Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

INGENIA COMMUNITIES GROUP Annual Report 2016

Sep 29, 2016

65125_rns_2016-09-29_8941bafe-32b0-46d7-a6a8-20cf89f99345.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [132 x 83] intentionally omitted <==

Annual Report 2016

Annual Report 2016

Ingenia Communities Holdings Limited Annual Reports

FOR THE YEAR ENDED 30 JUNE 2016

Contents

Contents Contents
Directors’ Report 1
Auditor’s Independence Declaration 24
Consolidated Statement of Comprehensive Income 25
Consolidated Balance Sheet 27
Consolidated Cash Flow Statement 28
Consolidated Statement of Changes in Equity 29
Notes to the Financial Statements 30
1. Summary of signifcant accounting policies 30
2. Accounting estimates and judgements 36
3. Segment information 37
4. Earnings per security 40
5. Revenue 41
6. Finance expense 41
7. Income tax beneft 42
8. Discontinued operations 42
9. Assets and liabilities held for sale 42
10. Trade and other receivables 43
11. Inventories 43
12. Investment properties 43
13. Plant and equipment 49
14. Intangibles 49
15. Trade and other payables 50
16. Borrowings 50
17. Retirement village resident loans 51
18. Deferred tax assets and liabilities 52
19. Issued securities 52
20. Reserves 53
21. Accumulated losses 53
22. Commitments 54
23. Contingent liabilities 54
24. Share-based payment transactions 54
25. Capital management 56
26. Financial instruments 56
27. Fair value measurement 61
28. Auditor’s remuneration 62
29. Related parties 62
30. Company fnancial information 63
31. Subsidiaries 63
32. Notes to the cash fow statement 65
33. Subsequent events 66
Directors’ Declaration 67
Independent Auditor’s Report 68
Securityholder Information 117
Investor Relations 119
Corporate Directory 120

www.ingeniacommunities.com.au

Ingenia Communities Holdings Limited

1

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016

The directors of Ingenia Communities Holdings Limited (“ICH” or the “Company”) present their report together with the Company’s financial report for the year ended 30 June 2016 (the “current year”) and the Independent Auditor’s Report thereon. The Company’s financial report comprises the consolidated financial report of the Company and its controlled entities, including Ingenia Communities Fund (“ICF” or the “Fund”) and Ingenia Communities Management Trust (“ICMT”) (collectively, the “Trusts”).

The shares of the Company are “stapled” with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) effectively as one security. Ingenia Communities RE Limited (“ICRE” or “Responsible Entity”), a wholly owned subsidiary of the Company is the responsible entity of the Trusts. In this report, the Company and the Trusts are referred to collectively as the Group.

In accordance with Accounting Standard AASB 3 Business Combinations , the stapling of the Company and the Trusts is regarded as a business combination. The Company has been identified as the parent for preparing consolidated financial reports.

1. Directors

The directors of the Company at any time during or since the end of the financial year were:

Non-executive Directors (“NEDs”)

Jim Hazel (Chairman) Robert Morrison (Appointed as Deputy Chairman on 2 December 2015)

Philip Clark AM

Amanda Heyworth

Norah Barlow ONZM

Executive Directors Simon Owen (Chief Executive Officer & Managing Director) (“CEO” & “MD”)

Qualifications, Experience and Special Responsibilities

Jim Hazel – Non-executive Chairman

Mr Hazel was appointed to the Board in March 2012. Mr Hazel has had an extensive corporate career in both the banking and retirement sectors. His retirement village operations experience includes being Managing Director of Primelife Corporation Limited (now part of Lend Lease). Other current listed company directorships include Bendigo and Adelaide Bank Limited and Centrex Metals Limited. He also serves on the Boards of Coopers Brewery Limited and the Adelaide Football Club. Mr Hazel holds a Bachelor of Economics and is a Senior Fellow of the Financial Services Institute of Australasia and a Fellow of the Australian Institute of Company Directors. Mr Hazel is a member of the Investment Committee.

Other Current Listed Company Directorships: Bendigo and Adelaide Bank Limited, Centrex Metals Limited

Listed Company Directorships in past three years: ImpediMed Limited

Philip Clark AM – Non-executive Director

==> picture [69 x 81] intentionally omitted <==

Mr Clark was appointed to the Board in June 2012. Mr Clark is the Chair of SCA Property Group Limited and was the Chair of Hunter Hall Global Value Limited until 31 December 2015. He is a member of the J.P. Morgan Advisory Council and also chairs

a number of government and private company boards. He was Managing Partner and Chief Executive Officer of Minter Ellison and worked with that firm from 1995 until June 2005. Prior to joining Minter Ellison, Mr Clark was Director and Head of Corporate with ABN Amro Australia and prior to that he was Managing Partner with Mallesons Stephen Jaques for 16 years. Mr Clark’s qualifications include a Bachelor of Arts, Bachelor of Law and a Masters of Business Administration. Mr Clark is a member of the Remuneration and Nomination Committee.

Other Current Listed Company Directorships: SCA Property Group Limited.

Listed Company Directorships in past three years: Hunter Hall Global Value Limited.

Amanda Heyworth – Non-executive Director

==> picture [69 x 80] intentionally omitted <==

Ms Heyworth was appointed to the Board in April 2012. Ms Heyworth is a professional company director and currently chairs Executive Leadership Connection Pty Ltd and is a director of Itek Ventures Pty Ltd. She previously served as Executive

Director of Playford Capital Venture Capital Fund. She has a wealth of experience in the finance, technology and government sectors and teaches in the Australian Graduate School of Management’s MBA program. Ms Heyworth brings a finance and growth focus to the Group, having worked on many product launches and geographic expansions and over 40 capital raisings and M&A transactions. She sits on a number of public sector and private boards. Ms Heyworth has a BA (Accounting) with a major in finance from the University of South Australia and has postgraduate qualifications in accounting and finance. She also holds a MBA from the Australian Graduate School of Management. Ms Heyworth is Chair of the Audit and Risk Committee and is a member of the Remuneration and Nomination Committee.

Other Current Listed Company Directorships: Nil

Listed Company Directorships in past three years: Nil

Annual Report 2016

2

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

Robert Morrison – Deputy Chairman

Mr Morrison was appointed to the Board in February 2013. Mr Morrison has extensive experience in property investment and funds management. During his 21 years at AMP, Mr Morrison’s executive roles included Head of Property for Asia Pacific and Director of Asian Investments. Mr Morrison’s investment experience includes senior portfolio management roles where he managed both listed and unlisted property funds on behalf of institutional investors. Mr Morrison was previously a Non-Executive Director of Mirvac Funds Management Limited, an Executive Director of AMP Capital Limited and a National Director of the Property Council of Australia. He is a founding partner and Executive Director of alternative investments firm, Barwon Investment Partners. Mr Morrison holds a Bachelor of Town and Regional Planning (Hons) and a Master of Commerce. Mr Morrison is a member of the Audit and Risk Committee and is Chair of the Investment Committee.

Norah Barlow ONZM – Non-executive Director

Ms Barlow was appointed to the Board in March 2014. Ms Barlow is now a professional company director since retiring as the Chief Executive Officer of NZX and ASX listed Summerset Group Holdings Limited, one of the largest aged care and retirement village developers and operators in New Zealand. Ms Barlow currently sits on the Board of Estia Health Limited in Australia and a number of boards in NZ. She also serves as the Chair of the NZ government National Science challenge ‘Ageing Well’. Ms Barlow holds a Bachelor of Commerce and Administration and is a qualified Chartered Accountant. Ms Barlow was made an Officer of the New Zealand Order of Merit for services to business in 2014. Ms Barlow is a member of the Audit and Risk Committee and the Investment Committee and is Chair of the Remuneration and Nomination Committee.

Other Current Listed Company Directorships: Estia Health Limited, Evolve Education Group Limited, Methven Limited.

Other Current Listed Company Directorships: Nil

Listed Company Directorships in past three years: Mirvac Funds Management Limited.

Simon Owen – CEO and MD

Simon joined the Group in November 2009 as the Chief Executive Officer. He initiated the internalisation of management and exit from the ING Group as well as Ingenia’s focus on lifestyle communities. Simon leads the management team and has overall responsibility for all facets of the business. He brings to the Group in-depth sector experience. Simon is currently a Director of BIG4 Holiday Parks, Australia’s leading holiday parks group representing 180 parks across Australia and is a member of the Retirement Living Council (part of the Property Council of Australia). He is also a past National President of the Retirement Villages Association (now part of the Retirement Living Council), a role he held for four years. Simon has over 20 years’ experience working in ASX listed groups with roles across finance, funds management, mergers and acquisitions, business development and sales and marketing. Prior to joining Ingenia Communities, Simon was the CEO of Aevum, a formerly listed retirement company. Simon is a qualified accountant (CPA) with postgraduate diplomas in finance and investment and advanced accounting.

1.1 Meetings

The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director was as follows:

Remuneration & Remuneration & Remuneration & Investment Investment Investment
Board Audit & Risk Committee Nomination Committee Committee
A B A B A B A B
Jim Hazel 16 16 1 3 3
Philip Clark AM 16 16 3 3
Amanda Heyworth 16 15 7 7 3 3
Robert Morrison 16 16 7 7 3 3
Norah Barlow ONZM 16 15 7 7 2 2 3 3
Simon Owen 16 15

A: Meetings eligible to attend B: Meetings attended

Ingenia Communities Holdings Limited

3

1.2 Interests of Directors

Securities in the Group held by directors or their associates as at 30 June 2016 were:

Issued stapled
securities Rights
Jim Hazel 287,276
Philip Clark AM 42,286
Amanda Heyworth 106,921
Robert Morrison 75,556
Norah Barlow ONZM 35,949
Simon Owen 1,003,985 651,174

2. Company Secretaries

Leanne Ralph

Ms Ralph was appointed to the position of Company Secretary in April 2012. Ms Ralph has over 20 years’ experience in chief financial officer and company secretarial roles for various publicly listed and unlisted entities. Ms Ralph is a member of the Governance Institute of Australia and the Australian Institute of Company Directors. Ms Ralph is the principal of Boardworx Australia Pty Ltd, which supplies bespoke outsourced Company Secretarial services to a number of listed and unlisted companies.

Tania Betts

Ms Betts joined the Group as Chief Financial Officer (“CFO”) in May 2012, after a six-year career at Stockland Group where she held various positions including National Finance Manager within their Retirement Living Division. Ms Betts’ previous experience includes several years within the chartered accounting profession as well as working for a leading health care provider. She holds a Bachelor of Business in Accounting and Finance, and is a member of both the Institute of Chartered Accountants and the Governance Institute of Australia. Ms Betts was the 2011 winner of the Urban Development Institute of Australia NSW and SMEC Urban Young Developers’ Award for Excellence.

3. Operating and Financial Review

a. Ingenia Communities Group Overview

The Group is an active owner, manager and developer of a diversified portfolio of retirement and lifestyle communities across Australia. Its real estate assets at 30 June 2016 were valued at $496.8 million (net of finance leases and resident loans), being 26 lifestyle communities (Ingenia Lifestyle & Holidays), 31 rental communities (Ingenia Garden Villages), and eight deferred management fee communities (Ingenia Settlers). The Group is in the ASX 300 with a market capitalisation of approximately $500 million.

b. Strategy

The Group’s strategy continues to focus on accelerating development of lifestyle communities and identifying ways to enhance the operational performance of its asset base through effective cost management and identification of additional revenue streams. Using a disciplined investment framework, the Group plans to acquire further lifestyle communities as identified in the recent June 2016 equity raising as well as recycling capital from lower yielding assets into accretive opportunities.

A key element to achieving growth is efficient capital management. During the year, the Group increased its debt facility by $25 million to $200 million and subsequent to year-end, increased this facility by a further $24 million to $224 million. As at 30 June 2016, the facility is drawn to $125.3 million (including bank guarantees), which represents a loan to value ratio (“LVR”) of 24.9%. LVR is well below our target range of 30-35% at 30 June 2016 following the temporary application of proceeds from the June 2016 capital raising against debt. These funds will be deployed into the four acquisition opportunities outlined to the market, which will move the LVR back into the target range.

The key immediate business priorities of the Group are:

  • Continue building velocity in the delivery and sale of new lifestyle community homes, with a focus on East Coast metro and coastal locations;

  • Acquire additional lifestyle communities as well as invest in existing yield assets;

  • Grow occupancy and average room rates for tourism rental accommodation;

  • Continue strategy of divesting the Ingenia Settlers portfolio and recycle this capital into development of lifestyle communities;

  • Continue to gradually grow occupancy rates within the Garden Villages portfolio; and

  • Improve asset cash yields through operational efficiencies including revenue optimisation and disciplined cost management.

The Group’s vision is to create Australia’s best lifestyle communities offering affordable permanent and tourism rental accommodation with a focus on the seniors demographic. The Board is committed to delivering continued earnings and security price growth to securityholders and providing a supportive community environment to permanent residents and holidaymakers.

Annual Report 2016

4

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

c. FY16 Financial Results

Significant investment in lifestyle communities continued during FY16, with the focus on scaling our sales and development platform to deliver development pipeline returns. Management has also remained focused on Garden Villages’s occupancy as well as room rate and occupancy growth within lifestyle communities.

Overall, FY16 has produced an Underlying Profit from continuing operations of $20.2 million ($3.4 million increase from FY15). Statutory profit of $24.3 million (decrease from FY15 of $1.4 million (5.6%). These results are underpinned by a significantly higher EBIT contribution from lifestyle communities of $16.5 million, up 98.1% from prior year.

Operating cashflow for the year was $21.0 million, up 132.8% from the prior year, reflecting growth in recurring rental income and new manufactured home settlements growing by 105.8% to 107.

In June 2016, the Group raised $60.0 million from an institutional placement, which will be used to fund four lifestyle community acquisitions, including a $33.0 million lifestyle community within the Sydney metro area with significant development upside. Over the year, the Group invested an additional $76.1 million (excluding transaction costs) into six lifestyle communities.

The Group has today announced a final distribution of 5.1 cents per security (cps), which brings the full year distribution to 9.3 cps. The dividend reinvestment plan will be available to securityholders and the Board reaffirms its commitment to further growth in securityholder returns.

d. Key Metrics

  • Full year distribution of 9.3 cps, up 14.8%.

  • Total Underlying Profit was $20.2 million, up 15.2% from FY15.

  • Total Underlying Profit per security was 13.4 cents, up from 12.3 cents at FY15.

  • Net asset value grew by 11 cents per security to $2.45.

  • Statutory profit was $24.3 million, down 5.6% from FY15.

  • Statutory profit per security was 16.1 cents, down 2.7 cents from FY15.

e. Group Results Summary

Underlying Profit for the financial year has been calculated as follows:

2016 2015
$’000 $’000
EBIT – continuing operations
24,200
Net interest expense
(6,625)
Tax benefit associated to Underlying Profit
2,586
18,050
(4,567)
3,319
Underlying Profit – continuing operations
20,161
Underlying Profit – discontinued operations
16,802
705
Underlying Profit
20,161
Net foreign exchange gain
471
Net loss on disposal of investment properties
(989)
Net gain/(loss) on change in fair value of:
Investment properties
7,496
Retirement village resident loans
(1,388)
Derivatives
(414)
Gain on revaluation of newly constructed retirement villages
(1,525)
Other

Discontinued operations (below Underlying Profit) net of income tax

Tax benefit associated with items below Underlying Profit
468
17,507
111
(69)
16,404
(8,878)
164
(2,422)
503
(883)
3,285
Statutory profit
24,280
25,722

Underlying Profit is a non-IFRS measure designed to present, in the opinion of the Directors, the results from the on-going operating activities in a way that appropriately reflects underlying performance. Underlying Profit excludes items such as unrealised fair value gains/(losses) and adjustments arising from the effect of revaluing assets/liabilities (such as derivatives and investment properties). These items are required to be included in Statutory Profit in accordance with Australian Accounting Standards.

Ingenia Communities Holdings Limited

5

f. Segment Performance and Priorities

Ingenia Lifestyle and Holidays

Ingenia Lifestyle and Holidays now owns 27 lifestyle communities, following settlement of Ocean Lake Caravan Park in August 2016. This business is the major focus of growth for the Group offering an affordable housing alternative for seniors and tourism residents complemented by a capital light, low risk development cycle, delivering both development profits and incremental yield. Over the last year, the earnings contribution from development has grown rapidly with development now underway at 13 communities and new turnkey settlement volumes up 106% from FY15. The carrying value of these assets at 30 June 2016 is $299.7 million (net of finance leases).

i. Performance

i.
Performance
Ingenia Lifestyle & Holidays
2016
2015 **Change **
New home settlements (#)
107
52 55.0
Gross new home development profit $m
9.4
5.2 4.2
Permanent rental income $m
12.3
8.3 4.0
Annuals rental income $m
3.0
1.0 2.0
Tourism rental income $m
17.6
10.3 7.3
Commercial rental income $m
0.4
0.2 0.2
EBIT contribution $m
16.5
8.4 8.1

Ingenia Lifestyle & Holidays delivered an EBIT contribution of $16.5 million in FY16, of which $9.4 million was attributable to development of new manufactured homes. Significant momentum was achieved in settlements during FY16 and indicates a growing customer awareness and understanding of the lifestyle communities. Further council approvals and acquisitions have seen the development pipeline increase to over 1,400 sites, with an increasing focus on metro locations. The rental accommodation earnings of this segment have grown strongly both through acquisitions and improved performance from the tourism rental accommodation, despite taking some tourism sites off line to facilitate development. This strong result reflects investment in a sales and development framework for new homes with further refinements expected in FY17. We remain confident of building on this strong result during the coming financial year.

ii. Strategic Priorities

The key strategic priorities for this business are continuing the rapid sales and settlement momentum achieved during FY16, securing further development approvals for new homes within our existing communities, optimising home designs for efficiency and customer demand, growing rental returns and leveraging scale efficiencies. In FY17, the Group will expand into greenfield development and focus on developments in metro locations.

Ingenia Garden Villages

Ingenia Garden Villages comprises 31 rental communities located across the eastern seaboard and Western Australia. These communities accommodate more than 1,800 residents, and generate $24.0 million in gross rental income per annum. The carrying value of these assets at 30 June 2016 is $134.6 million

i. Performance

i.
Performance
Ingenia Garden Villages 2016 2015 Change
Occupancy % 90.7% 90.7%
Rental income $m 24.0 24.4 (0.4)
Catering income $m 3.3 3.5 (0.2)
EBIT $m 11.0 11.0

Ingenia Garden Villages continues to deliver a consistent stream of recurring cash income for the Group. Whilst the segment result is in line with prior year, the earnings have been generated from a reduced asset base due to the sale of three villages in late FY15.

6 Annual Report 2016

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

ii. Strategic Priorities

The key strategic priorities of this business over the coming year are increasing rents above CPI as units turnover, ensuring residents are actively engaged and maintaining affordability whilst further seeking opportunities to leverage scale.

Ingenia Settlers

Ingenia Settlers is comprised of eight deferred management fee communities. These communities are located in Queensland, New South Wales and Western Australia and accommodate more than 800 residents generating income from deferred management fees, rental income from communities not yet fully converted and development income from unit conversions and community expansion. The carrying value of these assets at 30 June 2016, net of resident loans and lease liabilities is $62.5 million.

i. Performance

i.
Performance
Ingenia Settlers 2016 2015 Change
Occupancy % 97.0% 93.0% 4.0%
New settlements (#) 29 43 (14)
Development income $m 1.5 2.4 (0.9)
Accrued DMF income $m 4.2 6.8 (2.6)
EBIT $m 3.8 6.3 (2.5)

The Ingenia Settlers result generated $3.8 million EBIT. This is down $2.5 million from prior year, with lower settlement volumes and development margins as development continues to approach completion. Following significant capital growth in underlying unit value in FY15, which boosted the deferred management fee earnings, the slowing of residential markets in Western Australia and Central Queensland resulted in reduced deferred management fee earnings relative to prior year.

ii. Strategic Priorities

The key strategic priority remains divestment of this non-core segment.

g. Capital Management

The Group adopts a prudent and considered approach to capital management. During the year, the Group strengthened its capital position by undertaking a $60.0 million capital raising and negotiating a $25 million increase to its multilateral debt facility. Subsequent to 30 June 2016 the Group extended its facility by $24 million and a further $8.5 million was raised from the Security Purchase Plan in July 2016.

As at 30 June 2016, the current LVR is 24.9%, which is below our target LVR of 30-35%. Once the Group deploys the proceeds from the June capital raising and debt into further lifestyle communities, the LVR will move back within the target range.

h. Financial Position

The following table provides a summary of the Group’s financial position as at 30 June 2016:

$’000 2016
2015
**Change **
Cash and cash equivalents 15,057
15,117
(60)
Inventories 17,665
13,208
4,457
Investment properties 710,746
539,728
171,018
Assets held for sale
61,598
(61,598)
Deferred tax asset 9,399
6,348
3,051
Other assets 13,952
9,308
4,644
Total assets 766,819
645,307
121,512
Borrowings 104,090
66,782
37,308
Retirement village resident loans 207,483
161,878
45,605
Liabilities held for sale
42,041
(42,041)
Other liabilities 33,644
31,086
2,558
Total liabilities 345,217
301,787
43,430
Net assets/equity 421,602
343,520
78,082

Ingenia Communities Holdings Limited

7

Inventories, up $4.5 million, include 60 new completed homes, reflecting the Group’s rapidly growing lifestyle community development business. This balance will continue to gradually grow as the number of development projects increase.

Investment properties increased by $171.0 million due to acquisition of six lifestyle communities for $81.5 million (including transaction costs), development expenditure of $19.9 million, a $7.5 million fair value uplift and a $61.6 million reclassification of five deferred management fee communities from assets held for sale.

Borrowings increased by $37.3 million reflecting acquisition and development of lifestyle community assets of $99.1 million offset by the $60.0 million June institutional placement proceeds. Full deployment of the placement funds is anticipated within the coming months, which will see debt levels increase.

Retirement village resident loans increased by $45.6 million following reclassification of retirement village resident loans held for sale of $42.0 million.

i. Cash Flow

i.
Cash Flow
$’000 2016 2015 **Change **
Operating cash flow 21,028 9,034 11,994
Investing cash flow (108,278) (24,232) (84,046)
Financing cash flow 87,126 15,564 71,562
Net change in cash and cash equivalents (124) 366 (490)

Operating cash flow for the Group was $21.0 million reflecting growth in the recurring net rental income contribution from lifestyle communities and $5.1 million net cash inflow associated with the sale of new lifestyle community homes.

j. Distributions

The following distributions were made during or in respect of the year:

  • On 23 February 2016, the directors declared an interim distribution of 4.2 cps (2015: 3.9 cps) amounting to $6,306,884 which was paid on 16 March 2016.

  • On 23 August 2016, the directors declared a final distribution of 5.1 cps (2015: 4.2 cps) amounting to $8,964,628, to be paid on 14 September 2016.

The full-year distribution is 41.8% tax deferred and the dividend reinvestment plan will apply to the final distribution.

The Group is committed to continuing to grow distributions in the near term.

k. FY17 Outlook

The Group remains well positioned to continue growing its lifestyle communities business with a significant and accretive acquisition pipeline in place and significant debt capacity. Further accelerated growth in sales and settlements volumes is expected in FY17 as further projects are launched.

The Group will continue to regularly assess the performance of its existing assets and where appropriate recycle that capital into other opportunities delivering superior returns.

Annual Report 2016

8

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

4. Significant Changes in the State of Affairs

Changes in the state of affairs during the financial year are set out in the various reports in this Annual Report. Refer to Note 12 for Australian investment properties acquired during the year, Note 16 for details of increased debt facility, and Note 19 for issued securities.

5. Events Subsequent to Reporting Date

a. Performance Quantum Rights (PQRs)

On 1 July 2016, 619,333 PQRs vested and 598,833 fully paid stapled securities of the Group were subsequently issued to the Executive KMP.

b. Security Purchase Plan

On 20 July 2016, the Group issued 3,022,723 newly stapled securities pursuant to a security purchase plan announced on 14 June 2016. The Group received $8.5 million as consideration for the issued securities.

c. Acquisition of Ocean Lake

On 3 August 2016, the Group settled Ocean Lake Caravan Park on the NSW South Coast. The acquisition price was $9.2 million (excluding transaction costs) and was funded from proceeds of the capital raising in June 2016.

d. Amended Debt Facility

On 18 August 2016, the Group finalised an increase to its Australian multilateral debt facility limit of $24.0 million to $224.0 million. The revised facility has an expiry of $99.0 million on 12 February 2018 and $125.0 million on 12 February 2020 with facility pricing unchanged for the two participating banks. The Loan to Value Ratio and Interest Cover Ratio covenants are unchanged, whilst the Net Debt to Adjusted EBITDA covenant has been removed.

e. Final FY16 Distribution

On 23 August 2016, the directors of the Group resolved to declare a final distribution of 5.1 cps (2015: 4.2 cps) amounting to $8,964,628 to be paid on 14 September 2016. The full-year distribution is 41.8% tax deferred and the dividend reinvestment plan will apply to the final distribution.

7. Environmental Regulation

The Group has policies and procedures in place to ensure that, where operations are subject to any particular and significant environmental regulation under the law of Australia, those obligations are identified and appropriately addressed. The directors have determined that there has not been any material breach of those obligations during the financial year.

8. Group Indemnities

The Group has purchased various insurance policies to cover a range of risks (subject to specified exclusions) for directors, officers and employees of the Group serving in their respective capacities. Key insurance policies include: directors and officers insurance, professional indemnity insurance and management liability insurance.

9. Indemnification of Auditors

To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young Australia, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify Ernst & Young during or since the financial year.

10. Auditor’s Independence Declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 24.

11. Auditor Extension

On 15 October 2015 at the recommendation of the Audit & Risk Committee, the directors granted an approval for the extension of the Group’s audit partner for a further one year, when the initial period of five years as permitted under the Corporations Act 2001 expired in June 2015. The Audit & Risk Committee’s recommendation was based on the need to ensure the completion of the audit firm’s succession plan for the audit. In doing so, the Audit & Risk Committee satisfied itself that the extension will maintain the quality of the audit and will not give rise to any conflicts of interest.

6. Likely Developments

The Group will continue to pursue strategies aimed at improving its cash earnings, profitability and market share within the rental property industry during the next financial year, with a continuing focus on the development and acquisition of lifestyle communities.

Other information about likely developments in the operations of the Group and the expected results of those operations in future financial years is included in the various reports in this Annual Report.

12. Rounding of Amounts

Ingenia Communities Group is an entity of the kind referred to in ASIC Instrument 2016/191, and in accordance with that Class Order, amounts in the financial report and Director’s report have been rounded to the nearest thousand dollars, unless otherwise stated.

Ingenia Communities Holdings Limited

9

13. Message from the Remuneration and Nomination Committee

Dear Securityholders

The Board of Ingenia Communities Group (Ingenia) is pleased to present the Remuneration Report for FY16.

13.1 Introduction

Ingenia undertakes regular reviews of its executive remuneration framework to ensure it is in line with Group strategy, group and individual performance and market relativities. There were only minor changes in the FY16 Key Management Personnel (KMP) remuneration structure.

No major changes to the FY17 KMP remuneration are proposed.

13.2 Ingenia’s Performance

The Board has established a strong nexus between executive remuneration and Ingenia’s performance and its securityholder return.

The Group’s FY16 result, as measured by underlying profit, is strong and significantly increased on the prior year, as supported by the on-target sales result achieved in the development business.

A key measure in determining the executives’ remuneration outcomes is Ingenia’s Total Shareholder Return (TSR) relative to that of the ASX 300 Industrials Index. Ingenia’s TSR over the three years ending 30 June 2016 was 59.0% in relation to the TSR of 9.2% for the ASX 300 Industrials Index for the same period.

Ingenia continues to identify opportunities for future growth with an expanding development pipeline of over 1,400 home sites. Our business continues to perform well and discussions are continuing in relation to the sale of the DMF business, which once completed, will allow the release of capital into higher returning opportunities.

13.3 Ingenia’s Corporate Strategy

The Group’s strategy is highlighted in the FY16 results presentation and the Operational and Financial Review section within this Directors’ report.

The Board has linked remuneration outcomes to the corporate strategy for medium to long-term returns. This is reflected in ensuring there is ongoing earnings growth before vesting of the deferred STI component, the retention of the second Long Term Incentive (LTI) Return on Equity (RoE) hurdle in addition to the requirement that Ingenia’s TSR outperform the ASX 300 Industrial Index for the second tranche of LTI.

13.4 Conclusion

Overall, Ingenia’s remuneration framework continues to be “fit for purpose”, which is why it remained substantially unchanged from 2015.

Remuneration levels are sufficient to attract and retain key executives, the performance measures focus management on board priorities for creating incremental value, and reward outcomes have varied in line with the Group’s performance.

We recommend Ingenia’s Remuneration Report to investors and seek your support for the resolution to adopt the Remuneration Report at Ingenia’s AGM on Tuesday 15 November 2016.

Yours sincerely

==> picture [122 x 41] intentionally omitted <==

Norah Barlow ONZM Chair – Remuneration and Nomination Committee

FY16 STI outcomes for KMP were in line with Ingenia’s strong performance.

The review of NED remuneration is deferred until December 2016.

10 Annual Report 2016

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

14. Remuneration Report (Audited)

14.1 Introduction

The Board presents the Remuneration Report for the Group for the year ended 30 June 2016, which forms part of the Directors’ Report and has been prepared in accordance with section 300A of the Corporations Act 2001 (Cth) (Corporations Act). The data provided in the Remuneration Report was audited as required under section 308(3C) of the Corporations Act.

14.2 Remuneration Governance

a. Remuneration and Nomination Committee (RNC)

The Board has an established RNC, which is directly responsible for reviewing and recommending remuneration arrangements for non-executive directors (NEDs), the Managing Director (MD) and Chief Executive Officer (CEO) and senior executives who report directly to the CEO.

The RNC comprises the following NEDs:

  • Norah Barlow ONZM (Chair) (Appointed 2 December 2015);

  • Amanda Heyworth; and

  • Philip Clark (Chair until 2 December 2015).

The RNC provides oversight for general remuneration levels of the Group, ensuring they are set at appropriate levels to access the skills and capabilities the Group needs to operate successfully.

The RNC operates under the delegated authority of the Board for some matters related to remuneration arrangements for both executives and non-executives, and is required to make recommendations to the Board. The RNC also reviews and makes recommendations to the Board on incentive schemes.

The RNC is required to meet regularly throughout the year (a minimum of twice per year), and considers recommendations from internal management and external advisors.

The Board is ultimately responsible for decisions made on recommendations from the RNC. No director votes on remuneration resolutions that directly impact on their remuneration.

b. External Remuneration Advisers

Guerdon Associates provided independent remuneration advice in respect of KMP and reviewed the rules of the Group’s incentive plan. Guerdon Associates were initially engaged in March 2014 and will continue to provide advice in FY17.

Guerdon Associates have been commissioned by, engaged with, and addressed reports directly to the Chair of the RNC.

The Board is satisfied that the remuneration advice from Guerdon Associates was made free from undue influence of the KMP in respect of whom the advice related, due to there being no engagement with the remuneration advisors outside of the Chair of the RNC. A declaration of independence from Guerdon Associates was provided to the Board in respect of their engagement and their reports to the RNC.

While remuneration services were received, no remuneration recommendations as defined under Division 1, Part 1.2.98 (1) of the Corporations Act, were made by Guerdon Associates.

Ingenia Communities Holdings Limited

11

14.3 Details of KMP

KMP for the year ended 30 June 2016 are those persons identified as having direct or indirect authority and responsibility for planning, directing and controlling the activities of the Group, and include any executive or NED of the Group.

KMP of the Group for the year ended 30 June 2016 have been determined by the Board as follows:

Position Position
NEDs
Jim Hazel Chairman of the Board
Member – Investment Committee
Amanda Heyworth Chair – Audit and Risk Committee
Member – Remuneration and Nomination Committee
Philip Clark AM Member –Remuneration and Nomination Committee (Chair until
2 December 2015)
Robert Morrison Deputy Chairman of the Board (appointed 2 December 2015)
Chair – Investment Committee
Member – Audit and Risk Committee
Norah Barlow ONZM Chair – Remuneration and Nomination Committee (appointed
Chair on 2 December 2015)
Member – Audit and Risk Committee
Member – Investment Committee
Executive Director
Simon Owen CEO and MD
Other Executive KMP
Tania Betts CFO
Nicole Fisher COO

14.4 Remuneration of Executive KMP

a. Remuneration Policy

The Group’s Remuneration Policy is to ensure that remuneration packages properly reflect the person’s duties and responsibilities and that the remuneration is competitive in attracting, retaining and motivating people of suitable quality.

The structure of remuneration, as explained below, is designed to attract suitably qualified candidates, reward the achievement of strategic objectives, and achieve the broader outcome of long-term value creation for securityholders. The remuneration structures take into account a range of factors, including the following:

  • Capability, skills and experience;

  • Ability to impact achievement of the strategic objectives of the Group;

  • Performance of each individual executive KMP;

  • The Group’s overall performance;

  • Remuneration levels being paid by competitors for similar positions; and

  • The need to ensure continuity of executive talent.

Refer below for detail of the mechanisms that link the remuneration outcomes to individual and the Group’s performance.

Annual Report 2016

12

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

b. Link between Remuneration and Performance

The Board understands the importance of the relationship between the executive KMP remuneration policy and the Group’s performance. Executive KMP remuneration packages are structured to align remuneration outcomes with the interests of securityholders.

Remuneration component Link to Group performance
Total Fixed Remuneration(TFR) TFR is set with reference to the executive KMP’s role,
responsibilities and performance and remuneration levels for
similar positions in the market.
Short-term incentive(STI) STIs are awarded to executive KMP whose achievements,
behaviour and focus meet the Group’s business plan and
individual Key Performance Indicators(KPIs)measured over
the financial year. Details of the KPIs are explained below.
The Board maintains sole discretion over the granting of STIs
to employees.
For achievement of STIs in relation to executive KMP, the
payment is 50% cash and a 50% deferred equity element
linked to earnings growth sustainability.
Deferred STI’s are subject to a malus provision.
Long-term incentive(LTI) LTIs are granted to executive KMP to align their focus with the
Group’s required Total Shareholder Return(TSR)and Return on
Equity(ROE)performance measured over three financial years.
The Board maintains sole discretion over the granting of LTIs.
LTI grants are made in equity to ensure alignment with
securityholders’ interests.
LTIs are subject to a malus provision.

The table below sets out summary information about the Group’s earnings and movement in securityholder wealth for the five years to 30 June 2016, noting that where applicable, certain amounts have been restated for the security consolidation that occurred in November 2015:

FY16 FY15 FY14 FY13 FY12
Total Underlying Profit ($000) 20,161 17,507 11,568 5,867 7,434
Statutory profit/(loss) ($000) 24,280 25,722 11,518 (10,290) 33,627
Basic EPS(1) 16.1¢ 18.8¢ 10.8¢ (12.0)¢ 45.6¢
Net asset value per security(1) $2.45 $2.34 $2.13 $2.06 $2.06
Security price at 30th June $2.87 $2.58 $3.03 $2.07 $1.17
Distributions 9.3¢ 8.1¢ 6.9¢ 6.0¢

(1) Movements in securities on issue during the above periods were:

a. FY13, 11,025,000 securities issued under an institutional placement.

b. FY14, 28,176,833 securities issued under the non-renounceable rights issue.

c. FY15, 32,994,679 securities issued under the institutional placement and rights issue, 303,000 upon vesting of RQRs, and 1,112,256 under the distribution reinvestment plan.

d. FY16, 21,428,571 under an institutional placement, 640,333 upon vesting of PQRs, 2,968,285 under the distribution reinvestment plan and associated shortfall placement.

Ingenia Communities Holdings Limited

13

c. Mix of Remuneration Components

Executive remuneration packages include a mix of TFR, STIs and LTIs. The Group aims to reward executives with a mix of remuneration commensurate with their position and responsibilities and aligned with market practice.

The Group’s policy is to position remuneration of executive KMP by reference to the 50th percentile range of comparable industry peers and other Australian listed companies of similar size and complexity, whilst also taking into account the individual’s competence and the potential impact of incentives.

The remuneration mix the RNC is aiming to achieve for executives for FY16, expressed as a percentage of total remuneration, is detailed in the table below:

Maximum Maximum Total
KMP TFR STI LTI remuneration
CEO 43.5% 34.8% 21.7% 100.0%
CFO 55.6% 33.3% 11.1% 100.0%
COO 55.6% 33.3% 11.1% 100.0%

14.5 Total Fixed Remuneration of Executive KMP

TFR is annual salary, calculated on a total cost basis to include salary-packaged benefits grossed up for FBT, employer superannuation contributions and other non-cash benefits that may be agreed from time to time.

The RNC reviews and makes recommendations to the Board in relation to TFR levels for executive KMP on an annual basis.

The TFR for each of the executives for FY16 is:

KMP TFR(1)
CEO $650,004
CFO $334,193
COO(2) $265,241
Total $1,249,438

(1) TFR increases for FY16 took effect on 1 October 2015, so they only applied for part of the year.

(2) The COO’s notional full-time TFR is $330,750. The above TFR is based on a 4 day week.

No increase was made to the CEO’s FY16 TFR. The FY16 TFR increases for the CFO and COO were 2.5% and 5.0% respectively. The Board considered these increases reasonable in the context of market remuneration levels for matched positions in comparable companies.

Data ranges for the CFO and COO FY16 TFR were provided by Guerdon Associates. The RNC used an element of judgement to determine the appropriate positioning within this range. Those recommendations were approved by the Board.

14.6 Rights Plan

The current Rights Plan was approved by securityholders at the Annual General Meeting (AGM) held on 12 November 2014.

The Rights Plan provides for the grant of Rights, which upon a determination by the Board that the performance conditions have been met, will result in the issue of stapled securities in the Group for each Right.

The Rights Plan provides for the grant of STI and LTI Rights to both executive KMP and other eligible employees.

14 Annual Report 2016

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

14.7 Short-Term Incentive Plan (STIP)

Under the FY16 Rights Plan, 50% of the maximum STI for the executive KMP will be paid in cash and 50% will be a deferred equity element. The deferred equity component is for a period of 12 months and subject to forfeiture where earnings growth is not sustained. The deferral element is rights to INA stapled securities, plus additional stapled securities equal to the value of distributions during the deferral period on a reinvestment basis.

Maximum STIP Maximum STIP Total Maximum
KMP (Cash) Deferred(Rights) STIP Available
CEO(1) 40% of TFR 40% of TFR 80% of TFR
$260,000 $260,000 $520,000
CFO 30% of TFR 30% of TFR 60% of TFR
$100,860 $100,860 $201,720
COO(2) 30% of TFR 30% of TFR 60% of TFR
$79,380 $79,380 $158,760
Total $440,240 $440,240 $880,480

(1) Approved by securityholders at the Annual General Meeting held on 17 November 2015.

(2) Based on a 4 day working week.

The FY16 STI Rights are subject to the following terms and conditions:

  • A ‘malus’ provision during the deferral period, which means that some or all of the STIP Rights may be forfeited if:

  • the Board determines Ingenia’s earnings growth is not sustainable (in general, this will require earnings growth to be 5% or more on the prior year); or

  • any of the circumstances set out in the rules of the Rights Plan occur, such as fraud or dishonesty, a breach of obligations or material misstatement of Ingenia’s financial statements;

  • A one-year deferral period and are eligible to vest on or following 1 October 2017;

  • On the vesting date Ingenia will cause the relevant number of Ingenia securities to be issued to the executive in accordance with a prescribed formula;

  • No amount is payable by the executive KMP for the issue or transfer of Ingenia securities to the executive KMP.

The STI award is subject to performance conditions that focus on operating earnings, capital management (for the CEO and CFO only), operational targets, system implementation targets and people and reporting assessments. Each assessment area is weighted. These KPIs have been chosen as they aim to focus individuals on meeting the Group’s business plan. The KPIs specific to the executive are outlined below, together with what the board will consider in determining the achievement of the KPI.

The KPIs are set with ‘threshold’, ‘target’ and ‘stretch’ performance levels, with entitlements calculated on a pro-rata basis between these levels.

The weighting of KPIs for each executive KMP is as follows:

Capital
KMP Financial Management Operational Systems People Reporting Total
CEO 40% 25% 20% 10% 5% 100%
CFO 30% 15% 15% 10% 30% 100%
COO 30% 40% 10% 10% 10% 100%

Ingenia Communities Holdings Limited

15

The key considerations in assessing performance against the KPIs are:

KPI Executive Executive Key Considerations in achievement
Financial CEO, CFO, COO EBITDA and Underlying Proft per Security measures are used to
assess fnancial performance. Threshold levels are determined by
reference to growth on the prior year.
Capital management CEO, CFO Non-core asset divestment, capital and debt available on
competitive pricing and fexible terms.
Systems CFO, COO Successful implementation of various fnance and operational
systems.
Operational CEO, CFO, COO Achievement of operational and sales metrics that deliver on
business strategy, established for each executive KMP specifc for
their area of responsibility.
People and reporting CEO, CFO, COO Recruit and retain leading industry talent. High calibre leadership
team ofering clear succession opportunities. High quality board
and statutory reporting, analysis and forecasting. High quality
management budgeting, reporting, analysis and forecasting.

For FY16 the Board assessed the performance of the CEO, and the CEO assessed the performance of the CFO and COO, against their respective KPIs. The RNC then recommended and the Board approved STIP awards.

The Board approved the FY16 STIP awards as follows:

KMP Actual STI awarded(1) Actual STI awarded(1) Actual STI awarded as a % of maximum STI
CEO $416,000 80.0%
CFO $140,195 69.5%
COO $138,915 87.5%

(1) 50% deferred for 12 months

The CEO’s maximum potential FY16 STIP deferred equity component was approved by securityholders at the AGM held on 17 November 2015. Any FY17 CEO deferred equity component will be subject to securityholder approval at the 2016 AGM to be held on 15 November 2016.

14.8 Long–Term Incentives

a. Long Term Incentive Plan (LTIP)

The objective of the Group’s LTIP is to align the ‘at risk’ compensation of executives with long-term securityholder returns whilst also acting as a mechanism to retain key talent.

The FY16 LTIP Rights are subject to the following LTIP Performance Conditions:

i) 70% based on Relative Total Shareholder Return (Relative TSR), and

ii) 30% based on Return on Equity (ROE).

Relative TSR Performance Condition:

The Relative TSR hurdle is growth in Ingenia’s TSR relative to growth in the ASX 300 Industrials Index (Index), measured over a three-year period ending on 30 September 2018.

The Index was chosen because the Board considers it transparent and more closely aligned to the Group’s core business operations than alternative peer groups.

Total TSR is the growth in the INA security price plus distributions, assuming distributions are reinvested. To minimise the impact of any short-term volatility, Ingenia’s TSR will be calculated using the weighted average of the closing security price over the 30 days up to and including the trading day prior to the start and the 30 days up to and including the end-trading day of the performance period.

16 Annual Report 2016

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

Ingenia must outperform the Index for the LTIP rights to vest in the executive KMP. The FY16 LTIP Rights will vest on the following basis:

Growth rate in INA’s Relative TSR Growth rate in INA’s Relative TSR % of Rights that vest
At or Below Threshold Equal to or less than Index + 1% CAGR Nil
Between Threshold and Maximum Between Index + 1% and Index +6% 10% plus an additional amount
CAGR progressively vesting on a straight line
basis between Threshold and Maximum
Maximum Index + 6% CAGR 100%

CAGR: compound annual growth rate

ROE Performance Condition:

The ROE Performance Condition is intended to focus executive KMP on improving medium to long-term returns.

ROE is defined as underlying profit divided by weighted average net assets. For FY16, the relevant metric is ROE achieved for FY18 on the following basis:

for FY18 on the following basis:
ROE % of Rights that vest
At or Below Threshold Greater than 8.0% Nil
Between Threshold and Maximum Equal to or greater than 9.0% 30% plus an additional amount
progressively vesting on a straight line basis
between Threshold and Maximum
Maximum Equal to or greater than 10.0% 100%

The FY16 LTIP methodology determines security value as the VWAP of Ingenia securities in the 30 day trading period ending on the grant date of 1 October 2015 (for the CFO and COO) and 17 November 2015 (for the CEO).

The number of LTIP Rights granted in FY16 was calculated by dividing the LTIP value by the 30 day VWAP of the Ingenia security price as outlined above. Each LTI Right vested equals one Ingenia security plus an additional number of Ingenia securities calculated based on the distributions that would have been paid during the relevant period being reinvested.

FY16 LTIP Rights grants will be entitlements to Rights to stapled securities plus additional stapled securities equal to distributions paid during the vesting period. The Board aims to have executive KMP incentivised to grow distributions to securityholders.

b. Performance Quantum Rights (PQRs) Issued in FY14

Prior to FY15, the Board adopted an LTI scheme that provided for the grant of PQRs that entitled the holder to one Ingenia stapled security if the performance conditions are met.

PQRs granted in FY14 vest based on the Group’s performance as measured by the absolute TSR. TSR is calculated as the percentage gain from an investment in Ingenia Communities securities over the vesting period, assuming that distributions are reinvested.

No PQRs have been granted since FY14.

The vesting period for PQRs granted in FY14 is 3 years from 1 July 2013.

Ingenia Communities Holdings Limited

17

The percentage of FY14 PQRs vesting on 1 July 2016 is determined as follows:

Where Group’s actual TSR over the 3 year Percentage of employee’s PQRs that may vest in Percentage of employee’s PQRs that may vest in
vesting period is: respect of the Scheme Year:
Below 26% – below threshold performance 0%
26% (approximately 8%pa compound) – on threshold 25%
performance
At or above 26% (but below 33%) performance – between 25%-50%: in the same proportion as the Group’s actual
threshold and target performance TSR bears to the threshold and target performance.
33% (approximately 10%pa compound) – on target 50%
performance
Above 33% (but below 40%) performance –between 50%-100%: in the same proportion as the Group’s actual
target and stretch performance TSR bears to the target TSR and stretch performance
40% or above (approximately 12%pa compound) – stretch 100%
performance

c. Summary of PQRs and LTIPs on Issue

The following table sets out all LTIs granted to-date and not vested at 30 June 2016 (note: number of rights granted has been restated for the 6:1 consolidation of Ingenia securities in November 2015):

Maximum to
Scheme Number of Fair value of Vesting expense in
KMP year LTI type rightsgranted Grant date rights date futureyears
CEO FY14 PQR 410,000 19-Nov-13 $799,500 1-Jul-16
FY15 LTIP 118,236 12-Nov-14 $179,481 1-Oct-17 $74,839
FY16 LTIP 122,938 17-Nov-15 $234,444 1-Oct-18 $175,833
CFO FY14 PQR 106,833 19-Nov-13 $208,325 1-Jul-16
FY15 LTIP 23,257 1-Oct-14 $33,909 1-Oct-17 $14,139
FY16 LTIP 25,674 1-Oct-15 $48,960 30-Sep-18 $36,720
COO FY14 PQR 102,500 19-Nov-13 $199,875 1-Jul-16
FY15 LTIP 22,336 1-Oct-14 $32,565 1-Oct-17 $13,579
FY16 LTIP 25,258 1-Oct-15 $48,167 1-Oct-18 $36,125
Total 957,032 $1,785,226 $351,235

d. LTIP – Termination of Employment

The following outlines the treatment of unvested LTIP Rights at the time of termination of employment. This treatment also applies to unvested STIP Rights.

  • Where a Participant holding unvested Rights ceases to be an employee of the Group, those Rights immediately lapse.

  • Notwithstanding the above, where a Participant holding unvested Rights ceases to be an employee of the Group due to a Qualifying Reason, the Board may determine in its discretion, the treatment of those unvested Rights.

  • Qualifying Reason means:

  • the death, total and permanent disablement, retirement or redundancy of the Participant as determined by the Board in its absolute discretion; or

  • any other reason with the approval of the Board.

e. LTIP – Change in Control

In the event of a change in control, the board has absolute discretion as to the treatment of unvested LTIP. In exercising discretion, the board will take into account:

  • The employee’s length of service in relation to each unvested grant;

  • Performance to the date of the change in control on any performance measures specified for each grant;

  • Any other factors that the Board considers relevant.

18 Annual Report 2016

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

14.9 KMP Employment Contracts

CEO and MD

CEO and MD
Contract duration Commenced 4 June 2012, open-ended
Fixed remuneration Total fxed remuneration includes cash salary, superannuation and other non-
cash benefts.
Variable remuneration Eligible for STI of up to 80% for any one year of the fxed annual
remuneration, of which 50% is in the form of deferred equity.
Eligible for LTI of up to 50% for any one year of the fxed annual remuneration.
The Board may withdraw or vary the STI and LTI schemes at any time by
written notice to the executive, provided the scheme will not be varied or
withdrawn part way through a fnancial year in respect of that same fnancial
year.
Non-compete period 12 months.
Non-solicitation period 12 months.
Notice by Ingenia 12 months.
Notice by executive 12 months.
Treatment on termination Payment in lieu of notice: Payment may be made in lieu of notice, which would
include pro rata fxed remuneration and statutory entitlements.
Treatment of Incentives: As outlined above.

CFO

Contract duration Commenced 14 May 2012, open-ended.
Fixed remuneration Total fxed remuneration includes cash salary, superannuation and other non-
cash benefts.
Variable remuneration eligibility Eligible for STI of up to 60% for any one year of fxed annual remuneration, of
which 50% is in the form of deferred equity.
Eligible for LTI of up to 20% for any one year of fxed annual remuneration.
The Board may withdraw or vary the STI and LTI schemes at any time by
written notice to the executive, provided the scheme will not be varied or
withdrawn part way through a fnancial year in respect of that same fnancial
year.
Non-compete period 12 months.
Non-solicitation period 12 months.
Notice by Ingenia 6 months.
Notice by executive 6 months.
Treatment on termination Payment in lieu of notice: Payment may be made in lieu of notice, which
would include pro rata fxed remuneration and statutory entitlements.
Treatment of Incentives: As outlined above.

Ingenia Communities Holdings Limited

19

COO
Contract duration Commenced 4 June 2012, open-ended.
Fixed remuneration Total fxed remuneration includes cash salary, superannuation
and other non-cash benefts, currently based on a four day
working week.
Variable remuneration eligibility Eligible for STI of up to 60% for any one year of fxed annual
remuneration, of which 50% is in the form of deferred equity.
Eligible for LTI of up to 20% for any one year of fxed annual
remuneration.
The Board may withdraw or vary the STI and LTI schemes at any
time by written notice to the executive, provided the scheme will
not be varied or withdrawn part way through a fnancial year in
respect of that same fnancial year.
Non-compete period 12 months.
Non-solicitation period 12 months.
Notice by Ingenia 6 months.
Notice by executive 6 months.
Treatment on termination Payment in lieu of notice: Payment may be made in lieu of notice,
which would include pro rata fxed remuneration and statutory
entitlements.
Treatment of Incentives: As outlined above.

20 Annual Report 2016

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

14.10 Remuneration Tables

The following tables outline the remuneration provided to KMP excluding NEDs for FY16 and FY15.

Short-Term
Super- STI(1) Total
Annuation STI(1) Deferred Short-
KMP Period Salary Benefits Cash Rights Term
CEO FY16 $630,696 $19,308 $208,000 $208,000 $1,066,004
FY15 $618,592 $19,506 $136,500 $136,500 $911,098
CFO FY16 $314,885 $19,308 $70,098 $70,098 $474,388
FY15 $305,482 $19,506 $31,488 $31,488 $387,964
COO FY16 $245,933 $19,308 $69,458 $69,458 $404,156
FY15 $234,067 $19,506 $32,490 $32,490 $318,553
Total FY16 $1,191,514 $57,924 $347,555 $347,555 $1,944,548
FY15 $1,158,141 $58,518 $200,478 $200,478 $1,617,615

(1) STIs were accrued in the year ended 30 June 2016 and 30 June 2015.

Ingenia Communities Holdings Limited

21

Performance Related
LTI
Total
STI+LTI
Percent of Total
LTI
Percent of Total
$385,534
$1,451,538
55%
27%
$387,803
$1,298,901
51%
30%
$93,132
$567,520
41%
16%
$101,555
$489,519
34%
21%
$89,663
$493,819
46%
18%
$101,570
$420,123
40%
24%
$568,329
$2,512,877
50%
23%
$590,928
$2,208,543
45%
27%

22 Annual Report 2016

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

14.11 Non-Executive Directors’ Remuneration

a. NED Fees

The maximum aggregate fee pool available to NEDs is $1,000,000 as stipulated in the Constitution that was adopted pre-internalisation.

b. Performance-Based Remuneration

NEDs are remunerated by way of cash and mandated superannuation. They do not participate in performance based remuneration practices unless approved by securityholders. The Group currently has no intention to remunerate NEDs by any way other than cash benefits.

c. Equity-Based Remuneration

Directors are eligible to participate in the existing Rights Plan; however, there is no current intention to grant any Rights to NEDs under this plan. To this end, all NEDs have self-funded the purchase of Ingenia securities on market thereby aligning their interests with securityholders. Details are shown below in Section 14.12.

The Board has introduced a policy guideline for NEDs to hold the equivalent of one year’s gross fees in Ingenia securities within a period of two years from the date of appointment.

d. NED Remuneration Table

The following table outlines the remuneration provided to NEDs for the FY16 and FY15:

Directors’
NEDs fees
Jim Hazel FY16 $172,917
FY15 $170,000
Amanda Heyworth FY16 $98,250
FY15 $93,000
Philip Clark AM FY16 $94,750
FY15 $93,000
Robert Morrison FY16 $97,500
FY15 $93,000
Norah Barlow ONZM FY16 $96,250
FY15 $93,000
Total FY16 $559,667
FY15 $542,000

The FY16 NED annual fees were increased effective 1 December 2015 as follows:

  • Chairman of the board: from $170,000 to $175,000;

  • Non-executive directors: from $93,000 to $96,000;

  • Chairs of ARC and RNC: an additional $6,000; and

  • Deputy chair of the board: an additional $6,000.

  • In addition to the above fees, all NEDs receive reimbursement for reasonable travel, accommodation and other expenses incurred while undertaking Ingenia business.

Ingenia Communities Holdings Limited

23

14.12 KMP Interests

Securities held directly, indirectly or beneficially by each KMP, including their related parties, were:

Balance On vesting Balance
Directors 1 July 2015(1) Acquisitions Disposals of rights 30 June 2016
Jim Hazel 278,265 9,011 287,276
Philip Clark AM 39,683 2,603 42,286
Amanda Heyworth 106,921 106,921
Robert Morrison 75,556 75,556
Norah Barlow ONZM 34,844 1,105 35,949
Simon Owen 627,318 376,667 1,003,985
Total 1,162,587 12,719 376,667 1,551,973

(1) Restated for 6:1 consolidation of Ingenia securities in November 2015.

PQRs held by KMP were:

Balance Balance
KMP 1 July 2015(1) Granted Vested 30 June 2016
Directors
Simon Owen 786,667 (376,667) 410,000
Executives
Tania Betts 238,666 (131,833) 106,833
Nicole Fisher 234,333 (131,833) 102,500
Total 1,259,666 (640,333) 619,333

(1) Restated for 6:1 consolidation of Ingenia securities in November 2015.

The balance of 619,333 PQRs vested on 1 July 2016 and 598,833 fully paid stapled securities were issued at that time. LTIP Rights held by KMP were:

Balance Balance
1 July 2015(1) Granted Vested 30 June 2016
Directors
Simon Owen 118,236 122,938 241,174
Executives
Tania Betts 23,257 25,674 48,931
Nicole Fisher 22,336 25,258 47,594
Total 163,829 173,870 337,699

(1) Restated for 6:1 consolidation of Ingenia securities in November 2015.

Signed in accordance with a resolution of the directors

==> picture [103 x 38] intentionally omitted <==

Jim Hazel Chairman Sydney, 23 August 2016

24 Annual Report 2016

Auditor’s Independence Declaration

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

==> picture [496 x 678] intentionally omitted <==

Ingenia Communities Holdings Limited

25

Consolidated Statement of Comprehensive Income

FOR THE YEAR ENDED 30 JUNE 2016

2016 2015
Note $’000 $’000
Continuing Operations
Revenue
Rental income 5(a) 57,692 44,984
Accrued deferred management fee income 17(b) 4,222 6,788
Manufactured home sales 32,009 14,937
Catering income 3,258 3,538
Service station sales 6,745 2,359
Other property income 5(b) 3,045 3,235
Interest income 170 180
Property expenses 107,141
(21,242)
76,021
(18,024)
Employee expenses (26,153) (21,230)
Administrative expenses (5,129) (4,880)
Operational, marketing and selling expenses (3,555) (3,931)
Cost of manufactured homes sold (21,729) (9,256)
Service station expenses (5,862) (1,910)
Finance expenses 6 (6,795) (4,747)
Net foreign exchange gain/(loss) 471 111
Net loss on disposal of investment properties (989) (69)
Net gain/(loss) on change in fair value of:
Investment properties 7,496 16,404
Derivatives (414) 164
Retirement village resident loans 17(b) (1,388) (8,878)
Depreciation expense 13(b) (360) (322)
Amortisation of intangible assets 14(b) (266) (157)
Profit from continuing operations before income tax 21,226 19,296
Income tax benefit 7(a) 3,054 6,604
Profit from continuing operations 24,280 25,900
Profit from discontinued operations(1) 8 (178)
Net profit for the year 24,280 25,722
Other comprehensive income, net of income tax
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation differences during the year 1,339
Release of foreign currency translation reserve on disposal of foreign operations (2,374)
Total comprehensive income for the year net of income tax 24,280 24,687

(1) The previous corresponding period profit from discontinued operations relates to the sale of the New Zealand Students business in December 2014.

Annual Report 2016

26

Consolidated Statement of Comprehensive Income

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

2016 2015
$’000 $’000
Profit/(loss) attributable to securityholders of:
Ingenia Communities Holdings Limited 2,243 (850)
Ingenia Communities Fund 21,981 31,039
Ingenia Communities Management Trust 56 (4,467)
24,280 25,722
Total comprehensive income attributable to securityholders of:
Ingenia Communities Holdings Limited 2,243 (1,942)
Ingenia Communities Fund 21,981 31,265
Ingenia Communities Management Trust 56 (4,636)
24,280 24,687
2016 2015
Note Cents Cents
Distributions per security(1)(2) 8.4 7.8
Earnings per security(2):
Basic earnings from continuing operations
Per security 4(a) 16.1 18.9
Per security attributable to parent 4(b) 1.5 (0.6)
Basic earnings
Per security 4(a) 16.1 18.8
Per security attributable to parent 4(b) 1.5 (0.6)
Diluted earnings from continuing operations
Per security 4(a) 16.0 18.9
Per security attributable to parent 4(b) 1.5 (0.6)
Diluted earnings
Per security 4(a) 16.0 18.8
Per security attributable to parent 4(b) 1.5 (0.6)

(1) Distributions relate to the amount paid during the financial year. A final FY16 distribution of 5.1 cps was declared on 23 August 2016 (payment due 14 September 2016) resulting in a total FY16 distribution of 9.3 cps.

(2) Current and previous corresponding period amounts have been restated to account for the 6:1 stapled security consolidation that was completed on 19 November 2015.

Ingenia Communities Holdings Limited

27

Consolidated Balance Sheet

AS AT 30 JUNE 2016

2016 2015
Note $’000 $’000
Current assets
Cash and cash equivalents 15,057 15,117
Trade and other receivables 10 6,852 4,327
Inventories 11 17,665 13,208
Income tax receivable 18 33
Assets held for sale–investment properties 9 61,598
Total current assets 39,592 94,283
Non-current assets
Other receivables 10 3,140 2,649
Investment properties 12 710,746 539,728
Plant and equipment 13 1,943 720
Intangibles 14 1,999 1,579
Deferred tax asset 18 9,399 6,348
Total non-current assets 727,227 551,024
Total assets 766,819 645,307
Current liabilities
Trade and other payables 15 24,857 15,073
Borrowings 16 497 291
Retirement village resident loans 17 207,483 161,878
Employee liabilities 1,382 992
Interest rate swaps 121 3
Liabilities held for sale–retirement village resident loans 9 42,041
Total current liabilities 234,340 220,278
Non-current liabilities
Other payables 15 6,770 14,770
Borrowings 16 103,593 66,491
Employee liabilities 227 248
Interest rate swaps 287
Total non-current liabilities 110,877 81,509
Total liabilities 345,217 301,787
Net assets 421,602 343,520
Equity
Issued securities 19 722,670 657,214
Reserves 20 1,810 1,334
Accumulated losses 21 (302,878) (315,028)
Total equity 421,602 343,520
Attributable to securityholders of:
Ingenia Communities Holdings Limited
Issued securities 19 9,492 8,900
Reserves 20 1,810 1,334
Accumulated losses 21 (552) (3,175)
10,750 7,059
Ingenia Communities Fund 385,994 315,951
Ingenia Communities Management Trust 24,858 20,510
421,602 343,520
Net asset value per security(1) $2.45 $2.34

(1) The previous corresponding period net asset value per security has been restated to account for the 6:1 stapled security consolidation that was completed on 19 November 2015.

28 Annual Report 2016

Consolidated Cash Flow Statement

FOR THE YEAR ENDED 30 JUNE 2016

2016 2015
Note $’000 $’000
Cash flows from operating activities
Rental and other property income 71,193 58,085
Property and other expenses (56,039) (51,225)
Proceeds from resident loans 17(b) 11,056 19,815
Repayment of resident loans 17(b) (5,757) (10,544)
Proceeds from sale of manufactured homes 35,054 15,736
Purchase of manufactured homes (29,986) (19,358)
Proceeds from sale of service station inventory 6,708 2,359
Purchase of service station inventory (6,113) (1,936)
Interest received 124 198
Borrowing costs paid (5,216) (4,902)
Income tax received 4 806
32 21,028 9,034
Cash flows from investing activities
Purchase and additions of plant and equipment (1,729) (446)
Purchase and additions of intangible assets (568) (1,371)
Payments for investment properties (85,132) (64,423)
Additions to investment properties (19,884) (14,112)
(Costs)/proceeds on sale of investment properties (989) 56,161
(Costs)/proceeds from sale of equity accounted investments (209)
Amounts received from villages 24 168
(108,278) (24,232)
Cash flows from financing activities
Proceeds from issue of stapled securities 67,699 91,968
Payments for security issue costs (2,243) (3,870)
Payments for derivatives (444)
Payments for finance leases (450) (126)
Distributions to securityholders (12,513) (10,105)
Proceeds from borrowings 103,742 65,205
Repayment of borrowings (68,542) (125,197)
Payments for debt issue costs (567) (1,867)
87,126 15,564
Net (decrease)/increase in cash and cash equivalents (124) 366
Cash and cash equivalents at the beginning of the year 15,117 14,551
Effects of exchange rate fluctuation on cash held 64 200
Cash and cash equivalents at the end of the year 15,057 15,117

Ingenia Communities Holdings Limited

29

Consolidated Statement of Changes in Equity

FOR THE YEAR ENDED 30 JUNE 2016

Note Attributable to Securityholders
Ingenia Communities Holdings Limited
ICF &
ICMT
$’000
Total
equity
$’000
Issued
capital
$’000
Reserves
$’000
Retained
earnings
$’000
Total
$’000
Carrying amount at
1 July 2014
Net profit/(loss)
Other comprehensive
income
7,377
988
(2,659)
5,706
234,471
240,177


(850)
(850)
26,572
25,722




(1,035)
(1,035)
Total comprehensive
income for the year


(850)
(850)
25,537
24,687
Transactions with
securityholders in their
capacity as securityholders:
Issue of securities
19
Share-based payment
transactions
20
Payment of distributions
to securityholders
21
Transfer from reserves
to retained earnings
1,523


1,523
86,575
88,098

678

678

678




(10,120)
(10,120)

(332)
332


Carrying amount at
30 June 2015
8,900
1,334
(3,177)
7,057
336,463
343,520
Carrying amount at
1 July 2015
Net profit/(loss)
Other comprehensive
income
8,900
1,334
(3,177)
7,057
336,464
343,521


2,243
2,243
22,037
24,280





Total comprehensive
income for the year


2,243
2,243
22,037
24,280
Transactions with
securityholders in their
capacity as securityholders:
Issue of securities
19
Share-based payment
transactions
20
Payment of distributions
to securityholders
21
Transfer from reserves
to retained earnings
592


592
64,864
65,456

858

858

858




(12,513)
(12,513)

(382)
382


Carrying amount at
30 June 2016
9,492
1,810
(552)
10,750
410,852
421,602

30 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016

1. Summary of significant accounting policies

a. The Group

The financial report of Ingenia Communities Holdings Limited (the “Company”) comprises the consolidated financial report of the Company and its controlled entities, including Ingenia Communities Fund (“ICF” or the “Fund”) and Ingenia Communities Management Trust (“ICMT”) (collectively, the “Trusts”). The shares of the Company are “stapled” with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) effectively as one security. Ingenia Communities RE Limited (“ICRE”), a wholly owned subsidiary of the Company, is the Responsible Entity of the Trusts. In this report, the Company and the Trusts are referred to collectively as the Group.

The constitutions of the Company and the Trusts require that, for as long as they remain jointly quoted on the ASX, the number of shares in the Company and of units in each trust shall remain equal and those securityholders in the Company and unitholders in each trust shall be identical.

The stapling structure will cease to operate on the first to occur of:

  • the Company or either of the Trusts resolving by special resolution in accordance with its constitution to terminate the stapling provisions; or

  • the commencement of the winding up of the Company or either of the Trusts.

The financial report as at and for the year ended 30 June 2016 was authorised for issue by the directors on 23 August 2016.

At 30 June 2016, the Group recorded a net current asset deficiency of $194,748,000. This deficiency includes retirement village resident loans of $207,483,000. Resident loans obligations of the Group are classified as current liabilities due to the demand feature of these obligations despite the unlikely possibility that the majority of the loans will be settled within the next twelve months. Furthermore, if required, the proceeds from new resident loans could be used by the Group to settle its existing loan obligations should those incumbent residents vacate their units. Accordingly, there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable; and the financial report of the Group has been prepared on a going concern basis.

c. Adoption of New and Revised Accounting Standards

No new or revised standards and interpretations were issued by the Australian Accounting Standards Board that are relevant to the Group during the period.

d. Principles of Consolidation

The Group’s consolidated financial statements comprise the Company and its subsidiaries (including the Trusts). Subsidiaries are all those entities (including special purpose entities) over which the Company or the Trusts have the power to govern the financial and operating policies so as to obtain benefits from their activities.

The financial statements of the subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Inter-company balances and transactions including dividends and unrealised gains and losses from intra-group transactions have been eliminated.

b. Basis of Preparation

The financial report is a general purpose financial report, which has been prepared in accordance with Australian Accounting Standards, Australian Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (“AASBs”) and the Corporations Act 2001 .

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

As permitted by Instrument 2015/838, issued by the Australian Securities and Investments Commission, the financial statements and accompanying notes of the Group have been presented in the attached combined financial report.

The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated as permitted by Instrument 2016/191.

The financial report is prepared on an historical cost basis, except for investment properties, retirement village resident loans and derivative financial instruments, which are measured at fair value.

Subsidiaries are consolidated from the date on which the parent obtains control. They are de-consolidated from the date that control ceases.

Investments in subsidiaries are carried at cost in the parent’s financial statements.

The Company was incorporated on 24 November 2011. In accordance with Accounting Standard AASB 3 Business Combinations , the stapling of the Company and the Trusts was regarded as a business combination. Under AASB 3, the stapling was accounted for as a reverse acquisition with ICF “acquiring” the Company and the Company subsequently being identified as the ongoing parent for preparing consolidated financial reports. Consequently, the consolidated financial statements are a continuation of the financial statements of the Trusts, and include the results of the Company from the date of incorporation.

e. Business Combinations and Goodwill

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Group elects whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in other expenses.

Ingenia Communities Holdings Limited

31

1. Summary of significant accounting policies (continued)

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

f. Dividends and Distributions

A liability for any dividend or distribution declared on or before the end of the reporting period is recognised on the balance sheet in the reporting period to which the dividend or distribution pertains.

g. Foreign Currency

i. Functional and presentation currencies

The presentation currency of the Group, and functional currency of the Company, is the Australian dollar.

ii. Translation of foreign currency transactions Transactions in foreign currency are initially recorded in the functional currency at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are retranslated at the rate of exchange prevailing at the balance date. All differences in the consolidated financial report are taken to the income statement with the exception of differences on foreign currency borrowings designated as a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment at which time they are recognised in the income statement.

A non-monetary item that is measured at fair value in a foreign currency is translated using the exchange rates at the date when the fair value was determined.

h. Leases

Finance leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in the income statement.

Finance leases, which transfer away from the Group substantially all the risks and benefits incidental to ownership of the leased item, are recognised at the inception of the lease. A finance lease receivable is recognised on inception at the present value of the minimum lease receipts. Finance lease receipts are apportioned between the interest income and reduction in the lease receivable to achieve a constant rate of interest on the remaining balance of the receivable. Interest is recognised as income in the income statement.

Leases of investment properties are classified as finance leases under AASB 140 Investment Properties .

Leases where the lessor retains substantially all the risks and benefits of ownership are classified as operating leases. Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the term of the lease.

i. Plant and Equipment

Plant and equipment is stated at cost, net of accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing part of the plant and equipment and borrowing costs for long-term construction projects if the recognition criteria are met. When significant parts of property, plant and equipment require replacing at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them accordingly. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as incurred. The present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.

j. Financial Assets and Liabilities

Current and non-current financial assets and liabilities within the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as fair value through profit or loss; loans and receivables; held-tomaturity investments or as available-for-sale. The Group determines the classification of its financial assets and liabilities at initial recognition with the classification depending on the purpose for which the asset or liability was acquired or issued. Financial assets and liabilities are initially recognised at fair value plus directly attributable transaction costs, unless their classification is at fair value through profit or loss. They are subsequently measured at fair value or amortised cost using the effective interest method. Changes in fair value of available-for-sale financial assets are recorded directly in equity. Changes in fair values of any other financial assets and liabilities classified as at fair value through profit or loss are recorded in the income statement.

32 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

1. Summary of significant accounting policies (continued)

The fair values of financial instruments that are actively traded in organised financial markets are determined by reference to quoted market bid prices at the close of business on the balance sheet date. For those with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm’s length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis and option pricing models, making as much use of available and supportable market data as possible and keeping judgemental inputs to a minimum.

k. Impairment of Non-financial Assets

Assets other than investment property and financial assets carried at fair value are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Non-financial assets excluding goodwill which have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

l. Cash and Cash Equivalents

Cash and cash equivalents in the balance sheet and cash flow statements comprise cash at bank and in hand and short-term deposits that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

m. Trade and Other Receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. An allowance for impairment is made when there is objective evidence that collection of the full amount is no longer probable.

n. Inventories

The Group holds inventory in relation to the acquisition and development of manufactured homes and service station fuel and supplies both within its Lifestyle & Holidays segment. Inventories are held at the lower of cost and net realisable value.

Costs of inventories comprise all acquisition costs, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Inventory includes work in progress and raw materials used in the production of manufactured home units.

Net realisable value is determined based on an estimated selling price in the ordinary course of business less estimated costs of completion and the estimated costs necessary to make the sale.

o. Derivative Financial Instruments

The Group uses derivative financial instruments such as foreign currency contracts and interest rate swaps to hedge its risks associated with foreign currency and interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date in which the derivative contract is entered into and are subsequently remeasured to fair value.

p. Investment Property

Land and buildings have the function of an investment and are regarded as composite assets. In accordance with applicable accounting standards, the buildings, including plant and equipment, are not depreciated.

Investment property includes property under construction, tourism cabins and associated amenities.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the income statement in the period in which they arise, including corresponding tax effect.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal market for the asset or liability, or in its absence, the most advantageous market. In determining the fair value of certain assets, recent market offers have been taken into consideration.

It is the Group’s policy to have all investment properties independently valued at intervals of not more than two years. It is the policy of the Group to review the fair value of each investment property every six months and to cause investment properties to be revalued to fair values whenever their carrying value materially differs to their fair values.

Changes in the fair value of the investment property are recorded in the statement of comprehensive income.

In determining fair values, the Group considers relevant information including the capitalisation of rental streams using market assessed capitalisation rates, expected net cash flows discounted to their present value using market determined risk adjusted discount rates and other available market data such as recent comparable transactions. The assessment of fair value of investment properties does not take into account potential capital gains tax assessable.

q. Intangible Assets

An intangible asset arising from development expenditure related to software is recognised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use; how the asset will generate future economic benefits; the availability of resources to complete the asset; and the ability to measure reliably the expenditure during its development. Costs capitalised include external direct costs of materials and service, and direct payroll and payroll related costs of employees’ time spent on the project.

Ingenia Communities Holdings Limited

33

1. Summary of significant accounting policies (continued)

Following the initial recognition of expenditure, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when the development is complete and the asset is available for use. Amortisation is over the period of expected future benefit.

Intangible assets acquired separately, are initially recognised at cost. The cost of intangible assets acquired in a business combination are their fair values as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses.

The Group’s policy applied to capitalised development costs is as follows:

Software and associated development to capitalised development costs (assets in use)

  • Useful life: Finite Amortisation method using 7 years on a straight line basis; and

  • Impairment test: Amortisation method reviewed at each financial year-end; closing carrying value reviewed annually for indicators of impairment.

Subsequent expenditure on capitalised intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed, as incurred. Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in profit or loss when the asset is de-recognised.

r. Payables

Trade and other payables are carried at amortised cost and due to their short-term nature are not discounted. They represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and are recognised when the Group becomes obliged to make future payments in respect of the purchase of these goods and services.

s. Provisions, Including Employee Benefits

i. General

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Group expects some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of profit or loss net of any reimbursement.

ii. Wages, salaries, annual leave and sick leave Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within twelve months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

iii. Long service leave

The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

t. Retirement Village Resident Loans

These loans, which are repayable on the departure of the resident, are classified as financial liabilities at fair value through profit and loss with resulting fair value adjustments recognised in the income statement. The fair value of the obligation is measured as the ingoing contribution plus the resident’s share of capital appreciation to reporting date. Although the expected average residency term is more than ten years, these obligations are classified as current liabilities, as required by Accounting Standards, because the Group does not have an unconditional right to defer settlement to more than twelve months after reporting date.

This liability is stated net of accrued deferred management fees at reporting date, because the Group’s contracts with residents require net settlement of those obligations.

Refer to Notes 1(z) and 26(k) for information regarding the valuation of retirement village resident loans.

u. Borrowings

Borrowings are initially recorded at the fair value of the consideration received less directly attributable transaction costs associated with the borrowings. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate method. Under this method fees, costs, discounts and premiums that are yield related are included as part of the carrying amount of the borrowing and amortised over its expected life.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement to more than twelve months after reporting date.

Borrowing costs are expensed as incurred except where they are directly attributable to the acquisition, construction or production of a qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.

34 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

1. Summary of significant accounting policies (continued)

v. Issued Equity

Issued and paid up securities are recognised at the fair value of the consideration received by the Group. Any transaction costs arising on issue of ordinary securities are recognised directly in equity as a reduction of the security proceeds received.

w. Revenue

Revenue from rents, interest and distributions is recognised to the extent that it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured. Revenue brought to account but not received at balance date is recognised as a receivable.

Rental income from operating leases is recognised on a straight-line basis over the lease term. Contingent rentals are recognised as income in the financial year that they are earned. Fixed rental increases that do not represent direct compensation for underlying cost increases or capital expenditures are recognised on a straight-line basis until the next market review date. Rent paid in advance is recognised as unearned income.

Deferred management fee income is calculated as the expected fee on a resident’s ingoing loan, allocated pro-rata over the resident’s expected tenure, together with any share of capital appreciation that has occurred at reporting date. Revenue from the sale of manufactured homes within the Lifestyle & Holidays segment is recognised when the significant risks, rewards of ownership and effective control has been transferred to the buyer.

Service station sales revenue represents the revenue earned from the provision of products to external parties. Sales revenue is only recognised when the significant risks and rewards of ownership of the products including possession are passed to the buyer.

Government incentives are recognised where there is reasonable assurance the incentive will be received, and attached conditions complied with. When the incentive relates to an expense item, it is recognised as income on a systematic basis over the periods that the incentive is intended to compensate.

Interest income is recognised as the interest accrues using the effective interest rate method.

x. Share-based Payment Transactions

Certain senior executives of the Group receive remuneration in the form of share-based payment transactions, whereby employees render services as consideration for equity instruments (equity-settled transactions). The Group does not have any cash-settled share-based payment transactions in the financial year.

The cost of equity-settled transactions is recognised, together with a corresponding increase in reserves in equity, over the period in which the performance and service conditions are fulfilled. The cumulative expense recognised for these transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest.

The income statement expense or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period and is recognised in employee expenses.

No expense is recognised for awards that do not ultimately vest, except for equity-settled transactions for which vesting is conditional upon a market or non-vesting condition. These are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and service conditions are satisfied.

When the terms of an equity-settled transaction are modified, the minimum expense recognised is the expense as if the terms had not been modified, if the original terms of the award are met. An additional expense is recognised for any modification that increases the total fair value of the transaction, or is otherwise beneficial to the employee as measured at the date of modification.

When an equity-settled award is cancelled, it is treated as if it vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. This includes any award where non-vesting conditions within the control of either the Group or the employee are not met. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph.

The dilutive effect of outstanding rights is reflected as additional share dilution in the computation of diluted earnings per share.

y. Income Tax

i. Current income tax

Under the current tax legislation, ICF and its subsidiaries are not liable to pay Australian income tax if their taxable income (including any assessable capital gains) is fully distributed to securityholders each year. Tax allowances for building and fixtures depreciation are distributed to securityholders in the form of the tax-deferred component of distributions. ICMT and its wholly-owned subsidiaries formed a tax consolidated group on 1 July 2012. The ICMT tax consolidated group is subject to Australian income tax.

Current tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities, based on the current period’s taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date.

The subsidiaries that hold the Group’s foreign properties may be subject to corporate income tax and withholding tax in the countries in which they operate. Under current Australian income tax legislation, securityholders may be entitled to receive a foreign tax credit for this withholding tax.

Ingenia Communities Holdings Limited

35

1. Summary of significant accounting policies (continued)

ii. Deferred income tax

Deferred income tax represents tax (including withholding tax) expected to be payable or recoverable by taxable entities on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised through continuing use or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at reporting date. Deferred tax assets are recognised for deductible temporary differences only if it is probable that future taxable amounts will be available to utilise those temporary differences. Income taxes related to items recognised directly in equity are recognised in equity and not against income. Critical accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the Trust and that are believed to be reasonable under the circumstances.

iii. Tax consolidation

Each of the Company and ICMT and their respective subsidiaries had formed a tax consolidation group by 1 July 2012, with the Company or ICMT being the head entity. The head entity and the controlled entities in the tax consolidation group continue to account for their own current and deferred tax amounts. Each tax consolidated group has applied a group allocation approach in determining the appropriate amount of current taxes and deferred taxes to allocate to the members therein.

In addition to its own current and deferred tax amounts, the head entity of each tax consolidated group also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from entities in their respective tax consolidated group.

Assets of liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from or payable to other entities in the Group.

z. Fair Value Measurement

The Group measures financial instruments, such as derivatives, and non-financial assets, such as investment properties, at fair value at each balance sheet date.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability; or

  • In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to the Group.

A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of the reporting period.

The Group’s Audit and Risk Committee determines the policies and procedures for both recurring fair value measurement, such as investment properties and resident loans and for non-recurring measurement.

External valuers are involved for valuation of significant assets, such as properties and significant liabilities. Selection criteria include market knowledge, experience and qualifications, reputation, independence and whether professional standards are maintained.

On a six monthly basis, management presents valuation results to the Audit and Risk Committee and the Group’s auditors. This includes a discussion of the major assumptions used in the valuations.

For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities based on the nature, characteristics and risks of the asset or liability, and the level of the fair value hierarchy, as explained at Note 26.

aa. Goods and Services Tax (“GST”)

Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST to the extent that the GST is recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.

Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from or payable to the tax authority is included in the balance sheet as an asset or liability.

Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities, which are recoverable from or payable to the tax authorities, are classified as operating cash flows.

bb. Earnings Per Share (“EPS”)

Basic EPS is calculated as net profit attributable to members of the Group, divided by the weighted average number of ordinary securities, adjusted for any bonus element.

Diluted EPS is calculated as net profit attributable to the Group divided by the weighted average number of ordinary securities and dilutive potential ordinary securities, adjusted for any bonus element.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

36 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

1. Summary of significant accounting policies (continued)

cc. Pending Accounting Standards

The Group has not early adopted the following standards, interpretations, or amendments that have been issued but are not yet effective:

AASB 9 Financial Instruments is applicable to reporting periods beginning on or after 1 January 2018. The Group has not early adopted this standard. This standard provides requirements for the classification, measurement and de-recognition of financial assets and financial liabilities. Changes in the Group’s credit risk, which affect the value of liabilities designated at fair value through profit and loss, can be presented in other comprehensive income. The application of the Standard is not expected to have any material impact on the Group’s financial reporting in future periods.

AASB 15 Revenue from Contracts with Customers is applicable to reporting periods beginning on or after 1 January 2018. The Group has not early adopted this standard. The standard is based on the principle that revenue is recognised when control of a good or service is transferred to a customer. It contains a single model that applies to contracts with customers and two approaches to recognising revenue; at a point in time or over time. The model features a contract-based five-step analysis of transactions, to determine if, how much, and when revenue is recognised. It applies to all contracts with customers except leases, financial instruments and insurance contracts. It requires reporting entities to provide users of financial statement with more informative and relevant disclosures. The Group is currently assessing the impact of this standard, however it does not expect it to have a material impact on future reporting.

AASB 16 Leases is applicable to reporting periods beginning on or after 1 January 2019. The Group has not early adopted this standard. This standard provides requirements for classification, measurement, and disclosure of all leases with a term of more than 12 months unless the underlying asset is of low value. A lease must now measure right-of-use assets similarly to other non-financial assets and lease liabilities similarly to other financial liabilities. Assets and liabilities arising from a lease are initially measured on a present value basis. The measurement includes non-cancellable lease payments (including inflation-linked payments) and payments made in optional periods, if the lessee is reasonably certain to exercise an option to extend the lease, or not to exercise an option to terminate the lease. The Group is currently the lessee of two non-cancellable operating leases, which will be included under this new standard. These leases relate to the Group’s Sydney and Brisbane offices, which have future minimum lease payments totalling $2,527,000 at 30 June 2016. The Group is also the lessee of four finance leases (relating to the land component of investment properties), which are not expected to be materially impacted by the new standard because they are already substantially treated in the manner prescribed by the new standard.

Other new accounting standards, amendments to accounting standards and interpretations have been published that are not mandatory for the current reporting period and are not expected to have a material impact on the Group’s future financial reporting.

dd. Current Versus Non-current Classification

The Group presents assets and liabilities in the balance sheet based on current/non-current classification. An asset is current when it is:

  • Expected to be realised or intended to be sold or consumed in the normal operating cycle;

  • Held primarily for the purpose of trading;

  • Expected to be realised within twelve months after the reporting period, or

  • Cash or cash equivalents unless restricted from being exchanged or used to settle a liability for at least twelve months after reporting period.

All other assets are classified as non-current.

A liability is current when:

  • It is expected to be settled in the normal operating cycle;

  • It is held primarily for the purpose of trading;

  • It is due to be settled within twelve months after the reporting period, or

  • There is no unconditional right to defer settlement of the liability for at least twelve months after the reporting period.

The Group classifies all other liabilities as non-current. Deferred tax assets and liabilities are classified as non-current assets and liabilities.

2. Accounting estimates and judgements

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Group to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed below.

Estimates and judgements are continually evaluated, and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

a. Critical Accounting Estimates and Assumptions

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates, by definition, will seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

i. Valuation of investment property

The Group has investment properties with a carrying amount of $710,746,000 (2015: $601,326,000) (refer Note 12 and Note 9), and retirement village residents’ loans with a carrying amount of $207,483,000 (2015: $203,919,000) (refer Note 17 and Note 9), which together represent the estimated fair value of the Group’s property business.

Ingenia Communities Holdings Limited

37

2. Accounting estimates and judgements (continued)

These carrying amounts reflect certain assumptions about expected future rentals, rent-free periods, operating costs and appropriate discount and capitalisation rates. The valuation assumptions for deferred management fee villages reflect assumptions relating to average length of stay, unit market values, estimates of capital expenditure, contract terms with residents, discount rates, and projected property growth rates. The valuation assumption for properties to be developed reflect assumptions around sales prices for new homes, sales rates, new rental tariffs, estimates of capital expenditure, discount rates and projected property growth rates.

In forming these assumptions, the Group considered information about current and recent sales activity, current market rents, and discount and capitalisation rates, for properties similar to those owned by the Group, as well as independent valuations of the Group’s property.

ii. Valuation of inventories

The Group has inventory in the form of manufactured homes and service station fuel and supplies, which it carries at the lower of cost or net realisable value. Estimates of net realisable value are based on the most reliable evidence available at the time the estimates are made, of the amount the inventories are expected to realise and the estimate of costs to complete. Key assumptions require the use of management judgement, and are continually reviewed.

vi. Valuation of retirement village resident loans The fair value of the retirement village resident loans is calculated by reference to the initial loan amount, plus the resident’s share of any capital gains in accordance with their contracts less any deferred management fee income accrued to date by the Group as operator. The key assumption for calculating the capital gain and deferred management fee income components is the value of the dwelling being occupied by the resident. This value is determined by reference to the valuation of investment property, as referred to above.

vii. Calculation of deferred management fee (“DMF”) DMF is recognised by the Group over the estimated period of time the property will be leased by the resident, and is realised upon exit of the resident. DMF is based on various inputs including the initial price of the property, estimated length of stay of the resident, various contract terms and projected price of property at time of re-leasing.

b. Critical Judgements in Applying the Entity’s Accounting Policies

There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s accounting policies that had a significant effect on the amounts recognised in the financial report.

3. Segment information

a. Description of Segments

iii. Fair value of derivatives

The fair value of derivative assets and liabilities is based on assumptions of future events and involves significant estimates. Given the complex nature of these instruments and various assumptions that are used in calculating mark-to-market values, the Group relies on counterparty valuations for derivative values. Counterparty valuations are normally based on mid-market rates and calculated using the main variables including the forward market curve, time and volatility.

iv. Valuation of share-based payments

Valuation of share-based payment transactions is performed using judgements around the fair value of equity instruments on the date at which they are granted. The fair value is determined using a Monte Carlo based simulation method for long-term incentive performance rights and the security price at grant date of short-term incentive rights. Refer to Note 24 for assumptions used in determining the fair value.

v. Valuation of assets acquired in business combinations

Upon recognising the acquisition, management uses estimations and assumptions of the fair value of assets and liabilities assumed at the date of acquisition, including judgements related to valuation of investment property as discussed above.

The Group invests predominantly in rental properties located in Australia with three reportable segments:

  • Ingenia Garden Villages – rental communities;

  • Ingenia Settlers – deferred management fee communities; and

  • Ingenia Lifestyle & Holidays – lifestyle communities comprising permanent and tourism accommodation and the development and sale of manufactured homes.

The Group has identified its operating segments based on the internal reports that are reviewed and used by the chief operating decision maker in assessing performance and determining the allocation of resources. Other parts of the Group are neither an operating segment nor part of an operating segment. Assets that do not belong to an operating segment are described below as “unallocated”.

The results of the Group are affected by the seasonality of lifestyle communities. Occupancy rates of tourism cabins are typically higher in the period December through to March each year due to their geographic location and summer holiday months increasing demand for holiday bookings.

38 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

3. Segment information (continued)

3.
Segment information (continued)
b.
2016
Lifestyle & Garden Corporate/
Holidays Settlers Villages Unallocated Total
$’000 $’000 $’000 $’000 $’000
i. Segment revenue
External segment revenue 73,965 6,949 27,516 66 108,496
Interest income 170 170
Reclassification of gain on revaluation of newly
constructed villages (1,525) (1,525)
Total revenue 73,965 5,424 27,516 236 107,141
ii. Segment Underlying Proft
External segment revenue 73,965 6,949 27,516 66 108,496
Interest income 170 170
Property expenses (11,801) (1,438) (7,565) (438) (21,242)
Employee expenses (14,010) (1,054) (7,154) (3,935) (26,153)
Administration expenses (1,911) (147) (872) (2,199) (5,129)
Operational, marketing and selling expenses (2,023) (480) (910) (142) (3,555)
Manufactured home–cost of sales (21,729) (21,729)
Service station expenses (5,862) (5,862)
Finance expense (6,795) (6,795)
Income tax benefit 2,586 2,586
Depreciation and amortisation (139) (9) (38) (440) (626)
Underlying Profit/(Loss) – continuing operations 16,490 3,821 10,977 (11,127) 20,161
Reconciliation of underlying profit to profit from
continuing operations:
Net foreign exchange gain 471 471
Net loss on disposal of investment property (989) (989)
Net gain/(loss) on change in fair value of:
Investment properties (2,283) 2,317 7,462 7,496
Retirement village resident loans (1,388) (1,388)
Derivatives (414) (414)
Gain on revaluation of newly constructed villages (1,525) (1,525)
Income tax expense associated with reconciliation
items 468 468
Profit/(loss) from continuing operations per
the consolidated statement of comprehensive
income 14,207 2,236 18,439 (10,602) 24,280
iii. Segment assets 332,851 273,841 140,587 19,540 766,819

Ingenia Communities Holdings Limited

39

3. Segment information (continued)

3.
Segment information (continued)
c.
2015
Lifestyle & Garden Corporate/
Holidays Settlers Villages Unallocated Total
$’000 $’000 $’000 $’000 $’000
i. Segment revenue
External segment revenue 38,810 11,132 28,162 159 78,263
Interest income 180 180
Reclassification of gain on revaluation of newly
constructed villages (2,422) (2,422)
Total revenue 38,810 8,710 28,162 339 76,021
ii. Segment Underlying Proft
External segment revenue 38,810 11,132 28,162 159 78,263
Interest income 180 180
Property expenses (7,918) (1,694) (8,042) (370) (18,024)
Employee expenses (8,514) (1,786) (7,450) (3,480) (21,230)
Administration expenses (979) (191) (959) (2,751) (4,880)
Operational, marketing and selling expenses (1,794) (608) (591) (938) (3,931)
Manufactured home cost of sales (9,256) (9,256)
Service station expenses (1,910) (1,910)
Finance expense (4,747) (4,747)
Income tax benefit 3,319 3,319
Depreciation and amortisation expense (113) (46) (101) (219) (479)
Other (503) (503)
Underlying Profit/(Loss) – continuing operations 8,326 6,304 11,019 (8,847) 16,802
Reconciliation of underlying profit to profit from
continuing operations:
Net foreign exchange gain 111 111
Net gain/(loss) on disposal of investment property (23) (365) 319 (69)
Net gain/(loss) on change in fair value of:
Investment properties (2,818) 3,269 15,953 16,404
Retirement village resident loans (8,878) (8,878)
Derivatives 164 164
Gain on revaluation of newly constructed villages (2,422) (2,422)
Other 503 503
Income tax benefit associated with reconciliation
items 3,285 3,285
Profit/(loss) from continuing operations per
the consolidated statement of comprehensive
income 5,485 (1,589) 27,291 (5,287) 25,900
iii. Segment assets
Segment Assets 228,329 205,357 129,604 20,419 583,709
Assets held for sale 61,598
Total Assets 228,329 205,357 129,604 20,419 645,307

40 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

4. Earnings per security

4.
Earnings per security
2016 2015
a. Per security
Profit attributable to securityholders ($’000) 24,280 25,722
Profit from continuing operations ($’000) 24,280 25,900
Profit/(loss) from discontinued operations ($000) (178)
Weighted average number of securities outstanding (thousands):
Issued securities 150,408 136,944
Dilutive securities (thousands):
Performance quantum rights 620 78
Long-term incentive rights 269
Short-term incentive rights 56
Weighted average number of issued and dilutive potential securities
outstanding (thousands) 151,353 137,022
Basic earnings per security from continuing operations (cents) 16.1 18.9
Basic earnings per security from discontinued operations (cents) (0.1)
Basic earnings per security (cents) 16.1 18.8
Diluted earnings per security from continuing operations (cents) 16.0 18.9
Diluted earnings per security from discontinued operations (cents) (0.1)
Diluted earnings per security (cents) 16.0 18.8
b. Per security attributable to parent
Profit/(loss) attributable to securityholders ($’000) 2,243 (850)
Weighted average number of securities outstanding (thousands):
Issued securities 150,408 136,944
Dilutive securities (thousands):
Performance quantum rights 620 78
Long-term incentive rights 269
Short-term incentive rights 56
Weighted average number of issued and dilutive potential securities
outstanding (thousands) 151,353 137,022
Basic earnings per security (cents) 1.5 (0.6)
Diluted earnings per security (cents) 1.5 (0.6)
Basic earnings per security from continuing operations (cents) 1.5 (0.6)
Diluted earnings per security from continuing operations (cents) 1.5 (0.6)

The previous corresponding period weighted average number of securities and earnings per security have been adjusted for the 6:1 stapled security consolidation effective 19 November 2015. Refer to Note 19(c) for further details on the stapled security consolidation.

Ingenia Communities Holdings Limited

41

5. Revenue

5.
Revenue
2016 2015
$’000 $’000
a. Rental income
Residential rental income – Garden Villages 23,961 24,367
Residential rental income – Settlers 462 707
Residential rental income – Lifestyle & Holidays 12,311 8,329
Annuals rental income – Lifestyle & Holidays 2,970 1,020
Tourism rental income – Lifestyle & Holidays 17,565 10,323
Commercial rental income – Lifestyle & Holidays 423 238
Total rental income 57,692 44,984
b. Other property income
Government incentives 142 301
Commissions and administrative fees 809 758
Anciliary lifestyle park income 644 307
Sundry income 374 1,067
Utility recoveries 1,076 802
Total other property income 3,045 3,235

6. Finance expense

6.
Finance expense
2016 2015
$’000 $’000
Debt facility interest paid or payable
5,636
3,950
Deferred consideration interest on acquisitions
793
533
Finance lease interest paid or payable(1)
366
264
Total finance expense
6,795
4,747

(1) Finance leases relate to certain investment properties and are long-term in nature. Refer to Note 16(c) for further detail.

42 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

7. Income tax benefit

7.
Income tax beneft
2016 2015
$’000 $’000
a. Income tax beneft
Current tax
Increase in deferred tax asset 3,054 6,604
Income tax benefit 3,054 6,604
b. Reconciliation between tax expense and pre-tax proft
Profit before income tax 21,226 19,296
Less amounts not subject to Australian income tax (25,855) (31,901)
(4,629) (12,605)
Income tax benefit at the Australian tax rate of 30% (2015: 30%) 1,389 3,781
Tax effect of amounts which are not deductible/(taxable) in calculating taxable income:
Prior period income tax return true-ups 369 263
Movements in carrying value and tax cost base of investment properties 1,399 1,373
Movements in carrying value and tax cost base of DMF receivables (59) 1,683
Non deductible expenses (44) (496)
Income tax benefit 3,054 6,604

c. Tax Consolidation

Effective from 1 July 2011, ICH and its Australian domiciled wholly owned subsidiaries formed a tax consolidation group with ICH being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Effective from 1 July 2012, ICMT and its Australian domiciled owned subsidiaries formed a tax consolidation group with ICMT being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Upon entering into the ICMT tax consolidated group, the tax cost bases for certain assets were reset resulting in income tax benefits being recorded. In addition, unrecognised losses incurred by entities within the ICMT tax consolidated group are now available for utilisation by the ICMT tax consolidated group resulting in an additional income tax benefit being recorded during the year ended 30 June 2016.

8. Discontinued operations

The Group completed the sale of the New Zealand Students business in December 2014. Accordingly, there were no results of discontinued operations for 2016. The Group’s 2015 prior comparative period results of ‘disposed of or discontinued operations’ were a loss of $178,000 and net cash outflows of $1,657,000.

9. Assets and liabilities held for sale

As disclosed at 31 December 2015, the five Settlers assets held-for-sale at 30 June 2015 were deemed to no longer meet the required criteria to maintain such classification. Accordingly, the assets were transferred back to investment property ($61,598,000), and the associated loans were transferred back to retirement village resident loans ($42,041,000).

Ingenia Communities Holdings Limited

43

10. Trade and other receivables

10. Trade and other receivables
2016 2015
$’000 $’000
Current
Trade and other receivables 2,218 960
Prepayments 3,946 2,452
Deposits 688 915
Total current trade and other receivables 6,852 4,327
Non-current
Other receivables 3,140 2,649

Rental amounts due are typically paid in advance and other amounts due are receivable within 30 days.

11. Inventories

11. Inventories
2016 2015
$’000 $’000
Manufactured homes:
Completed 11,140 7,975
Under construction 6,331 4,900
Service station fuel and supplies 194 333
Total inventories 17,665 13,208

The manufactured homes balance includes:

  • 60 new completed homes (2015: 53)

  • 7 refurbished/renovated completed homes (2015: nil)

  • 31 new homes under construction (2015: 85)

  • 3 refurbished/renovated under construction homes (2015: nil)

12. Investment properties

a. Summary of Carrying Amounts

a.
Summary of Carrying Amounts
2016 2015
$’000 $’000
Completed properties 643,454 514,125
Properties under development 67,292 25,603
Total carrying amount 710,746 539,728

44 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

12. Investment properties (continued)

  • b. Individual Valuations and Carrying Amounts
b.
Individual Valuations and Carrying Amounts
Property
Purchase
date
Latest
external
valuation
External
valuation
amount
$’000
Carryingamount
2016
$’000
2015
$’000
Ingenia Settlers:
Cessnock, Cessnock, NSW(4)
Jun-04
Oct-15
6,604
Forrest Lake, Forest Lake, QLD(4)
Nov-05
Sep-15
16,395
Gladstone, South Gladstone, QLD(4)
Nov-05
Oct-15
12,572
Rockhampton, Rockhampton, QLD(4)
Nov-05
Oct-15
14,416
Ridge Estate, Gillieston Heights, NSW(4)
Jul-12
Oct-15
13,078
Lakeside, Ravenswood, WA
Apr-07
Oct-15
75,734
Meadow Springs, Mandurah, WA
Apr-07
Oct-15
21,022
Ridgewood Rise, Ridgewood, WA
Apr-07
Oct-15
108,580
6,793

16,103

11,333

14,087

14,887

77,224
75,866
20,063
19,103
108,436
109,114
268,401 268,926
204,083
Ingenia Garden Villages:
Brooklyn, Brookfield, VIC
Jun-04
Jun-15
4,100
Carey Park, Bunbury, WA
Jun-04
Jun-15
4,300
Elphinwood, Launceston, TAS
Jun-04
Jun-15
3,750
Horsham, Horsham, VIC
Jun-04
Jun-15
3,900
Jefferis, Bundaberg North, QLD
Jun-04
Jun-15
4,300
Oxley, Port Macquarie, NSW
Jun-04
Jun-15
4,200
Townsend, St Albans Park, VIC
Jun-04
Jun-15
4,400
Yakamia, Yakamia, WA
Jun-04
Jun-15
4,750
Chatsbury, Goulburn, NSW
Jun-04
Dec-15
3,600
Claremont, Claremont, TAS
Jun-04
Dec-15
3,250
Coburns, Brookfield, VIC
Jun-04
Dec-15
3,900
Devonport, Devonport, TAS
Jun-04
Dec-15
1,700
Hertford, Sebastopol, VIC
Jun-04
Dec-15
3,700
Seascape, Erskine, WA
Jun-04
Dec-15
4,700
Seville Grove, Seville Grove, WA
Jun-04
Dec-15
3,900
St Albans Park, St Albans Park, VIC
Jun-04
Dec-15
4,950
Taloumbi, Coffs Harbour, NSW
Jun-04
Dec-15
4,900
Wheelers, Dubbo, NSW
Jun-04
Dec-15
4,900
Taree, Taree, NSW
Dec-04
Jun-15
3,350
Grovedale, Grovedale, VIC
Jun-05
Jun-15
4,700
Glenorchy, Glenorchy, TAS
Jun-05
Dec-15
3,800
Marsden, Marsden, QLD
Jun-05
Dec-15
8,500
Swan View, Swan View, WA
Jan-06
Dec-15
7,150
Dubbo, Dubbo, NSW
Dec-12
Dec-15
3,450
Ocean Grove, Mandurah, WA
Feb-13
Dec-15
3,700
Peel River, Tamworth, NSW
Mar-13
Jun-15
4,100
Sovereign, Ballarat, VIC
Jun-13
Dec-15
3,150
Wagga, Wagga Wagga, NSW
Jun-13
Dec-15
4,250
Bathurst, Bathurst, NSW
Jan-14
Jun-15
3,850
Launceston, Launceston, TAS
Jan-14
Jun-15
3,300
Warrnambool, Warrnambool, VIC
Jan-14
Jun-15
2,500
4,220
4,100
4,430
4,300
3,970
3,750
3,960
3,900
4,420
4,300
4,360
4,200
4,310
4,400
4,880
4,750
3,680
3,760
3,360
3,420
3,940
3,490
1,709
1,785
3,970
3,910
4,920
4,330
3,960
3,400
5,120
4,620
5,160
4,500
5,130
4,680
3,300
3,350
5,000
4,700
4,110
3,780
8,970
8,640
7,430
6,480
3,640
2,940
3,680
3,290
4,590
4,100
3,320
3,130
4,350
4,000
4,340
3,850
3,460
3,300
2,880
2,500
129,000 134,569
125,655

Ingenia Communities Holdings Limited

45

12. Investment properties (continued)

12. Investment properties (continued)
Property completed
Purchase
date
Latest
external
valuation
External
valuation
amount
$’000
Carryingamount
2016
$’000
2015
$’000
Ingenia Lifestyle & Holidays:
The Grange, Morisset, NSW
Mar-13
Jun-16
10,312
Ettalong Beach, Ettalong Beach, NSW(1)
Apr-13
Dec-15
5,788
Albury, Lavington, NSW
Aug-13
Jun-16
2,464
Nepean River, Emu Plains, NSW
Aug-13
Jun-16
11,000
Mudgee Valley, Mudgee, NSW
Sep-13
Jun-16
2,358
Mudgee, Mudgee, NSW
Oct-13
Jun-16
4,558
Kingscliff, Kingscliff, NSW
Nov-13
Dec-14
10,500
Lake Macquarie (Lifestyle), Morisset, NSW
Nov-13
Jun-16
5,263
Chain Valley Bay, Chain Valley Bay, NSW
Dec-13
Dec-14
3,700
One Mile Beach, One Mile, NSW(2)
Dec-13
Jun-16
12,492
Hunter Valley, Cessnock, NSW
Feb-14
Jun-16
8,028
Cessnock, Cessnock, NSW
Feb-14
Dec-14
1,000
Sun Country, Mulwala, NSW
Apr-14
Jun-16
7,098
Stoney Creek, Marsden Park, NSW
May-14
Jun-16
13,002
Rouse Hill, Rouse Hill, NSW(4)
Jun-14
Jun-15
16,125
White Albatross, Nambucca Heads, NSW
Dec-14
Jun-16
26,650
Noosa, Tewantin, QLD
Feb-15
Jun-15
13,000
Chambers Pines, Chambers Flat, QLD
Mar-15
Dec-15
15,040
Lake Macquarie (Holidays), Mannering Park, NSW
Apr-15
Jun-15
6,800
Sydney Hills, Dural, NSW
Apr-15
Jun-16
13,100
Bethania, Benthania, QLD
Jul-15
Jun-16
1,537
Conjola Lakeside, Lake Conjola, NSW
Sep-15
Jun-16
24,000
Soldiers Point, Port Stephens, NSW
Oct-15
Jun-16
11,500
Lara, Lara, VIC
Oct-15
Jun-16
1,610
South West Rocks, South West Rocks NSW(3)(6)
Feb-16


Broulee, Broulee, NSW(3)(6)
Mar-16

10,312
11,072
5,853
5,583
2,464
2,275
11,000
13,317
2,358
3,662
4,558
5,934
12,682
11,734
5,263
4,212

247
12,492
12,769
8,028
7,589
1,000
1,000
7,098
6,514
13,002
10,940
16,465
16,125
26,650
25,500
14,996
13,000
15,457
14,114
7,500
6,800
13,100
12,000
1,537

24,000

11,500

1,610

4,713

6,321
226,925 239,959
184,387
Total completed properties
624,326
643,454
514,125

46 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

12. Investment properties (continued)

12. Investment properties (continued)
Carrying amount
Purchase
2016
2015
Properties to be developed date $’000 $’000
Ingenia Lifestyle & Holidays:
The Grange, Morisset, NSW Mar-13 2,516 1,291
Albury, Lavington, NSW Aug-13 3,426 1,993
Mudgee Valley, Mudgee, NSW Sep-13 2,334 775
Mudgee, Mudgee, NSW Oct-13 2,270 430
Kingscliff, Kingscliff, NSW Nov-13 502 444
Lake Macquarie (Lifestyle), Morisset, NSW Nov-13 648 3,279
Chain Valley Bay, Chain Valley Bay, NSW Dec-13 5,334 3,700
Hunter Valley, Cessnock, NSW Feb-14 2,243 2,133
Cessnock, Cessnock, NSW Feb-14 556 556
Sun Country, Mulwala, NSW Apr-14 1,519 1,300
Stoney Creek, Marsden Park, NSW May-14 5,765 7,064
Chambers Pines, Chambers Flat, QLD Mar-15 8,322 2,638
Bethania, Benthania, QLD Jul-15 11,889
Conjola Lakeside, Lake Conjola, NSW Sep-15 1,416
Soldiers Point, Port Stephens, NSW Oct-15 13,410
Lara, Lara, VIC Feb-16 5,142
Properties to be developed 67,292 25,603
Total investment properties 710,746 539,728

(1) Ettalong Beach Holiday Village land component is leased from the Gosford City Council and is recognised as investment property with an associated finance lease. (2) One Mile Beach land component is leased from the Crown under 40 year and perpetual leases and is recognised as investment property with an associated finance lease.

(3) Land component is leased from the Crown and is recognised as investment property with an associated finance lease.

(4) Previously classified as assets held for sale at 30 June 2015.

(5) Rouse Hill has been valued on a highest and best use basis as a medium density residential development.

(6) Held at purchase price plus any subsequent and supportable capital expenditure in accordance with accounting policy.

Investment property that has not been valued by an external valuer at reporting date is carried at the Group’s estimate of fair value in accordance with the accounting policy detailed at Note 1(p). Properties acquired during the year are carried at purchase price, excluding acquisition costs, plus any subsequent, supportable capital expenditure, which is reflective of the fair value.

Valuations of retirement villages are provided net of residents’ loans (after deducting any accrued deferred management fees). For presentation in this note, the external valuations shown are stated before deducting this liability to reflect its separate balance sheet presentation. The carrying amounts include the fair value of units completed since the date of the external valuation.

Ingenia Communities Holdings Limited

47

12. Investment properties (continued)

c. Movements in Carrying Amounts

c.
Movements in Carrying Amounts
2016 2015
Note $’000 $’000
Carrying amount at beginning of the year 539,728 498,863
Acquisitions 81,536 78,152
Expenditure capitalised 19,946 14,356
Disposals (6,290)
Net transfer from/(to) inventory 442 (159)
Net gain on change in fair value 7,496 16,404
Transferred from/(to) assets held for sale 9 61,598 (61,598)
Carrying amount at end of the year 710,746 539,728

Fair value hierarchy disclosures for investment properties have been provided in Note 27(a).

d. Reconciliation of Fair Value

d.
Reconciliation of Fair Value
Garden Lifestyle &
Villages Settlers Holidays Total
$’000 $’000 $’000 $’000
Carrying amount at 1 July 2015 125,653 204,079 209,996 539,728
Acquisitions
Expenditure capitalised
Net transfer from inventory
Net gain/(loss) on change in fair value(1)
Transferred from assets held for sale

1,454

7,462

950

2,299
61,598
81,536
17,542
442
(2,265)
81,536
19,946
442
7,496
61,598
Carrying amount at 30 June 2016 134,569 268,926 307,251 710,746

(1) Includes $5,459,939 of transaction costs relating to Ingenia Lifestyle and Holidays acquisitions written off during the year.

48 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

12. Investment properties (continued)

  • e. Description of Valuations Techniques Used and Key Inputs to Valuation on Investment Properties
Valuation technique
Significant
unobservable inputs
Range
Relationship of
unobservable input
to fair value
Garden Villages Capitalisation method
Stabilised occupancy
Capitalisation rate
70% - 100%
9% - 12%
As costs are fixed in
nature, occupancy has
a direct correlation to
valuation (i.e. the higher
the occupancy, the
greater the value).
Capitalisation has an
inverse relationship to
valuation.
Settlers Discounted cash flow
Current market value
per unit
Long-term property
growth rate
Average length of
stay – future residents
Average length of
stay – current residents
Discount rate
$125,000 - $475,000
3.5%
11.4 years
15.0 - 17.6 years
13.5% - 17.0%
Market value and growth
in value have a direct
correlation to valuation,
while length of stay and
discount rate have an
inverse relationship to
valuation.
Average length of stay
projection is based on
life expectancy and
other factors.
Lifestyle & Holidays Capitalisation method
(for existing rental
streams)
Short-term occupancy
Residential occupancy
Operating profit margin
Capitalisation rate
15% - 30% for powered
and camp sites;
45% - 70% for
tourism and short
term rental
100%
30% - 70% dependent
upon short-term
and residential
accommodation mix
8.0% - 13.0%
Higher the occupancy,
the greater the value.
Higher the profit margin,
the greater the value.
Capitalisation has an
inverse relationship to
valuation.
Discounted cash
flow (for future
development)
Discount rate
13% - 15%
Discount rate has an
inverse relationship to
valuation.

Capitalisation Method

Under the capitalisation method, fair value is estimated using assumptions regarding the expectation of future benefits. The capitalisation method involves estimating the expected income projections of the property and applying a capitalisation rate into perpetuity. The capitalisation rate is based on current market evidence. Future income projections take into account occupancy, rental income and operating expenses.

Ingenia Communities Holdings Limited

49

12. Investment properties (continued)

Discounted Cash Flow Method

Under the discounted cash flow method, fair value is estimated using assumptions regarding the benefits and liabilities of ownership over the asset’s life including an exit or terminal value. This method involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset. The exit yield normally reflects the exit value expected to be achieved upon selling the asset and is a function of the risk adjusted returns of the asset and expected capitalisation rate.

The duration of the cash flows and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal and related re-letting, redevelopment, or refurbishment as well as the development of new units. The appropriate duration is typically driven by market behaviour that is a characteristic of the class of real property. Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, maintenance cost, agent and commission costs and other operating and management expenses. The series of periodic net underlying cash flows, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.

13. Plant and equipment

2016 2015
$’000 $’000
a. Summary of carrying amounts
Plant and equipment 3,434 1,895
Less: accumulated depreciation (1,491) (1,175)
Total plant and equipment 1,943 720
b. Movements in carrying amount
Carrying amount at beginning of year 720 517
Assets written off (118)
Additions 1,583 643
Depreciation expense (360) (322)
Carrying amount at end of year 1,943 720

14. Intangibles

2016 2015
$’000 $’000
a. Summary of carrying amounts
Software & development
2,422
1,736
Less: accumulated amortisation
(423)
(157)
Total Intangibles
1,999
1,579
b. Movements in carrying amount
Carrying amount at beginning of year
1,579
473
Additions
686
1,263
Amortisation expense
(266)
(157)
Carrying amount at end of year
1,999
1,579

50 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

15. Trade and other payables

15. Trade and other payables
2016 2015
$’000 $’000
Current
Trade payables and accruals 11,846 10,047
Deposits 2,841 1,184
Other unearned income 1,670 342
Deferred acquisition consideration 8,500 3,500
Total current 24,857 15,073
Non-current
Deferred acquisition consideration 6,770 14,770

16. Borrowings

16. Borrowings
2016 2015
$’000 $’000
Current liabilities
Finance leases 497 291
Non-current liabilities
Bank debt 99,100 63,900
Prepaid borrowing costs (1,373) (1,681)
Finance leases 5,866 4,272
Total non-current borrowings 103,593 66,491

a. Bank Debt

On 18 February 2016, the Group increased its Australian debt facility limit by $25.0 million. The additional facility matures 12 February 2020 and uses the existing facility covenants and pricing.

The total $200.0 million multi-lateral debt facility is with three Australian banks. The facility maturity dates are:

  • 12 February 2018 ($100.0 million); and

  • 12 February 2020 ($100.0 million)

As at 30 June 2016 the facility has been drawn to $99.1 million (30 June 2015: $63.9 million). The carrying value of investment property net of resident liabilities at reporting date for the Group’s Australian properties pledged as security is $470.3 million (30 June 2015: $363.7 million).

b. Bank Guarantees

The Group has the ability to utilise its bank facility to provide bank guarantees, which were $26.2 million at 30 June 2016 (2015: $28.8 million). Refer to Note 23 for further detail.

c. Finance Leases

The Group has entered into finance leases for the following lifestyle communities:

  • i. Gosford City Council for the land and facilities of Ettalong Holiday Village

  • ii. Crown leases for the land of One Mile Beach Holiday Park

iii. Crown lease for the land of Big 4 Broulee Beach Holiday Park

  • iv. Crown lease for the land of South West Rocks Holiday Park.

The leases are long-term in nature and range between 13.5 years to perpetuity.

Ingenia Communities Holdings Limited

51

16. Borrowings (continued)

i. Minimum lease payments – excluding perpetual lease

16. Borrowings (continued)
i. Minimum lease payments – excluding perpetual lease
2016 2015
$’000 $’000
Minimum lease payments:
Within one year 510 299
Later than one year but not later than five years 2,119 1,273
Later than five years 4,565 3,431
Total minimum lease payments 7,194 5,003
Future finance charges (1,966) (1,579)
Present value of minimum lease payments 5,228 3,424
Present value of minimum lease payments:
Within one year 497 291
Later than one year but not later than five years 1,832 1,082
Later than five years 2,899 2,051
5,228 3,424

ii. Minimum lease payments – perpetual lease

The perpetual lease is recognised as investment property and non-current liability at a value of $1.1 million based on a capitalisation rate applicable at the time of acquisition of 10.6% applied to the current lease payment. As this is a perpetual lease, the lease liability will not amortise and no fair value adjustments in relation to the lease will be recognised unless circumstances of the lease change.

17. Retirement village resident loans

17. Retirement village resident loans
2016 2015
Note $’000 $’000
a. Summary of Carrying Amounts
Gross resident loans 240,473 191,857
Accrued deferred management fee (32,990) (29,979)
Net resident loans 207,483 161,878
b. Movements in Carrying Amounts
Carrying amount at beginning of year 161,878 190,122
Net gain on change in fair value of resident loans 1,388 8,878
Accrued deferred management fee income (4,222) (6,788)
Deferred management fee cash collected 1,211 2,056
Proceeds from resident loans 11,056 19,815
Repayment of resident loans (5,757) (10,544)
Transfer from/(to) liabilities held for sale 9 42,041 (42,041)
Other (112) 380
Carrying amount at end of year 207,483 161,878

Fair value hierarchy disclosures for retirement village resident loans have been provided in Note 27.

52 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

18. Deferred tax assets and liabilities

18. Deferred tax assets and liabilities
2016 2015
$’000 $’000
Deferred tax assets
Tax losses 20,827 17,496
Other 1,399 1,401
Deferred tax liabilities
DMF receivable (8,883) (7,982)
Investment properties (3,944) (4,567)
Net deferred tax asset 9,399 6,348
Deductible temporary differences and carried forward losses tax effected for which no
deferred tax asset has been recognised 7,500 7,500

The availability of carried forward tax losses of $7.5 million to the ICMT tax consolidated group is subject to recoupment rules at the time of recoupment. Further, the rate at which these losses can be utilised is determined by reference to market values at the time of tax consolidation and subsequent events. Accordingly, a portion of these carried forward tax losses may not be available in the future.

The Group offsets tax assets and liabilities, if and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority.

19. Issued securities

19. Issued securities
2016 2015
$’000 $’000
a. Carrying Values
At beginning of year 657,214 569,116
Issued during the year:
Dividend Reinvestment Plan (DRP) issues 3,344 2,884
Institutional & DRP placement 64,355 45,315
Rights issue 43,769
Institutional placement and rights issue costs (2,243) (3,870)
At end of year 722,670 657,214
The closing balance is attributable to the securityholders of:
Ingenia Communities Holding Limited 9,492 8,900
Ingenia Communities Fund 679,161 619,285
Ingenia Communities Management Trust 34,017 29,028
722,670 657,214
2016
Thousands
2015
Thousands
b. Number of Issued Securities
At beginning of year 147,118 112,708
Issued during the year:
Retention quantum rights 303
Performance quantum rights 640
Dividend reinvestment plan 2,968 1,112
Institutional placement 21,429 32,995
At end of year 172,155 147,118

Ingenia Communities Holdings Limited

53

19. Issued securities (continued)

c. Consolidation of Stapled Securities

At the Annual General Meeting on 17 November 2015, securityholders voted in favour of a consolidation of the Group’s stapled securities. The Group consolidated six stapled securities into one stapled security with effect from 19 November 2015. Where the consolidation resulted in a fraction of a security being held by a securityholder, that fraction was rounded up to the nearest whole security.

d. Terms of Securities

All securities are fully paid and rank equally with each other for all purposes. Each security entitles the holder to one vote, in person or by proxy, at a meeting of securityholders.

20. Reserves

20. Reserves
2016 2015
$’000 $’000
Share-based payment reserve
Balance at beginning of year 1,334 988
Transfer from reserves to retained earnings (382) (332)
Share-based payment transactions 858 678
Balance at end of year 1,810 1,334

The share-based payment reserve records the value of equity-settled share-based payment transactions provided to employees, including key management personnel, as part of their remuneration.

21. Accumulated losses

21. Accumulated losses
2016 2015
$’000 $’000
Balance at beginning of year (315,028) (330,962)
Net profit for the year 24,280 25,722
Transfer from reserves to retained earnings 383 332
Distributions (12,513) (10,120)
Balance at end of year (302,878) (315,028)
The closing balance is attributable to the securityholders of:
Ingenia Communities Holding Limited (552) (3,175)
Ingenia Communities Fund (293,866) (303,335)
Ingenia Communities Management Trust (8,460) (8,518)
(302,878) (315,028)

54 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

22. Commitments

a. Capital Commitments

There were commitments for capital expenditure on investment property and inventory contracted but not provided for at reporting date of $659,000 (2015: $7,048,000).

b. Operating Lease Commitments

The Group has two non-cancellable operating leases for its Sydney and Brisbane offices. Both leases have remaining lives of four years.

Future minimum rentals payable under these leases as at reporting date were:

2016 2015
$’000 $’000
Within one year 598 362
Later than one year but not later than five years 1,929 744
2,527 1,106

c. Finance Lease Commitments

Refer to Note 16 for future minimum lease payments (including their present value) payable at reporting date.

23. Contingent liabilities

There are no known contingent liabilities other than the bank guarantees totalling $26.2 million provided for under the $200.0 million bank facility. Bank guarantees primarily relate to deferred acquisition consideration ($15.0 million) and the Responsible Entity’s AFSL capital requirements ($10.0 million).

24. Share-based payment transactions

The Group’s current Rights Plan provides for the issuance of rights to eligible employees, which upon a determination by the Board that the performance conditions attached to the rights have been met, result in the issue of stapled securities in the Group for each right. The Rights Plan was approved at the 17 November 2015 Annual General Meeting (AGM) and contains the following:

a. Short-Term Incentive Plan (STIP)

STIP performance rights are awarded to eligible employees whose achievements, behaviour, and focus meet the Group’s business plan and individual Key Performance Indicators (KPIs) measured over the financial year. STIP rights are subject to a one year vesting deferral period from the issue date and allow for certain lapsing conditions within the deferral period, should certain conditions occur. Payment of STIP rights are 50% cash and a 50% deferred equity element linked to earnings growth sustainability.

The deferred expense for conditional STIP rights recognised for the period is $345,064 (2015: $86,356) and is based on an estimate of the Group’s and individual employee’s current period performance. The total value of STIP rights is subject to adjustment up until the final full-year audited result is known and KPIs reliably measured, being 1 October 2016.

b. Long-Term Incentive Plan (LTIP)

LTIP performance rights are granted to individuals to align their focus with the Group’s required Total Shareholder Return (TSR) and Return on Equity (ROE), as measured over three financial years. TSR is benchmarked against the ASX 300 Industrials Index, and contributes 70%, whilst ROE is benchmarked against internal targets, and contributes 30%. The ROE component is a new inclusion for the year ended 30 June 2016. Payment of LTIP rights is in equity, in order to increase alignment with securityholder’s interests.

LTIP rights replaced the Performance Quantum Rights (PQRs) for the year ended 30 June 2015. The last remaining PQRs are due to vest on 1 July 2016.

The number of LTIP rights that will vest depends on the TSR and ROE achieved, and is also conditional on the eligible employee being employed by the Group at the relevant vesting date. One right equates to one security in the Group.

Ingenia Communities Holdings Limited

55

24. Share-based payment transactions (continued)

Movements in rights during the year were:

2016 2015
Thousands Thousands
PQRs
Outstanding at beginning of year 1,259 1,259
Converted to fully paid stapled securities (640)
Outstanding at end of year(1) 619 1,259
Weighted average remaining life of outstanding rights (years)(1) 0.7
LTIPs
Outstanding at beginning of year 164
Granted during the year 287 164
Outstanding at end of year 451 164
Weighted average remaining life of outstanding rights (years) 1.8
STIPs
Outstanding at beginning of year
Granted during the year 77
Outstanding at end of year 77
Weighted average remaining life of outstanding rights (years) 0.3

(1) 619,333 PQRs vested on 1 July 2016 and 598,833 fully paid stapled securities were issued at that time. The remaining contractual life of these rights at 30 June 2016 was therefore 1 day.

The fair value of the LTIPs issued during the year was estimated using a Monte Carlo Simulation model. Assumptions made in determining the fair value, and the results of these assumptions, are:

17 November
Grant Date 2015
Security price at grant date $2.67
30 day Volume Weighted Average Price (VWAP) at start of performance period $2.64
Expected remaining life at grant date 2.9
Risk-free interest rate at grant date 2.05%
Distribution yield 4.05% (FY16)
4.49% (FY17)
5.62% (FY18)
LTIP right fair value (TSR hurdle) $1.58
LTIP right fair value (ROE hurdle) $2.67
Weighted Average LTIP fair value $1.91

The fair value of LTIPs and PQRs is recognised as an employee benefit expense with a corresponding increase in reserves. The fair value is expensed on a straight-line basis over the vesting period. The total LTIP and PQR expense recognised for the financial year was $612,459 (2015: $590,928).

56 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

25. Capital management

The Group aims to meet its strategic objectives and operational needs and to maximise returns to securityholders through the appropriate use of debt and equity, while taking account of the additional financial risks of higher debt levels.

In determining the optimal capital structure, the Group takes into account a number of factors, including the views of investors and the market in general, the capital needs of its portfolio, the relative cost of debt versus equity, the execution risk of raising equity or debt, and the additional financial risks of debt including increased volatility of earnings due to exposure to interest rate movements, the liquidity risk of maturing debt facilities and the potential for acceleration prior to maturity.

In assessing this risk, the Group takes into account the relative security of its income flows, the predictability of its expenses, its debt profile, the degree of hedging and the overall level of debt as measured by gearing.

The actual capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside of the control of the Group, particularly the impact of revaluations, the availability of new equity and the liquidity in real estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be impacted by market conditions and the actual position may often differ from the optimal position.

The Group primarily monitors its capital position through the Loan to Value Ratio (LVR) which is a key covenant under the Group’s $200.0 million multilateral debt facility. LVR is calculated as the sum of bank debt, bank guarantees, finance leases, and interest rate swaps, less cash at bank, as a percentage of the value of properties pledged as security. The Group’s strategy is to maintain an LVR range of 30-35%. As at 30 June 2016, LVR is 24.9% compared to 22.6% at 30 June 2015.

In addition the Group also monitors Interest Cover Ratio and Net Debt: Adjusted EBITDA as defined under the multilateral debt facility. At 30 June 2016, the Total Interest Cover Ratio was 4.46; the Core Interest Cover Ratio was 3.73 and Net Debt: Adjusted EBITDA was 4.05.

26. Financial instruments

a. Introduction

The Group’s principal financial instruments comprise cash and short-term deposits, receivables, payables, interest bearing liabilities, other financial liabilities, and derivative financial instruments.

The main risks arising from the Group’s financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. The Group manages its exposure to these risks primarily through its Investment, Derivatives, and Borrowing policy. The policy sets out various targets aimed at restricting the financial risk taken by the Group. Management reviews actual positions of the Group against these targets on a regular basis. If the target is not achieved, or the forecast is unlikely to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target within an agreed timeframe. Depending on the circumstances of the Group at a point in time, it may be that positions outside of the Investment, Derivatives, and Borrowing policy are accepted and no plan of action is put in place to meet the treasury targets, because, for example, the risks associated with bringing the Group into compliance outweigh the benefits. The adequacy of the Investment, Derivatives, and Borrowing policy in addressing the risks arising from the Group’s financial instruments is reviewed on a regular basis.

While the Group aims to meet its Investment, Derivatives, and Borrowing policy targets, many factors influence its performance, and it is probable that at any one time it will not meet all its targets. For example, the Group may be unable to negotiate the extension of bank facilities sufficiently ahead of time, so that it fails to achieve its liquidity target. When refinancing loans it may be unable to achieve the desired maturity profile or the desired level of flexibility of financial covenants, because of the cost of such terms or their unavailability. Hedging instruments may not be available, or their cost may outweigh the benefit of risk reduction or they may introduce other risks such as mark to market valuation risk. Changes in market conditions may limit the Group’s ability to raise capital through the issue of new securities or sale of properties.

b. Interest Rate Risk

The Group’s exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of adverse changes in market interest rates is higher interest costs, reducing the Group’s profit. In addition, one or more of the Group’s loan agreements may include minimum interest cover covenants. Higher interest costs resulting from increases in market interest rates may result in these covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.

The Group manages the risk of changes in market interest rates by maintaining an appropriate mix of fixed and floating rate borrowings. Fixed rate debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the Investment, Derivatives, and Borrowing policy. The policy sets minimum and maximum levels of fixed rate exposure over a ten-year time horizon.

At 30 June 2016, after taking into account the effect of interest rate swaps, approximately 28% of the Group’s borrowings are at a fixed rate of interest (2015: 28%).

Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating interest rate terms. Changes in market interest rates will also change the fair value of any interest rate hedges.

Ingenia Communities Holdings Limited

57

26. Financial instruments (continued)

c. Interest Rate Risk Exposure

The Group’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date was:

2016
Floating
interest rate
Fixed interest maturingin:
Less than
1year
1 to 5
Years
More than
5years
Total
$’000
Financial assets
Cash at bank
15,057



15,057
Financial liabilities
Bank debt
99,100



99,100
Finance leases (excluding perpetual lease)

497
1,832
2,899
5,228
Interest rate swaps: Group pays fixed rate
(44,000)

44,000




15,057



99,100
497
1,832
2,899
5,228
2015
$’000
Financial assets
Cash at bank 15,117 15,117
Financial liabilities
Bank debt 63,900 63,900
Finance leases (excluding perpetual lease) 291 1,082 2,051 3,424
Interest rate swaps; Group pays fixed rate (18,000) 18,000

Other financial instruments of the Group not included in the above tables are non-interest bearing and are therefore not subject to interest rate risk.

d. Interest Rate Sensitivity Analysis

The impact of an increase or decrease in average interest rates of 1% (100 bps) at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date. As the Group has no derivatives that meet the documentation requirements to qualify for hedge accounting, there would be no impact on securityholders interest (apart from the effect on profit).

Effect on profit after tax
higher/(lower)
2016
$’000
2015
$’000
Increase in average interest rates of 100 bps:
Variable interest rate bank debt (AUD denominated) (991)
(639)
Interest rate swaps (AUD denominated) 1,238
Decrease in average interest rates of 100 bps:
Variable interest rate bank debt (AUD denominated) 991
639
Interest rate swaps (AUD denominated) (735)

58 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

26. Financial instruments (continued)

e. Foreign Exchange Risk

The Group’s exposure to foreign exchange risk is limited to foreign denominated cash balances and receivables following the divestment of its final overseas operations in December 2014. These amounts are unhedged as cash will be used to cover final costs to wind up the companies and receivables relate to escrows.

f. Net Foreign Currency Exposure

The Group’s net foreign currency monetary exposure as at reporting date is shown in the following table. The net foreign currency exposure reported is of foreign currencies held by entities whose functional currency is the Australian dollar. It excludes assets and liabilities of entities, including equity accounted investments, whose functional currency is not the Australian dollar.

Net foreign currency assets
2016
$’000
2015
$’000
Net foreign currency exposure:
United States dollars
New Zealand dollars
3,479
3,491
289
473

g. Foreign Exchange Sensitivity Analysis

The impact of an increase or decrease in average foreign exchange rates of 10% at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the foreign exchange risk exposures in existence at balance sheet date.

i. Effect of appreciation in Australian dollar of 10%:

i.
Efect of appreciation in Australian dollar of 10%:
Effect on profit after tax
higher/(lower)
2016
$’000
2015
$’000
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
(316)
(317)
(26)
(43)
  • ii. Effect of depreciation in Australian dollar of 10%:
Effect on profit after tax
higher/(lower)
2016
$’000
2015
$’000
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
387
388
32
53

The Group believes that the reporting date risk exposures are representative of the risk exposure inherent in its financial instruments.

Ingenia Communities Holdings Limited

59

26. Financial instruments (continued)

h. Credit Risk

Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Group.

The major credit risk for the Group is default by tenants, resulting in a loss of rental income while a replacement tenant is secured and further loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant.

The Group assesses the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the financial strength of the prospective tenant and any form of security, for example a rental bond, to be provided.

The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial loss of not leasing up vacant space.

Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of any losses should the tenant subsequently default. The Group believes that its receivables that are neither past due nor impaired do not give rise to any significant credit risk.

Credit risk also arises from deposits placed with financial institutions and derivatives contracts that may have a positive value to the Group. The Group’s Investment, Derivatives, and Borrowing policy sets target limits for credit risk exposure with financial institutions and minimum counterparty credit ratings. Counterparty exposure is measured as the aggregate of all obligations of any single legal entity or economic entity to the Group, after allowing for appropriate set offs which are legally enforceable.

The Group’s maximum exposure to credit risk at reporting date in relation to each class of financial instrument is its carrying amount as reported in the balance sheet.

i. Liquidity Risk

The main objective of liquidity risk management is to reduce the risk that the Group does not have the resources available to meet its financial obligations and working capital and committed capital expenditure requirements. The Group’s Investment, Derivatives, and Borrowing policy sets a target for the level of cash and available undrawn debt facilities to cover future committed capital expenditure in the next year, 75% of forecast net operating cash flow in the next year, six months estimated distributions and 5% of the value of resident loan liabilities.

The Group may also be exposed to contingent liquidity risk under its term loan facilities, where term loan facilities include covenants which if breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The Group monitors adherence to loan covenants on a regular basis, and the Investment, Derivatives, and Borrowing policy sets targets based on the ability to withstand adverse market movements and remain within loan covenant limits.

In addition, the Group targets the following benchmarks to ensure resilience to breaking covenants on its primary debt facilities:

  • 10% reduction in value of assets for LVR covenants; and

  • 2% nominal increase in interest rates combined with a 5% fall in income for ICR covenants.

The contractual maturities of the Group’s non-derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the liabilities at market rates.

Although the expected average residency term is more than ten years, retirement village residents’ loans are classified as current liabilities, as required by Accounting Standards, because the Group does not have an unconditional right to defer settlement to more than twelve months after reporting date.

60 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

26. Financial instruments (continued)

26. Financial instruments (continued)
Less than More than
1 year 1 to 5 Years 5 years Total
2016 $’000 $’000 $’000 $’000
Trade and other payables 24,857 6,770 31,627
Retirement village residents loans 207,483 207,483
Borrowings 4,572 38,153 65,711 108,436
Provisions 1,382 227 1,609
Finance leases (excluding perpetual lease) 510 2,119 4,565 7,194
Finance lease (perpetual lease)(1) 121 483 604
238,925 47,752 70,276 356,953
2015
Trade and other payables 15,073 14,770 29,843
Retirement village residents loans 161,878 161,878
Borrowings 2,731 68,344 71,075
Provisions 992 177 71 1,240
Finance leases (excluding perpetual lease) 299 1,273 3,431 5,003
Finance lease (perpetual lease)(1) 121 483 604
Liabilities held for sale 42,041 42,041
223,135 85,047 3,502 311,684

(1) For purposes of the table above, the lease payments are included for five years for the perpetual lease. Refer to Note 16(c)(ii).

The contractual maturities of the Group’s derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the instruments at market rates.

Less than More than
1 year 1 to 5 Years 5 years Total
2016 $’000 $’000 $’000 $’000
Liabilities
Derivative liabilities – net settled 121 287 408
2015
Liabilities
Derivative liabilities – net settled 3 3

j. Other Financial Instrument Risk

The Group carries retirement village residents’ loans at fair value with resulting fair value adjustments recognised in the income statement. The fair value of these loans is dependent on market prices for the related retirement village units. The impact of an increase or decrease in these market prices of 10% at reporting date, with all other variables held constant, is shown in the table below. This analysis is based on the retirement village residents’ loans in existence at reporting date.

Effect on profit after tax
higher/(lower)
2016
$’000
2015
$’000
Increase in market prices of investment properties of 10%
Decrease in market prices of investment properties of 10%
(24,047)
(19,290)
24,047
19,290

These effects are largely offset by corresponding changes in the fair value of the Group’s investment properties. The effect on equity would be the same as the effect on profit.

Ingenia Communities Holdings Limited

61

26. Financial instruments (continued)

k. Fair Value

The Group uses the following fair value measurement hierarchy:

Level 1: fair value is calculated using quoted prices in active markets for identical assets or liabilities;

  • Level 2: fair value is calculated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

Level 3: fair value is calculated using inputs for the asset or liability that are not based on observable market data.

Quoted market price represents the fair value determined based on quoted prices on active markets as at the reporting date without any deduction for transaction costs.

The following table presents the Group’s financial instruments that were measured and recognised at fair value at reporting date:

Relationship of Relationship of
Financial assets/ Valuation technique(s) and Significant unobservable unobservable inputs
financial liabilities key inputs inputs to fair value
Retirement village Loans measured as the ingoing Long-term capital appreciation The higher the appreciation,
resident loans resident’s contribution plus rates for residential property the higher the value of resident
the resident’s share of capital between 0-4%. loans. The longer the length
appreciation to reporting date,
less DMF accrued to reporting
date.
Estimated length of stay of
residents based on life tables.
of stay, the lower the value of
resident loans.
Deferred management DMF measured using the initial Estimated length of stay of The longer the length of stay,
fee accrued property price, estimated residents based on life tables. the higher the DMF accrued,
length of stay, various contract capped at a predetermined
terms and projected property period of time.
price at time of re-leasing.
Derivative interest rate Net present value of future N/A N/A
swaps cash flows discounted at
market rates adjusted for the
Group’s credit risk.

There has been no movement from Level 3 to Level 2 during the year. Changes in the Group’s retirement village resident loans, which are Level 3 instruments are presented in Note 17.

The carrying amounts of the Group’s other financial instruments approximate their fair values.

27. Fair value measurement

The following table provides the fair value measurement hierarchy of the Group’s assets and liabilities:

a. Assets Measured at Fair Value

a.
Assets Measured at Fair Value
2016
Date of valuation
Total
$’000
Fair value measurement using
Quoted
prices in
active
markets
(Level 1)
$’000
Significant
observable
inputs
(Level 2)
$’000
Significant
unobservable
inputs
(Level 3)
$’000
Investment properties
30 June 2016
Refer Note 12
710,746


710,746
2015
Investment properties
30 June 2015
Refer Note 12
539,728
Assets held for sale - investment property
30 June 2015
Refer Note 9
61,598


539,728

61,598

62 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

27. Fair value measurement (continued)

  • b. Liabilities Measured at Fair Value
b.
Liabilities Measured at Fair Value
2016
Date of valuation
Total
$’000
Fair value measurement using
Quoted
prices in
active
markets
(Level 1)
$’000
Significant
observable
inputs
(Level 2)
$’000
Significant
unobservable
inputs
(Level 3)
$’000
Retirement village resident loans
30 June 2016
Refer Note 17
207,483
Derivatives
30 June 2016
408


207,483

408
2015
Retirement village resident loans
30 June 2015
Refer Note 17
161,878
Derivatives
30 June 2015
3


161,878

3

There have been no transfers between Level 1 and Level 2 during the year.

28. Auditor’s remuneration

28. Auditor’s remuneration
2016 2015
$ $
Amounts received or receivable by EY for:
Audit or review of the financial reports 440,461 469,524
Other audit related services 54,848 140,738
Non audit related services 35,570
530,879 610,262

29. Related parties

The aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as follows:

2016 2015
$ $
Directors fees 559,667 542,000
Salaries and other short-term benefits 1,191,514 1,158,141
Short-term incentives 695,110 400,956
Superannuation benefits 57,924 58,518
Share-based payments 568,329 590,928
3,072,544 2,750,543

The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to KMP. The aggregate rights outstanding of the Group held directly by KMP are as follows:

Issue date
Right Type
Expirydate
Number outstanding
2016
2015
FY13
PQR
FY16
FY14
PQR
FY17
FY15
STIP
FY17
FY15
LTIP
FY18
FY16
LTIP
FY19

640,333
619,333
619,333
76,548

163,829
163,829
173,870
1,033,580
1,423,495

Ingenia Communities Holdings Limited

63

30. Company financial information

Summary financial information about the Company is:

2016 2015
$’000 $’000
Current assets 189 177
Total assets 3,530 5,315
Current liabilities 1,633 5,747
Total liabilities 2,670 4,014
Net assets 861 1,301
Securityholders’ equity
Issued securities
9,492 8,900
Reserves 1,810 1,334
Accumulated losses (10,441)
(8,933)
Total securityholders’ equity 861 1,301
Loss from continuing operations (1,462)
(1,118)
Net loss attributable to securityholders (1,462)
(1,118)
Total comprehensive income (1,462)
(1,118)

The Company is a joint guarantor of the $200.0 million multi-lateral debt facility, which has been drawn to $99.1 million at 30 June 2016 (2015: $63.9 million).

31. Subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note 1(d):

Country of
residence
Ownershipinterest
2016
%
2015
%
Bridge Street Trust
Australia
Browns Plains Road Trust
Australia
Casuarina Road Trust
Australia
Edinburgh Drive Trust
Australia
Garden Villages Management Trust
Australia
INA CC Holdings Pty Ltd
Australia
INA CC Pty Ltd
Australia
INA Community Living Lynbrook Trust
Australia
INA CC Trust
Australia
INA Community Living Subsidiary Trust
Australia
INA Community Living Subsidiary Trust No. 2
Australia
INA Garden Villages Pty Ltd
Australia
INA Kiwi Communities Pty Ltd
Australia
INA Kiwi Communities Subsidiary Trust No. 1
Australia
INA Management Pty Ltd
Australia
INA Regency Co Pty Ltd
Australia
INA Settlers Co Pty Ltd
Australia
INA Sunny Communities Pty Ltd
Australia
INA Sunny Trust
Australia
100
100
100
100
100
100
100
100
100
100

100

100
100
100

100
100
100
100
100
100
100
100
100
100
100
100
100

100
100
100
100
100
100
100

64 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

31. Subsidiaries (continued)

31. Subsidiaries (continued)
Country of
residence
Ownershipinterest
2016
%
2015
%
Ingenia Communities RE Limited
Australia
Jefferis Street Trust
Australia
Lovett Street Trust
Australia
ILF Regency Operations Trust
Australia
ILF Regency Subsidiary Trust
Australia
Settlers Operations Trust
Australia
Settlers Subsidiary Trust
Australia
SunnyCove Gladstone Unit Trust
Australia
SunnyCove Rockhampton Unit Trust
Australia
Ridge Estate Trust
Australia
Taylor Street (2) Trust
Australia
INA Subsidiary Trust No.1
Australia
INA Subsidiary Trust No.3
Australia
INA Operations Pty Ltd
Australia
INA Operations Trust No.1
Australia
INA Operations Trust No.2
Australia
INA Operations Trust No.3
Australia
INA Operations Trust No.4 (formerly INA Subsidiary Trust No.2)
Australia
INA Operations Trust No.6
Australia
INA Operations Trust No.7
Australia
INA Operations Trust No.8
Australia
INA Operations Trust No.9
Australia
INA Operations No.2 Pty Limited
Australia
Settlers Property Trust
Australia
INA Operations No.3 Pty Limited
Australia
IGC NZ Student Holdings Ltd
New Zealand
INA NZ Subsidiary Unit Trust No 1
New Zealand
CSH Lynbrook GP LLC
USA
CSH Lynbrook LP
USA
Lynbrook Freer Street Member LLC
USA
Lynbrook Management, LLC
USA
INA Community Living LLC (formerly ING Community Living LLC)
USA
INA Community Living II LLC (formerly ING Community Living II LLC)
USA
INA US Community Living Fund LLC (formerly ING US Community Living Fund
LLC)
USA
100
100
100
100
100
100

100

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

100

100
100
100

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

The Group’s voting interest in its subsidiaries is the same as its ownership interest.

Ingenia Communities Holdings Limited

65

32. Notes to the cash flow statement

Reconciliation of profit to net cash flow from operating activities

2016 2015
$’000 $’000
Net profit for the year
Adjustments for:
Net foreign exchange (gain)/loss
Release of FCTR on disposal of foreign operations
Net loss on disposal of investment properties – continuing
Net loss on disposal of investment properties – discontinued
Net (gain)/loss on change in fair value of:
Investment properties – continuing
Derivatives
Retirement village resident loans
Income tax expense/(benefit):
Continuing
Discontinued
Depreciation and amortisation
Share-based payments expense
Amortisation of borrowing costs
Other non-cash items
24,280
(471)

989

(7,496)
414
1,388
(3,123)
(4)
626
858
573
2
25,722
927
(2,374)
69
2,014
(16,404)
(164)
8,878
(6,604)
214
479
678
536
Operating profit for the year before changes in working capital
Changes in working capital:
(Increase)/decrease in receivables
Increase in inventory
Increase in retirement village residents’ loans
Increase/(decrease) in other payables and provisions
18,036
784
(4,457)
3,563
3,102
13,971
(2,599)

(11,750)
12,446
(3,034)
Net cash provided by operating activities 21,028 9,034

Annual Report 2016

66

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

33. Subsequent events

a. Performance Quantum Rights (PQRs)

On 1 July 2016, 619,333 Performance Quantum Rights vested and 598,833 fully paid stapled securities were subsequently issued to certain KMP.

b. Security Purchase Plan

On 20 July 2016 the Group issued 3,022,723 new stapled securities pursuant to a security purchase plan announced on 14 June 2016. The Group received $8.5 million as consideration for the issued securities.

c. Acquisition of Ocean Lake

On 3 August 2016, the Group settled Ocean Lake Caravan Park on the NSW South Coast. The acquisition price was $9.2 million (excluding transaction costs) and was funded from proceeds of the capital raising in June 2016.

d. Amended Debt Facility

On 18 August 2016, the Group finalised an increase to its Australian multilateral debt facility limit of $24.0 million to $224.0 million. The revised facility has an expiry of $99.0 million on 12 February 2018 and $125.0 million on 12 February 2020 and with facility pricing unchanged for the two participating banks. The Loan to Value Ratio and Interest Cover Ratio covenants are unchanged, whilst the Net Debt to Adjusted EBITDA covenant has been removed.

e. Final FY16 Distribution

On 23 August 2016, the directors of the Group resolved to declare a final distribution of 5.1 cps (2015: 4.2 cps) amounting to $8,964,628 to be paid on 14 September 2016. The full-year distribution is 41.8% tax deferred and the dividend reinvestment plan will apply to the final distribution.

Ingenia Communities Holdings Limited

67

Directors’ Declaration

FOR THE YEAR ENDED 30 JUNE 2016

In accordance with a resolution of the directors of Ingenia Communities Holdings Limited, I state that:

  1. In the opinion of the directors:

  2. (a) the financial statements and notes of Ingenia Communities Holdings Limited for the financial year ended 30 June 2016 are in accordance with the Corporations Act 2001 , including:

    • (i) giving a true and fair view of its financial position as at 30 June 2016 and of its performance for the year ended on that date; and

    • (ii) complying with Accounting Standards (including Australian Accounting Interpretations) and Corporations Regulations 2001 ; and

  3. (b) there are reasonable grounds to believe that Ingenia Communities Holdings Limited will be able to pay its debts as and when they become due and payable.

  4. The financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note 1(b).

  5. This declaration has been made after receiving the declarations required to be made to the directors in accordance with section 295A of the Corporations Act 2001 .

On behalf of the Board

==> picture [103 x 39] intentionally omitted <==

Jim Hazel Chairman Sydney, 23 August 2016

68 Annual Report 2016

Independent Auditor’s Report

FOR THE YEAR ENDED 30 JUNE 2016

==> picture [496 x 678] intentionally omitted <==

Ingenia Communities Holdings Limited

69

Independent Auditor’s Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

==> picture [496 x 678] intentionally omitted <==

Annual Report 2016

70

Ingenia Communities Fund & Ingenia Communities Management Trust Annual Reports

FOR THE YEAR ENDED 30 JUNE 2016

Contents

Contents Contents
Directors’ Report 71
Auditor’s Independence Declaration 74
Consolidated Statements of Comprehensive Income 75
Consolidated Balance Sheets 77
Consolidated Cash Flow Statements 78
Statements of Changes in Unitholders’ Interest 79
Notes to the Financial Statements 80
1. Summary of signifcant accounting policies 80
2. Accounting estimates and judgements 86
3. Segment information 86
4. Earnings per unit 91
5. Income tax beneft 91
6. Discontinued operations 92
7. Assets and liabilities held for sale 92
8. Trade and other receivables 92
9. Inventories 93
10. Investment properties 94
11. Plant and equipment 95
12. Intangibles 95
13. Trade and other payables 95
14. Borrowings 96
15. Retirement village resident loans 97
16. Deferred tax assets and liabilities 97
17. Issued units 98
18. Accumulated losses 98
19. Commitments 99
20. Contingencies 99
21. Capital management 99
22. Financial instruments 100
23. Fair value measurement 105
24. Auditor’s remuneration 107
25. Related parties 107
26. Parent fnancial information 109
27. Subsidiaries 110
28. Notes to the cash fow statements 112
29. Subsequent events 113
Directors’ Declaration 114
Independent Auditor’s Report 115

Ingenia Communities Holdings Limited 71

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016

The Ingenia Communities Fund (“ICF” or the “Fund”) (ARSN 107 459 576) and the Ingenia Communities Management Trust (“ICMT”) (ARSN 122 928 410) (together the “Trusts”) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of the Trusts, is incorporated and domiciled in Australia.

The parent company of Ingenia Communities RE Limited (“ICRE” or “Responsible Entity”) is Ingenia Communities Holdings Limited (the “Company” or “ICH”). The shares of the Company and the units of the Trusts are “stapled” and trade on the Australian Securities Exchange (“ASX”) as a single security. The Company and the Trusts along with their subsidiaries are collectively referred to as the Group in this Annual Report.

The directors’ report is a combined directors’ report that covers both Trusts for the full year ended 30 June 2016 (the “current period”).

Directors

The directors of Ingenia Communities RE Limited at any time during or since the end of the financial year were:

Non-executive Directors (NEDs)
Jim Hazel
(Chairman)
Non-executive Directors (NEDs)
Jim Hazel
(Chairman)
Robert Morrison (Appointed as Deputy Chairman
on 2 December 2015)
Philip Clark AM
Amanda Heyworth
Norah Barlow ONZM
Executive director
Simon Owen
(Chief Executive Ofcer & Managing
Director) (“CEO” & “MD”)

Operating and financial review

a. ICF and ICMT Overview

ICF and ICMT are two of the entities that form part of the Ingenia Communities Group (the “Group”) which is a triple stapled structure traded on the ASX.

The Group is an active owner, manager and developer of a diversified portfolio of retirement and lifestyle communities across Australia. Its real estate assets at 30 June 2016 were valued at $496.8 million (net of finance leases and resident loans), being 26 lifestyle communities (Ingenia Lifestyle & Holidays), 31 rental villages (Ingenia Garden Villages), and eight deferred management fee communities (Ingenia Settlers). The Group is in the ASX 300 with a market capitalisation of approximately $500.0 million.

The Group’s vision is to create Australia’s best lifestyle communities offering affordable permanent and tourism rental accommodation with a focus on the seniors demographic. The Board is committed to delivering continued earnings and security price growth to securityholders and providing a supportive community environment to both its permanent residents and holidaymakers.

b. Strategy

The strategies of ICF and ICMT are aligned with the Group’s strategy of continuing to be focused on further accelerating development of lifestyle communities and identifying ways to enhance the operational performance of its asset base through both effective cost management and identification of additional revenue streams. Using a disciplined investment framework, the Group will continue to acquire further lifestyle communities as identified in the recent June 2016 equity raising as well as recycling capital from underperforming assets into accretive opportunities.

A key element to achieving growth is efficient operational and capital management. During the year, the Group increased its debt facility by $25.0 million to $200.0 million and subsequent to year-end has increased this facility by a further $24.0 million to $224.0 million. As at 30 June 2016, the facility is drawn to $125.3 million (including bank guarantees), which represents a loan to value ratio (“LVR”) of 24.9%. LVR is well below our target range of 30-35% at 30 June 2016 following the temporary application of proceeds from the recent June equity raising against debt prior to deployment into the four acquisition opportunities outlined to the market, which will move the LVR back into the target range.

c. FY16 Financial Results

Significant investment in lifestyle communities continued during FY16, with the focus on bedding down the sales and development platform to deliver development pipeline returns. Management has also remained focused on occupancy for rental communities as well as the room rate and occupancy growth within the lifestyle tourism communities.

In June 2016, the Group raised $60.0 million from an institutional placement, which will be used to fund four lifestyle community acquisitions, including a $33.0 million lifestyle community within the Sydney metro area with significant development upside. Over the year, the Group invested an additional $74.1 million (excluding transaction costs) into six lifestyle communities.

d. Key Metrics

  • Net Profit (continuing operations) for the year for ICF $25.9 million, down 19% from FY15.

  • Net Profit (continuing operations) for the year for ICMT of $0.06 million (2015: $4.1 m loss).

  • Full year distribution of 9.3 cents per security by ICF, nil from ICMT.

Annual Report 2016

72

Directors’ Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

Operating and financial review (continued)

e. Continuing Operations

The key strategic priorities of the continuing operations are:

  • Continue building velocity in the delivery and sale of new lifestyle community homes, with a focus on East Coast metro and coastal locations;

  • Acquire additional lifestyle communities as well as invest in existing yield assets;

  • Grow occupancy and average room rates for lifestyle tourism communities;

  • Continue strategy of divesting the Ingenia Settlers portfolio and recycle this capital into development of lifestyle communities;

  • Continue to gradually grow occupancy rates within rental communities; and

  • Improve asset cash yields through operational efficiencies including revenue optimisation and disciplined cost management.

f. Capital Management

The Trusts adopt a prudent and considered approach to capital management. During the year, the Group strengthened its capital position by undertaking a $60.0 million capital raising and negotiating a $25.0 million increase to its multilateral debt facility. Subsequent to 30 June 2016, a further $24.0 million facility increase is in place and a further $8.5 million was raised from the Security Purchase Plan in July 2016.

As at 30 June 2016, the current LVR is 24.9%, which is below our target LVR of 30-35%. Once the Group deploys the proceeds from the June capital raising and debt into further lifestyle communities, the LVR will move back within the target range.

g. Distributions

The following distributions were made by ICF during or in respect of the year:

  • On 23 February 2016, the directors declared an interim distribution of 4.2 cps (2015: 3.9 cps) amounting to $6,306,884 which was paid on 16 March 2016.

  • On 23 August 2016, the directors declared a final distribution of 5.1 cps (2015: 4.2 cps) amounting to $8,964,628, to be paid on 14 September 2016.

The full-year distribution is 41.8% tax deferred and the dividend reinvestment plan will apply to the final distribution.

The Group is committed to continuing to grow distributions in the near term.

h. Outlook

The Trusts are well positioned to continue growing their lifestyle communities business with a significant and accretive acquisition pipeline in place and significant debt capacity. Further accelerated growth in sales and settlements volumes is expected in FY17 as further projects are launched.

The Trusts will continue to regularly assess the performance of its existing assets and where appropriate recycle that capital into other opportunities delivering superior returns.

Significant changes in the state of affairs

Changes in the state of affairs during the financial year are set out in the various reports in this Annual Report. Refer to Note 10 for Investment properties acquired or disposed of during the year, Note 14 for details of Australian debt refinanced and Note 17 for issued units.

Events subsequent to reporting date

a. Performance Quantum Rights (PQRs)

On 1 July 2016, 619,333 PQRs vested and 598,833 fully paid stapled securities of the Group were subsequently issued to the Executive KMP.

b. Security Purchase Plan

On 20 July 2016, the Group issued 3,022,723 newly stapled securities pursuant to a security purchase plan announced on 14 June 2016. ICF received $8.5 million as consideration for the issued securities.

c. Acquisition of Ocean Lake

On 3 August 2016, ICMT settled Ocean Lake Caravan Park on the NSW South Coast. The acquisition price was $9.2 million (excluding transaction costs) and was funded from proceeds of the capital raising in June 2016.

d. Amended Debt Facility

On 18 August 2016, ICF finalised an increase to its Australian multilateral debt facility limit of $24.0 million to $224.0 million. The revised facility has an expiry of $99.0 million on 12 February 2018 and $125.0 million on 12 February 2020 with facility pricing unchanged for the two participating banks. The Loan to Value Ratio and Interest Cover Ratio covenants are unchanged, whilst the Net Debt to Adjusted EBITDA covenant has been removed.

e. Final FY16 Distribution

On 23 August 2016, the directors of ICF resolved to declare a final distribution of 5.1 cps (2015: 4.2 cps) amounting to $8,964,628 to be paid at 14 September 2016. The full-year distribution is 41.8% tax deferred and the dividend reinvestment plan will apply to the final distribution.

Likely developments

The Trusts will continue to pursue strategies aimed at improving cash earnings, profitability and market share within the rental property industry during the next financial year, with a continuing focus on the development and acquisition of land lease communities.

Other information about certain likely developments in the operations of the Trusts and the expected results of those operations in future financial years is included in the various reports in this Annual Report.

Ingenia Communities Holdings Limited

73

Environmental regulation

The Trusts have policies and procedures in place to ensure that, where operations are subject to any particular and significant environmental regulation under the law of Australia, those obligations are identified and appropriately addressed. The directors have determined that there has not been any material breach of those obligations during the financial year.

Indemnities

The Trusts have not indemnified, nor paid any insurance premiums for, a person who is or has been an officer of the Responsible Entity or an auditor of either Trust.

Interests of directors of the Responsible Entity

Units in each Trust held by directors of the Responsible Entity or associates of the directors as at 30 June 2016 were:

Number of
units
Rights
Jim Hazel
287,276

Philip Clark AM
42,286

Amanda Heyworth
106,921

Robert Morrison
75,556

Norah Barlow ONZM
35,949

Simon Owen
1,003,985
651,174

Other Information

Fees paid to the Responsible Entity and its associates, and the number of units in each Trust held by the Responsible Entity and its associates as at the end of the financial year are set out in Note 25 in the financial report.

Auditor’s independence declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 74.

Auditor extension

On 15 October 2015 at the recommendation of the Audit & Risk Committee, the directors granted an approval for the extension of the Group’s audit partner for a further one year, when the initial period of five years as permitted under the Corporations Act 2001 expired in June 2015. The Audit & Risk Committee’s recommendation was based on the need to ensure the completion of the audit firm’s succession plan for the audit. In doing so, the Audit & Risk Committee satisfied itself that the extension will maintain the quality of the audit and will not give rise to any conflicts of interest.

Rounding of amounts

The Trusts are of a kind referred to in Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to the “rounding off’’ of amounts in this report and in the financial report. Amounts in these reports have been rounded off in accordance with that Class Order to the nearest thousand dollars, unless otherwise stated.

Signed in accordance with a resolution of the directors of the Responsible Entity.

==> picture [103 x 39] intentionally omitted <==

Jim Hazel Chairman Sydney, 23 August 2016

74 Annual Report 2016

Auditor’s Independence Declaration

FOR THE YEAR ENDED 30 JUNE 2016

==> picture [496 x 678] intentionally omitted <==

Ingenia Communities Holdings Limited

75

Consolidated Statements of Comprehensive Income

FOR THE YEAR ENDED 30 JUNE 2016

Note Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Continuing operations
Revenue
Rental income
Accrued deferred management fee income
15
Manufactured home sales
Catering income
Other property income
Service station sales
Interest income
9,101
9,720
57,696
44,984


4,222
6,788


32,009
14,937


3,258
3,538


3,045
3,076


6,745
2,359
17,105
14,564
14
7
Property expenses
Employee expenses
Administrative expenses
Operational, marketing and selling expenses
Cost of manufactured homes
Service station expenses
Finance expenses
Net foreign exchange gain
Net gain/(loss) on disposal of investment properties
Net gain/(loss) on change in fair value of:
Investment properties
10
Derivatives
Retirement village resident loans
15
Responsible Entity’s fees and expenses
25
Depreciation expense
11
Amortisation of intangible assets
12
26,206
24,284
106,989
75,689
(222)
(327)
(30,080)
(27,372)


(22,385)
(17,061)
(170)
(506)
(2,821)
(2,689)

(648)
(3,358)
(3,150)


(21,729)
(9,256)


(5,862)
(1,910)
(5,367)
(3,601)
(17,941)
(15,144)
422
107
45


(1,689)
(638)
1,620
7,668
15,922
(172)
482
(414)
164




(1,388)
(8,878)
(2,244)
(1,676)
(2,693)
(2,165)
(24)
(117)
(72)
(102)


(346)
(157)
Profit/(loss) from continuing operations before
income tax
Income tax benefit
5
25,855
31,913
(2,451)
(10,093)


2,507
6,019
Profit/(loss) from continuing operations
Profit/(loss) from discontinued operations
6
25,855
31,913
56
(4,074)
(3,874)
2,587

(3,854)
Net profit/(loss) for the period 21,981
34,500
56
(7,928)

76 Annual Report 2016

Consolidated Statements of Comprehensive Income

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Net profit/(loss) for the period
Other comprehensive income, net of income tax
Items that may be reclassified subsequently to profit
or loss:
Foreign currency translation differences arising during
the period
Release of foreign currency translation reserve on
disposal of foreign operations
21,981
34,500
56
(7,928)

1,846

(169)

(1,620)

Total comprehensive income for the period,
net of income tax
21,981
34,726
56
(8,097)
Profit/(loss) attributable to unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
21,981
34,500

(3,461)


56
(4,467)
21,981
34,500
56
(7,928)
Total comprehensive income attributable to
unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
21,981
34,726

(3,461)


56
(4,636)
21,981
34,726
56
(8,097)
2016 2015 2016 2015
Note Cents Cents Cents Cents
Distributions per unit(1) 8.4 7.8
Earnings per unit(1):
Basic earnings from continuing operations 4 17.2 23.4 (3.0)
Basic earnings 4 14.6 25.2 (6.0)
Diluted earnings from continuing operations 4 17.1 15.0 (1.8)
Diluted earnings 4 14.5 16.2 (3.6)

(1) Current and previous corresponding period amounts have been restated to account for the 6:1 stapled security consolidation that was completed on 19 November 2015.

Ingenia Communities Holdings Limited

77

Consolidated Balance Sheets

AS AT 30 JUNE 2016

Note Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Current assets
Cash and cash equivalents
Trade and other receivables
8
Inventories
9
Income tax receivable
Assets held for sale - investment properties
7
8,329
8,966
6,621
6,094
2,599
2,643
6,684
4,104


17,665
13,208

16
19
16



61,598
Total current assets 10,928
11,625
30,989
85,020
Non-current assets
Trade and other receivables
8
Receivable from related party
25
Investment properties
10
Plant and equipment
11
Intangibles
12
Investments
Deferred tax asset
16
31,818
31,401
300
110
285,972
185,798


162,795
153,434
547,951
386,294
103
122
1,018
459
2
2
1,962
1,577

3,874




7,084
4,606
Total non-current assets 480,690
374,631
558,315
393,046
Total assets 491,618
386,256
589,304
478,066
Current liabilities
Trade and other payables
13
Borrowings
14
Retirement village resident loans
15
Employee liabilities
Interest rate swaps
Liabilities held for sale
7
1,266
1,200
22,168
12,785


2,962
2,817


207,483
161,878


1,164
830
121
3





42,041
Total current liabilities 1,387
1,203
233,777
220,351
Non-current liabilities
Trade and other payables
13
Payable to related party
25
Borrowings
14
Employee liabilities
Interest rate swaps


6,770
14,770


288,769
189,635
97,764
62,217
34,905
33,252


227
248
287


Total non-current liabilities 98,051
62,217
330,671
237,905
Total liabilities 99,438
63,420
564,448
458,256
Net assets 392,180
322,836
24,856
19,810
Equity
Issued units
17
Accumulated losses
18
679,161
619,285
34,017
29,028
(286,981)
(296,449)
(8,461)
(8,518)
Unitholders’ interest
Non-controlling interest
392,180
322,836
25,556
20,510


(700)
(700)
Total equity 392,180
322,836
24,856
19,810
Attributable to unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
392,180
322,836
(700)
(700)


25,556
20,510
392,180
322,836
24,856
19,810

78 Annual Report 2016

Consolidated Cash Flow Statements

FOR THE YEAR ENDED 30 JUNE 2016

Note Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Cash flows from operating activities
Rental and other property income
Property and other expenses
Proceeds from resident loans
Repayment of resident loans
Proceeds from sale of manufactured homes
Purchase of manufactured homes
Proceeds from sale of service station inventory
Purchase of service station inventory
Interest received
Borrowing costs paid
Income tax received/(paid)


71,147
57,922
(898)
(998)
(48,049)
(45,256)


11,056
19,815


(5,757)
(10,543)


35,054
15,735


(29,986)
(19,358)


6,708
(1,936)


(6,113)
2,362
104
167
20
17
(4,109)
(3,132)
(1,107)
(1,771)

800
4
(5)
28 (4,903)
(3,163)
32,977
16,982
Cash flows from investing activities
Purchase and additions of plant and equipment
Purchase and additions of intangible assets
Additions to investment properties
Proceeds/(costs) from sale of investment properties
Payments for investment properties
Amounts received from/(advanced to) villages
Costs of equity accounted investments
(4)
(2)
(835)
(415)


(529)
(1,364)
(1,423)
(1,292)
(18,475)
(12,820)
(36)
6,650
(16)
49,511


(85,113)
(64,423)


24
168

(207)

(2)
(1,463)
5,149
(104,944)
(29,345)
Cash flows from financing activities
Proceeds from the issue units
Payment of unit issue costs
Distributions to unitholders
Finance lease payments
Proceeds of/(repayments from) related party borrowings
Proceeds from borrowings
Repayment of borrowings
Payments for debt issue costs
Payments for derivatives
61,940
74,787
4,676
15,587
(2,064)
(3,143)
(150)
(656)
(12,513)
(8,794)

(1,311)


(450)
(126)
(76,304)
3,147
68,384
(237)
103,742
65,205


(68,542)
(125,197)


(559)
(1,789)





(444)
5,700
4,216
72,460
12,813
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Effects of exchange rate fluctuation on cash held
(666)
6,202
493
450
8,966
2,658
6,094
5,550
29
106
34
94
Cash and cash equivalents at the end of the year 8,329
8,966
6,621
6,094

Ingenia Communities Holdings Limited

79

Statements of Changes in Unitholders’ Interest

FOR THE YEAR ENDED 30 JUNE 2016

Note Ingenia Communities Fund
Issued
capital
Reserves
Retained
earnings
Total
$’000
$’000
$’000
$’000
Carrying amount at 1 July 2014
Net profit/(loss) for the period
Other comprehensive income
547,642
(226)
(320,829)
226,587


34,500
34,500

226

226
Total comprehensive income for the year
226
34,500
34,726
Transactions with unitholders in their capacity as
unitholders:
Issue of units
17
Distributions paid or payable
18
71,643


71,643


(10,120)
(10,120)
Carrying amount at 30 June 2015 619,285

(296,449)
322,836
Carrying amount at 1 July 2015
Net profit/(loss) for the period
Other comprehensive income
619,285

(296,449)
322,836


21,981
21,981



Total comprehensive income for the year

21,981
21,981
Transactions with unitholders in their capacity as
unitholders:
Issue of units
17
Distributions paid or payable
18
59,876


59,876


(12,513)
(12,513)
Carrying amount at 30 June 2016 679,161

(286,981)
392,180
Note Ingenia Communities Management Trust
Issued
capital
Reserves
Retained
earnings
Total
Non-
controlling
interest
Total
equity
$’000
$’000
$’000
$’000
$’000
$’000
Carrying amount at 1 July 2014
Net profit/(loss) for the period
Other comprehensive income
14,097
169
(4,050)
10,216
2,761
12,978


(4,467)
(4,467)
(3,461)
(7,928)

(169)

(169)

(169)
Total comprehensive income for the
year

(169)
(4,467)
(4,636)
(3,461)
(8,097)
Transactions with unitholders in their
capacity as unitholders:
Issue of units
17
14,929


14,929

14,929
Carrying amount at 30 June 2015 29,026

(8,517)
20,509
(700)
19,810
Carrying amount at 1 July 2015
Net profit/(loss) for the period
29,026

(8,517)
20,509
(700)
19,809


56
56

56
Total comprehensive income for
the year


56
56

56
Transactions with unitholders in their
capacity as unitholders:
Issue of units
17
4,991


4,991

4,991
Carrying amount at 30 June 2016 34,017

(8,461)
25,556
(700)
24,856

80 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016

1. Summary of significant accounting policies

a. The Trusts

The Ingenia Communities Fund (“ICF” or the “Fund”) (ARSN 107 459 576) and the Ingenia Communities Management Trust (“ICMT”) (ARSN 122 928 410) (together the “Trusts”) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of the Trusts, is incorporated and domiciled in Australia.

The parent company of Ingenia Communities RE Limited is Ingenia Communities Holdings Limited (the “Company”). The shares of the Company and the units of the Trust are “stapled” and trade on the Australian Securities Exchange (“ASX”) as a single security. The Company and the Trust along with their subsidiaries are collectively referred to as the Group in this report.

The stapling structure will cease to operate on the first to occur of:

  • the Company or either of the Trusts resolving by special resolution in accordance with its constitution to terminate the stapling provisions; or

  • the commencement of the winding up of the Company or either of the Trusts.

The financial report as at and for the year ended 30 June 2016 was authorised for issue by the directors on 23 August 2016.

b. Basis of Preparation

The financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards (“AASB”), Australian Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (the “Board”) and the Corporations Act 2001 .

As permitted by Instrument 2015/838, issued by the Australian Securities and Investments Commission, this financial report is a combined financial report that presents the financial statements and accompanying notes of both ICF and ICMT. The financial statements and accompanying notes of the Trusts have been presented within this financial report.

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.

The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated as permitted by Instrument 2016/191.

The financial report is prepared on an historical cost basis, except for investment properties, retirement village residents’ loans and derivative financial instruments, which are measured at fair value.

As at 30 June 2016, ICMT recorded a net current asset deficiency of $202,788,000. This deficiency includes retirement village resident loans of $207,483,000 and payables to other entities within the Group of $288,768,560.

Resident loan obligations of the Trusts are classified as current liabilities due to the demand feature of these obligations despite the unlikely possibility that the majority of the loans will be settled within the next twelve months. Furthermore, if required, the proceeds from new resident loans could be used by the Group to settle its existing loan obligations should those incumbent residents vacate their units. Intercompany loan balances are payable on demand, however ICF has undertaken not to call its loan receivable from ICMT within twelve months of the date of this report, if calling the loan would result in ICMT being unable to pay its debts as and when they are due and payable. Accordingly, there are reasonable grounds to believe that ICMT will be able to pay its debts as and when they become due and payable; and the financial report of ICMT has been prepared on a going concern basis.

c. Adoption of New and Revised Accounting Standards

No new or revised standards and interpretations were issued by the Australian Accounting Standards Board that are relevant to the Group during the period.

d. Principles of Consolidation

ICF’s consolidated financial statements comprise the parent and its subsidiaries. ICMT’s consolidated financial statements comprise ICMT and its subsidiaries. Subsidiaries are all those entities (including special purpose entities) whose financial and operating policies a trust has the power to govern, so as to obtain benefits from their activities.

The financial statements of the subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Adjustments are made to bring into line dissimilar accounting policies. Inter-company balances and transactions including unrealised profits have been eliminated.

Subsidiaries are consolidated from the date on which the parent obtains control. They are de-consolidated from the date that control ceases.

Investments in subsidiaries are carried at cost in the parent’s financial statements.

e. Business Combinations and Goodwill

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Trusts elect whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition related costs incurred are expensed and included in other expenses.

When the Trusts acquire a business, they assess the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Ingenia Communities Holdings Limited 81

1. Summary of significant accounting policies (continued)

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interests and any previous interest held over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

f. Distributions

A liability for any distribution declared on or before the end of the reporting period is recognised on the balance sheet in the reporting period to which the distribution pertains.

g. Foreign Currency

i. Functional and presentation currencies

The functional currency and presentation currency of the Trusts and their subsidiaries, other than foreign subsidiaries, is the Australian dollar.

ii. Translation of foreign currency transactions

Transactions in foreign currency are initially recorded in the functional currency at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are retranslated at the rate of exchange prevailing at the balance date. All differences in the consolidated financial report are taken to the income statement with the exception of differences on foreign currency borrowings designated as a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment at which time they are recognised in the income statement.

iii. Translation of foreign currency transactions A non-monetary item that is measured at fair value in a foreign currency is translated using the exchange rates at the date when the fair value was determined.

iv. Translation of financial statements of foreign subsidiaries

On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that foreign operation is recognised in the income statement.

h Plant & Equipment

Plant and equipment is stated at cost, net of accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing part of the plant and equipment and borrowing costs for long-term construction projects if the recognition criteria are met. When significant parts of property, plant and equipment require replacing at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them accordingly. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as incurred. The present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.

i. Leases

Finance leases, which transfer to the Trusts substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in the income statement.

Finance leases, which transfer away from the Trusts substantially all the risks and benefits incidental to ownership of the leased item, are recognised at the inception of the lease. A finance lease receivable is recognised on inception at the present value of the minimum lease receipts. Finance lease receipts are apportioned between the interest income and reduction in the lease receivable to achieve a constant rate of interest on the remaining balance of the receivable. Interest is recognised as income in the income statement.

Leases of properties that are classified as investment properties, are classified as finance leases under AASB 140 Investment Properties .

Leases where the lessor retains substantially all the risks and benefits of ownership are classified as operating leases. Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the term of the lease.

j. Financial Assets and Liabilities

Current and non-current financial assets and liabilities within the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as at fair value through profit or loss; loans and receivables; heldto-maturity investments; or as available-for-sale. The Trusts determine the classification of their financial assets and liabilities at initial recognition with the classification depending on the purpose for which the asset or liability was acquired or issued. Financial assets and liabilities are initially recognised at fair value, plus directly attributable transaction costs unless their classification is at fair value through profit or loss. They are subsequently measured at fair value or amortised cost using the effective interest method. Changes in fair value of available-for-sale financial assets are recorded directly in equity. Changes in fair values of financial assets and liabilities classified as at fair value through profit or loss are recorded in the income statement.

The fair values of financial instruments that are actively traded in organised financial markets are determined by reference to quoted market bid prices at the close of business on the balance sheet date. For those with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm’s length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis and option pricing models, making as much use of available and supportable market data as possible and keeping judgemental inputs to a minimum.

Annual Report 2016

82

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

1. Summary of significant accounting policies (continued)

k. Impairment of Non-Financial Assets

Assets other than investment property and financial assets carried at fair value are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Non-financial assets excluding goodwill which have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

l. Cash and Cash Equivalents

Cash and cash equivalents in the balance sheet and cash flow statement comprise cash at bank and in hand and short term deposits that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

m. Trade and Other Receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. An allowance for impairment is made when there is objective evidence that collection of the full amount is no longer probable.

n. Inventories

The Trusts hold inventory in relation to the acquisition and development of manufactured homes and service station fuel and supplies both within its Lifestyle & Holidays segment.

Inventories are held at the lower of cost and net realisable value.

Costs of inventories comprise all acquisition costs, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Inventory includes work in progress and raw materials used in the production of manufactured home units.

Net realisable value is determined on the basis of an estimated selling price in the ordinary course of business less estimated costs of completion and the estimated costs necessary to make the sale.

o. Derivative Financial Instruments

The Trusts use derivative financial instruments such as interest rate swaps to hedge its risks associated with interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date in which the derivative contract is entered into and are subsequently remeasured to fair value.

p. Investment Property

Land and buildings have the function of an investment and are regarded as composite assets. In accordance with applicable accounting standards, the buildings, including plant and equipment, are not depreciated.

Investment property includes property under construction, tourism cabins and associated amenities.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the income statement in the period in which they arise, including corresponding tax effect.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal market for the asset or liability or in its absence, the most advantageous market. In determining the fair value of assets held for sale recent market offers have been taken into consideration.

It is the Trusts’ policy to have all investment properties externally valued at intervals of not more than two years. It is the policy of the responsible trust to review the fair value of each investment property every six months and to cause investment properties to be revalued to fair values whenever their carrying value materially differs to their fair values.

Changes in the fair value of investment property are recorded in the statement of comprehensive income.

In determining fair values, the group considers relevant information including the capitalisation of rental streams using market assessed capitalisation rates, expected net cash flows discounted to their present value using market determined risk adjusted discount rates and other available market data such as recent comparable transactions. The assessment of fair value of investment properties does not take into account potential capital gains tax assessable.

q. Intangible Assets

An intangible asset arising from development expenditure related to software is recognised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use, how the asset will generate future economic benefits, the availability of resources to complete the asset and the ability to measure reliably the expenditure during its development. Costs capitalised include external direct costs of materials and service, and direct payroll and payroll related costs of employees’ time spent on the project.

Following the initial recognition of expenditure, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when the development is complete and the asset is available for use. Amortisation is over the period of expected future benefit.

Ingenia Communities Holdings Limited 83

1. Summary of significant accounting policies (continued)

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination are their fair values as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses.

The Group’s policy applied to capitalised development costs is as follows:

Software and associated development to capitalised development costs (assets in use)

  • Useful life: Finite Amortisation method using 7 years on a straight line basis; and

  • Impairment test: Amortisation method reviewed at each financial year end; closing carrying value reviewed annually for indicators of impairment.

Subsequent expenditure on capitalised intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred. Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in profit or loss when the asset is de-recognised.

r. Payables

Trade and other payables are carried at amortised cost and due to their short-term nature are not discounted. They represent liabilities for goods and services provided to the Trusts prior to the end of the financial year that are unpaid and are recognised when the Trusts become obliged to make future payments in respect of the purchase of these goods and services.

s. Retirement Village Resident Loans

These loans, which are non-interest bearing and repayable on the departure of the resident, are classified as financial liabilities at fair value through profit and loss with resulting fair value adjustments recognised in the income statement. The fair value of the obligation is measured as the ingoing contribution plus the resident’s share of capital appreciation to reporting date. Although the expected average residency term is more than ten years, these obligations are classified as current liabilities, as required by Accounting Standards, because the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

This liability is stated net of deferred management fee accrued to reporting date, because the Trusts contracts with residents require net settlement of those obligations.

Refer to Notes 15 and 1(z) for information regarding the valuation of retirement village resident loans.

t. Borrowings

Borrowings are initially recorded at the fair value of the consideration received less directly attributable transaction costs associated with the borrowings. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate method. Under this method fees, costs, discounts and premiums that are yield related are included as part of the carrying amount of the borrowing and amortised over its expected life.

Borrowings are classified as current liabilities unless the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

Borrowing costs are expensed as incurred except where they are directly attributable to the acquisition, construction or production of a qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.

u. Issued Units

Issued and paid up units are recognised at the fair value of the consideration received by the Trusts. Any transaction costs arising on issue of ordinary units are recognised directly in unitholders’ interest as a reduction of the units proceeds received.

v. Revenue

Revenue from rents, interest and distributions is recognised to the extent that it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured. Revenue brought to account but not received at balance date is recognised as a receivable.

Rental income from operating leases is recognised on a straight-line basis over the lease term. Contingent rentals are recognised as income in the financial year that they are earned. Fixed rental increases that do not represent direct compensation for underlying cost increases or capital expenditures are recognised on a straight-line basis until the next market review date. Rent paid in advance is recognised as unearned income.

Deferred management fee income is calculated as the expected fee to be earned on a resident’s ingoing loan, allocated pro-rata over the resident’s expected tenure, together with any share of capital appreciation that has occurred at reporting date.

Revenue from the sale of manufactured homes within the Lifestyle & Holidays segment is recognised when the significant risks, rewards of ownership and effective control has been transferred to the buyer.

Service station sales revenue represents the revenue earned from the provision of products to external parties. Sales revenue is only recognised when the significant risks and rewards of ownership of the products including possession are passed to the buyer.

Government incentives are recognised where there is reasonable assurance the incentive will be received and all attached conditions will be complied with. When the incentive relates to an expense item, it is recognised as income on a systematic basis over the periods that the incentive is intended to compensate.

Interest income is recognised as the interest accrues using the effective interest rate method.

Annual Report 2016

84

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

1. Summary of significant accounting policies (continued)

w. Provisions, Including for Employee Benefits

i. General

Provisions are recognised when the Trusts have a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Trusts expect some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of profit or loss net of any reimbursement.

ii. Wages, salaries, annual leave and sick leave Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within twelve months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for nonaccumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

iii. Long service leave

The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

x. Income Tax

i. Current income tax

Under the current tax legislation, the Fund is not liable to pay Australian income tax provided that its taxable income (including any assessable capital gains) is fully distributed to unitholders each year. Tax allowances for building and fixtures depreciation are distributed to unitholders in the form of the tax-deferred component of distributions. However, ICMT and its subsidiaries are subject to Australian income tax.

Current tax assets and liabilities for the current period are measured at the amount expected to be recovered from, or paid to, the taxation authorities based on the current period’s taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date.

The subsidiaries that hold the Trusts’ foreign properties may be subject to corporate income tax and withholding tax in the countries in which they operate. Under current Australian income tax legislation, unitholders may be entitled to receive a foreign tax credit for this withholding tax.

ii. Deferred income tax

Deferred income tax represents tax (including withholding tax) expected to be payable or recoverable by taxable entities on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised through continuing use or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at reporting date. Deferred tax assets are recognised for deductible temporary differences only if it is probable that future taxable amounts will be available to utilise those temporary differences. Income taxes related to items recognised directly in equity are recognised in equity and not against income. Critical accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the Trust and that are believed to be reasonable under the circumstances.

y. Goods and Services Tax (“GST”)

Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST to the extent that the GST is recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.

Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from or payable to the tax authority is included in the balance sheet as an asset or liability.

Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities, which are recoverable from or payable to the tax authorities, are classified as operating cash flows.

z. Fair Value Measurement

The Trusts measure financial instruments, such as derivatives, and non-financial assets, such as investment properties, at fair value at each balance sheet date. Also, fair values of financial instruments measured at amortised cost are disclosed in Note 22.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability; or

  • In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to the Trusts.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

Ingenia Communities Holdings Limited

85

1. Summary of significant accounting policies (continued)

A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Trusts use valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

  • Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities.

  • Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.

  • Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Trusts determine whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of the reporting period.

The Trusts’ Audit and Risk Committee determines the policies and procedures for both recurring fair value measurement, such as investment properties and resident loans and for non-recurring measurement.

External valuers are involved for valuation of significant assets, such as properties and significant liabilities. Selection criteria include market knowledge, experience and qualifications, reputation, independence and whether professional standards are maintained.

On a six monthly basis management presents valuation results to the Audit and Risk Committee and the Trusts’ auditors. This includes a discussion of the major assumptions used in the valuations.

For the purpose of fair value disclosures, the Trusts have determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained in Note 23.

aa. Pending Accounting Standards

The trusts have not early adopted the following standards, interpretations, or amendments that have been issued but are not yet effective:

AASB 9 Financial Instruments is applicable to reporting periods beginning on or after 1 January 2018. The Trusts have not early adopted this standard. This standard provides requirements for the classification, measurement and de-recognition of financial assets and financial liabilities.

Changes in the Trusts’ credit risk, which affect the value of liabilities designated at fair value through profit and loss, can be presented in other comprehensive income. The application of the Standard is not expected to have any material impact on the Trusts’ financial reporting in future periods.

AASB 15 Revenue from Contracts with Customers is applicable to reporting periods beginning on or after 1 January 2018. The Trusts have not early adopted this standard. The standard is based on the principle that revenue is recognised when control of a good or service is transferred to a customer. It contains a single model that applies to contracts with customers and two approaches to recognising revenue; at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognised. It applies to all contracts with customers except leases, financial instruments and insurance contracts. It requires reporting entities to provide users of financial statement with more informative and relevant disclosures. The Group is currently assessing the impact of this standard, however it does not expect it to have a material impact on future reporting.

AASB 16 Leases is applicable to reporting periods beginning on or after 1 January 2019. The Group has not early adopted this standard. This standard provides requirements for classification, measurement, and disclosure of all leases with a term of more than 12 months unless the underlying asset is of low value. A lease must now measure right-of-use assets similarly to other nonfinancial assets and lease liabilities similarly to other financial liabilities. Assets and liabilities arising from a lease are initially measured on a present value basis. The measurement includes non-cancellable lease payments (including inflation-linked payments), and also includes payments to be made in optional periods if the lessee is reasonably certain to exercise an option to extend the lease, or not to exercise an option to terminate the lease. The Group is currently the lessee of two non-cancellable operating leases which would be captured under this new standard. They relate to the Sydney and Brisbane offices with have future minimum lease payments totalling $2,527,000. The Group is also the lessee of four existing finance leases which relate to the land of certain investment properties. The application of the Standard is not expected to have any material impact on these finance leases.

Other new accounting standards, amendments to accounting standards and interpretations have been published that are not mandatory for the current reporting period. These are not expected to have any material impact on the Trusts’ financial reporting in future reporting periods.

bb. Current Versus Non-Current Classification

The Trusts present assets and liabilities in the balance sheet based on current/non-current classification. An asset is current when it is:

  • Expected to be realised or intended to be sold or consumed in the normal operating cycle;

  • Held primarily for the purpose of trading;

  • Expected to be realised within twelve months after the reporting period; or

  • Cash or cash equivalents unless restricted from being exchanged or used to settle a liability for at least twelve months after reporting period.

Annual Report 2016

86

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

1. Summary of significant accounting policies (continued)

All other assets are classified as non-current.

A liability is current when:

  • It is expected to be settled in the normal operating cycle;

  • It is held primarily for the purpose of trading;

  • It is due to be settled within twelve months after the reporting period; or

  • There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.

The Trusts classify all other liabilities as non-current. Deferred tax assets and liabilities are classified as non-current assets and liabilities.

2. Accounting estimates and judgements

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Responsible Entity to exercise its judgement in the process of applying the Trusts’ accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

a. Critical Accounting Estimates And Assumptions

The Trusts make estimates and assumptions concerning the future. The resulting accounting estimates, by definition, will seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

i. Valuation of investment property

The Trusts have investment properties with a combined carrying amount of $710,746,000 (2015: $601,326,000) (refer Note 7 and 10), and combined retirement village residents’ loans of $207,483,000 (2015: $203,919,000) (refer Note 7 and 15) which together represent the estimated fair value of the Trusts interest in retirement villages.

These carrying amounts reflect certain assumptions about expected future rentals, rent-free periods, operating costs and appropriate discount and capitalisation rates. The valuation assumptions for deferred management fee villages reflect assumptions relating to average length of stay, unit market values, estimates of capital expenditure, contract terms with residents, discount rates and projected property growth rates. The valuation assumption for properties to be developed reflect assumptions around sales prices for new homes, sales rates, new rental tariffs, estimates of capital expenditure, discount rates and projected property growth rates.

In forming these assumptions, the Responsible Entity considered information about current and recent sales activity, current market rents, and discount and capitalisation rates, for properties similar to those owned by the Trusts, as well as independent valuations of the Trusts’ property.

ii. Fair value of derivatives

The fair value of derivative assets and liabilities is based on assumptions of future events and involves significant estimates. Given the complex nature of these instruments and various assumptions that are used in calculating mark-to-market values, the Trusts rely on counterparty valuations for derivative values. The counterparty valuations are usually based on mid-market rates and calculated using the main variables including the forward market curve, time and volatility.

iii. Valuation of assets acquired in business combinations

Upon recognising the acquisition, management uses estimations and assumptions of the fair value of assets and liabilities assumed at the date of acquisition, including judgements related to valuation of investment property as discussed above.

iv. Valuation of retirement village resident loans The fair value of the retirement village resident loans is calculated by reference to the initial loan amount plus the resident’s share of any capital gains in accordance with their contracts less any deferred management fee income accrued to date by the operator. The key assumption for calculating the capital gain and deferred management fee income components is the value of the dwelling being occupied by the resident. This value is determined by reference to the valuation of investment property as referred to above.

v. Calculation of deferred management fee (“DMF”) Deferred management fees are recognised by the Trusts over the estimated period of time the property will be leased by the resident and the accrued DMF is realised upon exit of the resident. The accrued DMF is based on various inputs including the initial price of the property, estimated length of stay of the resident, various contract terms and projected price of property at time of re-leasing.

b. Critical Judgements in Applying the Entity’s Accounting Policies

There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s accounting policies that had a significant effect on the amounts recognised in the financial report.

3. Segment information

a. Description of Segments

The Trusts invest predominantly in rental properties located in Australia with three reportable segments:

  • Ingenia Garden Villages – rental communities;

  • Ingenia Settlers – deferred management fee communities; and

  • Ingenia Lifestyle & Holidays – lifestyle communities comprising permanent and tourism accommodation and the development and sale of manufactured homes.

The Trusts have identified their operating segments based on the internal reports that are reviewed and used by the chief operating decision maker in assessing performance and in determining the allocation of resources. Other parts of the Trusts are neither operating segments nor part of an operating segment. Assets that do not belong to an operating segment are described below as “unallocated”.

Ingenia Communities Holdings Limited

87

3. Segment information (continued)

b. Ingenia Communities Fund - 2016

b.
Ingenia Communities Fund - 2016
Lifestyle &
Holidays
Settlers
Garden
Villages
Corporate/
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
i. Segment Revenue
External segment revenue
Interest income
384

8,717

9,101



17,105
17,105
Total revenue 384

8,717
17,105
26,206
ii. Segment Underlying Proft
External segment revenue
Interest income
Property expenses
Administration expenses
Finance expense
Depreciation and amortisation expense
384

8,717

9,101



17,105
17,105


(3)
(219)
(222)



(170)
(170)



(5,367)
(5,367)



(24)
(24)
Underlying Profit/(Loss) – continuing operations 384

8,714
11,325
20,423
Reconciliation of Underlying Profit to profit from
continuing operations:
Net foreign exchange gain
Net gain/(loss) on change in fair value of:
Investment properties
Derivatives
Responsible Entity fees



422
422
206

7,462

7,668



(414)
(414)



(2,244)
(2,244)
Profit from continuing operations per the
consolidated statement of comprehensive
income
590

16,176
9,089
25,855
iii. Segment Assets 7,751
63,690
91,362
328,815
491,618

Annual Report 2016

88

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

3. Segment information (continued)

c. Ingenia Communities Fund - 2015

c.
Ingenia Communities Fund - 2015
Lifestyle &
Holidays
Settlers
Garden
Villages
Corporate/
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
i. Segment Revenue
External segment revenue
Interest income
384

9,336

9,720



14,564
14,564
Total revenue 384

9,336
14,564
24,284
ii. Segment Underlying Proft
External segment revenue
Interest income
Property expenses
Administration expenses
Operational, marketing and selling expenses
Finance expense
Depreciation and amortisation expense
384

9,336

9,720



14,564
14,564


(2)
(325)
(327)



(506)
(506)



(648)
(648)



(3,601)
(3,601)



(117)
(117)
Underlying Profit/(Loss) – continuing operations 384

9,334
9,367
19,085
Reconciliation of Underlying Profit to profit from
continuing operations:
Net foreign exchange gain
Net gain/(loss) on disposal of investment property
Net gain/(loss) on change in fair value of:
Investment properties
Derivatives
Responsible Entity fees



107
107

(2,013)
324

(1,689)
(7)
(5)
15,934

15,922



164
164



(1,676)
(1,676)
Profit from continuing operations per the
consolidated statement of comprehensive
income
377
(2,018)
25,592
7,962
31,913
iii. Segment Assets 7,301
51,983
125,657
201,315
386,256

Ingenia Communities Holdings Limited

89

3. Segment information (continued)

  • d. Ingenia Communities Management Trust - 2016
d.
Ingenia Communities Management Trust -
2016
Lifestyle &
Holidays
Settlers
Garden
Villages
Corporate/
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
i. Segment revenue
External segment revenue
Interest Income
Reclassification of gain on revaluation of newly
constructed villages
73,966
6,950
27,517
68
108,501



14
14

(1,526)


(1,526)
Total revenue 73,966
5,424
27,517
82
106,989
ii. Segment Underlying Proft
External segment revenue
Interest income
Property expenses
Employee expenses
Administration expenses
Operational, marketing and selling expenses
Manufactured home cost of sales
Service station expenses
Finance expense
Income tax benefit
Depreciation and amortisation expense
73,966
6,950
27,517
68
108,501



14
14
(11,801)
(1,435)
(16,844)

(30,080)
(14,257)
(1,053)
(7,154)
79
(22,385)
(1,911)
(147)
(875)
112
(2,821)
(2,023)
(437)
(910)
12
(3,358)
(21,729)



(21,729)
(5,862)



(5,862)
(1,602)
(782)
(2,016)
(13,541)
(17,941)



2,623
2,623
(374)
(6)
(38)

(418)
Underlying Profit/(Loss) – continuing operations 14,407
3,090
(320)
(10,633)
6,544
Reconciliation of Underlying Profit to profit from
continuing operations:
Net foreign exchange gain
Net gain/(loss) on disposal of investment property
Net gain/(loss) on change in fair value of:
Investment properties
Retirement village resident loans
Loss on revaluation of newly constructed villages
Responsible Entity fees
Income tax benefit associated with reconciliation
items



45
45

(638)


(638)
(2,489)
2,317


(172)

(1,388)


(1,388)

(1,526)


(1,526)



(2,693)
(2,693)



(116)
(116)
Profit from continuing operations per the
consolidated statement of comprehensive
income
11,918
1,855
(320)
(13,397)
56
iii. Segment Assets 325,390
253,363
6,013
4,538
589,304

Annual Report 2016

90

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

3. Segment information (continued)

e. Ingenia Communities Management Trust - 2015

e.
Ingenia Communities Management Trust -
2015
Lifestyle &
Holidays
Settlers
Garden
Villages
Corporate/
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
i. Segment Revenue
External segment revenue
Interest income
Reclassification of gain on revaluation of newly
constructed villages
38,797
11,124
28,183

78,104



7
7

(2,422)


(2,422)
Total revenue 38,797
8,702
28,183
7
75,689
ii. Segment Underlying Proft
External segment revenue
Interest income
Property expenses
Employee expenses
Administration expenses
Operational, marketing and selling expenses
Manufactured home cost of sales
Service station expenses
Finance expense
Income tax expense
Depreciation expense
38,797
11,124
28,183

78,104



7
7
(8,089)
(1,562)
(17,721)

(27,372)
(6,657)
(779)
(9,599)
(26)
(17,061)
(746)
(57)
(1,317)
(569)
(2,689)
(1,559)
(283)
(1,306)
(2)
(3,150)
(9,256)



(9,256)
(1,910)



(1,910)



(15,144)
(15,144)



2,734
2,734
(34)

(226)

(260)
Underlying Profit/(Loss) – continuing operations 10,546
8,443
(1,986)
(13,000)
4,003
Reconciliation of underlying profit to profit from
continuing operations:
Net gain/(loss) on disposal of investment property
Net gain/(loss) on change in fair value of:
Investment properties
Retirement village resident loans
Loss on revaluation of newly constructed villages
Responsible Entity fees
Income tax benefit associated with
reconciliation items
(23)
1,648
(5)

1,620
(2,812)
3,277
17

482

(8,878)


(8,878)

(2,422)


(2,422)



(2,165)
(2,165)



3,286
3,286
Profit from continuing operations per the
consolidated statement of comprehensive
income
7,711
2,068
(1,974)
(11,879)
(4,074)
iii. Segment Assets
Segment assets
Assets held for sale
220,961
184,880
5,429
5,198
416,468




61,598
Total assets 478,066

Ingenia Communities Holdings Limited

91

4. Earnings per unit

4.
Earnings per unit
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
2015
2016
2015
Earnings per Unit
Profit/(loss) from continuing operations ($’000)
Profit/(loss) from discontinued operations ($000)
Net profit/(loss) for the year ($000)
25,855
31,913
56
(4,074)
(3,874)
2,587

(3,854)
21,981
34,500
56
(7,928)
Weighted average number of units outstanding (thousands):
Issued units
Dilutive units (thousands):
Performance quantum rights
Long-term incentive rights
Short-term incentive rights
150,408
136,944
150,408
136,944
620
470
620
470
269

269

56

56
Weighted average number of issued and dilutive potential units
outstanding (thousands)
151,353
137,414
151,353
137,414
Basic earnings per unit from continuing operations (cents)
17.2
23.3

(3.0)
Basic earnings per unit from discontinued operations (cents)
(2.6)
1.9

(2.8)
Basic earnings per unit (cents)
14.6
25.2
0.0
(5.8)
Dilutive earnings per unit from continuing operations (cents)
17.1
23.2

(3.0)
Dilutive earnings per unit from discontinued operations (cents)
(2.6)
1.9

(2.8)
Dilutive earnings per security (cents)
14.5
25.1
0.0
(5.8)

5. Income tax benefit

5.
Income tax beneft
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
a. Income tax beneft
Current tax
Increase in deferred tax asset






2,507
6,019
Income tax benefit
b. Reconciliation between tax expense and pre-tax
net proft
Profit/(loss) before income tax
Less amounts not subject to Australian income tax


2,507
6,019
21,981
34,500
(2,451)
(10,093)
(21,981)
(34,500)

Income tax at the Australian tax rate of 30% (2015: 30%)
Tax effect of amounts which are not (deductible)/taxable in
calculating taxable income:
Prior period income tax return true-ups
Movement in carrying value and tax cost base of investment
properties
Movements in carrying value and tax cost base of DMF
receivables
Non deductible expenses


(2,451)
(10,093)


735
3,028


330
173


1,399
1,385


(59)
1,683


102
(250)
Income tax benefit

2,507
6,019

92 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

5. Income tax benefit (continued)

c. Tax Consolidation

Effective from 1 July 2012, ICMT and its Australian domiciled owned subsidiaries formed a tax consolidation group with the ICMT being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Upon entering into the ICMT tax consolidated group, the tax cost bases for certain assets were reset resulting in income tax benefits being recorded. In addition, unrecognised losses incurred by entities within the ICMT tax consolidated group are now available for utilisation by the ICMT tax consolidated group.

6. Discontinued operations

The Trusts completed the sale of the New Zealand Students business in December 2014. Accordingly there were no results of discontinued operations for 2016 other than a non cash write-down of investment totalling $3,874,000 within ICF. The 2015 prior year comparative results of the Trusts disposed of or classified as discontinued operations were: profit of $2,587,000 (ICF) and loss of $3,854,000 (ICMT), along with a net cash outflows of $1,657,000.

7. Assets and liabilities held for sale

As disclosed at 31 December 2015, the five Settlers assets held-for-sale at 30 June 2015 were deemed to no longer meet the required criteria to continue such classification. Accordingly, the assets were transferred back to investment property ($61,598,000), and the associated loans were transferred back to retirement village resident loans ($42,041,000).

8. Trade and other receivables

8.
Trade and other receivables
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Current
Rental and other amounts due
Finance lease receivable from stapled entity
Other receivables


5,882
3,772
2,599
2,643




802
332
Total current trade and other receivables 2,599
2,643
6,684
4,104
Non-current
Finance lease receivable from stapled entity
Other receivables
28,978
28,862


2,840
2,539
300
110
Total non-current trade and other receivables 31,818
31,401
300
110

Rental amounts due are typically paid in advance and other amounts due are receivable within 30 days.

Ingenia Communities Holdings Limited

93

8. Trade and other receivables (continued)

ICF has leased a number of its properties to ICMT under leases that are classified as finance leases. The remaining term of each agreement varies between 91 and 114 years. There are no purchase options. Minimum payments under the agreements and their present values are:

Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Minimum lease payments receivable:
Not later than one year
Later than one year and not later than five years
Later than five years
2,599
2,643


10,573
10,573


237,447
240,091

Unearned finance income 250,619
253,307


(219,042)
(221,802)

Net present value of minimum lease payments 31,577
31,505

Net present value of minimum lease payments receivable:
Not later than one year
Later than one year and not later than five years
Later than five years
2,526
2,526


8,295
8,222


20,756
20,757

31,577
31,505

Finance income recognised and included in interest income
in the income statement
2,599
2,642

Information about the related finance lease payable by ICMT is given in Note 25.

9. Inventories

9.
Inventories
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Carrying values:
Manufactured homes:
Completed
Under Construction
Service station fuel and supplies


11,140
7,975


6,331
4,900


194
333
Total Inventories

17,665
13,208

The manufactured homes balance includes:

  • 60 new completed homes (2015: 53)

  • 7 refurbished/renovated completed homes (2015: nil)

  • 31 new homes under construction (2015: 85)

  • 3 refurbished/renovated under construction homes (2015: nil)

94 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

10. Investment properties

  • a. Summary of carrying amounts
a.
Summary of carrying amounts
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Completed properties
Properties under development
162,795
152,142
482,456
361,984

1,292
65,495
24,310
Total investment properties 162,795
153,434
547,951
386,294

b. Movements in carrying amounts

b.
Movements in carrying amounts
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Completed investment property
Carrying amount at beginning of year
Acquisitions
Expenditure capitalised
Disposals
Net transfer from/(to) inventory
Net gain/(loss) on change in fair value
Transferred from/(to) assets held for sale
153,434
134,488
386,294
364,375


81,536
78,152
1,451
2,149
18,495
12,207

875

(7,165)
242

200
(159)
7,668
15,922
(172)
482


61,598
(61,598)
Carrying amount at end of year 162,795
153,434
547,951
386,294

Capitalisation Method

Under the capitalisation method, fair value is estimated using assumptions regarding the expectation of future benefits. The capitalisation method involves estimating the expected income projections of the property and applying a capitalisation rate into perpetuity. The capitalisation rate is based on current market evidence. Future income projections take into account occupancy, rental income and operating expenses.

Discounted Cash Flow Method

Under the discounted cash flow method, fair value is estimated using assumptions regarding the benefits and liabilities of ownership over the asset’s life including an exit or terminal value. This method involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset. The exit yield normally reflects the exit value expected to be achieved upon selling the asset and is a function of the risk adjusted returns of the asset and expected capitalisation rate.

The duration of the cash flows and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal and related re-letting, redevelopment, or refurbishment as well as the development of new units. The appropriate duration is typically driven by market behaviour that is a characteristic of the class of real property. Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, maintenance cost, agent and commission costs and other operating and management expenses. The series of periodic net underlying cash flows, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.

Ingenia Communities Holdings Limited

95

11. Plant and equipment

11. Plant and equipment
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
a. Summary of carrying amounts
Plant and equipment
Less: accumulated depreciation
431
423
1,800
1,169
(326)
(301)
(782)
(710)
Totalplant and equipment 105
122
1,018
459
b. Movements in carrying amount
Carrying amount at beginning of year
Assets written off
Additions
Depreciation expense
122
239
459
180



(118)
5

631
499
(24)
(117)
(72)
(102)
Carryingamount at end ofyear 103
122
1,018
459

12. Intangibles

12. Intangibles
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
a. Summary of carrying amounts
Software & development
Less: accumulated amortisation
2
2
2,385
1,734


(423)
(157)
Total intangibles 2
2
1,962
1,577
b. Movements in carrying amount
Carrying amount at beginning of year
Additions
Amortisation expense
2

1,577


2
731
1,734


(346)
(157)
Carryingamount at end ofyear 2
2
1,962
1,577

13. Trade and other payables

13. Trade and other payables
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Current liabilities
Trade payables and accruals
Deposits
Other unearned income
Deferred acquisition consideration
1,266
1,200
9,157
7,759


2,841
1,184


1,670
342


8,500
3,500
Total current liabilities 1,266
1,200
22,168
12,785
Non-current liabilities
Deferred acquisition consideration


6,770
14,770

96 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

14. Borrowings

14. Borrowings
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Current liabilities
Finance leases


2,962
2,817
Non-current liabilities
Bank debt
Prepaid borrowing costs
Finance leases
99,100
63,900


(1,336)
(1,683)




34,905
33,252
Total non-current borrowings 97,764
62,217
34,905
33,252

a. Bank Debt

On 18 February 2016, the Group increased its Australian debt facility limit by $25.0 million. The additional facility matures 12 February 2020 and uses the existing facility covenants and pricing.

The total $200.0 million multi-lateral debt facility is with three Australian banks. The facility maturity dates are:

  • 12 February 2018 ($100.0 million); and

  • 12 February 2020 ($100.0 million)

As at 30 June 2016 the facility has been drawn to $99.1 million (30 June 2015: $63.9 million). The carrying value of

investment property net of resident liabilities at reporting date for the Group’s Australian properties pledged as security is $470.3 million (30 June 2015: $363.7 million).

b. Bank Guarantees

The Group has the ability to utilise its bank facility to provide bank guarantees, which at 30 June 2016 were $26.2 million (2015: $28.8 million).

c. Finance Leases

Subsidiaries of ICMT have entered into agreements with subsidiaries of ICF. The subject of each agreement is to lease a retirement village. The remaining term of each agreement varies between 91 and 114 years. There are no purchase options.

  • i. Minimum lease payments – excluding perpetual lease
i.
Minimum lease payments – excluding perpetual lease
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Minimum lease payments:
Within one year
Later than one year but not later than five years
Later than five years


3,274
2,942


13,175
11,846


244,345
243,522
Total minimum lease payments
Future finance charges


260,794
258,310


(224,027)
(223,380)
Present value of minimum lease payments

36,767
34,930
Present value of minimum lease payments:
Within one year
Later than one year but not later than five years
Later than five years


2,979
2,817


9,888
9,305


23,900
22,808


36,767
34,930

ii. Minimum Lease Payments – Perpetual Lease

The perpetual lease is recognised as investment property and non-current liability at a value of $1.1 million based on a capitalisation rate applicable at the time of acquisition of 10.6% applied to the current lease payment. Payments each period in relation to the lease are recognised as finance expenses in the statement of comprehensive income, therefore, there is no subsequent change to the originally determined present value of the minimum lease payments as calculated above.

As this is a perpetual lease, the lease liability will not amortise and no fair value adjustments in relation to the lease will be recognised unless circumstances of the lease change. Under the terms of the lease, lease payments will continue into perpetuity. The current annual lease payment is $121,000.

Ingenia Communities Holdings Limited

97

15. Retirement village resident loans

15. Retirement village resident loans
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
a. Summary of carrying amounts
Gross resident loans
Accrued deferred management fee


240,473
192,898


(32,990)
(31,020)
Net resident loans

207,483
161,878
b. Movements in carrying amounts
Carrying amount at beginning of year
Net (gain)/loss on change in fair value of resident loans
Accrued deferred management fee income
Deferred management fee cash collected
Proceeds from resident loans
Repayment of resident loans
Transfer from/(to) liabilities held for sale
Other


161,878
190,122


1,388
8,878


(4,222)
(6,788)


1,211
2,056


11,056
19,815


(5,757)
(10,543)


42,041
(42,041)


(112)
379
Carrying amount at end of year

207,483
161,878

16. Deferred tax assets and liabilities

16. Deferred tax assets and liabilities
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Deferred tax assets
Tax losses
Other


18,799
15,938


1,129
1,205
Deferred tax liabilities
DMF receivable
Investment properties


(8,871)
(7,970)


(3,973)
(4,567)
Net deferred tax asset

7,084
4,606
Deductible temporary differences and carried forward losses
tax effected for which no deferred tax asset has been recognised


7,500
7,500

The availability of carried forward tax losses of $7.5 million to the ICMT tax consolidated group is subject to recoupment rules at the time of recoupment. Further, the rate at which these losses can be utilised is determined by reference to market values at the time of tax consolidation and subsequent events. Accordingly, a portion of these carried forward tax losses may not be available in the future.

The Trusts offset tax assets and liabilities, if and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority.

98 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

17. Issued units

a. Carrying Amounts

a.
Carrying Amounts
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
At beginning of year
Issued during the year:
Distribution Reinvestment Plan (DRP)
Institutional and DRP placement
Rights issue
Institutional placement and rights issue costs
619,285
547,642
29,026
14,097
2,802
2,374
501
464
59,138
36,835
4,648
7,693

35,578

7,430
(2,064)
(3,144)
(158)
(658)
At end of year 679,161
619,285
34,017
29,026
The closing balance is attributable to the unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
679,161
619,285




34,017
29,028
679,161
619,285
34,017
29,028
b.
Movements in Issued Units
2016
Thousands
2015
Thousands
2016
Thousands
2015
Thousands
At beginning of year
Issued during the year:
Retention quantum rights
Performance quantum rights
Dividend reinvestment plan
Institutional placement and rights issue
At end of year
147,118
112,708
147,118
112,708

303

303
640

640

2,968
1,112
2,968
1,112
21,429
32,995
21,429
32,995
172,155
147,118
172,155
147,118

c. Terms of Units

All units are fully paid and rank equally with each other for all purposes. Each unit entitles the holder to one vote, in person or by proxy, at a meeting of unitholders.

18. Accumulated losses

18. Accumulated losses
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Balance at beginning of year
Net profit/(loss) for the year
Distributions
(296,449)
(320,829)
(15,402)
(7,474)
21,981
34,500
56
(7,928)
(12,513)
(10,120)

Balance at end of year (286,981)
(296,449)
(15,346)
(15,402)
The closing balance is attributable to the unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
(286,981)
(296,449)
(6,885)
(6,886)


(8,461)
(8,517)
(286,981)
(296,449)
(15,346)
(15,402)

Ingenia Communities Holdings Limited

99

19. Commitments

a. Capital Commitments

There were commitments for capital expenditure on investment property and inventory contracted but not provided for at reporting date of $659,000 (2015: $7,048,000).

b. Operating Lease Commitments

A subsidiary of ICMT has two non-cancellable operating leases for its Sydney and Brisbane offices. Both leases have remaining lives of four years.

Future minimum rentals payable under this lease as at reporting date were:

Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Within one year
Later than one year but not later than five years


598
229


1,929
744


2,527
973

c. Finance Lease Commitments

Refer to Note 14 for future minimum lease payments payable and the present value of minimum lease payments payable at reporting date for the finance leases relating to investment property.

For commitments for inter-staple related party finance leases refer to Notes 8, 14 and 25.

20. Contingencies

There are no known contingent liabilities other than the bank guarantees totalling $26.2 million provided for under the $200.0 million bank facility. Bank guarantees primarily relate to deferred acquisition consideration ($15.0 million) and the Responsible Entity’s AFSL capital requirements ($10.0 million).

21. Capital management

The capital management of ICF and ICMT is not managed separately, but rather, is managed at a consolidated Group level (ICH and subsidiaries).

At the Group level, the aim is to meet strategic objectives and operational needs and to maximise returns to security holders through the appropriate use of debt and equity, while taking account of the additional financial risks of higher debt levels.

In determining the optimal capital structure, the Group takes into account a number of factors, including the views of investors and the market in general, the capital needs of its portfolio, the relative cost of debt versus equity, the execution risk of raising equity or debt, and the additional financial risks of debt including increased volatility of earnings due to exposure to interest rate movements, the liquidity risk of maturing debt facilities and the potential for acceleration prior to maturity.

In assessing this risk, the Group takes into account the relative security of income flows, the predictability of expenses, debt profile, the degree of hedging and the overall level of debt as measured by gearing.

The actual capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside of the control of the Group, particularly the impact of revaluations, the availability of new equity and the liquidity in real estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be impacted by market conditions and the actual position may often differ from the optimal position.

The Group primarily monitors its capital position through the Loan to Value Ratio (LVR) which is a key covenant under the Group’s $200 million multilateral debt facility. LVR is calculated as the sum of bank debt, bank guarantees, finance leases, and interest rate swaps, less cash at bank, as a percentage of the value of properties pledged as security. The Group’s strategy is to maintain an LVR range of 30-35%. As at 30 June 2016, LVR is 24.9% compared to 22.6% at 30 June 2015.

In addition the Group also monitors Interest Cover Ratio and Net Debt: Adjusted EBITDA as defined under the multilateral debt facility. At 30 June 2016, the Total Interest Cover Ratio was 4.46; the Core Interest Cover Ratio was 3.73 and Net Debt: Adjusted EBITDA was 4.05.

100 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

22. Financial instruments

a. Introduction

The Trusts’ principal financial instruments comprise receivables, payables, interest bearing liabilities, other financial liabilities, cash and short-term deposits and derivative financial instruments.

The main risks arising from the Trusts’ financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. The Trusts manage the exposure to these risks primarily through the Investments, Derivatives, and Borrowing Policy. The policy sets out various targets aimed at restricting the financial risk taken by the Trusts. Management reviews actual positions of the Trusts against these targets on a regular basis. If the target is not achieved, or the forecast is unlikely to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target within an agreed timeframe. Depending on the circumstances of the Trusts at a point in time, it may be that positions outside of the Investments, Derivatives, and Borrowing Policy are accepted and no plan of action is put in place to meet the treasury targets, because, for example, the risks associated with bringing the Trusts into compliance outweigh the benefits. The adequacy of the Investments, Derivatives, and Borrowing Policy in addressing the risks arising from the Trust’s financial instruments is reviewed on a regular basis.

While the Trusts aim to meet the Investments, Derivatives, and Borrowing Policy targets, many factors influence the performance, and it is probable that at any one time, not all targets will be met. For example, the Trusts may be unable to negotiate the extension of bank facilities sufficiently ahead of time, so that they fail to achieve their liquidity target. When refinancing loans they may be unable to achieve the desired maturity profile or the desired level of flexibility of financial covenants, because of the cost of such terms or their unavailability. Hedging instruments may not be available, or their cost may outweigh the benefit of risk reduction or they may introduce other risks

such as mark to market valuation risk. Changes in market conditions may limit the Trusts ability to raise capital through the issue of units or sale of properties.

The main risks arising from ICMT’s financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. These risks are not separately managed. Management of these risks for the ICF may result in consequential changes for ICMT.

b. Interest Rate Risk

The Trusts’ exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of adverse changes in market interest rates is higher interest costs, reducing the Trust’s profit. In addition, one or more of the Trust’s loan agreements may include minimum interest cover covenants. Higher interest costs resulting from increases in market interest rates may result in these covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.

The Trusts manage the risk of changes in market interest rates by maintaining an appropriate mix of fixed and floating rate borrowings. Fixed rate debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the Investments, Derivatives, and Borrowing Policy. The policy sets minimum and maximum levels of fixed rate exposure over a ten-year time horizon.

At 30 June 2016, after taking into account the effect of interest rate swaps, approximately 28% of ICF’s borrowings are at a fixed rate of interest (2015: 28%).

Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating interest rate terms. Changes in market interest rates will also change the fair value of any interest rate hedges.

Ingenia Communities Holdings Limited

101

22. Financial instruments (continued)

c. Interest Rate Risk Exposure

ICF’s exposure to interest rate risk and the effective interest rates on financial instruments were:

$’000
2016
Ingenia Communities Fund
Fixed interest maturingin:
Floating
interest
rate
Less than
1year
One to five
Years
More than
5years
Total
Financial assets
Cash at bank
Financial liabilities
Bank debt
Interest rate swaps: (Fund pays fixed rate)
8,329



8,329
99,100



99,100
(44,000)

44,000

2015
Financial assets
Cash at bank 8,966 8,966
Financial liabilities
Bank debt 63,900 63,900
Interest rate swaps: (Fund pays fixed rate) (18,000) 18,000

ICMT’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date were:

$’000
2016
Ingenia Communities Management Trust
Fixed interest maturingin:
Floating
interest
rate
Less than
1year
One to five
Years
More than
5years
Total
Financial assets
Cash at bank
Financial liabilities
Finance leases (excluding perpetual lease)
6,621



6,621

497
1,832
2,899
5,228
2015
Financial assets
Cash at bank
Financial liabilities
Finance leases (excluding perpetual lease)
6,094



6,094

2,817
9,305
22,808
34,930

Other financial instruments of the Trusts not included in the above tables are non-interest bearing and are therefore not subject to interest rate risk.

d. Interest Rate Sensitivity Analysis

The impact of an increase or decrease in average interest rates of 1% (100 basis points) at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date. As the Trusts have no derivatives that meet the documentation requirements to qualify for hedge accounting, there would be no impact on unitholders’ interest (apart from the effect on profit).

102 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

22. Financial instruments (continued)

22. Financial instruments (continued)
Effect onprofit after tax
Ingenia Communities Fund
Ingenia Communities
Management Trust
Higher/(lower)
Higher/(lower)
2016
$’000
2015
$’000
2016
$’000
2015
$’000
i. Increase in average interest rates of 1%
Variable interest rate instruments
(991)
(639)

Interest rate swaps 1,238


ii. Decrease in average interest rates of 1%
Variable interest rate instruments
991
639

Interest rate swaps (735)


e. Foreign Exchange Risk

The Trusts’ exposure to foreign exchange risk is limited to foreign denominated cash balances and receivables following the divestment of its final overseas operations in December 2014. These amounts are unhedged as cash will be used to cover final costs to wind up the companies and receivables relate to escrows.

f. Net Foreign Currency Exposure

Net foreign currencyasset/(liability)
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Net foreign currency exposure:
United States dollars
New Zealand dollars
3,479
3,491


289
473

Total net foreign currency assets 3,768
3,964

g. Foreign Exchange Sensitivity Analysis

The impact of an increase or decrease in average foreign exchange rates of 10% at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the foreign exchange risk exposures in existence at balance sheet date.

balance sheet date.
Effect onprofit after tax
Ingenia Communities Fund
Ingenia Communities
Management Trust
Higher/(lower)
Higher/(lower)
2016
$’000
2015
$’000
2016
$’000
2015
$’000
i. Efect of appreciation in Australian dollar of 10%:
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
(316)
(317)


(26)
(43)

ii. Efect of depreciation in Australian dollar of 10%:
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
387
388


32
53

Ingenia Communities Holdings Limited

103

22. Financial instruments (continued)

h. Credit Risk

Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Trusts.

The major credit risk for the Trusts is default by tenants, resulting in a loss of rental income while a replacement tenant is secured and further loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant.

The Trusts assess the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the financial strength of the prospective tenant and any form of security, for example a rental bond, to be provided.

The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial loss of not leasing up vacant space.

Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of any losses should the tenant subsequently default.

The Responsible Entity believes that the Trusts’ receivables that are neither past due nor impaired do not give rise to any significant credit risk.

i. Liquidity Risk

The main objective of liquidity risk management is to reduce the risk that the Trusts do not have the resources available to meet their financial obligations and working capital and committed capital expenditure requirements. The Trust’s investment, derivatives, and borrowing policy sets a target for the level of cash and available undrawn debt facilities to cover future committed expenditure in the next year, loan maturities within the next year and an allowance for unforeseen events such as tenant default.

The Trusts may also be exposed to contingent liquidity risk under term loan facilities, where term loan facilities include covenants which if breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The Trusts monitor adherence to loan covenants on a regular basis, and the investment, derivatives, and borrowing policy sets targets based on the ability to withstand adverse market movements and remain within loan covenant limits.

The Trusts monitor the debt expiry profile and aims to achieve debt maturities below a target level of total committed debt facilities, where possible, to reduce refinance risk in any one year.

The contractual maturities of the Trusts’ non-derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the liabilities including interest at market rates. Foreign currencies have been converted at rates of exchange ruling at reporting date.

Credit risk also arises from deposits placed with financial institutions and derivatives contracts that may have a positive value to the Trusts. The Trusts’ Investment, Derivatives, and Borrowing policy sets target limits for credit risk exposure with financial institutions and minimum counterparty credit ratings. Counterparty exposure is measured as the aggregate of all obligations of any single legal entity or economic entity to the Trusts, after allowing for appropriate set offs which are legally enforceable.

The Trust’s maximum exposure to credit risk at reporting date in relation to each class of financial instrument is the carrying amount as reported in the balance sheet.

104 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

22. Financial instruments (continued)

Although the expected average residency term is more than ten years, retirement village residents’ loans are classified as current liabilities, as required by Accounting Standards, because the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

Ingenia Communities Fund
Less than
1 year
$’000
1 to 5
Years
$’000
More than
5 years
$’000
Total
$’000
2016
Trade and other payables
Borrowings
1,266


1,266
4,572
38,153
65,711
108,436
5,838
38,153
65,711
109,702
2015
Trade and other payables
Borrowings
1,200


1,200
2,731
68,344

71,075
3,931
68,344

72,275
Ingenia Communities Management Trust
Less than
1 year
$’000
1 to 5
Years
$’000
More than
5 years
$’000
Total(1)
$’000
2016
Trade and other payables
Retirement village resident loans
Finance leases (excluding perpetual lease)
Finance lease (perpetual lease)(2)
Provisions
22,168
6,770

28,938
207,483


207,483
3,274
13,175
244,345
260,794
121
483

604
1,382
227

1,609
234,428
20,655
244,345
499,428
2015
Trade and other payables
Retirement village resident loans
Borrowings (excluding perpetual lease)
Finance lease (perpetual lease)(2)
Provisions
Liabilities held for sale
12,785
14,770

27,555
161,878


161,878
2,942
11,846
243,522
258,310
121
483

604
830
177
71
1,078
42,041


42,041
220,597
27,276
243,593
491,466

(1) Excludes related party loans.

(2) For purposes of the table above, the lease payments are included for five years for the perpetual lease. Refer to Note 25.

Ingenia Communities Holdings Limited

105

22. Financial instruments (continued)

The contractual maturities of ICF’s derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the instruments at market rates.

Ingenia Communities Fund
Less than
1 year
$’000
1 to 5
Years
$’000
More than
5 years
$’000
Total
$’000
2016
Liabilities
Derivative liabilities – net settled
121
287

408
2015
Liabilities
Derivative liabilities – net settled
3


3

ICMT did not have any derivative financial liabilities at either 30 June 2016 or 30 June 2015.

i. Other Financial Instrument Risk

The Trusts carry retirement village residents’ loans at fair value with resulting fair value adjustments recognised in the income statement. The fair value of these loans is dependent on market prices for the related retirement village units. The impact of an increase or decrease in these market prices of 10% at reporting date, with all other variables held constant, is shown in the table below. This analysis is based on the retirement village residents’ loans in existence at reporting date.

Effect onprofit after tax
Ingenia Communities Fund
Ingenia Communities
Management Trust
Higher/(lower)
Higher/(lower)
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Increase in market prices of investment properties of 10%
Decrease in market prices of investment properties of 10%


(24,047)
(19,290)


24,047
19,290

These effects are largely offset by corresponding changes in the fair value of the Trusts’ investment properties. The effect on unit holders’ interest would have been the same as the effect on profit.

23. Fair value measurement

a. Ingenia Communities Fund

The following table provides the fair value measurement hierarchy of Ingenia Communities Fund assets and liabilities:

Ingenia Communities Fund
Date of
valuation
i. Assets Measured at Fair Value
2016
Fair value measurement using:
Total
$’000
Quoted
prices in
active
markets
(Level 1)
$’000
Significant
observable
inputs
(Level 2)
$’000
Significant
unobservable
inputs
(Level 3)
$’000
Investment properties
30 June 2016
Refer to
Note 10
162,795


162,795
2015
Investment properties
30 June 2015
Refer to
Note 10
153,434


153,434
ii. Liabilities Measured at Fair Value
2016
Derivatives
408

408
2015
Derivatives
3

3

There have been no transfers between Level 1 and Level 2 during the year.

Annual Report 2016

106

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

23. Fair value measurement (continued)

b. Ingenia Communities Management Trust

The following table provides the fair value measurement hierarchy of Ingenia Communities Management Trust assets and liabilities:

Ingenia Communities Management Trust
Date of
valuation
i. Assets Measured at Fair Value
30 June 2016
Fair value measurement using:
Total
$’000
Quoted
prices in
active
markets
(Level 1)
$’000
Significant
observable
inputs
(Level 2)
$’000
Significant
unobservable
inputs
(Level 3)
$’000
Investment properties
30 June 2016
Refer to
Note 10
547,951


547,951
30 June 2015
Investment properties
30 June 2015
Refer to
Note 10
386,294


386,294
Assets held for sale - investment property
30 June 2015
Refer to
Note 7
61,598

61,598
ii. Liabilities Measured at Fair Value
30 June 2016
Retirement village resident loans
30 June 2016
Refer to
Note 15
207,483


207,483
30 June 2015
Retirement village resident loans
30 June 2015
Refer to
Note 15
161,878


161,878
Liabilities held for sale - resident loans
30 June 2015
Refer to
Note 7
42,041

42,041

There have been no transfers between Level 1 and Level 2 during the year.

Ingenia Communities Holdings Limited 107

24. Auditor’s remuneration

24. Auditor’s remuneration
Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$
2015
$
2016
$
2015
$
Amounts received or receivable by EY for:
Audit or review of financial reports
Other audit related services
Non-audit related services
207,091
202,455
229,751
202,455
6,489
39,514
6,489
84,514
14,228

14,228
227,808
241,969
250,468
286,969

25. Related parties

a. Responsible Entity

The Responsible Entity for both Trusts from 4 June 2012 is Ingenia Communities RE Limited (“ICRE”). ICRE is an Australian domiciled company and is a wholly owned subsidiary of ICH.

b. Fees of the Responsible Entity and its Related Parties

Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$
2015
$
2016
$
2015
$
Ingenia Communities RE Limited:
Asset management fees
2,244,053
1,676,496
2,693,243
2,164,618

The Responsible Entity is entitled to a fee of 0.5% of total assets. In addition, it is entitled to recover certain expenses.

The gross amount accrued and recognised but unpaid at reporting date was:

Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$
2015
$
2016
$
2015
$
Current trade payables 4,960,724
2,716,671
8,025,433
5,332,190

The above ICF balances are netted against the receivable from related party balance on the face of the balance sheet. The above ICMT balances are included in the payable to related party balance on the face of the balance sheet, which is shown net of related party receivables.

c. Holdings of the Responsible Entity and its Related Parties

There were no holdings of the Responsible Entity and its related parties (including managed investment schemes for which a related party is the Responsible Entity) as at 30 June 2016 and 30 June 2015.

d. Other Related Party Transactions

Subsidiaries of ICMT have entered into agreements with subsidiaries of ICF for the leases of land that retirement villages are operated on. The remaining term of each agreement varies between 91 and 114 years. There are no purchase options. Rental villages have been classified as operating leases and DMF villages have been classified as finance leases.

Intercompany loans are subject to a loan deed, amended on and effective from 1 July 2015, encompassing ICH, ICF and ICMT and their respective subsidiaries. The revised deed stipulates that interest is calculated on the intercompany balances between ICH, ICF and ICMT for the preceding month. Interest is charged at a margin of 3.5% on the monthly Australian Bank Bill Swap Reference Rate. Intercompany loan balances are payable on demand, however ICF has undertaken not to call its loan receivable from ICMT within twelve months of the date of this report, if calling the loan would result in ICMT being unable to pay its debts as and when they are due and payable.

108 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

25. Related parties (continued)

There are a number of other transactions and balances that occur between the Trusts, which are detailed below:

Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$
2015
$
2016
$
2015
$
Finance lease fees received or accrued/(paid or payable)
for the year between ICF and ICMT
Finance lease balance receivable/(payable) between
ICF and ICMT
Finance lease commitments
Operating lease fees received or accrued/(paid or payable)
for the year between ICF and ICMT
Interest on intercompany loans received or accrued/
(paid or payable) between stapled entities
Intercompany loan balances between stapled entities
2,643,268
2,698,453
(2,643,268)
(2,698,453)
31,503,706
31,505,116
(31,503,706)
(31,505,116)
250,619,000
253,307,008
(250,619,000)(253,307,008)
9,101,040
9,719,788
(9,101,040)
(9,719,788)
14,359,442
11,693,024
(13,924,014)
(11,323,052)
285,971,979
185,799,420
(288,768,560)(189,634,511)

e. Key Management Personnel

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director of the Responsible Entity.

The names of the directors of ICRE, and their dates of appointment or resignation if they were not directors for all of the financial year, are:

Jim Hazel (Chairman) Robert Morrison (Appointed as Deputy Chairman on 2 December 2015) Philip Clark AM Amanda Heyworth Norah Barlow ONZM Simon Owen (Managing Director and CEO)

The names of other key management personnel, and their dates of appointment or resignation if they did not occupy their position for all of the financial year, are:

Nicole Fisher Chief Operating Officer Tania Betts Chief Financial Officer

Key management personnel do not receive any remuneration directly from the Trusts. They receive remuneration from ICH in their capacity as Directors or employees of ICH. Consequently, the Trusts do not pay any compensation as defined in Accounting Standard AASB 124 Related Parties to its key management personnel.

The aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as follows:

2016 2015
$ $
Directors fees
559,667
542,000
Salaries and other short-term benefits
1,191,514
1,158,141
Short-term incentives
695,110
400,956
Superannuation benefits
57,924
58,518
Share-based payments
568,329
590,928
3,072,544 2,750,543

The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to key management personnel.

Ingenia Communities Holdings Limited

109

25. Related parties (continued)

The aggregate Rights of the Group held directly, by KMP, are as follows:

Issue date
Right Type
Expiry date
Number outstanding
2016
2015
FY13
PQR
FY16
FY14
PQR
FY17
FY15
STIP
FY17
FY15
LTIP
FY18
FY16
LTIP
FY19

640,333
619,333
619,333
76,548

163,829
163,829
173,870
1,033,580
1,423,495

26. Parent financial information

Summary financial information about the parent of each Trust is:

Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Current assets
Total assets
Current liabilities
Total liabilities
8,392
8,966
1,816
1,816
440,710
335,348
4,652
4,652
1,646
1,171
7,606
237
99,409
63,389
7,780
1,982
Net assets/(liabilities)
Unitholders’ equity:
Issued units
Accumulated losses
341,301
271,959
(3,128)
2,671
679,161
619,288
34,013
29,024
(337,860)
(347,329)
(37,141)
(26,353)
Total unitholders’ equity 341,301
271,959
(3,128)
2,671
Profit/(loss) from continuing operations
Profit/(loss) from discontinued operations
25,855
27,700
(10,788)
(9,653)
(3,873)


Net profit/(loss) attributable to unitholders of each Trust
Total comprehensive income/(loss)
21,982
27,700
(10,788)
(9,653)
21,982
27,700
(10,788)
(9,653)

110 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

27. Subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note 1(d):

Country of
residence
Ownershipinterest
2016
%
2015
%
Subsidiaries of Ingenia Communities Fund
Bridge Street Trust
Australia
Browns Plains Road Trust
Australia
Casuarina Road Trust
Australia
Edinburgh Drive Trust
Australia
INA CC Trust
Australia
INA Community Living Subsidiary Trust No. 2
Australia
INA Community Living Subsidiary Trust
Australia
INA Kiwi Communities Subsidiary Trust No. 1
Australia
INA Sunny Trust
Australia
Jefferis Street Trust
Australia
Lovett Street Trust
Australia
ILF Regency Subsidiary Trust
Australia
Settlers Subsidiary Trust
Australia
SunnyCove Gladstone Unit Trust
Australia
SunnyCove Rockhampton Unit Trust
Australia
Taylor Street (2) Trust
Australia
INA Subsidiary Trust No. 1
Australia
Noyea Pty Ltd
Australia
Settlers Company Pty Limited
Australia
Settlers Property Trust
Australia
INA Community Living LLC (formerly ING Community Living LLC)
USA
INA US Community Living Fund LLC (formerly ING US Community Living
Fund LLC)
USA
100
100
100
100
100
100
100
100

100
100
100
100
100
100
100
100
100
100
100
100
100

100
100
100
100
100
100
100
100
100
100
100

100
100

100

100
100
100
100

Ingenia Communities Holdings Limited

111

27. Subsidiaries (continued)

27. Subsidiaries (continued)
Country of
residence
Ownershipinterest
2016
%
2015
%
Subsidiaries of Ingenia Communities Management Trust
Garden Villages Management Trust
Australia
INA Community Living Lynbrook Trust
Australia
ILF Regency Operations Trust
Australia
Settlers Operations Trust
Australia
INA Operations Trust No. 1
Australia
INA Operations Trust No. 2
Australia
INA Operations Trust No. 3
Australia
INA Operations Trust No. 4 (formerly INA Subsidiary Trust No. 2)
Australia
INA Operations Trust No. 6
Australia
INA Operations Trust No. 7
Australia
INA Operations Trust No. 8
Australia
INA Operations Trust No. 9
Australia
Noyea Operations Pty Ltd
Australia
Ridge Estate Trust
Australia
INA Subsidiary Trust No. 3
Australia
INA NZ Subsidiary Unit Trust No. 1
New Zealand
CSH Lynbrook GP LLC
USA
CSH Lynbrook LP
USA
INA Community Living II (formerly ING Community Living II)
USA
Lynbrook Freer Street Member LLC
USA
Lynbrook Management, LLC
USA
100
100
100
100

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

100


100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

The Trusts’ voting interest in all other subsidiaries is the same as the ownership interest.

112 Annual Report 2016

Notes to the Financial Statements

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

28. Notes to the cash flow statements

Reconciliation of profit to net cash flows from operations

Ingenia Communities Fund
Ingenia Communities
Management Trust
2016
$’000
2015
$’000
2016
$’000
2015
$’000
Net profit/(loss) for the year
Adjustments for:
Net foreign exchange (gain)/loss
Release of foreign currency translation reserve on disposal of
foreign operations
Net (gain)/loss on disposal of investment properties
Net (gain)/loss on change in fair value of:
Investment properties - continuing
Derivatives
Retirement village resident loans
Income tax expense/(benefit)
Depreciation and amortisation expense
Amortisation of borrowing costs
Share based payments expense
21,981
34,500
56
(7,928)
(422)
(1,291)
(45)
2,222

(1,620)

337
3,874
1,689
(638)
377
(7,668)
(15,922)
172
(482)
414
(164)




1,388
8,878

212
(2,507)
(6,017)
24
117
418
260
574
322
2



300
Operating profit/(loss) for the year before changes in working
capital
Changes in working capital:
(Increase)/decrease in receivables
(Increase)/decrease in other assets
Increase in retirement village resident loans
Increase/(decrease) in other payables and provisions
Increase/(decrease) in other payables and provisions related to
investing activities
18,777
17,843
(854)
(2,353)
(320)
5,133
1,024
(2,677)


(4,457)
(11,749)


3,563
12,326
35,628
(26,139)
4,679
21,435
(58,988)

29,022
Net cash provided by operating activities (4,903)
(3,163)
32,977
16,982

Ingenia Communities Holdings Limited

113

29. Subsequent events

a. Performance Quantum Rights (PQRs)

On 1 July 2016, 619,333 PQRs vested and 598,833 fully paid stapled securities of the Group were subsequently issued to the Executive KMP.

b. Security Purchase Plan

On 20 July 2016, the Group issued 3,022,723 newly stapled securities pursuant to a security purchase plan announced on 14 June 2016. ICF received $8.5 million as consideration for the issued securities.

c. Acquisition of Ocean Lake

On 3 August 2016, ICMT settled Ocean Lake Caravan Park on the NSW South Coast. The acquisition price was $9.2 million (excluding transaction costs) and was funded from proceeds of the capital raising in June 2016.

d. Amended Debt Facility

On 18 August 2016, ICF finalised an increase to its Australian multilateral debt facility limit of $24.0 million to $224.0 million. The revised facility has an expiry of $99.0 million on 12 February 2018 and $125.0 million on 12 February 2020 with facility pricing unchanged for the two participating banks. The Loan to Value Ratio and Interest Cover Ratio covenants are unchanged, whilst the Net Debt to Adjusted EBITDA covenant has been removed.

e. Final FY16 Distribution

On 23 August 2016, the directors of ICF resolved to declare a final distribution of 5.1 cps (2015: 4.2 cps) amounting to $8,964,628 to be paid at 14 September 2016. The full-year distribution is 41.8% tax deferred and the dividend reinvestment plan will apply to the final distribution.

114 Annual Report 2016

Directors’ Declaration

FOR THE YEAR ENDED 30 JUNE 2016

In accordance with a resolution of the directors of Ingenia Communities RE Limited, I state that:

  1. In the opinion of the directors:

  2. (a) the financial statements and notes of Ingenia Communities Fund and of Ingenia Communities Management Trust are in accordance with the Corporations Act 2001, including:

  3. (i) giving a true and fair view of each Trust’s financial position as at 30 June 2016 and of their performance for the year ended on that date; and

  4. (ii) complying with Accounting Standards and Corporations Regulations 2001; and

  5. (b) there are reasonable grounds to believe that Ingenia Communities Fund and Ingenia Communities Management Trust will be able to pay their debts as and when they become due and payable.

  6. The notes to the financial statements include an explicit and unreserved statement of compliance with international financial reporting standards at Note 1(b).

  7. This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2016.

On behalf of the Board

==> picture [103 x 39] intentionally omitted <==

Jim Hazel Chairman Sydney, 23 August 2016

Ingenia Communities Holdings Limited 115

Independent Auditor’s Report

FOR THE YEAR ENDED 30 JUNE 2016

==> picture [496 x 678] intentionally omitted <==

116 Annual Report 2016

Independent Auditor’s Report

FOR THE YEAR ENDED 30 JUNE 2016 | CONTINUED

==> picture [496 x 678] intentionally omitted <==

Ingenia Communities Holdings Limited

117

Securityholder Information

FOR THE YEAR ENDED 30 JUNE 2016

Additional information required under ASX Listing Rule 4.10 and not shown elsewhere in this Annual Report is as follows. This information is current as at 13 September 2016.

The information set out below applies equally to units in the trusts and shares in the company under the terms of the joint quotation on the Australian Securities Exchange.

Twenty Largest Securityholders

Twenty Largest Securityholders
Number of Percentage
securities of issued
Securityholder held capital
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 45,698,404 26.00
J P MORGAN NOMINEES AUSTRALIA LIMITED 30,523,153 17.36
CITICORP NOMINEES PTY LIMITED 19,470,151 11.08
NATIONAL NOMINEES LIMITED 16,497,821 9.39
BNP PARIBAS NOMS PTY LTD 10,725,365 6.10
ONE MANAGED INVT FUNDS LTD 6,966,501 3.96
BNP PARIBAS NOMINEES PTY LTD 4,476,242 2.55
AMP LIFE LIMITED 2,020,237 1.15
CITICORP NOMINEES PTY LIMITED 1,640,056 0.93
BOND STREET CUSTODIANS LIMITED 1,419,342 0.81
RBC INVESTOR SERVICES AUSTRALIA NOMINEES PTY LIMITED 1,416,573 0.81
CS FOURTH NOMINEES PTY LIMITED 1,324,933 0.75
PERSHING AUSTRALIA NOMINEES PTY LTD 1,124,172 0.64
CUSTODIAL SERVICES LIMITED 1,038,434 0.59
RBC INVESTOR SERVICES AUSTRALIA NOMINEES PTY LIMITED 1,028,910 0.59
FORSYTH BARR CUSTODIANS LTD 643,224 0.37
GWYNVILL TRADING PTY LTD 557,937 0.32
BODIAM PROPERTIES PTY LTD 520,500 0.30
MRS MONIKA BATKIN 516,667 0.29
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED - A/C 2 373,540 0.21
Total 147,982,162 84.19
Total Quoted Securities 175,777,011 100.00
Distribution of Securityholders
Distribution of Securityholders
Number of Number of Percentage
Size of holding(1) securityholders securities of securities
100,001 and Over 51 153,632,160 87.40
10,001 to 100,000 545 12,738,971 7.25
5,001 to 10,000 597 4,366,618 2.48
1,001 to 5,000 1,764 4,499,404 2.56
1 to 1,000 1,212 539,858 0.31
Total 4,169 175,777,011 100.00

(1) There are 308 securityholders with unmarketable parcels totalling 12,628 shares.

118 Annual Report 2016

Securityholder Information

FOR THE YEAR ENDED 30 JUNE 2016

Distribution of Long Term Incentive Plan (LTIP) Rights Holders

Distribution of Long Term Incentive Plan (LTIP) Rights Holders
Number of
LTIP Right Number of Percentage
Size of holding Holders securities of securities
100,001 and Over 1 241,174 53.44
10,001 to 100,000 7 210,140 46.56
5,001 to 10,000
1,001 to 5,000
1 to 1,000
Total 8 451,314 100.00
LTIP Rights are unquoted and issued under the Ingenia Rights Plan.

Distribution of Short Term Incentive Plan (STIP) Rights Holders

Number of
STIP Right Number of Percentage
Size of holding Holders securities of securities
100,001 and Over
10,001 to 100,000 3 76,548 100.00
5,001 to 10,000
1,001 to 5,000
1 to 1,000
Total 3 76,548 100.00

STIP Rights are unquoted and issued under the Ingenia Rights Plan.

Unquoted Securities
Number of Number of
Type of security holders securities
LTIP Rights 8 451,314
STIP Rights 3 76,548
Substantial Securityholders
Number of Percentage of
Securityholder securities issued capital
Cohen & Steers and all bodies controlled by Cohen & Steers, Inc 20,480,041 11.90
The Vanguard Group Inc 10,821,125 7.21
AMP Limited and its related bodies corporate 8,863,146 5.04

Restricted Securities

There are no restricted securities on issue as at 13 September 2016.

Voting

In accordance with the Constitution each member present at a meeting whether in person, or by proxy, or by power of attorney, or in a duly authorised representative in the case of a corporate member, shall have one vote on a show of hands, and one vote for each fully paid stapled security, on a poll.

Holders of LTIP and STIP Rights have no voting rights.

On-Market Buyback

There is no current on-market buy-back in relation to the Group’s securities.

Ingenia Communities Holdings Limited

119

Investor Relations

FOR THE YEAR ENDED 30 JUNE 2016

Enquiries relating to Ingenia Communities Group (ASX code: INA) can be directed to the Link Market Services Investor Information line on 1300 554 474 (or from outside Australia +61 1300 554 474). This service is available from 8:30am to 5:30pm (Sydney time) on all business days.

Link Market Services can assist with:

  • Change of address details

  • Requests to receive communications online

  • Provision of tax file numbers

  • Changes to payment instructions

  • General enquiries about your securityholding.

www.ingeniacommunities.com.au

Ingenia’s corporate website provides investors with extensive information about the Group. You can visit the website to find: information on Ingenia and its property portfolios; the latest financial information; reports; announcements; and corporate governance information. Securityholders can access their investment details, including holding balance and payment history, from the site.

Distribution Payments

Distribution payments are made twice a year, for the six months ending 30 June and the six months ending 31 December. Distributions are declared and paid in Australian dollars.

The table below details distribution payments for the 2015/2016 financial year. A history of distribution payments made since 2005 is available from the Group’s website www.ingeniacommunities.com.au.

2005 is available from the Group’s website www.ingeniacommunities.com.au.
Period Ended Date Paid Total Amount
June 2016 14 September 2016 $0.051
December 2015 16 March 2016 $0.042

Information on the tax components of distributions can be found on Ingenia’s website or the Annual Tax Statement.

Ingenia Communities Group operates a Distribution Reinvestment Plan through which securityholders can elect to reinvest all or part of their distributions in additional Ingenia securities. The rules of the Plan and how to apply can be found on the website or obtained from the Registry, Link Market Services.

Annual Taxation Statement

Annual Taxation Statements, which summarise payments made during the year and include information required to complete an Australian tax return, are dispatched each September. Details of past distributions and relevant tax information are available on Ingenia’s website.

Annual General Meeting

The Annual General Meeting will be held on 15 November 2016 in Sydney.

2015/2016 Securityholder Calendar

14 September 2016 Final FY16 distribution paid
14 September 2016 Annual Tax Statement dispatched
15 November 2016 Annual General Meeting
February 2017 1H17 Result announced
March 2017 Interim FY17 distribution paid

Privacy Policy

Ingenia Communities Group is committed to ensuring the confidentiality and security of your personal information. The Group’s Privacy Policy, detailing our handling of personal information, is available online at www.ingeniacommunities.com.au.

Complaints

Any securityholder wishing to register a complaint should direct it to Investor Relations in the first instance, at the Responsible Entity’s address listed in this Report.

Ingenia Communities RE Limited is a member of an independent dispute resolution scheme, the Financial Ombudsman Service (FOS). If a securityholder feels that a complaint remains unresolved or wishes it to be investigated further, FOS can be contacted as detailed below:

By telephone: 1300 780 808

In writing: Financial Ombudsman Service Limited GPO Box 3, Melbourne VIC 3001 Website: www.fos.org.au

Corporate Governance Statement

The Corporate Governance Statement was approved by the Board of Directors on 3 August 2016 and can be found at http://www.ingeniacommunities.com.au/about-us/corporate-governance/

Annual Report 2016

120

Corporate Directory

FOR THE YEAR ENDED 30 JUNE 2016

Ingenia Communities Group

Ingenia Communities Holdings Limited ACN 154 444 925

Ingenia Communities Management Trust ARSN 122 928 410

Ingenia Communities Fund ARSN 107 459 576

Responsible Entity

Ingenia Communities RE Limited ACN 154 464 990 (AFSL 415862)

Registered Office

Level 9, 115 Pitt Street Sydney NSW 2000 Telephone: 1300 132 946 Facsimile: +61 2 8263 0500 Email: [email protected] Website: www.ingeniacommunities.com.au

Directors of Ingenia Communities Group (as at 19 September 2016)

J Hazel (Chairman) R Morrison (Deputy Chairman) A Heyworth N Barlow ONZM P Clark AM S Owen

Secretary

L Ralph T Betts

Security Registry

Link Market Services Limited

Level 12, 680 George Street Sydney NSW 2000 Locked Bag A14 Sydney South NSW 1235

Telephone: 1300 554 474 (local call cost) or from outside Australia: +61 1300 554 474 Facsimile: +61 2 9287 0303

Email: [email protected]

Auditors

EY

200 George Street Sydney NSW 2000

Stock Exchange Quotation

Ingenia Communities Group is listed on the Australian Securities Exchange under ASX listing code: INA.

==> picture [132 x 82] intentionally omitted <==

Disclaimer

This report was prepared by Ingenia Communities Holdings Limited (ACN 154 444 925) and Ingenia Communities RE Limited (ACN 154 464 990) as responsible entity for Ingenia Communities Fund (ARSN 107 459 576) and Ingenia Communities Management Trust (ARSN 122 928 410) (together Ingenia Communities Group, INA or the Group). Information contained in this report is current as at 30 June 2016. This report is provided for information purposes only and has been prepared without taking account of any particular reader’s financial situation, objectives or needs. Nothing contained in this report constitutes investment, legal, tax or other advice. Accordingly, readers should, before acting on any information in this report, consider its appropriateness, having regard to their objectives, financial situation and needs, and seek the assistance of their financial or other licensed professional adviser before making any investment decision. This report does not constitute an offer, invitation, solicitation or recommendation with respect to the subscription for, purchase or sale of any security, nor does it form the basis of any contract or commitment.

Ingenia Communities Group Level 9, 115 Pitt Street, Sydney, NSW 2000 T. 1300 132 946 E. [email protected] W. www.ingeniacommunities.com.au

==> picture [16 x 330] intentionally omitted <==