Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

INGENIA COMMUNITIES GROUP Annual Report 2015

Sep 8, 2015

65125_rns_2015-09-08_408e8e0f-062f-430d-86f1-7133e79f95da.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [184 x 178] intentionally omitted <==

INGENIA COMMUNITIES HOLDINGS LIMITED A.C.N. 154 444 925

ANNUAL REPORT YEAR ENDED 30 JUNE 2015

www.ingeniacommunities.com.au

Registered Office: Level 5, 151 Castlereagh Street, Sydney NSW 2000

Ingenia Communities Holdings Limited Annual reports for the year ended 30 June 2015

Contents

Contents
Page
Directors’ report 2
Auditor’s independence declaration 34
Financial report
Consolidated statement of comprehensive income 35
Consolidated balance sheet 37
Consolidated cash flow statement 38
Consolidated statement of changes in equity 39
Note 1 Summary of significant accounting policies 40
Note 2 Accounting estimates and judgements 51
Note 3 Segment information 52
Note 4 Earnings per security 55
Note 5 Revenue 55
Note 6 Finance expense 56
Note 7 Income tax benefit 56
Note 8 Discontinued operations 57
Note 9 Business combinations 58
Note 10 Assets and liabilities held for sale 59
Note 11 Cash and cash equivalents 59
Note 12 Trade and other receivables 59
Note 13 Inventories 60
Note 14 Investment properties 60
Note 15 Plant and equipment 67
Note 16 Intangibles 68
Note 17 Trade and other payables 68
Note 18 Borrowings 68
Note 19 Retirement village resident loans 70
Note 20 Provisions 70
Note 21 Derivatives 70
Note 22 Deferred tax asset and liabilities 71
Note 23 Issued securities 72
Note 24 Reserves 72
Note 25 Accumulated losses 73
Note 26 Commitments 73
Note 27 Contingent liabilities 74
Note 28 Share-based payment transactions 74
Note 29 Capital management 76
Note 30 Financial instruments 76
Note 31 Fair value measurement 84
Note 32 Auditor's remuneration 85
Note 33 Related parties 85
Note 34 Company financial information 85
Note 35 Subsidiaries 86
Note 36 Notes to the cash flow statements 87
Note 37 Subsequent events 88
Director’s declaration 89
Independent auditor’s report 90

Page 2

Ingenia Communities Holdings Limited Directors’ report for the year ended 30 June 2015

The directors of Ingenia Communities Holdings Limited (“ICH” or the “Company”) present their report together with the Company’s financial report for the year ended 30 June 2015 (the “current year”) and the Independent Auditor’s Report thereon. The Company’s financial report comprises the consolidated financial report of the Company and its controlled entities, including Ingenia Communities Fund (“ICF” or the “Fund”) and Ingenia Communities Management Trust (“ICMT”) (collectively, the “Trusts”).

The shares of the Company are “stapled” with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) effectively as one security. Ingenia Communities RE Limited (“ICRE” or “Responsible Entity”), a wholly owned subsidiary of the Company is the responsible entity of the Trusts. In this report, the Company and the Trusts are referred to collectively as the Group.

In accordance with Accounting Standard AASB 3 Business Combinations , the stapling of the Company and the Trusts is regarded as a business combination. The Company has been identified as the parent for preparing consolidated financial reports.

1. DIRECTORS

The directors of the Company at any time during or since the end of the financial year were: Non-executive directors (“NEDs”)

Jim Hazel (Chairman) Philip Clark AM Amanda Heyworth Robert Morrison Norah Barlow ONZM

Executive directors

Simon Owen (Managing Director and Chief Executive Officer) (“MD” and “CEO”)

1.1 Qualifications, experience and special responsibilities

Jim Hazel - Chairman

Mr Hazel has had an extensive corporate career in both the banking and retirement sectors. His retirement village operations experience includes being Managing Director of Primelife Corporation Limited (now part of Lend Lease). Other current listed company directorships include Bendigo and Adelaide Bank Limited, Centrex Metals Limited and Impedimed Limited. He also serves on the Boards of Motor Accident Commission, Coopers Brewery Limited, Adelaide Football Club and the Council of the University of South Australia. Mr Hazel holds a Bachelor of Economics and is a Senior Fellow of the Financial Services Institute of Australasia and a Fellow of the Australian Institute of Company Directors.

Mr Hazel is a member of the Remuneration and Nomination Committee.

Philip Clark AM

Mr Clark is the Chair of SCA Property Group Limited and Hunter Hall Global Value Limited. He is a member of the J.P. Morgan Advisory Council and also chairs a number of government and private company boards. He was Managing Partner and Chief Executive Officer of Minter Ellison and worked with that firm from 1995 until June 2005. Prior to joining Minter Ellison, Mr Clark was Director and Head of Corporate with ABN Amro Australia and prior to that he was Managing Partner with Mallesons Stephen Jaques for 16 years. Mr Clark’s qualifications include a Bachelor of Arts, Bachelor of Law and a Masters of Business Administration.

Mr Clark is Chair of the Remuneration and Nomination Committee.

Page 3

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

1.1 Qualifications, experience and special responsibilities (continued)

Amanda Heyworth

Ms Heyworth is a professional company director. She previously served as Executive Director of Playford Capital Venture Capital Fund. She has a wealth of experience in the finance, technology and government sectors and teaches in the Australian Graduate School of Management’s Masters of Business Administration (“MBA”) program. Ms Heyworth brings a finance and growth focus to the Group, having worked on many product launches and geographic expansions and over 40 capital raisings and mergers and acquisitions transactions. She sits on a number of public sector and private boards. Ms Heyworth has a Bachelor of Arts (Accounting) with a major in finance from the University of South Australia and has postgraduate qualifications in accounting and finance. She also holds a MBA from the Australian Graduate School of Management.

Ms Heyworth is Chair of the Audit and Risk Committee and a member of the Remuneration and Nomination Committee.

Robert Morrison

Mr Morrison has extensive experience in property investment and funds management. During his 21 years at AMP, Mr Morrison’s executive roles included Head of Property for Asia Pacific and Director of Asian Investments. Mr Morrison’s investment experience includes senior portfolio management roles where he managed both listed and unlisted property funds on behalf of institutional investors.

Mr Morrison was previously a Non-Executive Director of Mirvac Funds Management Limited, an Executive Director of AMP Capital Limited and a National Director of the Property Council of Australia. He is a founding partner and Executive Director of alternative investments firm, Barwon Investment Partners. Mr Morrison holds a Bachelor of Town and Regional Planning (Hons) and a Master of Commerce.

Mr Morrison is a member of the Audit and Risk Committee.

Norah Barlow ONZM

Ms Barlow is a professional company director. For the past 12 years, she served as the Chief Executive Officer of Summerset Group, the third largest retirement village operator and the second largest developer of villages in New Zealand. She is also a past President of Retirement Villages Association of New Zealand, a role she held for six years. Ms Barlow currently sits on the Boards of Summerset Group Holdings Limited, Estia Health Limited, Vigil Monitoring Limited, Lifetime Design Limited, Evolve Education Group Limited and Methven Limited. She also serves as a member of the New Zealand Government’s National Advisory Council for the Employment of Women. Ms Barlow holds a Bachelor of Commerce and Administration and is a qualified Chartered Accountant. Ms Barlow was made an Officer of the New Zealand Order of Merit for services to business in 2014.

Ms Barlow is a member of the Audit and Risk Committee.

Simon Owen – MD and CEO

Simon joined the Group in November 2009 as the Chief Executive Officer. He initiated the internalisation of management and exit from the ING Group as well as the Group’s focus on lifestyle parks. Simon brings to the Group in-depth experience in the retirement sector and is the immediate past National President of the Retirement Villages Association (now part of the Retirement Living Council), the peak industry advocacy group for the owners, operators, developers and managers of retirement communities in Australia, a role he held for four years.

Simon has over 20 years experience working in ASX listed groups with roles across finance, funds management, mergers and acquisitions, business development and sales and marketing. Prior to joining Ingenia Communities Group, Simon was the CEO of Aevum, a formerly listed retirement company. Simon is a qualified accountant (CPA) with postgraduate diplomas in finance and investment and advanced accounting.

Page 4

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

1.2 Meetings

The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director was as follows:

Board Audit & Risk Audit & Risk Remuneration Remuneration
Committee & Nomination
Committee
A B A B A B
Jim Hazel 21 20 - - 3 3
Philip Clark AM 21 20 - - 3 3
Amanda Heyworth 21 21 7 7 3 3
Robert Morrison 21 21 7 7 - -
Norah Barlow 21 20 7 7 - -
Simon Owen 21 21 - - - -

A : Meetings eligible to attend B : Meetings attended

1.3 Interests of directors

Securities in the Group held by directors or their associates as at 30 June 2015 were:

Issued stapled Performance
securities quantum rights
Jim Hazel 1,669,587 -
Philip Clark AM 238,096 -
Amanda Heyworth 641,524 -
Robert Morrison 453,335 -
Norah Barlow 209,063 -
Simon Owen 3,763,905 5,429,413

2. COMPANY SECRETARIES

Leanne Ralph

Ms Ralph was appointed to the position of Company Secretary in April 2012. Ms Ralph has over 20 years experience in chief financial officer and company secretarial roles for various publicly listed and unlisted entities. Ms Ralph is a member of the Governance Institute of Australia and the Australian Institute of Company Directors. Ms Ralph is the principal of Boardworx Australia Pty Ltd, which supplies bespoke outsourced Company Secretarial services to a number of listed and unlisted companies.

Tania Betts

Ms Betts joined the Group as Chief Financial Officer (“CFO”) in May 2012, after a six-year career at Stockland Group where she held various positions including National Finance Manager within their Retirement Living Division. Ms Betts’ previous experience includes several years within the chartered accounting profession as well as working for a leading health care provider. She holds a Bachelor of Business in Accounting and Finance, and is a member of both the Institute of Chartered Accountants and the Governance Institute of Australia. Ms Betts was the 2011 winner of the Urban Development Institute of Australia NSW and SMEC Urban Young Developers’ Award for Excellence.

Page 5

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

3. OPERATING AND FINANCIAL REVIEW

(a) Ingenia Communities Group Overview

The Group is an active owner, manager and developer of a diversified portfolio of retirement communities and lifestyle parks across Australia. Its real estate assets are valued at $392.8 million, being 20 lifestyle parks, 31 rental villages and eight deferred management fee villages. The Group is in the ASX 300 with a market capitalisation of approximately $408 million.

The Group’s vision is to be a leading Australian provider of affordable long-term and short-term rental accommodation with a focus on the seniors demographic. The Board is committed to delivering longterm earnings and security price growth to securityholders and providing a supportive community environment to both its permanent and short-term residents.

(b) Strategy

The Group’s strategy is primarily focused on improved operational performance across its portfolio and continued acceleration of development within its lifestyle parks sector. Using a disciplined investment framework, the Group will continue to acquire further lifestyle parks through deployment of the balance of equity funds raised in October 2014 as well as capital recycling, efficient inventory management and sale of completed homes.

The Group finalised its strategic exit from the non-core New Zealand Students portfolio in December 2014 and is in the process of reducing its investment in DMF assets.

A key element to achieving growth is efficient operational and capital management. In February 2015, the Group completed a debt refinance which increased its facility limit to $175.0 million, expanded its lender base, created enhanced flexibility and lowered pricing to an “all in” cost of debt currently of 4.6%. As at 30 June 2015, the facility is drawn to $63.9 million, which represents a loan to value ratio (“LVR”) of 22.6%, well below our target range of 30-35%. This leaves the Group well positioned to execute on further investment opportunities.

The key immediate business priorities of the Group are:

  • Continue building velocity in the delivery and sale of new homes within the Active Lifestyle Estates business;

  • Acquire additional lifestyle parks in existing and new market clusters;

  • Grow occupancy rates within the Garden Villages portfolio towards a new medium term target of 93%;

  • Grow occupancy and average room rates for short-term accommodation within Active Lifestyle Estates

  • Continue sell down of completed homes within the Settlers portfolio and explore opportunities to recycle capital from Settlers assets into higher cash yielding lifestyle park assets; and

  • Focus on growing asset cash yields through operational efficiencies including revenue optimisation and disciplined cost management.

(c) FY15 financial results

FY15 has been a year of significant investment in the Active Lifestyle Estates portfolio, with the focus on building a proven sales and development platform to deliver the forecast development pipeline returns. Management has also remained focused on increasing occupancy within the Garden Villages portfolio, selling down available stock within the Settlers portfolio and recycling capital from low yielding assets as evidenced by the divestment of three underperforming Garden Villages assets in June 2015.

Overall, FY15 has produced an Underlying Profit of $17.5 million and a statutory profit of $25.7 million, which respectively represents a significant increase of $5.9 million (51.3%) and $14.2 million (123.3%) on prior year. These results are underpinned by a significantly higher contribution from the Active Lifestyle Estates of $8.4 million, up 112.5% from prior year.

Operating cashflow for the year was $9.0 million, down 36.6% from the prior year, reflecting growth in recurring rental income offset by increased investment in manufactured home production.

Page 6

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

3. OPERATING AND FINANCIAL REVIEW (continued)

(c) FY15 financial results (continued)

In October 2014, the Group raised $89.1 million from an institutional placement and rights issue, which with available debt facilities provided capacity to invest approximately $120 million into the lifestyle parks sector. Over the year the Group invested an additional $71.1 million (excluding transaction costs) into lifestyle parks acquiring a further five assets. To date, $87.0 million has been deployed into six assets with a further acquisition announced in August.

The Group has today announced a final distribution of 0.70 cents, which brings the full year distribution to 1.35 cents. The dividend reinvestment plan will be available to securityholders and Board reaffirms its commitment to further growth in securityholder returns over the medium term.

(d) Key metrics

  • Full year distribution of 1.35 cents per security, up 17.4%.

  • Underlying Profit was $17.5 million, up 51.3% from FY14.

  • Underlying Profit per security was 2.1 cents, up 0.3 cents from FY14.

  • Net asset value grew by 3.4 cents per security to 38.9 cents.

  • Statutory profit was $25.7 million, up 123.3% from FY14.

  • Statutory profit per security was 3.2 cents, up 1.5 cents from FY14.

(e) Group results summary

Underlying Profit for the financial year has been calculated as follows:

2015 2014
$’000 $’000
EBIT - continuing operations 18,050 12,144
Net interest expense (4,567) (4,077)
Tax benefit associated to Underlying Profit 3,319 2,896
Underlying Profit - continuing operations 16,802 10,963
Underlying Profit–discontinued operations 705 605
Underlying Profit 17,507 11,568
Net foreign exchange gain/(loss) 111 (147)
Net loss on disposal of investment properties (69) -
Net gain/(loss) on change in fair value of:
Investment properties 16,404 (341)
Derivatives 164 41
Retirement village resident loans (8,878) (616)
Gain on revaluation of newly constructed retirement villages (2,422) (3,320)
Other 503 -
Discontinued operations (below Underlying Profit), net of tax (883) (35)
Tax benefit associated with items below Underlying Profit 3,285 4,368
Statutory profit 25,722 11,518

Underlying Profit is a non-IFRS measure designed to present, in the opinion of the Directors, the results from the on-going operating activities in a way that appropriately reflects underlying performance. Underlying Profit excludes items such as unrealised fair value gains/(losses) and adjustments arising from the effect of revaluing assets/liabilities (such as derivatives and investment properties). These items are required to be included in Statutory Profit in accordance with Australian Accounting Standards.

Page 7

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

3. OPERATING AND FINANCIAL REVIEW (continued)

(f) Segment performance and priorities

Active Lifestyle Estates

Active Lifestyle Estates was launched in March 2013 and the Group now owns 20 lifestyle parks. This business is the key focus of growth for the Group as it provides an affordable yield focused housing alternative for seniors and short-term residents with a capital light, low risk development cycle. The carrying value of these assets at 30 June 2015 is $204.2 million.

(i) Performance

(i)
Performance
Active Lifestyle Estates FY15 FY14 Change
New and refurbished home settlements # 56 15 41
Development profit $m $5.7m $1.3m $4.4m
Permanent rental income $m $8.3m $4.2m $4.1m
Annuals rental income $m $1.0m $0.3m $0.7m
Short-term rental income $m $10.3m $5.0m $5.3m
EBIT contribution $8.4m $3.9m $4.4m

Active Lifestyle Estates delivered an EBIT contribution of $8.4 million in FY15, of which $5.7 million was attributable to development of new and refurbished manufactured homes. The momentum achieved in settlements during FY15 has been strong and indicates a growing customer awareness and understanding of the lifestyle offering within our parks. Our two key manufactured home builders have performed well under the supplier agreements established this year and further council approvals has seen an increase in the volume of development ready approved sites. The rental accommodation earnings of this segment have grown strongly both through acquisitions and improved performance from the short-term tourism rental accommodation, despite taking some short-term sites off line to facilitate development. This strong result reflects investment in a sales and development framework for new homes which is well progressed with further refinements expected in FY16. We remain confident of building on this strong result during the coming financial year.

(ii) Strategic priorities

The key strategic priorities for this business are continuing the sales and settlement momentum achieved during FY15, securing further development approvals for new homes within our existing parks, optimising home designs for efficiency and customer demand, growing rental returns and leveraging scale efficiencies. In FY16, the Group will assess expanding into greenfield development.

Garden Villages

Garden Villages comprises 31 rental villages located across the eastern seaboard and Western Australia. These villages accommodate more than 1,600 residents, and generate $24.4 million in gross rental income per annum. The carrying value of these assets at 30 June 2015 is $125.7 million.

(i)
Performance metrics
Garden Villages FY15 FY14 Change
Like for like occupancy % 90.7% 87.9% 2.8%
Rental income $m $24.4m $21.0m $3.4m
Catering income $m $3.5m $3.2m $0.3m
EBIT$m $11.0m $9.9m $1.1m

Garden Villages delivers a consistent stream of recurring cash income for the Group. The results are up $1.1 million on prior year due to growing occupancy levels, which are up 2.8% on a like for like basis.

In June 2015, three non-core regional villages were divested for $6.7 million. Two of these villages were owned by the Group for eighteen months and were sold at 14% above their purchase price.

Page 8

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

3. OPERATING AND FINANCIAL REVIEW (continued)

(f) Segment performance and priorities (continued)

Garden Villages (continued)

(ii) Strategic priorities

The key strategic priorities of this business over the coming year are to continue increasing village occupancy, increasing rents above CPI, growing cash margins, ensuring residents are actively engaged and maintaining affordability whilst leveraging scale efficiencies across the portfolio.

Settlers Lifestyle

Settlers Lifestyle is comprised of eight deferred management fee villages, four of which are being converted from the rental to deferred management fee model. These villages are located in Queensland, New South Wales and Western Australia and accommodate more than 800 residents generating income from accrued deferred management fees, rental income from villages which are not yet fully converted and development income from unit conversions and village expansion. The carrying value of these assets at 30 June 2015, net of resident loans and lease liabilities is $62.9 million. The Group is exploring opportunities of reducing its exposure to this portfolio with five assets classified as held for sale at 30 June 2015.

(i) Performance

(i)
Performance
Settlers Lifestyle FY15 FY14 Change
Occupancy % 93% 92% 1%
New unit settlements # 43 57 (14)
Development income $m $2.4m $3.3m ($0.9m)
Accrued deferred management fee income $m $6.8m $5.3m $1.5m
EBIT $m $6.3m $4.5m $1.8m

The Settlers Lifestyle result is up $1.8 million from prior year despite lower settlement volumes and development margins as a result of several development projects nearing completion. These lower development earnings were offset by significant growth in the Group’s share of capital growth in the underlying units and winding down of sales and marketing efforts on near complete projects.

(ii) Strategic priorities

The key strategic priorities of this business over the coming year are completing the sale of the five assets classified as held for sale along with selling down any remaining stock across the portfolio.

Discontinued operations

The Group completed its exit from the New Zealand Students portfolio in December 2014.

(g) Capital management

The Group adopts a prudent and considered approach to capital management. During the year, the Group strengthened its capital position by undertaking an $89.1 million capital raising and negotiating a new $175.0 million Australian multilateral debt facility; an increase of $45.5 million from the previous facility.

As at 30 June 2015, the current LVR is 22.6%, which is below our target LVR of 30-35%. Once the Group deploys remaining proceeds from the capital raising and debt into further lifestyle parks, the LVR will move towards the lower end of the target range.

Page 9

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

3. OPERATING AND FINANCIAL REVIEW (continued)

(h) Financial position

The following table provides a summary of the Group’s financial position as at 30 June 2015:

$000 30 June 2015 30 Jun 2014 Change
Cash and cash equivalents 15,117 12,894 2,223
Inventories 13,208 2,208 11,000
Investment properties 539,728 498,863 40,865
Assets held for sale 61,598 5,439 56,159
Assets of discontinued operations - 47,657 (47,657)
Deferred tax asset 6,348 - 6,348
Otherassets 9,308 7,863 1,445
Total assets 645,307 574,924 70,383
Borrowings 66,782 98,356 (31,574)
Retirement village resident loans 161,878 190,122 (28,244)
Liabilities held for sale 42,041 - 42,041
Liabilities from discontinued operations - 30,449 (30,449)
Other liabilities 31,086 15,820 15,266
Total liabilities 301,787 334,747 (32,960)
Net assets/equity 343,520 240,177 103,343

Inventories, up $11.0 million, include 53 completed homes, reflecting the Group’s growing investment in the lifestyle sector. Development and sale of new manufactured homes is key to the Group’s strategy and as the number of active development projects increases, this balance will grow however at a lesser rate than that in FY15.

Investment properties increased by $40.9 million due to acquisition of five lifestyle parks for $78.2 million (including transaction costs), development expenditure, a $16.4 million fair value uplift offset by divestment of three Garden Villages assets and a $61.6 million reclassification of five Settlers villages to assets held for sale.

Assets and liabilities held for sale relates to five Settlers villages which are currently subject to sale with settlement expected within twelve months.

Assets and liabilities of discontinued operations decreased to nil reflecting the disposal of New Zealand operations in December 2014, in line with the divestment strategy.

Borrowings fell by $31.6 million reflecting application of funds yet to be deployed from the October equity raising and proceeds from the New Zealand Students divestment. Full deployment of these funds is anticipated within the coming months which will see debt levels increase.

Other liabilities increased by $15.3 million due to recognition of deferred consideration associated with some of the lifestyle park acquisitions during the year.

Page 10

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

3. OPERATING AND FINANCIAL REVIEW (continued)

(i) Cashflow

(i)
Cashflow
$’000 30 June 2015 30 Jun 2014 Change
Operating cashflow 9,034 14,240 (5,206)
Investing cashflow (24,232) (126,084) 101,852
Financing cashflow 15,564 89,012 (73,448)
Net changeincashand cashequivalents 366 (22,832) 23,198

Operating cash flow for the Group was $9.0 million reflecting growth recurring rental income contribution from the Active Lifestyle Estates and Garden Villages segments offset by a net cash outflow of $3.6 million associated with the manufactured homes. Over the last year, the Group has significantly ramped up its development activities and launched several projects. The Group has settled 56 homes during the year with a further 53 completed homes and 44 under construction homes included within inventory at June 2015.

(j) Distributions

The following distributions were made during or in respect of the year:

  • On 24 February 2015, the directors declared an interim distribution of 0.65 cps (2014: 0.50 cps) amounting to $5,712,537 which was paid on 18 March 2015.

  • On 25 August 2015, the directors declared a final distribution of 0.70 cps (2014: 0.65 cps) amounting to $6,205,793, to be paid on 16 September 2015.

The distribution is 71.0% tax deferred and the dividend reinvestment plan will apply to the final distribution.

The Group is committed to continuing to grow distributions in the near term.

(k) Outlook

The Group is well positioned to continue growing its lifestyle parks business with a significant and accretive acquisition pipeline in place and significant debt capacity. Further growth in sales and settlements volumes is expected in FY16 as further projects are launched.

The Group will continue to regularly assess the performance of its existing assets and where appropriate recycle that capital into other opportunities delivering superior returns.

4. SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

Changes in the state of affairs during the financial year are set out in the various reports in this Annual Report. Refer to Note 10 of the accompanying financial statements for Assets and liabilities held for sale, Note 14 for Australian investment properties acquired or disposed of during the year, Note 30 for details of Australian debt refinanced and Note 23 for Issued securities.

Page 11

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

5. EVENTS SUBSEQUENT TO REPORTING DATE

(a) Performance Quantum Rights vesting

On 1 July 2015, 3,842,000 Performance Quantum Rights (“PQRs”) granted to key management personnel (“KMP”) in 2012 vested. As a result, 3,842,000 fully paid stapled securities have been issued to the following KMP:

Simon Owen 2,260,000 Tania Betts 791,000 Nicole Fisher 791,000

(b) Acquisition of Upstream Bethania

On 3 July 2015, the Group settled Upstream Bethania, the Group’s second Active Lifestyle Estate in Brisbane, complementing Chambers Pines Lifestyle Resort and the Group’s existing Garden Villages in the region. The acquisition price was $8.2 million (excluding transaction costs) and was funded from the proceeds of the capital raising in October 2014.

This park, now known as Active Lifestyle Estate Bethania, is an existing manufactured home community outside Brisbane and represents a significant development opportunity that will grow the Group’s existing rental stream.

(c) Execution of Hedging Contract

On 31 July 2015, the Group entered into an interest rate hedge collar for $16.0 million with an expiry date of August 2017. The execution of this hedge means 23.2% of the Group’s debt is currently hedged with the intention to gradually increase the hedged exposure over the coming months.

(d) Acquisition of Big 4 Conjola Lakeside

On 13 August 2015, the Group announced it had exchanged unconditional contracts for the acquisition of Big 4 Conjola Lakeside in Lake Conjola, NSW. The acquisition price is $24.0 million (excluding transaction costs) and will be funded from the proceeds of the capital raising in October 2014.

(e) Final FY15 distribution

On 25 August 2015, the directors of the Group resolved to declare a final distribution of 0.70 cps (2014: 0.65 cps) amounting to $6,205,793 to be paid as 16 September 2015. The distribution is 71.0% tax deferred and the dividend reinvestment plan will apply to the final distribution.

6. LIKELY DEVELOPMENTS

The Group will continue to pursue strategies aimed at improving its cash earnings, profitability and market share within the rental property industry during the next financial year, with a continuing focus on the development and acquisition of lifestyle parks.

Other information about certain likely developments in the operations of the Group and the expected results of those operations in future financial years is included in the various reports in this Annual Report.

7. ENVIRONMENTAL REGULATION

The Group has policies and procedures in place to ensure that, where operations are subject to any particular and significant environmental regulation under the law of Australia, those obligations are identified and appropriately addressed. The directors have determined that there has not been any material breach of those obligations during the financial year.

Page 12

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

8. GROUP INDEMNITIES

The Group has purchased various insurance policies to cover a range of risks (subject to specified exclusions) for directors, officers and employees of the Group serving in their respective capacities. Key insurance policies include: directors and officers insurance, professional indemnity insurance and management liability insurance.

9. INDEMNIFICATION OF AUDITORS

To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young Australia, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify Ernst & Young during or since the financial year.

10. AUDITOR’S INDEPENDENCE DECLARATION

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 34.

11. ROUNDING OF AMOUNTS

Ingenia Communities Group is an entity of the kind referred to in ASIC Class Order 98/100, and in accordance with that Class Order, amounts in the financial report and Director’s report have been rounded to the nearest thousand dollars, unless otherwise stated.

12. MESSAGE FROM THE REMUNERATION AND NOMINATION COMMITTEE

Dear Securityholders

The Board of Ingenia Communities Group (“Ingenia”) is pleased to present the Remuneration Report for FY15.

12.1 Introduction

Ingenia undertook a thorough review and made significant changes to its executive remuneration arrangements between 30 June 2014 and the AGM in November 2014. Those changes were summarised last year in a message from the Committee and detailed in the FY14 Remuneration Report under the section dealing with FY15 remuneration. They are also detailed in the FY15 Remuneration Report which follows, so it is not necessary for me to repeat them here.

We were very pleased by the strong support from securityholders for those changes which was reflected in a 99% vote in favour of the Remuneration Report at last year’s AGM.

We are not proposing significant changes this year in relation to FY16 executive remuneration. The few changes that are proposed are highlighted below and detailed in the Remuneration Report Section 13.13.

12.2 Ingenia’s performance

The Board has established a strong nexus between remuneration for executives and Ingenia’s performance and returns to securityholders.

Ingenia was internalised in June 2012. Performance in the first two years of operation, FY13 and FY14 was exceptional.

Ingenia ran into some headwinds in the first half of FY15 and results were below expectations. However, Ingenia had a strong second six months with results for the FY15 year above threshold but below target. This outcome is reflected in the executive and NED remuneration recommendations in the Remuneration Report.

Page 13

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

12. MESSAGE FROM THE REMUNERATION AND NOMINATION COMMITTEE (continued)

12.3 Ingenia’s corporate strategy

Ingenia’s corporate strategy has not changed substantially from last year. The strategy is highlighted in the CEO’s Investor Presentation.

The Board has continued to closely align remuneration objectives and strategy with corporate strategy. For example, because the Board is focusing on medium to long-term return on investment, we have decided to introduce an additional LTI hurdle for performance against Return on Equity targets.

12.4 Overview of 2015 remuneration

We acknowledge that corporate governance requirements are making remuneration reports more complex so key outcomes from Ingenia’s FY15 and FY16 remuneration are summarised below for the convenience of our securityholders:

  • FY15 STI award outcomes for Key Management Personnel (“KMP”) were broadly in line with Ingenia’s performance, above threshold but below target and well below maximum.

  • FY16 STI metrics have again been set at quite challenging levels and are substantially based on quantified targets including Underlying Profit and relevant operating targets.

  • The Board has approved modest increases in FY16 Total Fixed Remuneration for KMP: no increase for the CEO, a 2.5% increase for the CFO and a 5.0% increase for the Chief Operating Officer (“COO”).

  • The Board is proposing a change from last year in the mix of TFR, STI and LTI percentages for the CFO and COO, increasing the STI at risk component from 40% to 60% of TFR.

  • The structure of KMP remuneration also remains unchanged

  • STI will be paid 50% in cash and 50% in deferred equity which is subject to a vesting requirement that Underlying Profit must increase by at least 5% over the previous year for deferred STI to vest. This effectively operates as a performance gateway for vesting.

  • Both deferred STI and LTI are subject to a malus provision.

  • As noted above the Board has introduced an additional LTI hurdle which measures performance against Return on Equity targets. As with our TSR hurdle there will be zero LTI vesting at threshold.

  • The review of NED remuneration has been deferred until December 2015.

12.5 Conclusion

My colleagues on the Remuneration and Nomination Committee and I wish to acknowledge the valuable input we received from our Board colleagues including the Company Secretary, management, Guerdon Associates, investors and proxy advisors.

We recommend Ingenia’s Remuneration Report to investors and seek your support for the resolution to adopt the Remuneration Report at Ingenia’s AGM on Tuesday 17 November 2015.

Yours sincerely

==> picture [136 x 40] intentionally omitted <==

Philip Marcus Clark AM

Chairman – Remuneration and Nomination Committee

Page 14

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13. REMUNERATION REPORT (AUDITED)

13.1 INTRODUCTION

The Board presents the Remuneration Report for the Group for the year ended 30 June 2015, which forms part of the Directors’ Report and has been prepared in accordance with section 300A of the Corporations Act 2001 (Cth) (“Corporations Act” ) . The data provided in the Remuneration Report was audited as required under section 308(3C) of the Corporations Act .

13.2 REMUNERATION GOVERNANCE

(a) Remuneration and Nomination Committee (“RNC”)

The Board has an established RNC, which is directly responsible for reviewing and recommending remuneration arrangements for non-executive directors, the MD and CEO and senior executives who directly report to the CEO.

The RNC comprises the following non-executive directors (“NEDs”):

  • Philip Marcus Clark AM (Chairman);

  • Jim Hazel; and

  • Amanda Heyworth.

The RNC provides oversight for general remuneration levels of the Group ensuring they are set at appropriate levels to access the skills and capabilities the Group needs to operate successfully.

The RNC operates under the delegated authority of the Board for some matters related to remuneration arrangements for both executives and non-executives, and is required to make recommendations to the Board. The RNC also reviews and makes recommendations to the Board on incentive schemes.

The RNC is required to meet regularly throughout the year, and in any event at least twice per year, and considers recommendations from internal management and external advisors.

The Board is ultimately responsible for decisions made on recommendations from the RNC. No director votes on remuneration resolutions which directly impact on his or her remuneration.

(b) External remuneration advisers

In March 2014, the Board rotated external remuneration advisors and engaged Guerdon Associates to provide independent remuneration advice for Key Management Personnel (“KMP ), including senior executives and NEDs, and to review the rules of the Group’s LTI and STI Plans for FY15.

Guerdon Associates were re-engaged in March 2015 to provide independent remuneration advice for KMP for FY16.

For the provision of the advice to date, Guerdon Associates have been commissioned by, engaged with, and addressed reports directly to the Chairman of the RNC.

The Board is satisfied that the remuneration advice from Guerdon Associates was made free from undue influence by the KMP to whom the advice related, due to there being no engagement with the remuneration advisors outside of the Chairman of the RNC. A declaration of independence from Guerdon Associates was received by the Board prior to the acceptance of their engagement and accompanied their report to the RNC.

While remuneration services were received, no remuneration recommendations as defined under Division 1, Part 1.2.98 (1) of the Corporations Act, were made by Guerdon Associates.

Page 15

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.3 DETAILS OF KMP

KMP for the year ended 30 June 2015 are those persons who are identified as having authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly, including any executive or NED of the Group.

The KMP of the Group for the year ended 30 June 2015 have been determined by the Board to be as follows:

follows:
Position
Non-executive directors
Jim Hazel Chairman of the Board
NED
Member - Remuneration and Nomination Committee
Amanda Heyworth NED
Chairman - Audit and Risk Committee
Member - Remuneration and Nomination Committee
Philip Clark AM NED
Chairman - Remuneration and Nomination Committee
Robert Morrison NED
Member - Audit and Risk Committee
Norah Barlow NED
Member-Audit and Risk Committee
Executive director
Simon Owen Managing Director and CEO
Other executives
Tania Betts CFO
Nicole Fisher COO

13.4 REMUNERATION OF EXECUTIVE KMP

(a) Remuneration policy

The Group’s Remuneration Policy is to ensure remuneration packages properly reflect the person’s duties and responsibilities and that the remuneration is competitive in attracting, retaining and motivating people of suitable quality.

The structure of remuneration, as explained below, is designed to attract suitably qualified candidates, reward the achievement of strategic objectives, and achieve the broader outcome of long-term value creation for securityholders. The remuneration structures take into account a range of factors, including the following:

  • Capability, skills and experience;

  • Ability to impact achievement of the strategic objectives of the Group;

  • Performance of the KMP in their roles;

  • The Group’s overall performance;

  • Remuneration levels being paid by competitors for similar positions; and

  • The need to ensure continuity of executive talent.

Refer below for detail of the mechanisms in place, which link the remuneration outcomes to individual and the Group’s performance.

Page 16

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.4 REMUNERATION OF EXECUTIVE KMP (continued)

(b) Link between remuneration and performance

The Board understands the importance of the relationship between the Group’s remuneration policy for KMP and the Group’s performance. The remuneration packages for KMP are aimed at achieving this balance and aligning KMP remuneration with the interests of securityholders.

Remuneration component Link to Group performance

Total Fixed Remuneration TFR is not directly linked to Group performance. It is set with reference (“TFR”) to the individual’s role, responsibilities and performance and remuneration levels for similar positions in the market. Short-term incentive (“STI ) STIs are awarded to individuals whose achievements, behaviour and focus meet the Group’s business plan and individual Key Performance Indicators (“KPI”) measured over the financial year. The Board maintains sole discretion over the granting of STIs to eligible employees. For achievement of FY15 STIs, the payment will be 50% cash and a 50% deferred equity element linked to earnings growth sustainability. This mechanism will be continued in FY16. Long-term incentive (“LTI”) LTI is granted to individuals to align their focus with the Group’s required TSR and for FY16 Return on Equity (“ROE”) performance measured over three financial years. The Board maintains sole discretion over the granting of the LTI to eligible employees.

The Board maintains sole discretion over the granting of STIs to eligible employees.

Payment for achievement of LTIs will be made in equity for alignment with securityholders’ interests.

LTIs are subject a malus provision.

The table below sets out summary information about the Group’s earnings and movement in securityholder wealth for the five years to 30 June 2015:

30 June 30 June 30 June 30 June 30 June
2015 2014 2013 2012 2011
Underlying Profit ($000) 17,507 11,568 5,867 7,434 6,889
Statutory profit/(loss) ($000) 25,722 11,518 (10,290) 33,627 13,051
EPS (cents) 3.1(3) 1.8(2) (2.0)(1) 7.6 3.0
Net asset value per security (cents) 38.9(3) 35.5(2) 34.4(1) 34.3 25.9
Security price 30 June (cents) 43.0 50.5 34.5 19.5 11.5
Distributions (cents) 1.35 1.15 1.0 - -

(1) During the year ended 30 June 2013, the Group issued 66,150,000 securities under an institutional placement.

(2) During the year ended 30 June 2014, the Group issued 169,061,000 securities under the non-renounceable rights issue.

(3) During the year ended 30 June 2015, the Group issued 197,968,000 securities under the institutional placement and rights issue, 1,818,000 upon vesting of Retention Quantum Rights (“RQRs”) and 6,674,000 under the dividend reinvestment plan.

Page 17

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.4 REMUNERATION OF EXECUTIVE KMP (continued)

(c) Mix of remuneration components

Executive remuneration packages include a mix of fixed remuneration, STIs and LTIs. The Group aims to reward executives with a mix of remuneration commensurate with their position and responsibilities and aligned with market practice.

The Group’s policy is to set the total employment cost of KMP by reference to the 50[th] percentile range of comparable industry peers and other Australian listed companies of similar size and complexity, whilst also taking into account the individual’s competence and the potential impact of incentives.

The target remuneration mix for executives for the year ended 30 June 2015, expressed as a percentage of total remuneration, is detailed in the table below:

Target mix TFR Maximum Maximum
(%) STI LTI Total
remuneration
(%) (%) (%)
CEO 43.5% 34.8% 21.7% 100.0%
CFO 62.5% 25.0% 12.5% 100.0%
COO 62.5% 25.0% 12.5% 100.0%

13.5 TOTAL FIXED REMUNERATION OF EXECUTIVE KMP

TFR is a guaranteed annual salary, which is calculated on a total cost basis, which may include salary-packaged benefits grossed up for FBT payable, as well as employer contributions to superannuation funds and other non-cash benefits that may be agreed from time to time.

The RNC reviews and makes recommendations to the Board in relation to fixed remuneration levels for KMP on an annual basis.

The table below details the TFR for each of the executives for the year ended 30 June 2015:

Executive Position TFR(2)
Simon Owen Managing Director and CEO $638,098
Tania Betts CFO $324,988
Nicole Fisher(1) COO $253,573

(1) Based on four days per week.

(2) TFR increases for FY15 took effect on 1 October 2014, so they only applied for part of the year.

13.6 NEW RIGHTS PLAN

Guerdon Associates were engaged to review the rules of the STI and LTI plan and subsequently proposed rules for a Rights Plan, which were endorsed by the RNC and approved by the Board. The new Rights Plan was also approved by securityholders at the Annual General Meeting (“AGM ) held on 12 November 2014.

The Rights Plan provides for the issuance of Rights which, upon a determination by the Board that the performance conditions attached to the Rights have been met, will result in the issue of stapled securities in the Group for each Right.

The Rights Plan provides for the issue of Rights to eligible employees for both STIs and LTIs.

Page 18

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.7 SHORT-TERM INCENTIVE PLAN (“STIP”)

Under the new Rights Plan, a structural change was implemented for the FY15 STIs with 50% of the maximum STI for the executive KMP being paid in cash and the remaining 50% being a deferred equity element, subject to forfeiture where earnings growth is not sustained. The deferral is for 12 months and sustainability has been defined as earnings growth in the following year to be equal to or above a set threshold on prior year. The deferral is to be Rights to INA stapled securities, plus additional stapled securities equal to distributions during the deferral period on a reinvestment basis.

Executives Maximum STIP Maximum STIP Deferred Total Maximum STIP
Cash (STIP Rights) Available
Simon Owen 40% of FY15 TFR 40% of FY15 TFR 80% of FY15 TFR
$260,000 $260,000 $520,000
Tania Betts 20% of FY15 TFR 20% of FY15 TFR 40% of FY15 TFR
$65,600 $65,600 $131,200
Nicole Fisher 20% of FY15 TFR 20% of FY15 TFR 40% of FY15 TFR
$63,000 $63,000 $126,000

The FY15 STIP Rights are subject to the following terms and conditions:

  • A ‘malus’ (forfeiture) provision during the deferral period, which means that some or all of the STIP Rights may lapse if:

  • the Board forms the view that Ingenia’s earnings growth is not sustainable (in general, this will require earnings growth to be equal to or above 5% on the prior year); or

  • any of the circumstances set out in the rules of the Rights Plan occur, such as fraud or dishonesty, a breach of obligations or material misstatement of Ingenia’s financial statements;

  • A one-year deferral period and are eligible to vest on or following 1 October 2016;

  • On the vesting date Ingenia will cause the relevant number of INA securities to be issued to the executive in accordance with a prescribed formula; and

  • No amount is payable by the executive for the issue or transfer of Ingenia securities to the executive.

The STIP award is subject to STI performance conditions that focus on Board assessment areas of operating earnings, capital management (for the CEO only), operational targets and people and reporting assessments. Each assessment area is weighted to break down the award further. These KPIs have been chosen as they aim to focus individuals to meet the Group’s business plan. The KPIs specific to the executive KMPs are outlined in the table below, together with what the Board will consider in determining the achievement of the KPI.

In each case, the KPIs are set with ‘threshold’, ‘target’ and ‘stretch’ performance levels, with entitlements calculated on a pro-rata basis between these levels.

Details of the KPI split for each executive KMP is as follows:

Financial Capital Operational People and
% Management % Reporting
% %
CEO 40 30 20 10
CFO 40 - 50 10
COO 40 - 50 10

Page 19

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.7 SHORT-TERM INCENTIVE PLAN (STIP) (continued)

KPIs, their applicability, targets, and outcomes are tabulated below.

KPI Executives to which Key Considerations in achievement
KPIapplied
Financial CEO, CFO, COO Operating income (Underlying Profit) to
exceed threshold level.
Capital management CEO Non-core asset divestment, access to
debt to deliver strategic plan. Equity
investors
regard
Ingenia
as
clear
sector leader.
Operational CEO, CFO, COO Achievement of operational and sales
metrics that deliver on business
strategy, established for each KMP
specific for their area of responsibility.
People and reporting CEO, CFO, COO Recruit and retain leading industry
talent. Develop internal succession
options.

For the year ended 30 June 2015, the Board assessed the performance of the CEO and the CEO assessed the performance of the CFO and COO, against their respective KPIs. The RNC then recommended and the Board approved STIP awards.

The Board approved STIP awards for the year ended 30 June 2015 for each executive KMP were as follows:

KMP
Position
Actual STI
awarded $
Actual STI
awarded as a
% of maximum
STI
Simon Owen
MD & CEO
Tania Betts
CFO
Nicole Fisher(1)
COO
273,000
52.5%
62,976
48.0%
64,980
51.6%

(1) Actual amount awarded was calculated on a pro rata basis based on 4 days per week.

The FY15 deferred equity STIP component of the CEO’s remuneration was approved by securityholders at the AGM held on 12 November 2014. Any STIP Rights deferred equity component of the CEO’s remuneration for FY16 will be subject to securityholder approval at the 2015 AGM to be held on 17 November 2015.

Page 20

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.8 LONG-TERM INCENTIVES

(a) Long-Term Incentive Plan (“LTIP”)

The objective of the Group’s LTIP is to align long-term securityholder returns with the ‘at risk’ compensation payable to executive level employees whilst also acting as a mechanism to retain key talent.

On advice from Guerdon Associates, the RNC recommended, and the Board and securityholders approved significant changes under the new Rights Plan commencing in FY15 to:

  • The performance conditions for vesting of LTIP Rights; and

  • The methodology used to convert dollar amount awards to LTIP Rights entitlements.

The LTIP Rights are subject to the LTIP Performance Condition, which is based on growth in INA’s TSR relative to the ASX 300 Industrials Index (“Index ) return over the Rights Performance Period.

The ASX 300 Index was chosen because the Board considers it to be transparent and more closely aligned to the Group’s core business operations.

TSR is the growth in the security price plus distributions, assuming distributions are reinvested. To minimise the impact of any short-term volatility, Ingenia’s TSR will be calculated using the volume weighted average of the closing security price over the 30 days up to and including the trading day prior to the start and the 30 days up to and including the end trading day of the Rights Performance Period.

The FY15 LTIP Rights will vest on the following basis:

Growth rate in INA’s TSR % of Rights that vest
At or Below Threshold Equal to or less than Index + Nil
1% CAGR
Between Threshold and Between Index + 1% and 10% plus an additional amount progressively
Maximum Index +6% CAGR vesting on a straight line basis between
Threshold and Maximum
Maximum Index + 6% CAGR 100%

CAGR: compound annual growth rate

It is important to note that executive KMP must outperform the Index to qualify for an award of LTIP Rights.

The methodology used to calculate Rights entitlements in FY15 determines security value as the volume weighted average price (“VWAP ) of Ingenia securities in the period of 30 trading days ending on the grant date (being, 1 October 2014 for the CFO and COO, and 12 November 2014 for the CEO). The number of LTIP Rights granted in FY15 was calculated by dividing the maximum LTIP Award by the VWAP.

Each LTIP Right vested equals one Ingenia security plus an additional number of Ingenia securities calculated on the basis of the distributions that would have been paid during the relevant period being reinvested.

The FY15 LTIP components of Simon Owen’s remuneration were approved by securityholders at the Annual General Meeting held on 12 November 2014. Any LTIP components of the CEO’s remuneration for FY16 will be subject to securityholder approval at the 2015 Annual General Meeting to be held on 17 November 2015.

Page 21

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.8 LONG-TERM INCENTIVES (continued)

(b) Performance Quantum Rights (“PQRs”) issued in FY14

Prior to FY15, the Board adopted an LTI scheme that provided for the issue of PQRs rather than LTIP Rights. Subject to vesting conditions, each PQR entitles the holder to one Ingenia fully paid stapled security.

PQRs granted in FY14 vest based on the Group’s performance as measured by the absolute TSR. TSR is calculated as the percentage gain from an investment in Ingenia Communities securities over the vesting period, assuming that distributions are reinvested.

The vesting period for PQRs granted in FY14 is 3 years from 1 July 2013.

The vesting conditions are based on Group performance over the vesting period as measured by the actual TSR.

The Board has absolute discretion to vary the vesting conditions outlined in the table below.

In respect of FY14 year, the percentage of PQRs held by an eligible employee on the vesting date in respect of a Scheme Year that may vest shall be determined in accordance with the table below:

Where Group’s actual TSR over the 3 year Percentage of employee’s PQRs that may vest in
vesting period is: respect of the Scheme Year:
Below 26% - below thresholdperformance. 0%
26% (approximately 8%pa compound), 25%
on thresholdperformance.
At or above 26% but below 33% performance, 25%-50%, in the same proportion as the Group’s
between threshold and target performance. actual TSR bears to the threshold and target
performance.
33% (approximately 10%pa compound), 50%
on targetperformance.
Above 33% but below 40% performance, 50%-100%, in the same proportion as the Group’s
between target and stretch performance. actual TSR bears to the target TSR and stretch
performance.
40% or above (approximately 12%pa 100%
compound),stretchperformance.

Page 22

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.8 LONG-TERM INCENTIVES (continued)

(c) Summary of PQRs and LTIPs on issue

The following table sets out the participation level of KMP in the past LTI Scheme (where PQRs were issued) and the new Rights Plan (where LTIP Rights were issued), in terms of grant size, fair value, vesting date and the maximum amount to be expensed in the future. PQRs were granted during the years ended 30 June 2013 and 30 June 2014. LTIP Rights were granted during the year ended 30 June 2015.

KMP Position LTI Number of **Grant date ** Fair value Vesting date Maximum
Scheme rights of rights to
PQRs / granted $ expense
LTIP in future
Rights years $
Simon Owen CEO 2013 2,260,000 31 May 2012 230,520 1 July 2015 -
2014 2,460,000 19 November 799,500 1 July 2016 266,986
2013
2015 709,413 12 November 179,481 1 October 134,775
2014 2017
Tania Betts CFO 2013 791,000 14 May 2012 71,032 1 July 2015 -
2014 641,000 19 November 208,325 1 July 2016 69,568
2013
2015 139,544 1 October 2014 33,909 1 October 25,463
2017
Nicole Fisher COO 2013 791,000 4 June 2012 80,287 1 July 2015 -
2014 615,000 19 November 199,875 1 July 2016 66,747
2013
2015 134,014 1 October 2014 32,565 1 October 24,453
2017

No PQRs were granted during the year ended 30 June 2015, but LTIP Rights were granted in that year.

The following PQRs vested on 1 July 2015.

KMP Position LTI Scheme - Number of Grant date
PQRs performance
rights vested
Simon Owen CEO 2013 2,260,000 31 May 2012
Tania Betts CFO 2013 791,000 14 May 2012
NicoleFisher COO 2013 791,000 4June2012

(d) Retention Quantum Rights (“RQRs”)

These are rights that were granted at the time the Group was internalised, to encourage the retention of key executives and were subject to the holder remaining an employee of the Group until the end of the retention period, which was two years. An employee is not required to pay for a RQR and each right entitles the holder to one Ingenia fully paid stapled security which is traded on the Australian Securities Exchange under the code INA.

RQRs were granted to the following employees during FY12 as a one off retention bonus of between 25% and 50% of the Executive’s total fixed annual remuneration in FY13 only. They were aimed at incentivising them to remain with the business during the important transitional phase of Internalisation and the initial transition of the business as an ASX listed entity.

Page 23

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.8 LONG-TERM INCENTIVES (continued)

(d) Retention Quantum Rights (RQRs) (continued)

All the following RQR rights vested on 1 July 2014 and have been converted to Ingenia securities as at that date.

at that date.
Grant date Retention Vesting Vesting Value of RQRs Number
period date conditions of RQRs
Simon Owen 31 May 2012 2 years 1 July 2014 Remaining 50% of TFR in 1,070,000
employed at year 1, $200,000
vesting date
Tania Betts 14 May 2012 2 years 1 July 2014 Remaining 25% of TFR in 374,000
employed at year 1, $70,000
vesting date
Nicole Fisher 4 June 2012 2 years 1 July 2014 Remaining 25% of TFR in 374,000
employed at year 1, $70,000
vesting date

There have been no additional RQRs issued during the year ended 30 June 2015 or since then, and before the date of this report.

(e) LTIP – termination of employment

The following outlines the treatment of unvested LTIP Rights at the time of termination of employment. This treatment also applies to unvested STIP Rights.

  • Where a Participant holding unvested Rights ceases to be an employee of the Group, those Rights immediately lapse.

  • Notwithstanding the above, where a Participant holding unvested Rights ceases to be an employee of the Group due to a Qualifying Reason, the Board may, in its discretion, determine the treatment of those unvested Rights.

  • Qualifying Reason means:

  • the death, total and permanent disablement, retirement or redundancy of the Participant as determined by the Board in its absolute discretion; or

  • any other reason with the approval of the Board.

(f) LTI Scheme (PQRs) – termination of employment The following table outlines the treatment of unvested PQRs at the time of a termination of employment:

employment:
Termination circumstance Rights
Dismissal (termination for All are forfeited.
cause)
Resignation All are forfeited unless and to the extent otherwise determined by the
Board.
Other circumstance Rights granted in the financial year of termination of employment are
forfeited in the same proportion as the remainder of the financial year
bears to the full financial year.
Rights that do not lapse at the termination of employment will
continue to be held by participants with a view to testing for vesting at
the end of the measurement period.
If the security price at the end of the measurement period is less than
the security price at the date of cessation of employment then:
PQR – the rights will lapse and an amount up to the value of the
Rights that would otherwise have vested will be paid in cash.
If the security price at the end of the measurement period is not less
than the security price at the date of termination of employment then:
PQR – the rights will be tested for vesting in accordance with the
terms of rights.

Page 24

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.9 KMP EMPLOYMENT CONTRACTS

Managing Director and CEO – Simon Owen

Contract duration Commenced 4 June 2012, open-ended.
Fixed remuneration Total fixed remuneration includes cash salary, superannuation and
other non-cash benefits.
Variable remuneration eligibility Eligible for STI of up to 30%(1) for any one year of the executive’s
total cost fixed annual remuneration.
Eligible for LTI of up to 50%(1) for any one year of the executive’s total
cost of fixed annual remuneration.
The Board may withdraw or vary the STI and LTI schemes at any
time by written notice to the executive, provided that the scheme will
not be varied or withdrawn part way through a financial year in
respect of that same financial year.
Non-compete period 12 months.
Non-solicitation period 12 months.
Notice by Ingenia 12 months.
Notice by executive 12 months.
Treatment on termination Payment in lieu of notice: Payment may be made in lieu of notice,
which would include pro rata fixed remuneration and statutory
entitlements.
Treatment of Incentives: As outlined above.

Chief Financial Officer - Tania Betts

Contract duration Commenced 14 May2012,open-ended.
Fixed remuneration Total fixed remuneration includes cash salary, superannuation and
other non-cash benefits.
Variable remuneration eligibility Eligible for STI of up to 30%(1) for any one year of the executive’s
total cost fixed annual remuneration.
Eligible for LTI of up to 30%(1) for any one year of the executive’s
total cost of fixed annual remuneration.
The Board may withdraw or vary the STI and LTI schemes at any
time by written notice to the executive, provided that the scheme will
not be varied or withdrawn part way through a financial year in
respect of that same financialyear.
Non-competeperiod 12 months.
Non-solicitationperiod 12 months.
Notice byIngenia 6 months.
Notice byexecutive 6 months.
Treatment on termination Payment in lieu of notice: Payment may be made in lieu of notice,
which would include pro rata fixed remuneration and statutory
entitlements.
Treatment of Incentives: As outlined above.

(1) The Board has varied the percentage of STI and LTI that executive KMP are eligible for in line with external remuneration consultant’s advice on appropriate mix of total remuneration for executives. Refer to Section 13.7 for the FY15 applicable percentages.

Page 25

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.9 KMP EMPLOYMENT CONTRACTS (continued)

Chief Operating Officer - Nicole Fisher

Contract duration Commenced 4 June 2012,open-ended.
Fixed remuneration Total fixed remuneration includes cash salary, superannuation and
other non-cash benefits.
Variable remuneration eligibility Eligible for STI of up to 30%(1) for any one year of the executive’s
total cost fixed annual remuneration.
Eligible for LTI of up to 30%(1) for any one year of the executive’s
total cost of fixed annual remuneration.
The Board may withdraw or vary the STI and LTI schemes at any
time by written notice to the executive, provided that the scheme will
not be varied or withdrawn part way through a financial year in
respect of that same financialyear.
Non-competeperiod 12 months.
Non-solicitationperiod 12 months.
Notice byIngenia 6 months.
Notice byexecutive 6 months.
Treatment on termination Payment in lieu of notice: Payment may be made in lieu of notice,
which would include pro rata fixed remuneration and statutory
entitlements.
Treatment of Incentives: As outlined above.

(1) The Board has varied the percentage of STI and LTI that executive KMP are eligible for in line with external remuneration consultant’s advice on appropriate mix of total remuneration for executives. Refer to Section 13.7 for the FY15 applicable percentages.

Page 26

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.10 REMUNERATION TABLES

The following tables outline the remuneration provided to KMP excluding NEDs for the years ended 30 June 2015 and 30 June 2014.

No executive KMP appointed during the period received a payment as part of their consideration for agreeing to hold the position.

Key Management Personnel - Executive Remuneration

Short-term Other
long-term
LTI(2) Termination
benefits
Total Performance
related
Performance
related
Salary
Non-
monetary
benefits
Other
payments
Super-
annuation
benefits
STI(1)
Total
short-term
Long
service
leave
Performance
quantum
rights
Retention
quantum
rights
STI+LTI
Percent
of total
LTI
Percent
of total
$
$
$
$
$
$
$ $
$
$ $ % %
Executive director
Simon
Owen
MD &
CEO
2015
2014
Senior executives
Tania Betts
CFO
2015
2014
Nicole Fisher
COO
2015
2014
618,592
-
-
19,506
273,000
911,098
588,915
-
-
23,831
205,200
817,946
305,482
-
-
19,506
62,976
387,964
279,989
-
-
17,644
70,875
368,508
234,067
-
-
19,506
64,980
318,553
225,780
-
-
17,609
56,160
299,549
-
-
-
-
-
-
387,803
-
343,097
91,085
101,555
-
93,108
30,222
101,570
-
93,458
29,630
-
-
-
-
-
-
1,298,901
1,252,128
489,519
491,838
420,123
422,637
51
51
34
39
40
42
30
35
21
25
24
29
Total executive
KMP
2015
2014
1,158,141
58,518
400,956
1,617,615
1,094,684
-
-
59,084
332,235
1,486,004
-
-
590,928
-
529,663
150,937
-
-
2,208,543
2,166,604
45
47
27
31

(1) STIs were accrued in the year ended 30 June 2015 and 30 June 2014.

(2) The RQRs vested on 1 July 2014 and 1,818,000 fully paid stapled securities were issued at that time. LTI expense for the year ended 30 June 2015 was $590,928 (2014: 680,600).

Page 27

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.11 NON-EXECUTIVE DIRECTORS’ REMUNERATION

(a) NED fees

The maximum aggregate fee pool available to NEDs is $1,000,000 as stipulated in the Constitution that was adopted pre-internalisation.

(b) Performance-based remuneration

NEDs are remunerated by way of cash and mandated superannuation. They are not permitted to participate in performance based remuneration practices unless approved by securityholders. The Group currently has no intention to remunerate NEDs by any way other than cash benefits.

(c) Equity-based remuneration

Directors are eligible to participate in the existing Rights Plan, however there is no current intention to grant any Rights to NEDs under this plan.

However, all NEDs have self funded the purchase of Ingenia securities on market thereby aligning their interests with securityholders. Details are shown below in Section 13.12.

The Board has introduced a policy guideline for Non-Executive Directors to hold the equivalent of one year’s gross fees in Ingenia securities within a period of two years from the date of appointment.

(d) NED remuneration table

The following table outlines the remuneration provided to NEDs for the years ended 30 June 2015 and 30 June 2014:

Directors’
fees
Non-executive directors ($)
Jim Hazel 2015 170,000
2014 170,000
Amanda Heyworth 2015 93,000
2014 90,000
Philip Clark 2015 93,000
2014 90,000
Robert Morrison 2015 93,000
2014 90,000
Norah Barlow 2015 93,000
2014 22,500
Total non-executive KMP 2015 542,000
2014 462,500

In addition to the above fees, all NEDs receive reimbursement for reasonable travel, accommodation and other expenses incurred while undertaking Ingenia business.

NEDs do not receive additional remuneration for chairing or being a member of Board committees.

Page 28

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.12 KMP INTERESTS

Securities held directly, indirectly or beneficially by each key management person, including their related parties, were:

Balance Acquisitions Disposals On exercise On exercise Balance
1 July 2014 of rights 30 June 2015
Directors
Jim Hazel 1,333,334 336,253 - - 1,669,587
Philip Clark AM 208,334 29,762 - - 238,096
Amanda Heyworth 561,334 80,190 - - 641,524
Robert Morrison 221,667 231,668 - - 453,335
Norah Barlow 178,000 31,063 - - 209,063
Simon Owen 2,179,667 514,238 - 1,070,000 3,763,905

PQRs held by key management personnel were:

Balance Granted Vested Balance
1 July 2014 30 June 2015
Directors
Simon Owen 4,720,000 - - 4,720,000
Executives
Tania Betts 1,432,000 - - 1,432,000
Nicole Fisher 1,432,000 - - 1,432,000

3,842,000 PQRs vested on 1 July 2015 and 3,842,000 fully paid stapled securities were issued at that time.

RQRs held by key management personnel were:

Balance Granted Vested Balance
1 July 2014 30 June 2015
Directors
Simon Owen 1,070,000 - (1,070,000) -
Executives
Tania Betts 374,000 - (374,000) -
Nicole Fisher 374,000 - (374,000) -

The retention quantum rights vested on 1 July 2014 and 1,818,000 fully paid stapled securities were issued at that time.

LTIP Rights held by key management personnel were:

Balance Granted Vested Balance
1 July 2014 30 June 2015
Directors
Simon Owen - 709,413 - 709,413
Executives
Tania Betts - 139,544 - 139,544
Nicole Fisher - 134,014 - 134,014

Page 29

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.13 FY16 REMUNERATION

This section of the Remuneration Report deals with the period from 1 July 2015 to the date of this report.

(a) External Remuneration Advisors

Guerdon Associates were re-appointed by the Board to provide independent remuneration advice for KMP remuneration in respect of FY16, including latest market practices and a review of the STI and LTI scheme rules.

(b) Remuneration Drivers

The following are considered key drivers in dictating the direction of the remuneration structures for FY16:

  • (i) Focus management on delivering outcomes in the short to medium term, particularly significant Underlying Profit growth;

  • (ii) Provide long-term value creation for securityholders and strong alignment between management and securityholders; and

  • (iii) Attracting, retaining and motivating KMP.

(c) Details of KMP

There have been no changes to the KMP since 30 June 2015 and before the date of this report.

(d) Review date

The review date for FY16 will remain 1 October 2016, to ensure that remuneration reviews are based on final audited results and equity grants for deferred STI and LTI are based on an informed market.

(e) Target mix of remuneration components

Based on market data from Guerdon Associates and recommendations from the RNC, the Board has set the remuneration mix for executives for FY16, expressed as a percentage of total remuneration, as detailed in the table below:

Target mix TFR Maximum Maximum Total remuneration
STI LTI
CEO 43.5% 34.8% 21.7% 100.0%
CFO 55.6% 33.3% 11.1% 100.0%
COO 55.6% 33.3% 11.1% 100.0%

The mix reflects implementation of the key remuneration drivers set out above.

(f) TFR

Based on market data from Guerdon Associates and recommendations from the RNC, the Board has set TFR for each of the executives for FY16 as detailed in the table below:

TFR(p.a.)
CEO $650,000
CFO $336,200
COO(1) $330,750

(1) Based on five days per week.

No increase on FY15 TFR will be made to the FY16 fixed remuneration for the CEO. The increase in FY16 TFR for the CFO is 2.5% and COO is 5.0%. The Board considers these increases reasonable in the context of market remuneration levels for matched positions in comparable companies.

Page 30

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.13 FY16 REMUNERATION (continued)

(f) TFR (continued)

Data for TFR ranges for the CFO and COO for FY16 were provided by Guerdon Associates. The RNC used an element of judgement to determine the appropriate positioning within this range and arrived at the TFR amounts set out above. Those recommendations were approved by the Board.

(g) STI

For FY16 STI 50% of the maximum STI for the executive KMP will be paid in cash and the remaining 50% will be a deferred equity element. The deferred equity component is subject to forfeiture where earnings growth is not sustained. The deferral is for 12 months and earnings growth sustainability has been defined as at least 5% Underlying Profit growth in the following year to be equal to or above a set threshold on prior year. The deferral is to be rights to INA stapled securities, plus additional stapled securities equal to distributions during the deferral period on a reinvestment basis.

Executives Maximum STI Maximum STI Deferred (STI Total Maximum STI
Cash Rights) Available
Simon Owen 40% of FY16 TFR 40% of FY16 TFR 80% of FY16 TFR
$260,000 $260,000 $520,000
Tania Betts 30% of FY16 TFR 30% of FY16 TFR 60% of FY16 TFR
$100,860 $100,860 $201,720
Nicole Fisher(2) 30% of FY16 TFR 30% of FY16 TFR 60% of FY16 TFR
$99,225 $99,225 $198,450

(1) Subject to securityholder approval at the Annual General Meeting to be held on 17 November 2015.

(2) Based on five days per week.

The STI deferral rights are subject to the following terms and conditions:

  • a ‘malus’ (forfeiture) provision during the deferral period

  • a one-year deferral period and are eligible to vest on or following 1 October 2017

  • on the vesting date Ingenia will cause the relevant number of INA securities to be issued to the executive in accordance with a prescribed formula

  • no amount is payable by the executive for the issue or transfer of INA securities to the executive.

The STI award is subject to STI performance conditions (KPIs) that focus on Underlying Profit, capital management, operational, systems and people and reporting metrics. In each case, the KPIs are further broken down to identify specific measurements to monitor the achievement of performance. These are set with ‘threshold’, ‘target’ and ‘stretch’ performance levels, with entitlements calculated on a pro-rata basis between these levels.

Details of the STI KPI split for each executive KMP are as follows:

Financial Capital Operational Systems People and
% Management % % Reporting
% %
CEO 40 25 20 - 15
CFO 30 15 - 15 40
COO 30 - 40 10 20

Page 31

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.13 FY16 REMUNERATION (continued)

(h) LTI

There were no PQRs or RQRs issued during the year ended 30 June 2015 or since then and before the date of this report, but note the comment in Section 13.8(d) above in relation to RQRs which vested on 1 July 2014 and Section 13.8(c) in relation to PQRs which vested on 1 July 2015.

(i) Long-Term Incentive Plan – LTIP Rights offered Since 1 July 2015 and before the date of this report, the value and number of LTIP Rights that have been offered to executives are:

Value of LTIP Rights Vesting Date
Simon Owen 50% of FY16 TFR
$325,000(1)
30 September 2018
Tania Betts 20% of FY16 TFR 30 September 2018
$67,240
Nicole Fisher(2) 20% of FY16 TFR 30 September 2018
$66,150

(1) Subject to securityholder approval at the Annual General Meeting to be held on 17 November 2015.

(2) Based on five days per week.

(ii) LTIP Rights Performance Conditions

The LTIP Rights offered after 30 June 2015 and before the date of this report are subject to two LTIP Performance Conditions:

  • (a) 70% based on a Relative TSR; and

  • (b) 30% based on a Return on Equity (“ROE”).

  • (a) Relative TSR Performance Condition

The Relative TSR Hurdle is growth in Ingenia’s TSR relative to growth in the ASX 300 Industrials Index, measured over the Rights Performance Period ending on 30 June 2018.

The Index was chosen because the Board considers it to be transparent and more closely aligned to the Group’s core business operations.

Total TSR is the growth in the security price plus distributions, assuming distributions are reinvested. To minimise the impact of any short-term volatility, Ingenia’s TSR will be calculated using the weighted average of the closing security price over the 30 days up to and including the trading day prior to the start and the 30 days up to and including the end trading day of the Rights Performance Period.

The Rights will vest on the following basis:

Growth rate in INA’s TSR % of Rights that vest
At or Below Threshold Equal to or less than Index + Nil
1% CAGR
Between Threshold and Between Index + 1% and 10% plus an additional amount progressively
Maximum Index +6% CAGR vesting on a straight line basis between
Threshold and Maximum
Maximum Index + 6% CAGR 100%

CAGR: compound annual growth rate

Page 32

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.13 FY16 REMUNERATION (continued)

(h) LTI (continued)

(ii) LTIP Rights Performance Conditions (continued)

It is important to note that executive KMP must outperform the Index to qualify for an award of LTIP Rights.

(b) ROE Performance Condition

The ROE Performance Condition has been added in FY16 because the Board is focused on improving medium to long-term return on investment.

ROE is defined as Underlying Profit divided by net assets. The relevant metric is ROE achieved in FY18.

Vesting levels for FY18 are:

Vesting levels for FY18 are:
Threshold ROE > 8.0%
Target ROE = or > 9.0%
Maximum ROE = or > 10.0%

FY16 LTIP Rights will vest on the following basis:

At Threshold Nil
Above Threshold and below 30% plus an additional amount of progressive
Maximum vesting on a straight line basis to 100%
At or above Maximum 100%

(iii) LTIP Methodology

The FY16 LTIP methodology determines security value as the VWAP of Ingenia securities in the period of 30 trading days ending on the grant date (expected to be 1 October 2015 for the CFO and COO and within a week of approval from securityholders at the annual general meeting on 17 November 2015 for the CEO). The number of LTIP Rights granted in FY16 will be calculated by dividing the Rights by the 30 day VWAP of the INA security price. Each LTI Right vested equals one Ingenia security plus an additional number of Ingenia securities calculated on the basis of the distributions that would have been paid during the relevant period being reinvested.

(iv) Entitlement to Distribution adjustment

FY16 LTIP Rights will be entitlements to Rights to stapled securities plus additional stapled securities equal to distributions paid during the vesting period. The Board aims to have executive KMP incentivised to grow distributions to securityholders.

Page 33

Ingenia Communities Holdings Limited Directors’ report (continued) for the year ended 30 June 2015

13.13 FY16 REMUNERATION (continued)

(i) Total maximum FY16 Remuneration

Executive Fixed Maximum STI Maximum STI Maximum Maximum Total
Remuneration Cash Deferred(1) LTI(1) Remuneration
Simon Owen $650,000 $260,000 $260,000 $325,000 $1,495,000
Tania Betts $336,200 $100,860 $100,860 $67,240 $605,160
Nicole Fisher $330,750 $99,225 $99,225 $66,150 $595,350

(1) For Simon Owen, subject to securityholder approval at the Annual General Meeting to be held on 17 November 2015.

(2) Review date is 1 October 2015.

In accordance with the Board’s objective, a significant proportion of each executive KMP’s total maximum remuneration in FY16 is performance based. The percentage of total maximum remuneration at risk for each executive KMP is:

CEO 56.5%
CFO 44.4%
COO 44.4%

It is worth noting that the CEO’s total FY16 Maximum Total Remuneration remains unchanged from FY15 at $1,495,000 and 56.5% of that amount is at risk.

(j) Non-executive directors’ remuneration

The RNC has recommended that remuneration for the Chairman of the Board and non-executive directors remain unchanged from FY15, at $170,000 and $93,000 respectively.

This position is to be re-assessed towards the end of calendar year 2015.

Signed in accordance with a resolution of the directors.

==> picture [149 x 56] intentionally omitted <==

Jim Hazel Chairman Sydney, 9 September 2015

Ernst & Young 680 George Street Sydney NSW 2000 Australia GPO Box 2646 Sydney NSW 2001

Tel: +61 2 9248 5555 Fax: +61 2 9248 5959 ey.com/au

==> picture [71 x 81] intentionally omitted <==

Auditor’s Independence Declaration to the Directors of Ingenia Communities Holdings Limited

In relation to our audit of the financial report of Ingenia Communities Holdings Limited and its controlled entities for the financial year ended 30 June 2015, to the best of my knowledge and belief, there have been no contraventions of the auditor independence requirements of the Corporations Act 2001 or any applicable code of professional conduct.

==> picture [88 x 37] intentionally omitted <==

Ernst & Young

==> picture [108 x 45] intentionally omitted <==

Chris Lawton Partner 9 September 2015

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

Page 35

Ingenia Communities Holdings Limited Consolidated statement of comprehensive income for the year ended 30 June 2015

2015 2014
Note $’000 $’000
Continuing Operations
Revenue
Rental income 5(a) 44,984 31,643
Accrued deferred management fee income 19(b) 6,788 5,333
Manufactured home sales 14,937 3,442
Catering income 3,538 3,178
Other property income 5(b) 3,235 1,819
Service station sales 2,359 -
Interest income 180 369
76,021 45,784
Property expenses (18,024) (11,613)
Employee expenses (21,230) (15,341)
Administration expenses (4,880) (4,160)
Operational, marketing and selling expenses (3,931) (3,136)
Cost of manufactured homes sold (9,256) (2,130)
Service station expenses (1,910) -
Finance expenses 6 (4,747) (4,446)
Net foreign exchange gain/(loss) 111 (147)
Net loss on disposal of investment properties (69) -
Net gain/(loss) on change in fair value of:
Investment properties 16,404 (341)
Derivatives 164 41
Retirement village resident loans 19(b) (8,878) (616)
Depreciation and amortisation expense 15, 16 (479) (211)
Profit from continuing operations before income 19,296 3,684
tax
Income tax benefit 7 6,604 7,264
Profit from continuing operations 25,900 10,948
Profit/(loss) from discontinued operations 8 (178) 570
Netprofit for theyear 25,722 11,518
Other comprehensive income, net of income tax
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation differences arising 24 1,339 269
during the year
Release of foreign currency translation reserve on 24 (2,374) -
disposal of foreign operations
Total comprehensive income for theyear, net of tax 24,687 11,787

Page 36

Ingenia Communities Holdings Limited Consolidated statement of comprehensive income (continued) for the year ended 30 June 2015

2015 2014
$’000 $’000
Profit/(loss) attributable to securityholders of:
Ingenia Communities Holdings Limited (850) (2,736)
Ingenia Communities Fund 31,039 15,313
Ingenia Communities Management Trust (4,467) (1,059)
25,722 11,518
Total comprehensive income attributable to securityholders of:
Ingenia Communities Holdings Limited (1,942) (2,736)
Ingenia Communities Fund 31,265 15,533
Ingenia Communities Management Trust (4,636) (1,010)
24,687 11,787
Note 2015 2014
Cents Cents
Distributions per security(1) 1.3 1.0
Earnings per security:
Basic earnings from continuing operations
Per security 4 3.2 1.7
Per security attributable to parent 4 (0.2) (0.4)
Basic earnings
Per security 4 3.1 1.8
Per security attributable to parent 4 (0.2) (0.4)
Diluted earnings from continuing operations
Per security 4 2.0 1.7
Per security attributable to parent 4 (0.2) (0.4)
Diluted earnings
Per security 4 2.0 1.8
Persecurity attributable to parent 4 - (0.4)

(1) Distributions relate to the amount paid during the financial year. Subsequent to the end of the year, a final distribution was declared for 0.70 cents for a total full year distribution of 1.35 cents.

Page 37

Ingenia Communities Holdings Limited Consolidated balance sheet as at 30 June 2015

2015 2014
Note $’000 $’000
Current assets
Cash and cash equivalents 11 15,117 12,894
Trade and other receivables 12 4,327 3,745
Inventories 13 13,208 2,208
Income tax receivable 33 960
Assets held for sale 10(a) 61,598 5,439
Assets of discontinued operations 8(d) - 47,657
Total current assets 94,283 72,903
Non-current assets
Trade and other receivables 12 2,649 2,168
Investment properties 14 539,728 498,863
Plant and equipment 15 720 517
Intangibles 16 1,579 473
Deferred taxasset 22 6,348 -
Total non-current assets 551,024 502,021
Total assets 645,307 574,924
Current liabilities
Trade and other payables 17 15,073 10,409
Borrowings 18 291 283
Retirement village resident loans 19 161,878 190,122
Provisions 20 992 718
Derivatives 21 3 84
Liabilities held for sale 10(b) 42,041 -
Liabilities of discontinued operations 8(d) - 30,449
Total current liabilities 220,278 232,065
Non-current liabilities
Trade and other payables 17 14,770 4,000
Borrowings 18 66,491 98,073
Provisions 20 248 249
Derivatives 21 - 84
Deferred tax liabilities 22 - 276
Total non-current liabilities 81,509 102,682
Total liabilities 301,787 334,747
Net assets 343,520 240,177
Equity
Issued securities 23 657,214 569,116
Reserves 24 1,334 2,023
Accumulated losses 25 (315,028) (330,962)
Total equity 343,520 240,177
Attributable to securityholders of:
Ingenia Communities Holdings Limited
Issued securities 23 8,900 7,377
Reserves 24 1,334 988
Accumulated losses 25 (3,175) (2,659)
7,059 5,706
Ingenia Communities Fund 315,951 224,254
Ingenia Communities Management Trust 20,510 10,217
343,520 240,177
Net asset value per security (cents) 38.9 35.5

Page 38

Ingenia Communities Holdings Limited Consolidated cash flow statement for the year ended 30 June 2015

2015 2014
Note $’000 $’000
Cash flows from operating activities
Rental and other property income 58,085 43,274
Payment of management fees - (29)
Property and other expenses (51,225) (34,847)
Proceeds from resident loans 19(b) 19,815 22,021
Repayment of resident loans 19(b) (10,544) (10,361)
Proceeds from sale of manufactured homes 15,736 3,511
Purchase of manufactured homes (19,358) (4,035)
Proceeds from sale of service station 2,359 -
inventory
Purchase of service station inventory (1,936) -
Distributions received from formerly equity - 301
accounted investments
Interest received 198 358
Borrowing costs paid (4,902) (5,811)
Income tax received/(paid) 806 (142)
36 9,034 14,240
Cash flows from investing activities
Purchase and additions of plant and (446) (57)
equipment
Purchase and additions of intangibles (1,371) (386)
Payments for investment properties (64,423) (113,255)
Additions to investment properties (14,112) (18,724)
Proceeds from sale of investment 56,161 1,200
properties
Proceeds from sale of equity accounted (209) 5,811
investments
Amounts received from/(advanced to) 168 72
villages
Paymentsfor lease arrangements - (745)
(24,232) (126,084)
Cash flows from financing activities
Proceeds from issue of stapled securities 91,968 61,707
Payments for security issue costs (3,870) (2,771)
Payments for derivatives (444) -
Finance lease payments (126) (81)
Distributions to securityholders (10,105) (5,885)
Payments for debt issue costs (1,867) (216)
Proceeds from borrowings 65,205 104,258
Repayment ofborrowings (125,197) (68,000)
15,564 89,012
Net increase/(decrease) in cash and 366 (22,832)
cash equivalents
Cash and cash equivalents at the beginning 14,551 37,550
of the year
Effects of exchange rate fluctuation on cash 200 (167)
held
Cash and cash equivalents at the end of 11 15,117 14,551
theyear

Page 39

Ingenia Communities Holdings Limited Consolidated statement of changes in equity for the year ended 30 June 2015

Note ATTRIBUTABLE TO SECURITYHOLDERS
INGENIA COMMUNITIES HOLDINGS LIMITED
ICF and ICMT
Total equity
Issued
capital
Reserves
Retained
earnings
Total
$’000
$’000
$’000
$’000
$’000
$’000
Carrying amount at 1 July 2013
Net profit/(loss) for the year
Other comprehensive income
6,078
308
77
6,463
168,189
174,652
-
-
(2,736)
(2,736)
14,254
11,518
-
-
-
-
269
269
Total comprehensive income for the year -
-
(2,736)
(2,736)
14,523
11,787
Transactions with securityholders
in their capacity as securityholders:
Issue of securities
23
Share-based payment transactions
24
Payment of distributions to securityholders
25
1,299
-
-
1,299
57,676
58,975
-
680
-
680
-
680
-
-
-
-
(5,917)
(5,917)
Carrying amount at 30 June 2014 7,377
988
(2,659)
5,706
234,471
240,177
Net profit/(loss) for the year
Other comprehensive income
-
-
(850)
(850)
26,572
25,722
-
-
-
-
(1,035)
(1,035)
Total comprehensive income for the year -
-
(850)
(850)
25,537
24,687
Transactions with securityholders
in their capacity as securityholders:
Issue of securities
23
Share-based payment transactions
24
Payment of distributions to securityholders
25
Transfer from reserves to retained earnings
1,523
-
-
1,523
86,575
88,098
-
678
-
678
-
678
-
-
-
-
(10,120)
(10,120)
-
(332)
332
-
-
-
Carrying amount at 30 June 2015 8,900
1,334
(3,177)
7,057
336,463
343,520

Page 40

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies

(a) The Group

The financial report of Ingenia Communities Holdings Limited (the “Company”) comprises the consolidated financial report of the Company and its controlled entities, including Ingenia Communities Fund (“ICF” or the “Fund”) and Ingenia Communities Management Trust (“ICMT”) (collectively, the “Trusts”). The shares of the Company are “stapled” with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) effectively as one security. Ingenia Communities RE Limited (“ICRE”), a wholly owned subsidiary of the Company, is the Responsible Entity of the Trusts. In this report, the Company and the Trusts are referred to collectively as the Group.

The constitutions of the Company and the Trusts require that, for as long as they remain jointly quoted on the ASX, the number of shares in the Company and of units in each trust shall remain equal and those securityholders in the Company and unitholders in each trust shall be identical.

The stapling structure will cease to operate on the first to occur of:

  • the Company or either of the Trusts resolving by special resolution in accordance with its constitution to terminate the stapling provisions; or

  • the commencement of the winding up of the Company or either of the Trusts.

The financial report as at and for the year ended 30 June 2015 was authorised for issue by the directors on 9 September 2015.

(b) Basis of preparation

The financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards, Australian Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (“AASBs”) and the Corporations Act 2001 .

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

As permitted by Class Order 05/642, issued by the Australian Securities and Investments Commission, the financial statements and accompanying notes of the Group have been presented in the attached combined financial report.

The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated.

The financial report is prepared on an historical cost basis, except for investment properties, retirement village resident loans and derivative financial instruments, which are measured at fair value.

At 30 June 2015, the Group recorded a net current asset deficiency of $125,995,000. This deficiency includes retirement village resident loans of $161,878,000 and liabilities held for sale of $42,041,000. Resident loans obligations of the Group are classified as current liabilities due to the demand feature of these obligations despite the unlikely possibility that the majority of the loans will be settled within the next twelve months. Furthermore, if required, the proceeds from new resident loans could be used by the Group to settle its existing loan obligations should those incumbent residents vacate their units. Accordingly, there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable; and the financial report of the Group has been prepared on a going concern basis.

Page 41

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(c) Adoption of new and revised accounting standards

The Group has adopted all of the new and revised standards and interpretations issued by the Australian Accounting Standards Board that are relevant to its operations and effective for the current period including AASB 2012-3 Offsetting Financial Assets and Financial Liabilities .

The impact of application of the Standard is as follows:

Accounting
Standard
Impact on the Group
AASB 2012-3 This amendment clarifies that the right of set off must be available today and
must be legally enforceable in the normal course of business as well as in the
event of default, insolvency or bankruptcy.
The application of this Standard did not have any impact on the Group as
retirement village loans are already offset.

(d) Principles of consolidation The Group’s consolidated financial statements comprise the Company and its subsidiaries (including the Trusts). Subsidiaries are all those entities (including special purpose entities) over which the Company or the Trusts have the power to govern the financial and operating policies so as to obtain benefits from their activities.

The financial statements of the subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Inter-company balances and transactions including dividends and unrealised gains and losses from intra-group transactions have been eliminated.

Subsidiaries are consolidated from the date on which the parent obtains control. They are deconsolidated from the date that control ceases.

Investments in subsidiaries are carried at cost in the parent’s financial statements.

The Company was incorporated on 24 November 2011. In accordance with Accounting Standard AASB 3 Business Combinations , the stapling of the Company and the Trusts was regarded as a business combination. Under AASB 3, the stapling was accounted for as a reverse acquisition with ICF “acquiring” the Company and the Company subsequently being identified as the ongoing parent for preparing consolidated financial reports. Consequently, the consolidated financial statements are a continuation of the financial statements of the Trusts, and include the results of the Company from the date of incorporation.

(e) Business combinations and goodwill

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Group elects whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in other expenses.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Page 42

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(e) Business combinations and goodwill (continued)

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

(f) Discontinued operations and assets held for sale

The Group has classified certain components as discontinued operations. A discontinued operation is a component of the entity that has been disposed of, or is classified as held for sale, and that represents a separate major line of business or geographical area of operations, or is part of a single co-ordinated plan to dispose of such a line of business or area of operations. The results of discontinued operations are presented separately on the face of the income statement.

Components of the entity are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. They are measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as investment property, which are carried at fair value.

An impairment loss is recognised for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset (or disposal group), but not in excess of any cumulative impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale of the noncurrent asset (or disposal group) is recognised at the date of derecognition.

Non-current assets classified as held for sale, and the assets of a disposal group classified as held for sale, are presented separately from the other assets on the face of the balance sheet. The liabilities of a disposal group classified as held for sale are presented separately from other liabilities on the face of the balance sheet.

Details of discontinued operations and assets and liabilities held for sale are given at Notes 8 and 10.

(g) Dividends and distributions

A liability for any dividend or distribution declared on or before the end of the reporting period is recognised on the balance sheet in the reporting period to which the dividend or distribution pertains.

(h) Foreign currency

(i) Functional and presentation currencies

The presentation currency of the Group, and functional currency of the Company, is the Australian dollar.

(ii) Translation of foreign currency transactions

Transactions in foreign currency are initially recorded in the functional currency at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are retranslated at the rate of exchange prevailing at the balance date. All differences in the consolidated financial report are taken to the income statement with the exception of differences on foreign currency borrowings designated as a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment at which time they are recognised in the income statement.

A non-monetary item that is measured at fair value in a foreign currency is translated using the exchange rates at the date when the fair value was determined.

(iii) Translation of financial statements of foreign subsidiaries

The functional currency of certain subsidiaries is not the Australian dollar. At reporting date, the assets and liabilities of these entities are translated into the presentation currency of the Group at the rate of exchange prevailing at balance date. Financial performance is translated at the average exchange rate prevailing during the reporting period. The exchange differences arising on translation are taken directly to the foreign currency translation reserve in equity.

Page 43

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(h) Foreign currency (continued)

(iii) Translation of financial statements of foreign subsidiaries (continued)

On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that foreign operation is recognised in the income statement.

(i) Leases

Finance leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in the income statement.

Finance leases, which transfer away from the Group substantially all the risks and benefits incidental to ownership of the leased item, are recognised at the inception of the lease. A finance lease receivable is recognised on inception at the present value of the minimum lease receipts. Finance lease receipts are apportioned between the interest income and reduction in the lease receivable to achieve a constant rate of interest on the remaining balance of the receivable. Interest is recognised as income in the income statement.

Leases of properties that are classified as investment properties, are classified as finance leases under AASB 140 Investment Properties .

Leases where the lessor retains substantially all the risks and benefits of ownership are classified as operating leases. Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the term of the lease.

(j) Plant and Equipment

Plant and equipment is stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Such cost includes the cost of replacing part of the property, plant and equipment and borrowing costs for long-term construction projects if the recognition criteria are met. When significant parts of property, plant and equipment are required to be replaced at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them accordingly. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as incurred. The present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.

(k) Financial assets and liabilities

Current and non-current financial assets and liabilities within the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as fair value through profit or loss; loans and receivables; held-to-maturity investments or as available-for-sale. The Group determines the classification of its financial assets and liabilities at initial recognition with the classification depending on the purpose for which the asset or liability was acquired or issued. Financial assets and liabilities are initially recognised at fair value, plus directly attributable transaction costs unless their classification is at fair value through profit or loss. They are subsequently measured at fair value or amortised cost using the effective interest method. Changes in fair value of available-for-sale financial assets are recorded directly in equity. Changes in fair values of any other financial assets and liabilities classified as at fair value through profit or loss are recorded in the income statement.

The fair values of financial instruments that are actively traded in organised financial markets are determined by reference to quoted market bid prices at the close of business on the balance sheet date. For those with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm’s length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis and option pricing models, making as much use of available and supportable market data as possible and keeping judgemental inputs to a minimum.

Page 44

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(l) Impairment of non-financial assets

Assets other than investment property and financial assets carried at fair value, are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Non-financial assets excluding goodwill which have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

(m) Cash and cash equivalents

Cash and cash equivalents in the balance sheet and cash flow statements comprise cash at bank and in hand and short-term deposits that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

(n) Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. An allowance for impairment is made when there is objective evidence that collection of the full amount is no longer probable.

(o) Inventories

The Group holds inventory in relation to the acquisition and development of manufactured homes and service station fuel and supplies both within its Active Lifestyle Estates segment.

Inventories are held at the lower of cost and net realisable value.

Costs of inventories comprise all acquisition costs, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Inventory includes work in progress and raw materials used in the production of manufactured home units.

Net realisable value is determined on the basis of an estimated selling price in the ordinary course of business less estimated costs of completion and the estimated costs necessary to make the sale.

(p) Derivative financial instruments

The Group uses derivative financial instruments such as foreign currency contracts and interest rate swaps to hedge its risks associated with foreign currency and interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date in which the derivative contract is entered into and are subsequently remeasured to fair value.

(q) Investment property

Land and buildings have the function of an investment and are regarded as composite assets. In accordance with applicable accounting standards, the buildings, including plant and equipment, are not depreciated.

Investment property includes property under construction, tourism cabins and associated amenities.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the income statement in the period in which they arise, including corresponding tax effect.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal market for the asset or liability or in its absence, the most advantageous market. In determining the fair value of assets held for sale, recent market offers have been taken into consideration.

Page 45

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(q) Investment property (continued)

It is the Group’s policy to have all investment properties independently valued at intervals of not more than two years. It is the policy of the Group to review the fair value of each investment property every six months and to cause investment properties to be revalued to fair values whenever their carrying value materially differs to their fair values.

Changes in the fair value of the investment property are recorded in the statement of comprehensive income.

In determining fair values, the Group considers relevant information including the capitalisation of rental streams using market assessed capitalisation rates, expected net cash flows discounted to their present value using market determined risk adjusted discount rates and other available market data such as recent comparable transactions. The assessment of fair value of investment properties does not take into account potential capital gains tax assessable.

(r) Intangible assets

An intangible asset arising from development expenditure related to software is recognised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use, how the asset will generate future economic benefits, the availability of resources to complete the asset and the ability to measure reliably the expenditure during its development. Costs capitalised include external direct costs of materials and service, and direct payroll and payroll related costs of employees’ time spent on the project.

Following the initial recognition of expenditure, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when the development is complete and the asset is available for use. Amortisation is over the period of expected future benefit.

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination are their fair values as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses.

The Group’s policy applied to capitalised development costs is as follows:

Software and associated development to capitalised development costs (assets in use)

  • Useful life: Finite Amortisation method using 7 years on a straight line basis; and

  • Impairment test: Amortisation method reviewed at each financial year end; closing carrying value reviewed annually for indicators of impairment.

Subsequent expenditure on capitalised intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred. Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in profit or loss when the asset is de-recognised.

(s) Payables

Trade and other payables are carried at amortised cost and due to their short-term nature are not discounted. They represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and are recognised when the Group becomes obliged to make future payments in respect of the purchase of these goods and services.

Page 46

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(t) Provisions, including employee benefits

(i) General

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Group expects some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of profit or loss net of any reimbursement.

(ii) Wages, salaries, annual leave and sick leave

Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within twelve months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

(iii) Long service leave

The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

(u) Retirement village resident loans

These loans, which are repayable on the departure of the resident, are classified as financial liabilities at fair value through profit and loss with resulting fair value adjustments recognised in the income statement. The fair value of the obligation is measured as the ingoing contribution plus the resident’s share of capital appreciation to reporting date. Although the expected average residency term is more than ten years, these obligations are classified as current liabilities, as required by Accounting Standards, because the Group does not have an unconditional right to defer settlement to more than twelve months after reporting date.

This liability is stated net of accrued deferred management fees at reporting date, because the Group’s contracts with residents require net settlement of those obligations.

Refer to Notes 30(k), 27(j) and 1(aa) for information regarding the valuation of retirement village resident loans.

(v) Borrowings

Borrowings are initially recorded at the fair value of the consideration received less directly attributable transaction costs associated with the borrowings. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate method. Under this method fees, costs, discounts and premiums that are yield related are included as part of the carrying amount of the borrowing and amortised over its expected life.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement to more than twelve months after reporting date.

Borrowing costs are expensed as incurred except where they are directly attributable to the acquisition, construction or production of a qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.

(w) Issued equity

Issued and paid up securities are recognised at the fair value of the consideration received by the Group. Any transaction costs arising on issue of ordinary securities are recognised directly in equity as a reduction of the security proceeds received.

Page 47

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(x) Revenue

Revenue from rents, interest and distributions is recognised to the extent that it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured. Revenue brought to account but not received at balance date is recognised as a receivable.

Rental income from operating leases is recognised on a straight-line basis over the lease term. Contingent rentals are recognised as income in the financial year that they are earned. Fixed rental increases that do not represent direct compensation for underlying cost increases or capital expenditures are recognised on a straight-line basis until the next market review date. Rent paid in advance is recognised as unearned income.

Deferred management fee income is calculated as the expected fee to be earned on a resident’s ingoing loan, allocated pro-rata over the resident’s expected tenure, together with any share of capital appreciation that has occurred at reporting date. Revenue from the sale of manufactured homes within the Active Lifestyle Estate segment is recognised when the significant risks, rewards of ownership and effective control has been transferred to the buyer.

Service station sales revenue represents the revenue earned from the provision of products to external parties. Sales revenue is only recognised when the significant risks and rewards of ownership of the products including possession are passed to the buyer.

Government incentives are recognised where there is reasonable assurance the incentive will be received and all attached conditions will be complied with. When the incentive relates to an expense item, it is recognised as income on a systematic basis over the periods that the incentive is intended to compensate.

Interest income is recognised as the interest accrues using the effective interest rate method.

(y) Share-based payment transactions

Certain senior executives of the Group receive remuneration in the form of share-based payment transactions, whereby employees render services as consideration for equity instruments (equitysettled transactions). The Group does not have any cash-settled share-based payment transactions in the financial year.

The cost of equity-settled transactions is recognised, together with a corresponding increase in reserves in equity, over the period in which the performance and service conditions are fulfilled. The cumulative expense recognised for these transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest. The income statement expense or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period and is recognised in employee expenses.

No expense is recognised for awards that do not ultimately vest, except for equity-settled transactions for which vesting is conditional upon a market or non-vesting condition. These are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and service conditions are satisfied.

When the terms of an equity-settled transaction are modified, the minimum expense recognised is the expense as if the terms had not been modified, if the original terms of the award are met. An additional expense is recognised for any modification that increases the total fair value of the transaction, or is otherwise beneficial to the employee as measured at the date of modification.

Page 48

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(y) Share-based payment transactions (continued)

When an equity-settled award is cancelled, it is treated as if it vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. This includes any award where non-vesting conditions within the control of either the Group or the employee are not met. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph.

The dilutive effect of outstanding rights is reflected as additional share dilution in the computation of diluted earnings per share.

(z) Income tax

(i) Current income tax

Under the current tax legislation, ICF and its subsidiaries are not liable to pay Australian income tax provided that its taxable income (including any assessable capital gains) is fully distributed to securityholders each year. Tax allowances for building and fixtures depreciation are distributed to securityholders in the form of the tax-deferred component of distributions.

However, the Company, ICMT and their subsidiaries are subject to Australian income tax.

Current tax assets and liabilities for the current period are measured at the amount expected to be recovered from, or paid to, the taxation authorities based on the current period’s taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date.

The subsidiaries that hold the Group’s foreign properties may be subject to corporate income tax and withholding tax in the countries in which they operate. Under current Australian income tax legislation, securityholders may be entitled to receive a foreign tax credit for this withholding tax.

(ii) Deferred income tax

Deferred income tax represents tax (including withholding tax) expected to be payable or recoverable by taxable entities on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised through continuing use or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at reporting date. Income taxes related to items recognised directly in equity are recognised in equity and not against income.

(iii) Tax Consolidation

Each of the Company and ICMT and their respective subsidiaries have formed a tax consolidation group with the Company or ICMT being the head entity. The head entity and the controlled entities in the tax consolidation group continue to account for their own current and deferred tax amounts. Each tax consolidated group has applied a group allocation approach in determining the appropriate amount of current taxes and deferred taxes to allocate to the members therein.

In addition to its own current and deferred tax amounts, the head entity of each tax consolidated group also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from entities in their respective tax consolidated group.

Assets of liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from or payable to other entities in the Group.

Page 49

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(aa) Fair value measurement

The Group measures financial instruments, such as derivatives, and non-financial assets, such as investment properties, at fair value at each balance sheet date. Also, fair values of financial instruments measured at amortised cost are disclosed in Note 30.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability; or

  • In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to the Group.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of the reporting period.

The Group’s Audit and Risk Committee determines the policies and procedures for both recurring fair value measurement, such as investment properties and resident loans and for non-recurring measurement.

External valuers are involved for valuation of significant assets, such as properties and significant liabilities. Selection criteria include market knowledge, experience and qualifications, reputation, independence and whether professional standards are maintained.

On a six monthly basis management presents valuation results to the Audit and Risk Committee and the Group’s auditors. This includes a discussion of the major assumptions used in the valuations.

For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained within Note 30.

(bb) Goods and services tax (“GST”)

Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST to the extent that the GST is recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.

Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from or payable to the tax authority is included in the balance sheet as an asset or liability.

Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities, which are recoverable from or payable to the tax authorities, are classified as operating cash flows.

Page 50

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(cc) Earnings Per Share (“EPS”)

Basic EPS is calculated as net profit attributable to members of the Group, divided by the weighted average number of ordinary securities, adjusted for any bonus element.

Diluted EPS is calculated as net profit attributable to the Group divided by the weighted average number of ordinary securities and dilutive potential ordinary securities, adjusted for any bonus element.

(dd) Pending accounting standards

AASB 9 Financial Instruments is applicable to reporting periods beginning on or after 1 January 2018. The Group has not early adopted this standard. This standard provides requirements for the classification, measurement and de-recognition of financial assets and financial liabilities. Changes in the Group’s credit risk, which affect the value of liabilities designated at fair value through profit and loss, can be presented in other comprehensive income. The application of the Standard is not expected to have any material impact on the Group’s financial reporting in future periods.

AASB 15 Revenue from Contracts with Customers is applicable to reporting periods beginning on or after 1 January 2018. The Group has not early adopted this standard. The standard is based on the principle that revenue is recognised when control of a good or service is transferred to a customer. It contains a single model that applies to contracts with customers and two approaches to recognising revenue; at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognised. It applies to all contracts with customers except leases, financial instruments and insurance contracts. It requires reporting entities to provide users of financial statement with more informative and relevant disclosures. The application of the Standard is not expected to have any material impact on the Group’s financial reporting in future periods.

Other new accounting standards, amendments to accounting standards and interpretations have been published that are not mandatory for the current reporting period. These are not expected to have any material impact on the Group’s financial reporting in future reporting periods.

(ee) Current versus non-current classification

The Group presents assets and liabilities in the balance sheet based on current/non-current classification. An asset is current when it is:

  • Expected to be realised or intended to be sold or consumed in the normal operating cycle

  • Held primarily for the purpose of trading

  • Expected to be realised within twelve months after the reporting period, or

  • Cash or cash equivalents unless restricted from being exchanged or used to settle a liability for at least twelve months after reporting period.

All other assets are classified as non-current.

A liability is current when:

  • It is expected to be settled in the normal operating cycle

  • It is held primarily for the purpose of trading

  • It is due to be settled within twelve months after the reporting period, or

  • There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.

The Group classifies all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

Page 51

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

2. Accounting estimates and judgements

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Group to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

(a) Critical accounting estimates and assumptions

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates, by definition, will seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

(i) Valuation of investment property

The Group has investment properties and assets held for sale with a carrying amount of $601,326,000 (2014: $504,302,000) (refer Note 10 and Note 14), and retirement village residents’ loans and liabilities held for sale with a carrying amount of $203,919,000 (2014: $190,122,000) (refer Note 10 and Note 19), which together represent the estimated fair value of the Group’s property business.

These carrying amounts reflect certain assumptions about expected future rentals, rent-free periods, operating costs and appropriate discount and capitalisation rates. The valuation assumptions for deferred management fee villages reflect assumptions relating to average length of stay, unit market values, estimates of capital expenditure, contract terms with residents, discount rates and projected property growth rates. The valuation assumption for properties to be developed reflect assumptions around sales prices for new homes, sales rates, new rental tariffs, estimates of capital expenditure, discount rates and projected property growth rates.

In forming these assumptions, the Group considered information about current and recent sales activity, current market rents, and discount and capitalisation rates, for properties similar to those owned by the Group, as well as independent valuations of the Group’s property.

(ii) Valuation of inventories

The Group has inventory in the form of manufactured homes and service station fuel and supplies, which it carries at the lower of cost or net realisable value. Estimates of net realisable value are based on the most reliable evidence available at the time the estimates are made, of the amount the inventories are expected to realise and the estimate of costs to complete. Key assumptions require the use of management judgement, which are continually reviewed.

(iii) Fair value of derivatives

The fair value of derivative assets and liabilities is based on assumptions of future events and involves significant estimates. Given the complex nature of these instruments and various assumptions that are used in calculating mark-to-market values, the Group relies on counterparty valuations for derivative values. The counterparty valuations are usually based on mid-market rates and calculated using the main variables including the forward market curve, time and volatility.

(iv) Valuation of share-based payments

Valuation of share-based payment transactions is performed using judgements around the fair value of equity instruments on the date at which they are granted. The fair value is determined using a Monte Carlo based simulation method for long-term incentive performance rights and the security price at grant date of short-term incentive rights. Refer to Note 28 for assumptions used in determining the fair value.

Page 52

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

2. Accounting estimates and judgements (continued)

(a) Critical accounting estimates and assumptions (continued)

(v) Valuation of assets acquired in business combinations

Upon recognising the acquisition, management uses estimations and assumptions of the fair value of assets and liabilities assumed at the date of acquisition, including judgements related to valuation of investment property as discussed above.

(vi) Valuation of retirement village resident loans

The fair value of the retirement village resident loans is calculated by reference to the initial loan amount plus the resident’s share of any capital gains in accordance with their contracts less any deferred management fee income accrued to date by the Group as operator. The key assumption for calculating the capital gain and deferred management fee income components is the value of the dwelling being occupied by the resident. This value is determined by reference to the valuation of investment property as referred to above.

(vii) Calculation of deferred management fee (“DMF”)

Deferred management fees are recognised by the Group over the estimated period of time the property will be leased by the resident and the accrued DMF is realised upon exit of the resident. The accrued DMF is based on various inputs including the initial price of the property, estimated length of stay of the resident, various contract terms and projected price of property at time of re-leasing.

(b) Critical judgements in applying the entity’s accounting policies

There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s accounting policies that had a significant effect on the amounts recognised in the financial report.

3. Segment information

(a) Description of segments

The Group invests predominantly in rental properties located in Australia with three reportable segments:

  • Garden Villages – rental villages;

  • Settlers Lifestyle – deferred management fee villages; and

  • Active Lifestyle Estates – comprising long-term and short-term accommodation within lifestyle parks and the sale of manufactured homes.

Page 53

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

3. Segment information (continued)

The Group has identified its operating segments based on the internal reports that are reviewed and used by the chief operating decision maker in assessing performance and in determining the allocation of resources. Other parts of the Group are neither an operating segment nor part of an operating segment. Assets that do not belong to an operating segment are described below as “unallocated”.

(b) 30 June 2015

Active Settlers Garden Corporate/ Total
Lifestyle Lifestyle Villages Unallocated
Estates
$’000 $’000 $’000 $’000 $’000
(i)
Segment revenue
External segment revenue 38,810 11,132 28,162 159 78,263
Interest income - - - 180 180
Reclassification of gain on revaluation - (2,422) - - (2,422)
of newly constructedvillages
Total revenue 38,810 8,710 28,162 339 76,021
(ii)
Segment Underlying Profit
External segment revenue 38,810 11,132 28,162 159 78,263
Interest income - - - 180 180
Property expenses (7,918) (1,694) (8,042) (370) (18,024)
Employee expenses (8,514) (1,786) (7,450) (3,480) (21,230)
Administration expenses (979) (191) (959) (2,751) (4,880)
Operational, marketing and selling (1,794) (608) (591) (938) (3,931)
expenses
Manufactured home cost of sales (9,256) - - - (9,256)
Service station expenses (1,910) - - - (1,910)
Finance expense - - - (4,747) (4,747)
Income tax benefit - - - 3,319 3,319
Depreciation and amortisation expense (113) (46) (101) (219) (479)
Other - (503) - - (503)
Underlying Profit/(loss) – continuing
operations
8,326 6,304 11,019 (8,847) 16,802
Reconciliation of Underlying Profit to profit from continuing operations:
Net foreign exchange gain - - - 111 111
Net gain/(loss) disposal of investment (23) (365) 319 - (69)
property
Net gain/(loss) on change in fair value of:
Investment properties (2,818) 3,269 15,953 - 16,404
Retirement village resident loans - (8,878) - - (8,878)
Derivatives - - - 164 164
Gain on revaluation of newly - (2,422) - - (2,422)
constructed villages
Other - 503 - - 503
Income tax benefit associated with - - - 3,285 3,285
reconciliation items
Profit from continuing operations
per the consolidated statement of 5,485 (1,589) 27,291 (5,287) 25,900
comprehensive income
(iii)
Segment assets
Segment assets 228,329 205,357 129,604 20,419 583,709
Assets held for sale 61,598
Total assets 645,307

Page 54

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

3. Segment information (continued)

(c) 30 June 2014

(c)
30 June 2014
Active Settlers Garden Corporate/ Total
Lifestyle Lifestyle Villages Unallocated
Estates
$’000 $’000 $’000 $’000 $’000
(i)
Segment revenue
External segment revenue 13,589 10,575 24,571 - 48,735
Interest income - - - 369 369
Reclassification of gain on revaluation of - (3,320) - - (3,320)
newly constructedvillages
Total revenue 13,589 7,255 24,571 369 45,784
(ii)
Segment Underlying Profit
External segment revenue 13,589 10,575 24,571 - 48,735
Interest income - - - 369 369
Property expenses (2,640) (1,900) (6,798) (275) (11,613)
Employee expenses (4,096) (2,173) (6,365) (2,707) (15,341)
Administration expenses (384) (208) (947) (2,621) (4,160)
Operational, marketing and selling (421) (1,801) (512) (402) (3,136)
expenses
Manufactured home cost of sales (2,130) - - - (2,130)
Finance expense - - - (4,446) (4,446)
Income tax benefit - - - 2,896 2,896
Depreciation expense - (18) (49) (144) (211)
Underlying Profit/(loss) –
continuing operations
3,918 4,475 9,900 (7,330) 10,963
Reconciliation of Underlying Profit to profit from continuing operations:
Net foreign exchange loss - - - (147) (147)
Net gain/(loss) on change in fair value of:
Investment properties (2,124) (599) 2,382 - (341)
Derivatives - - - 41 41
Retirement village resident loans - (616) - - (616)
Gain on revaluation of newly constructed - (3,320) - - (3,320)
villages
Income tax benefit associated with - - - 4,368 4,368
reconciliation items
Profit from continuing operations
per the consolidated statement of 1,794 (60) 12,282 (3,068) 10,948
comprehensive income
(iii)
Segment assets
Segment assets 130,243 262,498 115,293 13,794 521,828
Assets held for sale 5,439
Discontinued operations 47,657
Total assets 574,924

Page 55

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

4. Earnings per security[(1)]

4.
Earnings per security(1)
Note 2015 2014
(a)
Per security
Profit attributable to securityholders ($’000) 25,722 11,518
Profit from continuing operations ($’000) 25,900 10,948
Profit/(loss) from discontinued operations ($’000) (178) 570
Weighted average number of securities outstanding (thousands):
Issued securities 821,653 646,603
Dilutive securities
Performance quantum rights 28 470 2,310
Retention quantum rights - 1,818
Weighted average number of issued and dilutive potential
securities outstanding (thousands) 822,123 650,731
Basic earnings per security from continuing operations (cents) 3.2 1.7
Basic earnings per security from discontinued operations (cents) (0.2) 0.1
Basic earnings per security (cents) 3.1 1.8
Dilutive earnings per security from continuing operations (cents) 2.0 1.7
Dilutive earnings per security from discontinued operations (cents) - 0.1
Dilutive earnings persecurity (cents) 2.0 1.8
(d)
Per security attributable to parent
Profit/(loss) attributable to securityholders ($’000) (850) (2,734)
Weighted average number of securities outstanding (thousands):
Issued securities 821,653 646,603
Dilutive securities
Performance quantum rights 28 470 2,310
Retention quantum rights - 1,818
Weighted average number of issued and dilutive potential
securities outstanding (thousands) 822,123 650,731
Basic earnings per security (cents) (0.2) (0.4)
Dilutive earnings per security (cents) - (0.4)

(1) The weighted average number of units on issue for FY14, prior to the rights issue in September 2013, has been adjusted in accordance with AASB 133 Earnings per Share .

5.
Revenue
2015 2014
$’000 $’000
(a)
Rental income
Residential rental income - Garden Villages 24,367 21,032
Residential rental income - Settlers Lifestyle 707 1,025
Residential rental income - Active Lifestyle Estates 8,329 4,231
Annuals rental income - Active Lifestyle Estates 1,020 302
Short-term tourism rental income - Active Lifestyle Estates 10,323 4,990
Commercial rental income-Active Lifestyle Estates 238 63
Total rental income 44,984 31,643
(b)
Other property income
Government incentives 301 219
Commissions and administrative fees 758 239
Linen fees 152 170
Land transfer duty refund - 622
Sundry income 1,222 263
Utility recoveries 802 306
Total other property income 3,235 1,819

Page 56

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

6. Finance expense

6.
Finance expense
2015 2014
$’000 $’000
Interest paid or payable 4,483 4,189
Finance lease interest paid or payable(1) 264 257
Total finance expense 4,747 4,446

(1) Finance lease interest relates to a long-term lease with Gosford City Council for the land and facilities of Ettalong Holiday Village and long-term Crown leases in relation to One Mile Beach Holiday Park. Refer to Note 18(c).

7. Income tax benefit

2015 2014
$’000 $’000
(a)
Income tax benefit
Current tax - 84
Decrease in deferred tax liabilities 6,604 7,180
Income tax benefit 6,604 7,264
(b)
Reconciliation between tax expense and pre-tax profit
Profit before income tax 19,296 3,684
Less amounts not subject to Australian income tax (31,901) (14,741)
(12,605) (11,057)
Income tax at the Australian tax rate of 30% (2014: 30%) 3,781 3,317
ICMT tax consolidation impact - 2,823
Tax effect of amounts which are not deductible/(taxable) in calculating
taxable income:
Prior period income tax return true-ups 263 613
Movements in carrying value and tax cost base of investment properties 1,516 1,163
Movements in carrying value and tax cost base of DMF receivables 1,683 (1,232)
Other timing differences (143) 580
Nondeductible expenses (496) -
Income tax benefit 6,604 7,264

(c) Tax consolidation

Effective from 1 July 2011, ICH and its Australian domiciled wholly owned subsidiaries formed a tax consolidation group with ICH being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Effective from 1 July 2012, ICMT and its Australian domiciled owned subsidiaries formed a tax consolidation group with ICMT being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Upon entering into the ICMT tax consolidated group, the tax cost bases for certain assets were reset resulting in income tax benefits being recorded. In addition, unrecognised losses incurred by entities within the ICMT tax consolidated group are now available for utilisation by the ICMT tax consolidated group resulting in an additional income tax benefit being recorded during the year ended 30 June 2014.

Page 57

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

8. Discontinued Operations

(a) Details of discontinued operations

The Group’s investment in its New Zealand Students business has been classified as a discontinued operation since 30 June 2011, which is consistent with the previously announced strategy to focus on transitioning to an actively managed Australian property business. The Group held a 100% interest in three facilities in Wellington, New Zealand that are primarily leased for 15 years to Victoria University of Wellington and Wellington Institute of Technology. The Group completed the sale of these assets in December 2014. Funds remain in New Zealand to facilitate the final stages of exit.

(b) Financial performance

The financial performance of components of the Group disposed of or classified as discontinued operations was:

2015 2014
$’000 $’000
Revenue 2,182 3,210
Net loss on change in fair value of investment properties - (1,630)
Unrealised net foreign exchange gain/(loss) (1,038) 1,557
Other income 46 -
Expenses (715) (1,231)
Interest expense (799) (1,633)
Distributions from formerly equity accounted investments - 274
Disposalcosts associatedwithoverseasinvestments - (290)
Profit/(loss) from operating activities before income tax (324) 257
Income tax expense (214) (14)
Profit/(loss) from operating activities (538) 243
Gain/(loss) on sale of discontinued operations (net of tax) (2,014) 327
Release of foreign currency translation reserve on disposal of foreign 2,374 -
operations
Profit/(loss) from discontinued operations for the year (178) 570

Profit/(loss) from discontinued operations attributable to the Company for years ended 30 June 2015 and 30 June 2014 is $nil.

(c) Cash flows

The cash flows of components of the Group disposed of or classified as discontinued operations were:

2015 2014
$’000 $’000
Net cash flow from operating activities 223 1,135
Net cash flows from investing activities:
(Payments)/proceeds on sale of discontinued operations 43,966 (120)
Additions to investment properties - (9,081)
Payments for lease arrangements (4) (745)
Net cash flow from financing activities (45,381) 11,449
Transfer to continuing operations (461) -
Net cash flows from discontinued operations (1,657) 2,638

Page 58

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

8. Discontinued Operations (continued)

(d) Assets and liabilities

The assets and liabilities of components of the Group classified as disposal groups at each reporting date were:

date were:
2015 2014
$’000 $’000
Assets
Cash and cash equivalents - 1,657
Trade and other receivables - 98
Investment properties - 45,902
Total assets - 47,657
Liabilities
Payables - 368
Borrowings - 30,081
Total liabilities - 30,449
Net assets of disposal groups - 17,208

(e) Capitalisation rate

The weighted average capitalisation rate of the New Zealand Students internal valuation within discontinued operations at 30 June 2014 was 8.6%.

9. Business combinations

On 18 February 2015, Group acquired Active Lifestyle Estates & Holiday Noosa in Tewantin, Queensland, and after considering the accounting treatment for the acquisition of this business combination, the Group has determined the components acquired from the business combination are investment property of $13,648,000, service station inventory of $268,000 and no goodwill.

Page 59

Ingenia Communities Holdings Limited Notes to the financial statements for the Year ended 30 June 2015

10. Assets and liabilities held for sale

(a) Summary of carrying values

The following are the carrying values of assets held for sale:

2015 2014
$’000 $’000
Deferred management fee receivable - Settlers Lifestyle(1) Note 19 - 5,439
N
19
Investment properties-Settlers Lifestyle(2)
61,598 -
61,598 5,439

(1) This relates to Settlers Noyea which was sold in July 2014.

(2) These properties are presented as held for sale in view of the intention and expectation of management to sell these properties during the twelve months ended 30 June 2016. These properties have been reclassified from investment property to assets held for sale.

(b) Summary of carrying amounts - loans

The following is a summary of the carrying amounts of the loans associated with investment properties held for sale:

2015 2014
$’000 $’000
Gross resident loans 44,271 -
Accrued deferred management fee (2,230) -
Net resident loans Note 19 42,041 -

11. Cash and cash equivalents

11.
Cash and cash equivalents
2015 2014
$’000 $’000
Cash at bank and in hand 15,117 12,894
Reconciliation to statements of cash flows
Cash and cash equivalents attributable to:
Continuing operations - cash at bank 15,117 12,894
Discontinued operations-cash at bank - 1,657
Cash at the end of the year as per cash flow statement 15,117 14,551

12. Trade and other receivables

12.
Trade and other receivables
2015 2014
$’000 $’000
Current
Trade and other receivables 960 1,105
Prepayments and deposits 3,367 2,640
Total current trade and other receivables 4,327 3,745
Non-current
Other receivables 2,649 2,168

Rental amounts due are typically paid in advance and other amounts due are receivable within 30 days.

Page 60

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

13. Inventories

13.
Inventories
2015 2014
$’000 $’000
Current assets
Manufactured homes 12,875 2,208
Service station fuel and supplies 333 -
Total Inventories 13,208 2,208

The manufactured homes balance represents 53 completed homes of $8.0 million (2014: nil), 44 homes under construction of $3.8 million (2014: 24 homes of $1.7 million), and 41 site buybacks of $1.1 million (2014: 20 homes of $0.5 million).

14. Investment properties

(a) Summary of carrying amounts

(a)
Summary of carrying amounts
2015 2014
$’000 $’000
Completed properties 514,125 482,618
Properties under development 25,603 16,245
539,728 498,863

Page 61

Ingenia Communities Holdings Limited Notes to the financial statements for the Year ended 30 June 2015

14. Investment properties (continued)

14.
Investment properties (continued)
(b)
Individual valuations and carrying amounts
Property Date of Latest external Valuation Carrying amount
purchase valuation date
2015 2014
$’000 $’000 $’000
Completed properties
Garden Villages
Yakamia, Yakamia, WA Jun 04 Jun 15 4,750 4,750 2,730
Mardross, Albury, NSW Jun 04 - - - 2,400
Seville Grove, Seville Grove, WA Jun 04 Dec 14 3,200 3,400 3,390
Hertford, Sebastopol, VIC Jun 04 Jun 14 3,770 3,910 3,770
Carey Park, Bunbury, WA Jun 04 Jun 15 4,300 4,300 3,520
Jefferis, Bundaberg North, QLD Jun 04 Jun 15 4,300 4,300 3,480
Claremont, Claremont, TAS Jun 04 Dec 13 3,320 3,420 3,230
Taloumbi, Coffs Harbour, NSW Jun 04 Dec 14 4,300 4,500 4,170
Devonport, Devonport, TAS Jun 04 Dec 14 1,700 1,785 2,100
Wheelers, Dubbo, NSW Jun 04 Dec 13 3,800 4,680 4,300
Elphinwood, Launceston, TAS Jun 04 Jun 15 3,750 3,750 2,910
Glenorchy, Glenorchy, TAS Jun 05 Dec 13 3,160 3,780 3,370
Chatsbury, Goulburn, NSW Jun 04 Dec 13 2,940 3,760 3,430
Grovedale, Grovedale, VIC Jun 05 Jun 15 4,700 4,700 4,010
Horsham, Horsham, VIC Jun 04 Jun 15 3,900 3,900 3,300
Sea Scape, Erskine, WA Jun 04 Dec 14 4,000 4,330 4,170
Marsden, Marsden, QLD Jun 05 Dec 14 8,500 8,640 8,380
Coburns, Brookfield, VIC Jun 04 Dec 14 3,300 3,490 3,290
Brooklyn, Brookfield, VIC Jun 04 Jun 15 4,100 4,100 3,270
Oxley, Port Macquarie, NSW Jun 04 Jun 15 4,200 4,200 3,120
Townsend, St Albans Park, VIC Jun 04 Jun 15 4,400 4,400 3,800
St Albans Park, St Albans Park, VIC Jun 04 Jun 14 4,140 4,620 4,140
Swan View,Swan View,WA Jan 06 Dec 14 6,000 6,480 5,990

Page 62

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

14. Investment properties (continued)

14.
Investment properties (continued)
Property Date of Latest external Valuation Carrying amount
purchase valuation date
2015 2014
$’000 $’000 $’000
Completed properties (continued)
Garden Villages (continued)
Taree, Taree, NSW Dec 04 Jun 15 3,350 3,350 2,320
Dubbo, Dubbo, NSW Dec 12 Dec 13 3,290 2,940 2,670
Ocean Grove, Mandurah, WA Feb 13 Dec 13 3,280 3,290 3,100
Peel River, Tamworth, NSW Mar 13 Jun 15 4,100 4,100 2,040
Sovereign, Ballarat, VIC Jun 13 Jun 14 3,100 3,130 3,100
Wagga, Wagga Wagga, NSW Jun 13 Jun 14 3,930 4,000 3,930
Bathurst, Bathurst, NSW Jan 14 Jun 15 3,850 3,850 2,580
Launceston, Launceston, TAS Jan 14 Jun 15 3,300 3,300 2,510
Shepparton, Shepparton, VIC Jan 14 - - - 1,780
Murray River, Mildura, VIC Jan 14 - - - 2,170
Warrnambool,Warrnambool,VIC Jan 14 Jun 15 2,500 2,500 1,800
125,655 114,270
Settlers Lifestyle
Forest Lake, Forest Lake, QLD(3) Nov 05 Jun 13 - - 14,194
Gladstone, South Gladstone, QLD(3) Nov 05 Jun 13 - - 12,534
Gladstone, South Gladstone, QLD - Land(3) Nov 05 Jun 13 - - 750
Rockhampton, Rockhampton, QLD(3) Nov 05 Dec 13 - - 14,314
Cessnock, Cessnock, NSW(3) Jun 04 Dec 14 - - 6,009
Lakeside, Ravenswood, WA Apr 07 Dec 14 75,672 75,866 77,242
Noyea Riverside, Mt Warren Park, QLD(4) Apr 07 - - - -(3)
Meadow Springs, Mandurah, WA Apr 07 Jun 13 17,066 16,648 16,510
Meadow Springs, Mandurah, WA – Land Apr 07 Jun 13 2,455 2,455 2,455
Ridgewood Rise, Ridgewood, WA Apr 07 Jun 13 105,104 109,114 103,552
Ridge Estate,Gillieston Heights,NSW(3) Jul 12 Dec 14 - - 11,765
204,083 259,325

Page 63

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

14. Investment properties (continued)

Property Date of Latest external Valuation Carrying amount
purchase valuation date
2015 2014
$’000 $’000 $’000
Active Lifestyle Estates
The Grange, Morisset, NSW Mar 13 Dec 13 9,400 11,072 10,761
Ettalong Beach, Ettalong Beach, NSW (1) Apr 13 Dec 13 2,200 5,583 5,811
Albury, Lavington, NSW Aug 13 Jun 14 1,725 2,275 1,510
Nepean River, Emu Plains, NSW Aug 13 Jun 14 11,000 13,317 11,000
Mudgee Valley, Mudgee, NSW Sep 13 Jun 14 4,250 3,662 3,710
Mudgee, Mudgee, NSW Oct 13 Jun 14 6,393 5,934 6,403
Kingscliff, Kingscliff, NSW Nov 13 Dec 14 10,500 11,734 10,991
Lake Macquarie, Morisset, NSW Nov 13 Dec 14 5,010 4,212 5,693
Chain Valley Bay, Chain Valley Bay, NSW Dec 13 Dec 14 3,700 247 -
One Mile Beach, One Mile, NSW(2) Dec 13 Dec 14 10,500 12,769 13,349
Hunter Valley, Cessnock, NSW Feb 14 Dec 14 7,500 7,589 8,282
Wine Country, Cessnock, NSW Feb 14 Dec 14 1,000 1,000 1,109
Sun Country, Mulwala, NSW Apr 14 Dec 14 6,610 6,514 6,858
Stoney Creek, Marsden Park, NSW May 14 Dec 14 14,740 10,940 16,184
Rouse Hill, Rouse Hill, NSW(5) Jun 14 Jun 15 16,125 16,125 7,362
White Albatross, Nambucca Heads, NSW Dec 14 Jun 15 25,500 25,500 -
Noosa, Tewantin, QLD Feb 15 Jun 15 13,000 13,000 -
Chambers Pines, Chambers Flat, QLD Mar 15 - - 14,114 -
Mannering Park, Mannering Park, NSW Apr 15 Jun 15 6,800 6,800 -
SydneyHills,Dural,NSW Apr 15 - - 12,000 -
184,387 109,023
Total completedproperties 514,125 482,618

Page 64

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

14. Investment properties (continued)

Property Date of Carrying amount
purchase
2015 2014
$’000 $’000
Properties to be developed
Active Lifestyle Estates
The Grange, Morisset, NSW Mar 13 1,291 1,387
Ettalong Beach, Ettalong Beach, NSW(1) Apr 13 - 310
Albury, Lavington, NSW Aug 13 1,993 490
Nepean River, Emu Plains, NSW Aug 13 - -
Mudgee Valley, Mudgee, NSW Sep 13 775 797
Mudgee, Mudgee, NSW Oct 13 430 540
Kingscliff, Kingscliff, NSW Nov 13 444 520
Lake Macquarie, Morisset, NSW Nov 13 3,279 1,990
Chain Valley Bay, Chain Valley Bay, NSW Dec 13 3,700 4,045
One Mile Beach, One Mile, NSW(2) Dec 13 - -
Hunter Valley, Cessnock, NSW Feb 14 2,133 1,500
Wine Country, Cessnock, NSW Feb 14 556 556
Sun Country, Mulwala, NSW Apr 14 1,300 850
Stoney Creek, Marsden Park, NSW May 14 7,064 3,260
Chambers Pines, Chambers Flat, QLD Mar 15 2,638 -
Properties to be developed 25,603 16,245
Total investment properties 539,728 498,863

~~(1)~~ Ettalong Beach Holiday Village land component is leased from the Gosford City Council and is recognised as investment property with an associated finance lease. (2) One Mile Beach land component is leased from the Crown under 40 year and perpetual leases and is recognised as investment property with an associated finance lease. (3) Classified as assets held for sale at 30 June 2015. (4) Classified as assets held for sale at 30 June 2014.

(5) Rouse Hill has been independently valued at 30 June 2015 on a highest and best use basis as a medium density residential development.

Page 65

Ingenia Communities Holdings Limited Notes to the financial statements for the Year ended 30 June 2015

14. Investment properties (continued)

Investment property that has not been valued by external valuers at reporting date is carried at the Group’s estimate of fair value in accordance with the accounting policy detailed at Note 1(q).

Valuations of retirement villages are provided net of residents’ loans (after deducting any accrued deferred management fees). For presentation in this note, the external valuations shown are stated before deducting this liability to reflect its separate balance sheet presentation. The carrying amounts include the fair value of units completed since the date of the external valuation.

(c) Movements in carrying amounts

(c)
Movements in carrying amounts
2015 2014
$’000 $’000
Carrying amount at beginning of year 498,863 370,931
Acquisitions 78,152 118,303
Expenditure capitalised 14,356 10,336
Sale of units – Strata title - (492)
Transferred from plant and equipment (6,290) 320
Transferred to inventory (159) (194)
Net gain/(loss) on change in fair value 16,404 (341)
Transferred to assets held for sale (61,598) -
Carrying amount at end of year 539,728 498,863

The net change in fair value is recognised in profit or loss as net gain/(loss) on change in fair value of investment properties.

Fair value hierarchy disclosures for investment properties have been provided in Note 31.

(d) Reconciliation of fair value

(d)
Reconciliation of fair value
Garden Settlers Active Total
Villages Lifestyle
Estates
$’000 $’000 $’000
Carrying amount at 1 July 2014 114,270 259,325 125,268 498,863
Acquisitions - 320 77,832 78,152
Expenditure capitalised 1,739 2,729 9,888 14,356
Assets sold (6,290) - - (6,290)
Transferred to inventory - - (159) (159)
Net gain/(loss) on change in fair value(1) 15,934 3,303 (2,833) 16,404
Transferred to assets held for sale - (61,598) - (61,598)
Carrying amount at 30 June 2015 125,653 204,079 209,996 539,728

(1) Includes $13,288,000 of transaction costs relating to Active Lifestyle Estates acquisitions written off during the year.

Page 66

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

14. Investment properties (continued)

(e) Description of valuations techniques used and key inputs to valuation on investment properties

Valuation
technique
Significant
unobservable
inputs
Range (weighted
average)
Relationship of unobservable
input to fair value
Garden Capitalisation Stabilised 70% - 100% (92%) As costs are fixed in nature,
Villages method occupancy occupancy has a direct correlation
to valuation (ie. the higher the
occupancy, the greater the value).
Capitalisation 9% - 12% Capitalisation has an inverse
rate relationship to valuation.
Settlers Discounted Current market $125,000 - Market value and growth in value
Lifestyle cash flow value per unit $475,000 have a direct correlation to
valuation, while length of stay and
Long-term 4% discount rate have an inverse
property growth relationship to valuation.
rate
Average length of 11.4 years Average length of stay projection
stay – future is based on life expectancy and
residents other factors.
Average length of 15.0 - 17.6 years Parameters exclude assets that
stay – current are subject to a sale agreement.
residents
Discount rate 14.5% - 15.0% Assets that are subject to a sale
agreement are carried at fair
value.
Active Capitalisation Short-term 15% - 30% for Higher the occupancy, the greater
Lifestyle method (for occupancy powered and camp the value.
Estates existing rental sites;
streams) 45% - 70% for
tourism and short
term rental
Residential 100%
occupancy
Operating profit 50% - 70% Higher the profit margin, the
margin dependent upon greater the value.
short-term and
residential
accommodation mix
Capitalisation 8.2% - 17.5% Capitalisation has an inverse
rate relationship to valuation.
Discounted Discount rate 13% - 16% Discount rate has an inverse
cash flow (for relationship to valuation.
future
development)

Page 67

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

14. Investment properties (continued)

Capitalisation method

Under the capitalisation method, fair value is estimated using assumptions regarding the expectation of future benefits. The capitalisation method involves estimating the expected income projections of the property and applying a capitalisation rate into perpetuity. The capitalisation rate is based on current market evidence. Future income projections take into account occupancy, rental income and operating expenses.

Discounted cash flow method

Under the discounted cash flow method, fair value is estimated using assumptions regarding the benefits and liabilities of ownership over the asset’s life including an exit or terminal value. This method involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset. The exit yield normally reflects the exit value expected to be achieved upon selling the asset and is a function of the risk adjusted returns of the asset and expected capitalisation rate.

The duration of the cash flows and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal and related re-letting, redevelopment, or refurbishment as well as the development of new units. The appropriate duration is typically driven by market behaviour that is a characteristic of the class of real property. Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, maintenance cost, agent and commission costs and other operating and management expenses. The series of periodic net underlying cash flows, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.

15. Plant and equipment

15.
Plant and equipment
2015 2014
$’000 $’000
(a)
Summary of carrying amounts
Plant and equipment 1,895 1,407
Less: accumulated depreciation (1,175) (890)
Total plant and equipment 720 517
(b)
Movements in carrying amount
Carrying amount at beginning of year 517 1,034
Assets written off (118) (82)
Transferred to investment property - (320)
Transferred to intangibles - (473)
Additions 643 569
Depreciation expense (322) (211)
Carrying amount at end of year 720 517

Page 68

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

16. Intangibles

16.
Intangibles
2015 2014
$’000 $’000
(a)
Summary of carrying amounts
Software & development 1,736 473
Less: accumulated amortisation (157) -
Total Intangibles 1,579 473
(b)
Movements in carrying amount
Carrying amount at beginning of year 473 -
Assets written off - -
Transferred from plant and equipment - 473
Additions 1,263 -
Amortisation expense (157) -
Carrying amount at end ofyear 1,579 473

17. Trade and other payables

17.
Trade and other payables
2015 2014
$’000 $’000
Current liabilities
Trade payables and accruals 10,047 8,814
Deposits and other unearned income 1,526 1,595
Deferred acquisition consideration 3,500 -
Total current liabilities 15,073 10,409
Non-current liabilities
Deferred acquisition consideration 14,770 4,000

18. Borrowings

18.
Borrowings
2015 2014
Note $’000 $’000
Current liabilities
Finance leases 18(c) 291 283
Non-current liabilities
Bank debt 18(a) 63,900 94,000
Prepaid borrowing costs (1,681) (312)
Finance leases 18(c) 4,272 4,385
Total non-current borrowings 66,491 98,073

(a) Bank debt

On 13 February 2015, the Group refinanced its Australian dollar denominated bank debt facility to a $175.0 million multi-lateral debt facility with three Australian banks. $100 million of the facility expires on 12 February 2018 with the remainder expiring on 12 February 2020. The facility has the following principal financial covenants:

  • Loan to value ratio (“LVR”) is less than or equal to 50%;

  • LVR (excluding Settlers) is less than or equal to 55%;

  • Total Interest Cover Ratio of at least 2x;

  • Core Interest Cover Ratio (adjusted to exclude development income and associated costs) of at least 1.50x in financial year ending 2015 increasing to at least 2.0x in FY2016;

  • Net debt to adjusted EBITDA ratio not more than 6x up to 30 June 2015, 5.5x up to 31 December 2015, 5x up to 30 June 2016, 4x after 30 June 2016.

Page 69

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

18. Borrowings (continued)

(a) Bank debt (continued)

As at 30 June 2015, the facility has been drawn to $63,900,000 (2014: $94,000,000). The carrying value of investment property net of resident liabilities at reporting date for the Group’s Australian properties pledged as security is $363,720,000 (2014: $290,375,000).

(b) Bank guarantees

The Group has the ability to utilise its $175.0 million bank facility to provide bank guarantees. Bank guarantees at 30 June 2015 were $28.8 million (2014: $4.4 million). Refer to Note 27.

(c) Finance leases

On 23 April 2013, the Group was assigned a commercial lease with 16.5 years remaining with the Gosford City Council for land and facilities as part of the Active Lifestyle Estates Ettalong Beach acquisition. The lease is for an initial three years commencing September 2012 with two renewal options of seven years each. The first option period was exercised on 1 July 2015 for seven years to June 2022. The below table is based on the expectation that the last lease option will be exercised.

In December 2013, the Group acquired Active Lifestyles Estates One Mile Beach, accounted for as investment property. Two Crown leases are attached to the land, one for 40 years expiring on 19 September 2031 and one in perpetuity.

(i) Minimum lease payments – excluding perpetual lease

2015 2014
$’000 $’000
Minimum lease payments:
Within one year 299 292
Later than one year but not later than five years 1,273 1,242
Later than five years 3,431 3,761
Total minimum lease payments 5,003 5,295
Future finance charges (1,579) (1,765)
Present value of minimum lease payments 3,424 3,530
Present value of minimum lease payments:
Within one year 291 283
Later than one year but not later than five years 1,082 1,056
Later than five years 2,051 2,191
3,424 3,530

(ii) Minimum lease payments – perpetual lease

The perpetual lease is recognised as investment property and non-current liability at a value of $1.1 million based on a capitalisation rate applicable at the time of acquisition of 10.6% applied to the current lease payment. Payments each period in relation to the lease are recognised as finance expenses in the statement of comprehensive income, therefore, there is no subsequent change to the originally determined present value of the minimum lease payments as calculated above.

As this is a perpetual lease, the lease liability will not amortise and no fair value adjustments in relation to the lease will be recognised unless circumstances of the lease change. Under the terms of the lease, lease payments will continue into perpetuity. The current annual lease payment is $121,000.

Page 70

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

19. Retirement village resident loans

19.
Retirement village resident loans
Note 2015 2014
$’000 $’000
(a)
Summary of carrying amounts
Gross resident loans 192,898 218,639
Accrued deferred management fee (31,020) (28,517)
Net resident loans 161,878 190,122
(b)
Movements in carrying amounts
Carrying amount at beginning of year 190,122 175,703
Net (gain)/loss on change in fair value of resident loans 8,878 616
Accrued deferred management fee income (6,788) (5,333)
Deferred management fee cash collected 2,056 1,811
Proceeds from resident loans 19,815 22,021
Repayment of resident loans (10,544) (10,361)
Transfer to assets and liabilities held for sale 10 (42,041) 5,439
Other 380 226
Carrying amount at end of year 161,878 190,122

Fair value hierarchy disclosures for retirement village resident loans have been provided in Note 31.

20. Provisions

2015 2014
$’000 $’000
Current liabilities
Employee liabilities 992 718
Non-current liabilities
Employee liabilities 248 249

21. Derivatives

21.
Derivatives
2015 2014
Note $’000 $’000
Current liabilities
Interest rate swap contracts 30 3 84
Non-current liabilities
Interest rate swap contracts 30 - 84

Page 71

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

22. Deferred tax assets and liabilities

22.
Deferred tax assets and liabilities
2015 2014
$’000 $’000
Deferred tax assets
Tax losses 17,496 -
Other 1,401 -
Deferred tax liabilities -
DMF receivable (7,982) -
Investment properties (4,567) -
Net deferred tax asset 6,348 -
Deductible temporary differences and carried forward losses tax
effected for which no deferred tax asset has been recognised 7,500 7,488
Deferred tax liabilities
Tax losses - 14,228
Other - 1,081
Deferred tax liabilities -
DMF receivable - 8,176
Investment properties - 7,409
Net deferred tax liabilities - 276

The availability of carried forward tax losses of $7.5 million to the ICMT tax consolidated group is subject to recoupment rules at the time of recoupment. Further, the rate at which these losses can be utilised is determined by reference to market values at the time of tax consolidation and subsequent events. Accordingly, a portion of these carried forward tax losses may not be available in the future.

The Group offsets tax assets and liabilities, if and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority.

Page 72

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

23. Issued securities

23.
Issued securities
2015 2014
$’000 $’000
(a)
Carrying values
At beginning of year 569,116 510,141
Issued during the year:
Dividend Reinvestment Plan issues 2,884 -
Institutional placement 45,315 -
Rights issue 43,769 61,707
Institutional Placement and Rights issue costs (3,870) (2,732)
At end of year 657,214 569,116
The closing balance is attributable to the securityholders of:
Ingenia Communities Holding Limited 8,900 7,377
Ingenia Communities Fund 619,286 547,642
Ingenia Communities Management Trust 29,028 14,097
657,214 569,116
2015 2014
Thousands Thousands
(b)
Number of issued securities
At beginning of year 676,240 507,179
Issued during the year: - 169,061
Retention Quantum Rights 1,818 -
Dividend Reinvestment Plan 6,674 -
Institutional Placement and Rights Issue 197,968 -
At end of year 882,700 676,240

(c) Terms of securities

All securities are fully paid and rank equally with each other for all purposes. Each security entitles the holder to one vote, in person or by proxy, at a meeting of securityholders.

24. Reserves

24.
Reserves
2015 2014
$’000 $’000
Foreign currency translation reserve
Balance at beginning of year 1,035 766
Translation differences arising during the year 1,339 269
Amounts transferred to profit and loss on disposal of foreign operation (2,374) -
Balance at end of year - 1,035
Share-based payment reserve
Balance at beginning of year 988 308
Transfer from reserves to retained earnings (332) -
Share-based payment transactions 678 680
Balance at end of year 1,334 988
Total reserves at end of year 1,334 2,023
The closing balance is attributable to the securityholders of:
Ingenia Communities Holding Limited 1,334 988
Ingenia Communities Fund - 866
Ingenia Communities Management Trust - 169
1,334 2,023

Page 73

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

24. Reserves (continued)

The share-based payment reserve records the value of equity-settled share-based payment transactions provided to employees, including key management personnel, as part of their remuneration. Refer Note 28.

The foreign currency translation reserve records exchange differences arising from the translation of the financial statements of foreign subsidiaries.

25. Accumulated losses

25.
Accumulated losses
2015 2014
$’000 $’000
Balance at beginning of year (330,962) (336,563)
Net profit/(loss) for the year 25,722 11,518
Transfer from reserves to retained earnings 332 -
Distributions (10,120) (5,917)
Balance at end of year (315,028) (330,962)
The closing balance is attributable to the securityholders of:
Ingenia Communities Holding Limited (3,175) (2,659)
Ingenia Communities Fund (303,335) (324,254)
Ingenia Communities Management Trust (8,518) (4,049)
(315,028) (330,962)

26. Commitments

(a) Capital commitments

There were commitments for capital expenditure on investment property and inventory contracted but not provided for at reporting date of $7,048,000 (2014: $3,266,000), all payable within one year.

(b) Operating lease commitments

The Group has two non-cancellable operating leases for its Sydney and Brisbane offices. These leases have remaining lives of six months and five years respectively.

Future minimum rentals payable under these leases as at reporting date were:

2015 2014
$’000 $’000
Within one year 362 482
Later than one year but not later than five years 744 1,106
1,106 1,588

(c) Finance lease commitments

On 23 April 2013, the Group was assigned a commercial lease with 16.5 years remaining with the Gosford City Council for land and facilities as part of its Ettalong Holiday Village acquisition. The lease is for an initial three years commencing September 2012 with two renewal options of seven years each. The first option period was exercised on 1 July 2015 for seven years to June 2022.

In December 2013, the Group acquired One Mile Beach Holiday Park, accounted for as investment property. Two Crown leases are attached to the land, one for 40 years expiring on 19 September 2031 and one for perpetuity.

Refer to Note 18 for future minimum lease payments payable and the present value of minimum lease payments payable at reporting date for the finance leases at Ettalong Holiday Village and One Mile Beach Holiday Park.

Page 74

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

27. Contingent liabilities

There are no known contingent liabilities other than the bank guarantees totalling $28.8 million provided for under the $175.0 million bank facility (refer to Note 18).

Bank guarantees of $18.8 million primarily related to deferred acquisition consideration recognised as current and non-current payables (refer to Note 17). These guarantees will not be called by the counterparties unless the deferred consideration is not paid in accordance with the terms of the agreement.

There is a $10 million bank guarantee in favour of Ingenia Communities RE Limited issued to satisfy the Responsible Entity’s AFSL capital requirements.

28. Share-based payment transactions

The Group has established rights plans, which provide for the grant of conditional rights to receive securities in the Group. The intention of these plans is to align long-term securityholder returns with the ‘at-risk’ compensation potentially payable to executive level employees and to reward managers who remain in employment and perform at the required levels of performance to sustain earnings growth.

These plans encompass various types of security rights, being:

  • Performance Quantum rights (“PQRs”) which vest on completion of a period of service, with the number of rights vesting based on the Group’s performance, as measured by total securityholder returns (“TSR”). On vesting, each PQR entitles the employee to receive one security of the Group for no consideration.

  • Retention Quantum Rights (“RQRs”) issued as a one off grant in 2012 to ensure stability during the internalisation transition. These rights were subject to the employee remaining with the Group for a two year retention period. These rights vested on 1 July 2014 and RQRs will not be issued in the future.

  • Long-Term Incentive Rights (“LTIPs”) which vest subject to a performance condition based on growth in the Group’s TSR relative to the ASX 300 Industrials Index return over the performance period.

  • Short-Term Incentive Rights (“STIPs”) which are awarded based on agreed performance conditions as part of the executive’s short-term incentive remuneration. The value of the rights awarded is conditional based on executives meeting pre-agreed Key Performance Indicators (KPIs). Once performance against the KPIs has been assessed, the value of the STIPs to be issued is determined. These STIPs are then subject to a one year vesting deferral period from the issue date. The STIP allows for certain lapsing conditions within the deferral period, should certain conditions occur.

Page 75

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

28. Share-based payment transactions (continued)

28.
Share-based payment transactions (continued)
2015 2014
Movements in rights during the year were: Thousands Thousands
PQRs & LTIPs
Outstanding at beginning of year(1) 7,558 3,842
Granted during the year 983 3,716
Outstanding at end of year 8,541 7,558
Exercisable at end of year - -
Weighted average remaining contractual life of outstanding rights 0.70 1.5
(years)
RQRs
Outstanding at beginning of year(2) 1,818 1,818
Granted during the year - -
Outstanding at end of year - 1,818
Exercisable at end of year - -
Weighted average remaining contractual life of outstanding rights (years) - -

(1) 3,842,000 PQRs vested on 1 July 2015 and 3,842,000 fully paid stapled securities were issued at that time.

(2) The RQRs vested on 1 July 2014 and 1,818,000 fully paid stapled securities were issued at that time.

During the year, 982,971 LTIPs were granted to senior executives of the Group. The number of LTIPs that will vest depends on the TSR achieved and is conditional on the individual being in employment of the Group on the vesting date (30 September 2017). The measurement period for these LTIPs is 1 October 2014 to 30 September 2017 and full rights vest based on TSR growth relative to growth in the ASX 300 Industrial Index. A sliding scale applies for lower TSRs with the number of rights vesting being nil for a TSR at or below 1%. One right equates to one security in the Group.

The fair value of the LTIPs issued during the year was estimated using a Monte Carlo Simulation model. Assumptions made in determining the fair value, and the results of these assumptions, are:

Grant Date 1 October 12 November
2014 2014
Price of stapled securities at grant date $0.445 $0.455
Volatility of security price 30.0% 30.0%
Distribution yield 2.24% 2.28%
Risk-free rate at grant date 2.53% 2.56%
Expected remaining life at grant date 2.9 years 2.9 years
Fair value of each right $0.243 $0.253

The fair value of PQRs and LTIPs is recognised as an employee benefit expense with a corresponding increase in reserves. The fair value is expensed on a straight-line basis over the vesting period. The expense recognised for the financial year was $590,928 (2014: $680,600).

The total value of STIP rights is conditional based on KMPs meeting pre-agreed Key Performance Indicators (“KPIs”) and is subject to adjustment through to 1 October 2015 once the full year audited result is known and the KPIs can be reliably measured. An estimate based on the current period performance and KMP performance against these KPIs has been recognised at 30 June 2015. However, the total number of rights to be issued will be determined by 1 October 2015. The deferred expense for STIPs recognised for the year was $86,356 (2014: nil).

Page 76

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

29. Capital management

The Group aims to meet its strategic objectives and operational needs and to maximise returns to securityholders through the appropriate use of debt and equity, while taking account of the additional financial risks of higher debt levels.

In determining the optimal capital structure, the Group takes into account a number of factors, including the views of investors and the market in general, the capital needs of its portfolio, the relative cost of debt versus equity, the execution risk of raising equity or debt, and the additional financial risks of debt including increased volatility of earnings due to exposure to interest rate movements, the liquidity risk of maturing debt facilities and the potential for acceleration prior to maturity.

In assessing this risk, the Group takes into account the relative security of its income flows, the predictability of its expenses, its debt profile, the degree of hedging and the overall level of debt as measured by gearing.

The actual capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside of the control of the Group, particularly the impact of revaluations, the availability of new equity and the liquidity in real estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be impacted by market conditions and the actual position may often differ from the optimal position.

The Group primarily monitors its capital position through the Loan to Value Ratio (LVR) which is a key covenant under the Group’s $175.0 million multilateral debt facility. LVR is calculated as the sum of bank debt, bank guarantees and finance leases net of cash at bank as a percentage of the value of properties pledged as security. The Group’s strategy is to maintain an LVR range of 30-35%. As at 30 June 2015, LVR is 22.6% compared to 33.9% at 30 June 2014.

In addition the Group also monitors Interest Cover Ratio and Net Debt: Adjusted EBITDA as defined under the multilateral debt facility. At 30 June 2015, the Total Interest Cover Ratio was 2.96%; the Core Interest Cover Ratio was 2.68% and Net Debt: Adjusted EBITDA was 4.58.

30. Financial instruments

(a) Introduction

The Group's principal financial instruments comprise cash and short-term deposits, receivables, payables, interest bearing liabilities, other financial liabilities, and derivative financial instruments.

The main risks arising from the Group's financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. The Group manages its exposure to these risks primarily through its treasury policy. The policy sets out various targets aimed at restricting the financial risk taken by the Group. Management reviews actual positions of the Group against these targets on a regular basis. If the target is not achieved, or the forecast is unlikely to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target within an agreed timeframe. Depending on the circumstances of the Group at a point in time, it may be that positions outside of the treasury policy are accepted and no plan of action is put in place to meet the treasury targets, because, for example, the risks associated with bringing the Group into compliance outweigh the benefits. The adequacy of the treasury policy in addressing the risks arising from the Group’s financial instruments is reviewed on a regular basis.

Page 77

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

30. Financial instruments (continued)

(a) Introduction (continued)

While the Group aims to meet its treasury policy targets, many factors influence its performance, and it is probable that at any one time it will not meet all its targets. For example, the Group may be unable to negotiate the extension of bank facilities sufficiently ahead of time, so that it fails to achieve its liquidity target. When refinancing loans it may be unable to achieve the desired maturity profile or the desired level of flexibility of financial covenants, because of the cost of such terms or their unavailability. Hedging instruments may not be available, or their cost may outweigh the benefit of risk reduction or they may introduce other risks such as mark to market valuation risk. Changes in market conditions may limit the Group’s ability to raise capital through the issue of new securities or sale of properties.

(b) Interest rate risk

The Group’s exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of adverse changes in market interest rates is higher interest costs, reducing the Group’s profit. In addition, one or more of the Group’s loan agreements may include minimum interest cover covenants. Higher interest costs resulting from increases in market interest rates may result in these covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.

The Group manages the risk of changes in market interest rates by maintaining an appropriate mix of fixed and floating rate borrowings. Fixed rate debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the treasury policy. The policy sets minimum and maximum levels of fixed rate exposure over a ten-year time horizon.

At 30 June 2015, after taking into account the effect of interest rate swaps, approximately 28% of the Group's borrowings are at a fixed rate of interest (2014: 47%).

Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating interest rate terms. Changes in market interest rates will also change the fair value of any interest rate hedges.

(c) Interest rate risk exposure

The Group’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date was:

30 June 2015 Floating Fixed interest maturing in: Fixed interest maturing in: Fixed interest maturing in:
interest Less 1 to 5 More Total
Principal amounts rate than than
$’000 1year Years 5 years
Financial assets
Cash at bank 15,117 - - - 15,117
Financial liabilities
Bank debt denominated in AUD 63,900 - - - 63,900
Finance leases (excluding perpetual lease) - 291 1,082 2,051 3,424
Interest rate swaps:
denominated in AUD; Group pays fixed rate (18,000) 18,000 - - -

Page 78

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

30. Financial instruments (continued)

(c) Interest rate risk exposure (continued)

The Group’s exposure to interest rate risk and the effective interest rates on financial instruments at the end of the previous financial year was:

the end of the previous financial year was:
30 June 2014 Floating Fixed interest maturing in:
interest Less 1 to 5 More Total
Principal amounts rate than than
$’000 1year Years 5 years
Financial assets
Cash at bank 12,894 - - - 12,894
Financial liabilities
Bank debt denominated in AUD 94,000 - - - 94,000
Finance leases (excluding perpetual lease) - 283 1,056 2,191 3,530
Interest rate swaps:
denominated in AUD; Group pays fixed rate (45,000) 45,000 - - -

Other financial instruments of the Group not included in the above tables are non-interest bearing and are therefore not subject to interest rate risk.

(d) Interest rate sensitivity analysis

The impact of an increase or decrease in average interest rates of 1% (100 basis points) at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date. As the Group has no derivatives that meet the documentation requirements to qualify for hedge accounting, there would be no impact on securityholders interest (apart from the effect on profit).

(i) Increase in average interest rates of 1%

The effect on net interest expense for one year would have been:

Effect on profit after tax
higher/(lower)
2015
2014
$’000
$’000
Variable interest rate instruments denominated in:
Australian dollars
(639)
(940)
The effect on change in fair value of derivatives would have been: Effect on profit after tax
higher/(lower)
2015
2014
$’000
$’000
Interest rate swaps denominated in:
Australian dollars
-
417

Page 79

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

30. Financial instruments (continued)

(d) Interest rate sensitivity analysis (continued)

(ii) Decrease in average interest rates of 1%

The effect on net interest expense for one year would have been:

Effect on profit after tax
higher/(lower)
2015
2014
$’000
$’000
Variable interest rate instruments denominated in:
Australian dollars
639
940

The effect on change in fair value of derivatives would have been:

Effect on profit after tax
higher/(lower)
2015
2014
$’000
$’000
Interest rate swaps denominated in:
Australian dollars
-
(297)

(e) Foreign exchange risk

The Group’s exposure to foreign exchange risk is limited to foreign denominated cash balances and receivables following the divestment of its final overseas operations in December 2014. These amounts are unhedged as cash will be used to cover final costs to wind up the companies and receivables relate to escrows.

(f) Net foreign currency exposure

The Group’s net foreign currency monetary exposure as at reporting date is shown in the following table. The net foreign currency exposure reported is of foreign currencies held by entities whose functional currency is the Australian dollar. It excludes assets and liabilities of entities, including equity accounted investments, whose functional currency is not the Australian dollar.

Net foreign currency
assets
2015
2014
$’000
$’000
Net foreign currency exposure:
United States dollars
New Zealand dollars
3,491
157
473
1,657
Total net foreign currency assets 3,964
1,814

Page 80

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

30. Financial instruments (continued)

(g) Foreign exchange sensitivity analysis

The impact of an increase or decrease in average foreign exchange rates of 10% at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the foreign exchange risk exposures in existence at balance sheet date. In these tables, the effect on securityholders interest excludes the effect on profit after tax.

(i) Effect of appreciation in Australian dollar of 10%:

(i)
Effect of appreciation in Australian dollar of 10%:
Effect on profit after tax
higher/(lower)
2015
2014
$’000
$’000
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
(317)
(16)
(43)
(166)
(ii)
Effect of depreciation in Australian dollar of 10%:
Effect on profit after tax
higher/(lower)
2015
2014
$’000
$’000
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
388
16
53
166

The Group believes that the reporting date risk exposures are representative of the risk exposure inherent in its financial instruments.

These tables do not show the effect on equity that would occur from the translation of the financial statements of foreign operations with a change in exchange rates.

(h) Credit risk

Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Group.

The major credit risk for the Group is default by tenants, resulting in a loss of rental income while a replacement tenant is secured and further loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant.

The Group assesses the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the financial strength of the prospective tenant and any form of security, for example a rental bond, to be provided.

The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial loss of not leasing up vacant space.

Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of any losses should the tenant subsequently default.

The Group believes that its receivables that are neither past due nor impaired do not give rise to any significant credit risk.

Page 81

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

30. Financial instruments (continued)

(h) Credit risk (continued)

Credit risk also arises from deposits placed with financial institutions and derivatives contracts that may have a positive value to the Group. The Group’s treasury policy sets target limits for credit risk exposure with financial institutions and minimum counterparty credit ratings. Counterparty exposure is measured as the aggregate of all obligations of any single legal entity or economic entity to the Group, after allowing for appropriate set offs which are legally enforceable.

The Group’s maximum exposure to credit risk at reporting date in relation to each class of financial instrument is its carrying amount as reported in the balance sheet.

(i) Liquidity risk

The main objective of liquidity risk management is to reduce the risk that the Group does not have the resources available to meet its financial obligations and working capital and committed capital expenditure requirements. The Group’s treasury policy sets a target for the level of cash and available undrawn debt facilities to cover future committed capital expenditure in the next year, 75% of forecast net operating cash flow in the next year, six months estimated distributions and 5% of the value of resident loan liabilities.

The Group may also be exposed to contingent liquidity risk under its term loan facilities, where term loan facilities include covenants which if breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The Group monitors adherence to loan covenants on a regular basis, and the treasury policy sets targets based on the ability to withstand adverse market movements and remain within loan covenant limits.

In addition, the Group targets the following benchmarks to ensure resilience to breaking covenants on its primary debt facilities:

  • 10% reduction in value of assets for LVR covenants; and

  • 2% nominal increase in interest rates combined with a 5% fall in income for ICR covenants.

The contractual maturities of the Group's non-derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the liabilities at market rates.

Although the expected average residency term is more than ten years, retirement village residents’ loans are classified as current liabilities, as required by Accounting Standards, because the Group does not have an unconditional right to defer settlement to more than twelve months after reporting date.

Less than 1 to 5 More than Total
1 year Years 5 years
2015 $’000 $’000 $’000 $’000
Trade and other payables 15,073 14,770 - 29,843
Retirement village residents loans 161,878 - - 161,878
Borrowings 2,731 68,344 - 71,075
Provisions 992 177 71 1,240
Finance leases (excluding perpetual lease) 299 1,273 3,431 5,003
Finance lease (perpetual lease)(1) 121 483 - 604
Liabilities held for sale 42,041 - - 42,041
223,135 85,047 3,502 311,684

Page 82

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

30. Financial instruments (continued)

(i) Liquidity risk (continued)

(i)
Liquidity risk (continued)
Less than 1 to 5 More than Total
1 year Years 5 years
2014 $’000 $’000 $’000 $’000
Trade and other payables 10,409 4,000 - 14,409
Retirement village residents loans 190,122 - - 190,122
Borrowings 4,521 99,653 - 104,174
Provisions 718 249 - 967
Finance leases (excluding perpetual lease) 292 1,242 3,761 5,295
Financelease (perpetual lease)(1) 121 483 - 604
206,183 105,627 3,761 315,571

(1) For purposes of the table above, the lease payments are included for five years for the perpetual lease. Refer to Note 18(c)(ii).

The contractual maturities of the Group's derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the instruments at market rates.

Less than 1 to 5 More than Total
1 year Years 5 years
2015 $’000 $’000 $’000 $’000
Liabilities
Derivative liabilities–net settled 3 - - 3
2014
Liabilities
Derivative liabilities–net settled 84 84 - 168

(j) Other financial instrument risk

The Group carries retirement village residents’ loans at fair value with resulting fair value adjustments recognised in the income statement. The fair value of these loans is dependent on market prices for the related retirement village units. The impact of an increase or decrease in these market prices of 10% at reporting date, with all other variables held constant, is shown in the table below. This analysis is based on the retirement village residents’ loans in existence at reporting date.

Effect on profit after tax
higher/(lower)
2015
2014
$’000
$’000
Increase in market prices of investment properties of 10%
Decrease in market prices of investment properties of 10%
(19,290)
(21,864)
19,290
21,864

These effects are largely offset by corresponding changes in the fair value of the Group’s investment properties. The effect on equity would be the same as the effect on profit.

Page 83

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

30. Financial instruments (continued)

(k) Fair value

The Group uses the following fair value measurement hierarchy:

  • Level 1: fair value is calculated using quoted prices in active markets for identical assets or liabilities; Level 2: fair value is calculated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

  • Level 3: fair value is calculated using inputs for the asset or liability that are not based on observable market data.

Quoted market price represents the fair value determined based on quoted prices on active markets as at the reporting date without any deduction for transaction costs.

The following table presents the Group’s financial instruments that were measured and recognised at fair value at reporting date:

Financial Valuation technique(s) Significant Relationship of
assets/ and key inputs unobservable inputs unobservable inputs to
financial fair value
liabilities
Retirement Loans measured as the Long-term capital The higher the
village ingoing resident's appreciation rates for appreciation, the higher
resident contribution plus the residential property the value of resident loans.
loans resident's share of capital between 0-4%. The longer the length of
appreciation to reporting Estimated length of stay of stay, the lower the value of
date, less DMF accrued to residents based on life resident loans.
reportingdate. tables.
Deferred DMF measured using the Estimated length of stay of The longer the length of
management initial property price, residents based on life stay, the higher the DMF
fee accrued estimated length of stay, tables. accrued, capped at a
various contract terms and predetermined period of
projected property price at time.
time of re-leasing.
Derivative Net present value of future N/A N/A
interest rate cash flows discounted at
swaps market rates adjusted for
the Group's creditrisk.

There has been no movement from Level 3 to Level 2 during the current period.

Changes in the Group’s retirement village resident loans which are Level 3 instruments are presented in Note 19.

The carrying amounts of the Group’s other financial instruments approximate their fair values.

Page 84

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

31. Fair value measurement

The following table provides the fair value measurement hierarchy of the Group’s assets and liabilities:

(a) Assets measured at fair value

(a)
Assets measured at fair value
Date of
valuation
Total
$’000
30 June 2015
Fair value measurement using
Quoted prices in
active markets
(Level 1)
$’000
Significant
observable
inputs (Level 2)
$’000
Significant
unobservable
inputs (Level 3)
$’000
Investment
properties
30 June 2015
Refer to Note 14
539,715
Assets held for
sale – investment
property
30 June 2015
Refer to Note
10(a)
61,598
-
-
539,715
-
61,598
-
Date of
valuation
Total
$’000
30 June 2014
Fair value measurement using
Quoted prices in
active markets
(Level 1)
$’000
Significant
observable
inputs (Level 2)
$’000
Significant
unobservable
inputs (Level 3)
$’000
Investment
properties
30 June 2014
Refer to Note 14
498,863
Discontinued
operations-
investment
property
30 June 2014
Refer to 8(d)
45,902
Assets held for
sale – deferred
management fee
receivable
30 June 2014
Refer to Notes
10(a) and 19
5,439
-
-
498,863
-
-
45,902
-
-
5,439

(b) Liabilities measured at fair value

(b)
Liabilities measured at fair value
30 June 2015
Date of
valuation
Total
$’000
Fair value measurement using
Quoted prices in
active markets
(Level 1)
$’000
Significant
observable
inputs (Level 2)
$’000
Significant
unobservable
inputs (Level 3)
$’000
Retirement village
resident loans
30 June 2015
Refer to Note 19
161,878
Derivatives
30 June 2015
3
Liabilities held for
sale
Refer to Note
10(b)
42,041
-
-
161,878
-
3
-
-
42,041
-
30 June 2014
Date of
valuation
Total
$’000
Fair value measurement using
Quoted prices in
active markets
(Level 1)
$’000
Significant
observable
inputs (Level 2)
$’000
Significant
unobservable
inputs (Level 3)
$’000
Retirement village
resident loans
30 June 2014
Refer to Note 19
190,122
Derivatives
30 June 2014
168
-
-
190,122
-
168
-

There have been no transfers between Level 1 and Level 2 during the year.

Page 85

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

32. Auditor's remuneration

32.
Auditor's remuneration
2015 2014
$ $
Amounts received or receivable by EY for:
Audit or review of the financial reports 469,524 333,355
Other audit related services 140,738 34,450
Non-audit related services - 27,295
610,262 395,100

33. Related parties

(a) Key management personnel

The aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as follows:

Note 2015 2014
$ $
Directors fees 542,000 462,500
Salaries and other short-term benefits 1,158,141 1,094,684
Short-term incentives 400,956 332,235
Superannuation benefits 58,518 59,084
Share-based payments 28 590,928 680,600
2,750,543 2,629,103

The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to key management personnel.

The aggregate PQRs and RQRs (refer to Note 28) of the Group held directly, by KMP, are as follows:

Issue date
Rights
Expiry date
Number outstanding
2015
2014
2012
RQR
2014
2012
PQR
2015
2013
PQR
2016
2014
PQR
2017
-
1,818,000
3,842,000
3,842,000
3,716,000
3,716,000
982,971
-

34. Company financial information

Summary financial information about the Company is:

34.
Company financial information
Summary financial information about the Company is:
2015 2014
$’000 $’000
Current assets 177 -
Total assets 5,315 7,870
Current liabilities 5,747 7,320
Total liabilities 4,014 7,320
Net assets 1,301 550
Securityholders’ equity
Issued securities 8,900 7,377
Reserves 1,334 988
Accumulated losses (8,933) (7,815)
Total securityholders’ equity 1,301 550
Loss from continuing operations (1,118) (4,771)
Net loss attributable to securityholders (1,118) (4,771)
Total comprehensive income (1,118) (4,771)

The Company is a joint guarantor of the $175.0 million multi-lateral debt facility, which has been drawn to $63,900,000 at 30 June 2015 (2014: $94,000,000).

Page 86

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

35. Subsidiaries

(a) Names of subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note 1(d): Name

Name Country Ownership interest
of residence 2015 2014
% %
Bridge Street Trust Australia 100 100
Browns Plains Road Trust Australia 100 100
Casuarina Road Trust Australia 100 100
Edinburgh Drive Trust Australia 100 100
Garden Villages Management Trust Australia 100 100
INA CC Holdings Pty Ltd Australia 100 100
INA CC Pty Ltd Australia 100 100
INA Community Living Lynbrook Trust Australia 100 100
INA CC Trust Australia 100 100
INA Community Living Subsidiary Trust Australia 100 100
INA Community Living Subsidiary Trust No. 2 Australia 100 100
INA Garden Villages Pty Ltd Australia 100 100
INA Kiwi Communities Pty Ltd Australia 100 100
INA Kiwi Communities Subsidiary Trust No. 1 Australia 100 100
INA Management Pty Ltd Australia 100 100
INA Regency Co Pty Ltd Australia 100 100
INA Settlers Co Pty Ltd Australia 100 100
INA Sunny Communities Pty Ltd Australia 100 100
INA Sunny Trust Australia 100 100
Ingenia Communities RE Limited Australia 100 100
Jefferis Street Trust Australia 100 100
Lovett Street Trust Australia 100 100
ILF Regency Operations Trust Australia 100 100
ILF Regency Subsidiary Trust Australia 100 100
Settlers Operations Trust Australia 100 100
Settlers Subsidiary Trust Australia 100 100
SunnyCove Gladstone Unit Trust Australia 100 100
SunnyCove Rockhampton Unit Trust Australia 100 100
Ridge Estate Trust Australia 100 100
Taylor Street (2) Trust Australia 100 100
INA Subsidiary Trust No.1 Australia 100 100
INA Subsidiary Trust No.3 Australia 100 100
INA Operations Pty Ltd Australia 100 100
INA Operations Trust No.1 Australia 100 100
INA Operations Trust No.2 Australia 100 100
INA Operations Trust No.3 Australia 100 100
INA Operations Trust No.4 (formerly INA Australia 100 100
Subsidiary Trust No.2)
INA Operations Trust No.6 Australia 100 -
INA Operations Trust No.7 Australia 100 -
Noyea Pty Ltd Australia - 100
Noyea Operations Pty Ltd Australia - 100
INA Operations No.2 Pty Limited Australia 100 -

Page 87

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

35. Subsidiaries (continued)

35.
Subsidiaries (continued)
Name Country Ownership interest
of residence 2015 2014
% %
INA Operations No.3 Pty Limited Australia 100 -
IGC NZ Student Holdings Ltd New Zealand 100 100
INA NZ Subsidiary Unit Trust No 1 New Zealand 100 100
CSH Lynbrook GP LLC United States of America 100 100
CSH Lynbrook LP United States of America 100 100
Lynbrook Freer Street Member LLC United States of America 100 100
Lynbrook Management, LLC United States of America 100 100
INA Community Living LLC (formerly ING United States of America 100 100
Community Living LLC)
INA Community Living II LLC (formerly ING United States of America 100 100
Community Living II LLC)
INA US Community Living Fund LLC (formerly United States of America 100 100
ING US CommunityLivingFundLLC)

The Group’s voting interest in its subsidiaries is the same as its ownership interest.

36. Notes to the cash flow statement

Reconciliation of profit to net cash flow from operating activities

2015 2014
$’000 $’000
Net profit for the year 25,722 11,518
Adjustments for:
Net foreign exchange (gain)/loss 927 (1,410)
Release of FCTR on disposal of foreign operations (2,374) -
Net loss on disposal of investment properties - continuing 69 -
Net loss on disposal of investment properties - discontinued 2,014 -
Disposal costs associated with overseas investments - discontinued - 290
Gain on disposal of equity accounted investments - (327)
Net (gain)/loss on change in fair value of:
Investment properties – continuing (16,404) 341
Investment properties – discontinued - 1,630
Derivatives (164) (41)
Retirement village residents’ loan 8,878 616
Income tax expense/(benefit):
Continuing (6,604) (7,264)
Discontinued 214 14
Share-based payments expense 678 681
Amortisation of borrowing costs 536 369
Other non-cash items 479 211
Operating profit for the year before changes in working capital 13,971 6,628
Changes in working capital:
(Increase)/decrease in receivables (2,599) 5,237
Increase in inventory (11,750) (1,923)
Increase in retirement village residents’ loans 12,446 6,327
Increase/(decrease) in other payables and provisions (3,034) (2,029)
Net cash provided by operating activities 9,034 14,240

Page 88

Ingenia Communities Holdings Limited Notes to the financial statements for the year ended 30 June 2015

37. Subsequent events

(a) Performance Quantum Rights vesting On 1 July 2015, 3,842,000 Performance Quantum Rights (“PQRs”) granted to KMP in 2012 vested. As a result, 3,842,000 fully paid stapled securities have been issued to the following KMP:

Simon Owen 2,260,000 Tania Betts 791,000 Nicole Fisher 791,000

(b) Acquisition of Upstream Bethania

On 3 July 2015, the Group settled Upstream Bethania, the Group’s second Active Lifestyle Estate in Brisbane, complementing Chambers Pines Lifestyle Resort and the Group’s existing Garden Villages in the region. The acquisition price was $8.15 million (excluding transaction costs) and was funded from the proceeds of the capital raising in October 2014.

This park, now known as Active Lifestyle Estate Bethania, is an existing manufactured home community outside Brisbane and represents a significant development opportunity that will grow the Group’s existing rental stream.

(c) Execution of Hedging Contract

On 31 July 2015, the Group entered into an interest rate hedge collar for $16.0 million with an expiry date of August 2017. The execution of this hedge means 23.2% of the Group’s debt is currently hedged with the intention to gradually increase the hedged exposure over the coming months.

(d) Acquisition of Big 4 Conjola Lakeside

On 13 August 2015, the Group announced it had exchanged unconditional contracts for the acquisition of Big 4 Conjola Lakeside in Lake Conjola, NSW. The acquisition price is $24.0 million (excluding transaction costs) and will be funded from the proceeds of the capital raising in October 2014.

(e) Final FY15 distribution

On 25 August 2015, the directors of the Group resolved to declare a final distribution of 0.70 cps (2014: 0.65 cps) amounting to $6,205,793 to be paid as 16 September 2015. The distribution is 71.0% tax deferred and the dividend reinvestment plan will apply to the final distribution.

Page 89

Ingenia Communities Holdings Limited Directors’ declaration for the year ended 30 June 2015

In accordance with a resolution of the directors of Ingenia Communities Holdings Limited, I state that:

  1. In the opinion of the directors:

  2. (a) the financial statements and notes of Ingenia Communities Holdings Limited for the financial year ended 30 June 2015 are in accordance with the Corporations Act 2001 , including:

    • (i) giving a true and fair view of its financial position as at 30 June 2015 and of its performance for the year ended on that date; and

    • (ii) complying with Accounting Standards (including Australian Accounting Interpretations) and Corporations Regulations 2001 ; and

  3. (b) there are reasonable grounds to believe that Ingenia Communities Holdings Limited will be able to pay its debts as and when they become due and payable.

  4. The financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note 1(b).

  5. This declaration has been made after receiving the declarations required to be made to the directors in accordance with section 295A of the Corporations Act 2001 .

On behalf of the Board

==> picture [149 x 56] intentionally omitted <==

Jim Hazel Chairman Sydney, 9 September 2015

Ernst & Young 680 George Street Sydney NSW 2000 Australia GPO Box 2646 Sydney NSW 2001

Tel: +61 2 9248 5555 Fax: +61 2 9248 5959 ey.com/au

==> picture [71 x 81] intentionally omitted <==

Independent auditor's report to the members of Ingenia Communities Holdings Limited

Report on the financial report

We have audited the accompanying financial report of Ingenia Communities Holdings Limited, which comprises the consolidated balance sheet as at 30 June 2015, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated cash flow statement for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors' declaration of the consolidated entity comprising the company and the entities it controlled at the year's end or from time to time during the financial year.

Directors' responsibility for the financial report

The directors of Ingenia Communities Holdings Limited are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal controls as the directors determine are necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 1(b), the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements, that the financial statements comply with International Financial Reporting Standards.

Auditor's responsibility

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance about whether the financial report is free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the entity's preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal controls. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Independence

In conducting our audit we have complied with the independence requirements of the Corporations Act 2001. We have given to the directors of the company a written Auditor’s Independence Declaration, a copy of which is included in the directors’ report.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

==> picture [71 x 81] intentionally omitted <==

Opinion

In our opinion:

  • a. the financial report of Ingenia Communities Holdings Limited is in accordance with the Corporations Act 2001, including:

  • i giving a true and fair view of the consolidated entity's financial position as at 30 June 2015 and of its performance for the year ended on that date; and

  • ii complying with Australian Accounting Standards and the Corporations Regulations 2001; and

  • b. the financial report also complies with International Financial Reporting Standards as disclosed in Note 1(b).

Report on the remuneration report

We have audited the Remuneration Report included in pages 14 to 33 of the directors' report for the year ended 30 June 2015. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

Opinion

In our opinion, the Remuneration Report of Ingenia Communities Holdings Limited for the year ended 30 June 2015, complies with section 300A of the Corporations Act 2001.

==> picture [90 x 37] intentionally omitted <==

Ernst & Young

==> picture [113 x 47] intentionally omitted <==

Chris Lawton Partner Sydney 9 September 2015

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

==> picture [166 x 151] intentionally omitted <==

INGENIA COMMUNITIES FUND AND INGENIA COMMUNITIES MANAGEMENT TRUST

ANNUAL REPORTS YEAR ENDED 30 JUNE 2015

www.ingeniacommunities.com.au

Registered Office: Level 5, 151 Castlereagh Street, Sydney NSW 2000

Ingenia Communities Fund & Ingenia Communities Management Trust Management Trusts Annual Reports for the year ended 30 June 2015

Contents

Contents
Page
Directors’ report 3
Auditor’s independence declaration 8
Financial report
Consolidated statements of comprehensive income 9
Consolidated balance sheets 11
Consolidated cash flow statements 12
Statements of changes in unitholders’ interest 13
Note 1 Summary of significant accounting policies 15
Note 2 Accounting estimates and judgements 25
Note 3 Segment information 27
Note 4 Earnings per unit 31
Note 5 Finance expense 31
Note 6 Income tax benefit 31
Note 7 Discontinued operations 32
Note 8 Business combinations 34
Note 9 Assets and liabilities held for sale 35
Note 10 Cash and cash equivalents 35
Note 11 Trade and other receivables 36
Note 12 Inventories 37
Note 13 Investment properties 37
Note 14 Plant and equipment 39
Note 15 Intangibles 40
Note 16 Trade and other payables 40
Note 17 Borrowings 40
Note 18 Retirement village resident loans 43
Note 19 Provisions 43
Note 20 Derivatives 43
Note 21 Deferred tax assets and liabilities 44
Note 22 Issued units 45
Note 23 Reserves 46
Note 24 Accumulated losses 46
Note 25 Commitments 47
Note 26 Contingencies 47
Note 27 Capital management 48
Note 28 Financial instruments 48
Note 29 Fair value measurement 56
Note 30 Auditor's remuneration 58
Note 31 Related parties 59
Note 32 Parent financial information 61
Note 33 Subsidiaries 62
Note 34 Notes to the cash flow statements 63
Note 35 Subsequent events 64
Directors’ declaration 65
Independent auditor’s report 66
Securityholder information 68

The Ingenia Communities Fund (ARSN 107 459 576) and the Ingenia Communities Management Trust (ARSN 122 928 410) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of both Trusts, is incorporated and domiciled in Australia.

Page 3

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ report for the year ended 30 June 2015

The Ingenia Communities Fund (“ICF” or the “Fund”) (ARSN 107 459 576) and the Ingenia Communities Management Trust (“ICMT”) (ARSN 122 928 410) (together the “Trusts”) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of the Trusts, is incorporated and domiciled in Australia.

The parent company of Ingenia Communities RE Limited (“ICRE” or “Responsible Entity”) is Ingenia Communities Holdings Limited (the “Company” or “ICH”). The shares of the Company and the units of the Trusts are “stapled” and trade on the Australian Securities Exchange (“ASX”) as a single security. The Company and the Trusts along with their subsidiaries are collectively referred to as the Group in this report.

The directors’ report is a combined directors’ report that covers both Trusts for the full year ended 30 June 2015 (the “current period”).

Directors

The directors of Ingenia Communities RE Limited at any time during or since the end of the financial year were:

Non-executive directors

Jim Hazel (Chairman) Philip Clark AM Amanda Heyworth Robert Morrison Norah Barlow ONZM

Executive director

Simon Owen (Managing Director and CEO)

Principal activity

The principal activity of ICF is investment in seniors living communities in Australia. The principal activities of ICMT are the development, management and operation of seniors living communities in Australia. There was no significant change in the nature of either Trust’s activities during the financial year.

Operating and financial review

(a) ICF and ICMT Overview

ICF and ICMT are two of the entities forming part of the Ingenia Communities Group (the “Group”) which is a triple stapled structure traded on the ASX.

The Group is an active owner, manager and developer of a diversified portfolio of retirement communities and lifestyle parks across Australia. Its real estate assets are valued at $393.0 million, being twenty lifestyle parks, thirty-one rental villages and eight deferred management fee villages. The Group is in the ASX 300 with a market capitalisation of approximately $408 million.

The Group’s vision is to be a leading Australian provider of affordable long term and short term rental accommodation with a focus on the seniors demographic. The Board is committed to delivering long term earnings and security price growth to securityholders and providing a supportive community environment to both its permanent and short term residents.

Page 4

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ report (continued) for the year ended 30 June 2015

Operating and financial review (continued)

(b) Strategy

The strategies of ICF and ICMT are aligned with the Group’s strategy of being primarily focused on improved operational performance across its portfolio and continued acceleration of development within its lifestyle parks sector. Using a disciplined investment framework, the Group will continue to acquire further lifestyle parks through deployment of the balance of equity funds raised in October 2014 as well as capital recycling, efficient inventory management and sale of completed homes.

The Group finalised its strategic exit from the non-core New Zealand Students portfolio in December 2014 and is in the process of reducing its investment in DMF assets.

A key element to achieving growth is efficient operational and capital management. In February 2015, the Group completed a debt refinance which increased its facility limit to $175 million, expanded its lender base, created enhanced flexibility and lowered pricing to an “all in” cost of debt currently of 4.6%. As at 30 June 2015, the facility is drawn to $63.9 million, which represents a loan to value ratio (“LVR”) of 22.6%, well below our target range of 30-35%. This leaves the Group well positioned to execute on further investment opportunities.

The key immediate business priorities of the Group are:

  • Continue building velocity in the delivery and sale of new homes within the Active Lifestyle Estates business;

  • Acquire additional lifestyle parks in existing and new market clusters;

  • Grow occupancy rates within the Garden Villages portfolio towards a new medium term target of 93%;

  • Grow occupancy and average room rates for short term accommodation within Active Lifestyle Estates

  • Continue sell down of completed homes within the Settlers portfolio and explore opportunities to recycle capital from Settlers assets into higher cash yielding lifestyle park assets; and

  • Focus on growing asset cash yields through operational efficiencies including revenue optimisation and disciplined cost management

(c) FY15 financial results

FY15 has been a year of significant investment in the Active Lifestyle Estates portfolio, with the focus on building a proven sales and development platform to deliver the forecast development pipeline returns. Management has also remained focused on increasing occupancy within the Garden Villages portfolio, selling down available stock within the Settlers portfolio and recycling capital from low yielding assets as evidenced by the divestment of three underperforming Garden Villages assets in June 2015.

In October 2014, the Group raised $89.1 million from an institutional placement and rights issue, which with available debt facilities provided capacity to invest approximately $120 million into the lifestyle parks sector. Over the year ICMT invested an additional $71.1 million (excluding transaction costs) into lifestyle parks acquiring a further five assets. To date, $87.0 million has been deployed into six assets with a further acquisition announced in August.

(d) Key metrics

  • Net profit for the year of $34.5 million for ICF, up 124% from FY14

  • Net loss from ICMT of $7.9 million (2014: $1.2 million loss)

  • Full year distribution of 1.35 cent per security by ICF, nil from ICMT

These results are reflective of execution of divestment of its overseas operations and deployment of capital into the Australian market to generate strong returns for unitholders. Operating and financial review (continued)

(e) Continuing operations

The key strategic priorities of the continuing operations are:

Page 5

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ report (continued) for the year ended 30 June 2015

  • Continuing the sales and settlement momentum achieved in Active Lifestyle Estates during FY15,

  • Securing further development approvals for new homes within our existing lifestyle parks;

  • Optimising home designs for efficiency and customer demand;

  • Growing rental returns and leveraging scale efficiencies;

  • Assessing expansion into greenfield lifestyle park development;

  • Continuing to grow Garden Villages occupancy, increasing rents above CPI and improving cash margins;

  • Completing the sale of the five Settlers assets classified as held for sale.

(f) Discontinued operations and assets held for sale

ICF and ICMT completed their exit from the New Zealand Students portfolio in December 2014.

(g) Capital management

The Group adopts a prudent and considered approach to capital management. During the year, the Group strengthened its capital position by undertaking an $89.1 million capital raising and negotiating a new $175 million Australian multilateral debt facility; an increase of $45.5 million from the previous facility.

As at 30 June 2015, the current LVR is 22.6%, which is below our target LVR of 30-35%. Once the Group deploys remaining proceeds from the capital raising and debt into further lifestyle parks, the LVR will move towards the target range.

(h) Distributions

The following distributions were made by ICF during or in respect of the year:

  • On 24 February 2015, the directors declared an interim distribution of 0.65 cps (2014: 0.50 cps) amounting to $5,712,537 which was paid on 18 March 2015.

  • On 25 August 2015, the directors declared a final distribution of 0.70 cps (2014: 0.65 cps) amounting to $6,205,793, to be paid on 16 September 2015.

The distribution is 71.0% tax deferred and the dividend reinvestment plan will apply to the final distribution.

The Group is committed to continuing to grow distributions in the near term.

(i) Outlook

The Trusts are well positioned to continue growing their lifestyle parks business with a significant and accretive acquisition pipeline in place and significant debt capacity. Further growth in sales and settlements volumes is expected in FY16 as further projects are launched.

The Trusts will continue to regularly assess the performance of their existing assets and where appropriate recycle that capital into other opportunities delivering superior returns.

Significant changes in the state of affairs

Changes in the state of affairs during the financial year are set out in the various reports in this Annual Report. Refer to Note 7 of the accompanying financial statements for Discontinued operations, Note 9 for Assets and liabilities held for sale, Note 13 for Investment properties acquired or disposed of during the year, Note 17 for details of Australian debt refinanced and Note 22 for Issued units.

Page 6

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ report (continued) for the year ended 30 June 2015

Events subsequent to reporting date

(a) Performance Quantum Rights vesting

On 1 July 2015, 3,842,000 Performance Quantum Rights (“PQRs”) granted to Key Management Personnel (“KMP”) in 2012 vested. As a result, 3,842,000 fully paid stapled securities have been issued to the following KMP:

Simon Owen 2,260,000 Tania Betts 791,000 Nicole Fisher 791,000

(b) Acquisition of Upstream Bethania

On 3 July 2015, ICMT settled Upstream Bethania, ICMT’s second Active Lifestyle Estate in Brisbane, complementing Chambers Pines Lifestyle Resort and ICMT’s existing Garden Villages in the region. The acquisition price was $8.15 million (excluding transaction costs) and was funded from the proceeds of the capital raising in October 2014.

This park, now known as Active Lifestyle Estate Bethania, is an existing manufactured home community outside Brisbane and represents a significant development opportunity that will grow the Group’s existing rental stream.

(c) Execution of Hedging Contract

On 31 July 2015, ICF entered into an interest rate hedge collar for $16.0 million with an expiry date of August 2017. The execution of this hedge means 23.2% of ICF’s debt is currently hedged with the intention to gradually increase the hedged exposure over the coming months.

(d) Acquisition of Big 4 Conjola Lakeside

On 13 August 2015, ICMT announced it had exchanged unconditional contracts for the acquisition of Big 4 Conjola Lakeside in Lake Conjola, NSW. The acquisition price is $24.0 million (excluding transaction costs) and will be funded from the proceeds of the capital raising in October 2014.

(e) Final FY15 distribution

On 25 August 2015, the directors of ICF resolved to declare a final distribution of 0.70 cps (2014: 0.65 cps) amounting to $6,205,793 to be paid as 16 September 2015. The distribution is 71.0% tax deferred and the dividend reinvestment plan will apply to the final distribution.

Likely developments

The Trusts will continue to pursue strategies aimed at improving cash earnings, profitability and market share within the seniors living industry during the next financial year, with a strong focus on the development and acquisition of manufactured home estates.

Other information about certain likely developments in the operations of the Trusts and the expected results of those operations in future financial years is included in the various reports in the Ingenia Communities Annual Report.

Environmental regulation

The Trusts have policies and procedures in place to ensure that, where operations are subject to any particular and significant environmental regulation under the law of Australia, those obligations are identified and appropriately addressed. The directors have determined that there has not been any material breach of those obligations during the financial year.

Indemnities

The Trusts have not indemnified, nor paid any insurance premiums for, a person who is or has been an officer of the Responsible Entity or an auditor of either Trust.

Page 7

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ report (continued) for the year ended 30 June 2015

Interests of directors of the Responsible Entity

Units in each Trust held by directors of the Responsible Entity or associates of the directors as at 30 June 2015 were:

June 2015 were:
Number of Performance Retention
units quantum quantum rights
rights
Jim Hazel 1,669,587 - -
Philip Clark AM 238,096 - -
Amanda Heyworth 641,524 - -
Robert Morrison 453,335 - -
Norah Barlow 209,063 - -
Simon Richard Owen 3,763,905 4,720,000 -

Other information

Fees paid to the Responsible Entity and its associates, and the number of units in each Trust held by the Responsible Entity and its associates as at the end of the financial year are set out in Note 31 in the financial report.

Auditor’s independence declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 8.

Rounding of amounts

The Trusts are of a kind referred to in Class Order 98/100, issued by the Australian Securities and Investments Commission, relating to the ''rounding off'' of amounts in this report and in the financial report. Amounts in these reports have been rounded off in accordance with that Class Order to the nearest thousand dollars, unless otherwise stated.

Signed in accordance with a resolution of the directors of the Responsible Entity.

==> picture [149 x 56] intentionally omitted <==

Jim Hazel Chairman Sydney, 9 September 2015

Ernst & Young Tel: +61 2 9248 5555 680 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001

==> picture [71 x 81] intentionally omitted <==

Auditor’s Independence Declaration to the Directors of Ingenia Communities RE Limited as Responsible Entity for Ingenia Communities Fund and Ingenia Communities Management Trust

In relation to our audit of the financial report of Ingenia Communities Fund and its controlled entities and Ingenia Communities Management Trust and its controlled entities for the financial year ended 30 June 2015, to the best of my knowledge and belief, there have been no contraventions of the auditor independence requirements of the Corporations Act 2001 or any applicable code of professional conduct.

==> picture [88 x 36] intentionally omitted <==

Ernst & Young

==> picture [108 x 45] intentionally omitted <==

Chris Lawton Partner 9 September 2015

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

Page 9

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated statements of comprehensive income for the year ended 30 June 2015

Note Ingenia
Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Revenue
Rental income
Accrued deferred management fee income
18
Manufactured home sales
Catering income
Other property income
Service station sales
Interest income
9,720
9,354
44,984
31,643
-
-
6,788
5,333
-
-
14,937
3,442
-
-
3,538
3,178
-
-
3,076
1,819
-
-
2,359
-
14,564
10,339
7
16
Property expenses
Employee expenses
Administration expenses
Operational, marketing and selling
expenses
Manufactured home cost of sales
Service station expenses
Finance expense
5
Net foreign exchange gain/(loss)
Net gain/(loss) on disposal of investment
properties
Net gain/(loss) on change in fair value of:
Investment properties
Derivatives
Retirement village resident loans
Responsible Entity’s fees and expenses
31(b)
Depreciationand amortisationexpense
14,15
24,284
19,693
75,689
45,431
(327)
(274)
(27,372)
(20,693)
-
-
(17,061)
(11,131)
(506)
(582)
(2,689)
(1,983)
(648)
(295)
(3,150)
(2,734)
-
-
(9,256)
(2,130)
-
-
(1,910)
-
(3,601)
(3,955)
(15,144)
(10,145)
107
(147)
-
-
(1,689)
-
1,620
-
15,922
1,530
482
(1,871)
164
41
-
-
-
-
(8,878)
(616)
(1,676)
(1,170)
(2,165)
(1,626)
(117)
(100)
(259)
(67)
Profit/(loss) from continuing operations
before income tax
Income tax benefit
6
31,913
14,741
(10,093)
(7,565)
-
-
6,019
6,506
Profit/(loss) from continuing operations
Profit/(loss) from discontinued operations
7
31,913
14,741
(4,074)
(1,059)
2,587
681
(3,854)
(111)
Net profit/(loss) for the year 34,500
15,422
(7,928)
(1,170)
Net profit/(loss) for the year
Other comprehensive income, net of
income tax:
Items that may be reclassified subsequently
to profit or loss:
Foreign currency translation differences
arising during the year
23
Release of foreign currency translation
reserve ondisposalof foreignoperations
23
34,500
15,422
(7,928)
(1,170)
1,846
(226)
(169)
495
(1,620)
-
-
-
Total comprehensive income for the
year, net of tax
34,726
15,196
(8,097)
(675)

Page 10

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated statements of comprehensive income (continued) for the year ended 30 June 2015

Note Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Attributable to unitholders of:
Ingenia Communities Fund
Ingenia CommunitiesManagementTrust
34,500
15,422
(3,461)
(111)
-
-
(4,467)
(1,059)
34,500
15,422
(7,928)
(1,170)
Total comprehensive income/(loss) for the
year is attributable to:
Ingenia Communities Fund
Ingenia CommunitiesManagementTrust
34,726
15,196
(3,461)
335
-
-
(4,636)
(1,010)
34,726
15,196
(8,097)
(675)
2015
2014
2015
2014
Cents
Cents
Cents
Cents
Distributions per unit(1)
Earnings per unit:
Basic earnings from continuing operations
4
Basic earnings
4
Diluted earnings from continuing
Operations
4
Diluted earnings
4
1.3
1.0
-
-
3.9
2.3
(0.5)
(0.2)
4.2
2.4
(1.0)
(0.2)
2.5
2.3
(0.3)
(0.2)
2.7
2.4
(0.6)
(2.2)

(1) Distributions relate to the amount paid during the financial year. Subsequent to the end of the year, a final distribution was declared for 0.70 cents for a total full year distribution of 1.35 cents.

Page 11

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated balance sheets as at 30 June 2015

Note Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Current assets
Cash and cash equivalents
10
Trade and other receivables
11
Inventories
12
Income tax receivable
Assets of discontinued operations
7(d)
Assets held for sale
9(a)
8,966
2,658
6,094
3,893
2,643
4,280
4,104
3,131
-
-
13,208
2,208
16
975
16
-
-
3,874
-
47,657
-
-
61,598
5,439
Total current assets 11,625
11,787
85,020
62,328
Non-current assets
Trade and other receivables
11
Receivable from related party
31
Investment properties
13
Plant and equipment
14
Intangibles
15
Investments
Deferred tax asset
21
31,401
39,334
110
40
185,798
135,805
-
-
153,434
134,488
386,294
364,375
122
239
459
180
2
-
1,577
-
3,874
-
-
-
-
-
4,606
-
Total non-current assets 374,631
309,866
393,046
364,595
Total assets 386,256
321,653
478,066
426,923
Current liabilities
Trade and other payables
16
Borrowings
17
Retirement village resident loans
18
Provisions
19
Derivatives
20
Provision for income tax
Payable to related party
31
Liabilities of discontinued operations
7(d)
Liabilities held for sale
9(b)
1,200
1,210
12,785
8,480
-
-
2,817
3,461
-
-
161,878
190,122
-
-
830
590
3
84
-
-
-
-
-
29
-
-
189,635
133,249
-
-
-
30,449
-
-
42,041
-
Total current liabilities 1,203
1,294
409,986
366,380
Non-current liabilities
Trade and other payables
16
Borrowings
17
Provisions
19
Derivatives
20
Deferred tax liabilities
21
-
-
14,770
4,000
62,217
93,688
33,252
41,883
-
-
248
249
-
84
-
-
-
-
-
1,433
Total non-current liabilities 62,217
93,772
48,270
47,565
Total liabilities 63,420
95,066
458,256
413,945
Net assets 322,836
226,587
19,810
12,978
Equity
Issued units
22
Reserves
23
Accumulated losses
24
619,285
547,642
29,028
14,097
-
(226)
-
169
(296,449)
(320,829)
(8,518)
(4,049)
Unitholders’ interest
Non-controllinginterest
322,836
226,587
20,510
10,217
-
-
(700)
2,761
Total equity 322,836
226,587
19,810
12,978
Attributable to unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
322,836
226,587
(700)
2,761
-
-
20,510
10,217
322,836
226,587
19,810
12,978

Page 12

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated cash flow statements for the year ended 30 June 2015

Note Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Cash flows from operating activities
Rental and other property income
Payment of management fees
Property and other expenses
Proceeds from resident loans
Repayment of resident loans
Proceeds from manufactured home sales
Payments for manufactured homes
Purchase of service station inventory
Proceeds from sale of service station inventory
Distributions received from equity accounted
investments
Interest received
Borrowing costs paid
Income taxes received/(paid)
-
-
57,922
43,274
-
-
-
(29)
(998)
(51)
(45,256)
(30,286)
-
-
19,815
22,021
-
-
(10,543)
(10,361)
-
-
15,735
3,511
-
-
(19,358)
(4,035)
-
-
(1,936)
-
-
-
2,362
-
-
295
-
6
167
205
17
12
(3,132)
(4,123)
(1,771)
(1,689)
800
(125)
(5)
4
34 (3,163)
(3,799)
16,982
22,428
Cash flows from investing activities
Purchase & additions of plant & equipment
Purchase & additions of intangibles
Additions to investment properties
Proceeds/(costs) from sale of investment properties
Payments for investment properties
Amounts received from villages
Payments for lease arrangements
Proceeds/(costs) of equity accounted
investments
(2)
-
(415)
(150)
-
-
(1,364)
-
(1,292)
(2)
(12,820)
(18,723)
6,650
1,321
49,511
(120)
-
(10,452)
(64,423)
(102,803)
-
-
168
72
-
-
-
(745)
(207)
5,695
(2)
116
5,149
(3,438)
(29,345)
(122,353)
Cash flows from financing activities
Proceeds from the issue units
Payment of unit issue costs
Distributions to unitholders
Finance lease payments
(Repayment of)/proceeds from borrowings with
related parties
Proceeds from borrowings
Repayment of borrowings
Payment of borrowing costs
Payments for debt issue costs
Payments for derivatives
74,787
61,707
15,587
-
(3,143)
(2,528)
(656)
(243)
(8,794)
(5,885)
(1,311)
-
-
-
(126)
(81)
3,147
(100,124)
(237)
108,231
65,205
94,000
-
-
(125,197)
(68,000)
-
(2,581)
-
(142)
-
(75)
(1,789)
-
-
-
-
-
(444)
-
4,216
(20,972)
12,813
105,251
Net increase/(decrease) in cash
Cash at beginning of the year
Effects of exchange rate changes on cash
6,202
(28,209)
450
5,326
2,658
31,014
5,550
248
106
(147)
94
(24)
Cash at the end of the year
10
8,966
2,658
6,094
5,550

Page 13

Ingenia Communities Fund & Ingenia Communities Management Trust Statements of changes in unitholders’ interest for the year ended 30 June 2015

Note Ingenia Communities Fund
Attributable to unitholders
Non-
controlling
interest
Total
equity
Issued
capital
Reserves
Retained
earnings
Total
$’000
$’000
$’000
$’000
$’000
$’000
Carrying amounts at 1 July 2013
Net profit for the year
Other comprehensive income
23
497,956
-
(330,334)
167,622
-
167,622
-
-
15,422
15,422
-
15,422
-
(226)
-
(226)
-
(226)
Total comprehensive income for the year -
(226)
15,422
15,196
-
15,196
Transactions with unitholders in their capacity as unitholders:
Issue of securities
22
Payment of distributions to securityholders
24
49,686
-
-
49,686
-
49,686
-
-
(5,917)
(5,917)
-
(5,917)
Carrying amounts at 30 June 2014 547,642
(226)
(320,829)
226,587
-
226,587
Net profit for the year
Other comprehensive income
23
-
-
34,500
34,500
-
34,500
-
226
-
226
-
226
Total comprehensive income for the year -
226
34,500
34,726
-
34,726
Transactions with unitholders in their capacity as unitholders:
Issue of securities
22
Payment of distributions to securityholders
24
71,643
-
-
71,643
-
71,643
-
-
(10,120)
(10,120)
-
(10,120)
Carrying amounts at 30 June 2015 619,285
-
(296,449)
322,836
-
322,836

Page 14

Ingenia Communities Fund & Ingenia Communities Management Trust Statements of changes in unitholders’ interest (continued) for the year ended 30 June 2015

Note Ingenia Communities Management Trust
Attributable to unitholders
Non-
controlling
interest(1)
Total
equity
Issued
capital
Reserves
Retained
earnings
Total
$’000
$’000
$’000
$’000
$’000
$’000
Carrying amounts at 1 July 2013
Net loss for the year
Other comprehensive income
6,106
120
(2,990)
3,236
2,426
5,662
-
-
(1,059)
(1,059)
(111)
(1,170)
-
49
-
49
446
495
Total comprehensive income for the year -
49
(1,059)
(1,010)
335
(675)
Transactions with unitholders in their capacity as unitholders:
Issue of securities
22
7,991
-
-
7,991
-
7,991
Carrying amounts at 30 June 2014 14,097
169
(4,049)
10,217
2,761
12,978
Net loss for the year
Other comprehensive income
23
-
-
(4,467)
(4,467)
(3,461)
(7,928)
-
(169)
-
(169)
-
(169)
Total comprehensive income for the year -
(169)
(4,467)
(4,636)
(3,461)
(8,097)
Transactions with unitholders in their capacity as unitholders:
Issue ofsecurities
22
14,929
-
-
14,929
-
14,929
Carrying amounts at 30 June 2015 29,026
-
(8,516)
20,510
(700)
19,810

(1) Non-controlling interest relates to the portion in which ICF owns subsidiaries consolidated within ICMT.

Page 15

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies

(a) The Trusts

The Ingenia Communities Fund (“ICF” or the “Fund”) (ARSN 107 459 576) and the Ingenia Communities Management Trust (“ICMT”) (ARSN 122 928 410) (together the “Trusts”) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of the Trusts, is incorporated and domiciled in Australia.

The parent company of Ingenia Communities RE Limited is Ingenia Communities Holdings Limited (the “Company”). The shares of the Company and the units of the Trust are “stapled” and trade on the Australian Securities Exchange (“ASX”) as a single security. The Company and the Trust along with their subsidiaries are collectively referred to as the Group in this report.

The stapling structure will cease to operate on the first to occur of:

  • the Company or either of the Trusts resolving by special resolution in accordance with its constitution to terminate the stapling provisions; or

  • the commencement of the winding up of the Company or either of the Trusts.

(b) Basis of preparation

The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards ("AASB"), Australian Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (the “Board”) and the Corporations Act 2001 .

As permitted by Class Order 05/642, issued by the Australian Securities and Investments Commission, this financial report is a combined financial report that presents the financial statements and accompanying notes of both ICF and ICMT. The financial statements and accompanying notes of the Trusts have been presented in the attached associated financial report.

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.

The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated.

The financial report is prepared on an historical cost basis, except for investment properties, retirement village residents’ loans and derivative financial instruments, which are measured at fair value.

As at 30 June 2015, ICMT recorded a net current asset deficiency of $322,440,000. This deficiency includes retirement village resident loans of $161,878,000, liabilities held for sale of $42,041,000 and payables to other entities within the Group of $189,635,000. Resident loan obligations of the Trusts are classified as current liabilities due to the demand feature of these obligations despite the unlikely possibility that the majority of the loans will be settled within the next twelve months. Furthermore, if required, the proceeds from new resident loans could be used by the Group to settle its existing loan obligations should those incumbent residents vacate their units. Intercompany loan balances are payable on demand, however ICF has undertaken not to call its loan receivable from ICMT within twelve months of the date of this report, if calling the loan would result in ICMT being unable to pay its debts as and when they are due and payable. Accordingly, there are reasonable grounds to believe that ICMT will be able to pay its debts as and when they become due and payable; and the financial report of ICMT has been prepared on a going concern basis.

Page 16

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(c) Adoption of new and revised accounting standards

The Trusts have adopted all of the new and revised standards and interpretations issued by the Australian Accounting Standards Board that are relevant to its operations and effective for the current period including AASB 2012-3 Offsetting Financial Assets and Financial Liabilities .

The impact of application of this Standard is as follows:

Accounting
Standard
Impact on the Group
AASB 2012-3 This amendment clarifies that the right of set off must be available today and
must be legally enforceable in the normal course of business as well as in the
event of default, insolvency or bankruptcy.
The application of this Standard did not have any impact on the Trusts as
retirement village loans are already offset.

(d) Principles of consolidation

ICF’s consolidated financial statements comprise the parent and its subsidiaries. ICMT’s consolidated financial statements comprise ICMT and its subsidiaries. Subsidiaries are all those entities (including special purpose entities) whose financial and operating policies a trust has the power to govern, so as to obtain benefits from their activities.

The financial statements of the subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Adjustments are made to bring into line dissimilar accounting policies. Inter-company balances and transactions including unrealised profits have been eliminated.

Subsidiaries are consolidated from the date on which the parent obtains control. They are deconsolidated from the date that control ceases.

Investments in subsidiaries are carried at cost in the parent’s financial statements.

(e) Business combinations and goodwill

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Trusts elect whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in other expenses.

When the Trusts acquire a business, they assess the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

Page 17

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(f) Discontinued operations and assets held for sale

The Trusts have classified certain components as discontinued operations. A discontinued operation is a component of the entity that has been disposed of or is classified as held for sale and that represents a separate major line of business or geographical area of operations, or is part of a single co-ordinated plan to dispose of such a line of business or area of operations. The results of discontinued operations are presented separately on the face of the income statement.

Components of the entity are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. They are measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as investment property, which are carried at fair value.

An impairment loss is recognised for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset (or disposal group), but not in excess of any cumulative impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale of the noncurrent asset (or disposal group) is recognised at the date of derecognition.

Non-current assets classified as held for sale, and the assets of a disposal group classified as held for sale are presented separately from the other assets on the face of the balance sheet. The liabilities of a disposal group classified as held for sale are presented separately from other liabilities on the face of the balance sheet.

Details of discontinued operations and assets and liabilities held for sale are given at Notes 7 and 9.

(g) Distributions

A liability for any distribution declared on or before the end of the reporting period is recognised on the balance sheet in the reporting period to which the distribution pertains.

(h) Foreign currency

(i) Functional and presentation currencies

The functional currency and presentation currency of the Trusts and their subsidiaries, other than foreign subsidiaries, is the Australian dollar.

(ii) Translation of foreign currency transactions

Transactions in foreign currency are initially recorded in the functional currency at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are retranslated at the rate of exchange prevailing at the balance date. All differences in the consolidated financial report are taken to the income statement with the exception of differences on foreign currency borrowings designated as a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment at which time they are recognised in the income statement.

A non-monetary item that is measured at fair value in a foreign currency is translated using the exchange rates at the date when the fair value was determined.

Page 18

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(h) Foreign currency (continued)

(iii) Translation of financial statements of foreign subsidiaries

The functional currency of certain subsidiaries is not the Australian dollar. At reporting date, the assets and liabilities of these entities are translated into the presentation currency of the Trusts at the rate of exchange prevailing at balance date. Financial performance is translated at the average exchange rate prevailing during the reporting period. The exchange differences arising on translation are taken directly to the foreign currency translation reserve in equity.

On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that foreign operation is recognised in the income statement.

(i) Leases

Finance leases, which transfer to the Trusts substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in the income statement.

Finance leases, which transfer away from the Trusts substantially all the risks and benefits incidental to ownership of the leased item, are recognised at the inception of the lease. A finance lease receivable is recognised on inception at the present value of the minimum lease receipts. Finance lease receipts are apportioned between the interest income and reduction in the lease receivable to achieve a constant rate of interest on the remaining balance of the receivable. Interest is recognised as income in the income statement.

Leases of properties that are classified as investment properties, are classified as finance leases under AASB 140 Investment Properties .

Leases where the lessor retains substantially all the risks and benefits of ownership are classified as operating leases. Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the term of the lease.

(j) Financial assets and liabilities

Current and non-current financial assets and liabilities within the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as at fair value through profit or loss; loans and receivables; held-to-maturity investments; or as available-for-sale. The Trusts determine the classification of their financial assets and liabilities at initial recognition with the classification depending on the purpose for which the asset or liability was acquired or issued. Financial assets and liabilities are initially recognised at fair value, plus directly attributable transaction costs unless their classification is at fair value through profit or loss. They are subsequently measured at fair value or amortised cost using the effective interest method. Changes in fair value of available-for-sale financial assets are recorded directly in equity. Changes in fair values of financial assets and liabilities classified as at fair value through profit or loss are recorded in the income statement.

The fair values of financial instruments that are actively traded in organised financial markets are determined by reference to quoted market bid prices at the close of business on the balance sheet date. For those with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm's length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis and option pricing models, making as much use of available and supportable market data as possible and keeping judgemental inputs to a minimum.

Page 19

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(k) Impairment of non-financial assets

Assets other than investment property and financial assets carried at fair value are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Non-financial assets excluding goodwill which have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

(l) Cash and cash equivalents

Cash and cash equivalents in the balance sheet and cash flow statement comprise cash at bank and in hand and short-term deposits that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

(m) Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. An allowance for impairment is made when there is objective evidence that collection of the full amount is no longer probable.

(n) Inventories

The Trusts hold inventory in relation to the acquisition and development of manufactured homes and service station fuel and supplies both within its Active Lifestyle Estates segment.

Inventories are held at the lower of cost and net realisable value.

Costs of inventories comprise all acquisition costs, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Inventory includes work in progress and raw materials used in the production of manufactured home units.

Net realisable value is determined on the basis of an estimated selling price in the ordinary course of business less estimated costs of completion and the estimated costs necessary to make the sale.

(o) Derivative financial instruments

The Trusts use derivative financial instruments such as foreign currency contracts and interest rate swaps to hedge its risks associated with foreign currency and interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date in which the derivative contract is entered into and are subsequently remeasured to fair value.

(p) Investment property

Land and buildings have the function of an investment and are regarded as composite assets. In accordance with applicable accounting standards, the buildings, including plant and equipment, are not depreciated.

Investment property includes property under construction, tourism cabins and associated amenities.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the income statement in the period in which they arise, including corresponding tax effect.

Page 20

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(p) Investment property (continued)

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal market for the asset or liability or in its absence, the most advantageous market. In determining the fair value of assets held for sale recent market offers have been taken into consideration.

It is the Trusts’ policy to have all investment properties externally valued at intervals of not more than two years. It is the policy of the responsible trust to review the fair value of each investment property every six months and to cause investment properties to be revalued to fair values whenever their carrying value materially differs to their fair values.

Changes in the fair value of investment property are recorded in the statement of comprehensive income.

In determining fair values, the group considers relevant information including the capitalisation of rental streams using market assessed capitalisation rates, expected net cash flows discounted to their present value using market determined risk adjusted discount rates and other available market data such as recent comparable transactions. The assessment of fair value of investment properties does not take into account potential capital gains tax assessable.

(q) Intangible assets

An intangible asset arising from development expenditure related to software is recognised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use, how the asset will generate future economic benefits, the availability of resources to complete the asset and the ability to measure reliably the expenditure during its development. Costs capitalised include external direct costs of materials and service, and direct payroll and payroll related costs of employees’ time spent on the project.

Following the initial recognition of expenditure, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when the development is complete and the asset is available for use. Amortisation is over the period of expected future benefit.

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination are their fair values as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses.

The Group’s policy applied to capitalised development costs is as follows:

Software and associated development to capitalised development costs (assets in use)

  • Useful life: Finite Amortisation method using 7 years on a straight line basis; and

  • Impairment test: Amortisation method reviewed at each financial year end; closing carrying value reviewed annually for indicators of impairment.

Subsequent expenditure on capitalised intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred. Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in profit or loss when the asset is de-recognised.

Page 21

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(r) Payables

Trade and other payables are carried at amortised cost and due to their short-term nature are not discounted. They represent liabilities for goods and services provided to the Trusts prior to the end of the financial year that are unpaid and are recognised when the Trusts become obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are usually paid within 60 days of recognition.

(s) Retirement village resident loans

These loans, which are non-interest bearing and repayable on the departure of the resident, are classified as financial liabilities at fair value through profit and loss with resulting fair value adjustments recognised in the income statement. The fair value of the obligation is measured as the ingoing contribution plus the resident's share of capital appreciation to reporting date. Although the expected average residency term is more than ten years, these obligations are classified as current liabilities, as required by Accounting Standards, because the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

This liability is stated net of deferred management fee accrued to reporting date, because the Trusts contracts with residents require net settlement of those obligations.

Refer to Notes 28(j) and 1(z) for information regarding the valuation of retirement village resident loans.

(t) Borrowings

Borrowings are initially recorded at the fair value of the consideration received less directly attributable transaction costs associated with the borrowings. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate method. Under this method fees, costs, discounts and premiums that are yield related are included as part of the carrying amount of the borrowing and amortised over its expected life.

Borrowings are classified as current liabilities unless the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

Borrowing costs are expensed as incurred except where they are directly attributable to the acquisition, construction or production of a qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.

(u) Issued units

Issued and paid up units are recognised at the fair value of the consideration received by the Trusts. Any transaction costs arising on issue of ordinary units are recognised directly in unitholders’ interest as a reduction of the units proceeds received.

(v) Revenue

Revenue from rents, interest and distributions is recognised to the extent that it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured. Revenue brought to account but not received at balance date is recognised as a receivable.

Rental income from operating leases is recognised on a straight-line basis over the lease term. Contingent rentals are recognised as income in the financial year that they are earned. Fixed rental increases that do not represent direct compensation for underlying cost increases or capital expenditures are recognised on a straight-line basis until the next market review date. Rent paid in advance is recognised as unearned income.

Deferred management fee income is calculated as the expected fee to be earned on a resident’s ingoing loan, allocated pro-rata over the resident’s expected tenure, together with any share of capital appreciation that has occurred at reporting date.

Page 22

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(v) Revenue (continued)

Revenue from the sale of manufactured homes within the Active Lifestyle Estate segment is recognised when the significant risks, rewards of ownership and effective control has been transferred to the buyer.

Service station sales revenue represents the revenue earned from the provision of products to external parties. Sales revenue is only recognised when the significant risks and rewards of ownership of the products including possession are passed to the buyer.

Government incentives are recognised where there is reasonable assurance the incentive will be received and all attached conditions will be complied with. When the incentive relates to an expense item, it is recognised as income on a systematic basis over the periods that the incentive is intended to compensate.

Interest income is recognised as the interest accrues using the effective interest rate method.

(w) Provisions, including for employee benefits

(i) General

Provisions are recognised when the Trusts have a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Trusts expect some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of profit or loss net of any reimbursement.

(ii) Wages, salaries, annual leave and sick leave

Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within twelve months of the reporting date are recognised in respect of employees' services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

(iii) Long service leave

The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

(x) Income tax

(i) Current income tax

Under the current tax legislation, the Fund is not liable to pay Australian income tax provided that its taxable income (including any assessable capital gains) is fully distributed to unitholders each year. Tax allowances for building and fixtures depreciation are distributed to unitholders in the form of the tax-deferred component of distributions.

However, ICMT and its subsidiaries are subject to Australian income tax.

Page 23

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(x) Income tax (continued)

(i) Current income tax (continued)

Current tax assets and liabilities for the current period are measured at the amount expected to be recovered from, or paid to, the taxation authorities based on the current period's taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date.

The subsidiaries that hold the Trusts’ foreign properties may be subject to corporate income tax and withholding tax in the countries in which they operate. Under current Australian income tax legislation, unitholders may be entitled to receive a foreign tax credit for this withholding tax.

(ii) Deferred income tax

Deferred income tax represents tax (including withholding tax) expected to be payable or recoverable by taxable entities on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised through continuing use or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at reporting date. Income taxes related to items recognised directly in equity are recognised in equity and not against income.

(y) Goods and services tax (“GST”)

Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST to the extent that the GST is recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.

Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from or payable to the tax authority is included in the balance sheet as an asset or liability.

Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities, which are recoverable from or payable to the tax authorities, are classified as operating cash flows.

(z) Fair value measurement

The Trusts measure financial instruments, such as derivatives, and non-financial assets, such as investment properties, at fair value at each balance sheet date. Also, fair values of financial instruments measured at amortised cost are disclosed in Note 28.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability; or

  • In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to the Trusts.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

Page 24

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(z) Fair value measurement (continued)

The Trusts use valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Trusts determine whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of the reporting period.

The Trusts’ Audit and Risk Committee determines the policies and procedures for both recurring fair value measurement, such as investment properties and resident loans and for non-recurring measurement.

External valuers are involved for valuation of significant assets, such as properties and significant liabilities. Selection criteria include market knowledge, experience and qualifications, reputation, independence and whether professional standards are maintained.

On a six monthly basis management presents valuation results to the Audit and Risk Committee and the Trusts’ auditors. This includes a discussion of the major assumptions used in the valuations.

For the purpose of fair value disclosures, the Trusts have determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained in Note 29.

(aa) Pending Accounting Standards

AASB 9 Financial Instruments is applicable to reporting periods beginning on or after 1 January 2018. The Trusts have not early adopted this standard. This standard provides requirements for the classification, measurement and de-recognition of financial assets and financial liabilities. Changes in the Trusts’ credit risk, which affect the value of liabilities designated at fair value through profit and loss, can be presented in other comprehensive income. The application of the Standard is not expected to have any material impact on the Trusts’ financial reporting in future periods.

AASB 15 Revenue from Contracts with Customers is applicable to reporting periods beginning on or after 1 January 2018. The Trusts have not early adopted this standard. The standard is based on the principle that revenue is recognised when control of a good or service is transferred to a customer. It contains a single model that applies to contracts with customers and two approaches to recognising revenue; at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognised. It applies to all contracts with customers except leases, financial instruments and insurance contracts. It requires reporting entities to provide users of financial statement with more informative and relevant disclosures. The application of the Standard is not expected to have any material impact on the Trust’s financial reporting in future periods.

Other new accounting standards, amendments to accounting standards and interpretations have been published that are not mandatory for the current reporting period. These are not expected to have any material impact on the Trusts’ financial reporting in future reporting periods.

Page 25

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

1. Summary of significant accounting policies (continued)

(bb) Current versus non-current classification

The Trusts present assets and liabilities in the balance sheet based on current/non-current classification. An asset is current when it is:

  • Expected to be realised or intended to be sold or consumed in the normal operating cycle

  • Held primarily for the purpose of trading

  • Expected to be realised within twelve months after the reporting period, or

  • Cash or cash equivalents unless restricted from being exchanged or used to settle a liability for at least twelve months after reporting period.

All other assets are classified as non-current.

A liability is current when:

  • It is expected to be settled in the normal operating cycle

  • It is held primarily for the purpose of trading

  • It is due to be settled within twelve months after the reporting period, or

  • There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.

The Trusts classify all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

2. Accounting estimates and judgements

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Responsible Entity to exercise its judgement in the process of applying the Trusts’ accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

(a) Critical accounting estimates and assumptions

The Trusts make estimates and assumptions concerning the future. The resulting accounting estimates, by definition, will seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

(i) Valuation of investment property

The Trusts have investment properties and assets held for sale with a combined carrying amount of $601,326,000 (2014: $504,302,000) (refer Note 9 and Note 13), and combined retirement village residents’ loans and liabilities held for sale with a carrying amount of $203,919,000 (2014: $190,122,000) (refer Note 18) which together represent the estimated fair value of the Trusts interest in retirement villages.

These carrying amounts reflect certain assumptions about expected future rentals, rent-free periods, operating costs and appropriate discount and capitalisation rates. The valuation assumptions for deferred management fee villages reflect assumptions relating to average length of stay, unit market values, estimates of capital expenditure, contract terms with residents, discount rates and projected property growth rates. The valuation assumption for properties to be developed reflect assumptions around sales prices for new homes, sales rates, new rental tariffs, estimates of capital expenditure, discount rates and projected property growth rates.

Page 26

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

2. Accounting estimates and judgements (continued)

(a) Critical accounting estimates and assumptions (continued)

(i) Valuation of investment property (continued)

In forming these assumptions, the Responsible Entity considered information about current and recent sales activity, current market rents, and discount and capitalisation rates, for properties similar to those owned by the Trusts, as well as independent valuations of the Trusts’ property.

(ii) Fair value of derivatives

The fair value of derivative assets and liabilities is based on assumptions of future events and involves significant estimates. Given the complex nature of these instruments and various assumptions that are used in calculating mark-to-market values, the Trusts rely on counterparty valuations for derivative values. The counterparty valuations are usually based on mid-market rates and calculated using the main variables including the forward market curve, time and volatility.

(iii) Valuation of assets acquired in business combinations

Upon recognising the acquisition, management uses estimations and assumptions of the fair value of assets and liabilities assumed at the date of acquisition, including judgements related to valuation of investment property as discussed above.

(iv) Valuation of retirement village resident loans

The fair value of the retirement village resident loans is calculated by reference to the initial loan amount plus the resident’s share of any capital gains in accordance with their contracts less any deferred management fee income accrued to date by the operator. The key assumption for calculating the capital gain and deferred management fee income components is the value of the dwelling being occupied by the resident. This value is determined by reference to the valuation of investment property as referred to above.

(v) Calculation of deferred management fee (“DMF”)

Deferred management fees are recognised by the Trusts over the estimated period of time the property will be leased by the resident and the accrued DMF is realised upon exit of the resident. The accrued DMF is based on various inputs including the initial price of the property, estimated length of stay of the resident, various contract terms and projected price of property at time of re-leasing.

(b) Critical judgements in applying the entity’s accounting policies

There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s accounting policies that had a significant effect on the amounts recognised in the financial report.

Page 27

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

3. Segment information

(a) Description of segments

The Trusts invest predominantly in rental properties located in Australia with three reportable segments:

  • Garden Villages – rental villages;

  • Settlers Lifestyle – deferred management fee villages; and

  • Active Lifestyle Estates – comprising long-term and short-term accommodation within lifestyle parks and sale of manufactured homes.

The Trusts have identified their operating segments based on the internal reports that are reviewed and used by the chief operating decision maker in assessing performance and in determining the allocation of resources. Other parts of the Trusts are neither operating segments nor part of an operating segment. Assets that do not belong to an operating segment are described below as “unallocated”.

(b) Ingenia Communities Fund - 30 June 2015

Active
Lifestyle
Estates
Settlers
Lifestyle
Garden
Villages
Corporate/
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
(i)
Segment revenue
External segment revenue
Interestincome
384
-
9,336
-
9,720
-
-
-
14,564
14,564
Total revenue 384
-
9,336
14,564
24,284
(ii)
Segment Underlying Profit
External segment revenue
Interest income
Property expenses
Administration expenses
Operational, marketing and selling
expenses
Finance expense
Income tax expense
Depreciation expense
384
-
9,336
-
9,720
-
-
-
14,564
14,564
-
-
(2)
(325)
(327)
-
-
-
(506)
(506)
-
-
-
(648)
(648)
-
-
-
(3,601)
(3,601)
-
-
-
-
-
-
-
-
(117)
(117)
Underlying Profit – continuing
operations
384
-
9,334
9,367
19,085
Reconciliation of Underlying Profit to profit from
continuing operations:
Net foreign exchange gain
-
-
-
107
107
Net gain/(loss) on disposal of
investment property
-
(2,013)
324
-
(1,689)
Net gain/(loss) on change in fair
value of:
Investment properties
(7)
(5)
15,934
-
15,922
Derivatives
-
-
-
164
164
ResponsibleEntityfees
-
-
-
(1,676)
(1,676)
Profit from continuing operations
per the consolidated statement
of comprehensive income
377
(2,018)
25,592
7,962
31,913
(iii)
Segment assets
Segment assets
7,301
51,983
125,657
201,315
386,256

Page 28

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

3. Segment information (continued)

(c) Ingenia Communities Fund - 30 June 2014

Active Settlers Garden Corporate/ Total
Lifestyle Lifestyle Villages Unallocated
Estates
$’000 $’000 $’000 $’000 $’000
(i)
Segment revenue
External segment revenue - - 9,354 - 9,354
Interest income - - - 10,339 10,339
Total revenue - - 9,354 10,339 19,693
(ii)
Segment Underlying Profit
External segment revenue - - 9,354 - 9,354
Interest income - - - 10,339 10,339
Property expenses - - - (274) (274)
Administration expenses - - - (582) (582)
Operational, marketing and selling - - - (295) (295)
expenses
Finance expense - - - (3,955) (3,955)
Depreciationexpense - - - (100) (100)
Underlying Profit – continuing - - 9,354 5,133 14,487
operations
Reconciliation of Underlying Profit to profit from
continuing operations:
Net foreign exchange gain - - - (147) (147)
Net gain/(loss) on change in fair
value of:
Investment properties (852) - 2,382 - 1,530
Derivatives - - - 41 41
Responsible Entity fees - - - (1,170) (1,170)
Profit from continuing operations (852) - 11,736 3,857 14,741
per the consolidated statement
of comprehensive income
(iii)
Segment assets
Segment assets 6,904 53,992 114,286 142,597 317,779
Discontinued operations 3,874
Total assets 321,653

Page 29

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

3. Segment information (continued)

(d) Ingenia Communities Management Trust - 30 June 2015

Active
Lifestyle
Estates
Settlers
Lifestyle
Garden
Villages
Corporate/
Unallocated
Total
$’000
$’000
$’000
$’000
$’000
(i)
Segment revenue
External segment revenue
Interest income
Reclassification of gain on
revaluation of newly constructed
villages
38,797
11,124
28,183
-
78,104
-
-
-
7
7
-
(2,422)
-
-
(2,422)
Total revenue 38,797
8,702
28,183
7
75,689
(ii)
Segment Underlying Profit
External segment revenue
Interest income
Property expenses
Employee expenses
Administration expenses
Operational, marketing and selling
expenses
Manufactured home cost of sales
Service station expenses
Finance expense
Income tax benefit
Depreciation and amortisation
expense
38,797
11,124
28,183
-
78,104
-
-
-
7
7
(8,089)
(1,562)
(17,721)
-
(27,372)
(6,657)
(779)
(9,599)
(26)
(17,061)
(746)
(57)
(1,317)
(569)
(2,689)
(1,559)
(283)
(1,306)
(2)
(3,150)
(9,256)
-
-
-
(9,256)
(1,910)
-
-
-
(1,910)
-
-
-
(15,144)
(15,144)
-
-
-
2,734
2,734
(34)
-
(226)
-
(260)
Underlying Profit/(loss) –
continuing operations
10,546
8,443
(1,986)
(13,000)
4,003
Reconciliation of Underlying Profit to profit from
continuing operations:
Net gain/(loss) disposal of
investment property
(23)
1,648
(5)
-
1,620
Net loss on change in fair value of:
Investment properties
(2,812)
3,277
17
-
482
Retirement village resident loans
-
(8,878)
-
-
(8,878)
Loss on revaluation of newly
constructed villages
-
(2,422)
-
-
(2,422)
Responsible Entity fees
-
-
-
(2,165)
(2,165)
Income tax benefit associated with
reconciliation items
-
-
-
3,286
3,286
Profit from continuing operations
per the consolidated statement
of comprehensive income
7,711
2,068
(1,974)
(11,879)
(4,074)
(iii)
Segment assets
Segment assets
220,961
184,880
5,429
5,198
416,468
Assets held for sale
61,598
Total assets
478,066

Page 30

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

3. Segment information (continued)

(e) Ingenia Communities Management Trust - 30 June 2014

Active Settlers Garden Corporate/ Total
Lifestyle Lifestyle Villages Unallocated
Estates
$’000 $’000 $’000 $’000 $’000
(i)
Segment revenue
External segment revenue 13,589 10,576 24,570 - 48,735
Interest income - - - 16 16
Reclassification of gain on - (3,320) - - (3,320)
revaluation of newly constructed
villages
Total revenue 13,589 7,256 24,570 16 45,431
(ii)
Segment Underlying Profit
External segment revenue 13,589 10,576 24,570 - 48,735
Interest income - - - 16 16
Property expenses (2,570) (1,738) (16,385) - (20,693)
Employee expenses (2,367) (851) (7,913) - (11,131)
Administration expenses (320) (139) (1,080) (444) (1,983)
Operational, marketing and selling (377) (3) (2,354) - (2,734)
expenses
Manufactured home cost of sales (2,130) - - - (2,130)
Finance expense - - - (10,145) (10,145)
Income tax expense - - - 2,137 2,137
Depreciation expense - (18) (49) - (67)
Underlying Profit – continuing 5,825 7,827 (3,211) (8,436) 2,005
operations
Reconciliation of Underlying Profit to profit from
continuing operations:
Net gain/(loss) on change in fair
value of:
Investment properties (1,273) (598) - - (1,871)
Retirement village resident loans - (616) - - (616)
Gain on revaluation of newly - (3,320) - - (3,320)
constructed villages
Responsible Entity fees - - - (1,626) (1,626)
Income tax benefit associated with - - - 4,369 4,369
reconciliation items
Profit from continuing operations 4,552 3,293 (3,211) (5,693) (1,059)
per the consolidated statement
of comprehensive income
(iii)
Segment assets
Segment assets 122,955 249,183 1,420 269 373,827
Assets held for sale 5,439
Discontinued operations 47,657
Total assets 426,923

Page 31

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

4. Earnings per unit

4.
Earnings per unit
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
Earnings per unit
Profit/(loss) from continuing operations ($’000)
Profit/(loss) from discontinued operations ($’000)
Net profit/(loss) for the year ($’000)
31,913
14,741
(4,074)
(1,059)
2,587
681
(3,854)
(111)
34,500
15,422
(7,928)
(1,170)
Weighted average number of units outstanding
(thousands)
Dilutive securities:
Performance quantum rights (thousands)
Retention quantum rights (thousands)
821,653
646,603
821,653
646,603
470
2,310
470
2,310
-
1,818
-
1,818
Weighted average number of issued and
dilutive potential securities outstanding
(thousands)
822,123
650,731
822,123
650,731
Basic earnings per unit from continuing operations
(cents) (1)
Basic earnings per unit from discontinued
operations (cents) (1)
Basic earnings per unit (cents) (1)
Diluted earnings per unit from continuing
operations (cents) (1)
Diluted earnings per unit from discontinued
operations (cents) (1)
Diluted earnings perunit (cents) (1)
3.9
2.3
(0.5)
(0.2)
-
0.1
-
-
4.2
2.4
(1.0)
(0.2)
2.5
2.3
(0.3)
(0.2)
-
0.1
-
-
2.7
2.4
(0.6)
(0.2)

(1) The weighted average number of units on issue for FY14, prior to the rights issue in September 2013, has been adjusted in accordance with AASB 133 Earnings per Share .

5. Finance expense

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Interest paid or payable 3,601
3,955
15,144
10,145

6. Income tax benefit

6.
Income tax benefit
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
(a)
Income tax benefit/(expense)
Current tax
Decreaseindeferred tax liabilities
-
-
-
83
-
-
6,019
6,423
Income tax benefit/(expense) -
-
6,019
6,506

Page 32

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

6. Income tax benefit (continued)

6.
Income tax benefit (continued)
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
(b)
Reconciliation between tax expense and pre-tax net profit
Profit/(loss) before income tax
31,913
14,741
(10,093)
(7,565)
Less amounts not subject to Australian income tax
(31,913)
(14,741)
-
-
-
-
(10,093)
(7,565)
Income tax at the Australian tax rate of 30% (2014:
30%)
-
-
3,028
2,270
ICMT tax consolidation impact
-
-
-
2,823
Tax effect of amounts which are not (deductible)/
taxable in calculating taxable income
Prior period income tax return true-ups
-
-
173
588
Movement in carrying value and tax cost base of
investment properties
-
-
1,516
1,163
Movements in carrying value and tax cost base
of DMF receivables
-
-
1,683
(1,232)
Other timing differences
-
-
(131)
406
Non-recognition of Australian tax losses
-
-
-
-
Recognition of Australian tax losses
-
488
Non deductible expenses
-
-
(250)
-
Income tax benefit/(expense)
-
-
6,019
6,506

(c) Tax consolidation

Effective from 1 July 2012, ICMT and its Australian domiciled owned subsidiaries formed a tax consolidation group with the ICMT being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Upon entering into the ICMT tax consolidated group, the tax cost bases for certain assets were reset resulting in income tax benefits being recorded. In addition, unrecognised losses incurred by entities within the ICMT tax consolidated group are now available for utilisation by the ICMT tax consolidated group.

7. Discontinued operations

(a) Details of discontinued operations

The Trust’s investment in its New Zealand Students business has been classified as a discontinued operation since 30 June 2011, which is consistent with the previously announced strategy to focus on transitioning to an actively managed Australian property business. The Trusts held a 100% interest in three facilities in Wellington, New Zealand that are primarily leased for 15 years to Victoria University of Wellington and Wellington Institute of Technology. The Trust completed the sale of these assets in December 2014. Funds remain in New Zealand to facilitate the final stages of exit.

Page 33

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

7. Discontinued operations (continued)

(b) Financial performance

The financial performance of components of the Trusts disposed of or classified as discontinued operations at each reporting date were:

operations at each reporting date were:
Ingenia
Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Revenue
Net loss on change in fair value of investment
properties
Unrealised net foreign exchange gain/(loss)
Other income
Expenses
Interest expense
Gain on disposal of equity investments
Distributions from formerly equity accounted
investments
Disposalcosts associatedwithoverseasinvestments
-
-
2,182
3,211
-
-
-
(1,630)
1,184
104
(2,222)
1,453
-
-
46
-
(5)
(5)
(710)
(1,226)
-
-
(799)
(1,633)
-
320
-
7
-
268
-
5
-
-
-
(290)
Profit/(loss) from operating activities before
income tax
Income tax expense
1,179
687
(1,503)
(103)
(212)
(6)
(2)
(8)
Profit/(loss) from operating activities
Gain/(loss) on sale of discontinued operations
Release of foreign currency translation reserve on
disposalof foreignoperations
967
681
(1,505)
(111)
-
-
(2,014)
-
1,620
-
(335)
-
Profit/(loss) from discontinued operations for the
year
2,587
681
(3,854)
(111)

Net profit attributable to the parent of ICF is $2,587,000 (2014: $681,000), and net loss attributable to the parent of ICMT is $385,400 (2014: $11,100).

Page 34

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

7. Discontinued operations (continued)

(c) Cash flows

The cash flows of components of the Trusts disposed of or classified as discontinued operations at each reporting date were:

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Net cash flow from operating activities
Net cash flow from investing activities:
Proceeds/(payments) on sale of discontinued
operations
Additions to investment properties
Payments for lease arrangements
Net cash flow from financing activities
Transfer to continuing operations
-
-
223
1,135
-
-
-
43,966
(120)
-
-
-
(9,081)
-
-
(4)
(745)
-
-
(45,381)
11,449
-
-
(461)
-
Net cash flows from discontinued operations -
-
(1,657)
2,638

(d) Assets and liabilities

The assets and liabilities of components of the Trusts classified as disposal groups at each reporting date were:

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Assets
Cash and cash equivalents
Trade and other receivables
Investment properties
Equity accounted investments
-
-
-
1,657
-
-
-
98
-
-
-
45,902
-
3,874
-
-
Total assets -
3,874
-
47,657
Liabilities
Payables
Borrowings
Total liabilities
-
-
-
368
-
-
-
30,081
-
-
-
30,449
Net assets of disposal groups -
3,874
-
17,208

(e) Capitalisation rate

The weighted average capitalisation rate of the New Zealand Students internal valuation within discontinued operations at 30 June 2014 was 8.6%.

8. Business combinations

On 18 February 2015, ICMT acquired Active Lifestyle Estates & Holiday Noosa in Tewantin, Queensland, and after considering the accounting treatment for the acquisition of this business combination, ICMT has determined the components acquired from the business combination are investment property of $13,648,000, service station inventory of $268,000 and no goodwill.

Page 35

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

9. Assets and liabilities held for sale

(a) Summary of carrying values

The following are the carrying values of assets held for sale:

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Deferred management fee receivable - Settlers
Lifestyle(1)
Investment properties-Settlers Lifestyle(2)
-
-
-
5,439
-
-
61,598
-
-
-
61,598
5,439

(1) This relates to Settlers Noyea which was sold in July 2014.

(2) These properties are presented as held for sale in view of the intention and expectation of management to sell these properties during the twelve months ended 30 June 2016. These properties have been reclassified from investment property to assets held for sale.

(b) Summary of carrying amounts - loans

The following is a summary of the carrying amounts of the loans associated with investment properties held for sale:

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Gross resident loans
Accrued deferred management fee
-
-
44,271
-
-
-
(2,230)
-
Net resident loans -
-
42,041
-

10. Cash and cash equivalents

10.
Cash and cash equivalents
Note Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Cash at bank and in hand
28
8,966
2,658
6,094
3,893
Reconciliation to statements of cash flows
Cash and cash equivalents attributable to:
Continuing operations - cash at bank
Discontinued operations-cashat bank
8,966
2,658
6,094
3,893
-
-
-
1,657
Cash at end of the year as per cash flow
statement
8,966
2,658
6,094
5,550

Page 36

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

11. Trade and other receivables

Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Current
Rental and other amounts due
Finance lease receivable from stapled entity
Other receivables
-
866
3,772
1,648
2,643
3,322
-
-
-
92
332
1,483
Total current trade and other receivables 2,643
4,280
4,104
3,131
Non-current
Finance lease receivable from stapled entity
Other receivables
28,862
37,356
-
-
2,539
1,978
110
40
Total non-current trade and other receivables 31,401
39,334
110
40

Rental amounts due are typically paid in advance and other amounts due are receivable within 30 days. There are no receivables which are either past due or impaired.

ICF has leased a number of its properties to ICMT under leases that are classified as finance leases. The remaining term of each agreement varies between 92 and 115 years. There are no purchase options. Minimum payments under the agreements and their present values are:

Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Minimum lease payments receivable:
Not later than one year
Later than one year and not later than five years
Later than five years
2,643
3,322
-
-
10,573
13,287
-
-
240,091
301,540
-
-
Unearned finance income 253,307
318,149
-
-
(221,802)
(277,471)
-
-
Net present value of minimum lease payments 31,505
40,678
-
-
Net present value of minimum lease payments receivable:
Not later than one year
2,526
3,178
-
-
Later than one year and not later than five years
8,222
10,399
-
-
Later than five years
20,757
27,101
-
-
31,505
40,678
-
-
Finance income recognised and included in
interest income inthe income statement
2,642
3,320
-
-

Information about the related finance lease payable by ICMT is given in Note 17.

Page 37

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

12. Inventories

Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Current assets
Manufactured homes
Service station fuel and supplies
-
-
12,875
2,208
-
-
333
-
Total Inventories -
-
13,208
2,208

The manufactured homes balance represents 53 completed homes of $8.0 million (2014: nil), 44 homes under construction of $3.8 million (2014: 24 homes of $1.7 million), and 41 site buybacks of $1.1 million (2014: 20 homes of $0.5 million).

13. Investment properties

(a) Summary of carrying amounts

13.
Investment properties
(a)
Summary of carrying amounts
Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Completed properties
Properties under development
152,142
133,101
361,984
349,517
1,292
1,387
24,310
14,858
Total investment properties 153,434
134,488
386,294
364,375
(b)
Movements in carrying amounts
Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Completed investment property
Carrying amount at beginning of year
Acquisitions
Expenditure capitalised
Transferred from plant and equipment
Disposals
Sale of units – Strata title
Transfer to inventory
Net gain/(loss) on change in fair value(1)
Transferred to assets held for sale
134,488
120,167
364,375
250,764
-
10,616
78,152
108,300
2,149
2,175
12,207
7,551
-
-
-
320
875
-
(7,165)
-
-
-
-
(495)
-
-
(159)
(186)
15,922
1,530
482
(1,871)
-
-
(61,598)
-
Carrying amount at end of year 153,434
134,488
386,294
364,375

(1) For ICMT this includes $13,288,000 of transaction costs relating to Active Lifestyle Estates acquisitions written off during the year.

The net change in fair value is recognised in profit or loss as net gain/(loss) on change in fair value of investment properties.

Fair value hierarchy disclosures for investment properties have been provided in Note 29.

Page 38

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

13. Investment properties (continued)

(c) Description of valuation techniques used and key inputs to valuation of investment properties:

Valuation
technique
Significant
unobservable
inputs
Range (weighted
average)
Relationship of unobservable
input to fair value
Garden Capitalisation Stabilised 70% - 100% (92%) As costs are fixed in nature,
Villages method occupancy occupancy has a direct correlation
to valuation (ie. the higher the
occupancy, the greater the value).
Capitalisation 9% - 12% Capitalisation has an inverse
rate relationship to valuation.
Settlers Discounted Current market $125,000 - Market value and growth in value
Lifestyle cash flow value per unit $475,000 have a direct correlation to
valuation, while length of stay and
Long term 4% discount rate have an inverse
property growth relationship to valuation.
rate
Average length of 11.4 years Average length of stay projection
stay – future is based on life expectancy and
residents other factors.
Average length of 15.0 - 17.6 years Parameters exclude assets that
stay – current are subject to a sale agreement.
residents
Discount rate 14.5% - 15.0% Assets that are subject to a sale
agreement are carried at fair
value.
Active Capitalisation Short-term 15% - 30% for Higher the occupancy, the greater
Lifestyle method (for occupancy powered and camp the value.
Estates existing rental sites;
streams) 45% - 70% for
tourism and short
term rental
Residential 100%
occupancy
Operating profit 50% - 70% Higher the profit margin, the
margin dependent upon greater the value.
short-term and
residential
accommodation mix
Capitalisation 8.2% - 17.5% Capitalisation has an inverse
rate relationship to valuation.
Discounted Discount rate 13% - 16% Discount rate has an inverse
cash flow (for relationship to valuation.
future
development)

Page 39

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

13. Investment properties (continued)

Capitalisation method

Under the capitalisation method, fair value is estimated using assumptions regarding the expectation of future benefits. The capitalisation method involves estimating the expected income projections of the property and applying a capitalisation rate into perpetuity. The capitalisation rate is based on current market evidence. Future income projections take into account occupancy, rental income and operating expenses.

Discounted cash flow method

Under the discounted cash flow method, fair value is estimated using assumptions regarding the benefits and liabilities of ownership over the asset’s life including an exit or terminal value. This method involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset. The exit yield normally reflects the exit value expected to be achieved upon selling the asset and is a function of the risk adjusted returns of the asset and expected capitalisation rate.

The duration of the cash flows and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal and related re-letting, redevelopment, or refurbishment as well as the development of new units. The appropriate duration is typically driven by market behaviour that is a characteristic of the class of real property. Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, maintenance cost, agent and commission costs and other operating and management expenses. The series of periodic net underlying cash flows, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.

14. Plant and equipment

14.
Plant and equipment
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
(a)
Summary of carrying amounts
Plant and equipment
Less: accumulated depreciation
423
423
1,169
824
(301)
(184)
(710)
(644)
Total plant and equipment 122
239
459
180
(b)
Movements in carrying amount
Carrying amount at beginning of year
Assets written off
Transferred to investment property
Additions
Depreciation expense
239
339
180
547
-
-
(118)
(82)
-
-
-
(320)
-
-
499
102
(117)
(100)
(102)
(67)
Carrying amount at end of year 122
239
459
180

Page 40

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

15. Intangibles

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
(a)
Summary of carrying amounts
Software & development
Less: accumulated amortisation
2
-
1,734
-
-
-
(157)
-
Total intangibles 2
-
1,577
-
(b)
Movements in carrying amount
Carrying amount at beginning of year
Additions
Amortisation expense
-
2
-
1,734
-
-
-
(157)
-
Carrying amount at end of year 2
-
1,577
-

16. Trade and other payables

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Current liabilities
Trade and other payables
1,200
1,210
12,785
8,480
Non-current liabilities
Deferred acquisitionconsideration
-
-
14,770
4,000

17. Borrowings

Note Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Current liabilities
Financeleases
17(c)
-
-
2,817
3,461
Non-current liabilities
Bank debt
17(a)
Prepaid borrowing costs
Finance leases
17(c)
63,900
94,000
-
-
(1,683)
(312)
-
-
-
-
33,252
41,883
Total non-current borrowings 62,217
93,688
33,252
41,883

Page 41

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

17. Borrowings (continued)

(a) Bank debt

On 13 February 2015, ICF refinanced its Australian dollar denominated bank debt facility to a $175.0 million multi-lateral debt facility with three Australian banks. $100 million of the facility expires on 12 February 2018 with the remainder expiring on 12 February 2020. The facility has the following principal financial covenants:

  • Loan to value ratio (“LVR”) is less than or equal to 50%;

  • LVR (excluding Settlers) is less than or equal to 55%;

  • Total Interest Cover Ratio of at least 2x;

  • Core Interest Cover Ratio (adjusted to exclude development income and associated costs) of at least 1.50x in financial year ending 2015 increasing to at least 2.0x in FY2016;

  • Net debt to adjusted EBITDA ratio not more than 6x up to 30 June 2015, 5.5x up to 31 December 2015, 5x up to 30 June 2016, 4x after 30 June 2016.

As at 30 June 2015, the facility has been drawn to $63,900,000 (2014: $94,000,000). The carrying value of investment property net of resident liabilities at reporting date for the Trusts’ Australian properties pledged as security is $363,720,000 (2014: $290,375,000).

(b) Bank guarantees

ICF has the ability to utilise a portion of its $175.0 million bank facility to provide bank guarantees. Bank guarantees at 30 June 2015 were $28.8 million (2014: $4.4 million). Refer to Note 26.

(c) Finance leases

Subsidiaries of ICMT have entered into agreements with subsidiaries of ICF. The subject of each agreement is to lease a retirement village. The remaining term of each agreement varies between 91 and 114 years. There are no purchase options.

On 23 of April 2013, ICMT was assigned a commercial lease with 16.5 years remaining with the Gosford City Council for land and facilities as part of its Active Lifestyle Estates Ettalong Beach acquisition. The lease is for an initial three years commencing September 2012 with two renewal options of seven years each. The first option period was exercised on 1 July 2015 for seven years to June 2022. The below table is based on the expectation that the last lease option will be exercised.

In December 2013, ICMT acquired Active Lifestyles Estates One Mile Beach, accounted for as investment property. Two Crown leases are attached to the land, one for 40 years expiring on 19 September 2031 and one in perpetuity.

Page 42

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

17. Borrowings (continued)

(c) Finance leases (continued)

(i) Minimum lease payments – excluding perpetual lease

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Minimum lease payments:
Within one year
Later than one year but not later than five years
Later than five years
-
-
2,942
3,613
-
-
11,846
14,530
-
-
243,522
305,301
Total minimum lease payments
Future finance charges
-
-
258,310
323,444
-
-
(223,380)
(279,237)
Present value of minimum lease payments -
-
34,930
44,207
Present value of minimum lease payments:
Within one year
Later than one year but not later than five years
Later than five years
-
-
2,817
3,461
-
-
9,305
11,456
-
-
22,808
29,290
-
-
34,930
44,207

(ii) Minimum lease payments – perpetual lease

The perpetual lease is recognised as investment property and non-current liability at a value of $1.1 million based on a capitalisation rate applicable at the time of acquisition of 10.6% applied to the current lease payment. Payments each period in relation to the lease are recognised as finance expenses in the statement of comprehensive income, therefore, there is no subsequent change to the originally determined present value of the minimum lease payments as calculated above.

As this is a perpetual lease, the lease liability will not amortise and no fair value adjustments in relation to the lease will be recognised unless circumstances of the lease change. Under the terms of the lease, lease payments will continue into perpetuity. The current annual lease payment is $121,000.

Page 43

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

18. Retirement village resident loans

18.
Retirement village resident loans
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
(a)
Summary of carrying amounts
Gross resident loans
Accrued deferred management fee
-
-
192,898
218,639
-
-
(31,020)
(28,517)
Net resident loans -
-
161,878
190,122
(b)
Movements in carrying amounts
Carrying amount at beginning of year
Net (gain)/loss on change in fair value of resident
loans
Accrued deferred management fee income
Deferred management fee cash collected
Proceeds from resident loans
Repayment of resident loans
Transfer to assets and liabilities held for sale
Other
-
-
190,122
175,703
-
-
8,878
616
-
-
(6,788)
(5,333)
-
-
2,056
1,811
-
-
19,815
22,021
-
-
(10,544)
(10,361)
-
-
(42,041)
5,439
-
-
380
226
Carrying amount at end of year -
-
161,878
190,122

Fair value hierarchy disclosures for retirement village resident loans have been provided in Note 29.

19. Provisions

19.
Provisions
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Current liabilities
Employee liabilities
-
-
830
590
Non-current liabilities
Employeeliabilities
-
-
248
249

20. Derivatives

20.
Derivatives
Note Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Current liabilities
Interest rate swap contracts
28
3
84
-
-
Non-current liabilities
Interest rate swap contracts
28
-
84
-
-

Page 44

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

21. Deferred tax assets and liabilities

21.
Deferred tax assets and liabilities
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Deferred tax assets
Tax losses
Other
Deferred tax liabilities
DMF receivable
Investment properties
-
-
15,938
-
-
-
1,205
-
-
-
7,970
-
-
-
4,567
-
Net deferred tax asset -
-
4,606
-
Deductible temporary differences and carried
forward losses tax effected for which no deferred
tax asset has been recognised
-
-
7,500
7,488
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Deferred tax assets
Tax losses
Other
Deferred tax liabilities
DMF receivable
Investment properties
-
-
-
13,269
-
-
-
883
-
-
-
8,176
-
-
-
7,409
Net deferred tax liabilities -
-
-
1,433

The availability of carried forward tax losses of $7.5 million to the ICMT tax consolidated group is subject to recoupment rules at the time of recoupment. Further, the rate at which these losses can be utilised is determined by reference to market values at the time of tax consolidation and subsequent events. Accordingly, a portion of these carried forward tax losses may not be available in the future.

The Trusts offset tax assets and liabilities, if and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority.

Page 45

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

22. Issued units

(a) Carrying amounts

(a)
Carrying amounts
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
At beginning of year
Dividend reinvestment plan
Institutional placement
Rights issue
Institutional placement and rights issue costs
547,642
497,956
14,097
6,106
2,374
-
464
-
36,835
-
7,693
-
35,578
51,985
7,430
8,364
(3,144)
(2,299)
(656)
(373)
At end of year 619,285
547,642
29,028
14,097
The closing balance is attributable to the unitholders of:
Ingenia Communities Fund
619,285
547,642
-
-
Ingenia Communities Management Trust
-
-
29,028
14,097
619,285
547,642
29,028
14,097

(b) Number of issued units

(b)
Number of issued units
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
Thousands Thousands Thousands Thousands
At beginning and end of year
Retention Quantum Rights
Dividend Reinvestment Plan
Institutional Placement and Rights Issue
676,240
507,179
676,240
507,179
1,818
-
1,818
-
6,674
-
6,674
-
197,968
169,061
197,968
169,061
At end of year 882,700
676,240
882,700
676,240

(c) Terms of units All units are fully paid and rank equally with each other for all purposes. Each unit entitles the holder to one vote, in person or by proxy, at a meeting of unitholders.

Page 46

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

23. Reserves

23.
Reserves
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Foreign currency translation reserve
Balance at beginning of year
Translation differences arising during the year
Amounts transferred to profit and loss on disposal
of foreignoperations
(226)
-
1,261
766
1,846
(226)
(926)
495
(1,620)
-
(335)
-
Balance at end of a year -
(226)
-
1,261
The closing balance is attributable to the unitholders of:
Ingenia Communities Fund
-
(226)
-
1,092
Ingenia Communities Management Trust
-
-
-
169
-
(226)
-
1,261

The foreign currency translation reserve records exchange differences arising from the translation of the financial statements of foreign subsidiaries.

24. Accumulated losses

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
$’000
2014
2015
2014
$’000
$’000
$’000
Balance at beginning of year
Net profit/(loss) for the year
Distributions
(320,829)
34,500
(10,120)
(330,334)
(7,474)
(6,304)
15,422
(7,928)
(1,170)
(5,917)
-
-
Balance at end of year (296,449) (320,829)
(15,402)
(7,474)
The closing balance is attributable to the unitholders of:
Ingenia Communities Fund
(296,449)
Ingenia Communities Management Trust
-
(320,829)
(6,886)
(3,425)
-
(8,516)
(4,049)
(296,449) (320,829)
(15,402)
(7,474)

Page 47

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

25. Commitments

(a) Capital commitments

ICMT had commitments for capital expenditure on investment property and inventory contracted but not provided for at reporting date amounting to $7,048,000 (2014: $3,266,000), all payable within one year.

(b) Operating lease commitments

A subsidiary of ICMT has entered into a non-cancellable operating lease for its Brisbane office. The lease has a remaining life of five years.

Future minimum rentals payable under this lease as at reporting date were:

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Within one year
Later than one year but not later than five years
-
-
229
220
-
-
744
973
-
-
973
1,193

(c) Finance lease commitments

On 23 April 2013, a subsidiary of ICMT was assigned a commercial lease with 16.5 years remaining with the Gosford City Council for land and facilities as part of its Ettalong Holiday Village acquisition. The lease is for an initial three years commencing September 2012 with two renewal options of seven years each. The first option period was exercised on 1 July 2015 for seven years to June 2022.

In December 2013, a subsidiary of ICMT acquired One Mile Beach Holiday Park, accounted for as investment property. Two Crown leases are attached to the land, one for 40 years expiring on 19 September 2031 and one for perpetuity.

Refer to Note 17 for future minimum lease payments payable and the present value of minimum lease payments payable at reporting date for the finance leases at Ettalong Holiday Village and One Mile Beach Holiday Park.

For commitments for inter-staple related party finance leases refer to Notes 11, 17 and 28.

26. Contingencies

There are no known contingent liabilities other than the bank guarantees totalling $28.8 million provided for under ICF’s $175.0 million bank facility (refer to Note 17).

Bank guarantees of $18.8 million primarily related to deferred acquisition consideration within ICMT recognised as current and non-current payables (refer to Note 16). These guarantees will not be called by the counterparty unless the payable is not paid per the terms of the agreement.

There is a $10 million bank guarantee in favour of Ingenia Communities RE Limited issued to satisfy the Responsible Entity’s AFSL capital requirements.

Page 48

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

27. Capital management

The capital management of ICF and ICMT is not managed separately, but rather, is managed at a consolidated Group level (ICH and subsidiaries).

At the Group level, the aim is to meet strategic objectives and operational needs and to maximise returns to security holders through the appropriate use of debt and equity, while taking account of the additional financial risks of higher debt levels.

In determining the optimal capital structure, the Group takes into account a number of factors, including the views of investors and the market in general, the capital needs of its portfolio, the relative cost of debt versus equity, the execution risk of raising equity or debt, and the additional financial risks of debt including increased volatility of earnings due to exposure to interest rate movements, the liquidity risk of maturing debt facilities and the potential for acceleration prior to maturity.

In assessing this risk, the Group takes into account the relative security of income flows, the predictability of expenses, debt profile, the degree of hedging and the overall level of debt as measured by gearing.

The actual capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside of the control of the Group, particularly the impact of revaluations, the availability of new equity and the liquidity in real estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be impacted by market conditions and the actual position may often differ from the optimal position.

The Group primarily monitors its capital position through the Loan to Value Ratio (LVR) which is a key covenant under the Group’s $175m multilateral debt facility. LVR is calculated as the sum of bank debt, bank guarantees and finance leases net of cash at bank as a percentage of the value of properties pledged as security. The Group’s strategy is to maintain an LVR range of 30-35%. As at 30 June 2015, LVR is 22.6% compared to 33.9% at 30 June 2014.

In addition the Group also monitors Interest Cover Ratio and Net Debt: Adjusted EBITDA as defined under the multilateral debt facility. At 30 June 2015, the Total Interest Cover Ratio was 2.96%; the Core Interest Cover Ratio was 2.68% and Net Debt: Adjusted EBITDA was 4.58.

28. Financial instruments

(a) Introduction

The Trusts’ principal financial instruments comprise receivables, payables, interest bearing liabilities, other financial liabilities, cash and short-term deposits and derivative financial instruments.

The main risks arising from the Trusts’ financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. The Trusts manage the exposure to these risks primarily through the Treasury Policy. The policy sets out various targets aimed at restricting the financial risk taken by the Trusts. Management reviews actual positions of the Trusts against these targets on a regular basis. If the target is not achieved, or the forecast is unlikely to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target within an agreed timeframe. Depending on the circumstances of the Trusts at a point in time, it may be that positions outside of the Treasury Policy are accepted and no plan of action is put in place to meet the treasury targets, because, for example, the risks associated with bringing the Trusts into compliance outweigh the benefits. The adequacy of the Treasury Policy in addressing the risks arising from the Trust’s financial instruments is reviewed on a regular basis.

Page 49

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

28. Financial instruments (continued)

(a) Introduction (continued)

While the Trusts aim to meet the Treasury Policy targets, many factors influence the performance, and it is probable that at any one time, not all targets will be met. For example, the Trusts may be unable to negotiate the extension of bank facilities sufficiently ahead of time, so that they fail to achieve their liquidity target. When refinancing loans they may be unable to achieve the desired maturity profile or the desired level of flexibility of financial covenants, because of the cost of such terms or their unavailability. Hedging instruments may not be available, or their cost may outweigh the benefit of risk reduction or they may introduce other risks such as mark to market valuation risk. Changes in market conditions may limit the Trusts ability to raise capital through the issue of units or sale of properties.

The main risks arising from ICMT's financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. These risks are not separately managed. Management of these risks for the ICF may result in consequential changes for ICMT.

(b) Interest rate risk

The Trusts’ exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of adverse changes in market interest rates is higher interest costs, reducing the Trust’s profit. In addition, one or more of the Trust’s loan agreements may include minimum interest cover covenants. Higher interest costs resulting from increases in market interest rates may result in these covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.

The Trusts manage the risk of changes in market interest rates by maintaining an appropriate mix of fixed and floating rate borrowings. Fixed rate debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the Treasury Policy. The policy sets minimum and maximum levels of fixed rate exposure over a ten-year time horizon.

At 30 June 2015, after taking into account the effect of interest rate swaps, approximately 28% of ICF's borrowings are at a fixed rate of interest (2014: 47%).

Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating interest rate terms. Changes in market interest rates will also change the fair value of any interest rate hedges.

(c) Interest rate risk exposure

ICF’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date were:

date were:
Ingenia Communities Fund
Floating Fixed interest maturing in:
Total
interest
rate
30 June 2015
Principal amounts$’000
Less
than
One to
five
More
than
1year
Years
5years
Financial assets
Cash at bank
8,966
Financial liabilities
Bank debt denominated in AUD
63,900
Interest rate swaps:
denominated in AUD;Fundpays fixed rate
(18,000)
-
-
-
8,966
-
-
-
63,900
18,000
-
-
-

Page 50

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

28. Financial instruments (continued)

(c) Interest rate risk exposure (continued)

28.
Financial instruments (continued)
(c)
Interest rate risk exposure (continued)
Ingenia Communities Fund
Floating Fixed interest maturing in:
Total
interest
rate
30 June 2014
Principal amounts$’000
Less
than
One to
five
More
than
1year
Years
5years
Financial assets
Cash at bank
2,658
Financial liabilities
Bank debt denominated in AUD
94,000
Interest rate swaps:
denominated in AUD;Fundpays fixed rate
(45,000)
-
-
-
2,658
-
-
-
94,000
45,000
-
-
-

ICMT’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date were:

Ingenia Communities Management Trust Ingenia Communities Management Trust
Floating
interest
rate
30 June 2015
Principal amounts $’000
Fixed interest maturing in:
Total
Less
than
One to
five
More
than
1year
Years
5 years
Financial assets
Cash at bank
6,094
Financial liabilities
Finance leases (excluding perpetual lease)
-
-
-
-
6,094
2,817
9,305
22,808
34,930

ICMT’s exposure to interest rate risk and the effective interest rates on financial instruments at the end of the previous financial year were:

Ingenia Communities Management Trust Ingenia Communities Management Trust
Floating
interest
rate
30 June 2014
Principal amounts $’000
Fixed interest maturing in:
Total
Less
than
One to
five
More
than
1year
Years
5 years
Financial assets
Cash at bank
3,893
Financial liabilities
Finance leases (excluding perpetual lease)
-
-
-
-
3,893
3,461
11,456
29,290
44,207

Other financial instruments of the Trusts not included in the above tables are non-interest bearing and are therefore not subject to interest rate risk.

(d) Interest rate sensitivity analysis

The impact of an increase or decrease in average interest rates of 1% (100 basis points) at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date. As the Trusts have no derivatives that meet the documentation requirements to qualify for hedge accounting, there would be no impact on unitholders’ interest (apart from the effect on profit).

Page 51

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

28. Financial instruments (continued)

(d) Interest rate sensitivity analysis (continued)

(i) Increase in average interest rates of 1%

The effect on net interest expense for one year would have been:

Effect on profit after tax
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Variable interest rate instruments denominated in:
Australian dollars
(639)
(940)
-
-

The effect on change in fair value of derivatives would have been:

Effect on profit after tax
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Interest rate swaps denominated in:
Australian dollars
-
417
-
-

(ii) Decrease in average interest rates of 1%

The effect on net interest expense for one year would have been:

Effect on profit after tax
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Variable interest rate instruments denominated in:
Australian dollars
639
940
-
-

The effect on change in fair value of derivatives would have been:

Effect on profit after tax
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Interest rate swaps denominated in:
Australian dollars
-
(297)
-
-

Page 52

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

28. Financial instruments (continued)

(e) Foreign exchange risk

The Trusts’ exposure to foreign exchange risk is limited to foreign denominated cash balances and receivables following the divestment of its final overseas operations in December 2014. These amounts are unhedged as cash will be used to cover final costs to wind up the companies and receivables relate to escrows.

Net foreign currency asset/(liability)
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Net foreign currency exposure:
United States dollars
New Zealand dollars
3,491
157
-
-
473
1,657
-
-
Total net foreign currency assets 3,964
1,814
-
-

(f) Foreign exchange sensitivity analysis

The impact of an increase or decrease in average foreign exchange rates of 10% at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the foreign exchange risk exposures in existence at balance sheet date. In these tables, the effect on unitholders’ interest excludes the effect on profit after tax.

(i) Effect of appreciation in Australian dollar of 10%:

Effect on profit after tax
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
(317)
(16)
-
-
(43)
(166)
-
-

(ii) Effect of depreciation in Australian dollar of 10%:

(ii)
Effect of depreciation in Australian dollar
of 10%:
Effect on profit after tax
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Foreign exchange risk exposures denominated in:
United States dollars
New Zealand dollars
388
16
-
-
53
166
-
-

Page 53

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

28. Financial instruments (continued)

(g) Credit risk

Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Trusts.

The major credit risk for the Trusts is default by tenants, resulting in a loss of rental income while a replacement tenant is secured and further loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant.

The Trusts assess the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the financial strength of the prospective tenant and any form of security, for example a rental bond, to be provided.

The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial loss of not leasing up vacant space.

Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of any losses should the tenant subsequently default.

The Responsible Entity believes that the Trusts’ receivables that are neither past due nor impaired do not give rise to any significant credit risk.

Credit risk also arises from deposits placed with financial institutions and derivatives contracts that may have a positive value to the Trusts. The Trusts’ Treasury Policy sets target limits for credit risk exposure with financial institutions and minimum counterparty credit ratings. Counterparty exposure is measured as the aggregate of all obligations of any single legal entity or economic entity to the Trusts, after allowing for appropriate set offs which are legally enforceable.

The Trust’s maximum exposure to credit risk at reporting date in relation to each class of financial instrument is the carrying amount as reported in the balance sheet.

(h) Liquidity risk

The main objective of liquidity risk management is to reduce the risk that the Trusts do not have the resources available to meet their financial obligations and working capital and committed capital expenditure requirements. The Trust’s Treasury Policy sets a target for the level of cash and available undrawn debt facilities to cover future committed expenditure in the next year, loan maturities within the next year and an allowance for unforeseen events such as tenant default.

The Trusts may also be exposed to contingent liquidity risk under term loan facilities, where term loan facilities include covenants which if breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The Trusts monitor adherence to loan covenants on a regular basis, and the Treasury Policy sets targets based on the ability to withstand adverse market movements and remain within loan covenant limits.

The Trusts monitor the debt expiry profile and aims to achieve debt maturities below a target level of total committed debt facilities, where possible, to reduce refinance risk in any one year.

Page 54

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

28. Financial instruments (continued)

(h) Liquidity risk (continued)

The contractual maturities of the Trusts’ non-derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the liabilities including interest at market rates. Foreign currencies have been converted at rates of exchange ruling at reporting date.

Although the expected average residency term is more than ten years, retirement village residents’ loans are classified as current liabilities, as required by Accounting Standards, because the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

Ingenia Communities Fund
Less
than 1
year
1 to 5
years
More
than 5
years
Total
$’000
$’000
$’000
$’000
2015
Trade and other payables
Borrowings
1,200
-
-
1,200
2,731
68,344
-
71,075
3,931
68,344
-
72,275
2014
Trade and other payables
Borrowings
1,210
-
-
1,210
4,521
99,653
-
104,174
5,731
99,653
-
105,384
Ingenia Communities Management Trust
Less
than 1
year
1 to 5
years
More
than 5
years
Total(1)
$’000
$’000
$’000
$’000
2015
Trade and other payables
Retirement village resident loans
Borrowings (excluding perpetual lease)
Finance lease (perpetual lease)(2)
Provisions
Liabilities held for sale
12,785
14,770
-
27,555
161,878
-
-
161,878
2,942
11,846
243,522
258,310
121
483
-
604
830
177
71
1,078
42,041
-
-
42,041
220,597
27,276
243,593
491,466
2014
Trade and other payables
Retirement village resident loans
Borrowings (excluding perpetual lease)
Finance lease (perpetual lease)
Provisions
8,480
4,000
-
12,480
190,122
-
-
190,122
3,613
14,530
305,301
323,444
121
483
-
604
590
249
-
839
202,926
19,262
305,301
527,489

(1) Excludes related party loans.

(2) For purposes of the table above, the lease payments are included for five years for the perpetual lease. Refer to Note 17(c)(ii).

Page 55

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

28. Financial instruments (continued)

(h) Liquidity risk (continued)

The contractual maturities of ICF's derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the instruments at market rates.

Ingenia Communities Fund
Less
than 1
year
1 to 5
years
More
than 5
years
Total
$’000
$’000
$’000
$’000
2015
Liabilities
Derivative liabilities–net settled
3
-
-
3
2014
Liabilities
Derivativeliabilities– net settled
84
84
-
168

ICMT did not have any derivative financial liabilities at either 30 June 2015 or 30 June 2014.

(i) Other financial instrument risk

The Trusts carry retirement village residents’ loans at fair value with resulting fair value adjustments recognised in the income statement. The fair value of these loans is dependent on market prices for the related retirement village units. The impact of an increase or decrease in these market prices of 10% at reporting date, with all other variables held constant, is shown in the table below. This analysis is based on the retirement village residents’ loans in existence at reporting date.

Effect on profit after tax
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Increase in market prices of investment properties
of 10%
Decrease in market prices of investment
properties of 10%
-
-
(19,290)
(21,864)
-
-
19,290
21,864

However, these effects are largely offset by corresponding changes in the fair value of the Trusts’ investment properties.

The effect on unitholders’ interest would have been the same as the effect on profit.

(j) Fair value

The Trusts use the following fair value measurement hierarchy:

  • Level 1: fair value is calculated using quoted prices in active markets for identical assets or liabilities; Level 2: fair value is calculated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

  • Level 3: fair value is calculated using inputs for the asset or liability that are not based on observable market data.

Page 56

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

28. Financial instruments (continued)

(j) Fair value (continued)

Quoted market price represents the fair value determined based on quoted prices on active markets as at the reporting date without any deduction for transaction costs.

The following table presents the Trusts’ financial instruments that were measured and recognised at fair value at reporting date:

Financial Valuation Significant Relationship of Sensitivity to the
assets/ technique(s) and Unobservable unobservable input to fair value
financial key inputs Inputs inputs to fair value
liabilities
Retirement Loans measured as Long-term capital The higher the The higher the
village the ingoing appreciation rates appreciation, the appreciation, the
resident resident's for residential higher the value of higher the value of
loans contribution plus the property between resident loans. The resident loans. The
resident's share of 0% - 4%. longer the length of longer the length of
capital appreciation Estimated length of stay, the lower the stay, the lower the
to reporting date, stay of residents value of resident value of resident
less DMF accrued to based on life tables loans. loans.
reportingdate
Derivative Net present value of N/A N/A The longer the
interest future cash flows length of stay, the
rate swaps discounted at market higher the DMF
rates adjusted for accrued, capped at a
the Trusts’ credit risk predetermined
period of time.

There has been no movement from Level 3 to Level 2 during the current period. Changes in ICMT’s retirement village resident loans which are Level 3 instruments are presented in Note 29.

The carrying amounts of the Trusts’ other financial instruments approximate their fair values.

29. Fair value measurement

(a) Ingenia Communities Fund

The following table provides the fair value measurement hierarchy of Ingenia Communities Fund assets and liabilities:

  • (i) Assets measured at fair value
(i)
Assets measured at fair value
Date of
valuation
Total
30 June 2015
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Investment properties
30 June 2015
Refer to Note
13(a)
153,434
-
-
153,434
Date of
valuation
Total
30 June 2014
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Investment properties
30 June 2014
Refer to Note
13(a)
134,488
-
-
134,488

Page 57

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

29. Fair value measurement (continued)

(a) Ingenia Communities Fund (continued)

  • (ii) Liabilities measured at fair value
30 June 2015
Date of
valuation
Total
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Derivatives
30 June 2015
Refer to Note 20
3
-
-
3
30 June 2014
Date of
valuation
Total
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Derivatives
30 June 2014
Refer Note20
168
-
168
-

There have been no transfers between Level 1 and Level 2 during the year.

(b) Ingenia Communities Management Trust

The following table provides the fair value measurement hierarchy of Ingenia Communities Management Trust assets and liabilities:

  • (i) Assets measured at fair value
Date of
valuation
Total
30 June 2015
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Investment properties
30 June 2015
Refer to Note 13
386,294
Assets held for sale –
investmentproperty
30 June 2015
Refer to Note 9
61,598
-
-
386,294
-
61,598
-
Date of
valuation
Total
30 June 2014
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Investment properties
30 June 2014
Refer to Note 13
364,375
Discontinued
operations-
investment property
30 June 2014
Refer to Note 7
45,902
Assets held for sale –
deferred management
fee receivable
30 June 2014
Refer to Notes
9(a) and18
5,439
-
-
364,375
-
-
45,902
-
5,439
-

Page 58

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

29. Fair value measurement (continued)

(b) Ingenia Communities Management Trust (continued)

  • (ii) Liabilities measured at fair value
(ii)
Liabilities measured at fair value
30 June 2015
Date of
valuation
Total
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Retirement village
resident loans
30 June 2015
Refer to Note 18
161,878
Liabilities held for
sale
30 June 2015
Refer to Note
9(b)
42,041
-
-
161,878
-
42,041
-
30 June 2014
Date of
valuation
Total
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Retirement village
resident loans
30 June 2014
Refer to Note 18
190,122
-
-
190,122

There have been no transfers between Level 1 and Level 2 during the year.

30. Auditor's remuneration

30.
Auditor's remuneration
Ingenia Communities
Fund
Ingenia Communities
Management Trust
2015
2014
2015
2014
$
$
$
$
Amounts received or receivable by EY for:
Audit or review of financial reports
Other audit related services
202,455
146,025
202,455
146,025
39,514
9,350
84,514
9,350
241,969
155,375
286,969
155,375

Page 59

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

31. Related parties

(a) Responsible Entity

The Responsible Entity for both Trusts from 4 June 2012 is Ingenia Communities RE Limited (“ICRE”). ICRE is an Australian domiciled company and is a wholly owned subsidiary of ICH.

(b) Fees of the Responsible Entity and its related parties

Ingenia Communities
Fund
Ingenia Communities
Management Trust
2015
2014
2015
2014
$
$
$
$
Ingenia Communities RE Limited:
Assetmanagementfees
1,676,496
1,170,374
2,164,618
1,625,516

The Responsible Entity is entitled to a fee of 0.5% of total assets. In addition, it is entitled to recover certain expenses.

The amount accrued and recognised but unpaid at reporting date was:

Ingenia Communities
Fund
Ingenia Communities
Management Trust
2015
2014
2015
2014
$
$
$
$
Current trade payables 2,716,671
2,340,175
5,332,190
3,167,572

These are included in current trade payables in the balance sheet.

(c) Holdings of the Responsible Entity and its related parties

There were no holdings of the Responsible Entity and its related parties (including managed investment schemes for which a related party is the Responsible Entity) as at 30 June 2015 and 30 June 2014.

(d) Other related party transactions

Subsidiaries of ICMT have entered into agreements with subsidiaries of ICF for the leases of land that retirement villages are operated on. The remaining term of each agreement varies between 91 and 114 years. There are no purchase options. Rental villages have been classified as operating leases and DMF villages have been classified as finance leases.

Intercompany loans are subject to a loan deed dated 29 June 2012 encompassing ICH, ICF and ICMT and their respective subsidiaries. The deed stipulates that on the last business day of each month intercompany balances are set off within each of the ICH, ICF and ICMT sub-groups and the balances between ICH, ICF and ICMT incur interest at 8.5%pa. Intercompany loan balances are payable on demand, however ICF has undertaken not to call its loan receivable from ICMT within twelve months of the date of this report, if calling the loan would result in ICMT being unable to pay its debts as and when they are due and payable.

Page 60

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

31. Related parties (continued)

(d) Other related party transactions (continued)

There are a number of other transactions and balances that occur between the Trusts, which are detailed below:

detailed below:
Note Ingenia Communities
Fund
Ingenia Communities
Management Trust
2015
2014
2015
2014
$
$
$
$
Finance lease fees received or
accrued/(paid or payable) for the
year between ICF and ICMT
Finance lease balance
receivable/(payable) between ICF
and ICMT
11
Finance lease commitments
11
Operating lease fees received or
accrued/(paid or payable) for the
year between ICF and ICMT
Interest on intercompany loans
received or accrued/(paid or
payable) between stapled entities
Intercompany loan balances
betweenstapled entities
2,698,453
3,319,833
(2,698,453)
(3,319,833)
31,505,116
40,677,551
(31,505,116)
(40,677,551)
253,307,008 318,149,045
(253,307,008)
(318,149,045)
9,719,788
9,354,036
(9,719,788)
(9,354,036)
11,693,024
6,807,133
11,323,052
6,335,522
185,799,420 135,805,451
(189,634,511)
(133,249,024)

(e) Key management personnel

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director of the Responsible Entity.

The names of the directors of ICRE, and their dates of appointment or resignation if they were not directors for all of the financial year, are:

Jim Hazel (Chairman) Philip Clark AM Amanda Heyworth Robert Morrison Norah Barlow ONZM Simon Owen (Managing Director and CEO)

The names of other key management personnel, and their dates of appointment or resignation if they did not occupy their position for all of the financial year, are:

Nicole Fisher Chief Operating Officer Tania Betts Chief Financial Officer

Key management personnel do not receive any remuneration directly from the Trusts. They receive remuneration from ICH in their capacity as Directors or employees of ICH. Consequently, the Trusts do not pay any compensation as defined in Accounting Standard AASB 124 Related Parties to its key management personnel.

Page 61

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

31. Related parties (continued)

(e) Key management personnel (continued)

The aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as follows:

2015 2014
$ $
Directors fees 542,000 462,500
Salaries and other short-term benefits 1,158,141 1,094,684
Short-term incentives 400,956 332,235
Superannuation benefits 58,518 59,084
Share-based payment 590,928 680,600
2,750,543 2,629,103

The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to key management personnel.

The aggregate PQRs and RQRs of the Group held directly, by KMP, are as follows:

Issue date
Rights
Expiry date
Number outstanding
2015
2014
2012
RQR
2014
2012
PQR
2015
2013
PQR
2016
2014
PQR
2017
-
1,818,000
3,842,000
3,842,000
3,716,000
3,716,000
982,971
-

32. Parent financial information

Summary financial information about the parent of each Trust is:

Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Current assets
Total assets
Current liabilities
Total liabilities
126,322
134,675
(5,744)
178
335,348
253,843
(2,908)
3,165
1,171
1,379
(1,579)
8,108
63,389
95,067
(5,579)
5,772
Net assets/(liabilities)
Unitholders’ equity:
Issued units
Accumulated losses
271,959
158,776
2,671
(2,607)
619,288
547,643
29,024
14,092
(347,329)
(388,867)
(26,353)
(16,699)
Total unitholders’ equity 271,959
158,776
2,671
(2,607)
Profit/(loss) from continuing operations 27,700
460
(9,653)
(4,252)
Net profit/(loss) attributable to unitholders of each
Trust
27,700
460
(9,653)
(4,252)
Totalcomprehensiveincome/(loss)
27,700
460
(9,653)
(4,252)

Page 62

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

33. Subsidiaries

(a) Names of subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note 1(d):

Name Country of residence Ownership interest
2015 2014
% %
Subsidiaries of Ingenia Communities Fund
Bridge Street Trust Australia 100 100
Browns Plains Road Trust Australia 100 100
Casuarina Road Trust Australia 100 100
Edinburgh Drive Trust Australia 100 100
INA CC Trust Australia 100 100
INA Community Living Subsidiary Trust No. 2 Australia 100 100
INA Community Living Subsidiary Trust Australia 100 100
INA Kiwi Communities Subsidiary Trust No. 1 Australia 100 100
INA Sunny Trust Australia 100 100
Jefferis Street Trust Australia 100 100
Lovett Street Trust Australia 100 100
ILF Regency Subsidiary Trust Australia 100 100
Settlers Subsidiary Trust Australia 100 100
SunnyCove Gladstone Unit Trust Australia 100 100
SunnyCove Rockhampton Unit Trust Australia 100 100
Taylor Street (2) Trust Australia 100 100
INA Subsidiary Trust No.1 Australia 100 100
INA Operations Trust No.4 (formerly INA
Subsidiary Trust No. 2)(1)
Australia - 100
Noyea Pty Ltd Australia - 100
INA Community Living LLC (formerly ING United States of America 100 100
Community Living LLC)
INA US Community Living Fund LLC (formerly ING United States of America 100 100
US CommunityLivingFundLLC)
Subsidiaries of Ingenia Communities Management Trust
Garden Villages Management Trust Australia 100 100
INA Community Living Lynbrook Trust Australia 100 100
ILF Regency Operations Trust Australia 100 100
Settlers Operations Trust Australia 100 100
INA Operations Trust No.1 Australia 100 100
INA Operations Trust No.2 Australia 100 100
INA Operations Trust No.3 Australia 100 100
INA Operations Trust No.4 (formerly INA
Subsidiary Trust No. 2)(2)
Australia 100 -
INA Operations Trust No.6 Australia 100 -
INA Operations Trust No.7 Australia 100 -
Noyea Operations Pty Ltd Australia 100 100
Ridge Estate Trust Australia 100 100
INA Subsidiary Trust No.3 Australia 100 100
INA NZ Subsidiary Unit Trust No. 1 New Zealand 100 100
CSH Lynbrook GP LLC United States of America 100 100
CSH Lynbrook LP United States of America 100 100

Page 63

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

33. Subsidiaries (continued)

(a)
Names of subsidiaries (continued)
Name Country of residence Ownership interest
2015 2014
% %
Subsidiaries of Ingenia Communities Management Trust
INA Community Living II (formerly ING Community United States of America 100 100
Living II)
Lynbrook Freer Street Member LLC United States of America 100 100
Lynbrook Management, LLC United States of America 100 100

(1) The units were transferred from Ingenia Communities Fund to the Ingenia Communities Management Trust during the year ended 30 June 2015.

(2) The units were transferred from Ingenia Communities Management Trust to Ingenia Communities Fund during the year ended 30 June 2014.

The Trusts’ voting interest in all other subsidiaries is the same as the ownership interest.

34. Notes to the cash flow statements

(a) Reconciliation of profit to net cash flows from operations

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2015
2014
2015
2014
$’000
$’000
$’000
$’000
Net profit for the year
Adjustments for:
Net foreign exchange (gain)/loss
Release of foreign currency translation reserve
on disposal of foreign operations
Net loss on disposal of investment properties
Net (gain)/loss on change in fair value of:
Investment properties - continuing
Investment properties - discontinued
Derivatives
Retirement village resident loans
Disposal costs associated with overseas
investments
Income tax expense/(benefit)
Depreciation and amortisation expense
Amortisation of borrowing costs
34,500
15,422
(7,928)
(1,170)
(1,291)
42
2,222
(1,453)
(1,620)
-
338
-
1,689
320
377
-
(15,922)
(1,530)
(482)
1,871
-
-
1,630
(164)
(41)
-
-
-
-
8,878
616
-
-
-
290
212
6
(6,017)
(6,498)
117
101
260
67
322
369
-
-
Operating profit/(loss) for the year before
changes in working capital
Changes in working capital:
(Increase)/decrease in receivables
(Increase)/decrease in other assets
Increase in retirement village resident loans
Increase/(decrease) in other payables and
provisions
17,843
14,689
(2,352)
(4,647)
5,133
(18,310)
(2,677)
20,710
-
-
(11,749)
(1,923)
-
-
12,326
6,327
(26,139)
(178)
21,435
1,961
Net cash provided by operating activities (3,163)
(3,799)
16,982
22,428

Page 64

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements for the year ended 30 June 2015

35. Subsequent events

(a) Performance Quantum Rights vesting

On 1 July 2015, 3,842,000 Performance Quantum Rights (“PQRs”) granted to KMP in 2012 vested. As a result, 3,842,000 fully paid stapled securities have been issued to the following KMP:

Simon Owen 2,260,000 Tania Betts 791,000 Nicole Fisher 791,000

(b) Acquisition of Upstream Bethania

On 3 July 2015, ICMT settled Upstream Bethania, ICMT’s second Active Lifestyle Estate in Brisbane, complementing Chambers Pines Lifestyle Resort and ICMT’s existing Garden Villages in the region. The acquisition price was $8.15 million (excluding transaction costs) and was funded from the proceeds of the capital raising in October 2014.

This park, now known as Active Lifestyle Estate Bethania, is an existing manufactured home community outside Brisbane and represents a significant development opportunity that will grow the Group’s existing rental stream.

(c) Execution of Hedging Contract

On 31 July 2015, ICF entered into an interest rate hedge collar for $16.0 million with an expiry date of August 2017. The execution of this hedge means 23.2% of ICF’s debt is currently hedged with the intention to gradually increase the hedged exposure over the coming months.

(d) Acquisition of Big 4 Conjola Lakeside

On 13 August 2015, ICMT announced it had exchanged unconditional contracts for the acquisition of Big 4 Conjola Lakeside in Lake Conjola, NSW. The acquisition price is $24.0 million (excluding transaction costs) and will be funded from the proceeds of the capital raising in October 2014.

(e) Final FY15 distribution

On 25 August 2015, the directors of ICF resolved to declare a final distribution of 0.70 cps (2014: 0.65 cps) amounting to $6,205,793 to be paid as 16 September 2015. The distribution is 71.0% tax deferred and the dividend reinvestment plan will apply to the final distribution.

Page 65

Ingenia Communities Fund & Ingenia Communities Management Trust Directors’ declaration for the year ended 30 June 2015

In accordance with a resolution of the directors of Ingenia Communities RE Limited, I state that:

  1. In the opinion of the directors:

  2. (a) the financial statements and notes of Ingenia Communities Fund and of Ingenia Communities Management Trust are in accordance with the Corporations Act 2001 , including:

    • (i) giving a true and fair view of each Trust’s financial position as at 30 June 2015 and of their performance for the year ended on that date; and

    • (ii) complying with Accounting Standards and Corporations Regulations 2001 ; and

  3. (b) there are reasonable grounds to believe that Ingenia Communities Fund and Ingenia Communities Management Trust will be able to pay their debts as and when they become due and payable.

  4. The notes to the financial statements include an explicit and unreserved statement of compliance with international financial reporting standards at Note 1(b).

  5. This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2015.

On behalf of the Board

==> picture [149 x 56] intentionally omitted <==

Jim Hazel Chairman Sydney, 9 September 2015

Ernst & Young 680 George Street Sydney NSW 2000 Australia GPO Box 2646 Sydney NSW 2001

Tel: +61 2 9248 5555 Fax: +61 2 9248 5959 ey.com/au

==> picture [71 x 81] intentionally omitted <==

Independent auditor’s report to the unitholders of Ingenia Communities Fund and Ingenia Communities Management Trust (“the Trusts”)

Report on the Financial Report

We have audited the accompanying financial report which has been prepared in accordance with ASIC class order 05/642 and comprises:

  • the consolidated balance sheet as at 30 June 2015, the consolidated statement of comprehensive income, the statement of changes in unitholders’ interest and the consolidated cash flow statement for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors' declaration of Ingenia Communities Fund, comprising Ingenia Communities Fund and the entities it controlled at year end or from time to time during the financial year.

  • the consolidated balance sheet as at 30 June 2015, the consolidated statement of comprehensive income, the statement of changes in unitholders’ interest and the consolidated cash flow statement for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors' declaration of Ingenia Communities Management Trust, comprising Ingenia Communities Management Trust and the entities it controlled at year end or from time to time during the financial year.

Directors' Responsibility for the Financial Report

The directors of Ingenia Communities RE Limited as Responsible Entity of the Trusts are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal controls as the directors determine are necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 1 (b), the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements, that the financial statements comply with International Financial Reporting Standards.

Auditor's responsibility

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance about whether the financial report is free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the entity's preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal controls. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

==> picture [71 x 81] intentionally omitted <==

Independence

In conducting our audit we have complied with the independence requirements of the Corporations Act 2001. We have given to the directors of the Responsible Entity a written Auditor’s Independence Declaration, a copy of which is included in the directors’ report.

Opinion

In our opinion:

  1. the financial report of Ingenia Communities Fund and Ingenia Communities Management Trust is in accordance with the Corporations Act 2001, including:

  2. i giving a true and fair view of the financial position of the Trusts as at 30 June 2015 and of their performance for the year ended on that date; and

  3. ii complying with Australian Accounting Standards and the Corporations Regulations 2001; and

  4. the financial report also complies with International Financial Reporting Standards as disclosed in Note 1 (b).

==> picture [88 x 36] intentionally omitted <==

Ernst & Young

==> picture [108 x 45] intentionally omitted <==

Chris Lawton Partner 9 September 2015

A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation

Page 68

Securityholder information

The information set out below was prepared at 1 September and applies equally to units in the Trusts and shares in the Company under the terms of the joint quotation on the Australian Securities Exchange.

(a) Twenty largest securityholders

Securityholder Number of
securities
Percentage of
issued
securities
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 197,597,783 22.29
J P MORGAN NOMINEES AUSTRALIA LIMITED 192,241,978 21.68
NATIONAL NOMINEES LIMITED 98,430,638 11.10
CITICORP NOMINEES PTY LIMITED 73,430,967 8.28
BNP PARIBAS NOMS PTY LTD 42,792,042 4.83
MERCANTILE INVESTMENT COMPANY LTD 16,514,519 1.86
AMP LIFE LIMITED 14,946,958 1.69
MERCANTILE INVESTMENT COMPANY LTD 13,103,817 1.48
BNP PARIBAS NOMS (NZ) LTD 12,748,975 1.44
RBC INVESTOR SERVICES AUSTRALIA NOMINEES PTY LIMITED 12,722,142 1.44
CITICORP NOMINEES PTY LIMITED 11,173,850 1.26
MCNEIL NOMINEES PTY LIMITED 10,400,531 1.17
BOND STREET CUSTODIANS LIMITED 6,023,905 0.68
CUSTODIAL SERVICES LIMITED 5,213,963 0.59
GWYNVILL TRADING PTY LTD 4,547,619 0.51
RBC INVESTOR SERVICES AUSTRALIA NOMINEES PTY LIMITED 3,422,042 0.39
FORSYTH BARR CUSTODIANS LTD 3,345,332 0.38
BODIAM PROPERTIES PTY LTD 3,123,000 0.35
MRS MONIKA BATKIN 3,100,000 0.35
UBS NOMINEES PTY LTD 2,614,482 0.29
Total 727,494,543 82.06

(b) Distribution of securityholders

Distribution of securityholders Number of
securityholders
Percentage of
securityholders
1 - 1,000 273 6.32
1,001 - 5,000 894 20.68
5,001 - 10,000 780 18.04
10,001 - 100,000 2,081 48.14
100,001 and over 295 6.82
Total 4,323 100.00

There were 309 securityholders holding less than a marketable parcel.

(c) Substantial holders

Securityholder Number of
securities
Percentage
held
Cohen & Steers 75,055,112 8.54
Daiwa Securities Group 55,506,751 6.32
The Vanguard Group 54,185,072 6.14
AMP Limited 50,154,782 5.68
234,901,717 26.68

(d) Voting

Securityholders are entitled to one vote for each security held in the Group.