Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

INGENIA COMMUNITIES GROUP Annual Report 2017

Aug 21, 2017

65125_rns_2017-08-21_f1376b8b-17aa-4679-bd1a-919cbe326551.pdf

Annual Report

Open in viewer

Opens in your device viewer

Appendix 4E Annual Financial Report Year ended 30 June 2017

APPENDIX 4E

Annual Financial Report Year ended 30 June 2017

Name of Entity: Ingenia Communities Group (“INA”), a stapled entity comprising Ingenia Communities Holdings Limited ACN 154 444 925, Ingenia Communities Fund ARSN 107 459 576, and Ingenia Communities Management Trust ARSN 122 928 410.

Current period:
Previous corresponding period:
1 July 2016 - 30 June 2017
1 July 2015 - 30 June 2016

Results for announcement to the market

2017 2016 Change Change
$'000 $'000 $'000 %
Revenue 149,909 107,141 42,768 40%
Net profitforthe yearattributable tomembers 26,408 24,280 2,128 9%
Underlying profit 23,521 20,161 3,360 17%
Net tangible assets persecurity ($) $2.50 $2.45 $0.05 2%
Distributions - (cents)
Final Distribution (payable 13 September 2017)
Interim Distribution (paid 15 March 2017)
Total Distributions
5.10
5.10
5.10
4.20
-
0.90
-
21%
10.20 9.30 0.90 10%
FY17 Final distribution dates
Ex-dividend date
Record date
Payment date
25 August 2017
5 pm 28 August 2017
13 September 2017
TheDividend andDistribution ReinvestmentPlan is operational forthis distribution

Appendix 4E Annual Financial Report Year ended 30 June 2017


Other significant information and commentary on results

See attached ASX announcement and materials referred to below.

Audit status

The Annual Financial Report is based on the Financial Report which has been audited by Ernst & Young.

For all other information required by Appendix 4E, including a results commentary, please refer to the following documents:

  • Operating and financial review

  • Financial Report

  • Results presentation and media release

==> picture [103 x 32] intentionally omitted <==

Leanne Ralph Company Secretary

22 August 2017

==> picture [183 x 115] intentionally omitted <==

INGENIA COMMUNITIES HOLDINGS LIMITED A.C.N. 154 444 925

FINANCIAL REPORT YEAR ENDED 30 JUNE 2017

www.ingeniacommunities.com.au

Registered Office: Level 9, 115 Pitt Street, Sydney NSW 2000

Page 2

Ingenia Communities Holdings Limited Table of Contents Year ended 30 June 2017

CONTENTS

CONTENTS CONTENTS
Directors’ Report ....................................................................................................................................3
Auditor’s Independence Declaration .................................................................................................... 30
Consolidated Statement of Comprehensive Income ........................................................................... 31
Consolidated Balance Sheet................................................................................................................ 33
Consolidated Cash Flow Statement..................................................................................................... 34
Consolidated Statement of Changes in Equity .................................................................................... 35
Notes to the Financial Statements....................................................................................................... 36
1. Summary of significant accounting policies ......................................................................... 36
2. Accounting estimates and judgements ................................................................................ 47
3. Segment information ............................................................................................................ 48
4. Earnings per security ........................................................................................................... 51
5. Revenue...............................................................................................................................52
6. Finance expense..................................................................................................................52
7. Income tax expense ............................................................................................................. 53
8. Trade and other receivables ................................................................................................ 54
9. Inventories............................................................................................................................54
10. Investment properties........................................................................................................... 55
11. Assets and liabilities held for sale ........................................................................................ 61
12. Plant and equipment ............................................................................................................ 61
13. Intangibles............................................................................................................................62
14. Deferred tax asset and liabilities .......................................................................................... 62
15. Trade and other payables .................................................................................................... 63
16. Borrowings ...........................................................................................................................63
17. Retirement village resident loans......................................................................................... 64
18. Issued securities ..................................................................................................................65
19. Reserves ..............................................................................................................................66
20. Accumulated losses ............................................................................................................. 66
21. Commitments ....................................................................................................................... 67
22. Contingent liabilities ............................................................................................................. 67
23. Share-based payment transactions ..................................................................................... 67
24. Capital management............................................................................................................ 69
25. Financial instruments ........................................................................................................... 70
26. Fair value measurement ...................................................................................................... 77
27. Auditor’s remuneration ......................................................................................................... 78
28. Related parties .....................................................................................................................78
29. Company financial information............................................................................................. 79
30. Subsidiaries..........................................................................................................................80
31. Notes to the cash flow statement......................................................................................... 82
32. Subsequent events ..............................................................................................................83
Directors’ Declaration...........................................................................................................................84
Independent Auditor’s Report .............................................................................................................. 85

Page 3

Ingenia Communities Holdings Limited Directors’ Report Year ended 30 June 2017

DIRECTORS’ REPORT

The directors of Ingenia Communities Holdings Limited (“ICH” or the “Company”) present their report together with the Company’s financial report for the year ended 30 June 2017 (the “current year”) and the Independent Auditor’s Report thereon. The Company’s financial report comprises the consolidated financial report of the Company and its controlled entities, including Ingenia Communities Fund (“ICF” or the “Fund”) and Ingenia Communities Management Trust (“ICMT”) (collectively, the “Trusts”). In this report, the Company and the Trusts are referred to collectively as the “Group”.

The shares of the Company are “stapled” with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) effectively as one security. Ingenia Communities RE Limited (“ICRE” or “Responsible Entity”), a wholly owned subsidiary of the Company is the responsible entity of the Trusts. In this report, the Company and the Trusts are referred to collectively as the Group.

In accordance with Accounting Standard AASB 3 Business Combinations , the stapling of the Company and the Trusts is regarded as a business combination. The Company has been identified as the parent for preparing consolidated financial reports.

DIRECTORS

The directors of the Company at any time during or since the end of the financial year were:

Non-Executive Directors (“NEDs”)

Jim Hazel (Chairman) Robert Morrison (Deputy Chairman) Philip Clark AM Amanda Heyworth Valerie Lyons (appointed, effective 1 March 2017) Norah Barlow ONZM (resigned, effective 15 November 2016)

Executive Directors

Simon Owen (Managing Director and Chief Executive Officer) (“MD” and “CEO”)

Qualifications, experience and special responsibilities

Jim Hazel – Non-Executive Chairman

Mr Hazel was appointed to the Board in March 2012. Mr Hazel has had an extensive corporate career in both the banking and retirement sectors. His retirement village operations experience includes being Managing Director of Primelife Corporation Limited (now part of Lend Lease). Other current listed company directorships include Bendigo and Adelaide Bank Limited and Centrex Metals Limited. He also serves on the Boards of Coopers Brewery Limited and the University of South Australia. Mr Hazel was previously on the board of ImpediMed Limited. Mr Hazel holds a Bachelor of Economics and is a Senior Fellow of the Financial Services Institute of Australasia and a Fellow of the Australian Institute of Company Directors. Mr Hazel is a member of the Investment Committee.

Robert Morrison – Non-Executive Deputy Chairman

Mr Morrison was appointed to the Board in February 2013. Mr Morrison brings to the board extensive experience in property investments, property development, portfolio management, capital raising as well as institutional funds management. During his 21 years at AMP Limited, Mr Morrison’s executive roles included Head of Property for Asia Pacific and Director of Asian Investments. Mr Morrison’s investment experience includes senior portfolio management roles where he managed both listed and unlisted property funds on behalf of institutional investors. Mr Morrison was previously a Non-Executive Director of Mirvac Funds Management Limited, an Executive Director of AMP Capital Limited and a National Director of the Property Council of Australia. He is a founding partner and Executive Director of alternative investments firm, Barwon Investment Partners. Mr Morrison holds a Bachelor of Town and Regional Planning (Hons) and a Master of Commerce.

Mr Morrison is a member of the Audit and Risk Committee and is Chair of the Investment Committee.

Page 4

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Philip Clark AM – Non-Executive Director

Mr Clark was appointed to the Board in June 2012. Mr Clark is the Chair of SCA Property Group Limited. He is a member of the J.P. Morgan Advisory Council and also chairs a number of government and private company boards. He was Managing Partner and Chief Executive Officer of Minter Ellison and worked with that firm from 1995 until June 2005. Prior to joining Minter Ellison, Mr Clark was Director and Head of Corporate with ABN Amro Australia and prior to that he was Managing Partner with Mallesons Stephen Jaques for 16 years. Mr Clark’s qualifications include a Bachelor of Arts, Bachelor of Law and a Masters of Business Administration. Mr Clark is Chair of the Remuneration and Nomination Committee.

Amanda Heyworth – Non-Executive Director

Ms Heyworth is a professional company director and currently serves on the boards of a number of private, university and Government bodies. She previously served as Executive Director of a venture capital fund which specialised in technology investments. Early in her career, she worked as a Federal Treasury economist and held management roles in the finance and technology sectors. Ms Heyworth has particular strengths in strategy, managing growth and marketing having worked as a venture capital investor for over a decade and been involved in numerous product launches. She holds a MBA from the Australian Graduate School of Management’s MBA program and has taught strategy and marketing for the AGSM in both Australia and Hong Kong.

Ms Heyworth has strong finance and accounting credentials. She has been involved in over 40 capital raisings and M&A transactions and holds a BA (Accounting) with a major in finance from the University of South Australia and has post graduate qualifications in accounting and finance.

Ms Heyworth is Chair of the Audit and Risk Committee and is a member of the Remuneration and Nomination Committee.

Valerie Lyons – Non-Executive Director

Ms Lyons was appointed to the Board in March 2017. Ms Lyons has over 30 years experience in executive, non-executive and advisory roles across the health, aged care and retirement, and finance and superannuation sectors. Ms Lyons has held CEO and CFO roles in well regarded seniors and disability service organisations including Uniting AgeWell, Villa Maria and Southern Cross Care (Vic) with prior directorships including Leading Age Services Australia (LASA), Catholic Health Australia (CHA) and Aged and Community Services Australia (ACSA). Ms Lyons is currently a non-executive director of Health Employees Superannuation Trust Australia (HESTA) and registered disability and aged care provider Independence Australia Group. She also serves as a non-executive member of the Audit & Risk Board committee for the Australian Digital Health Agency (ADHA), a government agency with responsibility for all national digital health services and systems. Ms Lyons holds a Bachelor of Business Studies Accounting. Ms Lyons is a Fellow of the Australian Institute of Company Directors, CPA Australia and the Governance Institute of Australia and a member of the Australian Institute of Superannuation Trustees.

Ms Lyons is a member of the Audit and Risk Committee, Investment Committee and Remuneration and Nomination Committee.

Simon Owen – MD and CEO

Mr Owen joined the Group in November 2009 as the Chief Executive Officer. He initiated the internalisation of management and exit from the ING Group as well as Ingenia’s focus on lifestyle parks. He brings to the Group in-depth sector experience. Mr Owen is currently a Director of BIG4 Holiday Parks, Australia’s leading holiday parks group representing 180 parks across Australia and is a past member of the Retirement Living Division Council (part of the Property Council of Australia). He is also a past National President of the Retirement Villages Association (now part of the Retirement Living Council), the peak industry advocacy group for the owners, operators, developers and managers of retirement communities in Australia, a role he held for four years. Mr Owen has over 20 years’ experience working in ASX listed groups with roles across finance, funds management, mergers and acquisitions, business development and sales and marketing. Prior to joining Ingenia Communities, Mr Owen was the CEO of Aevum, a formerly listed retirement company. Mr Owen is a qualified accountant (CPA) with a Bachelor of Business (Accounting) and a postgraduate diplomas in finance and investment and advanced accounting.

Page 5

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

MEETINGS

The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director was as follows:

Board Audit & Risk Audit & Risk Remuneration & Remuneration & Investment Investment
Committee Nomination Committee
Committee
A B A B A B A B
Jim Hazel 14 13 - - - - 4 4
Philip Clark AM 14 13 - - 5 5 - -
Amanda Heyworth 14 14 7 7 5 5 - -
Robert Morrison 14 14 7 7 - - 4 4
Norah Barlow 7 7 3 2 2 2 2 2
Valerie Lyons 3 3 2 2 2 2 2 2
Simon Owen 14 13 - - - - - -

A : Meetings eligible to attend B : Meetings attended

Interests of directors

Securities in the Group held by directors or their associates as at 30 June 2017 were:

Issued stapled Rights
securities
Jim Hazel 331,483 -
Amanda Heyworth 122,485 -
Robert Morrison 107,146 -
Philip Clark AM 52,674 -
Valerie Lyons 13,969 -
Simon Owen 1,352,772 365,772

Page 6

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

COMPANY SECRETARIES

Leanne Ralph

Ms Ralph was appointed to the position of Company Secretary in April 2012. Ms Ralph has over 20 years experience in Chief Financial Officer and company secretarial roles for various publicly listed and unlisted entities. Ms Ralph is a member of the Governance Institute of Australia and the Australian Institute of Company Directors. Ms Ralph is the principal of Boardworx Australia Pty Ltd, which supplies bespoke outsourced Company Secretarial services to a number of listed and unlisted companies.

Natalie Kwok (appointed, effective 1 January 2017)

Ms Kwok is responsible for the Group’s transactional, legal and tax functions. Ms Kwok joined Ingenia in May 2012 as the Group Tax Manager and moved into the role of General Manager Acquisitions, Legal & Tax. Ms Kwok has over 15 years’ experience in corporate and commercial matters, having worked at PwC, Challenger Financial Services and a commercial law firm. Ms Kwok holds a Bachelor of Law (Honours) and a Bachelor of Commerce, and is a Chartered Accountant and a Solicitor.

Page 7

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

OPERATING AND FINANCIAL REVIEW

Ingenia Communities Group Overview

The Group is a leading owner, operator and developer of a diversified portfolio of senior lifestyle and holiday communities across Australia. The Group is in the ASX 300 with a market capitalisation of approximately $536 million. Its real estate assets span key metropolitan and coastal markets, with a carrying value of $693.5 million at 30 June 2017, comprising of 33 lifestyle communities, 31 rental communities and three retirement (deferred management fee) communities.

The Group’s vision is to create Australia’s best lifestyle communities of affordable permanent and tourism rental accommodation, focusing on the seniors demographic. The Board is committed to delivering continued earnings and security price growth to securityholders and providing a supportive community environment to both its permanent and short-term residents.

Our Values

At Ingenia we build community using a foundation of integrity and respect, creating a place where people have a sense of connection and belonging. We strive for continuous improvement in our resident, guest and visitor service, to ensure that they receive the best possible support, attention and experience every day. Whether it’s time to play, stay, rest or renew, we deliver freedom of choice with a range of lifestyle and holiday options.

==> picture [452 x 162] intentionally omitted <==

Strategy

The Group’s strategy is to accelerate the development of Lifestyle and Holiday communities coupled with enhancing the financial performance of its asset base by growing revenue streams and effective cost and capital management.

Increasing the velocity and margin on new home sales, repositioning and upgrading existing communities and targeting defined sector adjacencies and innovations are key growth priorities of the Group. In FY18 the Group is targeting the sale and development of over 260 new homes and is forecasting over 350 new homes for the 2019 financial year. Using a disciplined investment framework, the Group plans to continue its focus on metropolitan and coastal locations through portfolio targeted acquisitions and divestments.

The key immediate business priorities of the Group are:

  • Achieve at least 260 new home settlements in FY18 and position for target of over 350 homes in FY19;

  • Continue to focus on metropolitan and coastal locations through portfolio remixing and development;

  • Improve performance of existing assets through repositioning and by driving revenue growth and leveraging the Group’s operating and sales platform;

  • Expand development margins through innovative home designs and building efficiencies.

Page 8

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

FY17 financial results

Significant investment in Ingenia Lifestyle and Holidays continued during FY17, with a focus on building the Group’s development pipeline and lifestyle and tourism portfolio’s, through eight strategic acquisitions in coastal and metropolitan markets. Management has also remained focused on occupancy and rental growth within the Ingenia Gardens and the Ingenia Lifestyle and Holidays rental assets.

In October 2016 in line with the Group’s asset recycling strategy, five of the eight Settlers’ assets were sold to the Forum Group. The Group retains a 15% share in these assets. The divestment provided cash proceeds of $41 million which were deployed into acquiring lifestyle and holiday communities in key metropolitan and coastal markets during FY17.

FY17 has delivered a statutory profit of $26.4 million, which is up 8.8% on prior year. Underlying Profit from continuing operations was $23.5 million which represents an increase of $3.4 million (16.7%) on the prior year. The underlying result is underpinned by a significantly higher EBIT contribution from the Ingenia Lifestyle and Holidays segment of $28.3 million, up 72% from prior year. The statutory result is further impacted by an uplift in valuations of investment property offset by the impact of the loss on the sale of the Settlers portfolio during the year.

Operating cash flow for the year was $30.3 million, up 43.9% from the prior year, reflecting growth in recurring rental income and new lifestyle home settlements growing by 97.2% to 211.

In May 2017, the Group raised $74 million through a placement and entitlement offer, which was raised to invest in four lifestyle community acquisitions and accelerate development. Prior to 30 June, two of these acquisitions, being Bonny Hills and Durack have settled, with the remaining two acquisitions expected to settle in August 2017. Over the year the Group invested an additional $174.8 million (including transaction costs) into eight newly acquired lifestyle communities.

The Group has today announced a final distribution of 5.1 cents, which brings the full year distribution to 10.2 cents. The dividend reinvestment plan will be available to securityholders and the Board reaffirms its commitment to further growth in securityholder returns.

Key metrics

  • Statutory profit was $26.4 million, up 8.8% from FY16

  • Underlying Profit was $23.5 million, up 16.7% from FY16

  • Full year distributions of 10.2 cents per security, up 9.7% from FY16

  • Cash flow was $30.3 million, up 43.9% from FY16

  • EBIT was $32.1 million, up 32.6% from FY16

  • Statutory profit per security was 14.6 cents, down 1.5 cents from FY16

  • Underlying Profit per security was 13.0 cent, down 0.3 cents from FY16

  • Net asset value grew by 5 cents per security to $2.50

Page 9

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Group results summary

Underlying Profit for the financial year has been calculated as follows:

EBIT
Net interest expense
Tax (expense)/benefit associated to underlying profit
Underlying Profit
Net foreign exchange (loss)/gain
Net loss on disposal of investment properties
Net gain/(loss) on change in fair value of:
- Investment properties
- Retirement village resident loans
- Derivatives
Gain on revaluation of newly constructed retirement villages
Tax (expense)/benefit associated with items below underlying profit
Statutory profit
2017
2016
$’000
$’000
32,093
24,200
(6,936)
(6,625)
(1,636)
2,586
23,521
20,161
(342)
471
(8,438)
(989)
12,372
7,496
96
(1,388)
126
(414)
(633)
(1,525)
(294)
468
26,408
24,280

Underlying Profit is a non-IFRS measure designed to present, in the opinion of the Directors, the results from the on-going operating activities in a way that appropriately reflects underlying performance. Underlying Profit excludes items such as unrealised fair value gains/(losses) and adjustments arising from the effect of revaluing assets/liabilities (such as derivatives and investment properties). These items are required to be included in Statutory Profit in accordance with Australian Accounting Standards.

Segment performance and strategic priorities

Ingenia Lifestyle and Holidays - consolidated

At 30 June 2017, Ingenia Lifestyle and Holidays comprised 33 lifestyle communities that offer an affordable community experience for seniors and tourism guests. Ingenia Lifestyle and Holidays EBIT grew 72% on FY16 to $28.3 million.

During FY17 the Group continued to expand both its development and rental assets, completing eight acquisitions for $175.0 million (including transaction costs). The carrying value of the Lifestyle and Holidays assets at 30 June 2017 is $514.8 million. As summary of these acquisitions is tabled below:

New South Wales Queensland
Ingenia Holidays Avina (Sydney)
Ingenia Holidays Ocean Lake (South Coast)
Latitude One (Mid North Coast)
Ingenia Holidays Palms Oasis (Mid North Coast)
Ingenia Holidays BonnyHills(North Coast)
Ingenia Holidays Hervey Bay (Fraser Coast)
Ingenia Holidays Cairns Coconut (Far North QLD)
Durack Gardens (Brisbane)

Subsequent to 30 June, the Group completed the acquisition of Glenwood (NSW North Coast), and signed an unconditional contract for Sheldon Caravan Park (Brisbane), which brings the total number of Lifestyle and Holiday communities to 35.

Page 10

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Performance:

Ingenia Lifestyle and Holidays -
Consolidated
New home settlements (#)
Gross home development profit ($m)
Permanent rental income ($m)
Annuals rental income ($m)
Tourism rental income ($m)
Commercial rental income ($m)
EBIT contribution ($m)
2017
2016
Change
%
211
107
104
97%
21.1
10.3
10.8
105%
14.9
12.3
2.6
21%
4.3
3.0
1.3
43%
25.3
17.6
7.7
44%
0.5
0.4
0.1
25%
28.3
16.5
11.8
72%

The earnings contribution from development has grown rapidly with 211 new turnkey settlements in FY17, an increase of 104 homes (97.2%) compared to prior year. Development is progressing at 12 communities. The Glenwood acquisition and securing further development approvals at existing properties will increase the development pipeline to over 2,370 sites.

This strong result reflects increased awareness and interest in the market and Ingenia’s investment in a sales and development platform for new homes.

Continuing to grow rental income and leveraging scale efficiencies was a focus of the Group during FY17. The rental portfolio grew EBIT to $17.4 million in FY17 up 58.7% on prior year.

Tourism and annual rental income growth of $9.0 million has been driven largely through new acquisitions including Ingenia Holidays Avina in October 2016 and Ingenia Holidays Cairns Coconut in March 2017. This, combined with a continued focus on leveraging our database and building our brand position within the tourism market, supported 43.8% growth compared to prior year.

Strategic priorities:

Continuing into FY18, the Group will deliver its first greenfield developments and continue its expansion within the lifestyle market. The strategic priorities for Ingenia Lifestyle and Holidays are; continuing the accelerated sales and settlement momentum achieved during FY17; optimising the development and sales platform for efficiency and increased scale; integrating and optimising newly acquired assets; growing rental returns; and leveraging scale efficiencies.

Ingenia Gardens

Ingenia Gardens comprises 31 rental communities located across the eastern seaboard and Western Australia. These communities accommodate more than 1,800 residents, and generate $24.8 million in gross rental income per annum. The carrying value of these assets at 30 June 2017 is $141.3 million.

Performance:

Ingenia Gardens
Occupancy (%)
Rental income ($m)
Catering income ($m)
EBIT ($m)
2017
2016
Change
%
92.8
90.7
2.1
2.3%
24.8
24.0
0.8
3.3%
3.2
3.3
(0.1)
(3.0%)
11.6
11.0
0.6
5.5%

The core Garden Village portfolio performed strongly over the period, closing at an all-time record occupancy of 92.8%. Rent growth was solid at 3.3% and EBIT from the business was up 5.5% to $11.6 million.

Strategic priorities:

The strategic priorities of Ingenia Gardens over the coming year are maximising village income, whilst further seeking opportunities to leverage scale and ensuring residents are actively engaged. Following the successful pilot of Ingenia CarePLUS at Devonport and Taree Gardens, Ingenia CarePLUS will be rolled out across other villages. This will provide residents with piece of mind and allow them to remain in independent living longer.

Page 11

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Ingenia Settlers

Ingenia Settlers is comprised of three deferred management fee communities across Queensland, New South Wales and Western Australia. The carrying value of these assets at 30 June 2017, net of resident loans and lease liabilities, is $10.8 million.

Performance:

Ingenia Settlers
Occupancy (%)
New settlements (#)
Development income ($m)
Accrued DMF income ($m)
EBIT ($m)
2017
2016
Change
%
85.8
97.0
(11)
(12%)
1
29
(28)
(97%)
0.6
1.5
(0.9)
(60%)
1.8
4.2
(2.4)
(57%)
1.3
3.8
(2.5)
(66%)

Performance was impacted during the year by the sale of five communities to Forum Capital Partners, limited development stock and a continuing slowdown in the Western Australian market.

Strategic priorities:

The key strategic priority remains divestment of this non-core segment.

Capital management of the Group

The Group adopts a prudent and considered approach to capital management. In May 2017 the Group successfully completed a $74 million capital raising to fund four acquisitions and development.

During the year, the Group refinanced a tranche of its syndicated facility, increasing the total Group facility limit by $100m and providing increased tenor. As at 30 June 2017, the syndicated facility is drawn to $177.3 million (including bank guarantees), which represents a loan to value ratio (“LVR”) of 27.7%. LVR is below Ingenia’s target range of 30-40% at 30 June 2017. The Group has interest rate hedges in place covering 38% of drawn debt at 30 June 2017.

Financial position

The following table provides a summary of the Group’s financial position as at 30 June 2017:

$'000
Cash and cash equivalents
Inventories
Investment properties
Deferred tax asset
Other assets
Total assets
Borrowings
Retirement village resident loans
Other liabilities
Total liabilities
Net assets/equity
2017
2016
Change
9,645
15,057
(5,412)
21,597
17,665
3,932
693,473
710,746
(17,273)
7,464
9,399
(1,935)
15,977
13,952
2,025
748,156
766,819
(18,663)
170,830
104,090
66,740
27,201
207,483
(180,282)
34,393
33,644
749
232,424
345,217
(112,793)
515,732
421,602
94,130

Inventories, up $3.9 million, include 86 newly completed homes, reflecting the Group’s rapidly growing lifestyle community development business.

Investment property book value decreased by $17.3 million from the prior year. This was due to:

  • Sale of five Settlers assets which had a gross value in investment property of $230.7 million;

  • Acquisition of eight lifestyle communities for $174.8 million (including transaction costs);

  • Development expenditure of $29.2 million, and;

  • Fair value uplift of $12.6 million.

Page 12

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Borrowings increased by $66.7 million, partly funding the acquisition and development of lifestyle community assets of $174.8 million.

Cash flow
$’000
Operating cash flow
Investing cash flow
Financing cash flow
Net change in cash and cash equivalents
2017
2016
Change
30,257
21,028
9,229
(168,324)
(108,278)
(60,046)
132,599
87,126
45,473
(5,468)
(124)
(5,344)

Operating cash flow for the Group was up 44% to $30.3 million reflecting strong growth in the recurring net rental income contribution from lifestyle and rental communities and $15.8 million net cash inflow associated with the sale of new lifestyle community homes.

Distributions

The following distributions were made during or in respect of the year:

  • On 21 February 2017, the directors declared an interim distribution of 5.1 cps (2016: 4.2 cps) amounting to $8,964,628 which was paid on 15 March 2017.

  • On 22 August 2017, the directors declared a final distribution of 5.1 cps (2016: 5.1 cps) amounting to $10,525,452, to be paid on 13 September 2017.

The final distribution is 26.5% tax deferred and the dividend reinvestment plan will apply to the distribution.

FY18 outlook

The Group is strongly positioned to continue growing its lifestyle communities business in FY18 with a strong development pipeline and debt capacity in place to facilitate the accelerated growth in settlement volumes expected as further projects are launched. Priorities in existing lifestyle and holiday communities are to integrate the recent acquisitions and make appropriate investment in key communities to grow revenue, particularly within the tourism business. Ingenia Gardens remains a key contributor to the Group’s rental cash flow during FY18 and appropriate focus and investment is planned to ensure that along with the Lifestyles and Holidays portfolio, Ingenia continues to deliver the best possible support and experience to our residents and guests.

The Group will continue to regularly assess the performance of its existing assets and market opportunities, and make divestments and acquisitions where superior returns are available.

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

Changes in the state of affairs during the financial year are set out in the various reports in this Financial Report. Refer to Note 10 for Australian investment properties acquired during the year, Note 16 for details of increased debt facility, and Note 18 for issued securities.

EVENTS SUSEQUENT TO REPORTING DATE

Final FY17 distribution

On 22 August 2017, the directors of the Group resolved to declare a final distribution of 5.1cps (2016: 5.1 cps amounting to $10.5 million to be paid at 13 September 2017. The distribution is 26.5% tax deferred and the dividend reinvestment plan will apply to the final distribution.

Acquisition of Sheldon

On 31 July 2017, the Group signed an unconditional agreement to purchase Sheldon Caravan Park located in metropolitan Brisbane for $25.0 million.

Acquisition of Glenwood

On 10 August 2017, the Group completed the acquisition of development approved land located north of Coffs Harbour, on the NSW mid-north coast, for a purchase price of $7.8 million.

Page 13

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

LIKELY DEVELOPMENTS

The Group will continue to pursue strategies aimed at growing its cash earnings, profitability and market share within the seniors rental property and tourism industry during the next financial year, with a continuing focus on the development of lifestyle communities.

Other information about likely developments in the operations of the Group and the expected results of those operations in future financial years is included in the various reports in this Financial Report.

ENVIRONMENTAL REGULATIONS

The Group has policies and procedures in place to ensure that, where operations are subject to any particular and significant environmental regulation under the law of Australia, those obligations are identified and appropriately addressed. The directors have determined that there has not been any material breach of those obligations during the financial year.

GROUP INDEMNITIES

The Group has purchased various insurance policies to cover a range of risks (subject to specified exclusions) for directors, officers and employees of the Group serving in their respective capacities. Key insurance policies include: directors and officers insurance, professional indemnity insurance and management liability insurance.

INDEMNIFICATION OF AUDITOR

To the extent permitted by law, the Company has agreed to indemnify its auditor, Ernst & Young Australia, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify Ernst & Young during or since the financial year.

AUDITOR’S INDEPENDENCE DECLARATION

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 30.

AUDITOR EXTENSION

On 16 May 2015 at the recommendation of the Audit & Risk Committee, the directors granted an approval for the extension of the Group’s audit partner for a further one year, when the initial period of five years as permitted under the Corporations Act 2001 expired in June 2015. A further one year extension was granted on 15 October 2015.The Audit & Risk Committee’s recommendation was based on the need to ensure the completion of the audit firm’s succession plan for the audit. In doing so, the Audit & Risk Committee satisfied itself that the extension will maintain the quality of the audit and will not give rise to any conflicts of interest.

ROUNDING AMOUNTS

Ingenia Communities Group is an entity of the kind referred to in ASIC Instrument 2016/191, and in accordance with that Class Order, amounts in the financial report and Directors’ report have been rounded to the nearest thousand dollars, unless otherwise stated.

Signed in accordance with a resolution of the Directors of the Responsible Entity.

==> picture [93 x 35] intentionally omitted <==

Jim Hazel Chairman Sydney, 22 August 2017

Page 14

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

MESSAGE FROM THE REMUNERATION AND NOMINATION COMMITTEE

Dear Securityholders,

The Board of Ingenia Communities Group (Ingenia) is pleased to present the Remuneration Report for FY17.

Introduction

Ingenia undertakes regular reviews of its executive remuneration framework to ensure it is in line with Group strategy, group and individual performance and market relativities. There were only minor changes in the FY17 Key Management Personnel (KMP) remuneration structure.

In relation to the FY18 KMP remuneration structure an additional metric relating to earnings growth will be included in the long-term incentive vesting rules.

Ingenia’s performance

The Board has established a strong nexus between executive remuneration and Ingenia’s performance and its securityholder return.

The Group’s FY17 result, as measured by underlying profit, is strong and significantly increased on the prior year, as supported by the on-target or better sales result achieved in the development business.

A key measure in determining the executives’ remuneration outcomes is Ingenia’s Total Shareholder Return (TSR) relative to that of the ASX 300 Industrials Index. Ingenia’s TSR over the three years ending 30 June 2017 was 6.5% in relation to the TSR of 6.2% for the ASX 300 Industrials Index for the same period.

FY17 STI outcomes for KMP were in line with Ingenia’s strong performance.

The review of NED remuneration is deferred until December 2017.

Ingenia’s corporate strategy

The group’s strategy is highlighted in the FY17 results presentation and Operational and Financial Review section within this Directors’ report, and has not changed substantially from the prior year.

The Board has linked remuneration outcomes to the corporate strategy for medium to long term return on investment. Vesting of deferred STI awards requires year on year earnings growth and vesting of LTI awards occurs on meeting threshold TSR and ROW targets.

Conclusion

Overall, Ingenia’s remuneration framework continues to be “fit for purpose”, and remains substantially unchanged from 2016.

Remuneration levels are sufficient to attract and retain key executives, the performance measures focus management on board priorities for creating incremental value, and reward outcomes have varied in line with the Group’s performance.

We recommend Ingenia’s Remuneration Report to investors and seek your support for the resolution to adopt the Remuneration Report at Ingenia’s AGM on Tuesday 14 November 2017.

==> picture [138 x 39] intentionally omitted <==

Phil Marcus Clark AM

Chair - Remuneration and Nomination Committee Sydney, 22 August 2017

Page 15

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

REMUNERATION REPORT (AUDITED)

Introduction

The Board presents the Remuneration Report for the Group for the year ended 30 June 2017, which forms part of the Directors’ Report and has been prepared in accordance with section 300A of the Corporations Act 2001 (Cth) ( Corporations Act ). The data provided in the Remuneration Report was audited as required under section 308(3C) of the Corporations Act.

Remuneration governance

Remuneration and Nomination Committee (RNC)

The Board has an established RNC, which is directly responsible for reviewing and recommending remuneration arrangements for non-executive directors ( NEDs ), the Managing Director ( MD ) and Chief Executive Officer ( CEO ) and senior executives who report directly to the CEO.

The RNC comprises the following NEDs:

  • Philip Clark AM (Chair) (appointed, 15 November 2016);

  • Amanda Heyworth; and

  • Valerie Lyons (appointed, 1 March 2017);

  • Norah Barlow ONZM (Chair) (resigned, effective 15 November 2016);

The RNC provides oversight for general remuneration levels of the Group, ensuring they are set at appropriate levels to access the skills and capabilities the Group needs to operate successfully.

The RNC operates under the delegated authority of the Board for some matters related to remuneration arrangements for both executives and non-executives, and is required to make recommendations to the Board. The RNC also reviews and makes recommendations to the Board on incentive schemes.

The RNC is required to meet regularly throughout the year (a minimum of twice per year), and considers recommendations from internal management and external advisors.

The Board is ultimately responsible for decisions made on recommendations from the RNC. No Director votes on remuneration resolutions that directly impact their remuneration.

External remunerations advisers

Guerdon Associates, initially engaged in March 2014, provided independent remuneration advice during FY17 in respect of KMP and reviewed the rules of the Group’s incentive plan. Guerdon Associates have been commissioned by, engaged with, and addressed reports directly to the Chair of the RNC.

The Board is satisfied that the remuneration advice from Guerdon Associates was made free from undue influence of the KMP in respect of whom the advice related, due to there being no engagement with the remuneration advisors outside of the RNC. A declaration of independence from Guerdon Associates was provided to the Board in respect of their engagement and their reports to the RNC.

While remuneration services were received, no remuneration recommendations as defined under Division 1, Part 1.2.98 (1) of the Corporations Act, were made by Guerdon Associates.

Page 16

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Details of KMP

KMP for the year ended 30 June 2017 are those persons identified as having direct or indirect authority and responsibility for planning, directing and controlling the activities of the Group, and include any Executive Director or NED of the Group.

KMP of the Group for the year ended 30 June 2017 have been determined by the Board as follows:

Position
NEDs
Jim Hazel Chairman of the Board
Member – Investment Committee
Amanda Heyworth Chair - Audit and Risk Committee
Member - Remuneration and Nomination Committee
Philip Clark AM Chair Remuneration and Nomination Committee
(Appointed Chair upon Ms Barlow’s resignation on 15
November 2016. Prior to that Mr Clark was a member of this
Committee after previously being Chair)
Robert Morrison Deputy Chairman of the Board
Chair – Investment Committee
Member - Audit and Risk Committee
Norah Barlow ONZM Chair - Remuneration and Nomination Committee
(resigned, effective Member - Audit and Risk Committee
15 November 2016) Member – Investment Committee
Valerie Lyons Member – Audit and Risk Committee
(appointed, effective Member – Investment Committee
1 March 2017) Member – Remuneration and Nomination Committee
Executive Director
Simon Owen MD and CEO
Other Executive KMP
Tania Betts CFO(1)
Nicole Fisher COO

(1) CFO commenced maternity leave from 1 January 2017, an Acting CFO is currently in the role.

Page 17

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Remuneration of Executive KMP

Remuneration policy

The Group’s Remuneration Policy aims to ensure that remuneration packages properly reflect the person’s duties and responsibilities and that the remuneration is competitive in attracting, retaining and motivating people of suitable quality.

The structure of remuneration, as explained below, is designed to attract suitably qualified candidates, reward the achievement of strategic objectives, and achieve the broader outcome of long-term value creation for securityholders. The remuneration structures take into account a range of factors, including the following:

  • Capability, skills and experience;

  • Ability to impact achievement of the strategic objectives of the Group;

  • Performance of each individual executive KMP;

  • The Group’s overall performance;

  • Remuneration levels being paid by competitors for similar positions; and

  • The need to ensure executive continuity and succession.

Refer below for detail of the mechanisms that link the remuneration outcomes to individual and the Group’s performance.

==> picture [461 x 129] intentionally omitted <==

  • (1) Above mentioned percentage is for the CEO only. The CFO and COO are split 55% and 30% respectively.

  • (2) Above mentioned percentage is for the CEO only. The CFO and COO are split 45% and 70% respectively.

Page 18

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Link between remuneration and performance

The Board understands the importance of the relationship between the executive KMP remuneration policy and the Group’s performance. Executive KMP remuneration packages are structured to align remuneration outcomes with the interests of securityholders.

Remuneration component Link to Group performance

Total Fixed Remuneration TFR is set with reference to the executive KMP’s role, responsibilities and
(TFR) performance and remuneration levels for similar positions in the market.
STIs are awarded to executive KMP whose achievements, behaviour and
focus meet the Group’s business plan and individual Key Performance
Indicators (KPIs) measured over the financial year. Details of the KPIs are
explained below
Short-Term Incentive The Board maintains sole discretion over the granting of STIs to
(STI) employees.
For achievement of STIs in relation to executive KMP, the payment is 50%
cash and a 50% deferred equity element linked to earnings growth
sustainability.
Deferred STI’s are subject to a malus provision.
LTIs are granted to executive KMP to align their focus with the Group’s
required Total Shareholder Return (TSR), measured over three financial
years, and Return on Equity (ROE) performance measured in the third year
Long-Term Incentive
(LTI)
following the LTI grant.
The Board maintains sole discretion over the granting of LTIs.
LTI grants are made in equity to ensure alignment with securityholders’
interests.
LTIs are subject to a malus provision.

Page 19

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

The table below sets out summary information about the Group’s earnings and movement in securityholder wealth for the five years to 30 June 2017, noting that where applicable, certain amounts have been restated for the security consolidation that occurred in November 2015:

FY17 FY16 FY15 FY14 FY13
EBIT ($’000) 32,093 24,200 18,050 12,144 8,933
Total Underlying Profit ($ '000) 23,521 20,161 17,507 11,568 5,867
Statutory profit/(loss) ($ '000) 26,408 24,280 25,722 11,518 (10,290)
Underlying (Basic) EPS(1)(cents) 13.0 13.4 12.8 10.8 6.8
Statutory (Basic) EPS(1)(cents) 14.6 16.1 18.8 10.8 (12.0)
Net asset value per security ($) 2.50 2.45 2.34 2.13 2.06
Security price at 30th June ($) 2.60 2.87 2.58 3.03 2.07
Distributions (cents) 10.2 9.3 8.1 6.9 6.0

(1) Basic earnings per security is based on the weighted average number of securities on issue during the period.

Mix of remuneration components

Executive remuneration packages include a mix of TFR, STIs and LTIs. The Group aims to reward executives with a mix of remuneration commensurate with their position and responsibilities and aligned with market practice.

The Group’s policy is to position remuneration of executive KMP by reference to the 50th percentile range of comparable industry peers and other Australian listed companies of similar size and complexity, whilst also taking into account the individual’s competence and the potential impact of incentives.

The remuneration mix the RNC is aiming to achieve for executives for FY17, expressed as a percentage of total remuneration, is detailed below:

==> picture [190 x 177] intentionally omitted <==

==> picture [180 x 176] intentionally omitted <==

==> picture [111 x 67] intentionally omitted <==

(1) CFO commenced maternity leave on 1 January 2017, an Acting CFO is currently in the role.

Page 20

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Max
Maximum Total Remuneration Available TFR Max STI Max LTI Total REM
Simon Owen (CEO) ($) 682,500 546,000 341,250 1,569,750
Percentage (%) 43 35 22 100
Tania Betts (CFO) ($) 346,286 207,772 69,257 623,315
Percentage (%) 56 33 11 100
Nicole Fisher (COO) ($) 340,673 204,404 68,135 613,212
Percentage (%) 56 33 11 100
Effective, pro rata four days per week ($) 272,538 204,404 68,135 545,077
Percentage(%) 50 37 13 100

Total fixed remuneration of Executive KMP

TFR is an annual salary, calculated on a total cost basis to include salary-packaged benefits grossed up for FBT, employer superannuation contributions and other non-cash benefits that may be agreed from time to time.

The RNC reviews and makes recommendations to the Board in relation to TFR levels for executive KMP on an annual basis.

The TFR for each of the executives for FY17 and FY16 is:

KMP ($) FY17 TFR (p.a.) FY16 TFR (p.a.) Movement
CEO 682,500 650,000 32,500
CFO 346,286 336,200 10,086
COO(1) 340,673 330,750 9,923
Total 1,369,459 1,316,950 52,509

(1) COO paid on the basis of a four day week, the above remuneration assumes full time employment.

Data ranges for the CEO, CFO and COO FY17 TFR were provided by Guerdon Associates. The RNC used an element of judgement to determine the appropriate positioning within this range. Those recommendations were approved by the Board.

Rights plan

The current Rights Plan was approved by securityholders at the Annual General Meeting ( AGM ) held on 12 November 2014.

The Rights Plan provides for the grant of Rights, which upon a determination by the Board that the performance conditions have been met, will result in the issue of stapled securities in the Group for each Right.

The Rights Plan provides for the grant of STI and LTI Rights to both executive KMP and other eligible employees.

Short-Term Incentive Plan (STIP)

Under the FY17 Rights Plan, 50% of the maximum STI for the executive KMP will be paid in cash and 50% will be a deferred equity element. The deferred equity component is for a period of 12 months and subject to forfeiture where earnings growth is not sustained. The deferral element is rights to INA stapled securities, plus additional stapled securities equal to the value of distributions during the deferral period on a reinvestment basis.

Page 21

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

KMP Maximum STIP Maximum STIP Total Maximum
(Cash) Deferred (Rights) STIP Available
CEO(1) 40% of TFR 40% of TFR 80% of TFR
$273,000 $273,000 $546,000
CFO 30% of TFR 30% of TFR 60% of TFR
$103,886 $103,886 $207,772
COO(2) 30% of TFR 30% of TFR 60% of TFR
$102,202 $102,202 $204,404
Total $479,088 $479,088 $958,176

(1) Approved by the securityholders at the Annual General Meeting held on 15 November 2016

(2) COO remuneration above is based on five day week

The FY17 STI Rights are subject to the following terms and conditions:

  • A ‘malus’ provision during the deferral period, which means that some or all of the STIP Rights may be forfeited if:

  • the Board determines Ingenia’s earnings growth is not sustainable; or

  • any of the circumstances set out in the rules of the Rights Plan occur, such as fraud or

  • dishonesty, a breach of obligations or material misstatement of Ingenia’s financial statements;

  • A one-year deferral period and are eligible to vest on, or following 1 October 2018;

  • On the vesting date Ingenia will cause the relevant number of Ingenia securities to be issued to the executive in accordance with a prescribed formula;

  • No amount is payable by the executive KMP for the issue or transfer of Ingenia securities to the Executive KMP.

The STI award is subject to performance conditions that focus on operating earnings, capital management (for the CEO and CFO only), health and safety (COO only), operational targets, system implementation targets (for the COO and CFO only) and people and reporting assessments. Each assessment area is weighted. These KPIs have been chosen as they aim to focus individuals on meeting the Group’s business plan. The KPIs specific to the executive are outlined below, together with what the Board will consider in determining the achievement of the KPI.

The KPIs are set with ‘threshold’, ‘target’ and ‘stretch’ performance levels, with entitlements calculated on a pro-rata basis between these levels.

The weighting of KPIs for each executive KMP is as follows:

KMP Financial Health Capital Operational Systems People Total
and Management and
Safety Reporting
CEO 40% - 25% 20% - 15% 100%
CFO 40% - 15% 10% 15% 20% 100%
COO 30% 5% - 40% 10% 15% 100%

Page 22

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

The key considerations in assessing performance against the KPIs are:

KPI Executive Key Considerations in achievement
Financial CEO, CFO, COO EBIT and underlying profit per security to
exceed threshold level.
Health and Safety COO Safe work environment culture established
across the Group, and lost time injury
frequency below benchmark.
Capital management CEO, CFO Non-core asset divestment, capital and debt
available on competitive pricing and flexible
terms.
Systems CFO, COO Successful implementation of various finance
and operational systems.
Operational CEO, CFO, COO Achievement of operational and sales metrics
that deliver on business strategy, established
for each executive KMP specific for their area
of responsibility.
People and reporting CEO, CFO, COO Recruit and retain leading industry talent. High
calibre leadership team offering clear
succession opportunities. High quality board
and statutory reporting, analysis and
forecasting. High quality management
budgeting, reporting, analysis and forecasting.

For FY17 the Board assessed the performance of the CEO, and the CEO assessed the performance of the CFO and COO, against their respective KPIs. The RNC then recommended and the Board approved STIP awards.

The Board approved the FY17 STIP awards as follows:

KMP Actual STI Actual STI
awarded(1) awarded as a %
of maximum STI
CEO $505,050 92.5%
CFO(1) $66,487 32.0%
COO(2) $158,413 77.5%

(1) CFO commenced maternity leave on 1 January 2017 and was not awarded STIP whilst on leave.

(2) COO achievement percentage is the STI award divided by the maximum STI.

The CEO’s maximum potential FY17 STIP deferred equity component was approved by securityholders at the AGM held on 15 November 2016. Any FY18 CEO deferred equity component will be subject to securityholder approval at the 2017 AGM to be held on 14 November 2017.

Page 23

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Long-term incentives

Long Term Incentive Plan (LTIP)

The objective of the Group’s LTIP is to align the ‘at risk’ compensation of executives with long-term securityholder returns whilst also acting as a mechanism to retain key talent.

The FY17 LTIP Rights are subject to the following LTIP Performance Conditions:

  • 70% based on Relative Total Shareholder Return ( Relative TSR ), and

  • 30% based on Return on Equity ( ROE ).

Refer to page 20 for details of maximum LTIP.

Relative TSR Performance Condition

The Relative TSR hurdle is growth in Ingenia’s TSR relative to growth in the ASX 300 Industrials Index ( Index ), measured over a three-year period ending on 30 September 2019.

The Index was chosen because the Board considers it transparent and more closely aligned to the Group’s core business operations than alternative peer groups.

Total TSR is the growth in the INA security price plus distributions, assuming distributions are reinvested. To minimise the impact of any short-term volatility, Ingenia’s TSR will be calculated using the weighted average of the closing security price over the 30 days up to and including the trading day prior to the start and the 30 days up to and including the end-trading day of the performance period.

Ingenia must outperform the Index for the LTIP rights to vest for the Executive KMP. The FY17 LTIP Rights will vest on the following basis:

Growth rate in INA’s % of Rights that vest
Relative TSR
At or Below Threshold Equal to or less than Nil
Index + 1% CAGR
Between Threshold and Between Index + 1% 10% plus an additional amount
Maximum and Index +6% CAGR progressively vesting on a straight line
basis between Threshold and Maximum
Maximum Equal to or greater than 100%
Index + 6% CAGR

CAGR: Compound Annual Growth Rate

ROE Performance Condition

The ROE Performance Condition is intended to focus executive KMP on improving medium to long-term return on investment.

ROE is defined as underlying profit divided by weighted average net assets. For FY17, the relevant metric is ROE achieved for FY19 on the following basis:

ROE % of Rights that vest
At or Below Threshold Less than 9.0% Nil
Between Threshold and Equal to or greater than 9.0% 30% plus an additional amount
Maximum progressively vesting on a straight line
basis between Threshold and Maximum
Maximum Equal to orgreater than 10.0% 100%

Page 24

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

The FY17 LTIP methodology determines security value as the VWAP of Ingenia securities in the 30 day trading period ending on the grant date of 1 October 2016 (for the CFO and COO) and 15 November 2016 (for the CEO).

The number of LTIP Rights granted in FY17 was calculated by dividing the LTIP value by the 30 day VWAP of the Ingenia security price as above. Each LTI Right vested equals one Ingenia security plus an additional number of Ingenia securities calculated based on the distributions that would have been paid during the relevant period being reinvested.

FY17 LTIP Rights grants will be entitlements to Rights to stapled securities plus additional stapled securities equal to distributions paid during the vesting period. The Board aims to have executive KMP incentivised to grow distributions to securityholders. However, executives do not receive distributions on securities underlying any Rights that do not vest or remain unexercised.

Performance Quantum Rights (PQRs) issued in FY14

At 30 June 2017, no PQRs remain on issue and there is no intention to issue more. Prior to FY15, the Board adopted an LTI scheme that provided for the grant of PQRs that entitled the holder to one Ingenia stapled security if the performance conditions are met.

PQRs granted in FY14 vest based on the Group’s performance as measured by the absolute TSR. TSR is calculated as the percentage gain from an investment in Ingenia Communities securities over the vesting period, assuming that distributions are reinvested.

No PQRs have been granted since FY14.

The vesting period for PQRs granted in FY14 was 3 years from 1 July 2013.

The balance of 619,333 PQRs vested on 1 July 2016 and 598,833 fully paid stapled securities were issued at that time.

Summary of LTIPs on issue

The following table sets out all LTIPs granted to-date and not vested at 30 June 2017 (note: number of rights granted has been restated for the 6:1 consolidation of Ingenia securities in November 2015):

KMP Scheme LTIP Number of Grant Fair value Vesting Maximum
year type rights date of rights date to expense
granted in future
years
CEO FY17 LTIP 124,598 15-Nov-16 $179,843 1-Oct-19 $127,857
FY16 LTIP 122,938 17-Nov-15 $234,444 1-Oct-18 $97,756
FY15 LTIP 118,236 12-Nov-14 $179,481 1-Oct-17 $15,065
CFO FY17 LTIP 24,480 1-Oct-16 $36,647 1-Oct-19 $26,065
FY16 LTIP 25,674 1-Oct-15 $48,960 1-Oct-18 $20,415
FY15 LTIP 23,257 1-Oct-14 $33,909 1-Oct-17 $2,846
COO FY17 LTIP 24,083 1-Oct-16 $28,842 1-Oct-19 $20,514
FY16 LTIP 25,258 1-Oct-15 $48,167 1-Oct-18 $14,053
FY15 LTIP 22,336 1-Oct-14 $32,565 1-Oct-17 $1,091
Total 510,860 $822,858 $325,662

Page 25

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

LTIP – Termination of Employment

The following outlines the treatment of unvested LTIP Rights at the time of termination of employment. This treatment also applies to unvested STIP Rights.

  • Where a Participant holding unvested Rights ceases to be an employee of the Group, those Rights immediately lapse.

  • Notwithstanding the above, where a Participant holding unvested Rights ceases to be an employee of the Group due to a Qualifying Reason, the Board may determine in its discretion, the treatment of those unvested Rights.

  • Qualifying Reason means:

  • the death, total and permanent disablement, retirement or redundancy of the Participant as determined by the Board in its absolute discretion; or

  • any other reason with the approval of the Board.

LTIP – Change in Control

In the event of a change in control, the board has absolute discretion as to the treatment of unvested LTIP. In exercising discretion, the board will take into account:

  • The employee’s length of service in relation to each unvested grant;

  • Performance to the date of the change in control on any performance measures specified for each grant; and

  • Any other factors that the Board considers relevant.

KMP Employment Contracts

KMP Employment Contracts
MD and CEO
Contract duration Commenced 4 June 2012, open-ended.
Fixed remuneration Total fixed remuneration includes cash salary, superannuation and
other non-cash benefits.
Variable remuneration Eligible for STI of up to 80% for any one year of the fixed annual
remuneration, of which 50% is in the form of deferred equity.
Eligible for LTI of up to 50% for any one year of the fixed annual
remuneration.
The Board may withdraw or vary the STI and LTI schemes at any
time by written notice to the executive, provided the scheme will not
be varied or withdrawn part way through a financial year in respect of
that same financial year.
Non-compete period 12 months.
Non-solicitation period 12 months.
Notice by Ingenia 12 months.
Notice by Executive 12 months.
Treatment on termination Payment in lieu of notice: Payment may be made in lieu of notice,
which would include pro rata fixed remuneration and statutory
entitlements.
Treatment of Incentives: As outlined above.

Page 26

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

CFO

CFO
Contract duration Commenced 14 May2012,open-ended.
Fixed remuneration Total fixed remuneration includes cash salary, superannuation and
other non-cash benefits.
Variable remuneration eligibility Eligible for STI of up to 60% for any one year of fixed annual
remuneration, of which 50% is in the form of deferred equity.
Eligible for LTI of up to 20% for any one year of fixed annual
remuneration.
The Board may withdraw or vary the STI and LTI schemes at any
time by written notice to the executive, provided the scheme will not
be varied or withdrawn part way through a financial year in respect
of that same financialyear.
Non-competeperiod 12 months.
Non-solicitationperiod 12 months.
Notice byIngenia 6 months.
Notice byExecutive 6 months.
Treatment on termination Payment in lieu of notice: Payment may be made in lieu of notice,
which would include pro rata fixed remuneration and statutory
entitlements.
Treatment of Incentives: As outlined above.
COO
Contract duration Commenced 4 June 2012,open-ended.
Fixed remuneration Total fixed remuneration includes cash salary, superannuation and
other non-cash benefits, currently based on a four day working
week.
Variable remuneration eligibility Eligible for STI of up to 60% for any one year of fixed annual
remuneration, of which 50% is in the form of deferred equity
Eligible for LTI of up to 20% for any one year of fixed annual
remuneration.
The Board may withdraw or vary the STI and LTI schemes at any
time by written notice to the executive, provided the scheme will not
be varied or withdrawn part way through a financial year in respect
of that same financialyear.
Non-competeperiod 12 months.
Non-solicitationperiod 12 months.
Notice byIngenia 6 months.
Notice byexecutive 6 months.
Treatment on termination Payment in lieu of notice: Payment may be made in lieu of notice,
which would include pro rata fixed remuneration and statutory
entitlements.
Treatment of Incentives: As outlined above.

Page 27

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Remuneration Tables

The following tables outline the remuneration provided to KMP excluding NEDs for FY16 and FY17.

KMP Financial
Year
Short-term Short-term Short-term Short-term Short-term LTI
($)
Total
($)
Performance related Performance related
Salary
($)
Superannuation
benefits
($)
STI(1)
Cash
($)
STI(1)
Deferred
Rights
($)
Total short-
term
($)
STI+LTI
Percent of
total
(%)
LTI
Percent of
total
(%)
CEO
CFO(2)
COO(3)
2017
2016
2017
2016
2017
2016
662,885
630,696
235,358
314,885
252,923
245,933
19,615
19,308
14,712
19,308
19,615
19,308
252,525
208,000
33,243
70,098
79,206
69,458
252,525
208,000
33,243
70,098
79,206
69,458
1,187,550
1,066,004
316,556
474,389
430,950
404,157
341,250
385,534
69,257
93,132
54,508
89,663
1,528,800
1,451,538
385,813
567,521
485,458
493,820
55
55
35
41
44
46
22
27
18
16
11
18
Total 2017
2016
1,151,166
1,191,514
53,942
57,924
355,738
347,556
355,738
347,556
1,935,056
1,944,550
465,015
568,329
2,400,071
2,512,879
50
50
19
23

(1) STIs were accrued in the years ended 30 June 2017 and 30 June 2016.

(2) CFO commenced maternity leave on 1 January 2017, an Acting CFO is currently in the role.

(3) The COO’s remuneration noted above is based on a four day week.

Page 28

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

Non-Executive Directors’ remuneration

NED fees

The maximum aggregate fee pool available to NEDs is $1,000,000 as stipulated in the Constitution that was adopted pre-internalisation.

Performance-based remuneration

NEDs are remunerated by way of cash and mandated superannuation. They do not participate in performance based remuneration practices unless approved by securityholders. The Group currently has no intention to remunerate NEDs by any way other than cash benefits.

Equity-based remuneration

Directors are eligible to participate in the existing Rights Plan; however, there is no current intention to grant any Rights to NEDs under this plan. To this end, all NEDs have self-funded the purchase of Ingenia securities on market thereby aligning their interests with securityholders. Details are shown below.

The Board has introduced a policy guideline for NED to hold the equivalent of one year’s gross fees in Ingenia securities within a period of two years from the date of appointment.

NED remuneration table

The following table outlines the remuneration provided to NEDs for the FY16 and FY17:

NEDs – Directors’ fees 2017 2016
$ $
Jim Hazel 176,250 172,917
Amanda Heyworth 104,000 98,250
Philip Clark 101,500 94,750
Robert Morrison 107,000 97,500
Norah Barlow 34,000 96,250
Valerie Lyons 32,000 -
Total 554,750 559,667

The FY17 NED annual fees were increased effective 1 December 2016 as follows:

  • Chairman of the board: from $175,000 to $177,500;

  • Non-executive Directors: no change from $96,000;

  • Committee Chairs (ARC, IC and RNC): an additional $10,000; and

  • Deputy chair of the board: an additional $6,000.

In addition to the above fees, all NEDs receive reimbursement for reasonable travel, accommodation and other expenses incurred while undertaking Ingenia business.

Page 29

Ingenia Communities Holdings Limited Directors’ Report (continued) Year ended 30 June 2017

KMP Interests

Securities held directly, indirectly or beneficially by each KMP, including their related parties, were:

Balance Acquisitions Disposals On vesting Balance
Directors 1 July 2016 of rights(1) 30 June 2017
Jim Hazel 287,276 44,207 - - 331,483
Philip Clark AM 42,286 10,388 - - 52,674
Amanda Heyworth 106,921 15,564 - - 122,485
Robert Morrison 75,450 31,696 - - 107,146
Valerie Lyons - 13,969 - - 13,969
Simon Owen 1,003,985 24,588 (137,920) 462,119 1,352,772
Tania Betts 211,858 5,357 - 118,856 336,071
Nicole Fisher 194,167 - - 94,406 288,573
Total 1,921,943 145,769 (137,920) 675,381 2,605,173

(1) Includes STIP rights vested during the period.

Norah Barlow’s opening shareholding at 1 July 2016 was 35,949 and at the date of her resignation (15 November 2016) was 41,977 reflecting acquisitions of 6,028 in the period up until her resignation. As she is no longer a KMP she has not been included in the above table.

PQRs held by KMP were:

KMP Balance Granted Vested Balance
1 July 2016 30 June 2017
Directors
Simon Owen 410,000 - (410,000) -
Executives
Tania Betts 106,833 (106,833) -
Nicole Fisher 102,500 - (102,500) -
Total 619,333 - (619,333) -

The balance of 619,333 PQRs vested on 1 July 2016 and 598,833 fully paid stapled securities were issued at that time.

LTIP Rights held by KMP were:

Balance Granted Vested Balance
1 July 2016 30 June 2017
Directors
Simon Owen 241,174 124,598 - 365,772
Executives
Tania Betts 48,931 24,480 - 73,411
Nicole Fisher 47,594 24,083 - 71,677
Total 337,699 173,161 - 510,860

Signed in accordance with resolution of the directors.

==> picture [122 x 35] intentionally omitted <==

Phil Marcus Clark AM Chair - Remuneration and Nomination Committee Sydney, 22 August 2017

==> picture [61 x 71] intentionally omitted <==

Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001

Auditor’s Independence Declaration to the Directors of Ingenia Communities Holdings Limited

As lead auditor for the audit of Ingenia Communities Holdings Limited for the financial year ended 30 June 2017, I declare to the best of my knowledge and belief, there have been:

  • a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit ; and

  • b) no contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of Ingenia Communities Holdings Limited and the entities it controlled during the financial year.

==> picture [96 x 40] intentionally omitted <==

Ernst & Young

==> picture [88 x 41] intentionally omitted <==

Chris Lawton Partner 22 August 2017

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

Page 31

Ingenia Communities Holdings Limited Consolidated Statement of Comprehensive Income Year ended 30 June 2017

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Note
Revenue
Rental income
5(a)
Manufactured home sales
Accrued deferred management fee income
17(b)
Catering income
Service station sales
Other property income
5(b)
Interest income
Property expenses
Employee expenses
Administrative expenses
Operational, marketing and selling expenses
Cost of manufactured homes sold
Service station expenses
Finance expenses
6
Net foreign exchange gain/(loss)
Net loss on disposal of investment properties
Net gain/(loss) on change in fair value of:
- Investment properties
- Derivatives
- Retirement village resident loans
17(b)
Depreciation expense
12(b)
Amortisation of intangible assets
13(b)
Profit before income tax
Income tax (expense)/benefit
7(a)
Net profit for the period
Total comprehensive income for the period net of income
tax
Profit/(loss) attributable to securityholders of:
- Ingenia Communities Holdings Limited
- Ingenia Communities Fund
- Ingenia Communities Management Trust
Total comprehensive income/(loss) attributable to
securityholders of:
- Ingenia Communities Holdings Limited
- Ingenia Communities Fund
- Ingenia Communities Management Trust
2017
2016
$’000
$’000
69,976
57,692
63,752
32,009
1,825
4,222
3,191
3,258
7,284
6,745
3,856
3,045
25
170
149,909
107,141
(24,729)
(21,242)
(32,097)
(26,153)
(6,377)
(5,129)
(5,463)
(3,555)
(42,699)
(21,729)
(6,229)
(5,862)
(6,961)
(6,795)
(342)
471
(8,438)
(989)
12,372
7,496
126
(414)
96
(1,388)
(455)
(360)
(375)
(266)
21,226
28,338
(1,930)
3,054
26,408
24,280
26,408
24,280
(446)
(1,631)
(2,738)
25,855
29,592
56
26,408
24,280
(446)
(1,631)
(2,738)
25,855
29,592
56
26,408
24,280

Page 32

Ingenia Communities Holdings Limited Consolidated Statement of Comprehensive Income (Continued) Year ended 30 June 2017

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (CONTINUED) (CONTINUED)
2017 2016
Note Cents Cents
Distributions per security(1) 10.2 8.4
Earnings per security:
Basic earnings
- Per security 4(a) 14.6 16.1
- Per security attributable to parent 4(b) (0.2) (1.1)
Diluted earnings
- Per security 4(a) 14.6 16.0
- Per security attributable to parent 4(b) (0.2) (1.1)

(1) Distributions relate to the amount paid during the financial year. A final FY17 distribution of 5.1cps was declared on 22 August 2017 (payment due on 13 September 2017) resulting in a total FY17 distribution of 10.2cps.

Page 33

Ingenia Communities Holdings Limited Consolidated Balance Sheet Year ended 30 June 2017

CONSOLIDATED BALANCE SHEET

ONSOLIDATED BALANCE SHEET
Note
Current assets
Cash and cash equivalents
Trade and other receivables
8
Inventories
9
Other
Non-current assets
Other receivables
8
Investment properties
10(a)
Plant and equipment
12
Other financial assets
Intangibles
13
Deferred tax asset
14
Total assets
Current liabilities
Trade and other payables
15
Borrowings
16
Retirement village resident loans
17
Employee liabilities
Interest rate swaps
Non-current liabilities
Other payables
15
Borrowings
16
Other financial liabilities
Employee liabilities
Interest rate swaps
Total liabilities
Net assets
Equity
Issued securities
18(a)
Reserves
19
Accumulated losses
20
Total equity
Attributable to securityholders of:
Ingenia Communities Holdings Limited
- Issued securities
18(a)
- Reserves
19
- Retained earnings/(accumulated losses)
20
Ingenia Communities Fund
Ingenia Communities Management Trust
Net asset value per security
2017
2016
$’000
$’000
9,645
15,057
5,901
6,852
21,597
17,665
38
18
37,181
39,592
3,002
3,140
693,473
710,746
2,752
1,943
2,263
-
2,021
1,999
7,464
9,399
710,975
727,227
766,819
748,156
25,983
24,857
493
497
27,201
207,483
1,480
1,382
221
121
55,378
234,340
168
6,770
170,337
103,593
6,136
-
344
228
61
287
177,046
110,878
345,218
232,424
515,732
421,601
809,836
723,383
1,074
1,810
(295,178)
(303,592)
421,601
515,732
11,131
10,205
1,074
1,810
(1,711)
(1,265)
10,494
10,750
441,671
385,993
63,567
24,858
515,732
421,601
$2.50
$2.45

Page 34

Ingenia Communities Holdings Limited Consolidated Cash Flow Statement Year ended 30 June 2017

CONSOLIDATED CASH FLOW STATEMENT

ONSOLIDATED CASH FLOW STATEMENT
Note
Cash flows from operating activities
Rental and other property income
Property and other expenses
Proceeds from sale of manufactured homes
Purchase of manufactured homes
Proceeds from sale of service station inventory
Purchase of service station inventory
Proceeds from resident loans
17(b)
Repayment of resident loans
17(b)
Interest received
Borrowing costs paid
Other
31
Cash flows from investing activities
Purchase and additions of plant and equipment
Purchase and additions of intangible assets
Payments for investment properties
Additions to investment properties
Proceeds/(costs) on sale of investment properties
Amounts received from villages
Cash flows from financing activities
Proceeds from issue of stapled securities
Payments for security issue costs
Payments for finance leases
Distributions to securityholders
Proceeds from borrowings
Repayment of borrowings
Payments for debt issue costs
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Effects of exchange rate fluctuation on cash held
Cash and cash equivalents at the end of the year
2017
2016
$’000
$’000
82,562
71,193
(63,851)
(56,039)
63,376
35,054
(47,575)
(29,986)
7,014
6,708
(6,615)
(6,113)
3,411
11,056
(2,191)
(5,757)
27
124
(6,038)
(5,216)
137
4
30,257
21,028
(1,301)
(1,729)
(364)
(568)
(180,311)
(85,132)
(27,190)
(19,884)
40,842
(989)
-
24
(168,324)
(108,278)
88,044
67,699
(3,013)
(2,243)
(643)
(450)
(17,951)
(12,513)
181,364
103,742
(114,000)
(68,542)
(1,202)
(567)
132,599
87,126
(5,468)
(124)
15,057
15,117
56
64
15,057
9,645

Page 35

Ingenia Communities Holdings Limited Consolidated Statement of Changes in Equity Year ended 30 June 2017

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Note
Carrying amount at 1 July 2016
Net profit/(loss)
Total comprehensive income for the year
Transactions with securityholders in their capacity as
securityholders:
- Issue of securities
18
- Share-based payment transactions
19
- Payment of distributions to securityholders
20
- Transfer from reserves to issued securities
18,19
Carrying amount at 30 June 2017
Carrying amount at 1 July 2015
Net profit/(loss)
Total comprehensive income for the year
Transactions with securityholders in their capacity as
securityholders:
- Issue of securities
18
- Share-based payment transactions
19
- Payment of distributions to securityholders
20
- Transfer from reserves to issued securities
18,19
Carrying amount at 30 June 2016
ATTRIBUTABLE TO SECURITYHOLDERS
INGENIA COMMUNITIES HOLDINGS
LIMITED
Issued
Reserves
Retained
Total
ICF &
Total
capital
earnings
ICMT
equity
$'000
$'000
$'000
$'000
$'000
$'000
ATTRIBUTABLE TO SECURITYHOLDERS
INGENIA COMMUNITIES HOLDINGS
LIMITED
Issued
Reserves
Retained
Total
ICF &
Total
capital
earnings
ICMT
equity
$'000
$'000
$'000
$'000
$'000
$'000
Issued
Reserves
Retained
capital
earnings
$'000
$'000
$'000
10,205
1,810
(1,265)
-
-
(446)
10,750
410,851
421,601
(446)
26,854
26,408
-
-
(446)
(446)
26,854
26,408
915
-
-
-
631
-
-
-
-
11
(1,367)
-
915
84,171
85,086
631
-
631
-
(17,994)
(17,994)
(1,356)
1,356
-
11,131
1,074
(1,711)
10,494
505,238
515,732
9,231
1,334
366
-
-
(1,631)
10,931
332,589
343,520
(1,631)
25,911
24,280
-
-
(1,631)
(1,631)
25,911
24,280
592
-
-
-
858
-
-
-
-
382
(382)
-
592
64,864
65,456
858
-
858
-
(12,513)
(12,513)
-
-
-
10,205
1,810
(1,265)
10,750
410,851
421,601

Page 36

Ingenia Communities Holdings Limited Notes to the Financial Statements Year ended 30 June 2017

NOTES TO THE FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) The Group

The financial report of Ingenia Communities Holdings Limited (the “Company”) comprises the consolidated financial report of the Company and its controlled entities, including Ingenia Communities Fund (“ICF” or the “Fund”) and Ingenia Communities Management Trust (“ICMT”) (collectively, the “Trusts”). The shares of the Company are “stapled” with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) effectively as one security. Ingenia Communities RE Limited (“ICRE”), a wholly owned subsidiary of the Company, is the Responsible Entity of the Trusts. In this report, the Company and the Trusts are referred to collectively as the Group.

The constitutions of the Company and the Trusts require that, for as long as they remain jointly quoted on the ASX, the number of shares in the Company and of units in each trust shall remain equal and those securityholders in the Company and unitholders in each trust shall be identical.

The stapling structure will cease to operate on the first to occur of:

  • the Company or either of the Trusts resolving by special resolution in accordance with its constitution to terminate the stapling provisions; or

  • the commencement of the winding up of the Company or either of the Trusts.

The financial report as at and for the year ended 30 June 2017 was authorised for issue by the directors on 22 August 2017.

(b) Basis of preparation

The financial report is a general purpose financial report, which has been prepared in accordance with Australian Accounting Standards, Australian Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (“AASBs”) and the Corporations Act 2001 .

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

As permitted by Instrument 2015/838, issued by the Australian Securities and Investments Commission, the financial statements and accompanying notes of the Group have been presented in the attached combined financial report.

The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated as permitted by Instrument 2016/191.

The financial report is prepared on an historical cost basis, except for investment properties, retirement village resident loans, derivative financial instruments, other financial assets and other financial liabilities, which are measured at fair value.

Where appropriate comparative amounts have been restated to ensure consistency of disclosure throughout the financial report.

At 30 June 2017, the Group recorded a net current asset deficiency of $18,197,000. This deficiency includes retirement village resident loans of $27,201,000. Resident loans obligations of the Group are classified as current liabilities due to the demand feature of these obligations despite the unlikely possibility that the majority of the loans will be settled within the next twelve months. Furthermore, if required, the proceeds from new resident loans could be used by the Group to settle its existing loan obligations should those incumbent residents vacate their units. Accordingly, there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable; and the financial report of the Group has been prepared on a going concern basis.

Page 37

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(c) Adoption of new and revised accounting standards

No new or revised standards and interpretations were issued by the Australian Accounting Standards Board that are relevant to the Group during the period.

(d) Principles of consolidation

The Group’s consolidated financial statements comprise the Company and its subsidiaries (including the Trusts). Subsidiaries are all those entities (including special purpose entities) over which the Company or the Trusts have the power to govern the financial and operating policies so as to obtain benefits from their activities.

The financial statements of the subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Inter-company balances and transactions including dividends and unrealised gains and losses from intra-group transactions have been eliminated.

Subsidiaries are consolidated from the date on which the parent obtains control. They are deconsolidated from the date that control ceases.

Investments in subsidiaries are carried at cost in the parent’s financial statements.

The Company was incorporated on 24 November 2011. In accordance with Accounting Standard AASB 3 Business Combinations , the stapling of the Company and the Trusts was regarded as a business combination. Under AASB 3, the stapling was accounted for as a reverse acquisition with ICF “acquiring” the Company and the Company subsequently being identified as the ongoing parent for preparing consolidated financial reports. Consequently, the consolidated financial statements are a continuation of the financial statements of the Trusts, and include the results of the Company from the date of incorporation.

(e) Business combinations and goodwill

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Group elects whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in other expenses.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

(f) Dividends and distributions

A liability for any dividend or distribution declared on or before the end of the reporting period is recognised on the balance sheet in the reporting period to which the dividend or distribution pertains.

Page 38

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(g) Foreign currency

Functional and presentation currencies:

The presentation currency of the Group, and functional currency of the Company, is the Australian dollar.

Translation of foreign currency transactions:

Transactions in foreign currency are initially recorded in the functional currency at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are retranslated at the rate of exchange prevailing at the balance date. All differences in the consolidated financial report are taken to the income statement with the exception of differences on foreign currency borrowings designated as a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment at which time they are recognised in the income statement.

A non-monetary item that is measured at fair value in a foreign currency is translated using the exchange rates at the date when the fair value was determined.

(h) Leases

Finance leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in the income statement.

Finance leases, which transfer away from the Group substantially all the risks and benefits incidental to ownership of the leased item, are recognised at the inception of the lease. A finance lease receivable is recognised on inception at the present value of the minimum lease receipts. Finance lease receipts are apportioned between the interest income and reduction in the lease receivable to achieve a constant rate of interest on the remaining balance of the receivable. Interest is recognised as income in the income statement.

Leases of investment properties are classified as finance leases under AASB 140 Investment Properties .

Leases where the lessor retains substantially all the risks and benefits of ownership are classified as operating leases. Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the term of the lease.

(i) Plant and equipment

Plant and equipment is stated at cost, net of accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing part of the property, plant and equipment and borrowing costs for long-term construction projects if the recognition criteria are met. When significant parts of property, plant and equipment require replacing at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them accordingly. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as incurred. The present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.

Page 39

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(j) Financial assets and liabilities

Current and non-current financial assets and liabilities within the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as; fair value through profit or loss; loans and receivables; held-to-maturity investments or as available-for-sale. The Group determines the classification of its financial assets and liabilities at initial recognition with the classification depending on the purpose for which the asset or liability was acquired or issued. Financial assets and liabilities are initially recognised at fair value plus directly attributable transaction costs, unless their classification is at fair value through profit or loss. They are subsequently measured at fair value or amortised cost using the effective interest method. Changes in fair value of available-for-sale financial assets are recorded directly in equity. Changes in fair values of any other financial assets and liabilities classified as at fair value through profit or loss are recorded in the income statement.

The fair values of financial instruments that are actively traded in organised financial markets are determined by reference to quoted market bid prices at the close of business on the balance sheet date. For those with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm’s length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis and option pricing models, making as much use of available and supportable market data as possible and keeping judgemental inputs to a minimum.

(k) Impairment of non-financial assets

Assets other than investment property and financial assets carried at fair value are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Non-financial assets excluding goodwill which have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

(l) Cash and cash equivalents

Cash and cash equivalents in the balance sheet and cash flow statements comprise cash at bank and in hand and short term deposits that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

(m) Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. An allowance for impairment is made when there is objective evidence that collection of the full amount is no longer probable.

(n) Inventories

The Group holds inventory in relation to the acquisition and development of manufactured homes and service station fuel and supplies within its Ingenia Lifestyle and Holidays segment.

Inventories are held at the lower of cost and net realisable value.

Costs of inventories comprise all acquisition costs, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Inventory includes work in progress and raw materials used in the production of manufactured home units.

Net realisable value is determined based on an estimated selling price in the ordinary course of business less estimated costs of completion and the estimated costs necessary to make the sale.

Page 40

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(o) Derivative and financial instruments

The Group uses derivative financial instruments such as interest rate swaps to hedge its risks associated with interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date in which the derivative contract is entered into and are subsequently remeasured to fair value.

(p) Investment property

Land and buildings have the function of an investment and are regarded as composite assets. In accordance with applicable accounting standards, the buildings, including plant and equipment, are not depreciated.

Investment property includes property under construction, tourism cabins and associated amenities.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the income statement in the period in which they arise, including corresponding tax effect.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal market for the asset or liability, or in its absence, the most advantageous market. In determining the fair value of certain assets, recent market offers have been taken into consideration.

It is the Group’s policy to have all investment properties independently valued at intervals of not more than two years. It is the policy of the Group to review the fair value of each investment property every six months and to cause investment properties to be revalued to fair values whenever their carrying value materially differs to their fair values.

Changes in the fair value of the investment property are recorded in the statement of comprehensive income.

In determining fair values, the Group considers relevant information including the capitalisation of rental streams using market assessed capitalisation rates, expected net cash flows discounted to their present value using market determined risk adjusted discount rates and other available market data such as recent comparable transactions. The assessment of fair value of investment properties does not take into account potential capital gains tax assessable.

(q) Intangible assets

An intangible asset arising from development expenditure related to software is recognised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use; how the asset will generate future economic benefits; the availability of resources to complete the asset; and the ability to measure reliably the expenditure during its development. Costs capitalised include external direct costs of materials and service, and direct payroll and payroll related costs of employees’ time spent on the project.

Following the initial recognition of expenditure, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when the development is complete and the asset is available for use. Amortisation is over the period of expected future benefit.

The Group’s policy applied to capitalised development costs is as follows:

Software and associated development to capitalised development costs (assets in use)

  • Useful life: Finite Amortisation method using 7 years on a straight line basis; and

  • Impairment test: Amortisation method reviewed at each financial year-end; closing carrying value reviewed annually for indicators of impairment.

Page 41

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Subsequent expenditure on capitalised intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed, as incurred. Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in profit or loss when the asset is de-recognised.

Intangible assets acquired separately, are initially recognised at cost. The cost of intangible assets acquired in a business combination are their fair values as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses.

(r) Payables

Trade and other payables are carried at amortised cost and due to their short-term nature are not discounted. They represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and are recognised when the Group becomes obliged to make future payments in respect of the purchase of these goods and services.

(s) Provisions, including employee benefits

General:

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Group expects some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of profit or loss net of any reimbursement.

Wages, salaries, annual leave and sick leave:

Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within twelve months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

Long service leave:

The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

(t) Retirement village resident loans

These loans, which are repayable on the departure of the resident, are classified as financial liabilities at fair value through profit and loss with resulting fair value adjustments recognised in the income statement. The fair value of the obligation is measured as the ingoing contribution plus the resident’s share of capital appreciation to reporting date. Although the expected average residency term is more than ten years, these obligations are classified as current liabilities, as required by Accounting Standards, because the Group does not have an unconditional right to defer settlement to more than twelve months after reporting date.

Page 42

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

This liability is stated net of accrued deferred management fees at reporting date, because the Group’s contracts with residents require net settlement of those obligations.

Refer to Notes 1(z) and 25(k) for information regarding the valuation of retirement village resident loans.

(u) Borrowings

Borrowings are initially recorded at the fair value of the consideration received less directly attributable transaction costs associated with the borrowings. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate method. Under this method fees, costs, discounts and premiums that are yield related are included as part of the carrying amount of the borrowing and amortised over its expected life.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement to more than twelve months after reporting date.

Borrowing costs are expensed as incurred except where they are directly attributable to the acquisition, construction or production of a qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.

(v) Issued equity

Issued and paid up securities are recognised at the fair value of the consideration received by the Group. Any transaction costs arising on issue of ordinary securities are recognised directly in equity as a reduction of the security proceeds received.

(w) Revenue

Revenue from rents, interest and distributions is recognised to the extent that it is probable that the economic benefits will flow to the group and the revenue can be reliably measured. Revenue brought to account but not received at balance date is recognised as a receivable.

Rental income from operating leases is recognised on a straight-line basis over the lease term. Fixed rental increases that do not represent direct compensation for underlying cost increases or capital expenditures are recognised on a straight-line basis until the next market review date. Rent paid in advance is recognised as unearned income.

Deferred management fee income is calculated as the expected fee on a resident’s ingoing loan, allocated pro-rata over the resident’s expected tenure, together with any share of capital appreciation that has occurred at reporting date.

Revenue from the sale of manufactured homes within the Lifestyle and Holidays segment is recognised when the significant risks, rewards of ownership and effective control has been transferred to the buyer.

Service station sales revenue represents the revenue earned from the provision of products to external parties. Sales revenue is only recognised when the significant risks and rewards of ownership of the products including possession are passed to the buyer.

Government incentives are recognised where there is reasonable assurance the incentive will be received, and attached conditions complied with. When the incentive relates to an expense item, it is recognised as income on a systematic basis over the periods that the incentive is intended to compensate.

Interest income is recognised as the interest accrues using the effective interest rate method.

Page 43

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(x) Share-based payment transactions

Certain senior executives of the Group receive remuneration in the form of share-based payment transactions, whereby employees render services as consideration for equity instruments (equitysettled transactions). The Group does not have any cash-settled share-based payment transactions in the financial year.

The cost of equity-settled transactions is recognised, together with a corresponding increase in reserves in equity, over the period in which the performance and service conditions are fulfilled. The cumulative expense recognised for these transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest. The income statement expense or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period and is recognised in employee expenses.

No expense is recognised for awards that do not ultimately vest, except for equity-settled transactions for which vesting is conditional upon a market or non-vesting condition. These are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and service conditions are satisfied.

When the terms of an equity-settled transaction are modified, the minimum expense recognised is the expense as if the terms had not been modified, if the original terms of the award are met. An additional expense is recognised for any modification that increases the total fair value of the transaction, or is otherwise beneficial to the employee as measured at the date of modification.

When an equity-settled award is cancelled, it is treated as if it vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. This includes any award where non-vesting conditions within the control of either the Group or the employee are not met. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph.

The dilutive effect of outstanding rights is reflected as additional share dilution in the computation of diluted earnings per share.

(y) Income tax

Current income tax:

The Company, ICMT and their subsidiaries are subject to Australian income tax.

Under the current tax legislation, ICF and its subsidiaries are not liable to pay Australian income tax if their taxable income (including any assessable capital gains) is fully distributed to securityholders each year. Tax allowances for building and fixtures depreciation are distributed to securityholders in the form of the tax-deferred component of distributions.

Current tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities, based on the current period’s taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date.

The subsidiaries that previously held the Group’s foreign properties may be subject to corporate income tax and withholding tax in the countries in which they operate. Under current Australian income tax legislation, securityholders may be entitled to receive a foreign tax credit for this withholding tax.

Page 44

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Deferred income tax:

Deferred income tax represents tax (including withholding tax) expected to be payable or recoverable by taxable entities on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised through continuing use or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at reporting date. Income taxes related to items recognised directly in equity are recognised in equity and not against income.

Tax consolidation:

Each of the Company and ICMT and their respective subsidiaries have formed a tax consolidation group with the Company or ICMT being the head entity. The head entity and the controlled entities in the tax consolidation group continue to account for their own current and deferred tax amounts. Each tax consolidated group has applied a group allocation approach in determining the appropriate amount of current taxes and deferred taxes to allocate to the members therein.

In addition to its own current and deferred tax amounts, the head entity of each tax consolidated group also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from entities in their respective tax consolidated group.

Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from or payable to other entities in the Group.

(z) Fair value measurement

The Group measures financial instruments, such as derivatives, investment properties, non-financial assets and non-financial liabilities, at fair value at each balance sheet date. Refer to Note 26.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability; or

  • In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to the Group.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

All assets and liabilities for which fair values is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level of input that is significant to the fair value measurement as a whole:

  • Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities.

  • Level 2 – Valuation techniques for which the lowest level of input that is significant to the fair value measurement is directly or indirectly observable.

Page 45

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

  • Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of the reporting period.

The Group’s Audit and Risk Committee determines the policies and procedures for both recurring fair value measurement, such as investment properties and resident loans and for non-recurring measurement.

External valuers are involved for valuation of significant assets, such as properties and significant liabilities. Selection criteria include market knowledge, experience and qualifications, reputation, independence and whether professional standards are maintained.

On a six monthly basis, management presents valuation results to the Investment Committee and the Audit and Risk committee once approved. This includes a discussion of the major assumptions used in the valuations.

For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities based on the nature, characteristics and risks of the asset or liability, and the level of the fair value hierarchy, as explained at Note 25.

(aa) Goods and services tax (GST)

Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST to the extent that the GST is recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.

Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from or payable to the tax authority is included in the balance sheet as an asset or liability.

Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities, which are recoverable from or payable to the tax authorities, are classified as operating cash flows.

(bb) Earnings per Share (EPS)

Basic EPS is calculated as net profit attributable to members of the Group, divided by the weighted average number of ordinary securities, adjusted for any bonus element.

Diluted EPS is calculated as net profit attributable to the Group divided by the weighted average number of ordinary securities and dilutive potential ordinary securities, adjusted for any bonus element.

(cc) Pending accounting standards

AASB 9 Financial Instruments is applicable to reporting periods beginning on or after 1 January 2018. The Group has not early adopted this standard. This standard provides requirements for the classification, measurement and de-recognition of financial assets and financial liabilities. Changes in the Group’s credit risk, which affect the value of liabilities designated at fair value through profit and loss, can be presented in other comprehensive income. The application of the Standard is not expected to have any material impact on the Group’s financial reporting in future periods.

AASB 15 Revenue from Contracts with Customers is applicable to reporting periods beginning on or after 1 January 2018. The Group has not early adopted this standard. The standard is based on the principle that revenue is recognised when control of a good or service is transferred to a customer. It contains a single model that applies to contracts with customers and two approaches to recognising revenue; at a point in time or over time. The model features a contract-based five-step analysis of transactions, to determine if, how much, and when revenue is recognised.

Page 46

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

It applies to all contracts with customers except leases, financial instruments and insurance contracts. It requires reporting entities to provide users of financial statement with more informative and relevant disclosures. The Group has reviewed this standard, and has assessed that it will not have a material impact on its future reporting.

AASB 16 Leases is applicable to reporting periods beginning on or after 1 January 2019. The Group has not early adopted this standard. This standard provides requirements for classification, measurement, and disclosure of all leases with a term of more than 12 months unless the underlying asset is of low value. A lease must now measure right-of-use assets similarly to other non-financial assets and lease liabilities similarly to other financial liabilities. Assets and liabilities arising from a lease are initially measured on a present value basis. The measurement includes non-cancellable lease payments (including inflation-linked payments) and payments made in optional periods, if the lessee is reasonably certain to exercise an option to extend the lease, or not to exercise an option to terminate the lease. The Group is currently the lessee of two non-cancellable operating leases, which will be included under this new standard. These leases relate to the Group’s Sydney and Brisbane offices, which have a future minimum lease payments total of $1,492,000 at 30 June 2017. The Group is also the lessee of four finance leases (relating to the land component of investment properties), which are not expected to be materially impacted by the new standard because they are already substantially treated in the manner prescribed by the new standard.

Other new accounting standards, amendments to accounting standards and interpretations have been published that are not mandatory for the current reporting period and are not expected to have a material impact on the Group’s future financial reporting.

(dd) Current versus non-current classification

The Group presents assets and liabilities in the balance sheet based on current/non-current classification. An asset is current when it is:

  • Expected to be realised or intended to be sold or consumed in the normal operating cycle;

  • Held primarily for the purpose of trading;

  • Expected to be realised within twelve months after the reporting period; or

  • Cash or cash equivalents unless restricted from being exchanged or used to settle a liability for at least twelve months after reporting period.

All other assets are classified as non-current.

A liability is current when:

  • It is expected to be settled in the normal operating cycle;

  • It is held primarily for the purpose of trading;

  • It is due to be settled within twelve months after the reporting period; or

  • There is no unconditional right to defer settlement of the liability for at least twelve months after the reporting period.

The Group classifies all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

Page 47

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

2. ACCOUNTING ESTIMATES AND JUDGEMENTS

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Group to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed below.

Estimates and judgements are continually evaluated, and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

(a) Critical accounting estimates and assumptions

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates, by definition, will seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Valuation of investment property

The Group has investment properties with a carrying amount of $693,473,000 (2016: $710,746,000) (refer Note 10 and Note 11), and retirement village residents’ loans with a carrying amount of $27,201,000 (2016: $207,483,000) (refer Note 17 and Note 11), which together represent the estimated fair value of the Group’s property business.

These carrying amounts reflect certain assumptions about expected future rentals, rent-free periods, operating costs and appropriate discount and capitalisation rates. The valuation assumptions for deferred management fee villages reflect assumptions relating to average length of stay, unit market values, estimates of capital expenditure, contract terms with residents, discount rates, and projected property growth rates. The valuation assumption for properties to be developed reflect assumptions around sales prices for new homes, sales rates, new rental tariffs, estimates of capital expenditure, discount rates and projected property growth rates.

In forming these assumptions, the Group considered information about current and recent sales activity, current market rents, and discount and capitalisation rates, for properties similar to those owned by the Group, as well as independent valuations of the Group’s property.

Valuations of inventories

The Group has inventory in the form of manufactured homes and service station fuel and supplies, which it carries at the lower of cost or net realisable value. Estimates of net realisable value are based on the most reliable evidence available at the time the estimates are made, of the amount the inventories are expected to realise and the estimate of costs to complete. Key assumptions require the use of management judgement, and are continually reviewed.

Fair value of derivatives

The fair value of derivative assets and liabilities is based on assumptions of future events and involves significant estimates. Given the complex nature of these instruments and various assumptions that are used in calculating mark-to-market values, the Group relies on counterparty valuations for derivative values. Counterparty valuations are normally based on mid-market rates and calculated using the main variables including the forward market curve, time and volatility.

Valuation of share-based payments

Valuation of share-based payment transactions is performed using judgements around the fair value of equity instruments on the date at which they are granted. The fair value is determined using a Monte Carlo based simulation method for long-term incentive performance rights and the security price at grant date of short-term incentive rights. Refer to Note 23 for assumptions used in determining the fair value.

Page 48

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

2. ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED)

Valuation of assets acquired in business combinations

Upon recognising the acquisition, management uses estimations and assumptions of the fair value of assets and liabilities assumed at the date of acquisition, including judgements related to valuation of investment property as discussed above.

Valuation of retirement village resident loans

The fair value of the retirement village resident loans is calculated by reference to the initial loan amount, plus the resident’s share of any capital gains in accordance with their contracts less any deferred management fee income accrued to date by the Group as operator. The key assumption for calculating the capital gain and deferred management fee income components is the value of the dwelling being occupied by the resident. This value is determined by reference to the valuation of investment property, as referred to above.

Calculation of deferred management fee (DMF)

DMF is recognised by the Group over the estimated period of time the property will be leased by the resident, and is realised upon exit of the resident. DMF is based on various inputs including the initial price of the property, estimated length of stay of the resident, various contract terms and projected price of property at time of re-leasing.

(b) Critical judgment in applying the entity’s accounting principles

There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s accounting policies that had a significant effect on the amounts recognised in the financial report.

3. SEGMENT INFORMATION

(a) Description of segments

The group invests predominantly in rental properties located in Australia with four reportable segments

  • Ingenia Lifestyle & Holidays – comprising long-term and tourism accommodation within lifestyle parks;

  • Ingenia Lifestyle Development – comprising the development and sale of manufactured homes;

  • Ingenia Gardens – rental villages; and

  • Ingenia Settlers – deferred management fee villages.

The Group has identified its operating segments based on the internal reports that are reviewed and used by the chief operating decision maker in assessing performance and determining the allocation of resources. Other parts of the Group are neither an operating segment nor part of an operating segment. Assets that do not belong to an operating segment are described below as “unallocated”.

Page 49

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

(b)
2017
(i)
Segment revenue
External segment revenue.
Interest income.
Reclassification of gain on revaluation of newly constructed
villages.
Total revenue
(ii)
Segment underlying profit
External segment revenue
Interest income
Property expenses
Employee expenses
Administration expenses
Operational, marketing and selling expenses
Manufactured home cost of sales
Service station expenses
Finance expense
Income tax expense
Depreciation expense
Amortisation of intangibles
Underlying profit/(loss)
Reconciliation of underlying profit to statutory profit
Net foreign exchange gain/(loss)
Net gain/(loss) disposal of investment property
Net gain/(loss) on change in fair value of:
- Investment properties
- Retirement village resident loans
- Derivatives
Gain on revaluation of newly constructed villages
Income tax expense associated with reconciliation items
Profit/(loss) per the consolidated statement of
comprehensive income
(iii)
Segment assets
Lifestyle &
Lifestyle &
Holidays
Holidays
Ingenia
Ingenia
Corporate/
Operations
Development
Settlers
Gardens
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
$’000
54,971
63,752
3,405
28,389
-
150,517
-
-
-
-
25
25
-
-
(633)
-
-
(633)
54,971
63,752
2,772
28,389
25
149,909
54,971
63,752
3,405
28,389
-
150,517
-
-
-
-
25
25
(14,827)
(493)
(871)
(8,023)
(515)
(24,729)
(12,983)
(6,453)
(928)
(7,045)
(4,688)
(32,097)
(2,131)
(532)
(133)
(607)
(2,974)
(6,377)
(1,145)
(2,440)
(210)
(982)
(686)
(5,463)
-
(42,699)
-
-
-
(42,699)
(6,229)
-
-
-
-
(6,229)
-
-
-
-
(6,961)
(6,961)
-
-
-
-
(1,636)
(1,636)
(145)
(94)
(7)
(29)
(180)
(455)
(105)
(160)
(21)
(89)
-
(375)
17,406
10,881
1,235
11,614
(17,615)
23,521
-
-
-
-
(342)
(342)
(870)
-
(7,568)
-
-
(8,438)
7,838
-
(286)
4,820
-
12,372
-
-
96
-
-
96
-
-
-
-
126
126
-
-
(633)
-
-
(633)
-
-
-
-
(294)
(294)
24,374
10,881
(7,156)
16,434
(18,125)
26,408
526,135
23,310
41,606
133,930
23,175
748,156

Page 50

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

(c)
2016
(i)
Segment revenue
External segment revenue
Interest income
Reclassification of gain on revaluation of newly constructed
villages
Total revenue
(ii)
Segment underlying profit
External segment revenue
Interest income
Property expenses
Employee expenses
Administration expenses
Operational, marketing and selling expenses
Manufactured home cost of sales
Service station expenses
Finance expense
Income tax benefit
Depreciation expense
Amortisation Expense
Underlying profit/(loss) – continuing operations
Reconciliation of underlying profit to statutory profit
Net foreign exchange gain
Net gain/(loss) on disposal of investment property
Net gain/(loss) on change in fair value of:
- Investment properties
- Retirement village resident loans
- Derivatives
Gain on revaluation of newly constructed villages
Income tax benefit associated with reconciliation items
Profit/(loss) per the consolidated statement of
comprehensive income
(iii)
Segment assets
Lifestyle &
Lifestyle &
Holidays
Holidays
Ingenia
Ingenia
Corporate/
Operations
Development
Settlers
Gardens
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
$’000
108,496
41,956
32,009
6,949
27,516
66
170
-
-
-
-
170
-
-
(1,525)
-
-
(1,525)
41,956
32,009
5,424
27,516
236
107,141
108,496
41,956
32,009
6,949
27,516
66
170
-
-
-
-
170
(21,242)
(11,801)
-
(1,438)
(7,565)
(438)
(26,153)
(10,026)
(3,984)
(1,054)
(7,154)
(3,935)
(5,129)
(1,470)
(441)
(147)
(872)
(2,199)
(3,555)
(1,722)
(301)
(480)
(910)
(142)
(21,729)
-
(21,729)
-
-
-
(5,862)
(5,862)
-
-
-
-
(6,795)
-
-
-
-
(6,795)
2,586
-
-
-
-
2,586
(360)
(106)
(33)
(9)
(38)
(174)
(266)
-
-
-
-
(266)
10,969
5,521
3,821
10,977
(11,127)
20,161
471
-
-
-
-
471
(989)
-
-
(989)
-
-
7,496
-
(2,283)
2,317
7,462
-
(1,388)
-
-
(1,388)
-
-
(414)
-
-
-
-
(414)
(1,525)
-
-
(1,525)
-
-
468
-
-
-
-
468
10,969
3,238
2,236
18,439
(10,602)
24,280
314,436
18,415
273,841
140,587
19,540
766,819

Page 51

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

4. EARNINGS PER SECURITY

(a) Per security
Profit attributable to securityholders ($’000)
Weighted average number of securities outstanding
(thousands):
Issued securities
Dilutive securities (thousands):
- Performance quantum rights
- Long-term incentive rights
- Short-term incentive rights
Weighted average number of issued and dilutive potential
securities outstanding (thousands)
Basic earnings per security (cents)
Dilutive earnings per security (cents)
(b) Per security attributable to parent
Profit/(loss) attributable to securityholders ($’000)
Weighted average number of securities outstanding
(thousands):
Issued securities
Dilutive securities (thousands):
- Performance quantum rights
- Long-term incentive rights
- Short-term incentive rights
Weighted average number of issued and dilutive potential
securities outstanding (thousands)
Basic earnings per security (cents)
Dilutive earnings per security (cents)
2017
2016
26,408
24,280
180,383
150,408
-
620
486
269
111
56
180,980
151,353
14.6
16.1
14.6
16.0
(446)
(1,631)
180,383
150,408
-
620
486
269
111
56
180,980
151,353
(0.2)
(1.1)
(0.2)
(1.1)

Page 52

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

5. REVENUE

(a) Rental income
Residential rental income – Ingenia Gardens
Residential rental income – Settlers
Residential rental income – Lifestyle & Holidays
Annuals rental income – Lifestyle & Holidays
Tourism rental income – Lifestyle & Holidays
Commercial rental income – Lifestyle & Holidays
Total rental income
(b) Other property income
Government incentives
Commissions and administrative fees
Ancillary lifestyle park income
Utility recoveries
Sundry income
Total other property income
6.
FINANCE EXPENSE
Debt facility interest paid or payable
Deferred consideration interest on acquisitions
Finance lease interest paid or payable(1)
Total finance expense
2017
2016
$’000
$’000
24,770
23,961
232
462
14,911
12,311
4,348
2,970
25,251
17,565
464
423
69,976
57,692
267
142
335
809
1,173
644
1,281
1,076
800
374
3,856
3,045
2017
2016
$’000
$’000
6,377
5,636
169
793
415
366
6,961
6,795

(1) Finance leases relate to certain investment properties and are long-term in nature. Refer to Note 16(c) for further detail.

Interest costs of $620,000 have been capitalised into investment properties associated with development assets (2016: $nil).

Page 53

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

7. INCOME TAX EXPENSE

(a) Income tax (expense)/ benefit
Current tax benefit
(Decrease)/Increase in deferred tax asset
Income tax (expense)/benefit
(b) Reconciliation between tax expense and pre-tax profit
Profit before income tax
Add/(less) amounts not subject to Australian income tax
Income tax (expense)/benefit at the Australian tax rate of 30%
Tax effect of amounts which are not deductible/(taxable) in calculating
taxable income:
Prior period income tax return true-ups
Movements in tax cost base of investment properties(1)
Other
Income tax (expense)/benefit
2017
2016
$’000
$’000
233
-
(2,163)
3,054
(1,930)
3,054
28,338
21,226
2,738
(25,855)
31,076
(4,629)
(9,323)
1,389
(325)
369
7,615
1,399
103
(103)
(1,930)
3,054

(1) Movement in cost base of investment property impacted by valuation adjustments and resetting of historic cost bases where updated information is available.

(c) Tax consolidation

Effective from 1 July 2011, ICH and its Australian domiciled wholly owned subsidiaries formed a tax consolidation group with ICH being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Effective from 1 July 2012, ICMT and its Australian domiciled owned subsidiaries formed a tax consolidation group with ICMT being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Upon entering into the ICMT tax consolidated group, the tax cost bases for certain assets were reset resulting in income tax benefits being recorded.

Page 54

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

8. TRADE AND OTHER RECEIVABLES

8.
TRADE AND OTHER RECEIVABLES
Current
Trade and other receivables
Prepayments
Deposits
Non-current
Other receivables
9.
INVENTORIES
Manufactured homes:
- Completed
- Under construction
Service station fuel and supplies
Total inventories
2017
2016
$’000
$’000
2,814
2,218
1,912
3,946
1,175
688
5,901
6,852
3,002
3,140
2017
2016
$’000
$’000
15,247
11,140
6,190
6,331
160
194
21,597
17,665

The manufactured homes balance includes:

  • 86 new completed homes (2016: 60)

  • 9 refurbished/renovated/annuals completed homes (2016: 7)

  • Manufactured homes under construction include partially completed homes at different stages of development. It also includes demolition, site preparation costs and buybacks on future development sites.

Page 55

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

10. INVESTMENT PROPERTIES

(a) Summary of carrying amounts

a) Summary of carrying amounts
Completed properties
Properties under development
Total carrying amount
2017
2016
$’000
$’000
583,372
637,289
110,101
73,457
693,473
710,746

(b) Individual valuations and carrying amounts

(b)
Individual valuations and carrying amounts
Latest
Purchase
external
Property
date
valuation
External
valuation
amount
Carrying amount
Ingenia Settlers:
Cessnock, Cessnock, NSW
Jun-04
Oct-15
Forest Lake, Forest Lake, QLD(1)
-
-
Gladstone, South Gladstone, QLD
Nov-05
Oct-15
Rockhampton, Rockhampton, QLD(1)
-
-
Ridge Estate, Gillieston Heights, NSW(1)
-
-
Lakeside, Ravenswood, WA(1)
-
-
Meadow Springs, Mandurah, WA
Apr-07
Oct-15
Ridgewood Rise, Ridgewood, WA(1)
-
-
$’000 2017
2016
$’000
$’000
6,604
-
12,572
-
-
-
21,022
-
6,756
6,793
-
16,103
11,018
11,333
-
14,087
-
14,887
-
77,224
19,566
20,063
-
108,436
37,340
268,926

(1) Asset sold as part of Settlers asset sale in October 2016

Page 56

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

10. INVESTMENT PROPERTIES (CONTINUED)

10. INVESTMENT PROPERTIES (CONTINUED)
Latest
Purchase
external
Properties
date
valuation
External
valuation
amount
Carrying amount
Ingenia Gardens:
Brooklyn, Brookfield, VIC
Jun-04
Dec-16
Carey Park, Bunbury, WA
Jun-04
Jun-17
Elphinwood, Launceston, TAS
Jun-04
Dec-16
Horsham, Horsham, VIC
Jun-04
Jun-17
Jefferis, Bundaberg North, QLD
Jun-04
Jun-17
Oxley, Port Macquarie, NSW
Jun-04
Dec-16
Townsend, St Albans Park, VIC
Jun-04
Jun-17
Yakamia, Yakamia, WA
Jun-04
Jun-17
Chatsbury, Goulburn, NSW
Jun-04
Dec-16
Claremont, Claremont, TAS
Jun-04
Dec-16
Coburns, Brookfield, VIC
Jun-04
Dec-16
Devonport, Devonport, TAS
Jun-04
Dec-16
Hertford, Sebastopol, VIC
Jun-04
Dec-15
Seascape, Erskine, WA
Jun-04
Dec-15
Seville Grove, Seville Grove, WA
Jun-04
Dec-15
St Albans Park, St Albans Park, VIC
Jun-04
Dec-15
Taloumbi, Coffs Harbour, NSW
Jun-04
Dec-15
Wheelers, Dubbo, NSW
Jun-04
Dec-16
Taree, Taree, NSW
Dec-04
Dec-16
Grovedale, Grovedale, VIC
Jun-05
Jun-17
Glenorchy, Glenorchy, TAS
Jun-05
Dec-15
Marsden, Marsden, QLD
Jun-05
Dec-16
Swan View, Swan View, WA
Jan-06
Dec-15
Dubbo, Dubbo, NSW
Dec-12
Dec-15
Ocean Grove, Mandurah, WA
Feb-13
Dec-16
Peel River, Tamworth, NSW
Mar-13
Dec-16
Sovereign, Ballarat, VIC
Jun-13
Dec-15
Wagga, Wagga Wagga, NSW
Jun-13
Dec-15
Bathurst, Bathurst, NSW
Jan-14
Dec-16
Launceston, Launceston, TAS
Jan-14
Dec-16
Warrnambool, Warrnambool, VIC
Jan-14
Dec-16
$’000 2017
2016
$’000
$’000
4,550
4,400
4,100
3,700
4,550
4,900
4,850
4,500
4,300
4,100
4,450
1,750
3,700
4,700
3,900
4,950
4,900
4,900
3,350
5,400
3,800
9,350
7,150
3,800
3,850
4,850
3,150
4,250
4,150
3,400
3,050
4,690
4,220
4,400
4,430
4,100
3,970
3,700
3,960
4,550
4,420
4,760
4,360
4,850
4,310
4,500
4,880
4,420
3,680
4,260
3,360
4,500
3,940
2,160
1,709
3,840
3,970
4,980
4,920
3,660
3,960
5,680
5,120
5,150
5,160
5,050
5,130
3,940
3,300
5,400
5,000
4,280
4,110
9,560
8,970
7,610
7,430
5,170
3,640
3,870
3,680
5,270
4,590
2,540
3,320
3,950
4,350
4,100
4,340
3,350
3,460
3,000
2,880
141,290
134,569

Page 57

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

10. INVESTMENT PROPERTIES (CONTINUED)

10. INVESTMENT PROPERTIES (CONTINUED)
Latest
Purchase
external
Properties completed
date
valuation
External
valuation
amount
Carrying amount
Ingenia Lifestyle & Holidays:
The Grange, Morisset, NSW
Mar-13
Dec-16
Ettalong Beach, Ettalong Beach, NSW(1)
Apr-13
Dec-15
Albury, Lavington, NSW
Aug-13
Jun-16
Nepean River, Emu Plains, NSW
Aug-13
Jun-16
Mudgee Valley, Mudgee, NSW
Sep-13
Jun-16
Mudgee, Mudgee, NSW
Oct-13
Jun-16
Kingscliff, Kingscliff, NSW
Nov-13
Dec-16
Lake Macquarie (Lifestyle), Morisset, NSW
Nov-13
Jun-16
Chain Valley Bay, Chain Valley Bay, NSW
Dec-13
Dec-16
One Mile Beach, One Mile, NSW(2)
Dec-13
Jun-16
Hunter Valley, Cessnock, NSW
Feb-14
Jun-16
Cessnock, Cessnock, NSW(6)
-
-
Sun Country, Mulwala, NSW
Apr-14
Jun-16
Stoney Creek, Marsden Park, NSW
May-14
Jun-16
Rouse Hill, Rouse Hill, NSW(4)
Jun-14
Jun-17
White Albatross, Nambucca Heads, NSW
Dec-14
Jun-16
Noosa, Tewantin, QLD
Feb-15
Jun-17
Chambers Pines, Chambers Flat, QLD
Mar-15
Jun-17
Lake Macquarie (Holidays), Mannering Park, NSW
Apr-15
Jun-16
Sydney Hills, Dural, NSW
Apr-15
Jun-17
Bethania, Bethania, QLD
Jul-15
Jun-17
Conjola Lakeside, Lake Conjola, NSW
Sep-15
Jun-17
Soldiers Point, Port Stephens, NSW
Oct-15
Jun-16
Lara, Lara, VIC
Oct-15
Jun-16
South West Rocks, South West Rocks NSW(3)
Feb-16
Dec-16
Broulee, Broulee, NSW(3)
Mar-16
Dec-16
Ocean Lake, Ocean Lake, NSW(5)
Aug-16
Jun-17
Avina Van Village, Vineyard, NSW(5)
Oct-16
-
Hervey Bay, Hervey Bay, QLD(5)
Oct-16
-
Blueys Beach, Blueys Beach, NSW(5)
Jan-17
-
Cairns Coconut, Woree, QLD(5)
Mar-17
-
Bonny Hills, Bonny Hills, NSW(5)
May-17
-
Durack Gardens, Durack, QLD(5)
Jun-17
-
Total completed properties
$’000 2017
2016
$’000
$’000
12,600
5,788
2,464
11,000
2,358
4,558
12,000
5,108
1,500
12,492
8,033
-
6,981
13,002
10,300
26,650
16,800
19,200
7,500
15,200
5,401
27,500
11,500
1,600
7,380
6,325
8,900
-
-
-
-
-
-
13,718
10,312
5,968
5,853
3,132
2,464
13,867
11,000
2,934
2,358
4,587
4,558
12,524
12,682
6,778
5,263
2,435
-
14,809
12,492
7,868
8,028
-
1,000
7,384
7,098
18,529
13,002
10,300
10,300
28,443
26,650
16,800
14,996
19,200
15,457
8,020
7,500
15,200
13,100
5,401
1,537
27,500
24,000
13,027
11,500
4,582
1,610
7,016
4,713
6,463
6,321
8,900
-
17,480
-
9,667
-
4,480
-
51,296
-
13,500
-
22,934
-
404,742
233,794
583,372
637,289

External valuation figures shown above are the valuation of the existing park rental streams and exclude any valuation attributed to the development component.

Variances between valuations and carrying amount are driven by improvements to park operations and additional investment spend since the last valuation.

Page 58

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

10. INVESTMENT PROPERTIES (CONTINUED)

Purchase
Properties to be developed
date
Ingenia Lifestyle & Holidays:
The Grange, Morisset, NSW
Mar-13
Albury, Lavington, NSW
Aug-13
Mudgee Valley, Mudgee, NSW
Sep-13
Mudgee, Mudgee, NSW
Oct-13
Kingscliff, Kingscliff, NSW
Nov-13
Lake Macquarie (Lifestyle), Morisset, NSW
Nov-13
Chain Valley Bay, Chain Valley Bay, NSW
Dec-13
Hunter Valley, Cessnock, NSW
Feb-14
Cessnock, Cessnock, NSW(6)
Feb-14
Sun Country, Mulwala, NSW
Apr-14
Stoney Creek, Marsden Park, NSW
May-14
Rouse Hill, Rouse Hill, NSW(4)
Jun-14
Chambers Pines, Chambers Flat, QLD
Mar-15
Sydney Hills, Dural, NSW
Apr-15
Bethania, Bethania, QLD
Jul-15
Conjola Lakeside, Lake Conjola, NSW
Sep-15
Lara, Lara, VIC
Oct-15
South West Rocks, NSW(3)
Feb-16
Avina Van Village, Vineyard, NSW(5)
Oct-16
Latitude One, Port Stephens, NSW(5) (7)
Dec-16
Blueys Beach, Blueys Beach, NSW(5)
Jan-17
Durack Gardens, Durack, QLD(5)
Jun-17
Properties to be developed
Total investment properties
Carrying amount
2017
2016
$’000
$’000
1,967
2,516
3,682
3,426
700
2,334
2,203
2,270
-
502
-
648
2,678
5,334
3,395
2,243
-
556
1,904
1,519
2,560
5,765
8,224
6,165
9,590
8,322
160
-
15,084
11,889
5,000
1,416
13,702
13,410
2,616
5,142
17,745
-
13,805
-
3,020
-
2,066
-
110,101
73,457
710,746
693,473

(1) Ettalong Beach land component is leased from the Gosford City Council and is recognised as investment property with an associated finance lease.

(2) One Mile Beach land component is leased from the Crown under 40 year and perpetual leases and is recognised as investment property with an associated finance lease.

(3) South West Rocks and Broulee land is leased from the Crown and is recognised as investment property with an associated finance lease.

(4) Rouse Hill has been valued on a highest and best used basis as a medium density residential development.

(5) Held at purchase price plus any subsequent and supportable capital expenditure in accordance with accounting policy.

(6) Cessnock Lifestyle and Holidays was sold in December 2016.

(7) Latitude One is carried at purchase price exclusive of obligations assumed at acquisition which are recorded separately as liabilities.

Investment property that has not been valued by external valuers at reporting date is carried at the Group’s estimate of fair value in accordance with the accounting policy. Properties acquired during the period are carried at purchase price, excluding acquisition costs, plus any subsequent, supportable capital expenditure, which is reflective of the fair value.

Page 59

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

10. INVESTMENT PROPERTIES (CONTINUED)

Valuations of retirement villages are provided net of retirement village residents’ loans (after deducting any accrued deferred management fees). For presentation in this note, the external valuations shown are stated before deducting this liability to reflect the separate balance sheet presentation. The carrying amounts include the fair value of units completed since the date of the external valuation.

(c) Movements in carrying amounts

c)
Movements in carrying amounts
Note
Carrying amount at beginning of the year
Acquisitions
Expenditure capitalised
Net transfer from/(to) inventory
Net change in fair value
Transferred from assets held for sale
11
Disposals
Carrying value
Net loss on disposal of investment property
Carrying amount at end of the year
2017
2016
$’000
$’000
710,746
539,728
174,883
81,536
29,163
19,946
(601)
442
12,372
7,496
-
61,598
(224,652)
-
(8,438)
-
693,473
710,746

Fair value hierarchy disclosures for investment properties have been provided in Note 26(a).

(d) Reconciliation of fair value

d)
Reconciliation of fair value
Carrying amount at 1 July 2016
Acquisitions
Expenditure capitalised
Net transfer from inventory
Net gain/(loss) on change in fair value
Disposals
Carrying value
Net loss on disposal of investment property
Carrying amount at 30 June 2017
Lifestyle
Ingenia
&
Gardens
Settlers
Holidays
Total
$’000
$’000
$’000
$’000
134,569
268,926
307,251
710,746
174,883
-
-
174,883
29,163
1,901
176
27,086
(601)
-
-
(601)
12,372
4,820
(286)
7,838
(224,652)
-
(223,908)
(744)
(8,438)
-
(7,568)
(870)
141,290
37,340
514,843
693,473

Page 60

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

10. INVESTMENT PROPERTIES (CONTINUED)

(e) Description of valuations techniques used and key inputs to valuation on investment properties

Valuation
technique
Significant
unobservable
inputs
Range (weighted
average)
Relationship of unobservable
input to fair value
Ingenia Capitalisation Stabilised 80% - 98% As costs are fixed in nature,
Gardens method occupancy (92.8%) occupancy has a direct correlation
to valuation (i.e. the higher the
occupancy, the greater the value).
Capitalisation 9.5% - 10.9% Capitalisation has an inverse
rate (9.9%) relationship to valuation.
Settlers Discounted Current market $100,000 - Market value and growth in
cash flow value per unit $390,000 property value have a direct
correlation to valuation, while
Long-term 0.0% length of stay and discount rate
property growth have an inverse relationship to
rate valuation.
Average length of 12.6 years Average length of stay projection
stay – future is based on life expectancy and
residents other factors.
Discount rate 13.5% - 17.0%
Lifestyle Capitalisation Short-term 20% - 80% for Higher the occupancy, the greater
and method (for occupancy powered and camp the value.
Holidays existing rental sites;
streams) 15% - 75% for
tourism and short
term rental
Residential 100%
occupancy
Operating profit 35% - 70% Higher the profit margin, the
margin dependent upon greater the value.
short-term and
residential
accommodation mix
Capitalisation 7.4% - 14.0% Capitalisation has an inverse
rate relationship to valuation.
Discounted Discount rate 12.5% - 17.5% Discount rate has an inverse
cash flow (for relationship to valuation.
future
development)

Page 61

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

10. INVESTMENT PROPERTIES (CONTINUED)

Capitalisation method

Under the capitalisation method, fair value is estimated using assumptions regarding the expectation of future benefits. The capitalisation method involves estimating the expected income projections of the property and applying a capitalisation rate into perpetuity. The capitalisation rate is based on current market evidence. Future income projections take into account occupancy, rental income and operating expenses.

Discounted cash flow method

Under the discounted cash flow method, fair value is estimated using assumptions regarding the benefits and liabilities of ownership over the asset’s life including an exit or terminal value. This method involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset. The exit yield normally reflects the exit value expected to be achieved upon selling the asset and is a function of the risk adjusted returns of the asset and expected capitalisation rate.

The duration of the cash flows and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal and related re-letting, redevelopment, or refurbishment as well as the development of new units. The appropriate duration is typically driven by market behaviour that is a characteristic of the class of real property. Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, maintenance cost, agent and commission costs and other operating and management expenses. The series of periodic net underlying cash flows, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.

11. ASSETS AND LIABILITIES HELD FOR SALE

As disclosed at 31 December 2015, the five Settlers assets held-for-sale at 30 June 2015 were deemed to no longer meet the required criteria to maintain such classification. Accordingly, the assets were transferred back to investment property ($61,598,000), and the associated loans were transferred back to retirement village resident loans ($42,041,000). The remaining three Settlers assets are held in investment property, refer to Note 10(b).

12. PLANT AND EQUIPMENT

(a)
Summary of carrying amounts
Plant and equipment
Less: accumulated depreciation(1)
Total plant and equipment
(b)
Movements in carrying amount
Carrying amount at beginning of year
Additions
Depreciation expense(1)
Carrying amount at end of year
2017
2016
$’000
$’000
4,476
3,434
(1,724)
(1,491)
2,752
1,943
1,943
720
1,264
1,583
(455)
(360)
2,752
1,943

(1)During the year $222,000 of cost and accumulated depreciation was written off, but had no impact on the written down value of assets.

Page 62

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

13. INTANGIBLES

(a)
Summary of carrying amounts
Software & development
Less: accumulated amortisation
Total Intangibles
(b)
Movements in carrying amount
Carrying amount at beginning of year
Additions
Amortisation expense
Carrying amount at end of year
14. DEFERRED TAX ASSET AND LIABILITIES
Deferred tax assets
Tax losses
Other
Deferred tax liabilities
DMF receivable
Investment properties
Net deferred tax asset
Deductible temporary differences and carried forward losses tax
effected for which no deferred tax asset has been recognised
2017
2016
$’000
$’000
2,818
2,422
(797)
(423)
2,021
1,999
1,999
1,579
397
686
(375)
(266)
2,021
1,999
2017
2016
$’000
$’000
14,679
20,827
276
1,399
(1,011)
(8,883)
(6,480)
(3,944)
7,464
9,399
7,500
7,500

The availability of carried forward tax losses of $7.5 million to the ICMT tax consolidated group is subject to recoupment rules at the time of recoupment. Further, the rate at which these losses can be utilised is determined by reference to market values at the time of tax consolidation and subsequent events. Accordingly, a portion of these carried forward tax losses may not be available in the future.

The Group offsets tax assets and liabilities, if and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority.

Page 63

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

15. TRADE AND OTHER PAYABLES

Current
Trade payables and accruals
Deposits
Other unearned income
Deferred acquisition consideration
Total current
Non-current
Deferred acquisition consideration
Other
Total non-current
2017
2016
$’000
$’000
20,071
11,846
4,562
2,841
1,350
1,670
-
8,500
25,983
24,857
-
6,770
168
-
168
6,770

16. BORROWINGS

6. BORROWINGS
Current
Finance leases
Non-current
Bank debt
Prepaid borrowing costs
Finance leases
Total non-current
2017
2016
$’000
$’000
493
497
166,464
99,100
(1,735)
(1,373)
5,608
5,866
170,337
103,593

(a) Bank debt

The total $300 million syndicated debt facility (2016: $200 million) is with three Australian banks. The facility maturity dates are:

  • 12 February 2020 ($124.6 million); and

  • 12 February 2022 ($175.4 million)

As at 30 June 2017 the facility has been drawn to $166.5 million (2016: $99.1 million). The carrying value of investment property net of resident liabilities at reporting date for the Group’s Australian properties pledged as security is $602.9 million (2016: $470.3 million).

(b) Bank guarantees

The Group has the ability to utilise its bank facility to provide bank guarantees, which at 30 June 2017 were $10.8 million (2016: $26.2 million). Refer to Note 22 for further detail.

(c) Finance leases

The Group has entered into finance leases for the following Lifestyle and Holidays investment properties:

  • a) Gosford City Council for the land and facilities of Ettalong Beach

  • b) Crown leases for the land of One Mile Beach

  • c) Crown lease for the land of Big 4 Broulee Beach

  • d) Crown lease for the land of South West Rocks

The leases are long-term in nature and range between 9 years to perpetuity.

Page 64

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

16. BORROWINGS (CONTINUED)

Minimum lease payments – excluding perpetual lease:

Minimum lease payments:
Within one year
Later than one year but not later than five years
Later than five years
Total minimum lease payments
Future finance charges
Present value of minimum lease payments
Present value of minimum lease payments:
Within one year
Later than one year but not later than five years
Later than five years
2017
2016
$’000
$’000
518
510
2,152
2,119
4,014
4,565
6,684
7,194
(1,718)
(1,966)
4,966
5,228
493
497
1,837
1,832
2,636
2,899
4,966
5,228

Minimum lease payments – perpetual lease:

The perpetual lease is recognised as investment property and non-current liability at a value of $1.1 million based on a capitalisation rate applicable at the time of acquisition of 10.6% applied to the current lease payment. As this is a perpetual lease, the lease liability will not amortise and no fair value adjustments in relation to the lease will be recognised unless circumstances of the lease change.

17. RETIREMENT VILLAGE RESIDENT LOANS

(a)
Summary of carrying amounts
Note
Gross resident loans
Accrued deferred management fee
Net resident loans
(b)
Movements in carrying amounts
Carrying amount at beginning of year
Net gain/(loss) on change in fair value of resident loans
Accrued deferred management fee income
Deferred management fee cash collected
Proceeds from resident loans
Repayment of resident loans
Transfer from/(to) liabilities held for sale
11
Disposal of villages
Other
Carrying amount at end of year
2017
2016
$’000
$’000
30,155
240,473
(2,954)
(32,990)
27,201
207,483
207,483
161,878
(96)
1,388
(1,825)
(4,222)
465
1,211
3,411
11,056
(2,191)
(5,757)
-
42,041
(180,283)
-
237
(112)
27,201
207,483

Fair value hierarchy disclosures for retirement village resident loans have been provided in Note 26.

Page 65

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

18. ISSUED SECURITIES

(a)
Carrying values
At beginning of year
Issued during the year:
Dividend Reinvestment Plan issues
Performance Quantum Rights
Institutional Placement and Rights issue
Security Purchase Plan
Short-Term Incentive Plan
Institutional Placement and Rights issue costs
At end of year
The closing balance is attributable to the securityholders of:
Ingenia Communities Holding Limited
Ingenia Communities Fund
Ingenia Communities Management Trust
(b)
Number of issued securities
At beginning of year
Issued during the year:
Dividend Reinvestment Plan
Performance Quantum Rights
Security Purchase Plan
Short-Term Incentive Plan
Institutional Placement and Rights Issue
At end of year
2017
2016
$’000
$’000
723,383
657,544
5,517
3,344
1,158
383
74,045
64,355
8,162
-
238
-
(2,667)
(2,243)
809,836
723,383
11,131
10,204
755,570
679,160
43,135
34,019
809,836
723,383
2017
2016
Thousands
Thousands
172,155
147,118
2,049
2,968
599
640
3,023
-
77
-
28,479
21,429
206,382
172,155

(c) Term of Securities

All securities are fully paid and rank equally with each other for all purposes. Each security entitles the holder to one vote, in person or by proxy, at a meeting of securityholders.

Page 66

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

19. RESERVES

9. RESERVES
Share-based payment reserve
Balance at beginning of year
Granting of securities
Share-based payment expense
Balance at end of year
2017
2016
$’000
$’000
1,810
1,334
(1,367)
(383)
631
859
1,074
1,810

The share-based payment reserve records the value of equity-settled share-based payment transactions provided to employees, including key management personnel, as part of their remuneration.

20. ACCUMULATED LOSSES

0. ACCUMULATED LOSSES
Balance at beginning of year
Net profit for the year
Distributions
Balance at end of year
The closing balance is attributable to the securityholders
of:
Ingenia Communities Holding Limited
Ingenia Communities Fund
Ingenia Communities Management Trust
2017
2016
$’000
$’000
(303,592)
(315,359)
26,408
24,280
(17,994)
(12,513)
(295,178)
(303,592)
(1,711)
(1,265)
(313,899)
(293,167)
20,432
(9,160)
(295,178)
(303,592)

Page 67

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

21. COMMITMENTS

(a) Capital commitments

There were commitments for capital expenditure on investment property and inventory contracted but not provided for at reporting date of $805,725 (2016: $659,000).

(b) Operating lease commitments

A subsidiary of ICMT has two non-cancellable operating leases for its Sydney and Brisbane offices. These leases have remaining lives of three and two years respectively.

Future minimum rentals payable under this lease as at reporting date were:

Within one year
Later than one year but not later than five years
2017
2016
$’000
$’000
502
598
990
1,929
1,492
2,527

(c) Finance lease commitments

Refer to Note 16 for future minimum lease payments payable and the present value of minimum lease payments payable at reporting date for the finance leases relating to investment property.

22. CONTINGENT LIABILITIES

There are no known contingent liabilities other than the bank guarantees totalling $10.8 million provided for under the $300.0 million bank facility. Bank guarantees primarily relate to the Responsible Entity’s AFSL capital requirements ($10.0 million).

23. SHARE-BASED PAYMENT TRANSACTIONS

The Group’s current Rights Plan provides for the issuance of rights to eligible employees, which upon a determination by the Board that the performance conditions attached to the rights have been met, result in the issue of stapled securities in the Group for each right. The Rights Plan was approved at the 12 November 2014 Annual General Meeting and contains the following:

(a) Short-Term Incentive Plan (STIP)

STIP performance rights are awarded to eligible employees whose achievements, behaviour, and focus meet the Group’s business plan and individual Key Performance Indicators (KPIs) measured over the financial year. STIP rights are subject to a one year vesting deferral period from the issue date and allow for certain lapsing conditions within the deferral period, should certain conditions occur. Payment of STIP rights are 50% cash and a 50% deferred equity element linked to earnings growth sustainability.

The deferred expense for conditional STIP rights recognised for the period is $321,004 (2016: $345,064) and is based on an estimate of the Group’s and individual employee’s current period performance. The total value of STIP rights is subject to adjustment up until the final full-year audited result is known and KPIs reliably measured, being 1 October 2017.

(b) Long-Term Incentive Plan (LTIP)

LTIP performance rights are granted to individuals to align their focus with the Group’s required Total Shareholder Return (TSR) and Return on Equity (ROE), as measured over three financial years. TSR is benchmarked against the ASX 300 Industrials Index, and contributes 70%, whilst ROE is benchmarked against internal targets, and contributes 30%. Payment of LTIP rights is in equity, in order to increase alignment with securityholder’s interests.

LTIP rights replaced the Performance Quantum Rights (PQRs) for the year ended 30 June 2015. The last remaining PQRs vested on 1 July 2016.

Page 68

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

23. SHARE-BASED PAYMENT TRANSACTIONS (CONTINUED)

The number of LTIP rights that will vest depends on the TSR and ROE achieved, and is also conditional on the eligible employee being employed by the Group at the relevant vesting date. One right equates to one security in the Group.

Movements in rights during the year were:
PQRs
Outstanding at beginning of year
Converted to fully paid stapled securities(1)
Granted during the year
Outstanding at end of year
Weighted average remaining life of outstanding rights (years)(1)
LTIPs
Outstanding at beginning of year
Granted during the year
Outstanding at end of year
Weighted average remaining life of outstanding rights (years)
STIPs
Outstanding at beginning of year
Converted to fully paid stapled securities
Granted during the year
Outstanding at end of year
Weighted average remaining life of outstanding rights (years)
2017
2016
Thousands
Thousands
619
1,259
(619)
(640)
-
-
-
619
-
-
451
164
248
287
699
451
1.3
1.8
77
-
(77)
-
123
77
123
77
0.3
0.3

(1) 619,333 PQRs vested on 1 July 2016 and 598,833 fully paid stapled securities were issued at that time.

The fair value of the LTIPs issued during the year was estimated using a Monte Carlo Simulation model. Assumptions made in determining the fair value, and the results of these assumptions, are:

Grant Date
Security price at grant date
30 day Volume Weighted Average Price (VWAP)
at start of performance period
Expected remaining life at grant date
Risk-free interest rate at grant date
Distribution yield
LTIP right fair value (TSR hurdle)
LTIP right fair value (ROE hurdle)
Weighted Average LTIP fair value
1 October 2016
15 November 2016
$2.81
$2.67
$2.83
$2.64
3.0
2.9
1.52%
2.05%
4.17% (FY17)
4.17% (FY17)
4.97% (FY18)
4.97% (FY18)
5.43%(FY19)
5.43%(FY19)
$1.40
$1.35
$2.47
$2.39
$1.72
$1.44

The fair value of LTIPs and PQRs is recognised as an employee benefit expense with a corresponding increase in reserves. The fair value is expensed on a straight-line basis over the vesting period. The total LTIP and PQR expense recognised for the financial year was $338,783 (2016: $612,459).

Page 69

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

24. CAPITAL MANAGEMENT

The Group aims to meet its strategic objectives and operational needs and to maximise returns to securityholders through the appropriate use of debt and equity, while taking account of the additional financial risks of higher debt levels.

In determining the optimal capital structure, the Group takes into account a number of factors, including the views of investors and the market in general, the capital needs of its portfolio, the relative cost of debt versus equity, the execution risk of raising equity or debt, and the additional financial risks of debt including increased volatility of earnings due to exposure to interest rate movements, the liquidity risk of maturing debt facilities and the potential for acceleration prior to maturity.

In assessing this risk, the Group takes into account the relative security of its income flows, the predictability of its expenses, its debt profile, the degree of hedging and the overall level of debt as measured by gearing.

The actual capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside of the control of the Group, particularly the impact of revaluations, the availability of new equity and the liquidity in real estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be impacted by market conditions and the actual position may often differ from the optimal position.

The Group primarily monitors its capital position through the Loan to Value Ratio (LVR) which is a key covenant under the Group’s $300.0 million syndicated debt facility. LVR is calculated as the sum of bank debt, bank guarantees, finance leases, and interest rate swaps, less cash at bank, as a percentage of the value of properties pledged as security. The Group’s strategy is to maintain an LVR range of 3040%. As at 30 June 2017, LVR is 27.7% compared to 24.9% at 30 June 2016.

In addition the Group also monitors Interest Cover Ratio as defined under the syndicated debt facility. At 30 June 2017, the Total Interest Cover Ratio was 5.36x (2016: 4.46x) and the Core Interest Cover Ratio was 3.52x (2016: 3.73x).

Page 70

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

25. FINANCIAL INSTRUMENTS

(a) Introduction

The Group's principal financial instruments comprise cash and short-term deposits, receivables, payables, interest bearing liabilities, other financial liabilities, and derivative financial instruments.

The main risks arising from the Group's financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. The Group manages its exposure to these risks primarily through its Investment, Derivatives, and Borrowing policy. The policy sets out various targets aimed at restricting the financial risk taken by the Group. Management reviews actual positions of the Group against these targets on a regular basis. If the target is not achieved, or the forecast is unlikely to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target within an agreed timeframe. Depending on the circumstances of the Group at a point in time, it may be that positions outside of the Investment, Derivatives, and Borrowing policy are accepted and no plan of action is put in place to meet the treasury targets, because, for example, the risks associated with bringing the Group into compliance outweigh the benefits. The adequacy of the Investment, Derivatives, and Borrowing policy in addressing the risks arising from the Group’s financial instruments is reviewed on a regular basis.

While the Group aims to meet its Investment, Derivatives, and Borrowing policy targets, many factors influence its performance, and it is probable that at any one time it will not meet all its targets. For example, the Group may be unable to negotiate the extension of bank facilities sufficiently ahead of time, so that it fails to achieve its liquidity target. When refinancing loans it may be unable to achieve the desired maturity profile or the desired level of flexibility of financial covenants, because of the cost of such terms or their unavailability. Hedging instruments may not be available, or their cost may outweigh the benefit of risk reduction or they may introduce other risks such as mark to market valuation risk. Changes in market conditions may limit the Group’s ability to raise capital through the issue of new securities or sale of properties.

(b) Interest rate risk

The Group’s exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of adverse changes in market interest rates is higher interest costs, reducing the Group’s profit. In addition, one or more of the Group’s loan agreements may include minimum interest cover covenants. Higher interest costs resulting from increases in market interest rates may result in these covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.

The Group manages the risk of changes in market interest rates by maintaining an appropriate mix of fixed and floating rate borrowings. Fixed rate debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the Investment, Derivatives, and Borrowing policy. The policy sets minimum and maximum levels of fixed rate exposure over a ten-year time horizon.

At 30 June 2017, after taking into account the effect of interest rate swaps, approximately 29% of the Group's borrowings are at a fixed rate of interest (2016: 28%). Further, the Group has entered into an interest rate collars to provide further interest rate protection.

Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating interest rate terms. Changes in market interest rates will also change the fair value of any interest rate hedges.

Page 71

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

25. FINANCIAL INSTRUMENTS (CONTINUED)

(c) Interest rate risk exposure

The Group’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date was:

reporting date was:
$’000 Fixed interest maturing in:
Less
More
Floating
than
1 to 5
than
Total
interest
rate
1year
Years
5years
2017
Financial assets
Cash at bank
Financial liabilities
Bank debt
Finance leases (excluding perpetual lease)
Interest rate swaps: Group pays fixed rate
9,645
-
-
-
9,645
166,464
-
-
-
166,464
-
493
1,837
2,636
4,966
(64,000)
16,000
48,000
-
-
2016
Financial assets
Cash at bank
Financial liabilities
Bank debt
Finance leases (excluding perpetual lease)
Interest rate swaps; Group pays fixed rate
15,057
-
-
-
15,057
99,100
-
-
-
99,100
-
497
1,832
2,899
5,228
(44,000)
-
44,000
-
-

Other financial instruments of the Group not included in the above tables are non-interest bearing and are therefore not subject to interest rate risk.

Page 72

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

25. FINANCIAL INSTRUMENTS (CONTINUED)

(d) Interest rate sensitivity analysis

The impact of an increase or decrease in average interest rates of 1% (100 bps) at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date. As the Group has no derivatives that meet the documentation requirements to qualify for hedge accounting, there would be no impact on securityholders interest (apart from the effect on profit).

Increase in average interest rates of 100 bps:
Variable interest rate bank debt (AUD denominated)
Interest rate swaps (AUD denominated)
Decrease in average interest rates of 100 bps:
Variable interest rate bank debt (AUD denominated)
Interest rate swaps (AUD denominated)
Effect on profit after
tax
higher/(lower)
2017
2016
$’000
$’000
(1,665)
(991)
1,084
822
1,665
991
(1,366)
(822)

(e) Foreign exchange risk

The Group’s exposure to foreign exchange risk is limited to foreign denominated cash balances and receivables following the divestment of its final overseas operations in December 2014. These amounts are unhedged as cash will be used to cover final costs to wind up the companies and receivables relate to escrows.

(f) Net foreign currency exposure

The Group’s net foreign currency monetary exposure as at reporting date is shown in the following table. The net foreign currency exposure reported is of foreign currencies held by entities whose functional currency is the Australian dollar. It excludes assets and liabilities of entities, including equity accounted investments, whose functional currency is not the Australian dollar.

Net foreign currency exposure:
United States dollars
New Zealand dollars
Net foreign currency
assets
2017
2016
$’000
$’000
2,054
3,479
254
289

Page 73

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

25. FINANCIAL INSTRUMENTS (CONTINUED)

(g) Net foreign currency sensitivity analysis

The impact of an increase or decrease in average foreign exchange rates of 10% at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the foreign exchange risk exposures in existence at balance sheet date.

xchange risk exposures in existence at balance sheet date.
(i) Effect of appreciation in Australian dollar of 10%:
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
(ii) Effect of depreciation in Australian dollar of 10%:
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
Effect on profit after
tax
higher/(lower)
2017
2016
$’000
$’000
(187)
(316)
(23)
(26)
228
387
28
32

The Group believes that the reporting date risk exposures are representative of the risk exposure inherent in its financial instruments.

(h) Credit risk Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Group.

The major credit risk for the Group is default by tenants, resulting in a loss of rental income while a replacement tenant is secured and further loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant.

The Group assesses the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the financial strength of the prospective tenant and any form of security, for example a rental bond, to be provided.

The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial loss of not leasing up vacant space.

Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of any losses should the tenant subsequently default. The Group believes that its receivables that are neither past due nor impaired do not give rise to any significant credit risk.

Credit risk also arises from deposits placed with financial institutions and derivatives contracts that may have a positive value to the Group. The Group’s Investment, Derivatives, and Borrowing policy sets target limits for credit risk exposure with financial institutions and minimum counterparty credit ratings. Counterparty exposure is measured as the aggregate of all obligations of any single legal entity or economic entity to the Group, after allowing for appropriate set offs which are legally enforceable.

Page 74

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

25. FINANCIAL INSTRUMENTS (CONTINUED)

The Group’s maximum exposure to credit risk at reporting date in relation to each class of financial instrument is its carrying amount as reported in the balance sheet.

(i) Liquidity risk

The main objective of liquidity risk management is to reduce the risk that the Group does not have the resources available to meet its financial obligations and working capital and committed capital expenditure requirements. The Group’s Investment, Derivatives, and Borrowing policy sets a target for the level of cash and available undrawn debt facilities to cover future committed capital expenditure in the next year, 75% of forecast net operating cash flow in the next year, six months estimated distributions and 5% of the value of resident loan liabilities.

The Group may also be exposed to contingent liquidity risk under its term loan facilities, where term loan facilities include covenants which if breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The Group monitors adherence to loan covenants on a regular basis, and the Investment, Derivatives, and Borrowing policy sets targets based on the ability to withstand adverse market movements and remain within loan covenant limits.

In addition, the Group targets the following benchmarks to ensure resilience to breaking covenants on its primary debt facilities:

  • 10% reduction in value of assets for LVR covenants; and

  • 2% nominal increase in interest rates combined with a 5% fall in income for ICR covenants.

The contractual maturities of the Group's non-derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the liabilities at market rates.

Although the expected average residency term is more than ten years, retirement village residents’ loans are classified as current liabilities, as required by Accounting Standards, because the Group does not have an unconditional right to defer settlement to more than twelve months after reporting date.

2017
Trade and other payables
Retirement village residents loans
Borrowings
Provisions
Finance leases (excluding perpetual lease)
Finance lease (perpetual lease)(1)
Less than
1 to 5
More than
1 year
Years
5 years
Total
$’000
$’000
$’000
$’000
25,983
168
-
26,151
27,201
-
-
27,201
7,435
187,635
-
195,070
1,480
344
-
1,824
518
2,152
4,014
6,684
121
483
-
604
62,738
190,782
4,014
257,534

(1) For the purpose of the table above, lease payments are included for five years for the perpetual lease. Refer to Note 16(c).

Page 75

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

25. FINANCIAL INSTRUMENTS (CONTINUED)

2016
Trade and other payables
Retirement village residents loans
Borrowings
Provisions
Finance leases (excluding perpetual lease)
Finance lease (perpetual lease)(1)
Less than
1 to 5
More than
1 year
Years
5 years
Total
$’000
$’000
$’000
$’000
24,857
6,770
-
31,627
207,483
-
-
207,483
4,572
38,153
65,711
108,436
1,382
227
-
1,609
510
2,119
4,565
7,194
121
483
-
604
238,925
47,752
70,276
356,953

(1) For the purpose of the table above, lease payments are included for five years for the perpetual lease. Refer to Note 16(c).

The contractual maturities of the Group's derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the instruments at market rates.

2017
Liabilities
Derivative liabilities – net settled
2016
Liabilities
Derivative liabilities – net settled
Less than
1 to 5
More than
Total
1 year
Years
5 years
$’000
$’000
$’000
$’000
221
61
-
282
121
287
-
408

(j) Other financial instrument risk

The Group carries retirement village residents’ loans at fair value with resulting fair value adjustments recognised in the income statement. The fair value of these loans is dependent on market prices for the related retirement village units. The impact of an increase or decrease in these market prices of 10% at reporting date, with all other variables held constant, is shown in the table below. This analysis is based on the retirement village residents’ loans in existence at reporting date.

Increase in market prices of investment properties of 10%
Decrease in market prices of investment properties of 10%
Effect on profit after tax
higher/(lower)
2017
2016
$’000
$’000
(3,016)
(24,047)
3,016
24,047

These effects are largely offset by corresponding changes in the fair value of the Group’s investment properties. The effect on equity would be the same as the effect on profit.

Page 76

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

25. FINANCIAL INSTRUMENTS (CONTINUED)

(k) Fair value

The Group uses the following fair value measurement hierarchy:

Level 1: fair value is calculated using quoted prices in active markets for identical assets or liabilities;

Level 2: fair value is calculated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

Level 3: fair value is calculated using inputs for the asset or liability that are not based on observable market data.

Quoted market price represents the fair value determined based on quoted prices on active markets as at the reporting date without any deduction for transaction costs.

The following table presents the Group’s financial instruments that were measured and recognised at fair value at reporting date:

Financial Valuation technique(s) Significant Relationship of
assets/ and key inputs unobservable inputs unobservable inputs to
financial fair value
liabilities
Retirement Loans measured as the Long-term capital The higher the
village ingoing resident's appreciation rates for appreciation, the higher
resident contribution plus the residential property the value of resident loans.
loans resident's share of capital between 0-4%. The longer the length of
appreciation to reporting Estimated length of stay of stay, the lower the value of
date, less DMF accrued to residents based on life resident loans.
reportingdate. tables.
Deferred DMF measured using the Estimated length of stay of The longer the length of
management initial property price, residents based on life stay, the higher the DMF
fee accrued estimated length of stay, tables. accrued, capped at a
various contract terms and predetermined period of
projected property price at time.
time of re-leasing.
Derivative Net present value of future N/A N/A
interest rate cash flows discounted at
swaps market rates adjusted for
the Group's credit risk.

Other financial liabilities relates to ongoing obligation for the Latitude One investment property and is linked to the underlying property value. The associated financial liability will move in line with the fair value of the property.

There has been no movement from Level 3 to Level 2 during the year. Changes in the Group’s retirement village resident loans, which are Level 3 instruments are presented in Note 17.

The carrying amounts of the Group’s other financial instruments approximate their fair values.

Page 77

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

26. FAIR VALUE MEASUREMENT

The following table provides the fair value measurement hierarchy of the Group’s assets and liabilities:

(a) Assets Measured at Fair Value
Date of
2017
valuation
30 June 2017
Investment properties
Refer Note 10
Other financial assets
30 June 2017
2016
30 June 2016
Investment properties
Refer Note 10
(b) Liabilities Measured at Fair Value
2017
Retirement village
30 June 2017
Refer Note17
resident loans
Other financial liabilities
30 June 2017
Derivatives
30 June 2017
2016
Retirement village
30 June 2016
Refer Note 17
resident loans
30 June 2016
Derivatives
Total
$’000
Fair value measurement using:
Quoted prices
Significant
Significant
in active
observable
unobservable
markets
inputs
inputs
(Level 1)
(Level 2)
(Level 3)
$’000
$’000
$’000
693,473
2,263
710,746
-
-
693,473
-
-
2,263
-
-
710,746
27,201
6,136
282
207,483
408
-
-
27,201
-
-
6,136
-
282
-
-
-
207,483
-
408
-

There have been no transfers between Level 1 and Level 2 during the year.

Page 78

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

27. AUDITOR’S REMUNERATION

7. AUDITOR’S REMUNERATION
Amounts received or receivable by EY for:
Audit or review of the financial reports
Other audit related services
Tax services
2017
2016
$
$
572,788
440,461
58,528
54,848
13,000
35,570
644,316
530,879

28. RELATED PARTIES

The aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as follows:

Directors fees
Salaries and other short-term benefits
Short-term incentives
Superannuation benefits
Share-based payments
2017
2016
$
$ 554,750
559,667
1,241,177
1,191,514
796,436
695,110
60,147
57,924
457,015
568,329
3,109,525
3,072,544

The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to KMP.

The aggregate rights outstanding of the Group held directly by KMP are as follows

Issue date
Right Type
Expiry date
FY14
PQR
FY17
FY15
STIP
FY17
FY15
LTIP
FY18
FY16
LTIP
FY19
FY16
STIP
FY18
FY17
LTIP
FY20
Number outstanding
2017
2016
-
619,333
-
76,548
163,829
163,829
173,870
173,870
122,850
-
173,161
-
633,710
1,033,580

Page 79

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

29. COMPANY FINANCIAL INFORMATION

Summary financial information about the Company is:

ummary financial information about the Company is:
Current assets
Total assets
Current liabilities
Total liabilities
Net assets
Securityholders’ equity
Issued securities
Reserves
Accumulated losses
Total securityholders’ equity
Profit/(loss) from continuing operations
Net profit/(loss) attributable to securityholders
Total comprehensive income
2017
2016
$’000
$’000
106
189
11,184
13,419
690
1,633
690
2,670
10,494
10,750
11,131
10,205
1,074
1,810
(1,711)
(1,265)
10,494
10,750
(446)
(1,631)
(446)
(1,631)
(446)
(1,631)

The 2016 comparative information for the Company has been adjusted to realign the recognition of historical transactions within the individual stapled entities. This has resulted in an increase in net assets and equity of the Company as at 30 June 2016 of $9,889,000 and a reduction in net profit for the year ended on that date of $169,000. These adjustments are internal realignments only and do not impact the reported consolidated results of the Stapled Group

Page 80

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

30. SUBSIDIARIES

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note 1(d):

Country of
residence
Bridge Street Trust
Australia
Browns Plains Road Trust
Australia
Casuarina Road Trust
Australia
Edinburgh Drive Trust
Australia
Garden Villages Management Trust
Australia
INA Community Living Lynbrook Trust
Australia
INA Community Living Subsidiary Trust
Australia
INA Community Living Subsidiary Trust No. 2
Australia
INA Garden Villages Pty Ltd
Australia
INA Kiwi Communities Pty Ltd
Australia
INA Kiwi Communities Subsidiary Trust No. 1
Australia
INA Management Pty Ltd
Australia
INA Settlers Co Pty Ltd
Australia
INA Sunny Communities Pty Ltd
Australia
INA Sunny Trust
Australia
Ingenia Communities RE Limited
Australia
Jefferis Street Trust
Australia
Lovett Street Trust
Australia
Settlers Operations Trust
Australia
Settlers Subsidiary Trust
Australia
SunnyCove Gladstone Unit Trust
Australia
SunnyCove Rockhampton Unit Trust
Australia
Ridge Estate Trust
Australia
Taylor Street (2) Trust
Australia
INA Subsidiary Trust No.1
Australia
INA Subsidiary Trust No.3
Australia
INA Operations Pty Ltd
Australia
INA Operations Trust No.1
Australia
INA Operations Trust No.2
Australia
INA Operations Trust No.3
Australia
INA Operations Trust No.4 (formerly INA Subsidiary
Australia
Trust No.2)
INA Operations Trust No.6
Australia
INA Operations Trust No.7
Australia
INA Operations Trust No.8
Australia
INA Operations Trust No.9
Australia
Settlers Company Pty Limited (formerly INA
Australia
Operations No. 2 Pty Ltd)
Settlers Management Pty Ltd
Australia
INA Latitude One Pty Ltd
Australia
INA Latitude One Development Pty Ltd
Australia
INA Soldiers Point Pty Ltd
Australia
Ownership interest
2017
2016
%
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
-
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
-
100
100
-
100
-
100
-
100
-

Page 81

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

30. SUBSIDIARIES (CONTINUED)

0. SUBSIDIARIES (CONTINUED)
Country of
residence
Settlers Property Trust
Australia
Settlers Operations Pty Ltd
Australia
INA Operations No.3 Pty Limited
Australia
IGC NZ Student Holdings Ltd
New Zealand
INA NZ Subsidiary Unit Trust No 1
New Zealand
CSH Lynbrook GP LLC
USA
CSH Lynbrook LP
USA
Lynbrook Freer Street Member LLC
USA
Lynbrook Management, LLC
USA
USA
INA Community Living LLC (formerly ING Community
Living LLC)
USA
INA Community Living II LLC (formerly ING
Community Living II LLC)
USA
INA US Community Living Fund LLC (formerly ING US
Community Living Fund LLC)
Ownership interest
2017
2016
%
%
-
100
-
100
100
100
100
100
100
100
-
100
-
100
-
100
-
100
100
100
-
100
-
100

Page 82

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

31. NOTES TO THE CASH FLOW STATEMENT

Reconciliation of profit to net cash flow from operating activities

Net profit for the year
Adjustments for:
Net foreign exchange (gain)/loss
Net loss on disposal of investment properties - continuing
Net (gain)/loss on change in fair value of:
Investment properties – continuing
Derivatives
Retirement village resident loans
Income tax expense/(benefit):
Continuing
Depreciation and amortisation
Share-based payments expense
Amortisation of borrowing costs
Other non-cash items
Operating profit for the year before changes in working
capital
Changes in working capital:
(Increase)/decrease in receivables
Increase in inventory
Increase in retirement village residents’ loans
Increase/(decrease) in other payables and provisions
Net cash provided by operating activities
2017
2016
$’000
$’000
26,408
24,280
342
(471)
8,438
989
(12,372)
(7,496)
(126)
414
(96)
1,388
1,930
(3,054)
830
626
631
858
933
573
117
(71)
27,035
18,036
1,089
784
(3,932)
(4,457)
1
3,563
6,064
3,102
30,257
21,028

Page 83

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

32. SUBSEQUENT EVENTS

Final FY17 distribution

On 22 August 2017, the directors of the Group resolved to declare a final distribution of 5.1 cps (2016: 5.1 cps amounting to $10.5 million to be paid at 13 September 2017. The distribution is 26.5% tax deferred and the dividend reinvestment plan will apply to the final distribution.

Acquisition of Sheldon

On 31 July 2017, the Group signed an unconditional agreement to purchase Sheldon Caravan Park located in metropolitan Brisbane for $25.0 million.

Acquisition of Glenwood

On 10 August 2017, the Group completed the acquisition of development approved land located north of Coffs Harbour, on the NSW mid-north coast, for a purchase price of $7.8 million.

Page 84

Ingenia Communities Holdings Limited Notes to the Financial Statements (continued) Year ended 30 June 2017

DIRECTORS’ DECLARATION

In accordance with a resolution of the directors of Ingenia Communities Holdings Limited, I state that:

  • 1) In the opinion of the directors:

  • a) The financial statements and notes of Ingenia Communities Holdings Limited for the financial year ended 30 June 2017 are in accordance with the Corporations Act 2001 , including:

    • (i) giving a true and fair view of its financial position as at 30 June 2017 and of its performance for the year ended on that date; and

    • (ii) complying with Accounting Standards (including Australian Accounting Interpretations) and Corporations Regulations 2001 ; and

  • b) there are reasonable grounds to believe that Ingenia Communities Holdings Limited will be able to pay its debts as and when they become due and payable.

  • 2) The financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note 1(b).

  • 3) This declaration has been made after receiving the declarations required to be made to the directors in accordance with section 295A of the Corporations Act 2001 .

On-behalf of the board

==> picture [122 x 45] intentionally omitted <==

Jim Hazel Chairman Sydney, 22 August 2017

==> picture [61 x 72] intentionally omitted <==

Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001

Independent Auditor's Report to the Members of Ingenia Communities Holdings Limited

Report on the Audit of the Financial Report

Opinion

We have audited the financial report of Ingenia Communities Holdings Limited (the Company) and its subsidiaries (collectively the Group), which comprises the consolidated statement of financial position as at 30 June 2017, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration.

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:

  • a) giving a true and fair view of the consolidated financial position of the Group as at 30 June 2017 and of its consolidated financial performance for the year ended on that date; and

  • b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .

Basis for Opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report of the current year. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

2

==> picture [61 x 72] intentionally omitted <==

We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Repor t section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial report. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial report.

1. Valuation of Investment Property

Why significant

How our audit addressed the key audit matter

Approximately 93% of the Group’s total assets comprise investment properties. These assets are carried at fair value, which is assessed by the directors with reference to either external independent valuations or internal valuations, and is based on market conditions existing at reporting date.

This is considered a key audit matter as valuations contain a number of assumptions which are based on direct market comparisons, or estimates. Minor changes in certain assumptions can lead to significant changes in the valuation.

The Group has three categories of investment properties as disclosed in note 10 to the financial report.

  • The Garden Villages portfolio consists of investment properties earning revenue predominantly from longer term rental agreements and the key judgements include capitalisation rates, discount rates, market and contractual rent and forecast occupancy levels.

In obtaining sufficient audit evidence:

  • We considered the objectivity, independence and competence of the external valuers and evaluated the suitability of their valuation scope and methodology for the financial report;

  • We assessed the Group’s internal valuation methodology and on a sample basis checked the mathematical accuracy of their valuation models. We also assessed the competence of the internal valuer;

  • On a sample basis we assessed the property related data used as input for both the external and internal valuations against actual and budgeted property performance; and

  • We considered the key inputs and assumptions used in the valuations by comparing this information to external market data, where we involved our real estate valuation specialists.

  • The Settlers portfolio consists of investment properties earning revenue predominantly via deferred management fee arrangements and key judgments include assessing discount rates, growth rates in property values and average length of stay of residents.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

3

==> picture [61 x 72] intentionally omitted <==

  • The Lifestyle & Holidays portfolio consists of investment properties earning revenue from a mix of longer term land rental agreements and shortterm accommodation rental. In addition the group earns revenue from the sale of manufactured homes to residents of the properties.

The key judgements for the longer term and short-term rental include capitalisation rates, market and contractual rents, forecast short-term and residential occupancy levels, historical transactions and remaining development potential for vacant land. In assessing the development potential, additional key judgments include future new homes sales prices, estimated capital expenditure, discount rates, projected property growth rates and operating profit margins.

2. Deferred tax assets

Why significant

The Group has recorded net deferred tax assets of $7.5m in the financial report resulting from temporary differences and tax losses carried forward as disclosed in note 14 to the financial report. The Group recognises these deferred tax assets to the extent that it is probable that future taxable profits will allow the deferred tax assets to be recovered. The probability of recovery is impacted by uncertainties regarding the likely timing and level of future taxable profits.

How our audit addressed the key audit matter

In obtaining sufficient audit evidence:

  • We evaluated assumptions and methodologies used by the Group to forecast future taxable profits to determine the likelihood that the losses will be recovered; and

  • We checked that information used to forecast future taxable profits was derived from the Group’s business cash flow forecasts that have been subject to internal reviews and were approved by those charged with governance.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

4

==> picture [61 x 72] intentionally omitted <==

Information Other than the Financial Report and Auditor’s Report

The directors are responsible for the other information. The other information comprises the information included in the Group’s 2017 Annual Report other than the financial report and our auditor’s report thereon. We obtained the Directors’ Report that is to be included in the Annual Report, prior to the date of this auditor’s report, and we expect to obtain the remaining sections of the Annual Report after the date of this auditor’s report.

Our opinion on the financial report does not cover the other information and we do not and will not express any form of assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors for the Financial Report

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor's Responsibilities for the Audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

5

==> picture [61 x 72] intentionally omitted <==

  • Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

6

==> picture [61 x 72] intentionally omitted <==

Report on the Audit of the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included in pages 15 to 29 of the directors' report for the year ended 30 June 2017.

In our opinion, the Remuneration Report of Ingenia Communities Holdings Limited for the year ended 30 June 2017, complies with section 300A of the Corporations Act 2001.

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

==> picture [83 x 35] intentionally omitted <==

Ernst & Young

==> picture [84 x 38] intentionally omitted <==

Chris Lawton Partner Sydney 22 August 2017

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

==> picture [183 x 114] intentionally omitted <==

INGENIA COMMUNITIES FUND

AND

INGENIA COMMUNITIES MANAGEMENT TRUST

FINANCIAL REPORT YEAR ENDED 30 JUNE 2017

www.ingeniacommunities.com.au

Registered Office: Level 9, 115 Pitt Street, Sydney NSW 2000

Page 2

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ Report For the year ended 30 June 2017

CONTENTS

CONTENTS CONTENTS
Directors’ Report ....................................................................................................................................3
Auditor’s Indepencence Declaration ...................................................................................................... 8
Consolidated Statements of Comprehensive Income.............................................................................9
Consolidated Balance Sheets.............................................................................................................. 11
Consolidated Cash Flow Statements................................................................................................... 12
Statement of Changes in Unitholders’ Interest .................................................................................... 13
1. Summary of significant accounting policies ............................................................................. 14
2. Accounting estmates and judgements ..................................................................................... 23
3. Segment information ................................................................................................................ 25
4. Earnings per unit ......................................................................................................................30
5. Income tax expense .................................................................................................................31
6. Trade and other receivables .................................................................................................... 32
7. Inventories................................................................................................................................33
8. Investment properties............................................................................................................... 33
9. Assets and liabilities held for sale ............................................................................................ 34
10. Plant and equipment ................................................................................................................34
11. Intangibles................................................................................................................................35
12. Deferred tax assets and liabilities ............................................................................................ 35
13. Trade and other payables ........................................................................................................ 36
14. Borrowings ...............................................................................................................................36
15. Retirement village resident loans............................................................................................. 38
16. Issued units ..............................................................................................................................38
17. Accumulated losses and retained earnings ............................................................................. 39
18. Commitments ...........................................................................................................................40
19. Contigencies.............................................................................................................................40
20. Capital management................................................................................................................ 40
21. Financial instruments ............................................................................................................... 41
22. Fair value measurement .......................................................................................................... 47
23. Auditor’s remuneration .............................................................................................................48
24. Related parties .........................................................................................................................49
25. Parent financial information...................................................................................................... 52
26. Subsidiaries..............................................................................................................................53
27. Notes to the cash flow statements ........................................................................................... 54
28. Subsequent events .................................................................................................................. 55
Directors’ Declaration...........................................................................................................................56
Independent Auditor’s Report .............................................................................................................. 57

The Ingenia Communities Fund (ARSN 107 459 576) and the Ingenia Communities Management Trust (ARSN 122 928 410) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of both Trusts, is incorporated and domiciled in Australia.

Page 3

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ Report For the year ended 30 June 2017

DIRECTORS’ REPORT

The Ingenia Communities Fund (“ICF” or the “Fund”) (ARSN 107 459 576) and the Ingenia Communities Management Trust (“ICMT”) (ARSN 122 928 410) (together the “Trusts”) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of the Trusts, is incorporated and domiciled in Australia.

The parent company of Ingenia Communities RE Limited (“ICRE” or “Responsible Entity”) is Ingenia Communities Holdings Limited (the “Company” or “ICH”). The shares of the Company and the units of the Trusts are “stapled” and trade on the Australian Securities Exchange (“ASX”) as a single security. The Company and the Trusts along with their subsidiaries are collectively referred to as the Group in this report.

The Directors’ report is a combined Directors’ report that covers both Trusts for the full year ended 30 June 2017 (the “current period”).

DIRECTORS

The directors of Ingenia Communities RE Limited at any time during or since the end of the financial year were:

Non - Executive Directors (“NEDs”)

Jim Hazel (Chairman) Robert Morrison (Deputy Chairman) Philip Clark AM Amanda Heyworth Valerie Lyons (appointed, effective 1 March 2017) Norah Barlow ONZM (resigned, effective 15 November 2016)

Executive Directors

Simon Owen (Managing Director and Chief Executive Officer) (“MD” and “CEO”)

OPERATING AND FINANCIAL REVIEW

ICF and ICMT overview

ICF and ICMT are two of the entities that form part of the Ingenia Communities Group (the “Group”) which is a triple stapled structure traded on the ASX.

The Group is a leading owner, operator and developer of a diversified portfolio of senior lifestyle and holidays communities across Australia. The Group is in the ASX 300 with a market capitalisation of approximately $536 million. Its real estate assets span key metropolitan and coastal markets, with a carrying value of $693.5 million at 30 June 2017, comprising of 33 lifestyle communities, 31 rental communities and three retirement (deferred management fee) communities.

The Group’s vision is to create Australia’s best lifestyle communities for affordable permanent and tourism rental accommodation with a focus on the seniors demographic. The Board is committed to delivering continued earnings and security price growth to securityholders and providing a supportive community environment to both its permanent and short-term residents.

Page 4

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ Report (continued) For the year ended 30 June 2017

Strategy

The strategies of ICF and ICMT are aligned with the Group’s strategy to accelerate the development of Lifestyle and Holiday communities coupled with enhancing the financial performance of its asset base by growing revenue streams and effective cost and capital management.

Increasing the velocity and margin on new home sales, repositioning and upgrading existing communities and targeting defined sector adjacencies and innovations are key growth priorities of the Group. In FY18 the Group is targeting the sale and development of over 260 new homes and is forecasting over 350 new homes for the 2019 financial year. Using a disciplined investment framework, the Group plans to continue its focus on metropolitan and coastal locations through portfolio targeted acquisitions and divestments.

The key immediate business priorities of the Group are:

  • Achieve at least 260 new home settlements in FY18 and position for target of over 350 homes in FY19;

  • Continue focus on metropolitan and coastal locations through portfolio remixing and development;

  • Improve performance of existing assets through repositioning and by driving revenue growth and leverage operating and sales platform;

  • Expand development margins through innovative home designs and building efficiencies.

FY17 financial results

The financial results for the Ingenia Communities Group are disclosed below and includes the results of Ingenia Communities Holdings Limited (ICH), which do not form part of these accounts, but are relevant as ICH is stapled with ICF and ICMT.

Significant investment in Ingenia Lifestyle and Holidays continued during FY17, with a focus on building the development pipeline and lifestyle and tourism portfolio’s through eight strategic acquisitions in coastal and metropolitan markets. Management has also remained focused on occupancy and rental growth within the Ingenia Gardens and the Ingenia Lifestyle and Holidays rental assets.

In October 2016 in line with the Groups asset recycling strategy, five of the eight Settlers’ assets were sold to the Forum Group. The Group retains a 15% share in these assets. The divestment provided cash proceeds of $41 million which were deployed into acquiring lifestyle and holiday communities in key metropolitan and coastal markets during FY17.

FY17 has delivered a statutory profit of $26.4 million, which is up 8.8% on prior year. Underlying Profit from continuing operations was $23.5 million which represents an increase of $3.4 million (16.7%) on the prior year. The underlying result is underpinned by a significantly higher EBIT contribution from the Ingenia Lifestyle and Holidays of $28.3 million, up 72% from prior year. The statutory result is further impacted by uplift in valuations on investment property offset by the loss on the sale of the Settlers portfolio during the year.

Operating cash flow for the year was $30.3 million, up 43.9% from the prior year, reflecting growth in recurring rental income and new manufactured home settlements growing by 97.2% to 211.

In May 2017, the Group raised $74 million through a placement and entitlement offer, which was raised to invest in four lifestyle community acquisitions and accelerate development. Prior to 30 June, two of these acquisitions, being Bonny Hills and Durack have settled, with the remaining acquisitions expected to settle in August 2017. Over the year the Group invested an additional $174.8 million (excluding transaction costs) into eight newly acquired lifestyle communities.

The Group has today announced a final distribution of 5.1 cents, which brings the full year distribution to 10.2 cents. The dividend reinvestment plan will be available to securityholders and the Board reaffirms its commitment to further growth in securityholder returns.

Page 5

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ Report (continued) For the year ended 30 June 2017

Key metrics

  • Net Loss for the year for ICF $2.7 million (2016: $25.9m profit).

  • Net Profit for the year for ICMT of $29.6 million (2016: $0.06m profit).

  • Full year distribution of 10.2 cents per unit by ICF, nil from ICMT

Capital management

The Trusts adopts a prudent and considered approach to capital management. In May 2017 the Group successfully completed a $74 million capital raising to fund four acquisitions and development.

During the year, the Group undertook a refinance of a tranche of its syndicated facility, increasing the total facility limit by $100m and providing increased tenor. As at 30 June 2017, the syndicated facility is drawn to $177.3 million (including bank guarantees), which represents a loan to value ratio (“LVR”) of 27.7%. LVR is below our target range of 30-40% at 30 June 2017. The Group has interest rate hedges in place covering 38% of drawn debt at 30 June 2017.

Distributions

The following distributions were made during or in respect of the year:

  • On 21 February 2017, the directors declared an interim distribution of 5.1 cps (2016: 4.2 cps) amounting to $8,964,628 which was paid on 15 March 2017.

  • On 22 August 2017, the directors declared a final distribution of 5.1 cps (2016: 5.1 cps) amounting to $10,525,452, to be paid on 13 September 2017.

The final distribution is 26.5% tax deferred and the dividend reinvestment plan will apply to the distribution.

FY18 outlook

The Group is strongly positioned to continue growing its lifestyle communities business in FY18 with a strong development pipeline and debt capacity in place to facilitate the accelerated growth in settlement volumes expected as further projects are launched. Priorities in existing lifestyle and holiday communities are to integrate the recent acquisitions and make appropriate investment in key communities to grow revenue, particularly within the tourism business. Ingenia Gardens remains a key contributor to the Groups rental cash flow during FY18 and appropriate focus and investment is planned to ensure that along with the Lifestyles and Holidays portfolio, Ingenia continues to deliver the best possible support and experience to our residents and guests.

The Group will continue to regularly assess the performance of its existing assets and market opportunities, and make divestments and acquisitions where superior returns are available.

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

Changes in the state of affairs during the financial year are set out in the various reports in this Financial Report. Refer to Note 8 for Investment properties acquired or disposed of during the year, Note 20 for details of Australian debt refinanced and Note 16 for issued units.

EVENTS SUBSEQUENT TO REPORTING DATE

Final FY17 distribution:

On 22 August 2017, the directors of the Group resolved to declare a final distribution of 5.1 cps (2016: 5.1 cps amounting to $10.5 million to be paid at 13 September 2017. The distribution is 26.5% tax deferred and the dividend reinvestment plan will apply to the final distribution.

Acquisition of Sheldon

On 31 July 2017, the Group signed an unconditional agreement to purchase Sheldon Caravan Park located in metropolitan Brisbane for $25.0 million.

Acquisition of Glenwood

On 10 August 2017, the Group completed the acquisition of development approved land located north of Coffs Harbour, on the NSW mid-north coast, for a purchase price of $7.8 million.

Page 6

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ Report (continued) For the year ended 30 June 2017

LIKELY DEVELOPMENTS

The Trusts will continue to pursue strategies aimed at growing its cash earnings, profitability and market share within the rental property industry during the next financial year, with a continuing focus on the development of lifestyle communities.

Other information about likely developments in the operations of the Trusts and the expected results of those operations in future financial years is included in the various reports in this Financial Report.

ENVIRONMENTAL REGULATION

The Trusts have policies and procedures in place to ensure that, where operations are subject to any particular and significant environmental regulation under the law of Australia, those obligations are identified and appropriately addressed. The directors have determined that there has not been any material breach of those obligations during the financial year.

GROUP INDEMNITIES

The Group has purchased various insurance policies to cover a range of risks (subject to specified exclusions) for directors, officers and employees of the Group serving in their respective capacities. Key insurance policies include: directors and officers insurance, professional indemnity insurance and management liability insurance.

INDEMNIFICATION OF AUDITOR

To the extent permitted by law, the Company has agreed to indemnify its auditor, Ernst & Young Australia, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify Ernst & Young during or since the financial year.

INTERESTS OF DIRECTORS OF THE RESPONSIBLE ENTITY

Units in each Trust held by directors of the Responsible Entity or associates of the directors as at 30 June 2017 were:

June 2017 were:
Issued stapled Rights
securities
Jim Hazel 331,483 -
Amanda Heyworth 122,485 -
Robert Morrison 107,146 -
Philip Clark AM 52,674 -
Valerie Lyons 13,969 -
Simon Owen 1,352,772 365,772

OTHER INFORMATION

Fees paid to the Responsible Entity and its associates, and the number of units in each Trust held by the Responsible Entity and its associates as at the end of the financial year are set out in Note 24 in the financial report.

Page 7

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ Report (continued) For the year ended 30 June 2017

AUDITOR’S INDEPENDENCE DECLARATION

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 8.

AUDITOR EXTENSION

On 16 May 2015 at the recommendation of the Audit & Risk Committee, the directors granted an approval for the extension of the Group’s audit partner for a further one year, when the initial period of five years as permitted under the Corporations Act 2001 expired in June 2015. A further one year extension was granted on 15 October 2015.The Audit & Risk Committee’s recommendation was based on the need to ensure the completion of the audit firm’s succession plan for the audit. In doing so, the Audit & Risk Committee satisfied itself that the extension will maintain the quality of the audit and will not give rise to any conflicts of interest.

ROUNDING OF AMOUNTS

The Trusts are of a kind referred to in Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to the ''rounding off'' of amounts in this report and in the financial report. Amounts in these reports have been rounded off in accordance with that Class Order to the nearest thousand dollars, unless otherwise stated.

Signed in accordance with a resolution of the Directors of the Responsible Entity.

==> picture [114 x 42] intentionally omitted <==

Jim Hazel Chairman Sydney, 22 August 2017

==> picture [71 x 82] intentionally omitted <==

Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001

Auditor’s Independence Declaration to the Directors of Ingenia Communities RE Limited as Responsible Entity for Ingenia Communities Fund and Ingenia Communities Management Trust

As lead auditor for the audit of Ingenia Communities Fund and its controlled entities and Ingenia Communities Management Trust and its controlled entities for the financial year ended 30 June 2017, I declare to the best of my knowledge and belief, there have been:

  • a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit ; and

  • b) no contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of Ingenia Communities Fund and the entities it controlled during the financial year and Ingenia Communities Management Trust and the entities it controlled during the financial year.

==> picture [91 x 38] intentionally omitted <==

Ernst & Young

==> picture [90 x 41] intentionally omitted <==

Chris Lawton Partner 22 August 2017

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

Page 9

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated Statements of Comprehensive Income For the year ended 30 June 2017

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Note
Revenue
Rental income
Manufactured home sales
Accrued deferred management fee income
15(b)
Catering income
Other property income
Service station sales
Interest income
Property expenses
Employee expenses
Administrative expenses
Operational, marketing and selling expenses
Cost of manufactured homes
Service station expenses
Finance expenses
Net foreign exchange gain/(loss)
Net gain/(loss) on disposal of investment properties
Net gain/(loss) on change in fair value of:
- Investment properties
8(b)
- Derivatives
- Retirement village resident loans
15(b)
Responsible Entity’s fees and expenses
24(b)
Depreciation expense
10(b)
Amortisation of intangible assets
11(b)
Profit/(loss) before income tax
Income tax (expense)/benefit
5
Net profit/(loss) for the period
Total comprehensive income for the period, net of
income tax
Ingenia
Communities
Fund
2017
2016
$’000
$’000
Ingenia
Communities
Management
Trust
2017
2016
$’000
$’000
9,101
9,101
-
-
-
-
-
-
-
-
-
-
20,631
17,105
69,976
57,696
63,752
32,009
1,825
4,222
3,191
3,258
3,856
3,045
7,284
6,745
14
14
29,732
26,206
(877)
(222)
-
-
(310)
(170)
-
-
-
-
-
-
(6,810)
(5,367)
(342)
422
(27,556)
-
6,000
7,668
126
(414)
-
-
(2,677)
(2,244)
(24)
(24)
-
-
149,898
106,989
(34,414)
(30,080)
(27,737)
(22,385)
(3,802)
(2,821)
(5,281)
(3,358)
(42,699)
(21,729)
(6,229)
(5,862)
(20,421)
(17,941)
-
45
19,117
(638)
6,373
(172)
-
-
96
(1,388)
(2,769)
(2,693)
(275)
(152)
(375)
(266)
25,855
(2,738)
-
-
31,482
(2,451)
(1,890)
2,507
25,855
(2,738)
29,592
56
(2,738)
25,855
29,592
56

Page 10

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated Statements of Comprehensive Income (continued) For the year ended 30 June 2017

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)

Note
Profit/(loss) attributable to unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
Total comprehensive income attributable to unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
Distributions per unit(1)
Earnings per unit:(1)
Basic earnings
4
Diluted earnings
4
Ingenia
Ingenia
Communities
Communities
Management
Fund
Trust
Ingenia
Ingenia
Communities
Communities
Management
Fund
Trust
2017
2016
2017
$’000
$’000
$’000
(2,738)
25,855
-
-
-
29,592
2016
$’000
-
56
(2,738)
25,855
29,592
56
(2,738)
25,855
-
-
-
29,592
-
56
(2,738)
25,855
29,592
56
2017
2016
2017
Cents
Cents
Cents
2016
Cents
10.2
8.4
-
(1.5)
14.6
16.4
(1.5)
14.5
16.4
-
-
-

(1) Distributions relate to the amount paid during the financial year. A final FY17 distribution of 5.1cpu was declared on 22 August (payment due on 13 September 2017) resulting in a total FY17 distribution of 10.2cpu.

Page 11

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated Cash Flow Statements For the year ended 30 June 2017

CONSOLIDATED BALANCE SHEETS

ONSOLIDATED BALANCE SHEETS
Note
Current assets
Cash and cash equivalents
Trade and other receivables
6
Inventories
7
Other
Non-current assets
Trade and other receivables
6
Receivable from related party
24
Investment properties
8
Plant and equipment
10
Other financial assets
Intangibles
11
Deferred tax asset
12
Total assets
Current liabilities
Trade and other payables
13
Borrowings
14
Retirement village resident loans
15
Employee liabilities
Interest rate swaps
Non-current liabilities
Trade and other payables
13
Payable to related party
24
Borrowings
14
Other financial liabilities
Employee liabilities
Interest rate swaps
Total liabilities
Net assets
Equity
Issued units
16
(Accumulated losses)/retained earnings
17
Unitholders’ interest
Non-controlling interest
Total equity
Attributable to unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
Ingenia
Communities
Fund
Ingenia
Communities
Management
Trust
2017
2016
$’000
$’000
2017
2016
$’000
$’000
991
8,329
719
2,599
-
-
19
-
8,547
6,621
5,708
6,684
21,597
17,665
19
19
1,729
10,928
35,871
30,989
10,129
31,818
441,244
279,786
154,556
162,795
73
103
773
-
-
2
-
-
458
300
-
-
538,918
547,951
1,991
1,018
1,490
-
2,021
1,962
5,233
7,084
606,775
474,504
550,111
558,315
485,432
608,504
585,982
589,304
1,822
1,266
-
-
-
-
-
-
221
121
23,474
22,166
493
2,962
27,201
207,483
1,480
1,164
-
-
2,043
1,387
52,648
233,775
-
-
-
-
164,729
97,764
-
-
-
-
61
287
167
6,770
449,907
289,469
13,913
34,905
6,136
-
344
227
-
-
164,790
98,051
470,467
331,371
99,438
166,833
523,115
565,146
385,994
441,671
62,867
24,158
755,571
679,161
(313,900)
(293,167)
43,136
34,019
20,431
(9,161)
441,671
385,994
-
-
63,567
24,858
(700)
(700)
441,671
385,994
62,867
24,158
441,671
385,994
-
-
(700)
(700)
63,567
24,858
441,671
385,994
62,867
24,158

Page 12

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated Cash Flow Statements For the year ended 30 June 2017

CONSOLIDATED CASH FLOW STATEMENTS

ONSOLIDATED CASH FLOW STATEMENTS
Note
Cash flows from operating activities
Rental and other property income
Property and other expenses
Proceeds from sale of manufactured homes
Purchase of manufactured homes
Proceeds from sale of service station inventory
Purchase of service station inventory
Proceeds from resident loans
Repayment of resident loans
Interest received
Borrowing costs paid
Other
27
Cash flows from investing activities
Purchase and additions of plant and equipment
Purchase and additions of intangible assets
Payments for investment properties
Additions to investment properties
Proceeds/(costs) from sale of investment properties
Amounts received from/villages
Cash flows from financing activities
Proceeds from the issue units
Payment of unit issue costs
Distributions to unitholders
Finance lease payments
(Repayment of)/proceeds from related party
borrowings
Proceeds from borrowings
Repayment of borrowings
Payments for debt issue costs
Net (decrease)/increase in cash and cash
equivalents
Cash and cash equivalents at the beginning of the
year
Effects of exchange rate fluctuation on cash held
Cash and cash equivalents at the end of the year
Ingenia
Ingenia
Communities
Communities
Management
Fund
Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
-
-
82,542
71,147
(77)
(898)
(58,523)
(48,049)
-
-
63,402
35,054
-
-
(47,587)
(29,986)
-
-
7,014
6,708
-
-
(6,620)
(6,113)
-
-
3,444
11,056
-
-
(2,190)
(5,757)
157
104
11
20
(5,803)
(4,109)
(353)
(1,107)
-
-
137
4
(5,723)
(4,903)
41,277
32,977
-
(4)
(1,259)
(835)
-
-
(284)
(529)
-
-
(180,311)
(85,113)
(3,829)
(1,423)
(23,361)
(18,475)
-
(36)
41,297
(16)
-
-
-
24
(3,829)
(1,463)
(163,918)
(104,944)
78,226
61,940
8,937
4,676
(4,472)
(2,064)
(299)
(150)
(17,952)
(12,513)
-
-
-
-
(643)
(450)
(119,879)
(76,304)
116,564
68,384
181,364
103,742
-
-
(114,000)
(68,542)
-
-
(1,126)
(559)
-
-
2,161
5,700
124,559
72,460
(7,391)
(666)
1,918
493
8,329
8,966
6,621
6,094
53
29
8
34
991
8,329
8,547
6,621

Page 13

Ingenia Communities Fund & Ingenia Communities Management Trust Statement of Changes in Unitholders’ Interest For the year ended 30 June 2017

STATEMENT OF CHANGES IN UNITHOLDERS’ INTEREST

Note
Carrying amount at 1 July 2016
Net loss for the period
Total comprehensive income for the year
Transactions with unitholders in their capacity
as unitholders:
- Issue of units
16
- Distributions paid or payable
17
- Transfer from reserves of ICH to issued units
Carrying amount at 30 June 2017
Carrying amount at 1 July 2015
Net profit for the period
Total comprehensive income for the year
Transactions with unitholders in their capacity
as unitholders:
16
- Issue of units
- Distributions paid or payable
17
Carrying amount at 30 June 2016
Note
Carrying amount at 1 July 2016
Net profit for the period
Total comprehensive income for the year
Transactions with unitholders in their capacity
as unitholders:
- Issue of units
16
- Distributions paid or payable
- Transfer from reserves of ICH to issued units
Carrying amount at 30 June 2017
Carrying amount at 1 July 2015
Net profit for the period
Total comprehensive income for the year
Transactions with unitholders in their capacity
as unitholders:
16
- Issue of units
Carrying amount at 30 June 2016
Ingenia Communities Fund Ingenia Communities Fund
Non-
Issued
Retained
controlling
capital
earnings
Total
interest
$’000
$’000
$’000
$’000
Total
equity
$’000
679,161
(293,168)
385,993
-
-
(2,738)
(2,738)
-
385,993
(2,738)
-
(2,738)
(2,738)
-
(2,738)
75,122
-
75,122
-
-
(17,994)
(17,994)
-
1,288
-
1,288
-
75,122
(17,994)
1,288
755,571
(313,900)
441,671
-
441,671
619,285
(306,510)
312,775
-
-
25,855
25,855
-
312,775
25,855
-
25,855
25,855
-
25,855
59,876
-
59,876
-
-
(12,513)
(12,513)
-
59,876
(12,513)
679,161
(293,168)
385,993
-
385,993
Ingenia Communities Management Trust
Issued
Retained
capital
earnings
Total
$’000
$’000
$’000
Non-
controlling
Total
interest
equity
$’000
$’000
34,019
(9,161)
24,858
-
29,592
29,592
(700)
24,158
-
29,592
-
29,592
29,592
-
29,592
9,049
-
9,049
-
-
-
68
-
68
-
9,049
-
-
-
68
43,136
20,431
63,567
(700)
62,867
29,027
(9,217)
19,810
-
56
56
(700)
19,110
-
56
-
56
56
-
56
4,992
-
4,992
-
4,992
34,019
(9,161)
24,858
(700)
24,158

Page 14

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements For the year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

==> picture [13 x 11] intentionally omitted <==

The Trusts

The Ingenia Communities Fund (“ICF” or the “Fund”) (ARSN 107 459 576) and the Ingenia Communities Management Trust (“ICMT”) (ARSN 122 928 410) (together the “Trusts”) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of the Trusts, is incorporated and domiciled in Australia.

The parent company of Ingenia Communities RE Limited is Ingenia Communities Holdings Limited (the “Company”). The shares of the Company and the units of the Trust are “stapled” and trade on the Australian Securities Exchange (“ASX”) as a single security. The Company and the Trust along with their subsidiaries are collectively referred to as the Group in this report.

The stapling structure will cease to operate on the first to occur of:

  • the Company or either of the Trusts resolving by special resolution in accordance with its constitution to terminate the stapling provisions; or

  • the commencement of the winding up of the Company or either of the Trusts.

The financial report as at and for the year ended 30 June 2017 was authorised for issue by the directors on 22 August 2017.

==> picture [13 x 12] intentionally omitted <==

Basis of preparation

The financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards ("AASB"), Australian Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (the “Board”) and the Corporations Act 2001 .

As permitted by Instrument 2015/838, issued by the Australian Securities and Investments Commission, this financial report is a combined financial report that presents the financial statements and accompanying notes of both ICF and ICMT. The financial statements and accompanying notes of the Trusts have been presented within this financial report.

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.

The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated as permitted by Instrument 2016/191.

The financial report is prepared on an historical cost basis, except for investment properties, retirement village residents’ loans and derivative financial instruments, which are measured at fair value.

Where appropriate comparative amounts have been restated to ensure consistency of disclosure throughout the financial report. The 2016 comparative information for the Trusts has been adjusted to realign the recognition of historical transactions within the individual stapled entities. This has resulted in the following:

  • For ICF, a reduction in net assets and equity as at 30 June 2016 of $6,186,000 and an increase in net profit for the year ended on that date of $3,874,000.

  • For ICMT, a reductuion in net assets and equity as at 30 June 2016 of $698,000.

These adjustements are internal realignments only and do not impact the reported consolidated reults of the stapled Group.

Page 15

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

As at 30 June 2017, ICMT recorded a net current asset deficiency of $16,777,000. This deficiency includes retirement village resident loans of $27,201,000. Resident loan obligations of the Trusts are classified as current liabilities due to the demand feature of these obligations despite the unlikely possibility that the majority of the loans will be settled within the next twelve months. Furthermore, if required, the proceeds from new resident loans could be used by the Trust to settle its existing loan obligations should those incumbent residents vacate their units. Intercompany loan balances of $448,028,000 are payable in the event of default or on termination date, being 30 June 2025 (or such other date as agreed by the parties in writing). Accordingly, there are reasonable grounds to believe that ICMT will be able to pay its debts as and when they become due and payable; and the financial report of ICMT has been prepared on a going concern basis.

==> picture [13 x 11] intentionally omitted <==

Adoption of new and revised accounting standards

No new or revised standards and interpretations were issued by the Australian Accounting Standards Board that are relevant to the Group during the period.

==> picture [13 x 12] intentionally omitted <==

Principles of consolidation

ICF’s consolidated financial statements comprise the parent and its subsidiaries. ICMT’s consolidated financial statements comprise ICMT and its subsidiaries. Subsidiaries are all those entities (including special purpose entities) whose financial and operating policies a trust has the power to govern, so as to obtain benefits from their activities.

The financial statements of the subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Adjustments are made to bring into line dissimilar accounting policies. Inter-company balances and transactions including unrealised profits have been eliminated.

Subsidiaries are consolidated from the date on which the parent obtains control. They are deconsolidated from the date that control ceases.

Investments in subsidiaries are carried at cost in the parent’s financial statements.

==> picture [13 x 11] intentionally omitted <==

Business combinations and goodwill

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Trusts elect whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition related costs incurred are expensed and included in other expenses.

When the Trusts acquire a business, they assess the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interests and any previous interest held over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

==> picture [11 x 11] intentionally omitted <==

Distributions

A liability for any distribution declared on or before the end of the reporting period is recognised on the balance sheet in the reporting period to which the distribution pertains.

Page 16

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

==> picture [13 x 11] intentionally omitted <==

Foreign currency

Functional and presentation currencies:

The functional currency and presentation currency of the Trusts and their subsidiaries, other than foreign subsidiaries, is the Australian dollar.

Translation foreign currency transactions:

Transactions in foreign currency are initially recorded in the functional currency at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are retranslated at the rate of exchange prevailing at the balance date. All differences in the consolidated financial report are taken to the income statement.

A non-monetary item that is measured at fair value in a foreign currency is translated using the exchange rates at the date when the fair value was determined.

==> picture [13 x 11] intentionally omitted <==

Leases

Finance leases, which transfer to the Trusts substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in the income statement.

Finance leases, which transfer away from the Trusts substantially all the risks and benefits incidental to ownership of the leased item, are recognised at the inception of the lease. A finance lease receivable is recognised on inception at the present value of the minimum lease receipts. Finance lease receipts are apportioned between the interest income and reduction in the lease receivable to achieve a constant rate of interest on the remaining balance of the receivable. Interest is recognised as income in the income statement.

Leases of properties that are classified as investment properties, are classified as finance leases under AASB 140 Investment Properties .

Leases where the lessor retains substantially all the risks and benefits of ownership are classified as operating leases. Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the term of the lease.

==> picture [10 x 11] intentionally omitted <==

Plant and Equipment

Plant and equipment is stated at cost, net of accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing part of the plant and equipment and borrowing costs for long-term construction projects if the recognition criteria are met. When significant parts of property, plant and equipment require replacing at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them accordingly. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as incurred. The present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.

==> picture [10 x 11] intentionally omitted <==

Financial assets and liabilities

Current and non-current financial assets and liabilities within the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as; fair value through profit or loss; loans and receivables; held-to-maturity investments; or as available-for-sale. The Trusts determine the classification of their financial assets and liabilities at initial recognition with the classification depending on the purpose for which the asset or liability was acquired or issued.

Page 17

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Financial assets and liabilities are initially recognised at fair value, plus directly attributable transaction costs unless their classification is at fair value through profit or loss. They are subsequently measured at fair value or amortised cost using the effective interest method. Changes in fair value of availablefor-sale financial assets are recorded directly in equity. Changes in fair values of financial assets and liabilities classified as at fair value through profit or loss are recorded in the income statement.

The fair values of financial instruments that are actively traded in organised financial markets are determined by reference to quoted market bid prices at the close of business on the balance sheet date. For those with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm's length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis and option pricing models, making as much use of available and supportable market data as possible and keeping judgemental inputs to a minimum.

==> picture [13 x 11] intentionally omitted <==

Impairment of non-financial assets

Assets other than investment property and financial assets carried at fair value are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Non-financial assets excluding goodwill which have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

==> picture [10 x 12] intentionally omitted <==

Cash and cash equivalents

Cash and cash equivalents in the balance sheet and cash flow statement comprise cash at bank and in hand and short term deposits that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

==> picture [16 x 11] intentionally omitted <==

Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. An allowance for impairment is made when there is objective evidence that collection of the full amount is no longer probable.

==> picture [13 x 12] intentionally omitted <==

Inventories

The Trusts hold inventory in relation to the acquisition and development of manufactured homes and service station fuel and supplies within its Lifestyle & Holidays segment.

Inventories are held at the lower of cost and net realisable value.

Costs of inventories comprise all acquisition costs, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Inventory includes work in progress and raw materials used in the production of manufactured home units.

Net realisable value is determined on the basis of an estimated selling price in the ordinary course of business less estimated costs of completion and the estimated costs necessary to make the sale.

==> picture [13 x 11] intentionally omitted <==

Derivative and financial instruments

The Trusts use derivative financial instruments such as interest rate swaps to hedge its risks associated with interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date in which the derivative contract is entered into and are subsequently remeasured to fair value.

Page 18

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

==> picture [13 x 11] intentionally omitted <==

Investment property

Land and buildings have the function of an investment and are regarded as composite assets. In accordance with applicable accounting standards, the buildings, including plant and equipment, are not depreciated.

Investment property includes property under construction, tourism cabins and associated amenities.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the income statement in the period in which they arise, including corresponding tax effect.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal market for the asset or liability or in its absence, the most advantageous market. In determining the fair value of assets held for sale recent market offers have been taken into consideration.

It is the Trusts’ policy to have all investment properties externally valued at intervals of not more than two years. It is the policy of the responsible trust to review the fair value of each investment property every six months and to cause investment properties to be revalued to fair values whenever their carrying value materially differs to their fair values.

Changes in the fair value of investment property are recorded in the statement of comprehensive income.

In determining fair values, the group considers relevant information including the capitalisation of rental streams using market assessed capitalisation rates, expected net cash flows discounted to their present value using market determined risk adjusted discount rates and other available market data such as recent comparable transactions. The assessment of fair value of investment properties does not take into account potential capital gains tax assessable.

==> picture [13 x 11] intentionally omitted <==

Intangible assets

An intangible asset arising from development expenditure related to software is recognised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use, how the asset will generate future economic benefits, the availability of resources to complete the asset and the ability to measure reliably the expenditure during its development. Costs capitalised include external direct costs of materials and service, and direct payroll and payroll related costs of employees’ time spent on the project.

Following the initial recognition of expenditure, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when the development is complete and the asset is available for use. Amortisation is over the period of expected future benefit.

The Group’s policy applied to capitalised development costs is as follows:

Software and associated development to capitalised development costs (assets in use)

  • Useful life: Finite Amortisation method using 7 years on a straight line basis; and

  • Impairment test: Amortisation method reviewed at each financial year end; closing carrying value reviewed annually for indicators of impairment.

Page 19

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Subsequent expenditure on capitalised intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred. Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in profit or loss when the asset is de-recognised.

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination are their fair values as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses.

==> picture [11 x 11] intentionally omitted <==

Payables

Trade and other payables are carried at amortised cost and due to their short-term nature are not discounted. They represent liabilities for goods and services provided to the Trusts prior to the end of the financial year that are unpaid and are recognised when the Trusts become obliged to make future payments in respect of the purchase of these goods and services.

==> picture [13 x 11] intentionally omitted <==

Retirement village resident loans

These loans, which are non-interest bearing and repayable on the departure of the resident, are classified as financial liabilities at fair value through profit and loss with resulting fair value adjustments recognised in the income statement. The fair value of the obligation is measured as the ingoing contribution plus the resident's share of capital appreciation to reporting date. Although the expected average residency term is more than ten years, these obligations are classified as current liabilities, as required by Accounting Standards, because the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

This liability is stated net of deferred management fee accrued to reporting date, because the Trusts contracts with residents require net settlement of those obligations.

Refer to Notes 15 and 1(z) for information regarding the valuation of retirement village resident loans.

==> picture [11 x 12] intentionally omitted <==

Borrowings

Borrowings are initially recorded at the fair value of the consideration received less directly attributable transaction costs associated with the borrowings. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate method. Under this method fees, costs, discounts and premiums that are yield related are included as part of the carrying amount of the borrowing and amortised over its expected life.

Borrowings are classified as current liabilities unless the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

Borrowing costs are expensed as incurred except where they are directly attributable to the acquisition, construction or production of a qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.

==> picture [13 x 11] intentionally omitted <==

Issued units

Issued and paid up units are recognised at the fair value of the consideration received by the Trusts. Any transaction costs arising on issue of ordinary units are recognised directly in unitholders’ interest as a reduction of the units proceeds received.

==> picture [13 x 11] intentionally omitted <==

Revenue

Revenue from rents, interest and distributions is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue brought to account but not received at balance date is recognised as a receivable.

Page 20

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Rental income from operating leases is recognised on a straight-line basis over the lease term. Fixed rental increases that do not represent direct compensation for underlying cost increases or capital expenditures are recognised on a straight-line basis until the next market review date. Rent paid in advance is recognised as unearned income.

Deferred management fee income is calculated as the expected fee to be earned on a resident’s ingoing loan, allocated pro-rata over the resident’s expected tenure, together with any share of capital appreciation that has occurred at reporting date.

Revenue from the sale of manufactured homes within the Lifestyle Development segment is recognised when the significant risks, rewards of ownership and effective control has been transferred to the buyer.

Service station sales revenue represents the revenue earned from the provision of products to external parties. Sales revenue is only recognised when the significant risks and rewards of ownership of the products including possession are passed to the buyer.

Government incentives are recognised where there is reasonable assurance the incentive will be received and all attached conditions will be complied with. When the incentive relates to an expense item, it is recognised as income on a systematic basis over the periods that the incentive is intended to compensate.

Interest income is recognised as the interest accrues using the effective interest rate method.

==> picture [15 x 11] intentionally omitted <==

Provisions, including for employees benefits

General:

Provisions are recognised when the Trusts have a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Trusts expect some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of profit or loss net of any reimbursement.

Wages, salaries, annual leave and sick leave:

Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within twelve months of the reporting date are recognised in respect of employees' services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

Long service leave:

The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

==> picture [13 x 11] intentionally omitted <==

Income tax

Current income tax:

Under the current tax legislation, ICF and its subsidiaries are not liable to pay Australian income tax provided that their taxable income (including any assessable capital gains) is fully distributed to unitholders each year. Tax allowances for building and fixtures depreciation are distributed to unitholders in the form of the tax-deferred component of distributions. However, ICMT and its subsidiaries are subject to Australian income tax.

Page 21

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Current tax assets and liabilities for the current period are measured at the amount expected to be recovered from, or paid to, the taxation authorities based on the current period's taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date.

The subsidiaries that previously held the Trusts’ foreign properties may be subject to corporate income tax and withholding tax in the countries in which they operate. Under current Australian income tax legislation, unitholders may be entitled to receive a foreign tax credit for this withholding tax.

Deferred income tax:

Deferred income tax represents tax (including withholding tax) expected to be payable or recoverable by taxable entities on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised through continuing use or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at reporting date. Deferred tax assets are recognised for deductible temporary differences only if it is probable that future taxable amounts will be available to utilise those temporary differences. Income taxes related to items recognised directly in equity are recognised in equity and not against income. Critical accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the Trust and that are believed to be reasonable under the circumstances.

==> picture [12 x 11] intentionally omitted <==

Goods and services tax (GST)

Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST to the extent that the GST is recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.

Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from or payable to the tax authority is included in the balance sheet as an asset or liability.

Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities, which are recoverable from or payable to the tax authorities, are classified as operating cash flows.

==> picture [12 x 11] intentionally omitted <==

Fair value measurement

The Trusts measure financial instruments, such as derivatives, investment properties, non-financial assets and non-financial liabilities, at fair value at each balance sheet date. Refer to Note 21.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability; or

  • In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to the Trusts.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

Page 22

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The Trusts use valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

  • Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities

  • • Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable

  • Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Trusts determine whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of the reporting period.

The Trusts’ Audit and Risk Committee determines the policies and procedures for both recurring fair value measurement, such as investment properties and resident loans and for non-recurring measurement.

External valuers are involved for valuation of significant assets, such as properties and significant liabilities. Selection criteria include market knowledge, experience and qualifications, reputation, independence and whether professional standards are maintained.

On a six monthly basis management presents valuation results to the Audit and Risk Committee and the Trusts’ auditors. This includes a discussion of the major assumptions used in the valuations.

For the purpose of fair value disclosures, the Trusts have determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained in Note 22.

==> picture [18 x 12] intentionally omitted <==

Pending accounting standards

The trusts have not early adopted the following standards, interpretations, or amendments that have been issued but are not yet effective:

AASB 9 Financial Instruments is applicable to reporting periods beginning on or after 1 January 2018. The Trusts have not early adopted this standard. This standard provides requirements for the classification, measurement and de-recognition of financial assets and financial liabilities. Changes in the Trusts’ credit risk, which affect the value of liabilities designated at fair value through profit and loss, can be presented in other comprehensive income. The application of the Standard is not expected to have any material impact on the Trusts’ financial reporting in future periods.

AASB 15 Revenue from Contracts with Customers is applicable to reporting periods beginning on or after 1 January 2018. The Trusts have not early adopted this standard. The standard is based on the principle that revenue is recognised when control of a good or service is transferred to a customer.

It contains a single model that applies to contracts with customers and two approaches to recognising revenue; at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognised. It applies to all contracts with customers except leases, financial instruments and insurance contracts. It requires reporting entities to provide users of financial statement with more informative and relevant disclosures. The Group is currently assessing the impact of this standard, however it does not expect it to have a material impact on future reporting.

Page 23

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

AASB 16 Leases is applicable to reporting periods beginning on or after 1 January 2019. The Group has not early adopted this standard. This standard provides requirements for classification, measurement, and disclosure of all leases with a term of more than 12 months unless the underlying asset is of low value.

A lease must now measure right-of-use assets similarly to other non-financial assets and lease liabilities similarly to other financial liabilities. Assets and liabilities arising from a lease are initially measured on a present value basis. The measurement includes non-cancellable lease payments (including inflationlinked payments), and also includes payments to be made in optional periods if the lessee is reasonably certain to exercise an option to extend the lease, or not to exercise an option to terminate the lease. The Group is currently the lessee of two non-cancellable operating leases which would be captured under this new standard. They relate to the Sydney and Brisbane offices with have future minimum lease payments totalling $1,492,000. The Group is also the lessee of four existing finance leases which relate to the land of certain investment properties. The application of the Standard is not expected to have any material impact on these finance leases

Other new accounting standards, amendments to accounting standards and interpretations have been published that are not mandatory for the current reporting period. These are not expected to have any material impact on the Trusts’ financial reporting in future reporting periods.

==> picture [19 x 11] intentionally omitted <==

Current versus non-current classification

The Trusts present assets and liabilities in the balance sheet based on current/non-current classification. An asset is current when it is:

  • Expected to be realised or intended to be sold or consumed in the normal operating cycle

  • Held primarily for the purpose of trading

  • Expected to be realised within twelve months after the reporting period, or

  • Cash or cash equivalents unless restricted from being exchanged or used to settle a liability for at least twelve months after reporting period.

All other assets are classified as non-current.

A liability is current when:

  • It is expected to be settled in the normal operating cycle

  • It is held primarily for the purpose of trading

  • It is due to be settled within twelve months after the reporting period, or

  • There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.

The Trusts classify all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

2. ACCOUNTING ESTMATES AND JUDGEMENTS

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Responsible Entity to exercise its judgement in the process of applying the Trusts’ accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Page 24

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

2. ACCOUNTING ESTMATES AND JUDGEMENTS (CONTINUED)

==> picture [13 x 11] intentionally omitted <==

Critical accounting estimates and assumptions

The Trusts make estimates and assumptions concerning the future. The resulting accounting estimates, by definition, will seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Valuation of investment property:

The Trusts have investment properties with a combined carrying amount of $693,473,000 (2016: $710,746,000) (refer Note 8), and combined retirement village residents’ loans of $27,201,000 (2016: $207,483,000) (refer Note 8 and 15) which together represent the estimated fair value of the Trusts interest in retirement villages.

These carrying amounts reflect certain assumptions about expected future rentals, rent-free periods, operating costs and appropriate discount and capitalisation rates. The valuation assumptions for deferred management fee villages reflect assumptions relating to average length of stay, unit market values, estimates of capital expenditure, contract terms with residents, discount rates and projected property growth rates. The valuation assumption for properties to be developed reflect assumptions around sales prices for new homes, sales rates, new rental tariffs, estimates of capital expenditure, discount rates and projected property growth rates.

In forming these assumptions, the Responsible Entity considered information about current and recent sales activity, current market rents, and discount and capitalisation rates, for properties similar to those owned by the Trusts, as well as independent valuations of the Trusts’ property.

Valuations of inventories

ICMT has inventory in the form of manufactured homes and service station fuel and supplies, which it carries at the lower of cost or net realisable value. Estimates of net realisable value are based on the most reliable evidence available at the time the estimates are made, of the amount the inventories are expected to realise and the estimate of costs to complete. Key assumptions require the use of management judgement, and are continually reviewed.

Fair value of derivatives:

The fair value of derivative assets and liabilities is based on assumptions of future events and involves significant estimates. Given the complex nature of these instruments and various assumptions that are used in calculating mark-to-market values, the Trusts rely on counterparty valuations for derivative values. The counterparty valuations are usually based on mid-market rates and calculated using the main variables including the forward market curve, time and volatility.

Valuation of assets acquired in business combinations:

Upon recognising the acquisition, management uses estimations and assumptions of the fair value of assets and liabilities assumed at the date of acquisition, including judgements related to valuation of investment property as discussed above.

Valuation of retirement village resident loans:

The fair value of the retirement village resident loans is calculated by reference to the initial loan amount plus the resident’s share of any capital gains in accordance with their contracts less any deferred management fee income accrued to date by the operator. The key assumption for calculating the capital gain and deferred management fee income components is the value of the dwelling being occupied by the resident. This value is determined by reference to the valuation of investment property as referred to above.

Calculation of deferred management fee (DMF):

Deferred management fees are recognised by the Trusts over the estimated period of time the property will be leased by the resident and the accrued DMF is realised upon exit of the resident. The accrued DMF is based on various inputs including the initial price of the property, estimated length of stay of the resident, various contract terms and projected price of property at time of re-leasing.

Page 25

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

2. ACCOUNTING ESTMATES AND JUDGEMENTS (CONTINUED)

==> picture [13 x 11] intentionally omitted <==

Critical judgments in applying the entity’s accounting policies

There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s accounting policies that had a significant effect on the amounts recognised in the financial report.

3. SEGMENT INFORMATION

==> picture [13 x 11] intentionally omitted <==

Description of segments

The Trusts invest predominantly in rental properties located in Australia with four reportable segments:

  • Ingenia Lifestyle & Holidays – comprising long-term and tourism accommodation within lifestyle parks and the sale of manufactured homes;

  • Ingenia Lifestyle Development – comprising the development and sale of manufactured homes;

  • Ingenia Gardens – rental villages; and

  • Ingenia Settlers – deferred management fee villages.

The Trusts have identified their operating segments based on the internal reports that are reviewed and used by the chief operating decision maker in assessing performance and in determining the allocation of resources. Other parts of the Trusts are neither operating segments nor part of an operating segment. Assets that do not belong to an operating segment are described below as “unallocated”.

Page 26

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

==> picture [13 x 12] intentionally omitted <==

Ingenia Communities Fund 2017

Ingenia Communities Fund 2017
(i)
Segment revenue
External segment revenue
Interest income
Total revenue
(ii)
Segment underlying profit
External segment revenue
Interest income
Property expenses
Administration expenses
Finance expense
Depreciation expense
Underlying profit
Reconciliation of underlying profit to statutory profit:
Net foreign exchange loss
Net loss disposal of investment property
Net gain/(loss) on change in fair value of:
- Investment properties
- Derivatives
Responsible entity fees
Profit/(loss) per the consolidated statement of comprehensive income
(iii)
Segment assets
Lifestyle &
Ingenia
Ingenia
Corporate/
Holidays
Settlers
Gardens
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
384
-
8,717
-
9,101
-
-
-
20,631
20,631
384
-
8,717
20,631
29,732
384
-
8,717
-
9,101
-
-
-
20,631
20,631
-
-
(8)
(869)
(877)
-
-
-
(310)
(310)
-
-
-
(6,810)
(6,810)
-
-
-
(24)
(24)
384
-
8,709
12,618
21,711
-
-
-
(342)
(342)
-
(27,556)
-
-
(27,556)
1,196
(16)
4,820
-
6,000
-
-
-
126
126
-
-
-
(2,677)
(2,677)
1,580
(27,572)
13,529
9,725
(2,738)
15,685
10,253
133,177
449,389
608,504

Page 27

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

==> picture [13 x 12] intentionally omitted <==

Ingenia Communities Fund 2016

Ingenia Communities Fund 2016
(i)
Segment revenue
External segment revenue
Interest income
Total revenue
(ii)
Segment underlying profit
External segment revenue
Interest income
Property expenses
Administration expenses
Finance expense
Depreciation expense
Underlying profit/(loss)
Reconciliation of underlying profit to statutory profit:
Net foreign exchange gain
Net gain/(loss) on change in fair value of:
Investment properties
Derivatives
Responsible entity fees
Profit per the consolidated statement of comprehensive income
(iii)
Segment assets
Lifestyle &
Ingenia
Ingenia
Corporate/
Holidays
Settlers
Gardens
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
9,101
384
-
8,717
-
17,105
-
-
-
17,105
384
-
8,717
17,105
26,206
9,101
384
-
8,717
-
17,105
-
-
-
17,105
(222)
-
-
(3)
(219)
(170)
-
-
-
(170)
(5,367)
-
-
-
(5,367)
(24)
-
-
-
(24)
384
-
8,714
11,325
20,423
422
-
-
-
422
7,668
206
-
7,462
-
(414)
-
-
-
(414)
(2,244)
-
-
-
(2,244)
590
-
16,176
9,089
25,855
7,751
63,690
91,362
322,629
485,432

Page 28

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

==> picture [13 x 12] intentionally omitted <==

Ingenia Communities Management Trust 2017

Ingenia Communities Management Trust 2017
(i)
Segment revenue
External segment revenue
Interest income
Reclassification of gain on revaluation of newly constructed villages
Total revenue
(ii)
Segment underlying profit
External segment revenue
Interest income
Property expenses
Employee expenses
Administration expenses
Operational, marketing and selling expenses
Manufactured home cost of sales
Service station expenses
Finance expense
Income tax benefit/(expense)
Depreciation expense
Amortisation of intangibles
Underlying profit/(loss) – continuing operations
Reconciliation of underlying profit to statutory profit :
Net gain/(loss) disposal of investment property
Net gain/(loss) on change in fair value of:
- Investment properties
- Retirement village resident loans
Loss on revaluation of newly constructed villages
Responsible entity fees
Income tax expense associated with reconciling items
Profit/(loss) per the consolidated statement of comprehensive
income
(iii)
Segment assets
Lifestyle &
Lifestyle
Ingenia
Ingenia
Corporate/
Holidays
Development
Settlers
Gardens
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
$’000
54,971
63,752
3,405
28,389
-
150,517
-
-
-
-
14
14
-
-
(633)
-
-
(633)
54,971
63,752
2,772
28,389
14
149,898
54,971
63,752
3,405
28,389
-
150,517
-
-
-
-
14
14
(15,211)
(493)
(871)
(16,731)
(1,108)
(34,414)
(12,983)
(6,453)
(928)
(7,045)
(328)
(27,737)
(2,131)
(532)
(133)
(606)
(400)
(3,802)
(1,145)
(2,440)
(210)
(982)
(504)
(5,281)
-
(42,699)
-
-
-
(42,699)
(6,229)
-
-
-
-
(6,229)
-
-
-
-
(20,421)
(20,421)
-
-
-
-
(1,595)
(1,595)
(145)
(94)
(7)
(29)
-
(275)
(105)
(160)
(21)
(89)
-
(375)
17,022
10,881
1,235
2,907
(24,342)
7,703
(871)
-
19,988
-
-
19,117
6,642
-
(269)
-
-
6,373
-
-
96
-
-
96
-
-
(633)
-
-
(633)
-
-
-
-
(2,769)
(2,769)
-
-
-
-
(295)
(295)
22,793
10,881
20,417
2,907
(27,406)
29,592
515,010
23,310
31,353
753
15,556
585,982

Page 29

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

==> picture [13 x 12] intentionally omitted <==

Ingenia Communities Management Trust 2016

Ingenia Communities Management Trust 2016
(i)
Segment revenue
External segment revenue
Interest income
Reclassification of gain on revaluation of newly constructed villages
Total revenue
(ii) Segment underlying profit
External segment revenue
Interest income
Property expenses
Employee expenses
Administration expenses
Operational, marketing and selling expenses
Manufactured home cost of sales
Service station expenses
Finance expense
Income tax benefit
Depreciation expense
Amortsiation expense
Underlying profit/(loss)
Reconciliation of underlying profit to statutory profit:
Net foreign exchange gain
Net loss on disposal of investment property
Net gain/(loss) on change in fair value of:
Investment properties
Retirement village resident loans
Loss on revaluation of newly constructed villages
Responsible entity fees
Income tax expense associated with reconciliation items
Profit/(loss) per the consolidated statement of comprehensive
income
(iii)
Segment assets
Ingenia
Corporate/
Lifestyle &
Lifestyle
Ingenia
Total
Gardens
Unallocated
Holidays
Development
Settlers
$’000
$’000
$’000
$’000
$’000
$’000
108,501
41,957
32,009
6,950
27,517
68
14
-
-
-
-
14
(1,526)
-
-
(1,526)
-
-
41,957
32,009
5,424
27,517
82
106,989
108,501
41,957
32,009
6,950
27,517
68
14
-
-
-
-
14
(30,080)
(11,557)
(244)
(1,435)
(16,844)
-
(22,385)
(10,195)
(3,983)
(1,053)
(7,154)
-
(2,821)
(1,358)
(441)
(147)
(875)
-
(3,358)
(571)
(1,440)
(437)
(910)
-
(21,729)
-
(21,729)
-
-
-
(5,862)
(5,862)
-
-
-
-
(17,941)
-
-
-
-
(17,941)
2,623
-
-
-
-
2,623
(152)
(69)
(39)
(6)
(38)
-
(266)
-
-
-
-
(266)
12,345
4,133
3,872
1,696
(15,502)
6,544
-
-
-
-
45
45
(638)
-
-
(638)
-
-
(172)
(2,489)
-
2,317
-
-
(1,388)
-
-
(1,388)
-
-
(1,526)
-
-
(1,526)
-
-
(2,693)
-
-
-
-
(2,693)
(116)
-
-
-
-
(116)
9,856
4,133
2,637
1,696
(18,266)
56
306,978
18,412
253,363
6,013
4,538
589,304

Page 30

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

4. EARNINGS PER UNIT

.
EARNINGS PER UNIT
Earnings per Unit
Net (loss)/profit for the year ($000)
Weighted average number of units outstanding (thousands):
Issued units
Dilutive units (thousands)
- Performance quantum rights
- Long-term incentive rights
- Short-term incentive rights
Weighted average number of issued and dilutive potential
units outstanding (thousands)
Basic earnings per unit (cents)
Dilutive earnings per unit (cents)
Ingenia
Ingenia
Communities
Communities
Fund
Management Trust
2017
2016
2017
2016
(2,738)
25,855
29,592
56
180,383
150,408
180,383
150,408
-
620
-
620
486
269
486
269
111
56
111
56
180,980
151,353
180,980
151,353
(1.5)
14.6
16.4
-
(1.5)
14.5
16.4
-

Page 31

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

5. INCOME TAX EXPENSE

(a) Income tax (expense)/benefit
Current tax
(Decrease)/increase in deferred tax asset
Income tax (expense)/benefit
(b) Reconciliation between tax expense and pre-tax net
profit
Profit/(loss) before income tax
Less amounts not subject to Australian income tax
Income tax at the Australian tax rate of 30%
Tax effect of amounts which are not deductible/(taxable) in
calculating taxable income:
Prior period income tax return true-ups
Movement in tax cost base of investment properties(1)
Movements in tax cost base of DMF receivables
Non-deductible (expenses)/benefits
Income tax (expense)/benefit
Ingenia
Ingenia
Communities
Communities
Fund
Management
Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
-
-
-
-
-
-
(2,768)
2,507
-
-
(2,768)
2,507
(2,738)
25,855
31,482
(2,451)
2,738
(25,855)
-
-
-
-
31,482
(2,451)
-
-
(9,445)
735
-
-
-
330
-
-
7,615
1,399
-
-
-
(59)
-
-
(60)
102
-
-
(1,890)
2,507

(1) Movement in cost base of investment property impacted by valuation adjustments and resetting of historic cost bases where updated information is available.

(c) Tax consolidation

Effective from 1 July 2012, ICMT and its Australian domiciled owned subsidiaries formed a tax consolidation group with the ICMT being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Upon entering into the ICMT tax consolidated group, the tax cost bases for certain assets were reset resulting in income tax benefits being recorded. In addition, unrecognised losses incurred by entities within the ICMT tax consolidated group are now available for utilisation by the ICMT tax consolidated group.

Page 32

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

6. TRADE AND OTHER RECEIVABLES

Current
Rental and other amounts due
Finance lease receivable from stapled entity
Other receivables
Total current trade and other receivables
Non-current
Finance lease receivable from stapled entity
Other receivables
Total non-current trade and other receivables
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
-
-
4,906
5,882
719
2,599
-
-
-
-
802
802
719
2,599
5,708
6,684
7,585
28,978
-
-
2,544
2,840
458
300
10,129
31,818
458
300

Rental amounts due are typically paid in advance and other amounts due are receivable within 30 days.

ICF has leased a number of its properties to ICMT under leases that are classified as finance leases. The remaining term of each agreement varies between 88 and 112 years. There are no purchase options. Minimum payments under the agreements and their present values are:

Minimum lease payments receivable:
Not later than one year
Later than one year and not later than five years
Later than five years
Unearned finance income
Net present value of minimum lease payments
Net present value of minimum lease payments
receivable:
Not later than one year
Later than one year and not later than five years
Later than five years
Finance income recognised and included in
interest income in the income statement
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
719
2,599
-
-
3,019
10,573
-
-
71,843
237,447
-
-
75,581
250,619
-
-
(67,277)
(219,042)
-
-
8,304
31,577
-
-
719
2,526
-
-
2,298
8,295
-
-
5,287
20,756
-
-
8,304
31,577
-
-
719
2,599
-
-

Information about the related finance lease payable by ICMT is given in Note 24.

Page 33

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

7. INVENTORIES

7.
INVENTORIES
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
Carrying values: 15,247
11,140
-
-
6,190
6,331
-
-
160
194
-
-
Manufactured homes:
- Completed
- Under Construction
Service station fueland supplies
Total Inventories -
-
21,597
17,665

The manufactured homes balance includes:

  • 86 new completed homes (2016: 60)

  • 9 refurbished/renovated completed homes (2016: 7)

  • Manufactured homes under construction include partially completed homes at different stages of development. It also includes demolition, site preparation costs and buybacks on future development sites.

8. INVESTMENT PROPERTIES

(a)
Summary of carrying amounts
Completed properties
Properties under development
Total investment properties
(b)
Movements in carrying amounts
Carrying amount at beginning of period
Acquisitions
Expenditure capitalised
Net transfer from/(to) inventory
Transfer of cross staple lease
Net change in fair value
Transferred from assets held for sale
Disposals
Carrying Value
Net (loss)/gain on disposal of investment property
Carrying amount at end of the period
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
154,556
162,795
428,816
474,494
-
-
110,102
73,457
162,795
538,918
547,951
154,556
153,434
547,951
386,294
162,795
-
-
174,883
81,536
3,895
1,451
25,268
19,133
(268)
242
(333)
200
9,690
-
(9,690)
-
6,000
7,668
6,373
(172)
-
-
-
61,598
-
-
(224,652)
-
(27,556)
-
19,118
(638)
162,795
538,918
547,951
154,556

Page 34

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

8. INVESTMENT PROPERTIES (CONTINUED)

==> picture [13 x 11] intentionally omitted <==

Description of valuation techniques used and key inputs to valuation of investment properties

Capitalisation method

Under the capitalisation method, fair value is estimated using assumptions regarding the expectation of future benefits. The capitalisation method involves estimating the expected income projections of the property and applying a capitalisation rate into perpetuity. The capitalisation rate is based on current market evidence. Future income projections take into account occupancy, rental income and operating expenses.

Discounted cash flow method

Under the discounted cash flow method, fair value is estimated using assumptions regarding the benefits and liabilities of ownership over the asset’s life including an exit or terminal value. This method involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset. The exit yield normally reflects the exit value expected to be achieved upon selling the asset and is a function of the risk adjusted returns of the asset and expected capitalisation rate.

The duration of the cash flows and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal and related re-letting, redevelopment, or refurbishment as well as the development of new units. The appropriate duration is typically driven by market behaviour that is a characteristic of the class of real property. Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, maintenance cost, agent and commission costs and other operating and management expenses. The series of periodic net underlying cash flows, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.

9. ASSETS AND LIABILITIES HELD FOR SALE

As disclosed at 31 December 2015, the five Settlers assets held-for-sale at 30 June 2015 were deemed to no longer meet the required criteria to continue such classification. Accordingly, the assets were transferred back to investment property ($61,598,000), and the associated loans were transferred back to retirement village resident loans ($42,041,000). The remaining three Settlers assets are held in investment property, refer to Note 8.

10. PLANT AND EQUIPMENT

(a)
Summary of carrying amounts
Plant and equipment
Less: accumulated depreciation(1)
Total plant and equipment
(b)
Movements in carrying amount
Carrying amount at beginning of year
Additions
Disposals
Depreciation expense(1)
Carrying amount at end of year
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
195
430
3,089
1,800
(122)
(327)
(1,098)
(782)
73
103
1,991
1,018
103
122
1,018
459
-
5
1,248
711
(6)
-
-
-
(24)
(24)
(275)
(152)
73
103
1,991
1,018

(1) During the year $229,000 (ICF) and $41,000 (ICMT) of cost and accumulated depreciation was written off, but had no impact on the written down value of assets.

Page 35

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

11. INTANGIBLES

(a)
Summary of carrying amounts
Software & development
Less: accumulated amortisation
Total intangibles
(b)
Movements in carrying amount
Carrying amount at beginning of year
Additions
Disposals
Amortisation expense
Carrying amount at end of year
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
-
2
2,818
2,385
-
-
(797)
(423)
-
2
2,021
1,962
2
2
1,962
1,577
-
-
434
651
(2)
-
-
-
-
-
(375)
(266)
-
2
2,021
1,962

12. DEFERRED TAX ASSETS AND LIABILITIES

Deferred tax assets
Tax losses
Other
Deferred tax liabilities
DMF receivable
Investment properties
Net deferred tax asset
Deductible temporary differences and carried forward
losses tax effected for which no deferred tax asset
has been recognised
Ingenia
Ingenia Communities
Communities Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
-
-
12,737
18,799
-
-
-
1,129
-
-
(1,011)
(8,871)
-
-
(6,493)
(3,973)
-
-
5,233
7,084
-
-
7,500
7,500

The availability of carried forward tax losses of $7.5 million to the ICMT tax consolidated group is subject to recoupment rules at the time of recoupment. Further, the rate at which these losses can be utilised is determined by reference to market values at the time of tax consolidation and subsequent events. Accordingly, a portion of these carried forward tax losses may not be available in the future.

ICMT offsets tax assets and liabilities, if and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority.

Page 36

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

13. TRADE AND OTHER PAYABLES

Current
Trade payables and accruals
Deposits
Other unearned income
Deferred acquisition consideration
Total current
Non-current
Deferred acquisition consideration
Other
Total non-current
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
1,822
1,266
17,563
9,155
-
-
4,561
2,841
-
-
1,350
1,670
-
-
-
8,500
1,266
23,474
22,166
1,822
-
-
-
6,770
-
-
167
-
6,770
-
-
167

14. BORROWINGS

Current
Finance leases
Total current
Non-current
Bank debt
Prepaid borrowing costs
Finance leases
Total non-current
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
-
-
493
2,962
-
-
493
2,962
166,464
99,100
-
-
(1,735)
(1,336)
-
-
-
-
13,913
34,905
164,729
97,764
13,913
34,905

==> picture [13 x 12] intentionally omitted <==

Bank debt

The total $300 million syndicated debt facility (2016: $200 million) is with three Australian banks. The facility maturity dates are:

  • 12 February 2020 ($124.6 million); and

  • 12 February 2022 ($175.4 million)

As at 30 June 2017 the facility has been drawn to $166.5 million (30 June 2016: $99.1 million). The carrying value of investment property net of resident liabilities at reporting date for the Trusts’ Australian properties pledged as security is $602.9 million (30 June 2016: $470.3 million).

==> picture [13 x 11] intentionally omitted <==

Bank guarantees

The Group has the ability to utilise its bank facility to provide bank guarantees, which at 30 June 2017 were $10.8 million (2016: $26.2 million).

Page 37

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

14. BORROWINGS (CONTINUED)

==> picture [13 x 11] intentionally omitted <==

Finance leases

The Group has entered into finance leases for the following Lifestyle and Holidays investment properties:

  • a) Gosford City Council for the land and facilities of Ettalong Beach

  • b) Crown leases for the land of One Mile Beach

  • c) Crown lease for the land of Big 4 Broulee Beach

  • d) Crown lease for the land of South West Rocks

The leases are long-term in nature and range between 9 years to perpetuity.

Subsidiaries of ICMT have entered into agreements with subsidiaries of ICF. The subject of each agreement is to lease a retirement village. The remaining term of each agreement varies between 88 and 112 years. There are no purchase options.

Minimum lease payments – excluding perpetual lease

Minimum lease payments:
Within one year
Later than one year but not later than five years
Later than five years
Total minimum lease payments
Future finance charges
Present value of minimum lease payments
Present value of minimum lease payments:
Within one year
Later than one year but not later than five years
Later than five years
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
-
-
1,273
3,274
-
-
5,171
13,175
-
-
75,858
244,345
-
-
82,302
260,794
-
-
(69,032)
(224,027)
-
-
13,270
36,767
-
-
1,212
2,979
-
-
4,135
9,888
-
-
7,923
23,900
-
-
13,270
36,767

Minimum lease payments – perpetual lease

The perpetual lease is recognised as investment property and non-current liability at a value of $1.1 million based on a capitalisation rate applicable at the time of acquisition of 10.6% applied to the current lease payment. As this is a perpetual lease, the lease liability will not amortise and no fair value adjustments in relation to the lease will be recognised unless circumstances of the lease change.

Page 38

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

15. RETIREMENT VILLAGE RESIDENT LOANS

(a) Summary of carrying amounts
Gross resident loans
Accrued deferred management fee
Net resident loans
(b) Movements in carrying amounts
Carrying amount at beginning of year
Net (gain)/loss on change in fair value of
resident loans
Accrued deferred management fee income
Deferred management fee cash collected
Proceeds from resident loans
Repayment of resident loans
Transfer from/(to) liabilities held for sale
Disposal of villages
Other
Carrying amount at end of year
16. ISSUED UNITS
Ingenia
Ingenia Communities
Communities Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
-
-
30,155
240,473
-
-
(2,954)
(32,990)
-
-
27,201
207,483
-
-
207,483
161,878
-
-
(96)
1,388
-
-
(1,825)
(4,222)
-
-
465
1,211
-
-
3,411
11,056
-
-
(2,191)
(5,757)
-
-
-
42,041
-
-
(180,283)
-
-
-
237
(112)
-
-
27,201
207,483
Carrying amounts
At beginning of year
Issued during the year:
Dividend Reinvestment Plan (DRP)
Performance Quantum Rights
Institutional and DRP Placement
Security Purchase Plan
Short-Term Incentive Plan
Institutional placement and rights issue costs
At end of year
The closing balance is attributable to the
unitholders of:
- Ingenia Communities Fund
- Ingenia Communities Management Trust
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2016
2017
2016
2017
$’000
$’000
$’000
$’000
679,161
619,285
34,019
29,027
5,027
2,802
429
501
1,087
-
58
-
64,766
59,138
8,492
4,648
7,641
-
430
-
225
-
10
-
(2,336)
(2,064)
(302)
(157)
755,571
679,161
43,136
34,019
755,571
679,161
-
-
-
-
43,136
34,019
755,571
679,161
43,136
34,019

Page 39

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

16. ISSUED UNITS (CONTINUED)

Movements in issued units
At beginning and year
Issued during the year:
Dividend Reinvestment Plan (DRP)
Performance Quantum Rights
Security Purchase Plan
Short-Term Incentive Plan
Institutional placement and rights issue costs
At end of year
Terms of units
Ingenia Communities
Ingenia Communities
Fund
Management Trust
Thousands
Thousands
Thousands
Thousands
172,155
147,118
172,155
147,118
2,049
2,049
2,968
2,968
599
599
640
640
3,023
3,023
-
-
77
77
-
-
28,479
28,479
21,429
21,429
206,382
172,155
206,382
172,155

All units are fully paid and rank equally with each other for all purposes. Each unit entitles the holder to one vote, in person or by proxy, at a meeting of unitholders.

17. ACCUMULATED LOSSES AND RETAINED EARNINGS

Balance at beginning of year
Net (loss)/profit for the year
Distributions
Balance at end of year
The closing balance is attributable to the
unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
(293,168)
(306,510)
(9,161)
(9,217)
(2,738)
25,855
29,592
56
(17,994)
(12,513)
-
-
(313,900)
(293,168)
20,431
(9,161)
(313,900)
(293,168)
-
-
20,431
(9,161)
(313,900)
(293,168)
20,431
(9,161)

Page 40

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

18. COMMITMENTS

==> picture [13 x 11] intentionally omitted <==

Capital commitments

There were commitments for capital expenditure on investment property and inventory contracted but not provided for at reporting date of $805,725 (2016: $659,000).

==> picture [13 x 11] intentionally omitted <==

Operating lease commitments

A subsidiary of ICMT has two non-cancellable operating leases for its Sydney and Brisbane offices. These leases have remaining lives of three and two years respectively.

Future minimum rentals payable under this lease as at reporting date were:

Within one year
Later than one year but not later than five years
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
-
-
502
598
-
-
990
1,929
-
-
1,492
2,527

==> picture [13 x 11] intentionally omitted <==

Finance lease commitments

Refer to Note 14 for future minimum lease payments payable and the present value of minimum lease payments payable at reporting date for the finance leases relating to investment property.

For commitments for inter-staple related party finance leases refer to Notes 6, 14 and 24.

19. CONTIGENCIES

There are no known contingent liabilities other than the bank guarantees totalling $10.8 million provided for under the $300.0 million bank facility. Bank guarantees primarily relate to the Responsible Entity’s AFSL capital requirements ($10.0 million).

20. CAPITAL MANAGEMENT

The capital management of ICF and ICMT is not managed separately, but rather, is managed at a consolidated Group level (ICH and subsidiaries).

At the Group level, the aim is to meet strategic objectives and operational needs and to maximise returns to security holders through the appropriate use of debt and equity, while taking account of the additional financial risks of higher debt levels.

In determining the optimal capital structure, the Group takes into account a number of factors, including the views of investors and the market in general, the capital needs of its portfolio, the relative cost of debt versus equity, the execution risk of raising equity or debt, and the additional financial risks of debt including increased volatility of earnings due to exposure to interest rate movements, the liquidity risk of maturing debt facilities and the potential for acceleration prior to maturity.

In assessing this risk, the Group takes into account the relative security of income flows, the predictability of expenses, debt profile, the degree of hedging and the overall level of debt as measured by gearing.

The actual capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside of the control of the Group, particularly the impact of revaluations, the availability of new equity and the liquidity in real estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be impacted by market conditions and the actual position may often differ from the optimal position.

Page 41

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

20. CAPITAL MANAGEMENT (CONTINUED)

The Group primarily monitors its capital position through the Loan to Value Ratio (LVR) which is a key covenant under the Group’s $300 million multilateral debt facility. LVR is calculated as the sum of bank debt, bank guarantees, finance leases, and interest rate swaps, less cash at bank, as a percentage of the value of properties pledged as security. The Group’s strategy is to maintain an LVR range of 3040%. As at 30 June 2017, LVR is 27.7% compared to 24.9% at 30 June 2016.

In addition the Group also monitors Interest Cover Ratio as defined under the multilateral debt facility. At 30 June 2017, the Total Interest Cover Ratio was 5.36x (2016: 4.46x) and the Core Interest Cover Ratio was 3.52x (2016: 3.73x).

21. FINANCIAL INSTRUMENTS

==> picture [13 x 12] intentionally omitted <==

Instruments

The Trusts’ principal financial instruments comprise receivables, payables, interest bearing liabilities, other financial liabilities, cash and short-term deposits and derivative financial instruments.

The main risks arising from the Trusts’ financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. The Trusts manage the exposure to these risks primarily through the Investments, Derivatives, and Borrowing Policy. The policy sets out various targets aimed at restricting the financial risk taken by the Trusts. Management reviews actual positions of the Trusts against these targets on a regular basis. If the target is not achieved, or the forecast is unlikely to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target within an agreed timeframe. Depending on the circumstances of the Trusts at a point in time, it may be that positions outside of the Investments, Derivatives, and Borrowing Policy are accepted and no plan of action is put in place to meet the treasury targets, because, for example, the risks associated with bringing the Trusts into compliance outweigh the benefits. The adequacy of the Investments, Derivatives, and Borrowing Policy in addressing the risks arising from the Trust’s financial instruments is reviewed on a regular basis.

While the Trusts aim to meet the Investments, Derivatives, and Borrowing Policy targets, many factors influence the performance, and it is probable that at any one time, not all targets will be met. For example, the Trusts may be unable to negotiate the extension of bank facilities sufficiently ahead of time, so that they fail to achieve their liquidity target. When refinancing loans they may be unable to achieve the desired maturity profile or the desired level of flexibility of financial covenants, because of the cost of such terms or their unavailability. Hedging instruments may not be available, or their cost may outweigh the benefit of risk reduction or they may introduce other risks such as mark to market valuation risk. Changes in market conditions may limit the Trusts ability to raise capital through the issue of units or sale of properties.

The main risks arising from ICMT's financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. These risks are not separately managed. Management of these risks for the ICF may result in consequential changes for ICMT.

==> picture [13 x 11] intentionally omitted <==

Interest rate risk

The Trusts’ exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of adverse changes in market interest rates is higher interest costs, reducing the Trust’s profit. In addition, one or more of the Trust’s loan agreements may include minimum interest cover covenants. Higher interest costs resulting from increases in market interest rates may result in these covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.

The Trusts manage the risk of changes in market interest rates by maintaining an appropriate mix of fixed and floating rate borrowings. Fixed rate debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the Investments, Derivatives, and Borrowing Policy. The policy sets minimum and maximum levels of fixed rate exposure over a ten-year time horizon.

Page 42

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

21. FINANCIAL INSTRUMENTS (CONTINUED)

At 30 June 2017 after taking into account the effect of interest rate swaps, approximately 29% of ICF's borrowings are at a fixed rate of interest (2016: 28%).

Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating interest rate terms. Changes in market interest rates will also change the fair value of any interest rate hedges.

==> picture [13 x 11] intentionally omitted <==

Interest rate risk exposure

ICF’s exposure to interest rate risk and the effective interest rates on financial instruments were:

Ingenia Communities Fund
$'000 Fixed interest maturing in:
2017
Financial assets
Cash at bank
Finance leases (excluding perpetual lease)
Financial liabilities
Bank debt
Interest rate swaps; Fund pays fixed rate
2016
Financial assets
Cash at bank
Finance leases (excluding perpetual lease)
Financial liabilities
Bank debt denominated in AUD
Interest rate swaps; Fund pays fixed rate
Floating
Less
More
1 to 5
interest
than 1
than 5
Total
Years
rate
year
years
991
-
-
-
991
-
493
1,837
2,636
4,966
166,464
-
-
-
166,464
(64,000)
16,000
48,000
-
-
8,329
-
-
-
8,329
-
497
1,832
2,899
5,228
99,100
-
-
-
99,100
(44,000)
-
44,000
-
-

ICMT’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date were:

Ingenia Communities Management Trust
$'000 Fixed interest maturing in:
2017
Financial assets
Cash at bank
Financial liabilities
Finance leases (excluding perpetual lease)
2016
Financial assets
Cash at bank
Financial liabilities
Finance leases (excluding perpetual lease)
Floating
Less
1 to 5
More
Interest
than 1
years
than 5
Total
Rate
year
years
8,547
-
-
-
8,547
-
493
1,837
2,636
4,966
6,621
-
-
-
6,621
-
497
1,832
2,899
5,228

Other financial instruments of the Trusts not included in the above tables are non-interest bearing and are therefore not subject to interest rate risk.

Page 43

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

21. FINANCIAL INSTRUMENTS (CONTINUED)

==> picture [13 x 11] intentionally omitted <==

Interest rate sensitivity analysis

The impact of an increase or decrease in average interest rates of 1% (100 basis points) at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date. As the Trusts have no derivatives that meet the documentation requirements to qualify for hedge accounting, there would be no impact on unitholders’ interest (apart from the effect on profit).

Increase in average interest rates of 100 bps:
Variable interest rate bank debt (AUD denominated)
Interest rate swaps (AUD denominated)
Decrease in average interest rates of 100 bps:
Variable interest rate bank debt (AUD denominated)
Interest rate swaps (AUD denominated)
Effect on profit after tax
Ingenia Communities
Ingenia Communities
Fund
Management Trust
Higher/(lower)
Higher/(lower)
2017
2016
2017
2016
$’000
$’000
$’000
$’000
(1,665)
(991)
-
-
1,084
1,238
-
-
1,665
991
-
-
(1,366)
(735)
-
-

==> picture [13 x 11] intentionally omitted <==

Foreign exchange risk

The Trusts’ exposure to foreign exchange risk is limited to foreign denominated cash balances and receivables following the divestment of its final overseas operations in December 2014. These amounts are unhedged as cash will be used to cover final costs to wind up the companies and receivables relate to escrows.

==> picture [11 x 11] intentionally omitted <==

Net foreign currency exposure

Net foreign currency exposure
Net foreign currency exposure:
United States dollars
New Zealand dollars
Total net foreign currency assets
Net foreign currency asset/(liability)
Ingenia
Ingenia
Communities
Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
2,054
3,479
-
-
254
289
-
-
2,308
3,768
-
-

Page 44

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

21. FINANCIAL INSTRUMENTS (CONTINUED)

==> picture [13 x 11] intentionally omitted <==

Foreign exchange sensitivity analysis

The impact of an increase or decrease in average foreign exchange rates of 10% at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the foreign exchange risk exposures in existence at balance sheet date.

(i) Effect of appreciation in Australian dollar of 10%:
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
(ii) Effect of depreciation in Australian dollar of 10%:
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
Effect on profit after tax
Ingenia
Ingenia
Communities
Communities
Fund
Management Trust
Higher/(lower)
Higher/(lower)
2017
2016
2017
2016
$’000
$’000
$’000
$’000
(187)
(316)
-
-
(23)
(26)
-
-
228
387
-
-
28
32
-
-

==> picture [13 x 11] intentionally omitted <==

Credit risk

Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Trusts.

The major credit risk for the Trusts is default by tenants, resulting in a loss of rental income while a replacement tenant is secured and further loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant.

The Trusts assess the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the financial strength of the prospective tenant and any form of security, for example a rental bond, to be provided.

The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial loss of not leasing up vacant space.

Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of any losses should the tenant subsequently default.

The Responsible Entity believes that the Trusts’ receivables that are neither past due nor impaired do not give rise to any significant credit risk.

Credit risk also arises from deposits placed with financial institutions and derivatives contracts that may have a positive value to the Trusts. The Trusts’ investment, derivatives, and borrowing policy sets target limits for credit risk exposure with financial institutions and minimum counterparty credit ratings. Counterparty exposure is measured as the aggregate of all obligations of any single legal entity or economic entity to the Trusts, after allowing for appropriate set offs which are legally enforceable.

The Trust’s maximum exposure to credit risk at reporting date in relation to each class of financial instrument is the carrying amount as reported in the balance sheet.

Page 45

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

21. FINANCIAL INSTRUMENTS (CONTINUED)

==> picture [10 x 11] intentionally omitted <==

Liquidity risk

The main objective of liquidity risk management is to reduce the risk that the Trusts do not have the resources available to meet their financial obligations and working capital and committed capital expenditure requirements. The Trust’s investment, derivatives, and borrowing policy sets a target for the level of cash and available undrawn debt facilities to cover future committed expenditure in the next year, loan maturities within the next year and an allowance for unforeseen events such as tenant default.

The Trusts may also be exposed to contingent liquidity risk under term loan facilities, where term loan facilities include covenants which if breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The Trusts monitor adherence to loan covenants on a regular basis, and the investment, derivatives, and borrowing policy sets targets based on the ability to withstand adverse market movements and remain within loan covenant limits.

The Trusts monitor the debt expiry profile and aims to achieve debt maturities below a target level of total committed debt facilities, where possible, to reduce refinance risk in any one year.

The contractual maturities of the Trusts’ non-derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the liabilities including interest at market rates. Foreign currencies have been converted at rates of exchange ruling at reporting date.

Although the expected average residency term is more than ten years, retirement village residents’ loans are classified as current liabilities, as required by Accounting Standards, because the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

2017
Trade and other payables
Borrowings
2016
Trade and other payables
Borrowings
Ingenia Communities Fund
Less than
1 to 5
More than
Total
1 year
years
5 years
$’000
$’000
$’000
$’000
1,822
-
-
1,822
7,435
187,635
-
195,070
9,257
187,635
-
196,892
1,266
-
-
1,266
4,572
38,153
65,711
108,436
5,838
38,153
65,711
109,702

Page 46

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

21. FINANCIAL INSTRUMENTS (CONTINUED)

2017
Trade and other payables
Retirement village resident loans
Finance leases (excluding perpetual lease)
Finance lease (perpetual lease)(2)
Provisions
2016
Trade and other payables
Retirement village resident loans
Borrowings (excluding perpetual lease)
Finance lease (perpetual lease)(2)
Provisions
Ingenia Communities Management Trust
Less than
1 to 5
More than
Total(1)
1 year
years
5 years
$’000
$’000
$’000
$’000
23,474
167
-
23,641
27,201
-
-
27,201
1,273
5,171
75,858
82,302
121
483
-
604
1,480
344
-
1,824
53,549
6,165
75,858
135,572
22,168
6,770
-
28,938
207,483
-
-
207,483
3,274
13,175
244,345
260,794
121
483
-
604
1,382
227
-
1,609
234,428
20,655
244,345
499,428

(1) Excludes related party loans

(2) For purpose of the table above, the lease payments are included for five years for the perpetual lease. Refer to Note 24.

The contractual maturities of ICF's derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the instruments at market rates.

2017
Liabilities
Derivative liabilities – net settled
2016
Liabilities
Derivative liabilities – net settled
Ingenia Communities Fund
Less than
1 to 5
More than
Total
1 year
years
5 years
$’000
$’000
$’000
$’000
221
61
-
282
121
287
-
408

ICMT did not have any derivative financial liabilities at either 30 June 2016 or 30 June 2017.

Page 47

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

21. FINANCIAL INSTRUMENTS (CONTINUED)

==> picture [10 x 11] intentionally omitted <==

Other financial instrument risk

The Trusts carry retirement village residents’ loans at fair value with resulting fair value adjustments recognised in the income statement. The fair value of these loans is dependent on market prices for the related retirement village units. The impact of an increase or decrease in these market prices of 10% at reporting date, with all other variables held constant, is shown in the table below. This analysis is based on the retirement village residents’ loans in existence at reporting date.

Other financial instrument risk
Increase in market prices of investment properties of 10%
Decrease in market prices of investment properties of 10%
Effect on profit after tax
Ingenia
Ingenia
Communities
Communities
Fund
Management Trust
Higher/(lower)
Higher/(lower)
2017
2016
2017
2016
$’000
$’000
$’000
$’000
-
-
(3,016)
(24,047)
-
-
3,016
24,047

These effects are largely offset by corresponding changes in the fair value of the Trusts’ investment properties. The effect on unitholders’ interest would have been the same as the effect on profit.

22. FAIR VALUE MEASUREMENT

==> picture [13 x 12] intentionally omitted <==

Ingenia Communities Fund

The following table provides the fair value measurement hierarchy of Ingenia Communities Fund assets and liabilities:

Ingenia Communities Fund
(i) Assets Measured at Fair Value
Date of
2017
valuation
Investment properties
30 June 2017
Refer to Note 8
Other financial assets
30 June 2017
2016
Investment properties
30 June 2016
Refer to Note 8
(ii) Liabilities Measured at Fair
Value
2017
Derivatives
2016
Derivatives
Total
$’000
Fair value measurement using:
Quoted
Significant
Significant
prices in
observable
unobservable
active
inputs
inputs
markets
(Level 2)
(Level 3)
(Level 1)
$’000
$’000
$’000
154,556
773
162,795
282
408
-
-
154,556
-
-
773
-
-
162,795
-
282
-
-
408
-

There have been no transfers between Level 1 and Level 2 during the year.

Page 48

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

22. FAIR VALUE MEASUREMENT (CONTINUED)

==> picture [13 x 11] intentionally omitted <==

Ingenia Communities Management Trust

The following table provides the fair value measurement hierarchy of Ingenia Communities Management Trust assets and liabilities:

Ingenia Communities Management Trust
(i) Assets Measured at Fair Value
2017
Date of valuation
30 June 2017
Investment properties
Refer to Note 8
Other financial assets
30 June 2017
2016
30 June 2016
Investment properties
Refer to Note 8
(ii) Liabilities Measured at Fair
Value
2017
30 June 2017
Retirement village resident loans
Refer to Note 15
Other Financial liabilties
30 June 2017
2016
30 June 2016
Retirement village resident loans
Refer to Note 15
Total
$’000
Fair value measurement using:
Quoted
Significant
Significant
prices in
observable
unobservable
active
inputs
inputs
markets
(Level 2)
(Level 3)
(Level 1)
$’000
$’000
$’000
538,918
1,490
547,951
27,201
6,136
207,483
-
-
538,918
-
-
1,490
-
-
547,951
-
-
27,201
-
-
6,136
-
-
207,483

There have been no transfers between Level 1 and Level 2 during the year.

23. AUDITOR’S REMUNERATION

3. AUDITOR’S REMUNERATION
Amounts received or receivable by EY for:
Audit or review of financial reports
Other audit related services
Non-audit related services
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$
$ $
$
257,755
207,091
257,755
229,751
-
6,489
20,600
6,489
6,500
14,228
6,500
14,228
264,255
227,808
284,855
250,468

Page 49

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

24. RELATED PARTIES

==> picture [13 x 11] intentionally omitted <==

Responsible Entity

The Responsible Entity for both Trusts from 4 June 2012 is Ingenia Communities RE Limited (“ICRE”). ICRE is an Australian domiciled company and is a wholly owned subsidiary of ICH.

==> picture [13 x 11] intentionally omitted <==

Fees of the Responsible Entity and its related parties

Ingenia Communities RE Limited:
Asset management fees
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$
$ $
$
2,676,519
2,244,053
2,768,738
2,693,243

The Responsible Entity is entitled to a fee of 0.5% of total assets. In addition, it is entitled to recover certain expenses.

The gross amount accrued and recognised but unpaid at reporting date was:

Current trade payables Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$
$ $
$
543,812
4,960,724
691,347
8,025,433

The above ICF balances are netted against the receivable from related party balance on the face of the balance sheet. The above ICMT balances are included in the payable to related party balance on the face of the balance sheet, which is shown net of related party receivables.

==> picture [13 x 11] intentionally omitted <==

Holdings of the Responsible Entity and its related parties

There were no holdings of the Responsible Entity and its related parties (including managed investment schemes for which a related party is the Responsible Entity) as at 30 June 2017 and 30 June 2016.

==> picture [13 x 11] intentionally omitted <==

Other related party transactions

Subsidiaries of ICMT have entered into agreements with subsidiaries of ICF for the leases of land that retirement villages are operated on. The remaining term of each agreement varies between 88 and 112 years. There are no purchase options. Rental villages have been classified as operating leases and DMF villages have been classified as finance leases.

Intercompany loans are subject to a loan deed, amended on and effective from 1 July 2015, encompassing ICH, ICF and ICMT and their respective subsidiaries. The revised deed stipulates that interest is calculated on the intercompany balances between ICH, ICF and ICMT for the preceding month. Interest is charged at a margin of 3.5% on the monthly Australian Bank Bill Swap Reference Rate. Intercompany loan balances are payable in the event of default or on termination date, being 30 June 2025 (or such other date as agreed by the parties in writing).

Page 50

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

24. RELATED PARTIES (CONTINUED)

There are a number of other transactions and balances that occur between the Trusts, which are detailed below:

etailed below:
Finance lease fees received or accrued/(paid or
payable) for the year between ICF and ICMT
Finance lease balance receivable/(payable) between
ICF and ICMT
Finance lease commitments
Operating lease fees received or accrued/(paid or
payable) for the year between ICF and ICMT
Interest on intercompany loans received or
accrued/(paid or payable) between stapled entities
Intercompany loan balances between stapled entities
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$
$ $
$
1,366,037
2,643,268
(1,366,037)
(2,643,268)
8,303,254
31,576,706
(8,303,254)
(31,576,706)
75,581
250,619,000
(75,581)
(250,619,000)
9,101,040
9,101,040
(9,101,040)
(9,101,040)
20,619,500
14,359,442
(19,000,335)
(13,924,014)
441,244,097
279,785,979
(449,906,552)
(289,468,560)

==> picture [13 x 12] intentionally omitted <==

Key management personnel

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director of the Responsible Entity.

The names of the directors of ICRE, and their dates of appointment or resignation if they were not directors for all of the financial year, are:

Jim Hazel (Chairman) Robert Morrison (Deputy Chairman) Philip Clark AM Amanda Heyworth Norah Barlow ONZM (resigned, November 2016) Valerie Lyons (appointed March 2017) Simon Owen (Managing Director and CEO)

The names of other key management personnel, and their dates of appointment or resignation if they did not occupy their position for all of the financial year, are:

Nicole Fisher - Chief Operating Officer

Tania Betts - Chief Financial Officer (maternity leave, effective 1 January 2017)

Page 51

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

24. RELATED PARTIES (CONTINUED)

The aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as follows:

he aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as foll
Directors fees
Salaries and other short-term benefits
Short-term incentives
Superannuation benefits
Share-based payments
2017
2016
$
$
554,750
559,667
1,241,177
1,191,514
796,436
695,110
60,147
57,924
457,015
568,329
3,109,525
3,072,544

The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to key management personnel.

The aggregate Rights of the Group held directly, by KMP, are as follows:

Issue date
Right Type
Expiry date
FY14
PQR
FY17
FY15
STIP
FY17
FY15
LTIP
FY18
FY16
LTIP
FY19
FY16
STIP
FY18
FY17
LTIP
FY20
Number outstanding
2017
2016
-
619,333
-
76,548
163,829
163,829
173,870
173,870
122,850
-
173,161
-
633,710
1,033,580

Page 52

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

25. PARENT FINANCIAL INFORMATION

Summary financial information about the parent of each Trust is:

Current assets
Total assets
Current liabilities
Total liabilities
Net assets/(liabilities)
Unitholders’ equity:
Issued units
Accumulated losses
Total unitholders’ equity
Profit/(loss)
Net profit/(loss) attributable to unitholders of each
Trust
Total comprehensive income/(loss)
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
1,293
8,392
28
1,816
577,736
440,710
16,067
4,652
1,823
1,646
201
7,606
166,552
99,409
22,244
7,780
411,184
341,301
(6,177)
(3,128)
755,573
679,161
43,130
34,013
(344,389)
(337,860)
(49,307)
(37,141)
411,184
341,301
(6,177)
(3,128)
13,190
25,855
(14,632)
(10,788)
13,190
25,855
(14,632)
(10,788)
13,190
25,855
(14,632)
(10,788)

Page 53

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

26. SUBSIDIARIES

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note 1(d):

Subsidiaries of Ingenia Communities Fund
Bridge Street Trust
Browns Plains Road Trust
Casuarina Road Trust
Edinburgh Drive Trust
INA Community Living Subsidiary Trust No. 2
INA Community Living Subsidiary Trust
INA Kiwi Communities Subsidiary Trust No. 1
INA Sunny Trust
Jefferis Street Trust
Lovett Street Trust
Settlers Subsidiary Trust
SunnyCove Gladstone Unit Trust
SunnyCove Rockhampton Unit Trust
Taylor Street (2) Trust
INA Subsidiary Trust No.1
Settlers Property Trust
INA Community Living LLC (formerly ING Community Living LLC)
Subsidiaries of Ingenia Communities Management Trust
Garden Villages Management Trust
INA Community Living Lynbrook Trust
Settlers Operations Trust
Settlers Management Pty Ltd
INA Operations Trust No.1
INA Operations Trust No.2
INA Operations Trust No.3
INA Operations Trust No.4 (formerly INA Subsidiary Trust No. 2)
INA Operations Trust No.6
INA Operations Trust No.7
INA Operations Trust No.8
INA Operations Trust No.9
Ridge Estate Trust
INA Subsidiary Trust No.3
INA Latitude One Pty Ltd
INA Latitude One Development Pty Ltd
INA Soldiers Point Pty Ltd
INA NZ Subsidiary Unit Trust No. 1
Ownership interest
Country of
2017
2016
residence
%
%
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
-
100
Australia
USA
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
-
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
Australia
100
100
100
100
Australia
100
100
Australia
Australia
100
100
Australia
100
100
Australia
100
-
Australia
100
-
Australia
100
-
New Zealand
100
100

The Trusts’ voting interest in all other subsidiaries is the same as the ownership interest

Page 54

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

27. NOTES TO THE CASH FLOW STATEMENTS

Reconciliation of profit to net cash flows from operations:

Net profit for the year
Adjustments for:
Net foreign exchange (gain)/loss
Net loss on disposal of investment properties
Net (gain)/loss on change in fair value of:
Investment properties - continuing
Derivatives
Retirement village resident loans
Income tax expense/(benefit)
Depreciation and amortisation expense
Amortisation of borrowing costs
Share based payments expense
Operating profit/(loss) for the year before changes in
working capital
Changes in working capital:
(Increase)/decrease in receivables
(Increase)/decrease in other assets
Increase in retirement village resident loans
Increase/(decrease) in other payables and provisions
Increase/(decrease) in other payables and provisions
related to investing activities
Net cash provided by operating activities
Ingenia Communities
Ingenia Communities
Fund
Management Trust
2017
2016
2017
2016
$’000
$’000
$’000
$’000
(2,738)
25,855
29,592
56
342
(422)
-
(45)
27,556
-
19,117
(638)
(6,000)
(7,668)
(6,373)
172
(126)
414
-
-
-
(96)
1,388
-
-
1,890
(2,507)
24
24
650
418
993
574
-
2
-
-
174
300
20,051
18,777
44,954
(854)
315
(320)
818
1,024
-
-
(5,276)
(4,457)
-
-
(872)
3,563
67,516
35,628
9,661
4,679
(93,605)
(58,988)
(8,008)
29,022
(4,903)
41,277
32,977
(5,723)

Page 55

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the Financial Statements (continued) For the year ended 30 June 2017

28. SUBSEQUENT EVENTS

FinalFY17 d istribu tion

On 22 August 2017, the directors of the Group resolved to declare a final distribution of 5.1 cps (2016: 5.1 cps amounting to $10.5 million to be paid at 13 September 2017. The distribution is 26.5% tax deferred and the dividend reinvestment plan will apply to the final distribution.

A c qu isition ofS held on

On 31 July 2017, the Group signed an unconditional agreement to purchase Sheldon Caravan Park located in metropolitan Brisbane for $25.0 million.

A c qu isition ofGlenwood

On 10 August 2017, the Group completed the acquisition of development approved land located north of Coffs Harbour, on the NSW mid-north coast, for a purchase price of $7.8 million.

Page 56

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ Declaration For the year ended 30 June 2017

DIRECTORS’ DECLARATION

  1. In the opinion of the directors:

  2. (a) the financial statements and notes of Ingenia Communities Fund and of Ingenia Communities Management Trust are in accordance with the Corporations Act 2001, including:

    • (i) giving a true and fair view of each Trust’s financial position as at 30 June 2017 and of their performance for the year ended on that date; and
  3. (ii) complying with Accounting Standards and Corporations Regulations 2001; and

  4. (b) there are reasonable grounds to believe that Ingenia Communities Fund and Ingenia Communities Management Trust will be able to pay their debts as and when they become due and payable.

  5. The notes to the financial statements include an explicit and unreserved statement of compliance with international financial reporting standards at Note 1(b).

  6. This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2017.

On behalf of the Board

==> picture [110 x 40] intentionally omitted <==

Jim Hazel Chairman Sydney, 22 August 2017

==> picture [61 x 72] intentionally omitted <==

Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001

Independent Auditor's Report to the unitholders of Ingenia Communities Fund

Report on the Audit of the Financial Report

Opinion

We have audited the financial report of Ingenia Communities Fund (the “Trust”) and its subsidiaries (collectively the Group), which comprises the consolidated statement of financial position as at 30 June 2017, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration.

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:

  • a) giving a true and fair view of the consolidated financial position of the Group as at 30 June 2017 and of its consolidated financial performance for the year ended on that date; and

  • b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .

Basis for Opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report of the current year. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion on these matters. For the matter below, our description of how our audit addressed the matter is provided in that context.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

2

==> picture [61 x 72] intentionally omitted <==

We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Repor t section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial report. The results of our audit procedures, including the procedures performed to address the matter below, provide the basis for our audit opinion on the accompanying financial report.

1. Valuation of Investment Properties

Why significant

How our audit addressed the key audit matter

Approximately 25% of the Group’s total assets comprise investment properties. These assets are carried at fair value, which is assessed by the directors with reference to either external independent valuations or internal valuations, and is based on market conditions existing at reporting date.

This is considered a key audit matter as valuations contain a number of assumptions which are based on direct market comparisons, or estimates. Minor changes in certain assumptions can lead to significant changes in the valuation.

The investment properties, as disclosed in note 8 to the financial report, earn revenue predominantly from longer term rental agreements and the key judgments include capitalisation rates, discount rates, market and contractual rent and forecast occupancy levels.

In obtaining sufficient audit evidence:

  • We considered the objectivity, independence and competence of the external valuers and evaluated the suitability of their valuation scope and methodology for the financial report;

  • We assessed the Group’s internal valuation methodology and on a sample basis checked the mathematical accuracy of their valuation models. We also assessed competence of the internal valuer;

  • On a sample basis we assessed the property related data used as input for both the external and internal valuations against actual property performance; and

  • We considered the key inputs and assumptions used in the valuations by comparing this information to external market data, where we involved our Real Estate valuation specialists.

Information Other than the Financial Report and Auditor’s Report

The directors are responsible for the other information. The other information comprises the information included in the Group’s 2017 Annual Report other than the financial report and our auditor’s report thereon. We obtained the Directors’ Report that is to be included in the Annual Report, prior to the date of this auditor’s report, and we expect to obtain the remaining sections of the Annual Report after the date of this auditor’s report.

Our opinion on the financial report does not cover the other information and we do not and will not express any form of assurance conclusion thereon.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

3

==> picture [61 x 72] intentionally omitted <==

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors for the Financial Report

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor's Responsibilities for the Audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

4

==> picture [61 x 72] intentionally omitted <==

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

==> picture [80 x 33] intentionally omitted <==

Ernst & Young

==> picture [78 x 36] intentionally omitted <==

Chris Lawton Partner Sydney 22 August 2017

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

==> picture [61 x 72] intentionally omitted <==

Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001

Independent Auditor's Report to the unitholders of Ingenia Communities Management Trust

Report on the Audit of the Financial Report

Opinion

We have audited the financial report of Ingenia Communities Management Trust (the “Trust”) and its subsidiaries (collectively the Group), which comprises the consolidated statement of financial position as at 30 June 2017, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration.

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:

  • a) giving a true and fair view of the consolidated financial position of the Group as at 30 June 2017 and of its consolidated financial performance for the year ended on that date; and

  • b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .

Basis for Opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report of the current year. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.

We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Repor t section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial report. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial report.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

2

==> picture [61 x 72] intentionally omitted <==

1. Valuation of Investment Property

Why significant

Approximately 92% of the Group’s total assets comprise investment properties. These assets are carried at fair value, which is assessed by the directors with reference to either external independent valuations or internal valuations, and is based on market conditions existing at reporting date.

This is considered a key audit matter as valuations contain a number of assumptions which are based on direct market comparisons, or estimates. Minor changes in certain assumptions can lead to significant changes in the valuation.

The Group has two categories of investment properties as disclosed in note 8 to the financial report.

  • The Group holds a Lifestyle & Holidays portfolio consisting of investment properties earning revenue from a mix of longer term land rental agreements and short-term accommodation rental. In addition the group earns revenue from the sale of manufactured homes to residents of the properties.

How our audit addressed the key audit matter

In obtaining sufficient audit evidence:

  • We considered the objectivity, independence and expertise of the external valuers and evaluated the suitability of their valuation scope and methodology for the financial statements;

  • We assessed the Group’s internal valuation methodology and on a sample basis checked the mathematical accuracy of their valuation models. We also assessed competence of the internal valuer;

  • On a sample basis we assessed the property related data used as input for both the external and internal valuations against actual and budgeted property performance; and

  • We considered the key inputs and assumptions used in the valuations by comparing this information to external market data, where we involved our Real Estate valuation specialists.

The key judgements for the longer term and short-term rental include capitalisation rates, market and contractual rents, forecast shortterm and residential occupancy levels, historical transactions and remaining development potential for vacant land. In assessing the development potential additional key judgements include future new homes sales prices, estimated capital expenditure, discount rates, projected property growth rates and operating profit margins.

  • The Group holds a Settlers portfolio consisting of investment properties earning revenue predominantly via deferred management fee arrangements and key judgements include assessing discount rates, growth rates in property values and average length of stay of residents.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

3

==> picture [61 x 72] intentionally omitted <==

2. Deferred tax assets

Why significant

How our audit addressed the key audit matter

The Group has recorded net deferred tax assets of $5.2m in the financial statements resulting from temporary differences and tax losses carried forward as disclosed in note 12 to the financial statements. The Group recognises these deferred tax assets to the extent that it is probable that future taxable profits will allow the deferred tax assets to be recovered. The probability of recovery is impacted by uncertainties regarding the likely timing and level of future taxable profits.

In obtaining sufficient audit evidence:

  • We evaluated assumptions and methodologies used by the Group to forecast future taxable profits to determine the likelihood that the losses will be recovered; and

  • We assessed that information used was derived from the Group’s business cash flow forecasts that have been subject to internal reviews and were approved by those charged with governance.

Information Other than the Financial Report and Auditor’s Report

The directors are responsible for the other information. The other information comprises the information included in the Group’s 2017 Annual Report other than the financial report and our auditor’s report thereon. We obtained the Directors’ Report that is to be included in the Annual Report, prior to the date of this auditor’s report, and we expect to obtain the remaining sections of the Annual Report after the date of this auditor’s report.

Our opinion on the financial report does not cover the other information and we do not and will not express any form of assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors for the Financial Report

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

4

==> picture [61 x 72] intentionally omitted <==

Auditor's Responsibilities for the Audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

5

==> picture [61 x 72] intentionally omitted <==

From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

==> picture [86 x 36] intentionally omitted <==

Ernst & Young

==> picture [102 x 47] intentionally omitted <==

Chris Lawton Partner Sydney 22 August 2017

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation