Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

INGENIA COMMUNITIES GROUP Annual Report 2014

Aug 25, 2014

65125_rns_2014-08-25_00fb0302-e3f5-402d-821f-485b11b761bd.pdf

Annual Report

Open in viewer

Opens in your device viewer

Page 1 Appendix 4E Preliminary Final Report Year ended 30 June 2014

APPENDIX 4E

Preliminary Final Report Year ended 30 June 2014

Name of Entity: Ingenia Communities Group (“INA”), a stapled entity comprising Ingenia Communities Holdings Limited ACN 154 444 925, Ingenia Communities Fund ARSN 107 459 576, and Ingenia Communities Management Trust ARSN 122 928 410.

Current period:
Previous corresponding period:

1 July 2013 - 30 June 2014
1 July 2012 - 30 June 2013

Results for announcement to the market

Results for announcement to the market
2014 2013 change
$'000 $'000 %
Revenues from Continuing operations 45,784 28,593 60%
Profit/(loss) from ordinary activities after tax attributable to members 11,518 (10,290) Refer note 1
Net profit/(loss) for the period attributable to members 11,518 (10,290) Refer note 1
Underlying profit from continuing operations 10,963 3,341 228%
Underlying profit 11,568 5,867 97%
Net asset value per security (cents) 35.5 34.4 3.1%
Distributions - current period (cents)
Final Distribution
Interim Distribution(paid)
0.65
0.50
na
na
Distributions - previous period (cents)
Final Distribution (paid)
Interim Distribution(paid)
na
na
0.50
0.50
Record date for determining entitlement to the Final Distribution 5 pm, 2 September 2014
The Dividend and Distribution Reinvestment Plan is operational for this distribution

Note:

  1. The variances that would otherwise be shown are not meaningful because the prior year number is negative.

Page 2

Appendix 4E Preliminary Final Report Year ended 30 June 2014


Details of entities over which control has been gained or lost during the year: None

Details of any associates and joint venture entities required to be disclosed: None

Audit status

The Preliminary Final Report is based on accounts which are in the process of being audited.

Other significant information and commentary on results

See attached ASX announcement and materials referred to below.

For all other information required by Appendix 4E, including a results commentary, please refer to the following documents:

  • Operating and financial review

  • Preliminary Final Report (“financial report”)

  • Results presentation and media release

==> picture [142 x 56] intentionally omitted <==

Tania Betts Company Secretary

26 August 2014

==> picture [184 x 178] intentionally omitted <==

INGENIA COMMUNITIES HOLDINGS LIMITED A.C.N. 154 444 925

PRELIMINARY FINAL REPORT

YEAR ENDED 30 JUNE 2014

www.ingeniacommunities.com.au

Registered Office: Level 5, 151 Castlereagh Street, Sydney NSW 2000

Ingenia Communities Holdings Limited Financial & Associated Reports Year ended 30 June 2014

Contents

Page Financial report Operating and financial review Consolidated statement of comprehensive income Consolidated balance sheet 11 Consolidated cash flow statement 12 Consolidated statement of changes in equity 13 Note 1 Summary of significant accounting policies 14 Note 2 Accounting estimates and judgements 25 Note 3 Segment information 26 Note 4 Earnings per security 29 Note 5 Revenue 29 Note 6 Finance expense 30 Note 7 Income tax benefit 30 Note 8 Discontinued operations and assets held for sale 31 Note 9 Cash and cash equivalents 32 Note 10 Trade and other receivables 33 Note 11 Inventories 33 Note 12 Investment properties 33 Note 13 Plant and equipment 40 Note 14 Trade and other payables 40 Note 15 Borrowings 41 Note 16 Retirement village resident loans 42 Note 17 Provisions 42 Note 18 Derivatives 42 Note 19 Deferred tax liabilities 43 Note 20 Issued securities 43 Note 21 Reserves 44 Note 22 Accumulated losses 44 Note 23 Commitments 44 Note 24 Contingent liabilities 45 Note 25 Share-based payment transactions 45 Note 26 Capital management 47 Note 27 Financial instruments 48 Note 28 Fair value measurement 55 Note 29 Auditor's remuneration 56 Note 30 Related parties 56 Note 31 Company financial information 56 Note 32 Subsidiaries 57 Note 33 Notes to the cash flow statements 58 Note 34 Subsequent events 59

Page 2

Ingenia Communities Holdings Limited Preliminary final report Year ended 30 June 2014

1. OPERATING AND FINANCIAL REVIEW

(a) Ingenia Communities Overview

The Group owns, manages and develops a diversified portfolio of seniors living communities across Australia. Its real estate assets are valued at $355 million and include lifestyle parks, rental villages, deferred management fee villages, and three non-core New Zealand Student accommodation buildings.

The Group is a triple stapled structure, being a combination of a unit in Ingenia Communities Management Trust, a unit in Ingenia Communities Fund and a share in Ingenia Communities Holdings Limited, which are traded together on the ASX. The Group is in the ASX 300 with a market capitalisation of approximately $315 million.

The Group’s vision is to be a leading Australian provider of affordable seniors living accommodation whilst delivering value to all stakeholders, including delivering strong earnings growth to securityholders and providing an affordable community environment for residents.

(b) Strategy

The Group’s strategy is to grow its Australian seniors living portfolio with a strong focus on the lifestyle parks sector. Using a disciplined investment framework, the Group is continuing to increase its exposure to lifestyle parks through targeted acquisitions and building out its development pipeline. The Group remains focused on divestment of its non-core New Zealand Students portfolio and reducing its investment in DMF assets. It is the Group’s intention to grow its investment in lifestyle parks through capital recycling, efficient inventory management and monetisation of stock.

A key element to achieving growth is efficient operational and capital management. The Group is committed to maintaining loan to value ratio (“LVR”) within a target range of 30-35% and considering diversified sources of funding. In August 2014, indicative terms were agreed for a new multilateral Australian debt facility of $175 million, which replaces the existing facility and facilitates continued growth.

The key immediate business priorities of the Group are:

  • increase rate of new home delivery within the Active Lifestyle Estates development pipeline;

  • grow occupancy of the Garden Villages portfolio towards the mid-term target of 92%;

  • sell recently completed homes and explore opportunities to reduce exposure to the Settlers portfolio; and

  • invest available capital into further accretive lifestyle parks.

(c) FY14 financial results

FY14 has been a year of strong acquisitive growth resulting in an underlying profit of $11.6m and a statutory profit of $11.5m, which respectively represent an increase of $5.7m and $21.8m on prior year. The results are underpinned by a significantly increased contribution from the Active Lifestyle Estates and Garden Villages portfolios following the acquisition of a further thirteen lifestyle parks and five rental villages during the year. Furthermore, Ingenia Communities Management Trust and its subsidiaries formed a tax consolidation group, which has allowed unrecognised carried forward and current year tax losses to be recognised, which is the primary driver for the $7.3m income tax benefit recorded.

During the year, the Group funded the acquisition of numerous properties using a mix of debt and equity raised from a June 2013 institutional placement of $21.2m and a September 2013 rights issue of $61.7m. The total purchase value of assets acquired during the year was $116.9m, being thirteen lifestyle parks for $106.3m and five rental villages for $10.6m.

Page 3

Ingenia Communities Holdings Limited Preliminary final report Year ended 30 June 2014

1. OPERATING AND FINANCIAL REVIEW (continued)

Operating cash flow for the Group was strong at $14.2m, up $3.0m from prior year. The improvement in operating cash flow reflects increasing contribution from the recurring rental income streams of both the Active Lifestyle Estates and Garden Villages portfolios offset by cessation of US distributions following divestment in the prior year.

The Group has continued to adopt a conservative capital management approach with LVR at 33.9%, which is comfortably within the 30-35% target range and the all in cost of Australian debt has reduced by 126 basis points to 5.10%.

The Group has today announced a full year distribution of 1.15 cents which is a 15% increase on prior year, which reflects the Board’s commitment to increasing securityholder returns. The Board announced in May 2014 the reinstatement of the dividend reinvestment plan which will help fund lifestyle park acquisitions and their development.

(d) Key metrics

  • Full year distribution of 1.15 cent per security, with final distribution up 30%.

  • Underlying profit was $11.6m, up 97% from FY13.

  • Underlying profit per security was 1.8 cents, up 50% from FY13.

  • Net asset value grew by 1.1 cents per security to 35.5 cents.

  • Total Securityholder Return (TSR) of 55% for the twelve months.[(1)]

  • Statutory profit was $11.5m, up $21.8m from FY13.

  • Statutory profit per security was 1.8 cents, up 3.8 cents from FY13.

  • (1) TSR is the percentage gain from investment in the Group’s securities over the twelve months to 30 June 2014 assuming distributions are reinvested into the Group’s securities.

(e) Group results summary

Underlying profit for the financial year has been calculated as follows:

2014 2013
$’000 $’000
EBIT - continuing operations 12,144 8,933
Net interest expense (4,077) (5,549)
Tax benefit associated to underlying profit 2,896 (43)
Underlying profit - continuing operations 10,963 3,341
Underlying profit–discontinued operations 605 2,526
Underlying profit 11,568 5,867
Net foreign exchange gain/(loss) (147) 37
Net loss on disposal of investment properties - (107)
Net gain/(loss) on change in fair value of:
Investment properties (341) 3,457
Derivatives 41 752
Retirement village resident loans (616) 327
Gain on revaluation of newly constructed retirement villages (3,320) (4,619)
Amortisation of intangible assets - (585)
Other - (185)
Discontinued operations (below underlying profit), net of tax (35) (15,644)
Tax benefit associated with items below underlying profit 4,368 410
Statutory profit 11,518 (10,290)

Page 4

Ingenia Communities Holdings Limited Preliminary final report Year ended 30 June 2014

1. OPERATING AND FINANCIAL REVIEW (continued)

Underlying Profit is a non-IFRS measure designed to present, in the opinion of the Directors, the results from the on-going operating activities in a way that appropriately reflects underlying performance. Underlying profit excludes items such as unrealised fair value gains/(losses) and adjustments arising from the effect of revaluing assets/liabilities (such as derivatives and investment properties). These items are required to be included in Statutory Profit in accordance with Australian Accounting Standards.

(f) Segment performance and priorities

Active Lifestyle Estates

Active Lifestyle Estates launched in March 2013 and the Group now owns fifteen lifestyle parks and is the largest owner and operator in New South Wales. This business is the key focus of growth for the Group as it provides an affordable yield focused housing alternative for seniors and short-term residents with a capital light, low risk development cycle. The carrying value of these assets at 30 June 2014 is $119.3m.

(i)
Performance
Active Lifestyle Estates FY14 FY13 Variance
New settlements # 15 2 13
Development income $m $1.3m $0.1m $1.2m
Residential rental income $m $4.2m $0.4m $3.8m
Short-term rental income $m $5.4m $0.1m $5.3m
EBIT $m $3.9m $0.4m $3.5m

Active Lifestyle Estates delivered a contribution of $3.9m in FY14, of which $1.3m was attributable to development of new manufactured homes. The lead time from property acquisition to achieving set up for delivery of the first new homes has taken longer than anticipated. Supply agreements have been negotiated with two key manufactured home builders to construct homes and further council approvals have been achieved in recent months. As delivery and settlement of homes continue to build each half, the business is forecast to produce a stronger result in FY15.

(ii) Strategic priorities

The key strategic priorities for this business over the coming year are securing any approvals required to deliver FY16 settlements, repositioning parks to grow both short-term and permanent rental returns and leveraging scale efficiencies across a larger portfolio. The Group expects to deploy funds into the sector with expansion into the Southeast Queensland market likely in the near future.

Garden Villages

Garden Villages is comprised of 34 rental villages located across the eastern seaboard and Western Australia. These villages accommodate more than 1800 residents, and generate $21.0 million in gross rental income per annum. The carrying value of these assets at 30 June 2014 is $114.3m.

(i)
Performance metrics
Garden Villages FY14 FY13 Variance
Occupancy % 84.6% 85.1% (0.5%)
Like for like occupancy % 90.1% 85.1% 5.0%
Rental income $m $21.0m $17.4m $3.6m
Catering income $m $3.2m $2.6m $0.6m
EBIT $m $9.9m $7.7m $2.2m

Page 5

Ingenia Communities Holdings Limited Preliminary final report Year ended 30 June 2014

1. OPERATING AND FINANCIAL REVIEW (continued)

Garden Villages delivers a consistent stream of recurring cash income for the Group. The results are up $2.2m on prior year due to growing occupancy levels which are up 5% on a like for like basis. In January 2014, the Group acquired five low occupancy rental villages with the intention of repositioning them to grow occupancy and be accretive to the results. Since acquisition, the occupancy level for these five villages has increased by 7% with repositioning efforts continuing to further enhance the performance of these assets.

The Ingenia Care Assist program launched in October 2013 has also been a strong contributor to the growing occupancy levels across this portfolio. This program enables residents to live independently for longer in the villages. Since this program was launched, it has achieved 58 move-out preventions and 45 new move-ins.

(ii) Strategic priorities

The key strategic priorities of this business over the coming year continue to be growing village occupancy, in particular within the five recently acquired villages, improving cash operating margins, ensuring residents are actively engaged and maintaining affordability whilst leveraging scale efficiencies across the portfolio. Beyond continuing reinvestment in existing villages it is unlikely that any capital will be deployed in the Garden Villages portfolio.

Settlers Lifestyle

Settlers Lifestyle is comprised of nine deferred management fee villages, including those in the process of being converted from the rental to deferred management fee model. These villages are located in Queensland, New South Wales and Western Australia and accommodate more than 800 residents generating income from accrued deferred management fees, rental income where villages are not yet fully converted and development income from unit conversions and village expansion. The carrying value of these assets at 30 June 2014, net of resident loans and lease liabilities is $76.2m. The Group is exploring opportunities of reducing its exposure to this portfolio with the first divestment settling on 31 July 2014, when the Settlers Lifestyle Noyea Park village settled for an adjusted sales price of $5.4m.

(i)
Performance
Settlers Lifestyle FY14 FY13 Variance
Occupancy % 92.1% 89.9% 2.2%
New settlements $m 57 65 (8)
Development income $m $3.3m $4.6m ($1.3m)
Accrued Deferred Management Fee income $m $5.3m $4.7m $0.6m
EBIT $m $4.5m $5.6m ($1.1m)

The Settlers Lifestyle business delivered a lower result than the prior year due to reduced settlement volumes with some development projects nearing completion and new product being under construction at Cessnock and Ridge Estate Villages. There has also been a weakening in the Hunter Valley residential market, where the Cessnock and Ridge Estate villages are located, which means incoming residents are requiring longer to sell their existing home in order to settle their new unit within our village. The Gladstone and Rockhampton Villages are both nearly sold out.

(ii) Strategic priorities

The key strategic priorities of this business over the coming year are completing the construction and sell down of the final stage at Ridge Estate and the sell down of remaining conversion units at Cessnock Gardens, Forest Lake, Rockhampton and Gladstone. There will also be a continued focus on exploring opportunities to reduce the investment in these assets.

Page 6

Ingenia Communities Holdings Limited Preliminary final report Year ended 30 June 2014

1. OPERATING AND FINANCIAL REVIEW (continued)

Discontinued operations

A sales campaign was undertaken for the sale of the New Zealand Students portfolio and terms have been agreed with a global real estate investment firm. The carrying value of these assets at 30 June 2014 is $45.9m.

(g) Tax consolidation

During the year ICMT and its Australian domiciled subsidiaries formed a tax consolidation group. The impact of entering into this tax consolidated group was that tax cost bases for certain assets were reset resulting in income tax benefits being recorded. Additionally, unrecognised tax losses incurred by entities within this tax consolidated group are now available for utilisation resulting in an additional income tax benefit being recorded.

(h) Capital management

The Group adopts a prudent and considered approach to capital management. During the period, the Group strengthened its capital position by undertaking a capital raising and renegotiating its core debt facility. The Group has maintained a strong focus on prudent balance sheet management with an LVR at 33.9%, well within its target range of 30-35%.

On 23 August 2013, the Group refinanced its Bank of New Zealand debt facility, which funds the New Zealand Students portfolio with a NZ$32.7m core debt facility expiring 31 July 2018.

On 17 October 2013, the Group completed a non-renounceable rights issue to raise $61.7m (excluding transaction costs) to fund the expansion of lifestyle parks. A total of 169.1m securities were issued at 36.5 cents each.

The Group has increased its full year distributions to 1.15 cents, in line with its commitment to grow distributions over the medium term. The final distribution represents a 30% increase over the previous period.

(i) Financial position

The following table provides a summary of the Group’s financial position as at 30 June 2014:

$000 30 June 2014 30 Jun 2013 Change %
Cash and cash equivalents 12,894 38,531 (67%)
Inventories 2,208 285 675%
Investment properties 498,863 370,931 34%
Assets held for sale 5,439 - 100%
Assets of discontinued operations 47,657 36,576 30%
Otherassets 7,863 13,251 (41%)
Total assets 574,924 459,574 25%
Borrowings 98,356 70,806 39%
Retirement village resident loans 190,122 175,703 8%
Liabilities from discontinued operations 30,449 21,528 41%
Other liabilities 15,820 16,885 (6%)
Total liabilities 334,747 284,922 17%
Net assets/equity 240,177 **174,652 ** 38%

Inventories increased by $1.9m reflecting the Group’s growing investment in the lifestyle sector. A key element of the Group’s strategy is development of new manufactured homes, which are classified as inventory until they are sold to new residents. This element of the Group’s balance sheet will continue to grow as the number of active development projects increases.

Page 7

Ingenia Communities Holdings Limited Preliminary final report Year ended 30 June 2014

1. OPERATING AND FINANCIAL REVIEW (continued)

Investment properties increased by $127.9m largely from the acquisition of thirteen lifestyle parks and five rental villages during the year.

Assets and liabilities of discontinued operations grew by $11.1m and $8.9m respectively which reflects completion of capital refurbishment works on the New Zealand Students portfolio in line with the divestment strategy.

Borrowings increased by $27.6m due to the lifestyle park acquisitions being funded with a mix of debt

and equity.

Movements in other assets and liabilities mainly reflects the collection of US$6.8m of escrows from the divestment of US operations in prior periods together with movements in deferred tax balances following the tax consolidation of the ICMT group.

(j) Cashflow

(j)
Cashflow
$’000 30 JUNE 2014 30 JUN 2013 Change %
Operating cashflows 14,240 11,240 27%
Investing cashflow (126,084) 17,314 (828%)
Financing cashflow 89,012 (23,804) (474%)
Net change in cash and cash equivalents (22,832) 4,750 (581%)
Effects ofexchangeratefluctuationoncash held (167) (12) n/m
Cash at the end of the period **14,551 ** 37,550 (61%)

Operating cash flow for the Group was strong at $14.2m, up $3.0m from prior year. The improvement in operating cash flow reflects increasing contribution from the recurring rental income streams of both the Active Lifestyle Estates and Garden Villages portfolios offset by a decrease in US distributions the Group no longer receives subsequent to divestment.

Investing cash flows reflect the acquisition of thirteen lifestyle parks and five rental villages for $113.3m, along with capital refurbishment works of $18.7m, including $9.1m on the New Zealand Students portfolio. US sale proceeds account for $7.0m of the Investing cash flows, being $1.2m proceeds from sale of investment properties and $5.8m proceeds from sale of equity accounted investments. Financing cash flows include net proceeds of $58.9m from the September rights issue offset by net borrowings proceeds of $36.3m to partly fund the acquisition of lifestyle parks.

(k) Distributions

The following distributions were made during or in respect of the period:

  • On 25 February 2014 the directors declared an interim distribution of 0.5 cps (2012: 0.5cps) amounting to $3,381,201, which was paid on 21 March 2014.

  • On 26 August 2014, the directors resolved to declare a final distribution of 0.65 cps (2013: 0.5 cps) amounting to $4,407,379, to be paid on 17 September 2014.

The distributions are 100% tax deferred and the dividend reinvestment plan will apply to the final distribution.

The Group is committed to continuing to grow distributions in the near term.

(l) Outlook

The Group is well positioned to continue growing its lifestyle parks business and has agreed indicative terms for a new multilateral Australian debt facility of $175m. Whilst delays were encountered during FY14 delivering new manufactured homes, Ingenia is confident these issues have been largely resolved and the rate of delivery and sale of new manufactured homes will significantly increase during FY15.

Page 8

Ingenia Communities Holdings Limited Preliminary final report Year ended 30 June 2014

1. OPERATING AND FINANCIAL REVIEW (continued)

There will be a strong focus on finalising divestment of the New Zealand Students portfolio and exploring opportunities for recycling capital from the Settlers Lifestyle portfolio. At the same time, the Group will continue to regularly assess the performance of its existing assets and where appropriate to recycle that capital into other opportunities delivering superior returns.

Ingenia is confident of delivering further improved financial returns for securityholders during FY15 assuming no material decline in market conditions. Consistent with prior years, these returns will likely be skewed to the second half of the financial year.

2. SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

Changes in the state of affairs during the financial year are set out in the various reports in this financial report. Refer to note 8 of the accompanying financial statements for discontinued operations and assets held for sale, note 12 for Australian investment properties acquired or disposed of during the year, note 15 for details of Australian debt refinanced and note 20 for issued securities.

3. EVENTS SUBSEQUENT TO REPORTING DATE

(a) Retention Quantum Rights vesting

On 1 July 2014, 1,818,000 Retention Quantum Rights (“RQRs”) granted to key management personnel (“KMP”) in 2012 vested. As a result, 1,818,000 fully paid stapled securities have been issued to the following KMP:

Simon Owen 1,070,000 Tania Betts 374,000 Nicole Fisher 374,000

(b) Sale of Noyea

Settlement on the sale of Settlers Lifestyle Noyea Riverside Village (“Noyea”) was completed on 31 July 2014 at an adjusted sales price of $5.4 million resulting in $nil gain or loss recognised upon completion.

(c) Bank guarantee

On 1 July 2014, the Group obtained a bank guarantee of $10 million from the bank facility in relation to cash requirements under the Australian Financial Services Licence.

4. ROUNDING OF AMOUNTS

Ingenia Communities Group is an entity of the kind referred to in ASIC Class Order 98/100, and in accordance with that Class Order, amounts in the financial report have been rounded to the nearest thousand dollars, unless otherwise stated.

Page 9

Ingenia Communities Holdings Limited Consolidated statement of comprehensive income Year ended 30 June 2014

2014 2013
Note $’000 $’000
Continuing Operations
Revenue
Rental income 5(a) 31,643 19,287
Accrued deferred management fee income 16(b) 5,333 4,850
Manufactured home sales 3,442 405
Catering income 3,178 2,616
Other property income 5(b) 1,819 872
Interestincome 369 563
45,784 28,593
Property expenses (11,613) (7,650)
Employee expenses (15,341) (10,239)
Administration expenses (4,371) (3,172)
Operational, marketing and selling expenses (3,136) (2,358)
Cost of manufactured homes sold (2,130) (297)
Finance expenses 6 (4,446) (6,112)
Net foreign exchange gain/(loss) (147) 37
Net loss on disposal of investment properties - (107)
Net gain/(loss) on change in fair value of:
Investment properties (341) 3,457
Derivatives 41 752
Retirement village resident loans 16(b) (616) 327
Amortisation of intangible assets - (585)
Other expenses - (185)
Profit from continuing operations before income tax 3,684 2,461
Income tax benefit 7 **7,264 ** 367
Profit from continuing operations 10,948 2,828
Profit/(loss) from discontinued operations 8(b) 570 (13,118)
Netprofit/(loss) for theyear 11,518 (10,290)
Other comprehensive income, net of income tax
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation differences arising during the 21 269 327
year
Release of foreign currency translation reserve on 21 - 17,463
disposal of foreign operations
Total comprehensive income for theyear, net of tax 11,787 7,500

Page 10

Ingenia Communities Holdings Limited Consolidated statement of comprehensive income (continued) Year ended 30 June 2014

2014 2013
$’000 $’000
Profit/(loss) attributable to securityholders of:
Ingenia Communities Holdings Limited (2,736) (1,245)
Ingenia Communities Fund 15,313 (644)
Ingenia Communities Management Trust (1,059) (8,401)
11,518 (10,290)
Total comprehensive income attributable to securityholders of:
Ingenia Communities Holdings Limited (2,736) (1,731)
Ingenia Communities Fund 15,533 16,898
Ingenia Communities Management Trust (1,010) (7,667)
11,787 7,500
Note 2014 2013
Cents Cents
Distributions per security 1.0(2) 1.0
**Earnings per security(1): **
Basic earnings from continuing operations
Per security 4 1.7 0.6
Per security attributable to parent 4 (0.4) (0.2)
Basic earnings
Per security 4 1.8 (2.0)
Per security attributable to parent 4 (0.4) (0.2)
Diluted earnings from continuing operations
Per security 4 1.7 0.5
Per security attributable to parent 4 (0.4) (0.2)
Diluted earnings
Per security 4 1.8 (2.0)
Persecurity attributable to parent 4 (0.4) (0.2)

(1) Prior period weighted average number of securities and EPS have been adjusted in accordance with AASB 133 “Earnings per Share” (“AASB 133”). The weighted average number of securities on issue for the current period, prior to the rights issue in September 2013, has also been adjusted as required by AASB 133.

(2) Distributions relate to the amount paid during FY14. Subsequent to the end of the year, a final distribution was declared for 0.65 cents for a total full year distribution of 1.15 cents.

Page 11

Ingenia Communities Holdings Limited Consolidated balance sheet As at 30 June 2014

2014 2013
Note $’000 $’000
Current assets
Cash and cash equivalents 9 12,894 38,531
Trade and other receivables 10 3,745 8,789
Inventories 11 2,208 285
Income tax receivable 960 757
Assets held for sale 8(a) 5,439 -
Assets of discontinued operations 8(b) **47,657 ** 36,576
Total current assets 72,903 84,938
Non-current assets
Trade and other receivables 10 2,168 2,671
Investment properties 12 498,863 370,931
Plant and equipment 13 990 1,034
Total non-current assets 502,021 374,636
Total assets 574,924 459,574
Current liabilities
Trade and other payables 14 10,409 8,559
Borrowings 15 283 267
Retirement village resident loans 16 190,122 175,703
Provisions 17 718 507
Derivatives 18 84 -
Liabilities of discontinued operations 8(b) 30,449 21,528
Total current liabilities 232,065 206,564
Non-current liabilities
Trade and other payables 14 4,000 -
Borrowings 15 98,073 70,539
Provisions 17 249 140
Derivatives 18 84 209
Deferred tax liabilities 19 276 7,470
Total non-current liabilities **102,682 ** 78,358
Total liabilities 334,747 284,922
Net assets 240,177 174,652
Equity
Issued securities 20 569,116 510,141
Reserves 21 2,023 1,074
Accumulated losses 22 (330,962) (336,563)
Total equity 240,177 174,652
Attributable to securityholders of:
Ingenia Communities Holdings Limited
Issued securities 20 7,377 6,078
Reserves 21 988 308
Retained earnings/(accumulatedlosses) 22 (2,659) 77
5,706 6,463
Ingenia Communities Fund 224,254 164,953
Ingenia Communities Management Trust 10,217 3,236
240,177 174,652
Net asset valueper security (cents) 35.5 34.4

Page 12

Ingenia Communities Holdings Limited Consolidated cash flow statement Year ended 30 June 2014

2014 2013
Note $’000 $’000
Cash flows from operating activities
Rental and other property income 43,274 29,514
Payment of management fees (29) (166)
Property and other expenses (34,847) (26,270)
Proceeds from resident loans 16(b) 22,021 19,338
Repayment of resident loans 16(b) (10,361) (7,118)
Proceeds from sale of manufactured homes 3,511 450
Purchase of manufactured homes (4,035) (275)
Distributions received from formerly equity accounted 301 2,350
investments
Interest received 358 578
Borrowing costs paid (5,811) (7,085)
Income tax paid (142) (76)
33 14,240 11,240
Cash flows from investing activities
Purchase and additions of plant and equipment (443) (626)
Payments for investment properties (113,255) (31,023)
Additions to investment properties (18,724) (16,890)
Proceeds from sale of investment properties 1,200 29,322
Proceeds from sale of equity accounted investments 5,811 37,560
Amounts received from/(advanced to) villages 72 (330)
Payments for lease arrangements (745) (699)
(126,084) 17,314
Cash flows from financing activities
Proceeds from issue of stapled securities 61,707 21,168
Payments for security issue costs (2,771) (1,056)
Receipts from derivatives - 1,650
Payments for derivatives - (150)
Finance lease payments (81) (13)
Payments for internalisation - (600)
Distributions to securityholders (5,885) (4,235)
Payments for debt issue costs (216) (587)
Proceeds from borrowings 104,258 16,261
Repayment of borrowings (68,000) (56,242)
89,012 (23,804)
Net increase/(decrease) in cash and cash equivalents (22,832) 4,750
Cash and cash equivalents at the beginning of the year 37,550 32,812
Effects of exchange rate fluctuation on cash held (167) (12)
Cash and cash equivalents at the end of theyear 9 14,551 37,550

Page 13

Ingenia Communities Holdings Limited Statement of changes in equity Year ended 30 June 2014

Note ATTRIBUTABLE TO SECURITY HOLDERS
INGENIACOMMUNITIES HOLDINGS LIMITED
ICF & ICMT
Total equity
Issued
capital
Reserves
Retained
earnings
Total
$’000
$’000
$’000
$’000
$’000
$’000
Carrying amount at 1 July 2012
Net loss for the year
Other comprehensive income
6,000
15
1,808
7,823
143,349
151,172
-
-
(1,245)
(1,245)
(9,045)
(10,290)
-
-
(486)
(486)
18,276
17,790
Total comprehensive income for the year -
-
(1,731)
(1,731)
9,231
7,500
Transactions with securityholders in their capacity as securityholders:
Issue of securities
20
78
-
-
78
20,019
20,097
Share-based payment transactions
21
-
293
-
293
-
293
Payment of distributions to securityholders
22
-
-
-
-
(4,410)
(4,410)
Carrying amount at 30 June 2013
6,078
308
77
6,463
168,189
**174,652 **
Net profit/(loss) for the year
-
-
(2,736)
(2,736)
14,254
11,518
Other comprehensive income
-
-
-
-
269
269
Total comprehensive income for the year
-
-
(2,736)
(2,736)
14,523
**11,787 **
Transactions with securityholders in their capacity as securityholders:
Issue of securities
20
1,299
-
-
1,299
57,676
58,975
Share-based payment transactions
21
-
680
-
680
-
680
Payment of distributions to securityholders
22
-
-
-
-
(5,917)
(5,917)
Carrying amount at 30 June 2014
7,377
988
(2,659)
5,706
234,471
240,177

Page 14

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies

(a) The Group

The financial report of Ingenia Communities Holdings Limited (the “Company”) comprises the consolidated financial report of the Company and its controlled entities, including Ingenia Communities Fund (“ICF” or the “Fund”) and Ingenia Communities Management Trust (“ICMT”) (collectively, the “Trusts”). The shares of the Company are “stapled” with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) effectively as one security. Ingenia Communities RE Limited (“ICRE”), a wholly owned subsidiary of the Company, is the Responsible Entity of the Trusts. In this report, the Company and the Trusts are referred to collectively as the Group.

The constitutions of the Company and the Trusts require that, for as long as they remain jointly quoted on the ASX, the number of shares in the Company and of units in each trust shall remain equal and those securityholders in the Company and unitholders in each trust shall be identical.

The stapling structure will cease to operate on the first to occur of:

  • the Company or either of the Trusts resolving by special resolution in accordance with its constitution to terminate the stapling provisions; or

  • the commencement of the winding up of the Company or either of the Trusts.

The financial report as at and for the year ended 30 June 2014 was authorised for issue by the directors on 26 August 2014.

(b) Basis of preparation

The financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards, Australian Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board ("AASBs") and the Corporations Act 2001 .

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

As permitted by Class Order 05/642, issued by the Australian Securities and Investments Commission, the financial statements and accompanying notes of the Group have been presented in the attached combined financial report.

The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated.

The financial report is prepared on an historical cost basis, except for investment properties, retirement village resident loans and derivative financial instruments, which are measured at fair value.

At 30 June 2014, the Group recorded a net current asset deficiency of $159,162,000. This deficiency includes retirement village resident loans of $190,122,000 and liabilities from discontinued operations of $30,449,000. Resident loans obligations of the Group are classified as current liabilities due to the demand feature of these obligations despite the unlikely possibility that the majority of the loans will be settled within the next twelve months. Furthermore, if required, the proceeds from new resident loans could be used by the Group to settle its existing loan obligations should those incumbent residents vacate their units. The liabilities of the discontinued operations consist mainly of borrowings of $30,081,000 related to a facility with the Bank of New Zealand and will be repaid upon disposal of the corresponding assets. Accordingly, there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable; and the financial report of the Group has been prepared on a going concern basis.

Page 15

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

(c) Adoption of new and revised accounting standards

The Group has adopted all of the new and revised standards and interpretations issued by the Australian Accounting Standards Board that are relevant to its operations and effective for the current period. The following standards were most relevant to the Group:

  • AASB 10 ”Consolidated Financial Statements” and AASB 2011-7 “Amendments to Australian Accounting Standards arising from consolidation and Joint Arrangements standards”;

  • AASB 13 “Fair Value Measurement” and AASB 2011-8 “Amendments to Australian Accounting Standards arising from AASB 13”;

  • AASB 119 “Employee Benefits” (2011) and AASB 2011-10 “Amendments to Australian Accounting Standards arising from AASB 119 (2011)”;

  • AASB 2012-2 “Amendments to Australian Accounting Standards-Disclosures-Offsetting Financial Assets and Financial Liabilities”; and

  • AASB 2011-4 “Amendments to Australian Accounting Standards to Remove Individual Key Management Personnel Disclosure Requirements”.

The impact of application of each Standard is as follows:

Accounting
Standard
Impact on the Group
AASB 10 and
AASB 2011-7
AASB 10 amends the definition of control such that an investor controls an
investee when a) it has power over an investee; b) it is exposed, or has rights,
to variable returns from its involvement with the investee and c) has the ability
to use its power to affect its returns. All three conditions have to be met for an
investor to have control.
The application of the standard did not have any impact on the Group.
AASB 13 and
AASB 2011-8
AASB 13 establishes a single source of guidance for fair value measurements
and disclosures about fair value. The standard is broad in scope and applies to
both financial instrument and non-financial instrument items with the exception
of a few items like share-based payments and leases, which are covered by
other standards. AASB 13 defines fair value as the price that would be received
to sell an asset or liability in an orderly transaction in the principal (or the most
advantageous) market at the measurement date under current market
conditions. Valuations made are categorised into three levels based on the
inputs used. However, regardless of the valuation methodology applied, fair
value represents the exit price in relation to the asset or liability. The standard
applies prospectively from 1 January 2013.
The Group has applied requirements of the Standard in all its valuations, in
particular of investment properties. Additionally, the disclosure requirements of
the standard, which include information about assumptions made and the
qualitative impact of those assumptions on fair value, have been complied with.
AASB 119 and
AASB 2011-10
AASB 119 amends the definition of short-term employee benefits, with the
distinction now being based on whether the benefits are expected to be settled
within 12 months after reporting date (short-term benefit). Long term employee
benefits are required to be measured using the actuarial valuation method. The
method involves projecting future cash flows and discounting back to present
value. This requirement applies to the annual leave balance for the Group. The
application of the standard’s requirement for both current and previous periods
did not result in amendment to the figures disclosed, as the changes were not
material.

Page 16

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

The standard provides application and presentation guidance to AASB 132 ‘Financial Instruments: Presentation’ for applying some offsetting criteria. The Group has applied the requirements of the Standard, which necessitates AASB 2012-2 disclosure of information about rights of offset and related arrangements for financial instruments under an enforceable master netting arrangement or similar arrangement. This has resulted in changes to disclosure principally for retirement village resident loans for the Group. The standard amends AASB 124 ‘Related Party Disclosures’ to remove individual key management personnel disclosures required by Australian AASB 2011-4 specific paragraphs. The application of the standard did not have any financial impact on the Group, though there have been some changes to disclosures as mandated by the standard.

(d) Principles of consolidation

The Group’s consolidated financial statements comprise the Company and its subsidiaries (including the Trusts). Subsidiaries are all those entities (including special purpose entities) over which the Company or the Trusts have the power to govern the financial and operating policies so as to obtain benefits from their activities.

The financial statements of the subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Inter-company balances and transactions including dividends and unrealised gains and losses from intra-group transactions have been eliminated.

Subsidiaries are consolidated from the date on which the parent obtains control. They are deconsolidated from the date that control ceases.

Investments in subsidiaries are carried at cost in the parent’s financial statements.

The Company was incorporated on 24 November 2011. In accordance with Accounting Standard AASB 3 Business Combinations , the stapling of the Company and the Trusts was regarded as a business combination. Under AASB 3, the stapling was accounted for as a reverse acquisition with ICF “acquiring” the Company and the Company subsequently being identified as the ongoing parent for preparing consolidated financial reports. Consequently, the consolidated financial statements are a continuation of the financial statements of the Trusts, and include the results of the Company from the date of incorporation.

(e) Business combinations and goodwill

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Group elects whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in other expenses.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

Page 17

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

(f) Discontinued operations and assets held for sale

The Group has classified certain components as discontinued operations. A discontinued operation is a component of the entity that has been disposed of, or is classified as held for sale, and that represents a separate major line of business or geographical area of operations, or is part of a single co-ordinated plan to dispose of such a line of business or area of operations. The results of discontinued operations are presented separately on the face of the income statement.

Components of the entity are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. They are measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as investment property, which are carried at fair value.

An impairment loss is recognised for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset (or disposal group), but not in excess of any cumulative impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale of the noncurrent asset (or disposal group) is recognised at the date of derecognition.

Non-current assets classified as held for sale, and the assets of a disposal group classified as held for sale, are presented separately from the other assets on the face of the balance sheet. The liabilities of a disposal group classified as held for sale are presented separately from other liabilities on the face of the balance sheet.

Details of discontinued operations and assets held for sale are given at note 8.

(g) Dividends and distributions

A liability for any dividend or distribution declared on or before the end of the reporting period is recognised on the balance sheet in the reporting period to which the dividend or distribution pertains.

(h) Foreign currency

(i) Functional and presentation currencies

The presentation currency of the Group, and functional currency of the Company, is the Australian dollar.

(ii) Translation of foreign currency transactions

Transactions in foreign currency are initially recorded in the functional currency at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are retranslated at the rate of exchange prevailing at the balance date. All differences in the consolidated financial report are taken to the income statement with the exception of differences on foreign currency borrowings designated as a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment at which time they are recognised in the income statement.

A non-monetary item that is measured at fair value in a foreign currency is translated using the exchange rates at the date when the fair value was determined.

(iii) Translation of financial statements of foreign subsidiaries

The functional currency of certain subsidiaries is not the Australian dollar. At reporting date, the assets and liabilities of these entities are translated into the presentation currency of the Group at the rate of exchange prevailing at balance date. Financial performance is translated at the average exchange rate prevailing during the reporting period. The exchange differences arising on translation are taken directly to the foreign currency translation reserve in equity.

On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that foreign operation is recognised in the income statement.

Page 18

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

(i) Leases

Finance leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in the income statement.

Finance leases, which transfer away from the Group substantially all the risks and benefits incidental to ownership of the leased item, are recognised at the inception of the lease. A finance lease receivable is recognised on inception at the present value of the minimum lease receipts. Finance lease receipts are apportioned between the interest income and reduction in the lease receivable to achieve a constant rate of interest on the remaining balance of the receivable. Interest is recognised as income in the income statement.

Leases of properties that are classified as investment properties, are classified as finance leases under AASB 140 Investment Properties .

Leases where the lessor retains substantially all the risks and benefits of ownership are classified as operating leases. Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the term of the lease.

(j) Plant and Equipment

Plant and equipment is stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Such cost includes the cost of replacing part of the property, plant and equipment and borrowing costs for long-term construction projects if the recognition criteria are met. When significant parts of property, plant and equipment are required to be replaced at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them accordingly. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as incurred. The present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.

(k) Financial assets and liabilities

Current and non-current financial assets and liabilities within the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as fair value through profit or loss; loans and receivables; held-to-maturity investments or as available-for-sale. The Group determines the classification of its financial assets and liabilities at initial recognition with the classification depending on the purpose for which the asset or liability was acquired or issued. Financial assets and liabilities are initially recognised at fair value, plus directly attributable transaction costs unless their classification is at fair value through profit or loss. They are subsequently measured at fair value or amortised cost using the effective interest method. Changes in fair value of available-for-sale financial assets are recorded directly in equity. Changes in fair values of any other financial assets and liabilities classified as at fair value through profit or loss are recorded in the income statement.

The fair values of financial instruments that are actively traded in organised financial markets are determined by reference to quoted market bid prices at the close of business on the balance sheet date. For those with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm's length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis and option pricing models, making as much use of available and supportable market data as possible and keeping judgemental inputs to a minimum.

Page 19

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

(l) Impairment of non-financial assets

Assets other than investment property and financial assets carried at fair value, are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Non-financial assets excluding goodwill which have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

(m) Cash and cash equivalents

Cash and cash equivalents in the balance sheet and cash flow statements comprise cash at bank and in hand and short-term deposits that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

(n) Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. An allowance for impairment is made when there is objective evidence that collection of the full amount is no longer probable.

(o) Inventories

The Group holds inventory in relation to the acquisition and development of manufactured homes within its Active Lifestyle Estates segment.

Inventories are held at the lower of cost and net realisable value.

Costs of inventories comprise all acquisition costs, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Inventory includes work in progress and raw materials used in the production of manufactured home units.

Net realisable value is determined on the basis of an estimated selling price in the ordinary course of business less estimated costs of completion and the estimated costs necessary to make the sale.

(p) Derivative financial instruments

The Group uses derivative financial instruments such as foreign currency contracts and interest rate swaps to hedge its risks associated with foreign currency and interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date in which the derivative contract is entered into and are subsequently remeasured to fair value.

(q)

Investment property

Land and buildings have the function of an investment and are regarded as composite assets. In accordance with applicable accounting standards, the buildings, including plant and equipment, are not depreciated.

Investment property includes property under construction and tourism cabins.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the income statement in the period in which they arise, including corresponding tax effect.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal market for the asset or liability or in its absence, the most advantageous market.

Page 20

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

It is the Group’s policy to have all investment properties externally valued at intervals of not more than two years and that such valuation be reflected in the financial reports of the Group. It is the policy of the Responsible Entity to review the fair value of each investment property every six months and to cause investment properties to be revalued to fair values whenever their carrying value materially differs to their fair values.

Changes in the fair value of the an investment property are recorded in the statement of comprehensive income.

In determining fair values, expected net cash flows are discounted to their present value using a market determined risk adjusted discount rate. The assessment of fair value of investment properties does not take into account potential capital gains tax assessable.

(r) Intangible assets

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination are their fair values as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses.

Internally generated intangible assets are not capitalised and expenditure is reflected in the income statement in the year in which the expenditure is incurred.

The useful lives of intangible assets have been assessed as finite. Consequently, intangible assets are amortised on a straight-line basis over their useful economic lives and assessed for impairment whenever there is an indication that the intangible asset may be impaired. Amortisation expense is recognised in the income statement in the expense category consistent with the function of the intangible assets.

(s) Payables

Trade and other payables are carried at amortised cost and due to their short-term nature are not discounted. They represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and are recognised when the Group becomes obliged to make future payments in respect of the purchase of these goods and services.

(t) Provisions, including employee benefits

(i) General

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Group expects some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of profit or loss net of any reimbursement.

(ii) Wages, salaries, annual leave and sick leave

Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within twelve months of the reporting date are recognised in respect of employees' services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

Page 21

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

(iii) Long service leave

The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

(u) Retirement village resident loans

These loans, which are repayable on the departure of the resident, are classified as financial liabilities at fair value through profit and loss with resulting fair value adjustments recognised in the income statement. The fair value of the obligation is measured as the ingoing contribution plus the resident's share of capital appreciation to reporting date. Although the expected average residency term is more than ten years, these obligations are classified as current liabilities, as required by Accounting Standards, because the Group does not have an unconditional right to defer settlement to more than twelve months after reporting date.

This liability is stated net of accrued deferred management fees at reporting date, because the Group’s contracts with residents require net settlement of those obligations.

Refer to notes 27(k) and 1(aa) for information regarding the valuation of retirement village resident loans.

(v) Borrowings

Borrowings are initially recorded at the fair value of the consideration received less directly attributable transaction costs associated with the borrowings. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate method. Under this method fees, costs, discounts and premiums that are yield related are included as part of the carrying amount of the borrowing and amortised over its expected life.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement to more than twelve months after reporting date.

Borrowing costs are expensed as incurred except where they are directly attributable to the acquisition, construction or production of a qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.

(w) Issued equity

Issued and paid up securities are recognised at the fair value of the consideration received by the Group. Any transaction costs arising on issue of ordinary securities are recognised directly in equity as a reduction of the security proceeds received.

(x) Revenue

Revenue from rents, interest and distributions is recognised to the extent that it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured. Revenue brought to account but not received at balance date is recognised as a receivable.

Rental income from operating leases is recognised on a straight-line basis over the lease term. Contingent rentals are recognised as income in the financial year that they are earned. Fixed rental increases that do not represent direct compensation for underlying cost increases or capital expenditures are recognised on a straight-line basis until the next market review date. Rent paid in advance is recognised as unearned income.

Deferred management fee income is calculated as the expected fee to be earned on a resident’s ingoing loan, allocated pro-rata over the resident’s expected tenure, together with any share of capital appreciation that has occurred at reporting date.

Page 22

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

Revenue from the sale of manufactured homes within the Active Lifestyle Estate segment is recognised when the significant risks, rewards of ownership and effective control has been transferred to the buyer.

Government incentives are recognised where there is reasonable assurance the incentive will be received and all attached conditions will be complied with. When the incentive relates to an expense item, it is recognised as income on a systematic basis over the periods that the incentive is intended to compensate.

Interest income is recognised as the interest accrues using the effective interest rate method.

(y) Share-based payment transactions

Certain senior executives of the Group receive remuneration in the form of share-based payment transactions, whereby employees render services as consideration for equity instruments (equitysettled transactions). The Group does not have any cash-settled share-based payment transactions in the financial year.

The cost of equity-settled transactions is recognised, together with a corresponding increase in reserves in equity, over the period in which the performance and service conditions are fulfilled. The cumulative expense recognised for these transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest. The income statement expense or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period and is recognised in employee expenses.

No expense is recognised for awards that do not ultimately vest, except for equity-settled transactions for which vesting is conditional upon a market or non-vesting condition. These are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and service conditions are satisfied.

When the terms of an equity-settled transaction are modified, the minimum expense recognised is the expense as if the terms had not been modified, if the original terms of the award are met. An additional expense is recognised for any modification that increases the total fair value of the transaction, or is otherwise beneficial to the employee as measured at the date of modification.

When an equity-settled award is cancelled, it is treated as if it vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. This includes any award where non-vesting conditions within the control of either the Group or the employee are not met. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph.

The dilutive effect of outstanding rights is reflected as additional share dilution in the computation of diluted earnings per share.

(z) Income tax

(i) Current income tax

Under the current tax legislation, ICF and its subsidiaries are not liable to pay Australian income tax provided that its taxable income (including any assessable capital gains) is fully distributed to securityholders each year. Tax allowances for building and fixtures depreciation are distributed to securityholders in the form of the tax-deferred component of distributions.

However, the Company, ICMT and their subsidiaries are subject to Australian income tax.

Current tax assets and liabilities for the current period are measured at the amount expected to be recovered from, or paid to, the taxation authorities based on the current period's taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date.

Page 23

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

The subsidiaries that hold the Group’s foreign properties may be subject to corporate income tax and withholding tax in the countries in which they operate. Under current Australian income tax legislation, securityholders may be entitled to receive a foreign tax credit for this withholding tax.

(ii) Deferred income tax

Deferred income tax represents tax (including withholding tax) expected to be payable or recoverable by taxable entities on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised through continuing use or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at reporting date. Income taxes related to items recognised directly in equity are recognised in equity and not against income.

(iii) Tax Consolidation

Each of the Company and ICMT and their respective subsidiaries have formed a tax consolidation group with the Company or ICMT being the head entity. The head entity and the controlled entities in the tax consolidation group continue to account for their own current and deferred tax amounts. Each tax consolidated group has applied a group allocation approach in determining the appropriate amount of current taxes and deferred taxes to allocate to the members therein.

In addition to its own current and deferred tax amounts, each tax consolidated group also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from entities in their respective tax consolidated group.

Assets of liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from or payable to other entities in the group.

(aa) Fair value measurement

The Group measures financial instruments, such as, derivatives, and non-financial assets such as investment properties, at fair value at each balance sheet date. Also, fair values of financial instruments measured at amortised cost are disclosed in note 27.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability, or

  • In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to the Group.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of the reporting period.

Page 24

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

The Group’s Audit and Risk Committee determines the policies and procedures for both recurring fair value measurement, such as investment properties and resident loans and for non-recurring measurement.

External valuers are involved for valuation of significant assets, such as properties and significant liabilities. Selection criteria include market knowledge, experience and qualifications, reputation, independence and whether professional standards are maintained.

On a six monthly basis management presents valuation results to the Audit and Risk Committee and the Group’s auditors. This includes a discussion of the major assumptions used in the valuations.

For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

(bb) Goods and services tax (“GST”)

Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST to the extent that the GST is recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.

Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from or payable to the tax authority is included in the balance sheet as an asset or liability.

Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities, which are recoverable from or payable to the tax authorities, are classified as operating cash flows.

(cc) Earnings Per Share (“EPS”)

Basic EPS is calculated as net profit attributable to members of the Group, divided by the weighted average number of ordinary shares, adjusted for any bonus element.

Diluted EPS is calculated as net profit attributable to the Group divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.

(dd) Pending accounting standards

AASB 9 Financial Instruments is applicable to reporting periods beginning on or after 1 January 2018. The Group has not early adopted this standard. This standard provides requirements for the classification and measurement of financial assets and accounting for financial liabilities. These requirements seek to improve and simplify the requirements listed in AASB 139 Financial Instruments: Recognition and Measurement . The Group is currently evaluating the impact of this standard.

AASB 2012-3 Amendments to Australian Accounting Standards-Offsetting Financial Assets and Liabilities is applicable for annual financial periods beginning on or after 1 January 2014. The standard makes amendments to AASB 132 Financial Instruments-Presentation as a result of the issuance of International Financial Reporting Standard Offsetting Financial Assets and Financial Liabilities and provides application guidance to certain criteria mentioned in AASB 132. The application of the Standard does not have any impact on the results of the Group as retirement village resident loans are already offset as there is a current legally enforceable right and there is an intention to settle on a net basis.

AASB 2014-1 Amendments to Australian Accounting Standards is applicable for periods beginning on or after 1 July 2014. This standard clarifies that judgement is needed to determine whether an acquisition of investment property is solely the acquisition of an investment property or whether it is an acquisition of a group of assets or a business combination within the scope of AASB 3 Business Combinations that includes an investment property. The Group currently makes an assessment about this classification for each investment property acquired, therefore no impact is expected from this change except for additional disclosures regarding judgements and estimates.

Page 25

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

Other new accounting standards, amendments to accounting standards and interpretations have been published that are not mandatory for the current reporting period. These are not expected to have any material impact on the Group’s financial reporting future reporting periods.

(ee) Current versus non-current classification

The Group presents assets and liabilities in the balance sheet based on current/non-current classification. An asset is current when it is:

  • Expected to be realised or intended to be sold or consumed in the normal operating cycle

  • Held primarily for the purpose of trading

  • Expected to be realised within twelve months after the reporting period, or

  • Cash or cash equivalents unless restricted from being exchanged or used to settle a liability for at least twelve months after reporting period.

All other assets are classified as non-current.

A liability is current when:

  • It is expected to be settled in the normal operating cycle

  • It is held primarily for the purpose of trading

  • It is due to be settled within twelve months after the reporting period, or

  • There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.

The Group classifies all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

2. Accounting estimates and judgements

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Group to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

(a) Critical accounting estimates and assumptions

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates, by definition, will seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

(i) Valuation of investment property

The Group has investment properties with a carrying amount of $498,863,000 (2013: $370,931,000) (refer note 12), and retirement village residents’ loans with a carrying amount of $190,122,000 (2013: $175,703,000) (refer note 16), which together represent the estimated fair value of the Group’s interest in seniors living properties. In addition, the Group holds investment properties with carrying amounts of $45,902,000 (2013: $35,343,000) which are included in assets of discontinued operations (refer note 8(b)).

These carrying amounts reflect certain assumptions about expected future rentals, rent-free periods, operating costs and appropriate discount and capitalisation rates. The valuation assumptions for deferred management fee villages reflect assumptions relating to average length of stay, unit market values, estimates of capital expenditure, contract terms with residents, discount rates and projected property growth rates.

Page 26

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

2. Accounting estimates and judgements (continued)

In forming these assumptions, the Responsible Entity considered information about current and recent sales activity, current market rents, and discount and capitalisation rates, for properties similar to those owned by the Group, as well as independent valuations of the Group’s property.

(ii) Valuation of inventories

The Group has inventory in the form of manufactured homes, which it carries at the lower of cost or net realisable value. Estimates of net realisable value are based on the most reliable evidence available at the time the estimates are made, of the amount the inventories are expected to realise and the estimate of costs to complete. Key assumptions require the use of management judgement, which are continually reviewed.

(iii) Fair value of derivatives

The fair value of derivative assets and liabilities is based on assumptions of future events and involves significant estimates. Given the complex nature of these instruments and various assumptions that are used in calculating mark-to-market values, the Group relies on counterparty valuations for derivative values. The counterparty valuations are usually based on mid-market rates and calculated using the main variables including the forward market curve, time and volatility.

(iv) Valuation of share-based payments

Valuation of share-based payment transactions is performed using judgements around the fair value of equity instruments on the date at which they are granted. The fair value is determined using a Monte Carlo based simulation method. Refer to note 25 for assumptions used in determining the fair value.

(v) Valuation of assets acquired in business combinations

Upon recognising the acquisition, management uses estimations and assumptions of the fair value of assets and liabilities assumed at the date of acquisition, including judgements related to valuation of investment property as discussed above.

(vi) Valuation of retirement village resident loans

The fair value of the retirement village resident loans is calculated by reference to the initial loan amount plus the resident’s share of any capital gains in accordance with their contracts less any deferred management fee income accrued to date by the Group as operator. The key assumption for calculating the capital gain and deferred management fee income components is the value of the dwelling being occupied by the resident. This value is determined by reference to the valuation of investment property as referred to above.

(vii) Calculation of deferred management fee (“DMF”)

Deferred management fees are recognised by the Group over the estimated period of time the property will be leased by the resident and the accrued DMF is realised upon exit of the resident. The accrued DMF is based on various inputs including the initial price of the property, estimated length of stay of the resident, various contract terms and projected price of property at time of re-leasing.

(b) Critical judgements in applying the entity’s accounting policies

There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s accounting policies that had a significant effect on the amounts recognised in the financial report.

3. Segment information

(a) Description of segments

The Group invests in seniors living properties located in Australia with three reportable segments:

  • Garden Villages – rental villages;

  • Settlers Lifestyle – deferred management fee villages; and

  • Active Lifestyle Estates – comprising permanent and short stay rentals within lifestyle parks and the sale of manufactured homes.

Page 27

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

3. Segment information (continued)

The Group has identified its operating segments based on the internal reports that are reviewed and used by the chief operating decision maker in assessing performance and in determining the allocation of resources. Other parts of the Group are neither an operating segment nor part of an operating segment. Assets that do not belong to an operating segment are described below as “unallocated”.

(b) 30 June 2014

(b)
30 June 2014
Active Settlers Garden
Corporate/
Total
Lifestyle Villages
Unallocated
Estates
$’000 $’000 $’000 $’000 $’000
(i)
Segment revenue
External segment revenue 13,589 10,575 24,571 - 48,735
Interest income - - - 369 369
Reclassification of gain on revaluation - (3,320) - - (3,320)
of newly constructedvillages
Total revenue 13,589 7,255 24,571 369 **45,784 **
(ii)
Segment underlying profit
External segment revenue 13,589 10,575 24,571 - 48,735
Interest income - - - 369 369
Property expenses (2,640) (1,900) (6,798) (275) (11,613)
Employee expenses (4,096) (2,173) (6,365) (2,707) (15,341)
Administration expenses (384) (226) (996) (2,765) (4,371)
Operational, marketing and selling (421) (1,801) (512) (402) (3,136)
expenses
Manufactured home cost of sales (2,130) - - - (2,130)
Finance expense - - - (4,446) (4,446)
Income tax benefit - - - 2,896 2,896
Underlying profit/(loss) – continuing
operations
3,918 4,475 9,900 (7,330) 10,963
Reconciliation of underlying profit to profit from continuing operations:
Net foreign exchange loss - - - (147) (147)
Net gain/(loss) on change in fair value of:
Investment properties (2,124) (599) 2,382 - (341)
Derivatives - - - 41 41
Retirement village resident loans - (616) - - (616)
Gain on revaluation of newly - (3,320) - - (3,320)
constructed villages
Income tax benefit associated with - - - 4,368 4,368
reconciliation items
Profit from continuing operations
per the Consolidated Statement of 1,794 (60) 12,282 (3,068) 10,948
Comprehensive Income
(iii)
Segment assets
Segment assets 130,243 262,498 115,293 13,794 521,828
Assets held for sale 5,439
Discontinued operations 47,657
Total assets 574,924

Page 28

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

3. Segment information (continued)

(c) 30 June 2013

(c)
30 June 2013
Active Settlers
Garden
Corporate/ Total
Lifestyle Villages Unallocated
Estates
$’000 $’000 $’000 $’000 $’000
(i)
Segment revenue
External segment revenue 879 11,443 20,327 - 32,649
Interest income - - - 563 563
Reclassification of gain on revaluation - (4,619) - - (4,619)
of newly constructedvillages
Total revenue 879 6,824 20,327 563 28,593
(ii)
Segment underlying profit
External segment revenue 879 11,443 20,327 - 32,649
Interest income - - - 563 563
Property expenses (37) (2,390) (5,312) 89 (7,650)
Employee expenses (59) (2,045) (5,349) (2,786) (10,239)
Administration expenses (51) (218) (991) (1,912) (3,172)
Operational, marketing and selling (80) (1,125) (984) (169) (2,358)
expenses
Manufactured home cost of sales (297) - - - (297)
Finance expense - - - (6,112) (6,112)
Income taxexpense - - - (43) (43)
Underlying profit/(loss) – 355 5,665 7,691 (10,370) 3,341
continuing operations
Reconciliation of underlying profit to profit from continuing operations:
Net foreign exchange gain - - - 37 37
Net loss on disposal of investment - - (107) - (107)
property
Net gain/(loss) on change in fair value
of:
Investment properties (15) (1,512) 4,984 - 3,457
Derivatives - - - 752 752
Retirement village resident loans - 327 - - 327
Gain on revaluation of newly - (4,619) - - (4,619)
constructed villages
Amortisation of intangibles - - - (585) (585)
Other - - - (185) (185)
Income tax benefit associated with - - - 410 410
reconciliation items
Profit from continuing operations 340 (139) 12,568 (9,941) 2,828
per the Consolidated Statement of
Comprehensive Income
(iii)
Segment assets
Segment assets 18,559 255,006 101,108 48,325 422,998
Discontinued operations 36,576
Total assets 459,574

Page 29

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

4. Earnings per security[(1)]

4.
Earnings per security(1)
Note 2014 2013
(a)
Per security
Profit/(loss) attributable to securityholders ($’000) 11,518 (10,290)
Profit from continuing operations ($’000) 10,948 2,828
Profit/(loss) from discontinued operations ($’000) 570 (13,118)
Weighted average number of securities outstanding (thousands):
Issued securities 646,603 509,716
Dilutive securities
Performance quantum rights 2,310 3,842
Retention quantum rights 25 1,818 1,818
Weighted average number of issued and dilutive potential 650,731 515,376
securities outstanding (thousands)
Basic earnings per security from continuing operations (cents) 1.7 0.6
Basic earnings per security from discontinued operations (cents) 0.1 (2.6)
Basic earnings per security (cents) 1.8 (2.0)
Dilutive earnings per security from continuing operations (cents) 1.7 0.5
Dilutive earnings per security from discontinued operations (cents) 0.1 (2.5)
Dilutive earnings per security (cents) 1.8 (2.0)
(b)
Per security attributable to parent
Loss attributable to securityholders ($’000) (2,734) (1,245)
Weighted average number of securities outstanding (thousands):
Issued securities 646,603 509,716
Dilutive securities
Performance quantum rights 2,310 3,842
Retention quantum rights 25 1,818 1,818
Weighted average number of issued and dilutive potential 650,731 515,376
securities outstanding (thousands)
Basic earnings per security (cents) (0.4) (0.2)
Dilutive earnings per security (cents) (0.4) (0.2)

(1) Prior year weighted average number of securities and EPS have been adjusted in accordance with AASB 133 “Earnings per Share (“AASB 133”). The weighted average number of securities on issue for the current year, prior to the rights issue in September 2013, has also been adjusted as required by AASB 133.

5. Revenue

5.
Revenue
2014 2013
$’000 $’000
(a)
Rental income
Residential rental income - Garden Villages 21,032 17,432
Residential rental income – Settlers Lifestyle 1,025 1,362
Residential rental income - Active Lifestyle Estates 4,231 437
Short-term rental income-Active Lifestyle Estates 5,355 56
Total rental income 31,643 19,287
(b)
Other property income
Government incentives 219 127
Commissions and administrative fees 239 426
Linen fees 170 138
Land transfer duty refund 622 -
Sundry income 263 181
Utility recoveries 306 -
Total other property income 1,819 872

Page 30

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

6. Finance expense

6.
Finance expense
2014 2013
$’000 $’000
Interest paid or payable 4,189 6,076
Finance lease interest paid or payable(1) **257 ** 36
Total finance expense 4,446 6,112

(1) Finance lease interest relates to a long term lease with Gosford City Council for the land and facilities of Ettalong Holiday Village and long term Crown leases in relation to One Mile Beach Holiday Park. Refer to note 15(b).

7. Income tax benefit

2014 2013
$’000 $’000
(a)
Income tax benefit
Current tax 84 (84)
Decrease in deferred tax liabilities 7,180 451
Income tax benefit **7,264 ** 367
(b)
Reconciliation between tax expense and pre-tax profit
Profit before income tax 3,684 2,461
Less amounts not subject to Australian income tax (14,741) (7,365)
(11,057) (4,904)
Income tax at the Australian tax rate of 30% (2013: 30%) 3,317 1,471
ICMT tax consolidation impact 2,823 -
Tax effect of amounts which are not deductible/(taxable) in calculating
taxable income:
Prior period income tax return true-ups 613 (52)
Movements in carrying value and tax cost base of investment properties 1,163 (80)
Movements in carrying value and tax cost base of DMF receivables (1,232) (907)
Other timing differences 580 289
Non-recognition of Australian tax losses - (354)
Income tax benefit **7,264 ** 367

(c) Tax consolidation

Effective from 1 July 2011, ICH and its Australian domiciled wholly owned subsidiaries formed a tax consolidation group with ICH being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Effective from 1 July 2012, ICMT and its Australian domiciled owned subsidiaries formed a tax consolidation group with ICMT being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Upon entering into the ICMT tax consolidated group, the tax cost bases for certain assets were reset resulting in income tax benefits being recorded. In addition, unrecognised losses incurred by entities within the ICMT tax consolidated group are now available for utilisation by the ICMT tax consolidated group resulting in an additional income tax benefit being recorded.

Page 31

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

8. Discontinued operations and assets held for sale

(a) Assets held for sale

(i) Details of assets held for sale

Prior to 30 June 2014, the Group entered into discussions with a third party regarding the sale of Noyea Riverside Village (“Noyea”). Noyea was included within the Settlers Lifestyle segment. Settlement on the sale of Settlers Lifestyle Noyea was completed on 31 July 2014 at an adjusted sales price of $5.4 million resulting in $nil gain or loss recognised upon completion.

(ii) Assets held for sale

The following is the breakdown of the assets held for sale at Noyea:

2014
Note $’000
Investment property 12(b) -
Deferred management fee receivable 16(b) 5,439
5,439

(b) Discontinued operations

(i) Details of discontinued operations

The Group’s investment in the New Zealand Students business has been classified as a discontinued operation since 30 June 2011, which is consistent with the previously announced strategy to focus on transitioning to an actively managed Australian seniors living business. The Group holds a 100% interest in three facilities in Wellington, New Zealand that are primarily leased for 15 years to Victoria University of Wellington and Wellington Institute of Technology.

The Group has completed a sales campaign and terms have been agreed with a global real estate investment firm. Following divestment of these operations the proceeds will be reinvested into its Australian lifestyle parks business.

The comparative figures include results from certain properties held is the United States, which had been classified as discontinued operations since November 2009. The Group completely exited US operations in February 2013 with some funds remaining in escrow. During the current year, the Group received US$6.8 million of escrows and based on an assessment of remaining amounts due an additional gain of $0.3 million has been booked.

(ii) Financial performance

The financial performance of components of the Group disposed of or classified as discontinued operations was:

operations was:
2014 2013
$’000 $’000
Revenue 3,210 5,295
Net loss on change in fair value of Investment properties (1,630) (2,783)
Unrealised net foreign exchange gain/(loss) 1,557 (718)
Other income - 31
Expenses (2,864) (4,746)
Distributions from formerly equity accounted investments 274 2,350
Disposal costs associated with overseas investments (290) (672)
Profit/(loss) from operating activities before income tax 257 (1,243)
Income taxexpense (14) (1,002)
Profit/(loss) from operating activities 243 (2,245)
Gain on sale of discontinued operations 327 6,590
Release of foreign currency translation reserve on disposal of foreign - (17,463)
operations
**Profit/(loss) from discontinued operations for the year ** 570 (13,118)

Profit/(loss) from discontinued operations attributable to the Company for periods ending 30 June 2014 and 30 June 2013 is $nil.

Page 32

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

8. Discontinued operations and assets held for sale (continued)

(iii) Cash flows

The cash flows of components of the Group disposed of or classified as discontinued operations were:

2014 2013
$’000 $’000
Net cash flow from operating activities 1,135 1,156
Net cash flows from investing activities:
(Payments)/proceeds on sale of discontinued operations (120) 64,349
Additions to investment properties (9,081) (13,665)
Payments for lease arrangements (745) -
Net cash flow from financing activities 11,449 (26,285)
Transfer to continuing operations - (29,786)
Net cash flows from discontinued operations 2,638 (4,231)

(iv) Assets and liabilities

The assets and liabilities of components of the Group classified as disposal groups at each reporting date were:

date were:
2014 2013
Note $’000 $’000
Assets
Cash and cash equivalents 9 1,657 974
Trade and other receivables 98 259
Investment properties **45,902 ** 35,343
Total assets **47,657 ** 36,576
Liabilities
Bank overdraft - 1,955
Payables 368 2,051
Borrowings **30,081 ** 17,522
Total liabilities 30,449 21,528
Net assets of disposal groups 17,208 15,048

The change in investment properties increased for the year due to capitalised expenditure of $7.8 million, lease incentive payments of $0.4 million and foreign exchange gain of $4.0 million offset by a fair value loss of $1.6 million.

(v) Capital commitments

There were no capital commitments under construction contracts for the New Zealand Students business for the year ended 30 June 2014 (2013: A$9,208,234).

(vi) Capitalisation rate

The weighted average capitalisation rate of the New Zealand Students internal valuation within discontinued operations is 8.6% (2013: 7.75%).

9. Cash and cash equivalents

2014 2013
$’000 $’000
Cash at bank and in hand 12,894 38,531
Reconciliation to statements of cash flows
Cash and cash equivalents attributable to:
Continuing operations - cash at bank 12,894 38,531
Discontinued operations - cash at bank 1,657 974
Discontinued operations-bank overdraft - (1,955)
Cash at the end of the year as per cash flow statement 14,551 37,550

Page 33

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

10. Trade and other receivables

10. Trade and other receivables
2014 2013
$’000 $’000
Current
Other receivables 291 278
Prepayments and deposits **3,454 ** 8,511
Total current trade and other receivables 3,745 8,789
Non-current
Accrued income, prepayments and deposits 2,168 2,671

Rental amounts due are typically paid in advance and other amounts due are receivable within 30 days. There are no receivables which are neither past due nor impaired.

11. Inventories

11. Inventories
2014 2013
$’000 $’000
Current assets
Manufactured homes 2,208 285
12. Investment properties
(a) Summary of carrying amounts
2014 2013
$’000 $’000
Completed properties 495,048 367,116
Land not yet under construction 3,815 3,815
498,863 370,931

Page 34

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

12. Investment properties (continued)

(b) Individual valuations and carrying amounts

Property Location Date of
Cost to

Latest external
Valuation
Carrying
amount Capitalisation rate Capitalisation rate
purchase date valuation date
2014 2013
2014
2013
$’000 $’000 $’000 $’000 % %
Completed properties
Garden Villages
Yakamia Gardens Yakamia, WA Jun 04 5,459
Dec 12
2,900 2,730 2,500
10.0%
7.5%
Mardross Gardens Albury, NSW Jun 04 5,610
Jun 14
2,400 2,400 2,320
10.0%
5.5%(2)
Seville Grove Gardens Seville Grove, WA Jun 04 4,559
Dec 12
3,400 3,390 3,240
10.5%
9.8%
Hertford Gardens Sebastopol, VIC Jun 04 4,119
Jun 14
3,770 3,770 3,780
10.8%
10.5%
Carey Park Gardens Bunbury, WA Jun 04 4,944
Dec 12
2,600 3,520 2,840
11.0%
10.0%
Jefferis Gardens Bundaberg North, QLD Jun 04 4,992
Dec 13
2,600 3,480 2,720
11.0%
10.0%
Claremont Gardens Claremont, TAS Jun 04 4,293
Dec 13
3,320 3,230 2,900
10.5%
9.5%
Taloumbi Gardens Coffs Harbour, NSW Jun 04 5,072
Dec 12
4,200 4,170 4,020
10.5%
10.3%
Devonport Gardens Devonport, TAS Jun 04 4,028
Dec 12
2,500 2,100 2,120
9.0%
5.3%(2)
Wheelers Gardens Dubbo, NSW Jun 04 4,362
Dec 13
3,800 4,300 3,950
10.0%
10.5%
Elphinwood Gardens Launceston, TAS Jun 04 4,464
Dec 12
2,750 2,910 2,740
10.5%
10.0%
Glenorchy Gardens Glenorchy, TAS Jun 05 4,164
Dec 13
3,250 3,370 3,010
10.5%
10.0%
Chatsbury Gardens Goulburn, NSW Jun 04 4,828
Dec 13
2,940 3,430 3,340
10.5%
10.0%
Grovedale Gardens Grovedale, VIC Jun 05 4,960
Dec 12
3,600 4,010 4,090
10.5%
10.5%
Horsham Gardens Horsham, VIC Jun 04 4,467
Jun 14
3,300 3,300 3,170
10.8%
10.0%
Sea Scape Gardens Erskine, WA Jun 04 4,577
Dec 12
4,200 4,170 4,180
11.0%
10.3%
Marsden Gardens Marsden, QLD Jun 05 10,375
Dec 12
8,150 8,380 7,900
12.5%
10.5%
Coburns Gardens Brookfield, VIC Jun 04 4,355
Dec 12
3,000 3,290 3,260
10.5%
9.5%
Brooklyn Gardens Brookfield, VIC Jun 04 4,186
Dec 12
2,400 3,270 2,790
10.5%
9.5%
Oxley Gardens Port Macquarie, NSW Jun 04 4,416
Dec 12
2,600 3,120 2,320
10.5%
10.0%
Townsend Gardens St Albans Park, VIC Jun 04 4,811
Jun 14
3,800 3,800 3,390
11.0%
9.8%
St Albans Park Gardens St Albans Park, VIC Jun 04 5,099
Jun 14
4,140 4,140 4,030
11.0%
10.5%
Swan ViewGardens Swan View,WA Jan06 7,888 Dec12 5,650 5,990 5,780 11.5% 10.3%

Page 35

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

12. Investment properties (continued)

12. Investment properties (continued)
Property
Location
Date of
purchase
Cost to
date
Latest external
valuation date
Valuation
Carrying amount
Capitalisation rate
2014
2013
$’000
$’000
$’000
$’000
2014
2013
%
%
Completed properties (continued)
Garden Villages (continued)
Taree Gardens
Taree, NSW
Dec 04
4,635
Dec 12
2,400
2,320
2,950
Dubbo Gardens
Dubbo, NSW
Dec 12
2,700
Dec 13
3,290
2,670
2,652
Ocean Grove Gardens
Mandurah, WA
Feb 13
3,161
Dec 13
3,280
3,100
3,015
Peel River Gardens
Tamworth, NSW
Mar 13
3,642
Dec 13
2,970
2,040
3,464
Sovereign Gardens
Ballarat, VIC
Jun 13
3,321
Jun 14
3,100
3,100
3,265
Wagga Gardens
Wagga Wagga, NSW
Jun 13
4,010
Jun 14
3,930
3,930
3,953
Bathurst Gardens
Bathurst, NSW
Jan 14
2,405
Jun 14
2,580
2,580
-
Launceston Gardens
Launceston, TAS
Jan 14
2,462
Jun 14
2,510
2,510
-
Shepparton Gardens
Shepparton, VIC
Jan 14
1,668
Jun 14
1,780
1,780
-
Murray River Gardens
Mildura, VIC
Jan 14
2,316
Jun 14
2,170
2,170
-
Warrnambool Gardens
Warrnambool, VIC
Jan 14
1,933
Jun 14
1,800
1,800
-
9.0%
10.0%
10.3%
5.3%(2)
10.8%
11.0%
9.0%
7.3%(2)
10.5%
5.3%(2)
12.0%
11.8%
9.0%
-
9.0%
-
8.0%
-
7.5%
-
8.0%
-
148,281
114,270
99,689
Settlers Lifestyle
Forest Lake
Forest Lake, QLD
Nov 05
14,324
Jun 13
12,662
14,194
12,663
South Gladstone
South Gladstone, QLD
Nov 05
8,212
Jun 13
12,093
12,534
12,093
Rockhampton
Rockhampton, QLD
Nov-05
10,785
Dec 13
13,900
14,314
13,768
Cessnock
Cessnock, NSW
Jun-04
7,476
Dec 12
3,190
6,009
4,871
Lakeside
Ravenswood, WA
Apr 07
71,167
Dec 12
77,584
77,242
78,673
Noyea Riverside
Mt Warren Park, QLD
Apr 07
2,521
Dec 12
549
-(3)
324
Meadow Springs
Mandurah, WA
Apr 07
18,430
Jun 13
17,066
16,510
17,066
Ridgewood
Ridgewood, WA
Apr 07
85,378
Jun 13
105,104
103,552
105,104
Ridge Estate
Gillieston Heights, NSW
Jul 12
10,174
-
-
11,765
5,471
Discount rate
16.7%
15.0%
15.0%
15.0%
17.9%
14.7%
19.0%
16.1%
14.2%
13.5%
13.8%
14.5%
14.0%
14.5%
14.3%
13.5%
20.0%
15.0%
228,467
256,120
250,033

Page 36

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

12. Investment properties (continued)

Property Date of Cost to Latest external Valuation Carrying amount Capitalisation rate Capitalisation rate
purchase date valuation date
2014 2013 2014 2013
$’000 $’000 $’000 $’000 % %
Active Lifestyle Estates
The Grange Morisset, NSW Mar 13 12,895 Dec 13 12,129 11,848 12,293 9.1% -(5)
Ettalong Beach Holiday
Village(1)
Ettalong Beach, NSW Apr 13 5,581 Dec 13 5,850 5,811 5,101 21.0% -(5)
Albury Citygate Caravan and Albury, NSW Aug 13 2,697 Jun 14 2,000 2,000 - 10.5% -
Tourist Park
Nepean River Holiday Village Penrith, NSW Aug 13 10,932 Jun 14 11,000 11,000 - 10.4% -
Mudgee Valley Tourist Park Mudgee, NSW Sep 13 4,519 Jun 14 4,250 4,250 - 10.5% -
Mudgee Tourist and Van Mudgee, NSW Oct 13 7,911 Jun 14 7,200 7,200 - 8.8% -
Resort
Drifters Holiday Village Kingscliff, NSW Nov 13 11,511 - - 11,511 - -(5) -
Lake Macquarie Holiday Morisset, NSW Nov 13 7,683 - - 7,683 - -(5) -
Village
Macquarie Lakeside Holiday Chain Valley Bay, NSW Dec 13 4,045 - - 4,045 - -(5) -
Village
One Mile Beach Holiday
Park(4)
Anna Bay, NSW Dec 13 11,975 - - 13,349 - -(5) -
Big4 Valley Vineyard Tourist Cessnock, NSW Feb 14 9,782 - - 9,782 - -(5) -
Park
Wine Country Caravan Park Cessnock, NSW Feb 14 1,665 - - 1,665 - -(5) -
Sun Country Holiday Village Mulwala, NSW Apr 14 7,708 - - 7,708 - -(5) -
Town and Country Estate Marsden Park, NSW May 14 19,444 - - 19,444 - -(5) -
Rouse Hill Lifestyle Rouse Hill, NSW Jun 14 7,362 - - 7,362 - -(5) -
Residential Park
125,710 124,658 **17,394 **
Total completed properties 502,458 495,048 367,116

Page 37

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

12. Investment properties (continued)

Property Date of Cost to Latest external Valuation Carrying amount
purchase date valuation date
2014 2013
$’000 $’000 $’000 $’000
Land not yet under construction
Settlers
South Gladstone Gardens South Gladstone, QLD Nov 05 199 Jun 13 750 750 750
– land
Meadow Springs Mandurah, WA Apr 07 2,470 Jun 13 2,455 2,455 2,455
Active Lifestyle Estates
The Grange Morisset, NSW Mar 13 300 - - 300 300
Ettalong Beach Holiday Ettalong Beach, NSW Apr 13 310 - - 310 310
Village (1)
Total properties under construction 3,279 3,815 3,815
Total Investment Properties **505,737 ** 498,863 **370,931 **
  • (1) Ettalong Beach Holiday Village land component is leased from the Gosford City Council and is recognised as investment property with an associated finance lease.

(2) The replacement value exceeds the value implied by the capitalisation rate valuation approach resulting in implied capitalisation rates below market.

(3) Noyea Park was classified as held for sale at 30 June 2014. Refer to note 8(a) for additional information.

  • (4) One Mile Beach land component is leased from the Crown under 40 year and perpetual leases and is recognised as investment property with an associated finance lease.

  • (5) Acquired during the year and carried at cost at balance date. Cost to date is deemed to represent fair value at the end of the year.

Page 38

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

12. Investment properties (continued)

Investment property that has not been valued by external valuers at reporting date is carried at the Responsible Entity’s estimate of fair value in accordance with the accounting policy detailed at note 1 (q). Properties acquired during the year are held at cost, which is reflective of the estimate of fair value.

Valuations made in a foreign currency have been converted at the rate of exchange ruling at valuation date which are subsequently translated at exchange rates prevailing at reporting date.

Valuations of retirement villages are provided net of residents’ loans (after deducting any accrued deferred management fees). For presentation in this note, the external valuations shown are stated before deducting this liability to reflect its separate balance sheet presentation. The carrying amounts include the fair value of units completed since the date of the external valuation.

Select Settlers Lifestyle villages continue to be in the process of converting from a rental to a deferred management fee model. The discount rate reflects a combination of development risk on vacant units and DMF from both occupied and vacant units. Over time, these properties’ discount rates will likely revert downwards as project risk diminishes.

(c) Movements in carrying amounts

(c)
Movements in carrying amounts
2014 2013
$’000 $’000
Carrying amount at beginning of year 370,931 327,632
Acquisitions 118,303 39,313
Expenditure capitalised 10,336 4,076
Disposals - (3,140)
Sale of units – Strata title (492) -
Transferred from plant and equipment 320 -
Transfer to inventory (194) (195)
Transferred to discontinued operations - (212)
Net gain/(loss) on change in fair value (341) 3,457
Carrying amount at end of year 498,863 370,931

The net change in fair value are recognised in profit or loss as net gain/(loss) on change in fair value of investment properties.

Fair value hierarchy disclosures for investment properties have been provided in note 28.

(d) Reconciliation of fair value

(d)
Reconciliation of fair value
Garden Settlers Active Total
Villages Lifestyle Lifestyle
Estates
$’000 $’000 $’000 $’000
Carrying amount at 1 July 2013 99,689 253,238 18,004 370,931
Acquisitions 10,617 - 107,686 118,303
Expenditure capitalised 1,588 7,182 1,566 10,336
Sale of units - Strata title - (492) - (492)
Transferred from plant and equipment - - 320 320
Transferred to inventory - - (194) (194)
Net gain/(loss) onchangein fair value 2,376 (603) (2,114) (341)
Carrying amount at 30 June 2014 114,270 259,325 125,268 498,863

Page 39

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

12. Investment properties (continued)

  • (e) Description of valuations techniques used and key inputs to valuation on investment properties
Valuation
technique
Significant
unobservable
inputs
Range (weighted
average)
Relationship of unobservable
input to fair value
Garden Capitalisation Stabilised 62-98% (87%) As costs are fixed in nature,
Villages method occupancy occupancy has a direct correlation
to valuation (ie. the higher the
occupancy, the greater the value).
Capitalisation 8-13% (11%) Capitalisation has an inverse
rate relationship to valuation.
Settlers Discounted Current market $115,000-$470,000
Market value and growth in value
Lifestyle cash flow value per unit ($307,000) have a direct correlation to
valuation, while length of stay and
Growth in value 0-4% discount rate have an inverse
Average length of 11.4 years relationship to valuation.
stay – future
residents
Average length of 14.6 years
stay – current
residents
Discount rate 14-20% (15%)
Active Capitalisation Short-term 15-70% based on Higher the occupancy, the greater
Lifestyle method (for occupancy seasonality and the value.
Estates existing rental accommodation
streams) categories
Residential 90-100%
occupancy
Operating profit 50-70% Higher the profit margin, the
margin dependent upon greater the value.
short-term and
residential
accommodation
mix
Capitalisation 9-12% Capitalisation has an inverse
rate relationship to valuation.
Discounted Discount rate 15-25% Discount rate has an inverse
cash flow (for relationship to valuation.
future
development)

Page 40

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

12. Investment properties (continued)

Capitalisation method

Under the capitalisation method, fair value is estimated using assumptions regarding the expectation of future benefits. The capitalisation method involves estimating the expected income projections of the property into perpetuity and applying a capitalisation rate. The capitalisation rate is based on current market evidence. Future income projections take into account occupancy, rental income and operating expenses.

Discounted cash flow method

Under the discounted cash flow method, fair value is estimated using assumptions regarding the benefits and liabilities of ownership over the asset’s life including an exit or terminal value. This method involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset. The exit yield normally reflects the exit value expected to be achieved upon selling the asset and is a function of the risk adjusted returns of the asset and expected capitalisation growth rate.

The duration of the cash flows and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal and related re-letting, redevelopment, or refurbishment as well as the development of new units. The appropriate duration is typically driven by market behaviour that is a characteristic of the class of real property. Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, maintenance cost, agent and commission costs and other operating and management expenses. The series of periodic net underlying cash flows, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.

13. Plant and equipment

13. Plant and equipment
2014 2013
$’000 $’000
(a)
Summary of carrying amounts
Plant and equipment 1,880 1,774
Less: accumulated depreciation (890) (740)
Total plant and equipment 990 1,034
(b)
Movements in carrying amount
Carrying amount at beginning of year 1,034 769
Acquired through acquisitions - 320
Assets written off (82) -
Transferred to investment property (320) (173)
Additions 569 296
Depreciation (211) (178)
Carrying amount at end of year 990 1,034
14. Trade and other payables
2014 2013
$’000 $’000
Current liabilities
Trade and other payables 8,814 8,175
Deposits and other unearned income 1,595 384
Total current liabilities 10,409 8,559
Non-current liabilities
Deferred land payment 4,000 -

Page 41

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

15. Borrowings

15. Borrowings
2014 2013
Note $’000 $’000
Current liabilities
Finance leases (c) 283 267
Non-current liabilities
Bank debt (a) 94,000 68,000
Prepaid borrowing costs (312) (578)
Finance leases (c) 4,385 3,117
Total non-current borrowings 98,073 70,539

(a) Bank debt

On 21 February 2014, the Group refinanced its Australian dollar denominated bank debt facility to $129,500,000. The facility expires on 30 September 2015 and has the following principal financial covenants:

  • Loan to value ratio (“LVR”) is less than or equal to 50%;

  • Total leverage ratio does not exceed 50%; and

  • Interest cover ratio (as defined) of at least 1.50x in financial year ending 2014 increasing to at least 1.75x in FY2015.

As at 30 June 2014, the facility has been drawn to $94,000,000 (2013: $68,000,000). The carrying value of investment property net of resident liabilities at reporting date for the Group’s Australian properties pledged as security is $290,375,000 (2013: $179,320,000).

(b) Bank guarantees

The Group has the ability to utilise a portion of its $129.5 million bank facility to provide bank guarantees. Bank guarantees at 30 June 2014 were $4.4 million. Refer to note 24.

(c) Finance leases

On 23 April 2013, the Group was assigned a commercial lease with 16.5 years remaining with the Gosford City Council for land and facilities as part of its Ettalong Beach Holiday Village acquisition. The lease is for an initial three years commencing September 2012 with two renewal options of seven years each. The below table is based on the expectation that the lease options will be exercised.

In December 2013, the Group acquired One Mile Beach Holiday Park, accounted for as investment property. Two Crown leases are attached to the land, one for 40 years expiring on 19 September 2031 and one for perpetuity.

(i) Minimum lease payments – excluding perpetual lease

2014 2013
$’000 $’000
Minimum lease payments:
Within one year 292 267
Later than one year but not later than five years 1,242 1,135
Later than five years **3,761 ** 3,766
Total minimum lease payments 5,295 5,168
Future finance charges (1,765) (1,784)
Present value of minimum lease payments 3,530 3,384
Present value of minimum lease payments:
Within one year 283 258
Later than one year but not later than five years 1,056 962
Later than five years **2,191 ** 2,164
3,530 3,384

Page 42

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

15. Borrowings (continued)

(ii) Minimum lease payments – perpetual lease

The perpetual lease is recognised as investment property and non-current liability at a value of $1.1 million based on a capitalisation rate of 10.6% applied to the current lease payment. Payments each period in relation to the lease are recognised as finance expenses in the statement of comprehensive income, therefore, there is no subsequent change to the originally determined present value of the minimum lease payments as calculated above.

As this is a perpetual lease, the lease liability will not amortise and no fair value adjustments in relation to the lease will be recognised unless circumstances of the lease change. Under the terms of the lease, lease payments will continue into perpetuity. The current annual lease payment is $121,000.

16. Retirement village resident loans

2014 2013
$’000 $’000
(a)
Summary of carrying amounts
Gross resident loans 218,639 206,629
Accrued deferred management fee (28,517) (30,926)
Net resident loans 190,122 175,703
(b)
Movements in carrying amounts
Carrying amount at beginning of year 175,703 162,603
Net (gain)/loss on change in fair value of resident loans 616 (327)
Accrued deferred management fee income (5,333) (4,850)
Deferred management fee cash collected 1,811 1,368
Acquired resident loans - 4,473
Proceeds from resident loans 22,021 19,338
Repayment of resident loans (10,361) (7,118)
Transfer to assets held for sale 5,439 -
Other 226 216
**Carrying amount at end of year ** 190,122 175,703

Fair value hierarchy disclosures for retirement village resident loans have been provided in note 28.

17. Provisions

2014 2013
$’000 $’000
Current liabilities
Employee liabilities 718 507
Non-current liabilities
Employee liabilities 249 140

18. Derivatives

18. Derivatives
2014 2013
Note $’000 $’000
Current liabilities
Interest rate swap contracts 27 84 -
Non-current liabilities
Interest rate swap contracts 27 **84 ** 209

Page 43

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

19. Deferred tax liabilities

2014 2013
$’000 $’000
Deferred tax assets
Tax losses 14,228 8,317
Other 1,081 430
Deferred tax liabilities
DMF receivable 8,176 6,756
Investment properties 7,409 9,461
Net deferred tax liabilities **276 ** 7,470
Deductible temporary differences and carried forward losses tax 7,488 4,220
effected for which no deferred tax asset has been recognised

The availability of carried forward tax losses of $7.5 million to the ICMT tax consolidated group is subject to recoupment rules at the time of recoupment. Further, the rate at which these losses can be utilised is determined by reference to market values at the time of tax consolidation and subsequent events. Accordingly, a portion of these carried forward tax losses may not be available in the future.

The Group offsets tax assets and liabilities, if and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority.

20. Issued securities

2014 2013
$’000 $’000
(a)
Carrying values
At beginning of year 510,141 490,044
Issued during the year:
Institutional placement securities - 21,168
Transaction costs of institutional placement securities - (1,071)
Rights issue 61,707 -
Rights issue costs (2,732) -
**At end of year ** 569,116 510,141
The closing balance is attributable to the security holders of:
Ingenia Communities Holding Limited 7,377 6,078
Ingenia Communities Fund 547,642 497,957
Ingenia Communities Management Trust **14,097 ** 6,106
569,116 510,141
2014 2013
Thousands Thousands
(b)
Number of issued securities
At beginning of year 507,179 441,029
Issued during the year **169,061 ** 66,150
At end of year 676,240 507,179

(c) Terms of securities

All securities are fully paid and rank equally with each other for all purposes. Each security entitles the holder to one vote, in person or by proxy, at a meeting of securityholders.

Page 44

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

21. Reserves

21. Reserves
2014 2013
$’000 $’000
Foreign currency translation reserve
Balance at beginning of year 766 (17,024)
Translation differences arising during the year 269 327
Amounts transferred to profit and loss on disposal of foreign operations - 17,463
**Balance at end of year ** 1,035 766
Share-based payment reserve
Balance at beginning of year 308 15
Share-based payment transactions 680 293
**Balance at end of year ** 988 308
**Total reserves at end of year ** 2,023 1,074
The closing balance is attributable to the security holders of:
Ingenia Communities Holding Limited 988 308
Ingenia Communities Fund 866 646
Ingenia Communities Management Trust 169 120
2,023 1,074

The foreign currency translation reserve records exchange differences arising from the translation of the financial statements of foreign subsidiaries.

The share-based payment reserve records the value of equity-settled share-based payment transactions provided to employees, including key management personnel, as part of their remuneration. Refer note 25.

22. Accumulated losses

22. Accumulated losses
2014 2013
$’000 $’000
Balance at beginning of year (336,563) (321,863)
Net profit/(loss) for the year 11,518 (10,290)
Distributions (5,917) (4,410)
Balance at end of year (330,962) (336,563)
The closing balance is attributable to the security holders of:
Ingenia Communities Holding Limited (2,659) 77
Ingenia Communities Fund (324,254) (333,650)
Ingenia Communities Management Trust (4,049) (2,990)
(330,962) (336,563)

23. Commitments

(a) Capital commitments

There were commitments for capital expenditure on investment property contracted but not provided for at reporting date of $3,266,000 (2013: $nil).

For commitments for capital expenditure on discontinued operations, refer to note 8(b)(v).

(b) Operating lease commitments

The Group has two non-cancellable operating leases for its Sydney and Brisbane offices. These leases have remaining lives of 1.5 years and five years respectively.

Page 45

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

23. Commitments (continued)

Future minimum rentals payable under these leases as at reporting date were:

2014 2013
$’000 $’000
Within one year 482 346
Later than one year but not later than five years 1,106 395
1,588 741

(c) Finance lease commitments

The Group was assigned a commercial lease with 16.5 years remaining with the Gosford City Council for land and facilities as part of its Ettalong Holiday Village acquisition. The lease is for an initial three years commencing September 2012 with two renewal options of seven years each.

In December 2013, the Group acquired One Mile Beach Holiday Park, accounted for as investment property. Two Crown leases are attached to the land, one for 40 years expiring on 19 September 2031 and one for perpetuity.

Refer to note 15 for future minimum lease payments payable and the present value of minimum lease payments payable at reporting date for the finance leases at Ettalong Holiday Village and One Mile Beach Holiday Park.

24. Contingent liabilities

There are no known contingent liabilities other than the bank guarantees of $4.4 million provided for under the $129.5 million bank facility (note 15). Bank guarantees of $4.0 million are in relation to deferred land payments recognised as non-current payables (refer to note 14). These guarantees will not be called by the counterparty unless the payable is not paid per the terms of the agreement.

25. Share-based payment transactions

The Group has established a long-term incentive scheme (“Scheme”), which provides for the grant of conditional rights to receive securities in the Group. The intention of the Scheme is to align long-term securityholder returns with the ‘at-risk’ compensation potentially payable to executive level employees and to reward managers who remain in employment and perform at the required levels of performance.

The Scheme encompasses two types of security rights: performance quantum rights (“PQRs”) and retention quantum rights (“RQRs”). PQRs vest on completion of a period of service, with the number of rights vesting based on the Group’s performance, as measured by total securityholder returns, and RQRs vest on completion of a period of service. On vesting, each right entitles the employee to receive one security of the Group for no consideration.

Page 46

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

25. Share-based payment transactions (continued)

Movements in rights during the year were:

Movements in rights during the year were:
2014 2013
Thousands Thousands
PQRs
Outstanding at beginning of year 3,842 3,842
Granted during the year 3,716 -
**Outstanding at end of year ** 7,558 3,842
Exerciseable at end of year - -
Weighted average remaining contractual life of outstanding rights 1.5 2.0
(years)
RQRs
Outstanding at beginning of year 1,818 1,818
Granted during the year - -
**Outstanding at end of year ** 1,818 1,818
Exerciseable at end of year(1) - -
Weighted average remaining contractual life of outstanding rights - 0.9
(years)

(1) The RQRs vested on 1 July 2014 and 1,818,000 fully paid stapled securities were issued at that time.

On 19 November 2013, 3,716,000 Performance Quantum Rights (“PQR”) were granted to senior executives of the Group under the long-term incentive scheme (“Scheme”). The number of PQRs that will vest under the Scheme depends on Total Securityholder Return (“TSR”) achieved and is also conditional on the individual being in employment of the Group on the vesting date (30 June 2016). The measurement period for the PQRs is 1 July 2013 to 30 June 2016 and full rights vest if a TSR above 40% is achieved during the measurement period. A sliding scale applies for lower TSRs with the number of PQRs vesting being nil for a TSR below 26%. One PQR equates to one security in the Group.

The fair value of the PQRs issued during the year was estimated using a Monte Carlo Simulation
model. Assumptions made in determining these fair value, and the results of these assumptions, are:
Price of stapled securities at grant date $0.495
Volatility of security price 30.0%
Distribution yield 3.93%
Risk-free rate at grant date 2.96%
Expected remaining life at grant date 2.6 years
Fair value of each right $0.325

The fair value of the rights is recognised as an employee benefit expense with a corresponding increase in reserves. The fair value is expensed on a straight-line basis over the vesting period. The expense recognised for the financial year was $680,600 (2013: $293,113).

Page 47

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

26. Capital management

The Group aims to meet its strategic objectives and operational needs and to maximise returns to securityholders through the appropriate use of debt and equity, while taking account of the additional financial risks of higher debt levels.

In determining the optimal capital structure, the Group takes into account a number of factors, including the views of investors and the market in general, the capital needs of its portfolio, the relative cost of debt versus equity, the execution risk of raising equity or debt, and the additional financial risks of debt including increased volatility of earnings due to exposure to interest rate movements, the liquidity risk of maturing debt facilities and the potential for acceleration prior to maturity.

In assessing this risk, the Group takes into account the relative security of its income flows, the predictability of its expenses, its debt profile, the degree of hedging and the overall level of debt as measured by gearing.

The actual capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside of the control of the Group, particularly the impact of revaluations on gearing levels, the availability of new equity and the liquidity in real estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be impacted by market conditions and the actual position may often differ from the optimal position.

The Group’s capital position is primarily monitored through its ratio of total liabilities to total assets (“Leverage Ratio”), calculated on a look-through basis. The Group’s medium term strategy is to maintain the Leverage Ratio in the range of 45% - 55%. At 30 June 2014, the Leverage Ratio was 58.2%, compared to 62.0% at 30 June 2013, calculated as follows:

2014 2013
$’000 $’000
Total look-through liabilities 334,747 284,922
Total look-through assets 574,924 459,574
Leverage ratio 58.2% 62.0%

In addition, the Group monitors the ratio of debt to total assets (“Gearing Ratio”), calculated on a lookthrough basis. At 30 June 2014, the Gearing Ratio was 30.7%, compared to 20.6% at 30 June 2013, calculated as follows:

calculated as follows:
2014 2013
$’000 $’000
Total consolidated borrowings 128,437 88,328
Less cash & cash equivalents (including associates) (14,551) (37,550)
Total look-through debt 113,886 50,778
Total consolidated assets 575,924 459,574
Less cash & cash equivalents (14,551) (37,550)
Less retirements village residents loans (190,122) (175,703)
Total look-through assets 371,251 246,321
Gearing ratio 30.7% 20.6%

Page 48

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

27. Financial instruments

(a) Introduction

The Group's principal financial instruments comprise cash and short-term deposits, receivables, payables, interest bearing liabilities, other financial liabilities, and derivative financial instruments.

The main risks arising from the Group's financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. The Group manages its exposure to these risks primarily through its treasury policy. The policy sets out various targets aimed at restricting the financial risk taken by the Group. Management reviews actual positions of the Group against these targets on a regular basis. If the target is not achieved, or forecast not to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target within an agreed timeframe. Depending on the circumstances of the Group at a point in time, it may be that positions outside of the treasury policy are accepted and no plan of action is put in place to meet the treasury targets, because, for example, the risks associated with bringing the Group into compliance outweigh the benefits. The adequacy of the treasury policy in addressing the risks arising from the Group’s financial instruments is reviewed on a regular basis.

While the Group aims to meet its treasury policy targets, many factors influence its performance, and it is probable that at any one time it will not meet all its targets. For example, the Group may be unable to negotiate the extension of bank facilities sufficiently ahead of time, so that it fails to achieve its liquidity target. When refinancing loans it may be unable to achieve the desired maturity profile or the desired level of flexibility of financial covenants, because of the cost of such terms or their unavailability. Hedging instruments may not be available, or their cost may outweigh the benefit of risk reduction or they may introduce other risks such as mark to market valuation risk. Changes in market conditions may limit the Group’s ability to raise capital through the issue of new securities or sale of properties.

(b) Interest rate risk

The Group’s exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of adverse changes in market interest rates is higher interest costs, reducing the Group’s profit. In addition, one or more of the Group’s loan agreements may include minimum interest cover covenants. Higher interest costs resulting from increases in market interest rates may result in these covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.

The Group manages the risk of changes in market interest rates by maintaining an appropriate mix of fixed and floating rate borrowings. Fixed rate debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the treasury policy. The policy sets minimum and maximum levels of fixed rate exposure over a ten-year time horizon.

At 30 June 2014, after taking into account the effect of interest rate swaps, approximately 47% of the Group's borrowings are at a fixed rate of interest (2013: 26%).

Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating interest rate terms. Changes in market interest rates will also change the fair value of any interest rate hedges.

Page 49

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

27. Financial instruments (continued)

(c) Interest rate risk exposure

The Group’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date was:

30 June 2014 Floating
Fixed interest maturing in:

Fixed interest maturing in:

Fixed interest maturing in:
interest
Less
1 to 5 More
Total
Principal amounts rate
than
than
$’000 **1year ** Years 5 years
Financial assets
Cash at bank 12,894
-
- -
12,894
Financial liabilities
Bank debt denominated in AUD 94,000
-
- -
94,001
Finance leases (excluding perpetual lease) -
283
1,056 2,191
3,530
Interest rate swaps:
denominatedin AUD; Group paysfixedrate (45,000) 45,000 - -
-

The Group’s exposure to interest rate risk and the effective interest rates on financial instruments at the end of the previous financial year was:

30 June 2013 Floating
Fixed interest maturing in:

Fixed interest maturing in:

Fixed interest maturing in:
interest
Less
1 to 5 More
Total
Principal amounts rate
than
than
$’000 **1year ** Years 5 years
Financial assets
Cash at bank 38,531
-
- -
38,531
Financial liabilities
Bank debt denominated in AUD 68,000
-
- -
68,000
Finance leases -
258
962 2,164
3,384
Interest rate swaps:
denominatedin AUD; Group paysfixedrate (45,000) 45,000 - -
-

Other financial instruments of the Group not included in the above tables are non-interest bearing and are therefore not subject to interest rate risk.

(d) Interest rate sensitivity analysis

The impact of an increase or decrease in average interest rates of 1% (100 basis points) at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date. As the Group has no derivatives that meet the documentation requirements to qualify for hedge accounting, there would be no impact on securityholders interest (apart from the effect on profit).

(i) Increase in average interest rates of 1%

The effect on net interest expense for one year would have been:

Effect on profit after tax
higher/(lower)
2014
2013
$’000
$’000
Variable interest rate instruments denominated in:
Australian dollars
(940)
(680)

Page 50

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

27. Financial instruments (continued)

The effect on change in fair value of derivatives would have been:

The effect on change in fair value of derivatives would have been:
Effect on profit after tax
higher/(lower)
2014
2013
$’000
$’000
Interest rate swaps denominated in:
Australian dollars
417
793

(ii) Decrease in average interest rates of 1%

The effect on net interest expense for one year would have been:

(ii)
Decrease in average interest rates of 1%
The effect on net interest expense for one year would have been:
Effect on profit after tax
higher/(lower)
2014
2013
$’000
$’000
Variable interest rate instruments denominated in:
Australian dollars
940
680

The effect on change in fair value of derivatives would have been:

Effect on profit after tax
higher/(lower)
2014
2013
$’000
$’000
Interest rate swaps denominated in:
Australian dollars
(297)
(810)

(e) Foreign exchange risk

By holding properties in offshore markets, the Group is exposed to the risk of movements in foreign exchange rates. Foreign exchange rate movements may reduce the Australian dollar equivalent of the carrying value of the Group’s offshore properties, and may result in lower Australian dollar equivalent proceeds when an offshore property is sold. In addition, foreign exchange rate movements may reduce the Australian dollar equivalent of the earnings from the offshore properties while they are owned by the Group.

The Group reduces its exposure to the foreign exchange risk inherent in the carrying value of its offshore properties and interests in offshore investments by partly or wholly funding their acquisition using borrowings denominated in the particular offshore currency, and by using derivatives. The treasury policy sets a target for minimum and maximum hedging of the carrying value of its offshore properties.

The Group’s exposure to the impact of exchange rate movements on its earnings from its offshore properties is partly mitigated by the foreign denominated interest expense of its foreign denominated borrowings and any derivative hedges. The Group aims to reduce any residual exposure to its earnings arising because of its investment in offshore markets by using forward exchange contracts. The Treasury Policy sets out targets of minimum and maximum hedging of its earnings from offshore properties over a five-year time horizon.

Page 51

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

27. Financial instruments (continued)

(f) Net foreign currency exposure

The Group’s net foreign currency monetary exposure, after taking into account the effect of foreign exchange derivatives, as at reporting date is shown in the following table. The net foreign currency exposure reported is of foreign currencies held by entities whose functional currency is the Australian dollar. It excludes assets and liabilities of entities, including equity accounted investments, whose functional currency is not the Australian dollar.

Net foreign currency
assets/(liability)
2014
2013
$’000
$’000
Net foreign currency exposure:
United States dollars
157
1,282

(g) Foreign exchange sensitivity analysis

The impact of an increase or decrease in average foreign exchange rates of 10% at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the foreign exchange risk exposures in existence at balance sheet date. In these tables, the effect on securityholders interest excludes the effect on profit after tax.

(i) Effect of appreciation in Australian dollar of 10%:

(i)
Effect of appreciation in Australian dollar of 10%:
Effect on profit after tax
higher/(lower)
2014
2013
$’000
$’000
Foreign exchange risk exposures denominated in:
United States dollars
(16)
(128)

(ii) Effect of depreciation in Australian dollar of 10%:

Effect on profit after tax
higher/(lower)
2014
2013
$’000
$’000
Foreign exchange risk exposures denominated in:
United States dollars
16
128

The Group believes that the reporting date risk exposures are representative of the risk exposure inherent in its financial instruments.

These tables do not show the effect on equity that would occur from the translation of the financial statements of foreign operations with a change in exchange rates.

(h) Foreign exchange derivatives held

Forward exchange contracts, options and foreign exchange swaps outstanding at reporting date are taken out to mitigate the effect of foreign exchange movements on the financial statements.

At balance sheet date, the Group did not hold any foreign exchange derivatives. There was no impact to the consolidated result for the year for the change in fair value for foreign exchange derivatives ended 30 June 2014 (2013: loss $9,000).

Page 52

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

27. Financial instruments (continued)

(i) Credit risk

Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Group.

The major credit risk for the Group is default by tenants, resulting in a loss of rental income while a replacement tenant is secured and further loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant.

The Group assesses the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the financial strength of the prospective tenant and any form of security, for example a rental bond, to be provided.

The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial loss of not leasing up vacant space.

Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of any losses should the tenant subsequently default.

The Group believes that its receivables that are neither past due nor impaired do not give rise to any significant credit risk.

Credit risk also arises from deposits placed with financial institutions and derivatives contracts that may have a positive value to the Group. The Group’s treasury policy sets target limits for credit risk exposure with financial institutions and minimum counterparty credit ratings. Counterparty exposure is measured as the aggregate of all obligations of any single legal entity or economic entity to the Group, after allowing for appropriate set offs which are legally enforceable.

The Group’s maximum exposure to credit risk at reporting date in relation to each class of financial instrument is its carrying amount as reported in the balance sheet.

(j) Liquidity risk

The main objective of liquidity risk management is to reduce the risk that the Group does not have the resources available to meet its financial obligations and working capital and committed capital expenditure requirements. The Group’s treasury policy sets a target for the level of cash and available undrawn debt facilities to cover future committed capital expenditure in the next year, 75% of forecast net operating cash flow in the next year, six months estimated distributions and 5% of the value of resident loan liabilities.

The Group may also be exposed to contingent liquidity risk under its term loan facilities, where term loan facilities include covenants which if breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The Group monitors adherence to loan covenants on a regular basis, and the treasury policy sets targets based on the ability to withstand adverse market movements and remain within loan covenant limits.

In addition, the Group targets the following benchmarks to ensure resilience to breaking covenants on its primary debt facilities:

  • 10% reduction in value of assets and 15% fall in the exchange rate for LVR covenants; and

  • 2% nominal increase in interest rates combined with a 5% fall in income for ICR covenants.

The contractual maturities of the Group's non-derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the liabilities at market rates. Foreign currencies have been converted at rates of exchange ruling at reporting date.

Page 53

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

27. Financial instruments (continued)

Although the expected average residency term is more than ten years, retirement village residents’ loans are classified as current liabilities, as required by Accounting Standards, because the Group does not have an unconditional right to defer settlement to more than twelve months after reporting date.

Less than 1 to 5 More than Total
1 year Years 5 years
2014 $’000 $’000 $’000 $’000
Trade and other payables 10,624 4,398 - 15,022
Retirement village residents loans 190,122 - - 190,122
Borrowings 4,521 99,653 - 104,174
Provisions 718 249 - 967
Finance leases (excluding perpetual lease) 292 1,242 3,761 5,295
Finance lease (perpetual lease) 121 483 -(1) **604 **
206,398 106,025 **3,761 ** **316,184 **
2013
Trade and other payables 8,559 - - 8,559
Retirement village residents loans 175,703 - - 175,703
Borrowings 3,271 72,089 - 75,360
Provisions 507 140 - 647
Finance leases 267 1,135 3,766 5,168
**188,307 ** **73,364 ** 3,766 **265,437 **

(1) For purposes of the table above, the lease payments are included for five years for the perpetual lease. Refer to note 15(c)(ii).

The contractual maturities of the Group's derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the instruments at market rates. Foreign currencies have been converted at rates of exchange ruling at reporting date.

Less than 1 to 5 More than Total
1 year Years 5 years
2014 $’000 $’000 $’000 $’000
Liabilities
Derivative liabilities–net settled **84 ** **84 ** - 168
2013
Liabilities
Derivative liabilities–net settled - 209 - 209

Page 54

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

27. Financial instruments (continued)

(k) Other financial instrument risk

The Group carries retirement village residents’ loans at fair value with resulting fair value adjustments recognised in the income statement. The fair value of these loans is dependent on market prices for the related retirement village units. The impact of an increase or decrease in these market prices of 10% at reporting date, with all other variables held constant, is shown in the table below. This analysis is based on the retirement village residents’ loans in existence at reporting date.

Effect on profit after tax
higher/(lower)
2014
2013
$’000
$’000
Increase in market prices of investment properties of 10%
Decrease in market prices of investment properties of 10%
(21,864)
(20,700)
21,864
20,700

These effects are largely offset by corresponding changes in the fair value of the Group’s investment properties. The effect on equity would be the same as the effect on profit.

(l) Fair value

The Group uses the following fair value measurement hierarchy:

Level 1: fair value is calculated using quoted prices in active markets for identical assets or liabilities;

Level 2: fair value is calculated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

  • Level 3: fair value is calculated using inputs for the asset or liability that are not based on observable market data.

Quoted market price represents the fair value determined based on quoted prices on active markets as at the reporting date without any deduction for transaction costs.

The following table presents the Group’s financial instruments that were measured and recognised at fair value at reporting date:

Financial Valuation technique(s) Significant Relationship of
assets/ and key inputs unobservable inputs unobservable inputs to
financial fair value
liabilities
Retirement Loans measured as the Long-term capital The higher the
village ingoing resident's appreciation rates for appreciation, the higher
resident contribution plus the residential property the value of resident loans.
loans resident's share of capital between 0-4%. The longer the length of
appreciation to reporting Estimated length of stay of stay, the lower the value of
date, less DMF accrued to residents based on life resident loans.
reportingdate tables
Deferred DMF measured using the Estimated length of stay of The longer the length of
management initial property price, residents based on life stay, the higher the DMF
fee accrued estimated length of stay, tables accrued, capped at a
various contract terms and predetermined period of
projected property price at time.
time of re-leasing
Derivative Net present value of future N/A N/A
interest rate cash flows discounted at
swaps market rates adjusted for
the Group's creditrisk

Page 55

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

27. Financial instruments (continued)

There has been no movement from Level 3 to Level 2 during the current period.

Changes in the Group’s retirement village resident loans which are Level 3 instruments are presented in note 16.

The carrying amounts of the Group’s other financial instruments approximate their fair values.

28. Fair value measurement

The following table provides the fair value measurement hierarchy of the Group’s assets and liabilities:

(a) Assets measured at fair value

(a)
Assets measured at fair value
Date of
valuation
Total
$’000
30 June 2014
Fair value measurement using
Quoted prices in
active markets
(Level 1)
$’000
Significant
observable
inputs (Level 2)
$’000
Significant
unobservable
inputs (Level 3)
$’000
Investment
properties
30 June 2014
Refer to note 12
498,863
Discontinued
operations-
investment
property
30 June 2014
Refer to note
8(b)
45,902
Assets held for
sale – investment
property
30 June 2014
Refer to note
8(a)
-
Assets held for
sale – deferred
management fee
receivable
30 June 2014
Refer to notes
8(a) and 16
5,439
-
-
498,863
-
-
45,902
-
-
-
-
-
5,439

(b) Liabilities measured at fair value

(b)
Liabilities measured at fair value
30 June 2014
Date of valuation
Total
$’000
Fair value measurement using
Quoted prices in
active markets
(Level 1)
$’000
Significant
observable
inputs (Level 2)
$’000
Significant
unobservable
inputs (Level 3)
$’000
Retirement
village resident
loans
30 June 2014
Refer to note16
190,122
Derivatives
30 June 2014
168
-
-
190,122
-
168
-

There have been no transfers between Level 1 and Level 2 during the year.

(c)
Fair value hierarchy for financial
instruments measured at fair value as at 30 June 2013:
Total
Level 1
Level 2 Level 3
**30 ** June 2013 $’000 $’000 $’000 $’000
Retirement village resident loans 175,703
-
- 175,703
Derivatives 209
-
209 -
175,912
-
209 175,703

Page 56

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

29. Auditor's remuneration

29. Auditor's remuneration
2014 2013
$ $
Amounts received or receivable by Ernst & Young for:
Audit or review of the financial reports 333,355 277,423
Other audit related services 34,450 32,683
Non-audit related services 27,295 -
395,100 310,106

30. Related parties

(a) Key management personnel

The aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as follows:

Note 2014 2013
$ $
Directors fees 462,500 319,167
Salaries and other short-term benefits 1,094,684 756,735
Short-term incentives 332,235 182,382
Superannuation benefits 59,084 48,957
Share-based payment 25 680,600 293,113
2,629,103 1,600,354

The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to key management personnel.

The aggregate PQRs and RQRs (refer to note 25) of the Group held directly, by KMP, are as follows:

Issue date
Rights
Expiry date
Number outstanding
2014
2013
2012
RQR
2014
2012
PQR
2015
2013
PQR
2016
1,818,000
1,818,000
3,842,000
3,842,000
3,716,000
-

31. Company financial information

Summary financial information about the Company is:

Summary financial information about the Company is:
2014 2013
$’000 $’000
Current assets - 190
Total assets 7,870 6,459
Current liabilities 7,320 3,494
Total liabilities 7,320 3,117
Net assets 550 3,342
Securityholders’ equity
Issued securities 7,377 6,078
Reserves 988 308
Accumulated losses (7,815) (3,044)
Total securityholders’ equity 550 3,342
Profit from continuing operations (4,771) (3,636)
Net profit attributable to securityholders (4,771) (3,636)
Total comprehensive income (4,771) (3,636)

The Company is a joint guarantor of the Commonwealth Bank of Australia debt facility, which has an outstanding balance of $94,000,000 at 30 June 2014 (2013: $68,000,000).

Page 57

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

32. Subsidiaries

(a) Names of subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in note 1(d):

Name Country Ownership interest
of residence 2014 2013
% %
Bridge Street Trust Australia 100 100
Browns Plains Road Trust Australia 100 100
Casuarina Road Trust Australia 100 100
Edinburgh Drive Trust Australia 100 100
Garden Villages Management Trust Australia 100 100
INA CC Holdings Pty Ltd Australia 100 100
INA CC Pty Ltd Australia 100 100
INA Community Living Lynbrook Trust Australia 100 100
INA Community Living Subsidiary Trust Australia 100 100
INA Community Living Subsidiary Trust No. 2 Australia 100 100
INA Garden Villages Pty Ltd Australia 100 100
INA Kiwi Communities Pty Ltd Australia 100 100
INA Kiwi Communities Subsidiary Trust No. 1 Australia 100 100
INA Management Pty Ltd Australia 100 100
INA CC Trust Australia 100 100
INA Regency Co Pty Ltd Australia 100 100
INA Settlers Co Pty Ltd Australia 100 100
INA Sunny Communities Pty Ltd Australia 100 100
INA Sunny Trust Australia 100 100
Ingenia Communities RE Limited Australia 100 100
Jefferis Street Trust Australia 100 100
Lovett Street Trust Australia 100 100
ILF Regency Operations Trust Australia 100 100
ILF Regency Subsidiary Trust Australia 100 100
Settlers Operations Trust Australia 100 100
Settlers Subsidiary Trust Australia 100 100
SunnyCove Gladstone Unit Trust Australia 100 100
SunnyCove Rockhampton Unit Trust Australia 100 100
Ridge Estate Trust Australia 100 100
Taylor Street (2) Trust Australia 100 100
INA Subsidiary Trust No.1 Australia 100 100
INA Subsidiary Trust No.2 Australia 100 100
INA Subsidiary Trust No.3 Australia 100 100
INA Operations Pty Ltd Australia 100 100
INA Operations Trust No.1 Australia 100 100
INA Operations Trust No.2 Australia 100 100
INA Operations Trust No.3 Australia 100 100
Noyea Pty Ltd Australia 100 -
Noyea Operations Pty Ltd Australia 100 -
IGC NZ Student Holdings Ltd New Zealand 100 100
INA NZ Subsidiary Trust No 1 New Zealand 100 100

Page 58

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

32. Subsidiaries (continued)

32. Subsidiaries (continued)
Name Country Ownership interest
of residence 2014 2013
% %
CSH Lynbrook GP LLC United States of America 100 100
CSH Lynbrook LP United States of America 100 100
Lynbrook Freer Street Member LLC United States of America 100 100
Lynbrook Management, LLC United States of America 100 100
INA Community Living LLC (formerly ING United States of America 100 100
Community Living LLC)
INA Community Living II (formerly ING United States of America 100 100
Community Living II)
INA US Community Living Fund LLC (formerly United States of America 100 100
ING US CommunityLivingFundLLC)

The Group’s voting interest in its subsidiaries is the same as its ownership interest.

33. Notes to the cash flow statement

Reconciliation of profit to net cash flow from operating activities

Reconciliation of profit to net cash flow from operating activities
2014 2013
$’000 $’000
Net profit for the year 11,518 (10,290)
Adjustments for:
Net foreign exchange (gain)/loss (1,410) 718
Release of FCTR on disposal of foreign operations - 17,463
Net loss on disposal of investment properties - continuing - 107
Net loss on disposal of investment properties - discontinuing - 994
Disposal costs associated with overseas investments - continuing - 150
Disposal costs associated with overseas investments - discontinued 290 672
Gain on disposal of equity accounted investments (327) (7,584)
Net (gain)/loss on change in fair value of:
Investment properties – continuing 341 (3,457)
Investment properties – discontinued 1,630 2,783
Derivatives (41) (752)
Retirement village residents’ loan 616 (327)
Income tax expense/(benefit):
Continuing (7,264) (367)
Discontinued 14 1,002
Amortisation of intangibles - 585
Share-based payments expense 681 293
Other non-cash items 211 35
Operating profit for the year before changes in working capital 6,259 2,025
Changes in working capital:
(Increase)/decrease in receivables 5,237 (3,309)
Increase in inventory (1,923) -
Increase in retirement village residents’ loans 6,327 12,220
Increase/(decrease) in other payables and provisions (1,660) 304
Net cash provided by operating activities 14,240 11,240

Page 59

Ingenia Communities Holdings Limited Notes to the financial statements Year ended 30 June 2014

34. Subsequent events

(a) RQR vesting

On 1 July 2014, 1,818,000 Retention Quantum Rights (“RQRs”) granted to KMP in 2012 vested. As a result, 1,818,000 fully paid stapled securities have been issued to the following KMP:

Simon Owen 1,070,000 Tania Betts 374,000 Nicole Fisher 374,000

(b) Sale of Noyea

Settlement on the sale of Settlers Lifestyle Noyea was completed on 31 July 2014 at an adjusted sales price of $5.4 million resulting in $nil gain or loss recognised upon completion.

(c) Bank guarantee

On 1 July 2014, the Group obtained a bank guarantee of $10 million from the bank facility in relation to cash requirements under the Australian Financial Services Licence.

==> picture [166 x 151] intentionally omitted <==

INGENIA COMMUNITIES FUND AND INGENIA COMMUNITIES MANAGEMENT TRUST

PRELIMINARY FINAL REPORTS YEAR ENDED 30 JUNE 2014

www.ingeniacommunities.com.au

Registered Office: Level 5, 151 Castlereagh Street, Sydney NSW 2000

Page 2

Ingenia Communities Fund & Ingenia Communities Management Trust Management Trust Preliminary Final Reports Year ended 30 June 2014

Contents

Contents
Page
Financial report
Consolidated statements of comprehensive income 7
Consolidated balance sheets 9
Consolidated cash flow statements 10
Statements of changes in unitholders’ interest 11
Note 1 Summary of significant accounting policies 13
Note 2 Accounting estimates and judgements 23
Note 3 Segment information 25
Note 4 Earnings per unit 29
Note 5 Finance expense 29
Note 6 Income tax benefit 29
Note 7 Discontinued operations and assets held for sale 30
Note 8 Cash and cash equivalents 33
Note 9 Trade and other receivables 33
Note 10 Inventories 34
Note 11 Investment properties 34
Note 12 Plant and equipment 37
Note 13 Trade and other payables 37
Note 14 Borrowings 38
Note 15 Retirement village resident loans 40
Note 16 Provisions 40
Note 17 Derivatives 40
Note 18 Deferred tax liabilities 41
Note 19 Issued units 41
Note 20 Reserves 42
Note 21 Accumulated losses 43
Note 22 Commitments 43
Note 23 Contingencies 44
Note 24 Capital management 44
Note 25 Financial instruments 44
Note 26 Fair value measurement 52
Note 27 Auditor's remuneration 54
Note 28 Related parties 54
Note 29 Parent financial information 56
Note 30 Subsidiaries 57
Note 31 Notes to the cash flow statements 58
Note 32 Subsequent events 58

Page 3

Ingenia Communities Fund & Ingenia Communities Management Trust Preliminary final reports (continued) Year ended 30 June 2014

The Ingenia Communities Fund (ARSN 107 459 576) and the Ingenia Communities Management Trust (ARSN 122 928 410) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of both Trusts, is incorporated and domiciled in Australia.

The parent company of Ingenia Communities RE Limited is Ingenia Communities Holdings Limited (the “Company”). The shares of the Company and the units of the Trusts are “stapled” and trade on the Australian Securities Exchange (“ASX”) as a single security. The Company and the Trusts along with their subsidiaries are collectively referred to as the Group in this report.

The preliminary final report is a combined preliminary final report that covers both Trusts.

Directors

The directors of the Ingenia Communities RE Limited at any time during or since the end of the financial year were:

Jim Hazel (Chairman) Appointed 27 March 2012 Philip Clark AM Appointed 4 June 2012 Amanda Heyworth Appointed 16 April 2012 Robert Morrison Appointed 8 February 2013 Norah Barlow Appointed 31 March 2014 Simon Owen (Managing Director) Appointed 25 November 2011

Principal activity

The principal activity of ICF is investment in seniors living communities in Australia. The principal activities of ICMT are the development, management and operation of seniors living communities in Australia. There was no significant change in the nature of either Trust’s activities during the financial year.

Operating and financial review

(a) ICF and ICMT Overview

ICF and ICMT are two of the entities forming part of Ingenia Communities Group which is a triple stapled structure traded on the ASX.

The Group’s vision is to be a leading Australian provider of affordable seniors living accommodation whilst delivering value to all its stakeholders, including strong earnings growth for securityholders and providing an affordable community environment for residents.

(b) Strategy

The strategies of ICF and ICMT are aligned with the Group’s strategy of growing its Australian seniors living portfolio with a focus on the lifestyle parks sector. Using a disciplined investment framework, the Group is continuing to increase its exposure to lifestyle parks through targeted acquisitions and building out its development pipeline. The Group remains focused on divestment of its non-core New Zealand Students portfolio and reducing its investment in DMF assets. It is the Group’s intention to grow its investment in lifestyle parks through capital recycling, efficient inventory management and monetisation of stock

(c) FY14 financial results

FY14 has been a year of strong acquisitive growth. The results are underpinned by a significantly increased contribution from the Active Lifestyle Estates and Garden Villages portfolios following the acquisition of a further thirteen lifestyle parks and five rental villages during the year. Furthermore, ICMT and its subsidiaries formed a tax consolidation group which has allowed unrecognised carried forward and current year tax losses to be recognised, which is the primary driver for the $6.5m income tax benefit recorded in ICMT.

Page 4

Ingenia Communities Fund & Ingenia Communities Management Trust Preliminary final reports (continued) Year ended 30 June 2014

Operating and financial review (continued)

During the year, the acquisition of numerous properties were funded using a mix of debt and equity raised from a June 2013 institutional placement of $21.2m and a September 2013 rights issue of $61.7m.

(d) Key Metrics

  • Net profit for the year of $15.4 million for ICF and a loss of $1.2 million for ICMT

  • Full year distribution of 1.15 cent per security by ICF, nil for ICMT

These results are reflective of execution of the strategy to divest overseas operations, which is now largely complete, and redeploy that capital into the Australian market to generate strong returns for securityholders.

(e) Continuing Operations

The key strategic priorities of the continuing operations are:

  • increase rate of new home delivery within the Active Lifestyle Estates development pipeline;

  • grow occupancy of the Garden Villages portfolio towards the mid-term target of 92%;

  • sell recently completed homes and explore opportunities to reduce exposure to the Settlers portfolio; and

  • invest available capital into further accretive lifestyle parks.

(f) Discontinued operations

A sales campaign was undertaken for the sale of the New Zealand Students portfolio and terms have been agreed with a global real estate investment firm. The carrying value of these assets at 30 June 2014 is $45.9m.

(g) Capital Management

ICF strengthened its capital position by undertaking a capital raising and renegotiating its core debt facility.

On 23 August 2013, ICF refinanced its Bank of New Zealand debt facility, which funds the New Zealand Students portfolio with a NZ$32.7m core debt facility in place expiring 31 July 2018.

On 17 October 2013, ICF completed a non-renounceable rights issue to raise $61.7m (excluding transaction costs) to fund the expansion of lifestyle parks. A total of 169.1m securities were issued at 36.5 cents each.

ICF has increased its full year distributions to 1.15 cents, in line with its commitment to grow distributions over the medium term. The final distribution represents a 30% increase over the previous period.

(h) Outlook

The Trusts are well positioned to continue growing their lifestyle parks business and ICF has agreed indicative terms for a new multilateral Australian debt facility of $175m, which replaces the existing facility. Whilst the lead time from property acquisition to achieving set up for delivery of the first new homes has taken longer than anticipated, Ingenia is confident the rate of delivery and settlement of new homes will continue to slowly build each half and deliver a much stronger result in FY15.

There will be a strong focus on finalising divestment of the New Zealand Students portfolio and exploring opportunities for recycling capital from the Settlers Lifestyle portfolio. At the same time, the Trusts will continue to regularly assess the performance of its existing assets and where appropriate to recycle that capital into other opportunities delivering superior returns.

Page 5

Ingenia Communities Fund & Ingenia Communities Management Trust Preliminary final reports (continued) Year ended 30 June 2014

Significant changes in the state of affairs

Changes in the state of affairs during the financial year are set out in the various reports in this Preliminary Final Report. Refer to note 7 of the accompanying financial statements for discontinued operations, note 11 for Australian investment properties acquired or disposed of during the year, note 14 for details of Australian debt refinanced and note 19 for units issued.

Events subsequent to reporting date

(a) Retention Quantum Rights vesting

On 1 July 2014, 1,818,000 Retention Quantum Rights (“RQRs”) granted to KMP in 2012 vested. As a result 1,818,000 fully paid stapled securities have been issued to the following KMP:

Simon Owen 1,070,000 Tania Betts 374,000 Nicole Fisher 374,000

(b) Sale of Noyea

Settlement on the sale of Settlers Lifestyle Noyea was completed on 31 July 2014 at an adjusted sales price of $5.4 million resulting in $nil gain or loss recognised upon completion.

(c) Bank guarantee

On 1 July 2014, ICF obtained a bank guarantee of $10 million from the bank facility in relation to cash requirements under the Australian Financial Services Licence.

Likely developments

The Trusts will continue to pursue strategies aimed at improving cash earnings, profitability and market share within the seniors living industry during the next financial year, with a strong focus on the development and acquisition of manufactured home estates.

Other information about certain likely developments in the operations of the Trusts and the expected results of those operations in future financial years is included in the various reports in the Ingenia Communities Annual Report.

Environmental regulation

The Trusts’ operations are not subject to any particular and significant environmental regulation under a law of the Commonwealth or of a State or Territory.

Indemnities

The Trusts have not indemnified, nor paid any insurance premiums for, a person who is or has been an officer of the Responsible Entity or an auditor of either Trust.

Page 6

Ingenia Communities Fund & Ingenia Communities Management Trust Preliminary final reports (continued) Year ended 30 June 2014

Interests of directors of the Responsible Entity

Units in each Trust held by directors of the Responsible Entity as at 30 June 2014 were:

Number of Performance Retention
units
quantum
quantum
rights rights
Jim Hazel 1,333,334 - -
Philip Clark AM 208,334 - -
Amanda Heyworth 561,334 - -
Robert Morrison 221,667 - -
Norah Barlow 178,000 - -
Simon Richard Owen 2,179,667 4,720,000 1,070,000

Other information

Fees paid to the Responsible Entity and its associates, and the number of units in each Trust held by the Responsible Entity and its associates as at the end of the financial year; are set out in note 28 in the financial report.

Rounding of amounts

The Trusts are of a kind referred to in Class Order 98/100, issued by the Australian Securities and Investments Commission, relating to the ''rounding off'' of amounts in this report and in the financial report. Amounts in these reports have been rounded off in accordance with that Class Order to the nearest thousand dollars, unless otherwise stated.

Page 7

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated statements of comprehensive income Year ended 30 June 2014

Note Ingenia
Communities Fund
Ingenia
Communities
Management Trust

2014
2013
2014
2013
$’000
$’000
$’000
$’000
Revenue
Rental income
Accrued deferred management fee income
Manufactured home sales
Catering income
Other property income
Interest income
9,354
8,439
31,643
19,287
-
-
5,333
4,850
-
-
3,442
405
-
-
3,178
2,617
-
142
1,819
871
10,339
3,524
16
14
Property expenses
Employee expenses
Administration expenses
Operational, marketing and selling expenses
Manufactured home cost of sales
Finance expense
5
Net foreign exchange gain/(loss)
Net loss on disposal of investment properties
Net gain/(loss) on change in fair value of:
Investment properties
Derivatives
Retirement village resident loans
Responsible Entity’s fees and expenses
28
Other expenses
19,693
12,105
45,431
28,044
(274)
-
(20,693)
(16,198)
-
-
(11,131)
(7,226)
(682)
(797)
(2,050)
(1,439)
(295)
(96)
(2,734)
(2,189)
-
-
(2,130)
(297)
(3,955)
(3,841)
(10,145)
(5,212)
(147)
37
-
-
-
(107)
-
1,530
1,618
(1,871)
1,839
41
752
-
-
-
-
(616)
327
(1,170)
(1,101)
(1,626)
(1,456)
-
(185)
-
-
Profit/(loss) from continuing operations
before income tax
Income tax benefit/(expense)
6
14,741
8,385
(7,565)
(3,807)
-
-
6,506
(17)
Profit/(loss) from continuing operations
Profit/(loss) from discontinued operations
7
14,741
8,385
(1,059)
(3,824)
681
(5,715)
(111)
(7,891)
**Net profit/(loss) for the year ** 15,422
2,670
(1,170)
(11,715)
Attributable to unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
15,422
2,670
(111)
(3,314)
-
-
(1,059)
(8,401)
15,422
2,670
(1,170)
(11,715)

Page 8

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated statements of comprehensive income (continued) Year ended 30 June 2014

Note Ingenia
Communities Fund
Ingenia
Communities
Management Trust

2014
2013
2014
2013
$’000
$’000
$’000
$’000
Net profit/(loss) for the year
Other comprehensive income, net of income tax:
Items that may be reclassified subsequently to profit
or loss:
Foreign currency translation differences
arising during the year
20
Release of foreign currency translation
reserve ondisposalof foreignoperations
20
15,422
2,670
(1,170)
(11,715)

(226)
1,389
495
(1,064)
-
15,507
-
2,444
Total comprehensive income for the year,
**net of tax **
15,196
19,566
(675)
(10,335)
Total comprehensive income/(loss) for the
year is attributable to:
Ingenia Communities Fund
Ingenia Communities Management Trust
15,196
19,566
335
(2,668)
-
-
(1,010)
(7,667)
15,196
19,566
(675)
(10,335)
2014
2013
2014
2013
Cents
Cents
Cents
Cents
Distributions per unit
Earnings per unit(1):
Basic earnings from continuing operations
4
Basic earnings
4
Diluted earnings from continuing
Operations
4
Diluted earnings
4
1.0(2)
1.0
-
-
2.3
1.6
(0.2)
(0.8)
2.4
0.5
(0.2)
(2.3)
2.3
1.6
(0.2)
(0.7)
2.4
0.5
(0.2)
(2.3)

(1) Prior period weighted average number of units and earnings per unit have been adjusted in accordance with AASB 133 “Earnings per Share” (“AASB 133”). The weighted average number of units on issue for the current period, prior to the rights issue in September 2013, has also been adjusted as required by AASB 133.

(2) Distributions relate to the amount paid during FY14. Subsequent to the end of the year, a final distribution was declared for 0.65 cents for a total full year distribution of 1.15 cents.

Page 9

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated balance sheets As at 30 June 2014

Note Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Current assets
Cash and cash equivalents
8
Trade and other receivables
9
Inventories
10
Income tax receivable
Assets held for sale
Assets of discontinued operations
7
2,658
31,014
3,893
1,229
4,280
9,204
3,131
2,819
-
-
2,208
285
975
882
-
-
-
-
5,439
-
3,874
3,874
47,657
36,576
Total current assets 11,787
44,974
62,328
40,909
Non-current assets
Trade and other receivables
9
Receivable from related party
28
Investment properties
11
Plant and equipment
12
39,334
39,472
40
438
135,805
31,870
-
-
134,488
120,167
364,375
250,764
239
339
180
547
Total non-current assets 309,866
191,848
364,595
251,749
Total assets 321,653
236,822
426,923
292,658
Current liabilities
Trade and other payables
13
Borrowings
14
Retirement village resident loans
15
Provisions
16
Derivatives
17
Provision for income tax
Payable to related party
28
Liabilities of discontinued operations
7
1,210
1,569
8,480
6,305
-
-
3,461
3,589
-
-
190,122
175,703
-
-
590
507
84
-
-
-
-
-
29
126
-
-
133,249
30,769
-
-
30,449
21,527
Total current liabilities 1,294
1,569
366,380
238,526
Non-current liabilities
Trade and other payables
13
Borrowings
14
Provisions
16
Derivatives
17
Deferred tax liabilities
18
-
-
4,000
-
93,688
67,422
41,883
40,475
-
-
249
140
84
209
-
-
-
-
1,433
7,855
Total non-current liabilities 93,772
67,631
47,565
48,470
Total liabilities 95,066
69,200
413,945
286,996
Net assets 226,587
167,622
12,978
5,662
Equity
Issued units
19
Reserves
20
Accumulated losses
21
547,642
497,956
14,097
6,106
(226)
-
169
120
(320,829)
(330,334)
(4,049)
(2,990)
Unitholders’ interest
Non-controlling interest
226,587
167,622
10,217
3,236
-
-
2,761
2,426
Total equity 226,587
167,622
12,978
5,662
Attributable to unitholders of:
Ingenia Communities Fund
Ingenia Communities Management Trust
226,587
167,662
2,761
2,426
-
-
10,217
3,236
226,587
167,622
12,978
5,662

Page 10

Ingenia Communities Fund & Ingenia Communities Management Trust Consolidated cash flow statements Year ended 30 June 2014

Note Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Cash flows from operating activities
Rental and other property income
Payment of management fees (including arrears)
Property and other expenses
Proceeds from resident loans
Repayment of resident loans
Proceeds from manufactured home sales
Payments for manufactured homes
Distributions received from equity accounted
investments
Interest received
Borrowing costs paid
Income taxesreceived/(paid)
-
33
43,274
29,478
-
-
(29)
(167)
(51)
(210)
(30,286)
(21,487)
-
-
22,021
19,338
-
-
(10,361)
(7,118)
-
-
3,511
450
-
-
(4,035)
(275)
295
2,353
6
-
205
243
12
54
(4,123)
(5,249)
(1,689)
(1,836)
(125)
(76)
4
-
31 (3,799)
(2,906)
22,428
18,437
Cash flows from investing activities
Payments for plant and equipment
Additions to investment properties
Proceeds/(costs) from sale of investment properties
Payments for investment properties
Amounts received from/(advanced to) villages
Payments for lease arrangements
Proceeds of equity accounted investments
-
(81)
(150)
(329)
(2)
(474)
(18,723)
(16,416)
1,321
3,030
(120)
26,292
(10,452)
(23,315)
(102,803)
(7,708)
-
-
72
(330)
-
-
(745)
(699)
5,695
37,560
116
-
(3,438)
16,720
(122,353)
810
Cash flows from financing activities
Proceeds from the issue units
Payment for issue costs
Internalisation costs
Distributions to unitholders
Receipts from derivatives
Payments for derivatives
Finance lease payments
(Repayment of)/proceeds from borrowings with
related parties
Proceeds from borrowings
Repayment of borrowings
Payment ofborrowing costs
61,707
18,170
-
2,900
(2,528)
(907)
(243)
(145)
-
(600)
-
-
(5,885)
(4,235)
-
-
-
1,650
-
-
-
(150)
-
-
-
-
(81)
(13)
(100,124)
-
108,231
-
94,000
16,261
-
-
(68,000)
(33,195)
(2,581)
(27,749)
(142)
(586)
(75)
-
(20,972)
(3,592)
105,251
(25,007)
Net increase/(decrease) in cash
Cash at beginning of the year
Effects ofexchangerate changes oncash
(28,209)
10,222
5,326
(5,760)
31,014
20,777
248
6,029
(147)
15
(24)
(21)
Cash at the end of the year
8
2,658
31,014
5,550
248

Page 11

Ingenia Communities Fund & Ingenia Communities Management Trust Statements of changes in unitholders’ interest Year ended 30 June 2014

Note Ingenia Communities Fund
Attributable to unitholders
Non-
controlling
interest
Total
equity
Issued
capital
Reserves
Retained
earnings
Total
$’000
$’000
$’000
$’000
$’000
$’000
Carrying amounts at 1 July 2012
Net profit for the year
Othercomprehensiveincome
480,693
(16,896)
(328,594)
135,203
-
135,203
-
-
2,670
2,670
-
2,670
-
16,896
-
16,896
-
16,896
**Total comprehensive income for the year ** -
16,896
2,670
19,566
-
19,566
Transactions with unitholders in their capacity as unitholders:
Placement securities
19
Distributions paid orpayable
21
17,263
-
17,263
-
17,263
-
-
(4,410)
(4,410)
-
(4,410)
Carrying amounts at 30 June 2013 497,956
-
(330,334)
167,622
-
167,622
Net profit for the year
Other comprehensive income
20
-
-
15,422
15,422
-
15,422
-
(226)
-
(226)
-
(226)
**Total comprehensive income for the year ** -
(226)
15,422
15,196
-
15,196
Transactions with unitholders in their capacity as unitholders:
Placement securities
19
Distributions paid or payable
21
49,686
-
-
49,686
-
49,686
-
-
(5,917)
(5,917)
-
(5,917)
Carrying amounts at 30 June 2014 547,642
(226)
(320,829)
226,587
-
**226,587 **

Page 12

Ingenia Communities Fund & Ingenia Communities Management Trust Statements of changes in unitholders’ interest (continued) Year ended 30 June 2014

Note Ingenia Communities Management Trust
Attributable to unitholders
Non-
controlling
interest(1)
Total
equity
Issued
capital
Reserves
Retained
earnings
Total
$’000
$’000
$’000
$’000
$’000
$’000
Carrying amounts at 1 July 2012
Net loss for the year
Other comprehensive income
3,351
(614)
5,411
8,148
5,094
13,242
-
-
(8,401)
(8,401)
(3,314)
(11,715)
-
734
-
734
646
1,380
**Total comprehensive income for the year ** -
734
(8,401)
(7,667)
(2,668)
(10,335)
Transactions with unitholders in their capacity as unitholders:
Placement securities
19
2,755
-
-
2,755
-
2,755
Carrying amounts at 30 June 2013 6,106
120
(2,990)
3,236
2,426
**5,662 **
Net loss for the year
Othercomprehensiveincome
-
-
(1,059)
(1,059)
(111)
(1,170)
-
49
-
49
446
495
**Total comprehensive income for the year ** -
49
(1,059)
(1,010)
335
(675)
Transactions with unitholders in their capacity as unitholders:
Placement securities
19
7,991
-
-
7,991
-
7,991
Carrying amounts at 30 June 2014 14,097
169
(4,049)
10,217
2,761
12,978

(1) Non-controlling interest relates to the portion in which ICF owns subsidiaries consolidated within ICMT.

Page 13

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies

(a) The Trusts

The Ingenia Communities Fund (“ICF” or the “Fund”) (ARSN 107 459 576) and the Ingenia Communities Management Trust (“ICMT”) (ARSN 122 928 410) (together the “Trusts”) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of the Trusts, is incorporated and domiciled in Australia.

The parent company of Ingenia Communities RE Limited is Ingenia Communities Holdings Limited (the “Company”). The shares of the Company and the units of the Trust are “stapled” and trade on the Australian Securities Exchange (“ASX”) as a single security. The Company and the Trust along with their subsidiaries are collectively referred to as the Group in this report.

The stapling structure will cease to operate on the first to occur of:

  • the Company or either of the Trusts resolving by special resolution in accordance with its constitution to terminate the stapling provisions; or

  • the commencement of the winding up of the Company or either of the Trusts.

(b) Basis of preparation

The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards ("AASB"), Australian Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (the “Board”) and the Corporations Act 2001 .

As permitted by Class Order 05/642, issued by the Australian Securities and Investments Commission, this financial report is a combined financial report that presents the financial statements and accompanying notes of both the Ingenia Communities Fund and Ingenia Communities Management Trust. The financial statements and accompanying notes of the Trusts have been presented in the attached associated financial report.

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.

The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated.

The financial report is prepared on an historical cost basis, except for investment properties, retirement village residents’ loans and derivative financial instruments, which are measured at fair value.

As at 30 June 2014, ICMT recorded a net current asset deficiency of $304,052,000. This deficiency includes retirement village resident loans of $190,122,000, liabilities from discontinued operations of $30,449,000 and payables to other entities within the Group of $133,249,000. Resident loan obligations of the Trusts are classified as current liabilities due to the demand feature of these obligations despite the unlikely possibility that the majority of the loans will be settled within the next twelve months. Furthermore, if required, the proceeds from new resident loans could be used by the Group to settle its existing loan obligations should those incumbent residents vacate their units. Intercompany loan balances are payable on demand, however ICF has undertaken not to call its loan receivable from ICMT within twelve months of the date of this report, if calling the loan would result in ICMT being unable to pay its debts as and when they are due and payable.The liabilities of the discontinued operations consist mainly of borrowings of $30,081,000 related to a facility with the Bank of New Zealand, which has been refinanced recently for a five year period and will be repaid upon disposal of the corresponding assets. Accordingly, there are reasonable grounds to believe that ICMT will be able to pay its debts as and when they become due and payable; and the financial report of ICMT has been prepared on a going concern basis.

Page 14

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

(c) Adoption of new and revised accounting standards

The Group has adopted all of the new and revised standards and interpretations issued by the Australian Accounting Standards Board that are relevant to its operations and effective for the current period. The following standards were most relevant to the Group:

  • AASB 10 ”Consolidated Financial Statements” and AASB 2011-7 “Amendments to Australian Accounting Standards arising from consolidation and Joint Arrangements standards”;

  • AASB 13 ‘Fair Value Measurement’ and AASB 2011-8 ‘Amendments to Australian Accounting Standards arising from AASB 13’;

  • AASB 119 ‘Employee Benefits’ (2011) and AASB 2011-10 ‘Amendments to Australian Accounting Standards arising from AASB 119 (2011) ;

  • AASB 2012-2 ‘Amendments to Australian Accounting Standards-Disclosures-Offsetting Financial Assets and Financial Liabilities’

  • AASB 2011-4 ‘Amendments to Australian Accounting Standards to Remove Individual Key Management Personnel Disclosure Requirements’

The impact of application of each Standard is as follows:

Accounting
Standard
Impact on the Group
AASB 10 and
AASB 2011-7
AASB 10 amends the definition of control such that an investor controls an
investee when a) it has power over an investee; b) it is exposed, or has rights,
to variable returns from its involvement with the investee and c) has the ability
to use its power to affect its returns. All three conditions have to be met for an
investor to have control.
The application of the standard did not have any impact on the Group.
AASB 13 and
AASB 2011-8
AASB 13 establishes a single source of guidance for fair value measurements
and disclosures about fair value. The standard is broad in scope and applies to
both financial instrument and non-financial instrument items with the exception
of a few items like share-based payments and leases, which are covered by
other standards. AASB 13 defines fair value as the price that would be
received to sell an asset or liability in an orderly transaction in the principal (or
the most advantageous) market at the measurement date under current market
conditions. Valuations made are categorised into three levels based on the
inputs used. However, regardless of the valuation methodology applied, fair
value represents the exit price in relation to the asset or liability. The standard
applies prospectively from 1 January 2013.
The Group has applied requirements of the Standard in all its valuations in
particular of investment properties. Additionally, the disclosure requirements of
the standard, which includes information about assumptions made and the
qualitative impact of those assumptions on fair value, have been complied with.
AASB 119 and
AASB 2011-10
AASB 119 amends the definition of short-term employee benefits, with the
distinction now being based on whether the benefits are expected to be settled
within 12 months after reporting date (short-term benefit). Long term employee
benefits are required to be measured using the actuarial valuation method. The
method involves projecting future cash flows and discounting back to present
value. This requirement applies to the annual leave balance for the Group. The
application of the standard’s requirement for both current and previous periods
did not result in amendment to the figures disclosed, as the changes were not
material.

Page 15

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

Accounting
Standard
Impact on the Group
AASB 2012-2 The standard provides application and presentation guidance to AASB 132
‘Financial Instruments: Presentation’ for applying some offsetting criteria. The
Group has applied the requirements of the Standard, which necessitates
disclosure of information about rights of offset and related arrangements for
financial instruments under an enforceable master netting arrangement or
similar arrangement. This has resulted in changes to disclosure principally for
retirement village resident loans for the Group.
AASB 2011-4 The standard amends AASB 124 ‘Related Party Disclosures’ to remove
individual key management personnel disclosures required by Australian
specific paragraphs. The application of the standard did not have any financial
impact on the Group.

(d) Principles of consolidation

ICF’s consolidated financial statements comprise the parent and its subsidiaries. ICMT’s consolidated financial statements comprise ICMT and its subsidiaries. Subsidiaries are all those entities (including special purpose entities) whose financial and operating policies a trust has the power to govern, so as to obtain benefits from their activities.

The financial statements of the subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Adjustments are made to bring into line dissimilar accounting policies. Inter-company balances and transactions including unrealised profits have been eliminated.

Subsidiaries are consolidated from the date on which the parent obtains control. They are deconsolidated from the date that control ceases.

Investments in subsidiaries are carried at cost in the parent’s financial statements.

(e) Business combinations and goodwill

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, the Trusts elect whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed and included in other expenses.

When the Trusts acquire a business, they assess the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

Page 16

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

(f) Discontinued operations and assets held for sale

The Trusts have classified certain components as discontinued operations. A discontinued operation is a component of the entity that has been disposed of or is classified as held for sale and that represents a separate major line of business or geographical area of operations, or is part of a single co-ordinated plan to dispose of such a line of business or area of operations. The results of discontinued operations are presented separately on the face of the income statement.

Components of the entity are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. They are measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as investment property, which are carried at fair value.

An impairment loss is recognised for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset (or disposal group), but not in excess of any cumulative impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale of the noncurrent asset (or disposal group) is recognised at the date of derecognition.

Non-current assets classified as held for sale, and the assets of a disposal group classified as held for sale are presented separately from the other assets on the face of the balance sheet. The liabilities of a disposal group classified as held for sale are presented separately from other liabilities on the face of the balance sheet.

Details of discontinued operations and assets held for sale are given at note 7.

(g) Distributions

A liability for any distribution declared on or before the end of the reporting period is recognised on the balance sheet in the reporting period to which the distribution pertains.

(h) Foreign currency

(i) Functional and presentation currencies

The functional currency and presentation currency of the Trusts and their subsidiaries, other than foreign subsidiaries, is the Australian dollar.

(ii) Translation of foreign currency transactions

Transactions in foreign currency are initially recorded in the functional currency at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are retranslated at the rate of exchange prevailing at the balance date. All differences in the consolidated financial report are taken to the income statement with the exception of differences on foreign currency borrowings designated as a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment at which time they are recognised in the income statement.

A non-monetary item that is measured at fair value in a foreign currency is translated using the exchange rates at the date when the fair value was determined.

Page 17

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

(iii) Translation of financial statements of foreign subsidiaries

The functional currency of certain subsidiaries is not the Australian dollar. At reporting date, the assets and liabilities of these entities are translated into the presentation currency of the Trusts at the rate of exchange prevailing at balance date. Financial performance is translated at the average exchange rate prevailing during the reporting period. The exchange differences arising on translation are taken directly to the foreign currency translation reserve in equity.

On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that foreign operation is recognised in the income statement.

(i) Leases

Finance leases, which transfer to the Trusts substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in the income statement.

Finance leases, which transfer away from the Trusts substantially all the risks and benefits incidental to ownership of the leased item, are recognised at the inception of the lease. A finance lease receivable is recognised on inception at the present value of the minimum lease receipts. Finance lease receipts are apportioned between the interest income and reduction in the lease receivable to achieve a constant rate of interest on the remaining balance of the receivable. Interest is recognised as income in the income statement.

Leases of properties that are classified as investment properties, are classified as finance leases under AASB 140 Investment Properties .

Leases where the lessor retains substantially all the risks and benefits of ownership are classified as operating leases. Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the term of the lease.

(j) Financial assets and liabilities

Current and non-current financial assets and liabilities within the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as at fair value through profit or loss; loans and receivables; held-to-maturity investments; or as available-for-sale. The Trusts determine the classification of their financial assets and liabilities at initial recognition with the classification depending on the purpose for which the asset or liability was acquired or issued. Financial assets and liabilities are initially recognised at fair value, plus directly attributable transaction costs unless their classification is at fair value through profit or loss. They are subsequently measured at fair value or amortised cost using the effective interest method. Changes in fair value of available-for-sale financial assets are recorded directly in equity. Changes in fair values of financial assets and liabilities classified as at fair value through profit or loss are recorded in the income statement.

The fair values of financial instruments that are actively traded in organised financial markets are determined by reference to quoted market bid prices at the close of business on the balance sheet date. For those with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm's length market transactions; reference to the current market value of another instrument that is substantially the same; discounted cash flow analysis and option pricing models, making as much use of available and supportable market data as possible and keeping judgemental inputs to a minimum.

Page 18

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

(k) Impairment of non-financial assets

Assets other than investment property and financial assets carried at fair value are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Non-financial assets excluding goodwill which have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

(l) Cash and cash equivalents

Cash and cash equivalents in the balance sheet and cash flow statement comprise cash at bank and in hand and short-term deposits that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

(m) Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. An allowance for impairment is made when there is objective evidence that collection of the full amount is no longer probable.

(n) Inventories

The Trusts hold inventory in relation to the acquisition and development of manufactured homes within their Active Lifestyle Estates segment.

Inventories are held at the lower of cost and net realisable value.

Costs of inventories comprise all acquisition costs, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Inventory includes work in progress and raw materials used in the production of manufactured home units.

Net realisable value is determined on the basis of an estimated selling price in the ordinary course of business less estimated costs of completion and the estimated costs necessary to make the sale.

(o) Derivative financial instruments

The Trusts use derivative financial instruments such as foreign currency contracts and interest rate swaps to hedge its risks associated with foreign currency and interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date in which the derivative contract is entered into and are subsequently remeasured to fair value.

(p) Investment property

Land and buildings have the function of an investment and are regarded as composite assets. In accordance with applicable accounting standards, the buildings, including plant and equipment, are not depreciated.

Investment property includes property under construction and tourism cabins.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the income statement in the period in which they arise, including corresponding tax effect.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal market for the asset or liability or in its absence, the most advantageous market.

Page 19

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

It is the Trusts’ policy to have all investment properties externally valued at intervals of not more than two years and that such valuation be reflected in the financial reports of the Trusts. It is the policy of the responsible trust to review the fair value of each investment property every six months and to cause investment properties to be revalued to fair values whenever their carrying value materially differs to their fair values.

In determining fair values, expected net cash flows are discounted to their present value using a market determined risk adjusted discount rate. The assessment of fair value of investment properties does not take into account potential capital gains tax assessable.

(q) Payables

Trade and other payables are carried at amortised cost and due to their short-term nature are not discounted. They represent liabilities for goods and services provided to the Trusts prior to the end of the financial year that are unpaid and are recognised when the Trusts become obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are usually paid within 60 days of recognition.

(r) Retirement village resident loans

These loans, which are non-interest bearing and repayable on the departure of the resident, are classified as financial liabilities at fair value through profit and loss with resulting fair value adjustments recognised in the income statement. The fair value of the obligation is measured as the ingoing contribution plus the resident's share of capital appreciation to reporting date. Although the expected average residency term is more than ten years, these obligations are classified as current liabilities, as required by Accounting Standards, because the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

This liability is stated net of deferred management fee accrued to reporting date, because the Trusts contracts with residents require net settlement of those obligations.

Refer to notes 25(k) and 1(y) for information regarding the valuation of retirement village resident loans.

(s) Borrowings

Borrowings are initially recorded at the fair value of the consideration received less directly attributable transaction costs associated with the borrowings. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate method. Under this method fees, costs, discounts and premiums that are yield related are included as part of the carrying amount of the borrowing and amortised over its expected life.

Borrowings are classified as current liabilities unless the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

Borrowing costs are expensed as incurred except where they are directly attributable to the acquisition, construction or production of a qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.

(t) Issued units

Issued and paid up units are recognised at the fair value of the consideration received by the Trusts. Any transaction costs arising on issue of ordinary units are recognised directly in unitholders’ interest as a reduction of the units proceeds received.

(u) Revenue

Revenue from rents, interest and distributions is recognised to the extent that it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured. Revenue brought to account but not received at balance date is recognised as a receivable.

Page 20

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

Rental income from operating leases is recognised on a straight-line basis over the lease term. Contingent rentals are recognised as income in the financial year that they are earned. Fixed rental increases that do not represent direct compensation for underlying cost increases or capital expenditures are recognised on a straight-line basis until the next market review date. Rent paid in advance is recognised as unearned income.

Deferred management fee income is calculated as the expected fee to be earned on a residents ingoing loan, allocated pro-rata over the resident’s expected tenure, together with any share of capital appreciation that has occurred at reporting date.

Revenue from the sale of manufactured homes within the Active Lifestyle Estate segment is recognised when the significant risks, rewards of ownership and effective control has been transferred to the buyer.

Interest income is recognised as the interest accrues using the effective interest rate method.

(v) Provisions, including for employee benefits

(i) General

Provisions are recognised when the Trusts have a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. When the Trusts expect some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of profit or loss net of any reimbursement.

(ii) Wages, salaries, annual leave and sick leave

Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within twelve months of the reporting date are recognised in respect of employees' services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

(iii) Long service leave

The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

(w) Income tax

(i) Current income tax

Under the current tax legislation, the Fund is not liable to pay Australian income tax provided that its taxable income (including any assessable capital gains) is fully distributed to unitholders each year. Tax allowances for building and fixtures depreciation are distributed to unitholders in the form of the tax-deferred component of distributions.

However, ICMT and its subsidiaries are subject to Australian income tax.

Current tax assets and liabilities for the current period are measured at the amount expected to be recovered from, or paid to, the taxation authorities based on the current period's taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date.

Page 21

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

The subsidiaries that hold the Trusts foreign properties may be subject to corporate income tax and withholding tax in the countries in which they operate. Under current Australian income tax legislation, unitholders may be entitled to receive a foreign tax credit for this withholding tax.

(ii) Deferred income tax

Deferred income tax represents tax (including withholding tax) expected to be payable or recoverable by taxable entities on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised through continuing use or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at reporting date. Income taxes related to items recognised directly in equity are recognised in equity and not against income.

(x) Goods and services tax (“GST”)

Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST to the extent that the GST is recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.

Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from or payable to the tax authority is included in the balance sheet as an asset or liability.

Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities, which are recoverable from or payable to the tax authorities, are classified as operating cash flows.

(y) Fair value measurement

The Trusts measure financial instruments, such as, derivatives, and non-financial assets such as investment properties, at fair value at each balance sheet date. Also, fair values of financial instruments measured at amortised cost are disclosed in note 26.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability, or

  • In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible to the Trusts.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

The Trusts use valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

Page 22

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

  • Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities

  • Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable

  • Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Trusts determine whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of the reporting period.

The Trusts’ Audit and Risk Committee determines the policies and procedures for both recurring fair value measurement, such as investment properties and resident loans and for non-recurring measurement.

External valuers are involved for valuation of significant assets, such as properties and significant liabilities. Selection criteria include market knowledge, experience and qualifications, reputation, independence and whether professional standards are maintained.

On a six monthly basis management presents valuation results to the Audit and Risk Committee and the Trusts’ auditors. This includes a discussion of the major assumptions used in the valuations.

For the purpose of fair value disclosures, the Trusts have determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

(z) Pending Accounting Standards

AASB 9 Financial Instruments is applicable to reporting periods beginning on or after 1 January 2018. The Group has not early adopted this standard. This standard provides requirements for the classification and measurement of financial assets and accounting for financial liabilities. These requirements seek to improve and simplify the requirements listed in AASB 139 Financial Instruments: Recognition and Measurement. The Group is currently evaluating the impact of this standard.

AASB 2012-3 “Amendments to Australian Accounting Standards- Offsetting Financial Assets and Liabilities” is applicable for annual financial periods beginning on or after 1 January 2014. The standard makes amendments to AASB 132 “Financial Instruments- Presentation” as a result of the issuance of International Financial Reporting Standard “Offsetting Financial Assets and Financial Liabilities” and provides application guidance to certain criteria mentioned in AASB 132. The application of the Standard does not have any impact on the results of the Group as retirement village resident loans are already offset as there is a current legally enforceable right and there is an intention to settle on a net basis.

AASB 2014-1 Amendments to Australian Accounting Standards is applicable for periods beginning on or after 1 July 2014. This standard clarifies that judgement is needed to determine whether an acquisition of investment property is solely the acquisition of an investment property or whether it is an acquisition of a group of assets or a business combination within the scope of AASB 3 Business Combinations that includes an investment property. The Trusts are currently making an assessment about this classification for each investment property acquired, therefore no impact is expected from this change except for additional disclosures regarding judgements and estimates.

Page 23

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

1. Summary of significant accounting policies (continued)

Other new accounting standards, amendments to accounting standards and interpretations have been published that are not mandatory for the current reporting period. These are not expected to have any material impact on the Group’s financial reporting future reporting periods.

(aa) Current versus non-current classification

The Trusts present assets and liabilities in the balance sheet based on current/non-current classification. An asset is current when it is:

  • Expected to be realised or intended to be sold or consumed in the normal operating cycle

  • Held primarily for the purpose of trading

  • Expected to be realised within twelve months after the reporting period, or

  • Cash or cash equivalents unless restricted from being exchanged or used to settle a liability for at least twelve months after reporting period.

All other assets are classified as non-current.

A liability is current when:

  • It is expected to be settled in the normal operating cycle

  • It is held primarily for the purpose of trading

  • It is due to be settled within twelve months after the reporting period, or

  • There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.

The Group classifies all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

2. Accounting estimates and judgements

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Responsible Entity to exercise its judgement in the process of applying the Trusts accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

(a) Critical accounting estimates and assumptions

The Trusts make estimates and assumptions concerning the future. The resulting accounting estimates, by definition, will seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Page 24

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

2. Accounting estimates and judgements (continued)

(i) Valuation of investment property

The Trusts have investment properties with a combined carrying amount of $498,863,000 (2013: $370,931,000) (refer note 11), and combined retirement village residents’ loans with a carrying amount of $190,122,000 (2013: $175,703,000) which together represent the estimated fair value of the Trusts interest in retirement villages. In addition, the Trusts hold investment properties with carrying amounts of $45,902,000 (2013: $35,343,000) which are included in assets of discontinued operations. These carrying amounts reflect certain assumptions about expected future rentals, rentfree periods, operating costs and appropriate discount and capitalisation rates. The valuation assumptions for deferred management fee villages reflect assumptions relating to average length of stay, unit market values, estimates of capital expenditure, contract terms with residents, discount rates and projected property growth rates. In forming these assumptions, the Responsible Entity considered information about current and recent sales activity, current market rents, and discount and capitalisation rates, for properties similar to those owned by the Trusts, as well as independent valuations of the Trusts’ property.

(ii) Fair value of derivatives

The fair value of derivative assets and liabilities is based on assumptions of future events and involves significant estimates. Given the complex nature of these instruments and various assumptions that are used in calculating mark-to-market values, the Trusts rely on counterparty valuations for derivative values. The counterparty valuations are usually based on mid-market rates and calculated using the main variables including the forward market curve, time and volatility.

(iii) Valuation of assets acquired in business combinations

Upon recognising the acquisition, management uses estimations and assumptions of the fair value of assets and liabilities assumed at the date of acquisition, including judgements related to valuation of investment property as discussed above.

(iv) Valuation of retirement village resident loans

The fair value of the retirement village resident loans is calculated by reference to the initial loan amount plus the resident’s share of any capital gains in accordance with their contracts less any deferred management fee income accrued to date by the operator. The key assumption for calculating the capital gain and deferred management fee income components is the value of the dwelling being occupied by the resident. This value is determined by reference to the valuation of investment property as referred to above.

(v) Calculation of deferred management fee (“DMF”)

Deferred management fees are recognised by the Trusts over the estimated period of time the property will be leased by the resident and the accrued DMF is realised upon exit of the resident. The accrued DMF is based on various inputs including the initial price of the property, estimated length of stay of the resident, various contract terms and projected price of property at time of re-leasing.

(b) Critical judgements in applying the entity’s accounting policies

There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s accounting policies that had a significant effect on the amounts recognised in the financial report.

Page 25

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

3. Segment information

(a) Description of segments

The Trusts invest in seniors living properties located in Australia with three reportable segments:

  • Garden Villages – rental villages;

  • Settlers Lifestyle – deferred management fee villages; and

  • Active Lifestyle Estates – comprising permanent and short stay rentals within lifestyle parks and the sale of manufactured homes.

The Trusts have identified their operating segments based on the internal reports that are reviewed and used by the chief operating decision maker in assessing performance and in determining the allocation of resources. Other parts of the Trusts are neither operating segments nor part of an operating segment. Assets that do not belong to an operating segment are described below as “unallocated”.

(b) Ingenia Communities Fund - 30 June 2014

Active Settlers Garden
Corporate/
Total
Lifestyle Villages
Unallocated
Estates
$’000 $’000 $’000 $’000 $’000
(i)
Segment revenue
External segment revenue - - 9,354 - 9,354
Interestincome - - - 10,339 10,339
Total revenue - - **9,354 ** 10,339 19,693
(ii)
Segment underlying profit
External segment revenue - - 9,354 - 9,354
Interest income - - - 10,339 10,339
Property expenses - - - (274) (274)
Administration expenses - - - (682) (682)
Operational, marketing and selling - - - (295) (295)
expenses
Finance expense - - - (3,955) (3,955)
Underlying profit – continuing - - 9,354 5,133 14,487
operations
Reconciliation of underlying profit to profit from continuing operations:
Net foreign exchange gain - - - (147) (147)
Net gain/(loss) on change in fair
value of:
Investment properties (852) - 2,382 - 1,530
Derivatives - - - 41 41
Responsible Entity fees - - - (1,170) (1,170)
Profit from continuing operations (852) - 11,736 3,857 14,741
per the Consolidated Statement
of Comprehensive Income
(iii)
Segment assets
Segment assets 6,904 53,992 114,286 142,597 317,779
Discontinued operations 3,874
Total assets 321,653

Page 26

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

3. Segment information (continued)

(c) Ingenia Communities Fund - 30 June 2013

Active Settlers Garden
Corporate/
Total
Lifestyle Villages
Unallocated
Estates
$’000 $’000 $’000 $’000 $’000
(i)
Segment revenue
External segment revenue 118 - 8,341 122 8,581
Interest income - - - 3,524 3,524
Total revenue 118 - 8,341 3,646 12,105
(ii)
Segment underlying profit
External segment revenue 118 - 8,341 122 8,581
Interest income - - - 3,524 3,524
Administration expenses - - - (797) (797)
Operational, marketing and selling - - - (96) (96)
expenses
Finance expense - - - (3,841) (3,841)
Underlying profit/(loss) – 118 - 8,341 (1,088) 7,371
continuing operations
Reconciliation of underlying profit to profit from continuing operations:
Net foreign exchange gain - - - 37 37
Net gain/(loss) on disposal of - - (107) - (107)
investment property
Net gain/(loss) on change in fair
value of:
Investment properties - - 1,618 - 1,618
Derivatives - - - 752 752
Responsible Entity fees - - - (1,101) (1,101)
Other - - - (185) (185)
Profit from continuing operations 118 - 9,852 (1,585) 8,385
per the Consolidated Statement
of Comprehensive Income
(iii)
Segment assets
Segment assets 7,154 54,009 99,704 72,081 232,948
Discontinued operations 3,874
Total assets 236,822

Page 27

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

3. Segment information (continued)

(d) Ingenia Communities Management Trust - 30 June 2014

Active Settlers Garden
Corporate/
Total
Lifestyle Villages
Unallocated
Estates
$’000 $’000 $’000 $’000 $’000
(i)
Segment revenue
External segment revenue 13,589 10,576 24,570 - 48,735
Interest income - - - 16 16
Reclassification of gain on - (3,320) - - (3,320)
revaluation of newly constructed
villages
Total revenue 13,589 7,256 24,570 16 **45,431 **
(ii)
Segment underlying profit
External segment revenue 13,589 10,576 24,570 - 48,735
Interest income - - - 16 16
Property expenses (2,570) (1,738) (16,385) - (20,693)
Employee expenses (2,367) (851) (7,913) - (11,131)
Administration expenses (320) (157) (1,129) (444) (2,050)
Operational, marketing and selling (377) (3) (2,354) - (2,734)
expenses
Manufactured home cost of sales (2,130) - - - (2,130)
Finance expense - - - (10,145) (10,145)
Income taxbenefit - - - 2,137 **2,137 **
Underlying profit/(loss) – 5,825 7,827 (3,211) (8,436) 2,005
continuing operations
Reconciliation of underlying profit to profit from continuing operations:
Net loss on change in fair value of:
Investment properties (1,273) (598) - - (1,871)
Retirement village resident loans - (616) - - (616)
Gain on revaluation of newly - (3,320) - - (3,320)
constructed villages
Responsible Entity fees - - - (1,626) (1,626)
Income tax benefit associated with - - - 4,369 4,369
reconciliation items
Profit from continuing operations 4,552 3,293 (3,211) (5,693) (1,059)
per the Consolidated Statement
of Comprehensive Income
(iii)
Segment assets
Segment assets 122,955 249,183 1,420 269 373,827
Assets held for sale 5,439
Discontinued operations 47,657
Total assets 426,923

Page 28

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

3. Segment information (continued)

(e) Ingenia Communities Management Trust - 30 June 2013

Active Settlers Garden
Corporate/
Total
Lifestyle Villages
Unallocated
Estates
$’000 $’000 $’000 $’000 $’000
(i)
Segment revenue
External segment revenue 940 11,444 20,265 - 32,649
Interest income - - - 14 14
Reclassification of gain on - (4,619) - - (4,619)
revaluation of newly constructed
villages
Total revenue 940 6,825 20,265 14 28,044
(ii)
Segment underlying profit
External segment revenue 940 11,444 20,265 - 32,649
Interest income - - - 14 14
Property expenses (216) (3,577) (12,405) - (16,198)
Employee expenses (59) (939) (6,228) - (7,226)
Administration expenses (15) (132) (1,058) (234) (1,439)
Operational, marketing and selling (80) (1,087) (1,022) - (2,189)
expenses
Manufactured home cost of sales (297) - - - (297)
Finance expense - - - (5,212) (5,212)
Income tax expense - - - (427) (427)
Underlying profit – continuing 273 5,709 (448) (5,859) (325)
operations
Reconciliation of underlying profit to profit from continuing operations:
Net gain/(loss) on change in fair
value of:
Investment properties (15) (1,513) 3,367 - 1,839
Retirement village resident loans - 327 - - 327
Gain on revaluation of newly - (4,619) - - (4,619)
constructed villages
Responsible Entity fees - - - (1,456) (1,456)
Income tax benefit associated with - - - 410 410
reconciliation items
Profit from continuing operations 258 (96) 2,919 (6,905) (3,824)
per the Consolidated Statement
of Comprehensive Income
(iii)
Segment assets
Segment assets 11,489 241,674 1,390 1,529 256,082
Discontinued operations 36,576
Total assets 292,658

Page 29

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

4. Earnings per unit

4.
Earnings per unit
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
Earnings per unit
Profit/(loss) from continuing operations ($’000)
Profit/(loss) from discontinued operations ($’000)
Net profit/(loss)forthe year($’000)
14,741
8,385
(1,059)
(3,824)
681
(5,715)
(111)
(7,891)
15,422
2,670
(1,170)
(11,715)
Weighted average number of units outstanding
(thousands)
Dilutive securities:
Performance quantum rights (thousands)
Retention quantum rights (thousands)
646,603
509,716
646,603
509,716
2,310
3,842
2,310
3,842
1,818
1,818
1,818
1,818
Weighted average number of issued and
dilutive potential securities outstanding
(thousands)
650,731
515,376
650,731
515,376
Basic earnings per unit from continuing operations
(cents)(1)
Basic earnings per unit from discontinued
operations (cents)(1)
Basic earnings per unit (cents)(1)
Diluted earnings per unit from continuing
operations (cents)(1)
Diluted earnings per unit from discontinued
operations (cents)(1)
Diluted earnings per unit (cents)(1)
2.3
1.6
(0.2)
(0.8)
0.1
(1.1)
-
(1.5)
2.4
0.5
(0.2)
(2.3)
2.3
1.6
(0.2)
(0.7)
0.1
(1.1)
-
(1.5)
2.4
0.5
(0.2)
(2.3)

(1) Prior period weighted average number of units and earnings per unit have been adjusted in accordance with AASB 133 “Earnings per Share” (“AASB 133”). The weighted average number of units on issue for the current period, prior to the rights issue in September 2013, has also been adjusted as required by AASB 133.

5. Finance expense

5.
Finance expense
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Interest paid or payable 3,955
3,841
10,145
5,212

6. Income tax benefit

6.
Income tax benefit
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
(a)
Income tax benefit/(expense)
Current tax
Decrease in deferred tax liabilities
-
-
83
(83)
-
-
6,423
66
Income tax benefit/(expense) -
-
6,506
(17)

Page 30

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

6. Income tax benefit (continued)

6.
Income tax benefit (continued)
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
(b)
Reconciliation between tax expense and pre-tax net profit
Profit/(loss) before income tax
14,741
8,385
(7,565)
(3,807)
Less amountsnot subject toAustralian income tax
(14,741)
(8,385)
-
-
-
-
(7,565)
(3,807)
Income tax at the Australian tax rate of 30% (2013:
30%)
-
-
2,270
1,142
ICMT tax consolidation impact
-
-
2,823
-
Tax effect of amounts which are not deductible/
(taxable) in calculating taxable income
Prior period income tax return true-ups
-
-
588
(92)
Movement in carrying value and tax cost base of
investment properties
-
-
1,163
(80)
Movements in carrying value and tax cost base
of DMF receivables
-
-
(1,232)
(907)
Other timing differences
-
-
406
101
Non-recognition of Australian tax losses
-
-
-
(181)
Recognition of Australian tax losses
488
Income tax benefit/(expense)
-
-
6,506
(17)

(c) Tax consolidation

Effective from 1 July 2012, ICMT and its Australian domiciled owned subsidiaries formed a tax consolidation group with the ICMT being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.

Upon entering into the ICMT tax consolidated group, the tax cost bases for certain assets were reset resulting in income tax benefits being recorded. In addition, unrecognised losses incurred by entities within the ICMT tax consolidated group are now available for utilisation by the ICMT tax consolidated group resulting in an additional income tax benefit being recorded.

7. Discontinued operations and assets held for sale

(a) Assets held for sale

(i) Details of assets held for sale

Prior to 30 June 2014, a subsidiary of ICMT entered into discussions with a third party regarding the sale of Noyea Riverside Village (“Noyea”). Noyea was included within the Settlers Lifestyle segment.

Settlement on the sale of Settlers Lifestyle Noyea was completed on 31 July 2014 at an adjusted sales price of $5.4 million resulting in $nil gain or loss recognised upon completion.

Page 31

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

7. Discontinued operations and assets held for sale (continued)

(ii) Assets held for sale

The following is the breakdown of the assets held for sale at Noyea:

2014
Note $’000
Investment property -
Deferred management fee receivable 15 5,439
5,439

(b) Discontinued operations

(i) Details of discontinued operations

The Trusts’ investment in the New Zealand Students business has been classified as a discontinued operation since 30 June 2011, consistent with the previously announced strategy to focus on transitioning to an actively managed Australian seniors living business. The Trusts holds a 100% interest in three facilities in Wellington, New Zealand that are primarily leased for 15 years to Victoria University of Wellington and Wellington Institute of Technology.

The Trusts have completed a sales campaign and terms have been agreed with a global real estate investment firm. Following divestment of these operations the proceeds will be reinvested into its Australian lifestyle parks business.

(ii) Financial performance

The financial performance of components of the Trusts disposed of or classified as discontinued operations at each reporting date were:

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Revenue
Net loss on change in fair value of investment
properties
Unrealised net foreign exchange gain/(loss)
Other income
(Expenses)/income
Gain on disposal of equity investments
Distributions from formerly equity accounted
investments
Disposal costs associated with overseas
investments
-
40
3,211
5,256
-
(43)
(1,630)
(2,740)
104
-
1,453
(718)
-
31
-
-
(5)
759
(2,859)
(5,505)
320
-
7
-
268
2,262
5
24
-
-
(290)
(672)
Profit/(loss) from operating activities before
income tax
Income taxbenefit/(expense)
687
3,049
(103)
(4,355)
(6)
(747)
(8)
(255)
Profit/(loss) from operating activities
Gain/(loss) on sale of discontinued operations
Release of foreign currency translation reserve on
disposalof foreignoperations
681
2,302
(111)
(4,610)
-
7,490
-
(837)
-
(15,507)
-
(2,444)
**Net profit/(loss) for the year ** 681
(5,715)
(111)
(7,891)

Net profit attributable to the parent of ICF is $681,000 (2013: loss of $5,715,000), and net loss attributable to the parent of ICMT is $nil (2013: $4,577,000).

Page 32

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

7. Discontinued operations and assets held for sale (continued)

(iii) Cash flows

The cash flows of components of the Trusts disposed of or classified as discontinued operations at each reporting date were:

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Net cash flow from operating activities
Net cash flow from investing activities:
Proceeds/(payments) on sale of discontinued
operations
Additions to investment properties
Payments for lease arrangements
Net cash flow from financing activities
-
1,155
1,135
-
-
28,531
(120)
35,818
-
-
(9,081)
(13,666)
-
-
(745)
-
-
(29,786)
11,448
(26,283)
Net cash flows from discontinued operations -
(100)
2,637
(4,131)

(iv) Assets and liabilities

The assets and liabilities of components of the Trusts classified as disposal groups at each reporting date were:

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Assets
Cash and cash equivalents
Trade and other receivables
Investment properties
Plant and equipment
Equity accounted investments
-
-
1,657
974
-
-
98
259
-
-
45,902
35,343
-
-
-
-
3,874
3,874
-
-
Total assets 3,874
3,874
47,657
36,576
Liabilities
Bank overdraft
Payables
Borrowings
Deferred tax liabilities
-
-
-
1,955
-
-
368
2,050
-
-
30,081
17,522
-
-
-
-
Total liabilities -
-
30,449
21,527
Net assets of disposal groups 3,874
3,874
17,208
15,049

The change in investment properties increased for the year due to capitalised expenditure of $7.8 million, lease incentive payments of $0.4 million and foreign exchange gain of $4.0 million offset by a fair value loss of $1.6 million.

(v) Capital commitments

There were no capital commitments under construction contracts for the New Zealand Students business for the year ended 30 June 2014 (2013: A$9,208,234).

Page 33

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

7. Discontinued operations and assets held for sale (continued)

(vi) Capitalisation rate

The weighted average capitalisation rate of the New Zealand Students properties within discontinued operations is 8.6% (2013: 7.75%).

8. Cash and cash equivalents

8.
Cash and cash equivalents
Note Ingenia Communities
Fund
Ingenia
Communities
Management Trust

2014
2013
2014
2013
$’000
$’000
$’000
$’000
Cash at bank and in hand
25
2,658
31,014
3,893
1,229
Reconciliation to statements of cash flows
Cash and cash equivalents attributable to:
Continuing operations - cash at bank
Discontinued operations - cash at bank
Discontinued operations-bank overdraft
2,658
31,014
3,893
1,229
-
-
1,657
974
-
-
-
(1,955)
Cash at end of the year as per cash flow
statement
2,658
31,014
5,550
248

9. Trade and other receivables

Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Current
Rental and other amounts due
Finance lease receivable from stapled entity
Accrued income, prepayments and deposits
866
4,822
1,648
1,336
3,322
3,322
-
-
92
1,060
1,483
1,483
Total current trade and other receivables 4,280
9,204
3,131
2,819
Non-current
Finance lease receivable from stapled entity
Accrued income, prepayments and deposits
37,356
37,358
-
-
1,978
2,114
40
438
Total non-current trade and other receivables 39,334
39,472
40
438

Rental amounts due are typically paid in advance and other amounts due are receivable within 30 days. There are no receivables which are neither past due nor impaired.

Page 34

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

9. Trade and other receivables (continued)

ICF has leased a number of its properties to ICMT under leases that are classified as finance leases. The remaining term of each agreement varies between 92 and 115 years. There are no purchase options. Minimum payments under the agreements and their present values are:

Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Minimum lease payments receivable:
Not later than one year
Later than one year and not later than five years
Later than five years
3,322
3,322
-
-
13,287
13,287
-
-
301,540
304,862
-
-
Unearned finance income 318,149
321,471
-
-
(277,471)
(280,791)
-
-
Net present value of minimum lease payments 40,678
40,680
-
-
Net present value of minimum lease payments receivable:
Not later than one year
3,178
3,178
-
-
Later than one year and not later than five years
10,399
10,400
-
-
Later than five years
27,101
27,102
-
-
40,678
40,680
-
-
Finance income recognised and included in
interest income inthe income statement
3,320
3,160
-
-

Information about the related finance lease payable by ICMT is given in note 14.

10. Inventories

10. Inventories
Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Current assets
Manufactured homes
-
-
2,208
285

11. Investment properties

(a) Summary of carrying amounts

(a)
Summary of carrying amounts
Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Completed properties
Land not yet under construction
134,188
119,867
360,860
247,249
300
300
3,515
3,515
Total investment properties 134,488
120,167
364,375
250,764

Page 35

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

11. Investment properties (continued)

(b) Movements in carrying amounts

(b)
Movements in carrying amounts
Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Completed investment property
Carrying amount at beginning of year
Acquisitions
Expenditure capitalised
Transferred from plant and equipment
Disposals
Sale of units – Strata title
Transfer (to)/from finance lease
Transfer to inventory
Net gain/(loss) onchangein fair value
119,867
100,357
247,249
225,005
10,616
23,317
108,300
16,006
2,175
474
7,551
3,070
-
-
320
-
-
(2,830)
-
-
-
-
(495)
-
-
(3,069)
-
3,069
-
-
(194)
(195)
1,530
1,618
(1,871)
294
**Carrying amount at end of year ** 134,188
119,867
360,860
247,249
Land not yet under construction
Carrying amount at beginning of year
Expenditure capitalised
Net gain/(loss) on change in fair value
Disposals
300
310
3,515
1,660
-
300
-
310
-
-
-
1,545
-
(310)
-
-
**Carrying amount at end of year ** 300
300
3,515
3,515

The net change in fair value is recognised in profit or loss as net gain/(loss) on change in fair value of investment properties.

Fair value hierarchy disclosures for investment properties have been provided in note 26.

Page 36

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

11. Investment properties (continued)

  • (c) Description of valuation techniques used and key inputs to valuation of investment properties:
Valuation
technique
Significant
unobservable inputs
Range (weighted
average)
Relationship of
unobservable input to fair
value
Garden Capitalisation Stabilised occupancy 62-98% (87%) As costs are fixed in nature,
Villages method occupancy has a direct
correlation to valuation (ie. the
higher the occupancy, the
greater the value).
Capitalisation rate 8-13% (11%) Capitalisation has an inverse
relationship to valuation.
Settlers Discounted Current market value of $115,000-$470,000
Market value and growth in
Lifestyle cash flow property ($307,000) value have a direct correlation
to valuation, while length of
Growth in value 0-4% stay and discount rate have an
inverse relationship to
Average length of stay 11.4 years valuation.
– future residents
Average length of stay 14.6 years
– current residents
Discount rate 14-20%(15%)
Active Capitalisation Short-term occupancy 15-70% based on Higher the occupancy, the
Lifestyle method (for seasonality and greater the value.
Estates existing rental accommodation
streams) categories
Residential occupancy 90-100%
Operating profit margin 50-70% dependent Higher the profit margin, the
upon short-term greater the value.
and residential
accommodation
mix
Capitalisation rate 9-12% Capitalisation has an inverse
relationship to valuation.
Discounted Discount rate 15-25% Discount rate has an inverse
cash flow (for relationship to valuation.
future
development)

Capitalisation method

Under the capitalisation method, fair value is estimated using assumptions regarding the expectation of future benefits. The capitalisation method involves estimating the expected income projections of the property into perpetuity and applying a capitalisation rate. The capitalisation rate is based on current market evidence. Future income projections take into account occupancy, rental income and operating expenses.

Page 37

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

11. Investment properties (continued)

Discounted cash flow method

Under the discounted cash flow method, fair value is estimated using assumptions regarding the benefits and liabilities of ownership over the asset’s life including an exit or terminal value. This method involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset. The exit yield normally reflects the exit value expected to be achieved upon selling the asset and is a function of the risk adjusted returns of the asset and expected capitalisation growth rate. The duration of the cash flows and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal and related re-letting, redevelopment, or refurbishment as well as the development of new units. The appropriate duration is typically driven by market behaviour that is a characteristic of the class of real property. Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, maintenance cost, agent and commission costs and other operating and management expenses. The series of periodic net underlying cash flows, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.

12. Plant and equipment

12.
Plant and equipment
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
(a)
Summary of carrying amounts
Plant and equipment
Less: accumulated depreciation
423
423
824
1,185
(184)
(84)
(644)
(638)
Total plant and equipment 239
339
180
547
(b)
Movements in carrying amount
Carrying amount at beginning of year
Acquired through acquisitions
Assets written off
Transferred to investment property
Additions
Depreciation
339
342
547
427
-
-
-
320
-
-
(82)
-
-
-
(320)
(173)
-
81
102
49
(100)
(84)
(67)
(76)
**Carrying amount at end of year ** 239
339
180
547

13. Trade and other payables

13.
Trade and other payables
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Current liabilities
Trade and other payables
1,210
1,569
8,480
6,305
Non-current liabilities
Otherpayables
-
-
4,000
-

Page 38

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

14. Borrowings

14.
Borrowings
Note Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Current liabilities
Finance leases
(c)
-
-
3,461
3,589
-
-
3,461
3,589
Non-current liabilities
Bank debt
(a)
Prepaid borrowing costs
Finance leases
(c)
94,000
68,000
-
-
(312)
(578)
-
-
-
-
41,883
40,475
93,688
67,422
41,883
40,475

(a) Bank debt

On 21 February 2014, ICF refinanced its Australian dollar denominated bank debt facility to $129,500,000. The facility expires on 30 September 2015 and has the following principal financial covenants:

  • Loan to value ratio (“LVR”) is less than or equal to 50%;

  • Total leverage ratio does not exceed 50%; and

  • Interest cover ratio (as defined) of at least 1.50x in financial year ending 2014 increasing to at least 1.75x in FY2015.

As at 30 June 2014, the facility has been drawn to $94,000,000 (2013: $68,000,000).

The carrying value of investment property net of resident liabilities at reporting date for the Group’s Australian properties pledged as security is $290,375,000 (2013: $179,320,000).

(b) Bank guarantees

ICF has the ability to utilise a portion of its $129.5 million bank facility to provide bank guarantees. Bank guarantees at 30 June 2014 were $4.4 million. Refer to note 23.

(c) Finance leases

Subsidiaries of ICMT have entered into agreements with subsidiaries of ICF. The subject of each agreement is to lease a retirement village. The remaining term of each agreement varies between 92 and 115 years. There are no purchase options.

On 23 of April 2013, ICMT was assigned a commercial lease with 16.5 years remaining with the Gosford City Council for land and facilities as part of its Ettalong Holiday Beach acquisition. The lease is for an initial three years commencing September 2012 with two renewal options of seven years each. The below table is based on the expectation that the lease options will be exercised.

In December 2013, ICMT acquired One Mile Beach Holiday Park, accounted for as investment property. Two Crown leases are attached to the land, one for 40 years expiring on 19 September 2031 and one for perpetuity.

Page 39

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

14. Borrowings (continued)

(i) Minimum lease payments – excluding perpetual lease

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Minimum lease payments:
Within one year
Later than one year but not later than five years
Later than five years
-
-
3,613
3,589
-
-
14,530
14,422
-
-
305,301
308,628
Total minimum lease payments
Future finance charges
-
-
323,444
326,639
-
-
(279,237)
(282,575)
Present value of minimum lease payments -
-
44,207
44,064
Present value of minimum lease payments:
Within one year
Later than one year but not later than five years
Later than five years
-
-
3,461
3,436
-
-
11,456
11,362
-
-
29,290
29,266
-
-
44,207
44,064

(ii) Minimum lease payments – perpetual lease

The perpetual lease is recognised as investment property and non-current liability at a value of $1.1 million based on a capitalisation rate of 10.6% applied to the current lease payment. Payments each period in relation to the lease are recognised as finance expenses in the statement of comprehensive income therefore there is no subsequent change to the originally determined present value of the minimum lease payments as calculated above.

As this is a perpetual lease, the lease liability will not amortise and no fair value adjustments in relation to the lease will be recognised unless circumstances of the lease change. Under the terms of the lease, lease payments will continue into perpetuity. The current annual lease payment is $121,000.

Page 40

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

15. Retirement village resident loans

15. Retirement village resident loans
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
(a)
Summary of carrying amounts
Gross resident loans
Accrued deferred management fee
-
-
218,639
206,629
-
-
(28,517)
(30,926)
Net resident loans -
-
190,122
175,703
(b)
Movements in carrying amounts
Carrying amount at beginning of year
Net (gain)/loss on change in fair value of resident
loans
Accrued deferred management fee income
Deferred management fee cash collected
Acquired resident loans
Proceeds from resident loans
Repayment of resident loans
Transfer to assets held for sale
Other
-
-
175,703
162,603
-
-
616
(327)
-
-
(5,333)
(4,850)
-
-
1,811
1,368
-
-
-
4,473
-
-
22,021
19,338
-
-
(10,361)
(7,118)
-
-
5,439
-
-
-
226
216
**Carrying amount at end of year ** -
-
190,122
175,703

Fair value hierarchy disclosures for retirement village resident loans have been provided in note 26.

16. Provisions

16.
Provisions
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Current liabilities
Employee liabilities
-
-
590
507
Non-current liabilities
Employeeliabilities
-
-
249
140

17. Derivatives

17. Derivatives
Note Ingenia
Communities Fund
Ingenia
Communities
Management Trust

2014
2013
2014
2013
$’000
$’000
$’000
$’000
Current liabilities
Interest rate swap contracts
25
84
-
-
-
Non-current liabilities
Interest rate swap contracts
25
84
209
-
-

Page 41

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

18. Deferred tax liabilities

18.
Deferred tax liabilities
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Deferred tax assets
Tax losses
Other
Deferred tax liabilities
DMF receivable
Investment properties
-
-
13,269
8,120
-
-
883
242
-
-
8,176
6,756
-
-
7,409
9,461
Net deferred tax liabilities -
-
1,433
7,855
Deductible temporary differences and carried
forward losses tax effected for which no deferred
tax asset has been recognised

-
-
7,488
4,220

The availability of carried forward tax losses of $7.5 million to the ICMT tax consolidated group is subject to recoupment rules at the time of recoupment. Further, the rate at which these losses can be utilised is determined by reference to market values at the time of tax consolidation and subsequent events. Accordingly, a portion of these carried forward tax losses may not be available in the future.

The Group offsets tax assets and liabilities, if and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority.

19. Issued units

(a) Carrying amounts

(a)
Carrying amounts
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
At beginning of year
497,956
480,693
6,106
3,351
Placement securities
-
18,179
-
2,908
Transaction costs of institutional placement securities
-
(916)
-
(153)
Rights issue
51,985
-
8,364
-
Rights issue costs
(2,299)
-
(373)
-
At end of year
547,642
497,956
14,097
6,106
The closing balance is attributable to the unitholders of:
Ingenia Communities Fund
547,642
497,956
-
-
Ingenia Communities Management Trust
-
-
14,097
6,106
547,642
497,956
14,097
6,106

Page 42

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

19. Issued units (continued)

(b) Number of issued units

(b)
Number of issued units
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
Thousands Thousands Thousands Thousands
At beginning and end of year
Placement securities
507,179
441,029
507,179
441,029
169,061
66,150
169,061
66,150
**At end of year ** 676,240
507,179
676,240
507,179

(c) Terms of units

All units are fully paid and rank equally with each other for all purposes. Each unit entitles the holder to one vote, in person or by proxy, at a meeting of unitholders.

20. Reserves

20.
Reserves
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Foreign currency translation reserve
Balance at beginning of year
Translation differences arising during the year
Amounts transferred to profit and loss on disposal
of foreign operations
Deconsolidation of ICMT
-
(16,896)
766
(614)
(226)
1,389
495
(1,064)
-
15,507
-
2,444
-
-
-
-
**Balance at end of a year ** (226)
-
1,261
766
The closing balance is attributable to the unitholders of:
Ingenia Communities Fund
(226)
-
1,092
646
Ingenia Communities Management Trust
-
-
169
120
(226)
-
1,261
766

The foreign currency translation reserve records exchange differences arising from the translation of the financial statements of foreign subsidiaries.

Page 43

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

21. Accumulated losses

21.
Accumulated losses
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
$’000
$’000
$’000
2013
$’000
Balance at beginning of year
Net profit/(loss) for the year
Distributions
(330,334)
(328,594)
(6,304)
15,422
2,670
(1,170)
(5,917)
(4,410)
-
5,411
(11,715)
-
**Balance at end of year ** (320,829)
(330,334)
(7,474)
(6,304)
The closing balance is attributable to the unitholders of:
Ingenia Communities Fund
(320,829)
(330,334)
(3,425)
Ingenia Communities Management Trust
-
-
(4,049)
(3,314)
(2,990)
(320,829)
(330,334)
(7,474)
(6,304)

22. Commitments

(a) Capital commitments

ICMT had commitments for capital expenditure on investment property contracted but not provided for at reporting date amounting to $3,266,000 (2013: $nil), all payable within one year.

(b) Operating lease commitments

A subsidiary of ICMT has entered into a non-cancellable operating lease for its Brisbane office. The lease has a remaining life of five years.

Future minimum rentals payable under this lease as at reporting date were:

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Within one year
Later than one year but not later than five years
Later than five years
-
-
220
95
-
-
973
-
-
-
-
-
-
-
1,193
95

(c) Finance lease commitments

A subsidiary of ICMT was assigned a commercial lease with 16.5 years remaining with the Gosford City Council for land and facilities as part of its Ettalong Holiday Beach acquisition. The lease is for an initial three years commencing September 2012 with two renewal options of seven years each.

In December 2013, a subsidiary of ICMT acquired One Mile Beach Holiday Park, accounted for as investment property. Two Crown leases are attached to the land, one for 40 years expiring on 19 September 2031 and one for perpetuity.

Refer to note 14 for future minimum lease payments payable and the present value of minimum lease payments payable at reporting date for the finance leases at Ettalong Holiday Village and One Mile Beach Holiday Park.

For commitments for inter-staple related party finance leases refer to notes 9, 14 and 25.

Page 44

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

23. Contingencies

There are no known contingent liabilities other than the bank guarantees of $4.4 million provided for under the ICF $129.5 million bank facility (note 14). Bank guarantees of $4.0 million are in relation to deferred land payments within ICMT recognised as non-current payables (refer to note 13). These guarantees will not be called by the counterparty unless the payable is not paid per the terms of the agreement.

24. Capital management

The capital management of ICF and ICMT is not managed separately, but rather, is managed at a consolidated Group level (ICH and subsidiaries).

At the Group level, the aim is to meet strategic objectives and operational needs and to maximise returns to security holders through the appropriate use of debt and equity, while taking account of the additional financial risks of higher debt levels.

In determining the optimal capital structure, the Group takes into account a number of factors, including the views of investors and the market in general, the capital needs of its portfolio, the relative cost of debt versus equity, the execution risk of raising equity or debt, and the additional financial risks of debt including increased volatility of earnings due to exposure to interest rate movements, the liquidity risk of maturing debt facilities and the potential for acceleration prior to maturity.

In assessing this risk, the Group takes into account the relative security of income flows, the predictability of expenses, debt profile, the degree of hedging and the overall level of debt as measured by gearing.

The actual capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside of the control of the Group, particularly the impact of revaluations on gearing levels, the availability of new equity and the liquidity in real estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be impacted by market conditions and the actual position may often differ from the optimal position.

The Group’s capital position is primarily monitored through the ratio of total liabilities to total assets (“Leverage Ratio”), calculated on a look-through basis.

In addition, the Trusts monitor the ratio of debt to total assets (“Gearing Ratio”), calculated on a lookthrough basis.

25. Financial instruments

(a) Introduction

The Trusts principal financial instruments comprise receivables, payables, interest bearing liabilities, other financial liabilities, cash and short-term deposits and derivative financial instruments.

The main risks arising from the Trusts’ financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. The Trusts manage the exposure to these risks primarily through the Treasury Policy. The policy sets out various targets aimed at restricting the financial risk taken by the Trusts. Management reviews actual positions of the Trusts against these targets on a regular basis. If the target is not achieved, or forecast not to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target within an agreed timeframe. Depending on the circumstances of the Trusts at a point in time, it may be that positions outside of the Treasury Policy are accepted and no plan of action is put in place to meet the treasury targets, because, for example, the risks associated with bringing the Trusts into compliance outweigh the benefits. The adequacy of the Treasury Policy in addressing the risks arising from the Trust’s financial instruments is reviewed on a regular basis.

Page 45

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

25. Financial instruments (continued)

While the Trusts aim to meet the Treasury Policy targets, many factors influence the performance, and it is probable that at any one time, not all targets will be met. For example, the Trusts may be unable to negotiate the extension of bank facilities sufficiently ahead of time, so that they fail to achieve their liquidity target. When refinancing loans they may be unable to achieve the desired maturity profile or the desired level of flexibility of financial covenants, because of the cost of such terms or their unavailability. Hedging instruments may not be available, or their cost may outweigh the benefit of risk reduction or they may introduce other risks such as mark to market valuation risk. Changes in market conditions may limit the Trusts ability to raise capital through the issue of units or sale of properties.

The main risks arising from ICMT's financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. These risks are not separately managed. Management of these risks for the ICF may result in consequential changes for ICMT.

(b) Interest rate risk

The Trusts exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of adverse changes in market interest rates is higher interest costs, reducing the Trust’s profit. In addition, one or more of the Trust’s loan agreements may include minimum interest cover covenants. Higher interest costs resulting from increases in market interest rates may result in these covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.

The Trusts manage the risk of changes in market interest rates by maintaining an appropriate mix of fixed and floating rate borrowings. Fixed rate debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the Treasury Policy. The policy sets minimum and maximum levels of fixed rate exposure over a ten-year time horizon.

At 30 June 2014, after taking into account the effect of interest rate swaps, approximately 47% of ICF’s borrowings are at a fixed rate of interest (30 June 2013: 26%).

Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating interest rate terms. Changes in market interest rates will also change the fair value of any interest rate hedges.

(c) Interest rate risk exposure

ICF’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date were:

date were:
Ingenia Communities Fund
Floating
interest
rate
30 June 2014
Principal amounts $’000
Fixed interest maturing in:
Total
Less
than
One to
five
More
than
1year
Years
5 years
Financial assets
Cash at bank
2,658
Financial liabilities
Bank debt denominated in AUD
94,000
Interest rate swaps:
denominatedin AUD;Fund paysfixedrate (45,000)
-
-
-
2,658
-
-
-
94,000
45,000
-
-
-

Page 46

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

25. Financial instruments (continued)

ICMT’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date were:

Ingenia Communities Management Trust Ingenia Communities Management Trust
Floating
interest
rate
30 June 2014
Principal amounts $’000
Fixed interest maturing in:
Total
Less
than
One to
five
More
than
1year
Years
5 years
Financial assets
Cash at bank
3,893
Financial liabilities
Finance leases (excluding perpetual lease)
-
-
-
-
3,893
3,461
11,456
29,290
**44,207 **

ICMT’s exposure to interest rate risk and the effective interest rates on financial instruments at the end of the previous financial year were:

of the previous financial year were: of the previous financial year were:
Ingenia Communities Management Trust
Floating
interest
rate
30 June 2013
Principal amounts $’000
Fixed interest maturing in:
Total
Less
than
One to
five
More
than
1year
Years
5 years
Financial assets
Cash at bank
1,229
Financial liabilities
Finance leases
-
-
-
-
1,229
3,436
11,362
29,266
**44,064 **

Other financial instruments of the Trusts not included in the above tables are non-interest bearing and are therefore not subject to interest rate risk.

(d) Interest rate sensitivity analysis

The impact of an increase or decrease in average interest rates of 1% (100 basis points) at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date. As the Trusts have no derivatives that meet the documentation requirements to qualify for hedge accounting, there would be no impact on unitholders’ interest (apart from the effect on profit).

(i) Increase in average interest rates of 1%

The effect on net interest expense for one year would have been:

**Effect on profit after tax **
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Variable interest rate instruments denominated in:
Australian dollars
(940)
(680)
-
-

Page 47

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

25. Financial instruments (continued)

The effect on change in fair value of derivatives would have been:

**Effect on profit after tax **
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Interest rate swaps denominated in:
Australian dollars
417
793
-
-

(ii) Decrease in average interest rates of 1%

The effect on net interest expense for one year would have been:

**Effect on profit after tax **
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Variable interest rate instruments denominated in:
Australiandollars
940
680
-
-

The effect on change in fair value of derivatives would have been:

**Effect on profit after tax **
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Interest rate swaps denominated in:
Australian dollars
(297)
(810)
-
-

(e) Foreign exchange risk

By holding properties in offshore markets, the Trusts are exposed to the risk of movements in foreign exchange rates. Foreign exchange rate movements may reduce the Australian dollar equivalent of the carrying value of the Trusts offshore properties, and may result in lower Australian dollar equivalent proceeds when an offshore property is sold. In addition, foreign exchange rate movements may reduce the Australian dollar equivalent of the earnings from the offshore properties while they are owned by the Trusts.

The Trusts reduce exposure to the foreign exchange risk inherent in the carrying value of its offshore properties and interests in offshore investments by partly or wholly funding their acquisition using borrowings denominated in the particular offshore currency, and by using derivatives. The Treasury Policy sets a target for minimum and maximum hedging of the carrying value of its offshore properties.

Page 48

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

25. Financial instruments (continued)

The Trusts exposure to the impact of exchange rate movements on earnings from offshore properties is partly mitigated by the foreign denominated interest expense of its foreign denominated borrowings and any derivative hedges. The Trusts aim to reduce any residual exposure to earnings arising because of investment in offshore markets by using forward exchange contracts. The Treasury Policy sets out targets of minimum and maximum hedging of earnings from offshore properties over a fiveyear time horizon.

The Trusts net foreign currency monetary exposure, after taking into account the effect of foreign exchange derivatives, as at reporting date is shown in the following table. The net foreign currency exposure reported is of foreign currencies held by entities whose functional currency is the Australian dollar. It excludes assets and liabilities of entities, including the Trusts’ United States subsidiaries and equity accounted investments, whose functional currency is not the Australian dollar.

Net foreign currency asset/(liability)
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2013
2013
2013
2013
$’000
$’000
$’000
$’000
Net foreign currency exposure:
United States dollars
157
1,282
-
-

(f) Foreign exchange sensitivity analysis

The impact of an increase or decrease in average foreign exchange rates of 10% at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the foreign exchange risk exposures in existence at balance sheet date. In these tables, the effect on unitholders’ interest excludes the effect on profit after tax.

(i) Effect of appreciation in Australian dollar of 10%:

(i)
Effect of appreciation in Australian dollar
of 10%:
**Effect on profit after tax **
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Foreign exchange risk exposures denominated in:
United States dollars
(16)
(128)
-
-

(ii) Effect of depreciation in Australian dollar of 10%:

(ii)
Effect of depreciation in Australian dollar
of 10%:
**Effect on profit after tax **
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Foreign exchange risk exposures denominated in:
United States dollars
16
128
-
-

Page 49

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

25. Financial instruments (continued)

(g) Foreign exchange derivatives held

Forward exchange contracts, options and foreign exchange swaps are taken out to mitigate the effect of foreign exchange movements on the financial statements.

At balance sheet date, the Trusts did not hold any foreign exchange derivatives. There was no impact to the consolidated result for the year for the change in fair value for foreign exchange derivatives ended 30 June 2014 (2013: loss $9,000).

(h) Credit risk

Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Trusts.

The major credit risk for the Trusts is default by tenants, resulting in a loss of rental income while a replacement tenant is secured and further loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant.

The Trusts assess the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the financial strength of the prospective tenant and any form of security, for example a rental bond, to be provided.

The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial loss of not leasing up vacant space.

Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of any losses should the tenant subsequently default.

The Responsible Entity believes that the Trust’s receivables that are neither past due nor impaired do not give rise to any significant credit risk.

Credit risk also arises from deposits placed with financial institutions and derivatives contracts that may have a positive value to the Trusts. The Trust’s Treasury Policy sets target limits for credit risk exposure with financial institutions and minimum counterparty credit ratings. Counterparty exposure is measured as the aggregate of all obligations of any single legal entity or economic entity to the Trusts, after allowing for appropriate set offs which are legally enforceable.

The Trust’s maximum exposure to credit risk at reporting date in relation to each class of financial instrument is the carrying amount as reported in the balance sheet.

(i) Liquidity risk

The main objective of liquidity risk management is to reduce the risk that the Trusts do not have the resources available to meet their financial obligations and working capital and committed capital expenditure requirements. The Trust’s Treasury Policy sets a target for the level of cash and available undrawn debt facilities to cover future committed expenditure in the next year, loan maturities within the next year and an allowance for unforeseen events such as tenant default.

The Trusts may also be exposed to contingent liquidity risk under term loan facilities, where term loan facilities include covenants which if breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The Trusts monitor adherence to loan covenants on a regular basis, and the Treasury Policy sets targets based on the ability to withstand adverse market movements and remain within loan covenant limits.

The Trusts monitor the debt expiry profile and aims to achieve debt maturities below a target level of total committed debt facilities, where possible, to reduce refinance risk in any one year.

Page 50

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

25. Financial instruments (continued)

The contractual maturities of the Trust's non-derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the liabilities including interest at market rates. Foreign currencies have been converted at rates of exchange ruling at reporting date.

Although the expected average residency term is more than ten years, retirement village residents’ loans are classified as current liabilities, as required by Accounting Standards, because the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.

Ingenia Communities Fund
Less
than 1
year
1 to 5
years
More
than 5
years
Total
$’000
$’000
$’000
$’000
2014
Trade and other payables
Borrowings
1,210
-
-
1,210
4,521
99,653
-
104,174
5,731
99,653
-
**105,384 **
2013
Trade and other payables
Borrowings
1,569
-
-
1,569
3,271
72,089
-
75,360
4,840
72,089
76,929
Ingenia Communities Management Trust
Less
than 1
year
1 to 5
years
More
than 5
years
Total
$’000
$’000
$’000
$’000
2014
Trade and other payables
Retirement village resident loans
Borrowings (excluding perpetual lease)
Finance lease (perpetual lease)
Provisions
8,480
4,000
-
12,480
190,122
-
-
190,122
3,613
14,530
305,301
323,444
121
483
-
604
590
249
-
839
202,926
19,262
305,301
527,489
2013
Trade and other payables
Retirement village resident loans
Borrowings
Provisions
6,305
-
-
6,305
175,703
-
-
175,703
3,589
14,422
308,628
326,639
507
140
-
647
186,104
14,562
308,628
**509,294 **

Page 51

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

25. Financial instruments (continued)

The contractual maturities of ICF's derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the instruments including interest at market rates. Foreign currencies have been converted at rates of exchange ruling at reporting date.

Ingenia Communities Fund
Less
than 1
year
1 to 5
years
More
than 5
years
Total
$’000
$’000
$’000
$’000
2014
Liabilities
Derivative liabilities–net settled
84
84
-
168
2013
Liabilities
Derivative liabilities–net settled
-
209
-
209

ICMT did not have any derivative financial liabilities at either 30 June 2014 or 30 June 2013.

(j) Other financial instrument risk

The Trusts carry retirement village residents’ loans at fair value with resulting fair value adjustments recognised in the income statement. The fair value of these loans is dependent on market prices for the related retirement village units. The impact of an increase or decrease in these market prices of 10% at reporting date, with all other variables held constant, is shown in the table below. This analysis is based on the retirement village residents’ loans in existence at reporting date.

**Effect on profit after tax **
Ingenia
Communities Fund
Ingenia
Communities
Management Trust
Higher/(lower)
Higher/(lower)
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Increase in market prices of investment properties
of 10%
Decrease in market prices of investment
properties of 10%
-
-
(21,864)
(20,700)
-
-
21,864
20,700

However, these effects are largely offset by corresponding changes in the fair value of the Trusts investment properties.

The effect on unitholders’ interest would have been the same as the effect on profit.

(k) Fair value

The Trusts use the following fair value measurement hierarchy:

Level 1: fair value is calculated using quoted prices in active markets for identical assets or liabilities;

  • Level 2: fair value is calculated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

  • Level 3: fair value is calculated using inputs for the asset or liability that are not based on observable market data.

Page 52

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

25. Financial instruments (continued)

Quoted market price represents the fair value determined based on quoted prices on active markets as at the reporting date without any deduction for transaction costs.

The following table presents the Trusts’ financial instruments that were measured and recognised at fair value at reporting date:

Financial Valuation Significant Relationship of Sensitivity to the
assets/ technique(s) and Unobservable unobservable input to fair value
financial key inputs Inputs inputs to fair value
liabilities
Retirement Loans measured as Long-term capital The higher the The higher the
village the ingoing appreciation rates appreciation, the appreciation, the
resident resident's for residential higher the value of higher the value of
loans contribution plus the property between 0- resident loans. The resident loans. The
resident's share of 4%. longer the length of longer the length of
capital appreciation Estimated length of stay, the lower the stay, the lower the
to reporting date, stay of residents value of resident value of resident
less DMF accrued to based on life tables loans. loans.
reportingdate
Derivative Net present value of N/A N/A The longer the
interest future cash flows length of stay, the
rate swaps discounted at market higher the DMF
rates adjusted for accrued, capped at a
the Group's credit predetermined
risk period of time.

There has been no movement from Level 3 to Level 2 during the current period. Changes in ICMT’s retirement village resident loans which are level 3 instruments are presented in note 26.

The carrying amounts of the Trusts’ other financial instruments approximate their fair values.

26. Fair value measurement

(a) Ingenia Communities Fund

The following table provides the fair value measurement hierarchy of Ingenia Communities Fund assets and liabilities:

  • (i) Assets measured at fair value
(i)
Assets measured at fair value
Date of
valuation
Total
30 June 2014
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Investment properties
30 June 2014
Refer to note 11
134,488
-
-
134,488

(ii) Liabilities measured at fair value

30 June 2014
Date of
valuation
Total
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Derivatives
30 June2014
168
-
168
-

There have been no transfers between Level 1 and Level 2 during the year.

Page 53

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

26. Fair value measurement (continued)

(b) Ingenia Communities Management Trust

The following table provides the fair value measurement hierarchy of Ingenia Communities Management Trust assets and liabilities:

(i) Assets measured at fair value

(i)
Assets measured at fair value
Date of
valuation
Total
30 June 2014
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Investment properties
30 June 2014
Refer to note 11
364,375
Discontinued
operations-
investment property
30 June 2014
Refer to note
7(b)
45,902
Assets held for sale –
investment property
30 June 2014
Refer to note
7(a)
-
Assets held for sale –
deferred management
fee receivable
30 June 2014
Refer to notes
7(a) and15
5,439
-
-
364,375
-
-
45,902
-
-
-
-
5,439
-
(ii)
Liabilities measured at fair value
30 June 2014
Date of
valuation
Total
Fair value measurement using
Quoted prices in
active markets
(Level 1)
Significant
observable
inputs (Level 2)
Significant
unobservable
inputs (Level 3)
Retirement village
resident loans
30 June 2014
Refer to note 15
190,122
-
-
190,122

There have been no transfers between Level 1 and Level 2 during the year.

(c) Fair value hierarchy for financial instruments measured at fair value as at 30 June 2013:

(c)
Fair value hierarchy for financial
instruments measured at fair value as at 30 June 2013:
30 June 2013 Ingenia Communities Fund
Total
$’000
Level 1
$’000
Level 2
$’000
Level 3
$’000
Financial liabilities-derivatives 209
-
209
-
30 June 2013 Ingenia Communities Management Trust
Total
$’000
Level 1
$’000
Level 2
$’000
Level 3
$’000
Financial liabilities – retirement village
residentloans
175,703
-
-
175,703

Page 54

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

27. Auditor's remuneration

27. Auditor's remuneration
Ingenia Communities
Fund
Ingenia Communities
Management Trust
2014
2013
2014
2013
$
$
$
$
Amounts received or receivable by Ernst & Young for:
Audit or review of financial reports
146,025
120,339
146,025
122,364
Other audit related services
9,350
9,183
9,350
-
155,375
129,522
155,375
122,364

28. Related parties

(a) Responsible Entity

The Responsible Entity for both trusts from 4 June 2012 is Ingenia Communities RE Limited (“ICRE”). ICRE is an Australian domiciled company and is a wholly owned subsidiary of ICH.

(b) Fees of the Responsible Entity and its related parties

Ingenia Communities
Fund
Ingenia Communities
Management Trust
2014
2013
2014
2013
$
$
$
$
Ingenia Communities RE Limited:
Asset management fees
1,170,374
1,101,265
1,625,516
1,456,230

The Responsible Entity is entitled to a fee of 0.5% of total assets. In addition, it is entitled to recover certain expenses.

The amount accrued and recognised but unpaid at reporting date was:

Ingenia Communities
Fund
Ingenia Communities
Management Trust
2014
2013
2014
2013
$
$
$
$
Current trade payables 2,340,175
1,169,801
3,167,572
1,542,056

These are included in current trade payables in the balance sheet.

(c) Holdings of the Responsible Entity and its related parties

There were no holdings of the Responsible Entity and its related parties (including managed investment schemes for which a related party is the Responsible Entity) as at 30 June 2014 and 30 June 2013.

(d) Other related party transactions

Subsidiaries of ICMT have entered into agreements with subsidiaries of ICF for the leases of land that retirement villages are operated on. The remaining term of each agreement varies between 92 and 115 years. There are no purchase options. Rental villages have been classified as operating leases and DMF villages have been classified as finance leases.

Page 55

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

28. Related parties (continued)

Intercompany loans are subject to a loan deed dated 29 June 2012 encompassing ICH, ICF and ICMT and their respective subsidiaries. The deed stipulates that on the last business day of each month intercompany balances are set off within each of the ICH, ICF and ICMT sub-groups and the balances between ICH, ICF and ICMT incur interest at 8.5%pa. Intercompany loan balances are payable on demand, however ICF has undertaken not to call its loan receivable from ICMT within twelve months of the date of this report, if calling the loan would result in ICMT being unable to pay its debts as and when they are due and payable.

There are a number of other transactions and balances that occur between the Trusts, which are detailed below:

detailed below:
Note Ingenia Communities
Fund
Ingenia Communities
Management Trust

2014
2013
2014
2013
$
$
$
$
Finance lease fees received or
accrued/(paid or payable) for the
year between ICF and ICMT
Finance lease balance
receivable/(payable) between ICF
and ICMT
9
Finance lease commitments
Operating lease fees received or
accrued/(paid or payable) for the
year between ICF and ICMT
Interest on intercompany loans
received or accrued/(paid or
payable) between stapled entities
Intercompany loan balances
betweenstapled entities
3,319,833
3,321,780
(3,319,833)
(3,321,780)
40,677,551
40,679,518
(40,677,551)
(40,679,518)
318,149,045321,470,845(318,149,045)
(321,470,845)
9,354,036
8,467,260
(9,354,036)
(8,467,260)
6,807,133
2,039,631
6,335,522
1,820,680
135,805,451
31,870,000(133,249,024)
(30,769,000)

(e) Key management personnel

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director of the Responsible Entity.

The names of the directors of ICRE, and their dates of appointment or resignation if they were not directors for all of the financial year, are:

Jim Hazel (Chairman) Philip Clark AM Amanda Heyworth Robert Morrison Norah Barlow Appointed 31 March 2014 Simon Owen (Managing Director)

The names of other key management personnel, and their dates of appointment or resignation if they did not occupy their position for all of the financial year, are:

Simon Owen Managing Director Nicole Fisher Chief Operating Officer Tania Betts Chief Financial Officer

Page 56

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

28. Related parties (continued)

Key management personnel do not receive any remuneration directly from the Trusts. They receive remuneration from ICH in their capacity as Directors or employees of ICH. Consequently, the Trusts do not pay any compensation as defined in Accounting Standard AASB 124 Related Parties to its key management personnel.

The aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as follows:

2014 2013
$ $
Directors fees 462,500 319,167
Salaries and other short-term benefits 1,094,684 756,735
Short-term incentives 332,235 182,382
Superannuation benefits 59,084 48,957
Share-based payment 680,600 293,113
2,629,103 1,600,354

The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to key management personnel.

The aggregate PQRs and RQRs of the Group held directly, by KMP, are as follows:

Issue date
Rights
Expiry date
Number outstanding
2014
2013
2012
RQR
2014
2012
PQR
2015
2013
PQR
2016
1,818,000
1,818,000
3,842,000
3,842,000
3,716,000
-

29. Parent financial information

Summary financial information about the parent of each Trust is:

Ingenia Communities
Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Current assets
Total assets
Current liabilities
Total liabilities
134,675
57,833
178
3
253,843
183,749
3,165
2,991
1,379
1,779
8,108
9,332
95,067
69,202
5,772
9,332
Net assets/(liabilities)
Unitholders equity:
Issued units
Accumulated losses
158,776
114,547
(2,607)
(6,341)
547,643
497,957
14,092
6,106
(388,867)
(383,410)
(16,699)
(12,447)
Total unitholders’ equity 158,776
114,547
(2,607)
(6,341)
Profit/(loss)fromcontinuing operations 460
(4,744)
(4,252)
(3,511)
Net profit/(loss) attributable to unitholders of each
Trust
460
19,704
(4,252)
(9,088)
Total comprehensive income/(loss)
460
19,703
(4,252)
(9,055)

Page 57

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

30. Subsidiaries

(a) Names of subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in note 1(d):

Name Country of residence Ownership interest
2014 2013
% %
Subsidiaries of Ingenia Communities Fund
Bridge Street Trust Australia 100 100
Browns Plains Road Trust Australia 100 100
Casuarina Road Trust Australia 100 100
Edinburgh Drive Trust Australia 100 100
INA CC Trust Australia 100 100
INA Community Living Subsidiary Trust No. 2 Australia 100 100
INA Community Living Subsidiary Trust Australia 100 100
INA Kiwi Communities Subsidiary Trust No. 1 Australia 100 100
INA Sunny Trust Australia 100 100
Jefferis Street Trust Australia 100 100
Lovett Street Trust Australia 100 100
ILF Regency Subsidiary Trust Australia 100 100
Settlers Subsidiary Trust Australia 100 100
SunnyCove Gladstone Unit Trust Australia 100 100
SunnyCove Rockhampton Unit Trust Australia 100 100
Taylor Street (2) Trust Australia 100 100
INA Subsidiary Trust No.1 Australia 100 100
INA Subsidiary Trust No.2 Australia 100 100
Noyea Pty Ltd Australia 100 -
INA Community Living LLC (formerly ING United States of America 100 100
Community Living LLC)
INA US Community Living Fund LLC (formerly ING United States of America 100 100
US CommunityLivingFundLLC)
Subsidiaries of Ingenia Communities Management Trust
Garden Villages Management Trust Australia 100 100
INA Community Living Lynbrook Trust Australia 100 100
ILF Regency Operations Trust Australia 100 100
Settlers Operations Trust Australia 100 100
INA Operations Trust No.1 Australia 100 100
INA Operations Trust No.2 Australia 100 100
INA Operations Trust No.3 Australia 100 100
Noyea Operations Pty Ltd Australia 100 -
Ridge Estate Trust Australia 100 100
INA Subsidiary Trust No.3 Australia 100 100
INA NZ Subsidiary Trust No. 1 New Zealand 100 100
CSH Lynbrook GP LLC United States of America 100 100
CSH Lynbrook LP United States of America 100 100
INA Community Living II (formerly ING Community United States of America 100 100
Living II)
Lynbrook Freer Street Member LLC United States of America 100 100
Lynbrook Management,LLC United States of America 100 100

The Trusts voting interest in all other subsidiaries is the same as the ownership interest.

Page 58

Ingenia Communities Fund & Ingenia Communities Management Trust Notes to the financial statements Year ended 30 June 2014

31. Notes to the cash flow statements

(a) Reconciliation of profit to net cash flows from operations

Ingenia
Communities Fund
Ingenia
Communities
Management Trust
2014
2013
2014
2013
$’000
$’000
$’000
$’000
Net profit for the year
Adjustments for:
Net foreign exchange (gain)/loss
Release of FCTR on disposal of foreign
operations
Net (gain)/loss on disposal of equity accounted
investment
Net loss on disposal of investment properties
Net (gain)/loss on change in fair value of:
Investment properties - continuing
Investment properties - discontinued
Derivatives
Retirement village resident loans
Disposal costs associated with overseas
investments
Income tax expense/(benefit)
Other non-cash items
15,422
2,670
(1,170)
(11,715)
42
-
(1,453)
718
-
15,507
-
2,444
320
(7,584)
-
-
-
107
-
994
(1,530)
(1,618)
1,871
(1,839)
-
43
1,630
2,740
(41)
(752)
-
-
-
-
616
(327)
-
150
290
672
6
748
(6,498)
273
-
35
-
-
Operating profit/(loss) for the year before
changes in working capital
Changes in working capital:
(Increase)/decrease in receivables
(Increase)/decrease in other assets
Increase in retirement village resident loans
Increase/(decrease) in other payables and
provisions
14,219
9,306
(4,714)
(6,040)
(18,310)
(12,676)
20,710
12,060
-
-
(1,923)
-
-
-
6,327
12,220
292
464
2,028
197
Net cash provided by operating activities (3,799)
(2,906)
22,428
18,437

32. Subsequent events

(a) RQR vesting

On 1 July 2014, 1,818,000 Retention Quantum Rights (“RQRs”) granted to KMP in 2012 vested. As a result 1,818,000 fully paid stapled securities have been issued to the following KMP:

Simon Owen 1,070,000
Tania Betts 374,000
Nicole Fisher 374,000

(b) Sale of Noyea

Settlement on the sale of Settlers Lifestyle Noyea was completed on 31 July 2014 at an adjusted sales price of $5.4 million resulting in $nil gain or loss recognised upon completion.

(c) Bank guarantee

On 1 July 2014, ICF obtained a bank guarantee of $10 million from the bank facility in relation to cash requirements under the Australian Financial Services Licence.