AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

ING Bank Slaski S.A.

Quarterly Report Oct 30, 2025

5651_rns_2025-10-30_23537a9c-f6a7-4de9-a1a2-74a057fa1bb6.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

ING Bank Śląski S.A. Group

Quarterly consolidated report for Q3 2025

Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Content

SELECTED FINANCIAL DATA FROM CONSOLIDATED FINANCIAL STATEMENTS 3
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF ING BANK ŚLĄSKI S.A. GROUP 5
Interim condensed consolidated income statement 5
Interim condensed consolidated statement of comprehensive income 6
Interim condensed consolidated statement of financial position 7
Interim condensed consolidated statement of changes in equity 8
Interim condensed consolidated cash flow statement 12
Additional information to interim condensed consolidated financial statements 13
1.
Bank and the Group details
14
2.
Significant events in Q3 2025
15
3.
Significant events after balance sheet date
15
4.
Compliance with International Financial Reporting Standards
16
5.
Significant accounting principles and key estimates
18
6.
Comparability of financial data
21
7.
Segment reporting
22
8.
Supplementary notes to interim condensed consolidated income statement and interim condensed consolidated statement of financial position
24
9.
Capital adequacy
37
10.
Dividend payment
38
11.
Issue and redemption of securities
38
12.
Off-balance sheet items
38
13.
Update of information on administrative proceedings and court proceedings regarding WIBOR and free loan sanctions
14.
Transactions with related parties
39
40
15.
Indication of factors that may affect the financial results in subsequent quarters
41
16.
Other information
43
INTERIM CONDENSED SEPARATE FINANCIAL STATEMENTS OF ING BANK ŚLĄSKI S.A
ŚLĄSKIEGO S.A.
45
Interim condensed income statement 46
Interim condensed statement of comprehensive income 47
Interim condensed statement of financial position 48
Interim condensed statement of changes in equity 49
Interim condensed cash flow statement 53
Additional information to the interim condensed separate financial statements 54
1.
Introduction
54
2.
Significant accounting principles and key estimates
55
3.
Comparability of financial data
55
4.
Supplementary notes to interim condensed separate financial statements
56
5.
Capital adequacy
61
6.
Dividend payment
61
7.
Off-balance sheet items
62
8.
Significant events in Q3 2025
62
9.
Significant events after balance sheet date
62
10.
Transactions with related parties
62

SELECTED FINANCIAL DATA FROM CONSOLIDATED FINANCIAL STATEMENTS

Selected financial data from the consolidated financial statements

in PLN million in EUR million*
Q3
2025
YTD
the period from
01 Jan
2025
to 30 Sep
2025
Q3
2024
YTD
the period from
01 Jan 2024
to 30 Sep
2024
Q3
2025
YTD
the period from
01 Jan
2025
to 30 Sep
2025
Q3
2024
YTD
the period from
01 Jan 2024
to 30 Sep
2024
Net interest income 6,576 6,464 1,552 1,502
Net commission income 1,761 1,729 416 402
Net income on basic activities 8,765 8,356 2,069 1,942
Gross profit 4,247 3,944 1,002 917
Net profit attributable to the shareholders of ING Bank Śląski S.A. 3,261 3,060 770 711
Earnings per ordinary share (in PLN / in EUR) 25.05 23.51 5.91 5.46
Net cash flows 96 1,924 23 447
as at
in PLN million in EUR million*
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024 30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Total assets 282,996 281,980 260,359 254,420 66,288 66,475 60,931 59,456
Share capital 130 130 130 130 30 31 30 30
Equity attributable to the shareholders of ING Bank
Śląski S.A.
19,154 17,616 17,170 16,230 4,487 4,153 4,018 3,793
Book value per share (in PLN / in EUR) 147.23 135.40 131.98 124.75 34.49 31.92 30.89 29.15

Selected financial data from the separate financial statements

in PLN million in EUR million*
Q3
2025
YTD
the period from
01 Jan
2025
to 30 Sep 2025
Q3
2024
YTD
the period from
01 Jan 2024
to 30 Sep
2024
Q3 2025
YTD
the period from
01 Jan
2025
to 30 Sep
2025
Q3
2024
YTD
the period from
01 Jan
2024
to 30 Sep
2024
Net interest income 6,259 6,177 1,477 1,436
Net commission income 1,698 1,660 401 386
Net income on basic activities 8,359 7,985 1,973 1,856
Gross profit 4,205 3,908 993 908
Net profit attributable to the shareholders of ING Bank Śląski S.A. 3,261 3,060 770 711
Earnings per ordinary share (in PLN / in EUR) 25.05 23.51 5.91 5.46
Net cash flows 94 1,924 22 447
as at
in PLN million in EUR million*
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024 30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Total assets 276,699 276,706 254,941 248,554 64,813 65,232 59,663 58,086
Share capital 130 130 130 130 30 31 30 30
Equity 19,098 17,580 17,107 16,118 4,473 4,144 4,004 3,767
Book value per share (in PLN / in EUR) 146.79 135.13 131.49 123.89 34.38 31.86 30.77 28.95
  • *) the following rates were used to convert the selected data into EUR:
  • − for items of the income statement and for net cash flows exchange rate calculated as an average of the NBP exchange rates prevailing on the last day of each month in the period of 6 months of 2025 (PLN 4.2365) and 9 months of 2024 (PLN 4.3022),
  • − for items of the statement of financial position average exchange rate of the NBP valid as at 30 September 2025 (PLN 4.2692), as at 30 June 2025 (PLN 4.2419), as at 31 December 2024 (PLN 4.2730) and as at 30 September 2024 (PLN 4.2791).

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Key performance indicators

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
C/I
-
cost/income ratio
44.3% 45.4% 41.7% 42.6%
ROA
-
return on assets
1.7% 1.7% 1.7% 1.8%
ROE -
return on equity
25.7% 27.1% 26.7% 27.1%
NIM -
net interest margin
3.33% 3.44% 3.52% 3.56%
L/D
-
loan-to-deposit ratio
75.3% 76.3% 75.3% 77.0%
Total capital ratio 14.85% 15.66% 15.67%* 14.98%

*) On 29 April 2025, the Ordinary General Meeting of the Bank approved the distribution of the profit for 2024. Including the net profit earned in 2024 as at 31 December 2024 in own funds resulted in an increase in the Group's total capital ratio (TCR) to 15.67%. According to the value presented in the annual consolidated financial statements for 2024, the total capital ratio of the Group as at 31 December 2024 was 14.85%.

Explanations:

C/I - cost/income ratio - general and administrative expenses to net income on basic activities.

ROA - return on assets - net profit attributable to shareholders of ING Bank Śląski S.A. for 4 subsequent quarters to average assets for 5 subsequent quarters.

ROE - return on equity - net profit attributable to shareholders of ING Bank Śląski S.A. for 4 subsequent quarters to average equity for 5 subsequent quarters.

NIM - total net interest income for 4 consecutive quarters to average interest assets for 5 consecutive quarters.

L/D - loans-to-deposits ratio - loans and receivables to customers (net) to liabilities due to customers excluding transactions with repurchase agreements.

Total capital ratio - relationship between own funds and total risk exposure amount.

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF ING BANK ŚLĄSKI S.A. GROUP

Interim condensed consolidated income statement

Q3
2025
Q3
2025
YTD
Q3
2024
Q3
2024
YTD
Note the period
from
01 Jul 2025
to 30 Sep 2025
the period
from
01 Jan 2025
to 30 Sep
2025
the period
from
01 Jul 2024
to 30 Sep 2024
the period
from
01 Jan 2024
to 30 Sep
2024
Interest income 3,504 10,325 3,356 9,702
calculated using the effective interest rate method 3,393 9,904 3,181 9,122
other interest income 111 421 175 580
Interest expense -1,312 -3,749 -1,096 -3,238
Net interest income 8.1 2,192 6,576 2,260 6,464
Commission income 762 2,234 732 2,165
Commission expense -164 -473 -150 -436
Net commission income 8.2 598 1,761 582 1,729
Net income on financial instruments measured at fair value through profit or loss and FX
result
8.3 116 395 52 138
Net income on the sale of financial assets
measured at amortised cost
8.4 -1 -4 -2 -7
Net income on the sale of securities measured at fair value through other comprehensive
income and dividend income
8.4 4 16 2 15
Net (loss)/income on hedge accounting 8.5 39 10 15 14
Net (loss)/income on other basic activities -2 11 - 3
Net income on basic activities 2,946 8,765 2,909 8,356
General and administrative expenses 8.6 -1,047 -3,304 -957 -3,024
Impairment for expected credit losses 8.7 -251 -652 -348 -836
of which gains on sale of receivables - 45 59 59
Cost of legal risk of FX mortgage loans - -1 - -27
Tax on certain financial institutions -199 -593 -182 -548
Share of the net profits of associates measured by equity method 12 32 8 23
Gross profit 1,461 4,247 1,430 3,944
Income tax -349 -986 -328 -884
Net profit 1,112 3,261 1,102 3,060
including attributable to shareholders of ING Bank Śląski S.A. 1,112 3,261 1,102 3,060
Q3 2025 Q3 2025 Q3 2024 Q3 2024
YTD YTD
the period from the period from the period from the period from
01 Jul 2025 01 Jan 2025 01 Jul 2024 01 Jan 2024
to 30 Sep 2025 to 30 Sep
2025
to 30 Sep 2024 to 30 Sep
2024
Net profit attributable to the shareholders of ING Bank Śląski S.A. 1,112 3,261 1,102 3,060
Weighted average number of ordinary shares 130,205,083 130,185,324 130,158,661 130,140,099
Earnings per ordinary share (in PLN) 8.54 25.05 8.47 23.51

The amount of diluted earnings per share is equal to the amount of earnings per ordinary share.

Interim condensed consolidated income statement shall be read in conjunction with the notes to interim condensed consolidated financial statements being the integral part thereof.

5 | ING Bank Śląski S.A. Group | Quarterly consolidated report for Q3 2025 | Data in PLN million

Interim condensed consolidated statement of comprehensive income

Q3 2025 Q3 2025
YTD
Q3 2024 Q3 2024
YTD
the period from
01 Jul 2025
to 30 Sep 2025
the period from
01 Jan 2025
to 30 Sep
2025
the period from
01 Jul 2024
to 30 Sep 2024
the period from
01 Jan 2024
to 30 Sep
2024
Net profit for the reporting period 1,112 3,261 1,102 3,060
Total other comprehensive income, including: 427 1,995 949 770
Items that may be reclassified to profit or loss, including: 427 1,957 949 768
debt instruments measured at fair value through other comprehensive income -
gains on revaluation carried through equity
62 43 -5 113
debt instruments measured at fair value through other comprehensive income -
reclassification to financial result due to sale
-3 -6 -2 -6
cash flow hedge -
gains on revaluation carried through equity
-20 649 479 -635
cash flow hedge -
reclassification to profit or loss
388 1,271 477 1,296
Items that will not be reclassified to profit or loss, including: - 38 - 2
equity instruments measured at fair value through other comprehensive income -
gains on revaluation carried through equity
- 38 - 2
Net comprehensive income for the reporting period 1,539 5,256 2,051 3,830
of which attributable to the shareholders of ING Bank Śląski S.A. 1,539 5,256 2,051 3,830

Interim condensed consolidated statement of financial position

as at
Note 30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
transformed
data
Assets
Cash and cash equivalents 8,457 8,828 8,361 8,965
Loans and other receivables to other banks 8.8 23,203 23,105 21,635 18,150
Financial assets measured at fair value through profit or loss 8.9 1,456 1,675 1,948 1,402
Derivative hedge instruments 126 47 61 92
Investment securities 8.10 60,635 56,162 58,992 54,231
Transferred assets 8.9, 8.10,
8.12
7,940 16,431 179 4,495
Loans and other receivables to customers measured at amortised cost 8.11 178,576 173,321 166,677 164,617
Investments in associates accounted for using the equity method 187 175 185 175
Property, plant and equipment 947 967 1,011 984
Intangible assets 532 486 457 482
Current income tax assets 12 4 14 3
Deferred tax assets 652 615 690 645
Other assets 273 164 149 179
Total assets 282,996 281,980 260,359 254,420
as at
Note 30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Liabilities
Liabilities to other banks 8.13 14,746 14,671 15,468 13,354
Financial liabilities measured at fair value through profit or loss 8.14 926 839 1,400 1,248
Derivative hedge instruments 129 57 83 137
Liabilities to customers 8.15 239,986 241,938 219,996 216,293
Liabilities under debt securities issued 1,501 509 509 914
Subordinated liabilities 1,497 1,487 1,499 1,501
Provisions 8.16 607 589 636 640
Current income tax liabilities 697 455 16 156
Deferred tax loss - - 1 -
Other liabilities 8.17 3,753 3,819 3,581 3,947
Total liabilities 263,842 264,364 243,189 238,190
Equity
Share capital 1.3 130 130 130 130
Share premium 956 956 956 956
Accumulated other comprehensive income -2,704 -3,131 -4,699 -4,325
Retained earnings 20,772 19,667 20,783 19,469
Own shares for the purposes of the incentive program - -6 - -
Total equity 19,154 17,616 17,170 16,230
including attributable to the shareholders of ING Bank Śląski S.A. 19,154 17,616 17,170 16,230
Total liabilities and equity 282,996 281,980 260,359 254,420

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Interim condensed consolidated statement of changes in equity

Q3 2025 the period from 01 Jul 2025 to 30 Sep 2025

Share capital Share premium Accumulated other
comprehensive income
Retained earnings Own shares for the purposes of the
incentive program
Total equity
Opening balance of equity 130 956 -3,131 19,667 -6 17,616
Net profit for the current period - - - 1,112 - 1,112
Other net comprehensive income, including: - - 427 - - 427
financial assets measured at fair value through other comprehensive income -
revaluation gains / losses carried through
equity
- - 62 - - 62
debt securities measured at fair value through other comprehensive income -
reclassification to profit or loss due to sale
- - -3 - - -3
cash flow hedge -
revaluation gains / losses carried through equity
- - -20 - - -20
cash flow hedge -
reclassification to profit or loss
- - 388 - - 388
Other changes in equity, including: - - - -7 6 -1
valuation of employee incentive programs - - - 7 - 7
purchase of own shares for the purposes of the employee incentive program - - - - -8 -8
settlement of the acquisition of own shares and their transfer to employees - - - -14 14 -
Closing balance of equity 130 956 -2,704 20,772 - 19,154

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Q3 2025 YTD the period from 01 Jan 2025 to 30 Sep 2025

Share capital Share premium Accumulated other
comprehensive income
Retained earnings Own shares for the purposes of the
incentive program
Total equity
Opening balance of equity 130 956 -4,699 20,783 - 17,170
Net profit for the current period - - - 3,261 - 3,261
Other net comprehensive income, including: - - 1,995 - - 1,995
financial assets measured at fair value through other comprehensive income -
revaluation gains / losses carried through
equity
- - 81 - - 81
debt securities measured at fair value through other comprehensive income -
reclassification to profit or loss due to sale
- - -6 - - -6
cash flow hedge -
revaluation gains / losses carried through equity
- - 649 - - 649
cash flow hedge -
reclassification to profit or loss
- - 1,271 - - 1,271
Other changes in equity, including: - - - -3,272 0 -3,272
dividend payment - - - -3,276 - -3,276
valuation of employee incentive programs - - - 18 - 18
purchase of own shares for the purposes of the employee incentive program - - - - -14 -14
settlement of the acquisition of own shares and their transfer to employees - - - -14 14 -
Closing balance of equity 130 956 -2,704 20,772 - 19,154

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

2024 the period from 01 Jan 2024 to 31 Dec 2024

Share capital Share premium Accumulated other
comprehensive income
Retained earnings Own shares for the purposes of the
incentive program
Total equity
Opening balance of equity 130 956 -5,095 20,750 -5 16,736
Net profit for the current period - - - 4,369 - 4,369
Other net comprehensive income, including: - - 396 - - 396
financial assets measured at fair value through other comprehensive income -
revaluation gains / losses carried through
equity
- - 70 - - 70
debt securities measured at fair value through other comprehensive income -
reclassification to profit or loss due to sale
- - 9 - - 9
cash flow hedge -
revaluation gains / losses carried through equity
- - -1,447 - - -1,447
cash flow hedge -
reclassification to profit or loss
- - 1,767 - - 1,767
actuarial gains/losses - - -3 - - -3
Other changes in equity, including: - - - -4,336 5 -4,331
dividend payment - - - -4,339 - -4,339
valuation of employee incentive programs - - - 4 - 4
purchase of own shares for the purposes of the employee incentive program - - - - -6 -6
settlement of the acquisition of own shares and their transfer to employees - - - -1 11 10
Closing balance of equity 130 956 -4,699 20,783 - 17,170

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Q3 2024 YTD the period from 01 Jan 2024 to 30 Sep 2024

Share capital Share premium Accumulated other
comprehensive income
Retained earnings Own shares for the purposes of the
incentive program
Total equity
Opening balance of equity 130 956 -5,095 20,750 -5 16,736
Net profit for the current period - - - 3,060 - 3,060
Other net comprehensive income, including: - - 770 - - 770
financial assets measured at fair value through other comprehensive income -
revaluation gains / losses carried through
equity
- - 115 - - 115
debt securities measured at fair value through other comprehensive income -
reclassification to profit or loss due to sale
- - -6 - - -6
cash flow hedge -
revaluation gains / losses carried through equity
- - -635 - - -635
cash flow hedge -
reclassification to profit or loss
- - 1,296 - - 1,296
Other changes in equity, including: - - - -4,341 5 -4,336
dividend payment - - - -4,339 - -4,339
valuation of employee incentive programs - - - -1 - -1
purchase of own shares for the purposes of the employee incentive program - - - - -6 -6
settlement of the acquisition of own shares and their transfer to employees - -1 11 10
Closing balance of equity 130 956 -4,325 19,469 - 16,230

Q3
2025
Q3 2025 Q3
2024
Q3
2024
YTD YTD
the period from
01 Jul 2025
the period from
01 Jan 2025
the period from
01 Jul 2024
the period from
01 Jan 2024
to 30 Sep 2025 to 30 Sep
2025
to 30 Sep 2024 to 30 Sep
2024
transformed
data
Net profit 1,112 3,261 1,102 3,060
Adjustments, including: -9,519 -486 1,795 -2,603
Share of net profit (loss) of associates accounted for using the equity method -12 -32 -8 -23
Depreciation and amortisation 79 233 90 250
Interest accrued (from the income statement) -2,192 -6,576 -2,260 -6,464
Interest paid -1,235 -3,363 -997 -2,872
Interest received 3,843 10,231 3,643 9,698
Dividends received -6 -8 -6 -8
Gains (losses) on investment activities - - 1 1
Income tax (from the income statement) 349 986 328 884
Income tax paid -251 -735 -425 -573
Change in provisions 18 -29 -5 98
Change in loans and other receivables to other banks -94 -1,577 1,482 1,491
Change in financial assets measured at fair value through profit or loss 229 498 -101 853
Change in hedge derivatives 447 2,351 1,179 789
Change in investment securities -11,816 -1,853 1,926 -3,607
Change in transferred assets 8,270 -7,691 -2,439 -4,260
Change in loans and other receivables to customers measured at amortised cost -5,223 -11,813 -3,317 -8,159
Change in other assets -133 -185 -4 -137
Change in liabilities to other banks 77 -679 -388 -61
Change in liabilities measured at fair value through profit or loss 85 -463 274 -574
Change in liabilities to customers -1,920 19,965 2,781 11,048
Change in liabilities under debt securities issued -8 -8 9 10
Change in subordinated liabilities 10 -2 -13 -25
Change in other liabilities -36 264 45 -962
Q3 2025 Q3 2025 Q3 2024 Q3 2024
YTD YTD
the period from
01 Jul 2025
the period from
01 Jan 2025
the period from
01 Jul 2024
the period from
01 Jan 2024
to 30 Sep 2025 to 30 Sep
2025
to 30 Sep 2024 to 30 Sep
2024
transformed
data
Purchase of property, plant and equipment -13 -39 -24 -41
Purchase of intangible assetss -68 -144 -28 -80
Purchase of debt securities measured at amortised cost -5,419 -19,027 -575 -13,243
Disposal of debt securities measured at amortised cost 12,671 19,271 3,107 19,362
Dividends received 6 38 36 38
Net cash flows from investing activities 7,177 99 2,516 6,036
Long-term loans received 401 1,312 344 1,210
Long-term loans repaid -379 -1,278 -435 -1,311
Repayment of interest on long-term loans -115 -417 -172 -538
Proceeds from the issue of debt securities 1,000 1,000 500 500
Repayment of interest on debt securities issued -16 -32 - -12
Repayment of lease liabilities -24 -73 -23 -73
Purchase of own shares for the purposes of the employee incentive program -8 -14 - -6
Dividends paid - -3,276 - -4,339
Net cash flows from financial activities 859 -2,778 214 -4,569
Net increase/(decrease) in cash and cash equivalents -371 96 5,627 1,924
of which effect of exchange rate changes on cash and cash equivalents -4 -93 -38 245
Opening balance of cash and cash equivalents 8,828 8,361 3,338 7,041
Closing balance of cash and cash equivalents 8,457 8,457 8,965 8,965

Additional information to interim condensed consolidated financial statements

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

Additional information to the interim condensed consolidated financial statements

1. Bank and the Group details

1.1. Key Bank data

ING Bank Śląski S.A. ("Parent company", "Parent entity", "Bank") with the registered office in Poland, Katowice, ulica Sokolska 34, zip code 40-086, was entered into the Entrepreneurs Register with the National Court Register maintained by the Commercial Division of the District Court in Katowice under the number KRS 5459. The Parent company statistical number is REGON 271514909, and the tax identification number is NIP 634-013-54-75.

1.2. Scope and duration of operations

ING Bank Śląski S.A. offers a wide range of banking services provided to individual and institutional customers in accordance with the scope of services specified in the Bank's charter. The Bank conducts operations both in PLN and in foreign currencies and actively participates in trading on domestic and foreign financial markets. In addition, through its subsidiaries, the Group conducts leasing and factoring activities, and provides banking and other financial services. The duration of the Parent Company is indefinite.

1.3. Share capital

The share capital of ING Bank Śląski S.A. amounts to PLN 130,100,000 and is divided into 130,100,000 ordinary bearer shares with a nominal value of PLN 1.00 each. The Bank's shares are listed on the Warsaw Stock Exchange (sector: banks).

1.4. Shereholding structure of ING Banku Śląskiego S.A.

ING Bank Śląski S.A. is a subsidiary of ING Bank NV, which as at 30 September 2025 held 75% shares in the share capital of ING Bank Śląski S.A. and 75% shares in the total number of votes at the General Meeting of ING Bank Śląski S.A. ING Bank NV belongs to the Group, herein referred to as ING Group.

The remaining part of the Bank's shares (25.0%) is in free float. They are owned by institutional investors -in particular Polish pension funds and domestic and foreign investment funds, as well as individual investors.

As at the publication date of these interim condensed consolidated financial statements, shareholders holding 5 or more percent of the votes at the General Meeting of ING Bank Śląski S.A. were the following entities:

No. Entity Number of shares and votes % of total number of shares
1. ING Bank N.V. 97,575,000 75.00
2. Allianz Polska OFE
S.A.*
8,612,036 6.62
3. Nationale Nederlanden PTE S.A. ** 6,735,296 5.18

*) Based on the information on the semi-annual asset structure Allianz Polska OFE as at 30 June 2025.

**) Based on a notification from Nationale Nederlanden Powszechne Towarzystwo Emerytalne S.A. of 9 July 2025.

1.5. ING Bank Śląski S.A.

ING Bank Śląski S.A. is the parent of the ING Bank Śląski S.A. Group ("Capital Group", Group").

The composition of the Group as at 30 September 2025 was as follows:

No. name type of activity head headquarters % of the Group's share in
the share capital and vote
ers on the General Meeting
nature of
the capital
recognition in the
Group financial
as at
30 Sep 2025
as at
31 Dec 2024
relationship statements
1. ING Investment Holding (Polska) S.A., which holds shares in the following subsidiaries and associates: financial holding Katowice 100 100 subsidiary full consolidation
1.1. ING Commercial Finance S.A. factoring services Warszawa 100 100 subsidiary full consolidation
1.2. ING Lease (Polska) Sp. z o.o.* leasing services Warszawa 100 100 subsidiary full consolidation
1.3. Paymento Financial S.A. financial services and IT solutions for the financial sector Tychy 100 100 subsidiary full consolidation
1.4. Goldman Sachs TFI S.A. investment funds Warszawa 45 45 associate consolidation by
equity method
. ING Bank Hipoteczny S.A. banking services Katowice 100 100 subsidiary full consolidation
5. ING Usługi dla Biznesu S.A. accounting, HR and payroll
services related to access to
information about the
account
Katowice 100 100 subsidiary full consolidation
١. Nowe Usługi S.A. education and promotion for
the financial market and
TURBO Certificates
Katowice 100 100 subsidiary full consolidation
). SAIO Spółka Akcyjna software sales, robotization of processes f
Katowice
100 100 subsidiary full consolidation
ò. Dom Data IDS Sp. z o.o. IT services Poznań 40 40 associate consolidation with

*) In the ING Lease (Poland) Sp. z o.o. Group there are 5 special purpose vehicles in which ING Lease (Poland) Sp. z o.o. holds 100% of the shares. These are: ING Aktywa Spółka z o.o., ING Finance Spółka z o.o., Rel Fokstrot Spółka z o.o., Rel Jota Spółka z o.o. and Rel Project 1 Spółka z o.o.

1.6. Approval of the financial statements

This interim condensed consolidated financial statements were approved for publication by the Bank's Management Board on 28 October 2025.

The annual consolidated financial statements of the ING Bank Śląski S.A. Group for the period from 1 January 2024 to 31 December 2024 were approved by the General Meeting of ING Bank Śląski S.A. on 29 April 2025.

2. Significant events in Q3 2025

Resignation of a Member of the Supervisory Board of ING Bank Śląski S.A.

On 24 September 2025, the Bank has received from Ms Anety Hryckiewicz-Gontarczyk a letter of resignation from the capacity as Member of the Bank Supervisory Board, effective as at 24 September 2025. The reason for resignation were personal reasons.

Issue of covered bonds by ING Bank Hipoteczny S.A.

In the Q3 2025, as part of the International Covered Bond Issue Programme, ING Bank Hipoteczny S.A., a subsidiary of the Bank, issued series 3 of covered bonds with a total nominal value of PLN 1,000 million (i.e. PLN 2,000 with a nominal value of PLN 500 thousand per 1 piece) and variable interest coupons in the amount of WIBOR 6M + 0.78%, payable every six months. The maturity date of covered bonds is 30 September 2029, however it may be extended in accordance with the provisions of the Act of 29 August 1997 on covered bonds and mortgage banks. On 30 September 2025, the covered bonds were admitted to trading on the regulated market in Luxembourg and in Warsaw.

3. Significant events after balance sheet date

Conclusion of a subordinated loan agreement

On 14 October 2025, the Bank has concluded with ING Bank N.V. a subordinated loan agreement. The Loan amount totals EUR 250 million. The transaction date will be 15 October 2025. The Loan was granted for 10 years. The Bank has the right to an early redemption of the Loan after the lapse of 5 years, provided the relevant approval of the Polish Financial Supervision Authority ("PFSA") has been obtained. Loan interest will be paid quarterly at the 3M EURIBOR rate plus margin. The financial terms and conditions of the Loan were set on an arm's length basis. The Bank applied to the PFSA for approval of Loan amount recognition under Tier II capital.

Amendment of the Corporate Income Tax Act and the Tax on Certain Financial Institutions Act

On 17 October 2025, the Sejm passed an act amending the Act on Corporate Income Tax and the Act on Tax on Certain Financial Institutions, introducing an increased CIT rate, among others for domestic banks. According to the

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

regulation adopted by the Sejm, the CIT rate for domestic banks is to be 30% for 2026, 26% for 2027 and 23% starting from 2028. At the same time, the Act provides for a reduction of the tax rate on certain financial institutions (to 0.0329% of the tax base per month for 2027 and to 0.0293% starting from 2028). The revaluation of deferred tax assets and liabilities related to the above CIT rate will be carried out after the Act is signed by the President of the Republic of Poland.

4. Compliance with International Financial Reporting Standards

These interim condensed consolidated financial statements of the ING Bank Śląski S.A. Group for the period from 1 January 2025 to 30 September 2025 were prepared under the International Accounting Standards (IAS) 34 Interim Financial Reporting as endorsed by the European Commission and effective as at the reporting date, that is 30 September 2025 as well as in accordance with the Ordinance of Finance Minister of 29 March 2018 on current and periodic information to be published by issuers of securities and conditions for recognition as equivalent of information whose disclosure is required under the laws of a non-member state (Journal of Laws of 2018, item 757).

Presented financial statements have been prepared in a condensed version. The interim condensed financial statements do not provide all data or disclosures required in the annual financial statements and should be interpreted together with the annual consolidated financial statements of the ING Bank Śląski S.A. Group for the period from 1 January 2024 to 31 December 2024, which was approved on 29 April 2025 by the Bank's General Meeting and is available on the website of ING Bank Śląski S.A. (www.ing.pl).

Interim condensed consolidated income statement, interim condensed consolidated statement of comprehensive income, interim condensed consolidated statement of changes in equity and interim condensed consolidated cash flow statement for the period from 1 January 2025 to 30 September 2025 and interim condensed consolidated statement of financial position as at 30 September 2025, together with comparable data were prepared according to the same principles of accounting for each period.

4.1. Changes in accounting standards

In these interim condensed consolidated financial statements, the Group included the following amendments to standards and interpretations that were approved by the European Union with the effective date for annual periods beginning on or after 1 January 2025:

Change Impact on the Group's consolidated financial statements
IAS 21 Effects of changes in exchange rates: Exchange rate
forfeiture
The implementation of the change did not have an impact on the Group's consolidated
financial statements

The standards and interpretations which were already issued but are still ineffective because they are not endorsed by the European Union or endorsed by the European Union but not yet applied by the Group were presented in the annual consolidated financial statements of the ING Bank Śląski S.A. Group for the period from 1 January 2024 to 31 December 2024.

In the period of Q3 2025,the following changes to accounting standards were published:

Change
(effective date in the parentheses)
Impact on the Group's consolidated financial statements
IFRS 19
Subsidiaries without Public Accountability: Disclosures
(issued on 21 August 2025)
(financial year beginning on 1 January 2027)
Amendments to the new standard, which will be voluntarily applied by entities that do not
have the status of a publicly accountable entity and that are dependent on entities
preparing publicly available consolidated financial statements.
The implementation of the change will not exert a significant impact on the consolidated
financial statements of the Group.

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

The following amendments to accounting standards were approved by the European Union in Q3 2025:

Change
(effective date in the parentheses)
Impact on the Group's consolidated financial statements
IFRS 9 Financial instruments and IFRS 7 Financial instruments:
disclosures -
Classification and measurement of financial
instruments
(financial year beginning on 1 January 2026)
The changes are a result of the conclusions of the post-implementation review
of
the
guidelines of both standards and are of a clarifying nature as regards
the
classification of
financial assets (i.e. resulting from agreements containing ESG
orsimilar clauses) and
the removal from the balance sheet of financial instruments
that
are settled through electronic payment systems.
The implementation of these changes will not exert a material impact on the Group's
consolidated financial statements.
IFRS 9 Financial instruments and IFRS 7 Financial instruments:
disclosures
Renewable electricity contracts
(financial year beginning on 1 January 2026)
Updating the guidelines to better reflect contracts relating to electricity from
renewable sources with physical or virtual supply in the financial statements. The changes
focus on requirements for purchasing energy for own use, hedge accounting and
disclosures.
The Group's analyses show that applying the changes, from the perspective of the current
economic situation, will not have an impact on the Group's consolidated financial
statements.
Changes resulting from the annual update of the standards
(Volume 11)
(financial year beginning on 1 January 2026)
The amendments to IFRS 1, IFRS 7, IFRS 9, IFRS 10 and IAS 7 are editorial in nature. The
Group's analysesshow that the application of the amendments will not have an impact on
the Group's consolidated financial statements.

As at the date of adoption of these interim condensed consolidated financial statements for publication, taking into account the ongoing process of introducing IFRS standards in the EU and the Group's operations, with respect to the accounting principles applied by the Group there are no differences between the IFRS standards that have entered into force and the IFRS standards endorsed by the EU.

4.2. The impact of the benchmark rate reform

In its annual consolidated financial statements for the period from 1 January 2024 to 31 December 2024, the Group presented a disclosure on the impact of the WIBOR reference rate reform.

On January 2025, the Steering Committee of the National Working Group (KS NGR) for Benchmark Reform in Poland published the decision to select the name POLSTR (Polish Short Term Rate) for the new benchmark, which was selected in the public consultation process conducted last year. On April 2025, KS NGR published the updated roadmap of the replacing process of WIBOR and in June announced that the official determination of the POLSTR has commenced.

In Q3 2025, KS NGR adopted a number of product recommendations based on the POLSTR index. It was also reported that on 1 September 2025, the first application of the new index took place on the domestic financial market and thus POLSTR became a benchmark in accordance with the requirements of the Regulation BMR.

On 30 September 2025, the benchmark administrator of GPW Benchmark S.A. published a decision to discontinue the WIBOR reference rates for the following fixing dates:

  • Overnight (O/N) as of 1 October 2026,
  • Tomorrow/Next (Y/N) as of 22 December 2025,
  • 2 weeks (2W) as of 22 December 2025,
  • 1 year (1Y):
  • − as of 22 December 2025 calculated on the basis of the existing method,
  • − as of 22 December 2026 calculated after the change in the method of developing the indicator in this tenor.

The another important milestone of the process, the implementation of which falls in 2025, will be the issue of treasury bonds which the interest rate will refer to the new POLSTR benchmark. Further work is planned in subsequent years, including in particular the construction of a market for financial products based on the new benchmark; and achieving regulatory and operational readiness of all market participants to offer and operate these financial products.

The WIBOR rate is scheduled to be published on 31 December 2027 and replaced by a new benchmark POLSTR.

17 | ING Bank Śląski S.A. Group | Quarterly consolidated report for Q3 2025 | Data in PLN million

Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

Structure of financial assets and liabilities referencing WIBOR

As at 30 September 2025, the following financial instruments refer to the WIBOR reference rate, which is expected to be discontinued after 31 December 2027 and is material for the Group. Non-derivative financial assets and liabilities are presented at gross carrying amount, off-balance sheet items are presented at liability amount and derivatives are presented at nominal value.

30 Sep 2025 31
Dec 2024
with maturity date
after 30 Sep 2025
with maturity date
after 31 Dec 2027
with maturity date
after 31 Dec 2024
with maturity date
after 31 Dec 2027
Non-derivative financial assets 137,472 99,136 129,336 82,980
Non-derivative financial liabilities 1,566 1,502 604 509
Derivatives 1,334,179 459,448 1,307,090 362,190
Off-balance sheet items 19,026 5,708 15,865 2,824

Impact of the benchmark rate reform on hedge accounting

The Group applied the amendment to IAS 39 Phase 1 and thus assumes that the reference rate, on the basis of which the cash flows resulting from WIBOR are calculated in terms of the hedging instrument and the hedged item, remain unchanged as a result of the reform. The following table presents the nominal values of hedging instruments referencing WIBOR.

net nominal value of the position on the hedging instrument
30
Sep 2025
Dec 2024
Assets Liabilities Assets Liabilities
Cash flow hedging instruments 89,153 16,229 100,348 1,377
Instruments hedging the fair value of securities 18,412 - 15,012 -

4.3. Going-concern

These interim condensed consolidated financial statements of the ING Bank Śląski S.A. Group have been prepared on the assumption that the Group will continue its business activity for at least 12 months from the date of publication, i.e. from 31 October 2025. As at the date of signing these consolidated financial statements, the Management Board of the Bank does not determine the existence of facts and circumstances that would indicate threats to the Group's ability to continue as a going concern within 12 months from the date of publication as a result of an intentional or forced discontinuation or significant limitation of the Group's existing activities.

4.4. Financial statements scope and currency

These interim condensed consolidated financial statements of the Group for the period from 1 January 2025 to 30 September 2025 contain data of the Bank and its subsidiaries and associates (collectively referred to as the "Group"). It has been drawn up in Polish zlotys ("PLN"). All values, unless indicated otherwise, are rounded up to million zlotys. As a result, there may be instances of mathematical inconsistency in the totals or between individual notes.

4.5. Reporting period and comparable data

Interim condensed consolidated financial statements of ING Bank Śląski S.A. Group covers the period from 1 January 2025 to 30 September 2025 and includes comparative data:

  • as at 30 June 2025, 31 December 2024 and 30 September 2024 for the interim condensed consolidated statement of financial position,
  • for the period from 1 January 2024 to 30 September 2024 and from 1 July 2024 to 30 September 2024 for the interim condensed consolidated income statement, the interim condensed consolidated statement of comprehensive income and the interim condensed consolidated cash flow statement,
  • for the period from 1 January 2024 to 31 December 2024 and from 1 January 2024 to 30 September 2024 for the interim condensed statement of changes in consolidated equity.

5. Significant accounting principles and key estimates

Detailed accounting principles and key estimates are presented in the annual consolidated financial statements of the of ING Bank Śląski S.A. Group for the period from 1 January 2024 to 31 December 2024.

In addition, with respect to interim financial statements, the Group applies the principle of recognizing the financial result income tax charges based on the best estimate of the weighted average annual income tax rate expected by the Group in the full financial year.

In Q3 2025, no significant changes were made to the accounting principles applied by the Group.

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

5.1. Key estimates

Below are the most important estimates that changed in Q3 2025 in relation to those presented in the annual consolidated financial statements of the ING Bank Śląski S.A. Group for the period from 1 January 2024 to 31 December 2024.

5.1.1. Impairment for expected credit losses

The methodology for calculating expected credit losses was presented in the annual consolidated financial statements of the ING Bank Śląski S.A. Group for the period from 1 January 2024 to 31 December 2024.

Macroeconomic factors

Credit risk models for the purposes of IFRS 9 were built on the basis of historical relations between changes in economic parameters (i.e. GDP or interest rates) and their subsequent effect on changes in the level of credit risk (PD/LGD). By the end of 2019, changes in macroeconomic forecasts were relatively slow, moving smoothly from one phase of the cycle to another, without drastic and shocking events changing the macroeconomic situation. After sharp increases in interest rates and inflation, caused, among others, by the war in Ukraine, the situation is now beginning to stabilise.

As at 30 September 2025, the Group revised its macroeconomic indicators forecasts. The macroeconomic assumptions used to determine the expected credit losses are based on forecasts prepared by the Bank's Macroeconomic Analysis Office, supplemented by management adjustments where, in the opinion of the management, recent economic events have not been fully captured. The effect of changes in macroeconomic assumptions increased the level of provisions for expected credit losses at the end of Q3 2025 by PLN 20 million compared to the end of 2024.

Management adjustments

In times of heightened volatility and uncertainty, where portfolio quality and the economic environment are changing rapidly, models are undermined in their ability to accurately predict losses. To mitigate model risk, additional adjustments can be made to address data quality issues, methodology issues or expert opinions. They also include adjustments resulting from overestimation or underestimation of allowances for expected credit losses by IFRS 9 models.

Due to the growing impact of climate risk on credit risk, the Group decided to create a management adjustment increasing the value of provisions for expected credit losses, the purpose of which is to measure potential financial losses resulting from the indirect or direct impact of clients' adjustment to low-emission requirements or to aneconomy based on sustainable development. The adjustment covering the portfolio of corporate clients, including strategic clients, at the end of Q3 2025 amounted to PLN 34 million, similar to the end of H1 2025 (compared to PLN 30 million at the end of 2024).

In the Q4 2024, the Group implemented the uLDP (ultra low default portfolio) model, which includes previously used reserve models for strategic customers within the corporate portfolio. Simultaneously with the implementation, the second stage of work on the uLDP model began, which is to cover a wider pool of models and reconstruction of capital models. The Group has decided to apply a management adjustment increasing the value of provisions for expected credit losses until the implementation of the second stage, the purpose of which is to maintain the adequacy of provisions for the corporate portfolio. At the end of Q3 2025, the value of the adjustment amounted to PLN 4 million similar to the end of H1 2025 (compared to PLN 9 million at the end of 2024).

The potential underestimation of losses incurred in the real estate sector prompted the Group to create a management adjustment for strategic customers within the corporate portfolio, increasing the value of impairment for expected credit losses. At the end of Q3 2025, the value of the adjustment amounted to PLN 8 million, compared to PLN 4 million compared as at the end of H1 2024 and at the end of 2024.

Due to incomplete implementation of new models or a time-based change of models for corporate clients (including the IFRS9 SME and LGD LEASE), the Group estimated the impact of the use of new models on the amount of allowances for clients not yet covered by these models. As a result, at the end of Q3 2025, the Group introduced a management adjustment reducing the value of impairment for expected credit losses in the amount of PLN 34 million, compared to PLN 24 million at the end of H1 2024 and PLN 37 million at the end of 2024).

The aforementioned management adjustments did not affect the classification of exposures to Stages presented in these consolidated financial statements.

The division of adjustments into Stages and into corporate and retail segments is presented in note 8.11. Loans and other receivables to customers measured at amortised cost.

Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

5.1.2. Legal risk of mortgage loans indexed to CHF

The Group has receivables from retail mortgage loans indexed to the CHF exchange rate. The table below presents individual elements of the gross and net carrying amount of these receivables.

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
number of contracts (in pieces) 2,045 2,174 2,416 2,486
capital balance 397 424 484 498
the amount of the adjustment to the gross carrying amount -296 -318 -387 -370
other elements of the gross carrying amount (interest, ESP) 5 4 5 4
gross carrying amount 106 110 102 132
impairment for expected credit losses -5 -5 -6 -6
Net carrying amount of CHF-indexed mortgage loans 101 105 96 126
Provision for legal risk of CHF-indexed mortgage loans 222 238 253 215

Provision for legal risk of CHF-indexed mortgage loans is presented in liabilities under Provisions and applies to:

  • − mortgage loans indexed to CHF removed from the statement of financial position,
  • − parts of CHF-indexed mortgage loans recognised in the statement of financial position, for which the estimated loss value exceeds the sum of gross exposures,
  • − costs resulting from court proceedings with respect to CHF-indexed loans recognised in the statement of financial position.

Changes during the period concerning the estimate of the adjustment/provision for legal risk both for loans in the Bank's portfolio and for repaid loans are presented by the Bank in the income statement under Cost of legal risk of FX mortgage loans.

Assumptions regarding the estimation of the adjustment/provision for legal risk were presented in the annual consolidated financial statements of the ING Bank Śląski S.A. Group for the period from 1 January 2024 to 31 December 2024. An the end of the Q3 2025, the Group did not change its assumptions regarding the calculation of the amounts described above.

The table below presents the change in Q3 2025 and in 2024:

  • − in gross carrying amount adjustments for CHF-indexed mortgage loans recognised in the statement of financial position, and
  • − in provision for legal risk of CHF-indexed mortgage loans.
Q3 2025 YTD
the period from 01 Jan 2025 to 30 Sep 2025
2024
the period from 01 Jan 2024 to 31 Dec 2024
an adjustment to the
gross carrying amount
for loans recognized in
the statement of
financial position
provision for legal risk of
CHF-indexed mortgage
loans
an adjustment to the
gross carrying amount
for loans recognized in
the statement of
financial position
provision for legal risk of
CHF-indexed mortgage
loans
Balance at the beginning of the period 387 253 510 128
Changes in the period, including: -91 -31 -123 125
provisions recognised/ reversed - - -12 102
transfer between provisions -4 4 -34 38
utilisation, including from settlements -89 -35 -61 -15
FX differences 2 - -16 -
Balance at the end of the period 296 222 387 253

Detailed information on the legal environment related to the legal risk of the portfolio of CHF-indexed loans and information on court cases in connection with concluded CHF-indexed mortgage loan agreements are presented further in the note 8.16. Provisions.

Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

6. Comparability of financial data

Changes in the consolidated statement of financial position

In these interim condensed consolidated financial statements for the period from 1 January 2025 to 30 September 2025, compared to the interim condensed consolidated financial statements for the period from 1 January 2024 to 30 September 2024, the Group has introduced changes in the presentation of cash and cash equivalents in the consolidated statement of financial position. The Cash in hand and balances with the Central Bank item has been replaced by Cash and cash equivalents. The new item included financial assets previously presented in the item Cash in hand and balances with the Central Bank, i.e. cash, other cash and balances with the Central Bank and selected financial assets previously presented in the item Loans and other receivables to other banks, i.e. balances on current accounts and overnight deposits with other banks and balances of call deposits with other banks. The amendment was aimed at harmonising data on cash and cash equivalents between the statement of financial position and the statement of cash flows and adapts the presentation to the position of the IFRS Interpretative Committee and the requirements of IAS 7 Statement of cash flows, as well as to the changing market practice in this respect.

The data as at 30 September 2024 have been restated in order to achieve comparability. The table contains individual items presented in assets of the consolidated statement of financial position, in the breakdown and at values presented in the interim condensed consolidated financial statements for the period from 1 January 2024 to 30 September 2024 and in the breakdown and at values presented in this interim condensed consolidated financial statements. Liabilities and equity did not change and did not require restatement.

as at 30 September 2024
in the interim condensed
consolidated financial
statements for the period
from 1 January 2024
to
30
September 2024
(published data)*
change in the interim condensed
consolidated financial
statements for the period
from 1 January 2025
to
30
September 2025
(comparable data)
Assets
Cash in hand and balances with the Central Bank 8,762 -8,762 not
applicable
Cash and cash equivalents not
applicable
8,965 8,965
Loans and other receivables to other banks 18,353 -203 18,150
Financial assets measured at fair value through profit or loss 1,402 , 1,402
Derivative hedge instruments 92 , 92
Investment securities 54,231 , 54,231
Transferred assets 4,495 , 4,495
Loans and other receivables to customers measured at amortised cost 164,617 , 164,617
Investments in associates accounted for using the equity method 175 , 175
Property plant and equipment 984 , 984
Intangible assets 482 , 482
Current income tax assets 3 , 3
Deferred tax assets 645 , 645
Other assets 179 , 179
Total assets 254,420 0 254,420

*) after conversion to full million PLN

Changes in the consolidated statement of cash flows

Compared to the interim condensed consolidated financial statements for the period from 1 January 2024 to 30 September 2024, the Group changed the presentation of dividends received from associates. In previous periods, they were presented in Change in other assets in cash flows from operating activities, while in this interim condensed consolidated financial statements for the period from 1 January 2025 to 30 September 2025 they are presented in the item Dividends received in cash flows from investing activities.

The table presents items of the consolidated statement of cash flows, the value of which has changed compared to those presented in the interim condensed consolidated financial statements for the period from 1 January 2024 to 30 September 2024.

Q3 2024 YTD
w in the interim condensed
consolidated financial
statements for the period
from 1 January 2024
to
30
September 2024
(published data)*
change in the interim condensed
consolidated financial
statements for the period
from
1 January 2025
to
30
September 2025
(comparable data)
Operating activities
Adjustments, including:: -2,573 -30 -2,603
Change in other liabilities -107 -30 -137
Net cash flows from operating activities 487 -30 457
Investment activities
Dividends received 8 30 38
Net cash flows from investing activities 6,006 30 6,036

*) after conversion to full million PLN

7. Segment reporting

Segments of operation

The management of the Group's activity is conducted within the areas defined in the Group's business model. The Group's business model, above all for the purpose of management reporting, includes division of clients into two main segments:

  • retail banking segment,
  • corporate banking segment.

The basis for distinguishing individual segments are entity criteria and - in the case of division into sub-segments financial criteria (especially turnover, level of collected assets). The specific rules of assigning clients to respective segments are governed by the clients segmentation criteria specified in the Group's internal regulations.

The Group has separated in organisational terms the operations performed by the Centre of Expertise Treasury. The Centre of Expertise Treasury manages short-term and long-term liquidity risk in line with the effective regulations and risk appetite internally set at the Group, manages interest rate risk and invests surpluses obtained from business lines while maintaining the liquidity buffer in the form of liquid assets. The Centre of Expertise Treasury's net income on operations is allocated to the business lines considering its support function for the Group's business lines.

Retail banking segment

Within the retail business area, the Group provides services to private individuals - the mass client segment and wealthy clients segment. This activity is analyzed in terms of the main products, including, among others: credit products (overdrafts, card-related loans, installment loans, mortgage loans), deposit products (current accounts, term deposits, savings accounts), structured products, fund participation units, brokerage services and bank cards.

Corporate banking segment

Corporate banking area encompasses as follows:

  • providing services to institutional clients,
  • providing services to individual entrepreneurs,
  • financial markets products.

Institutional customer service includes strategic clients, large corporate entities and mid-sized companies. For corporate activities, reporting is carried out by main products, including, among others, credit products (working loans, investment loans), deposit products (current accounts, term deposits and negotiated deposits, savings accounts), financial markets products, custody services, capital market operations conducted by the parent

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

company, products related to leasing and factoring services offered by ING Lease (Polska) Sp. z o.o. and ING Commercial Finance Polska S.A.

Services for individual entrepreneurs include natural persons conducting economic activity and partner companies not keeping full accounting in accordance with the provisions of the Accounting Act, civil law partnerships or general partnerships, whose partners are only natural persons who do not keep full accounting in accordance with the provisions of the Accounting Act and housing communities. The activity of entrepreneurs is reported in terms of the main products, including credit products (cash loan, credit line, credit card), deposit products (business account, foreign currency account, account for housing communities), leasing products offered by ING Lease (Polska) Sp. z o.o., accounting services, payment terminals and gateways.

Financial market products include operations on the money and capital markets, for own account as well as for clients. Within this activity there are products of currency, money and derivatives markets, securities operations (treasury securities, shares and bonds).

Measurement

The measurement of segment assets and liabilities, segment revenues and costs is based on accounting policies applied by the Group. In particular, internal and external interest income and costs for individual segments are determined using the transfer pricing system, as part of the Risk Transfer System (RTS). Transfer prices are determined on the basis of one yield curve for a given currency common for the products being assets and liabilities. The transfer price that is determined for the products being assets and liabilities with the same position on the yield curve is the same. There are possible modifications of the initial transfer price obtained from the measurement of the product on the profitability curve, and the adjustment factors for the transfer price may be: bonus for obtaining long-term liquidity, adjustment of the Group's position, cost of collateral in the case of complex products and pricing policy. Using mathematical equations, yield curves are then built on the basis of quotation rates available on information services. Segment income and expenses, results, assets and liabilities include those that are directly attributable to the segment, as well as those that can be reasonably attributable to the segment. The Group presents segment's interest income less interest expense.

Income statement by segment

Q3 2025
YTD
the period from 01 Jan 2025 to 30
Sep
2025
the period from 01 Jan 2024 to 30 Seps Q3 2024 YTD 2024
Retail banking
segment
Corporate
banking
segment
Total Retail banking
segment
Corporate
banking
segment
Total
Income total 3,894 4,871 8,765 3,611 4,745 8,356
net interest income 3,212 3,364 6,576 3,063 3,401 6,464
net commission income, including: 541 1,220 1,761 506 1,223 1,729
commission income, including: 828 1,406 2,234 771 1,394 2,165
transaction margin on currency exchange 64 469 533 63 469 532
transactions
account maintenance fees
83 297 380 85 272 357
lending commissions 17 364 381 17 365 382
payment and credit cards fees 365 146 511 347 140 487
participation units distribution fees 93 - 93 68 - 68
insurance product offering commissions 166 30 196 153 31 184
factoring and lease contracts commissions - 41 41 - 47 47
other commissions 40 59 99 38 70 108
commission expenses -287 -186 -473 -265 -171 -436
other income/expenses 141 287 428 42 121 163
General and administrative expenses -1,669 -1,635 -3,304 -1,504 -1,520 -3,024
Segment operating result 2,225 3,236 5,461 2,107 3,225 5,332
impairment for expected credit losses -31 -621 -652 24 -860 -836
cost of legal risk of FX mortgage loans -1 - -1 -27 - -27
tax on certain financial institutions -252 -341 -593 -223 -325 -548
share of profit/(loss) of associates accounted for using
the equity method
32 - 32 23 - 23
Gross profit 1,973 2,274 4,247 1,904 2,040 3,944
Income tax - - -986 - - -884
Net profit - - 3,261 - - 3,060
of which attributable to the shareholders of ING Bank - - 3,261 - - 3,060

8. Supplementary notes to interim condensed consolidated income statement and interim condensed consolidated statement of financial position

8.1. Net interest income

Q3 2025 Q3 2025 Q3 2024 Q3 2024
the period from
01 Jul 2025
to 30 Sep 2025
YTD
the period from
01 Jan 2025
to 30 Sep 2025
the period from
01 Jul 2024
to 30 Sep 2024
YTD
the period from
01 Jan 2024
to 30 Sep
2024
Interest income, including: 3,504 10,325 3,356 9,702
interest income calculated using effective interest rate method, including: 3,393 9,904 3,181 9,122
interest on financial instruments measured at amortised cost 2,865 8,437 2,721 7,827
interest on cash and cash equivalents 107 338 113 336
interest on loans and other receivables to other banks 128 407 178 613
interest on loans and other receivables to customers 2,325 6,760 2,167 6,086
interest on investment securities 305 932 263 792
interest on investment securities measured at fair value through other
comprehensive income
528 1,467 460 1,295
other interest income, including: 111 421 175 580
other interest income related to the settlement of valuations of cash flow
hedging derivatives
111 421 175 579
interest on loans and other receivables granted to customers measured at fair
value through profit or loss
- - -
Interest expenses, including: -1,312 -3,749 -1,096 -3,238
interest on deposits from other banks -144 -461 -195 -589
interest on deposits from customers -1,067 -2,951 -773 -2,224
interest on issue of debt securities -8 -24 -9 -22
interest on subordinated liabilities -14 -44 -21 -62
interest on lease liabilities -4 -13 -5 -14
other interest cost related to the settlement of valuations of cash flow hedging
derivatives
-75 -256 -93 -327
Net interest income 2,192 6,576 2,260 6,464

8.2. Net commission income

Q3 2025 Q3 2025
YTD
Q3 2024 Q3 2024
YTD
the period from
01 Jul 2025
to 30 Sep 2025
the period from
01 Jan 2025
to 30 Sep 2025
the period from
01 Jul 2024
to 30 Sep 2024
the period from
01 Jan 2024
to 30 Sep 2024
Commission income, including: 762 2,234 732 2,165
transaction margin on currency exchange transactions 184 533 178 532
payment and credit cards 180 511 171 487
Lending 125 381 123 382
maintenance of customer accounts 128 380 120 357
offering insurance products 67 196 63 184
distribution of participation units 34 93 25 68
factoring and leasing services 15 41 19 47
brokerage activity 13 44 13 40
fiduciary activity 1 4 6 19
other commission 15 51 14 49
Commission expenses, including: -164 -473 -150 -436
payment and credit cards -96 -272 -88 -250
Net commission income 598 1,761 582 1,729

8.3. Net income on financial instruments measured at fair value through profit or loss and FX result

Q3 2025 Q3 2025
YTD
Q3 2024 Q3 2024
YTD
the period from
01 Jul 2025
to 30 Sep 2025
the period from
01 Jan 2025
to 30 Sep 2025
the period from
01 Jul 2024
to 30 Sep 2024
the period from
01 Jan 2024
to 30 Sep 2024
FX result and net income on interest rate derivatives, including: 122 313 51 149
FX result 2 -79 -99 63
currency derivatives 120 392 150 86
Net income on interest rate derivatives -9 50 -3 -35
Net income on debt instruments held for trading 2 25 1 15
Net income on repo transactions 1 7 3 9
Total 116 395 52 138

8.4. Net income on the sale of financial assets and dividend income

Q3 2025 Q3 2025
YTD
Q3 2024 Q3 2024
YTD
the period from
01 Jul 2025
to 30 Sep 2025
the period from
01 Jan 2025
to 30 Sep 2025
the period from
01 Jul 2024
to 30 Sep 2024
the period from
01 Jan 2024
to 30 Sep 2024
Net income on the sale of financial assets
measured at amortised cost
-1 -4 -2 -7
Net income on sale of securities measured at fair value through other
comprehensive income and dividend income, including:
4 16 2 15
sale of debt securities 4 8 2 7
dividend income - 8 - 8
Total 3 12 - 8

8.5. Net (loss)/income on hedge accounting

Q3 2025 Q3 2025 Q3 2024 Q3 2024
the period from
01 Jul 2025
to 30 Sep 2025
YTD
the period from
01 Jan 2025
to 30 Sep 2025
the period from
01 Jul 2024
to 30 Sep 2024
YTD
the period from
01 Jan 2024
to 30 Sep 2024
Net income on hedge accounting, including: 9 26 17 16
valuation of the hedged transaction 13 277 324 52
valuation of the hedging transaction -4 -251 -307 -36
Cash flow hedge accounting, including: 30 -16 -2 -2
ineffectiveness under cash flow hedges 30 -16 -2 -2
Total 39 10 15 14

8.6. General and administrative expenses

Q3 2025 Q3 2025 Q3 2024 Q3 2024
YTD YTD
the period from the period from the period from the period from
01 Jul 2025 01 Jan 2025 01 Jul 2024 01 Jan 2024
to 30 Sep 2025 to 30 Sep 2025 to 30 Sep 2024 to 30 Sep 2024
Personnel expenses -535 -1,562 -518 -1,490
Other general and administrative expenses, including: -512 -1,742 -439 -1,534
cost of marketing and promotion -61 -158 -54 -140
depreciation and amortisation -79 -233 -90 -250
obligatory Bank Guarantee Fund payments, of which: -25 -249 - -151
resolution fund - -174 - -151
bank guarantee fund -25 -75 - -
fees to the Polish Financial Supervision Authority - -35 -1 -29
IT costs -147 -459 -118 -371
costs of maintaining buildings and valuing real estate at fair value -30 -112 -31 -118
Other -170 -496 -145 -475
Total -1,047 -3,304 -957 -3,024

Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

8.6.1. Number of employees

The headcount in the ING Bank Śląski S.A. Group was as follows:

as at
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
FTEs 7,753.6 7,840.0 7,946.7 8,066.2
Individuals 7,801 7,890 8,001 8,120

The headcount in the ING Bank Śląski S.A. was as follows:

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
FTEs 7,322.7 7,408.0 7,504.6 7,620.2
Individuals 7,364 7,452 7,553 7,668

8.7. Impairment for expected credit losses

Q3 2025 Q3 2025
YTD
Q3 2024 Q3 2024
YTD
the period from
01 Jul 2025
to 30 Sep 2025
the period from
01 Jan 2025
to 30 Sep 2025
the period from
01 Jul 2024
to 30 Sep 2024
the period from
01 Jan 2024
to 30 Sep 2024
Corporate banking segment -200 -621 -432 -860
Retail banking segment -51 -31 84 24
Total -251 -652 -348 -836

8.8. Loans and other receivables to other banks

at as
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
transformed data
Reverse repo transactions 22,295 22,236 20,779 17,394
Loans and advances 845 807 856 756
Interbank deposits (excluding overnight deposits) 63 62 - -
Total (net) 23,203 23,105 21,635 18,150

Starting from the consolidated financial statements for the period from 1 January 2024 to 31 December 2024, the Group changed the presentation of cash and cash equivalents in the statement of financial position. A part of financial assets in the form of cash on accounts with other banks was transferred from the item Loans and other receivables to other banks to the new item Cash and cash equivalents. For more information, see chapter 6. Comparability of financial data. Data for earlier periods have been restated to ensure comparability.

Due to the very good credit quality of loans and other receivables granted to other banks and the related insignificant level of the allowance for expected credit losses, the gross carrying amount of these assets is equal to their net carrying amount.

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

8.9. Financial assets measured at fair value through profit or loss

as at
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
Total, including: transferred debt
securities*
other financial assets
measured at fair
value through profit
or loss
Total, including: transferred debt
securities*
other financial assets
measured at fair
value through profit
or loss
Total, including: transferred debt
securities*
other financial assets
measured at fair
value through profit
or loss
Total, including: transferred debt
securities*
other financial assets
measured at fair
value through profit
or loss
Financial assets held for trading, including: 1,450 5 1,445 1,663 - 1,663 2,105 179 1,926 1,590 212 1,378
valuation of derivatives 1,027 - 1,027 812 - 812 898 - 898 769 - 769
other financial assets held for trading, including: 423 5 418 851 - 851 1,207 179 1,028 821 212 609
debt securities: 245 5 240 733 - 733 700 179 521 432 212 220
Treasury bonds in PLN 71 - 71 369 - 369 678 179 499 354 212 142
Czech Treasury bonds 174 5 169 182 - 182 22 - 22 78 - 78
treasury bills - - - 182 - 182 - - - - - -
repo transactions 178 - 178 118 - 118 507 - 507 389 - 389
Financial assets other than those held for trading, measured at fair value through
profit or loss, including:
11 - 11 12 - 12 22 - 22 24 - 24
loans obligatorily measured at fair value through profit or loss 10 - 10 11 - 11 21 - 21 24 - 24
equity instruments 1 - 1 1 - 1 1 - 1 - - -
Total 1,461 5 1,456 1,675 - 1,675 2,127 179 1,948 1,614 212 1,402

*) Securities that can be pledged or sold by the collateral recipient are presented as transferred debt securities. These assets, as required by IFRS 9, are presented separately by the Group in the consolidated statement of financial position under Transferred assets. As at 30 June 2025 the Group did not have such securities in the portfolio of financial assets measured at fair value through profit or loss.

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

8.10. Investment securities

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Total, including: transferred debt
securities*
other investment
securities
Total, including: transferred debt
securities*
other investment
securities
Total, including: transferred debt
securities*
other investment
securities
Total, including: transferred debt
securities*
other investment
securities
Measured at fair value through other comprehensive income, including: 41,928 6,386 35,542 38,639 13,425 25,214 31,939 - 31,939 32,044 3,022 29,022
debt securities, including: 41,627 6,386 35,241 38,338 13,425 24,913 31,685 - 31,685 31,806 3,022 28,784
treasury bonds in PLN 36,412 6,386 30,026 33,132 13,425 19,707 26,371 - 26,371 26,444 3,022 23,422
European Union bonds 2,107 - 2,107 2,086 - 2,086 2,064 - 2,064 2,121 - 2,121
European Investment Bank bonds 2,690 - 2,690 2,706 - 2,706 2,838 - 2,838 2,830 - 2,830
Austrian government bonds 418 - 418 414 - 414 412 - 412 411 - 411
equity instruments 301 - 301 301 - 301 254 - 254 238 - 238
Measured at amortised cost, including: 26,642 1,549 25,093 33,954 3,006 30,948 27,053 - 27,053 26,470 1,261 25,209
debt securities, including: 26,642 1,549 25,093 33,954 3,006 30,948 27,053 - 27,053 26,470 1,261 25,209
treasury bonds in PLN 11,496 1,549 9,947 10,731 3,006 7,725 11,859 - 11,859 12,006 1,261 10,745
treasury bonds in EUR 1,997 - 1,997 2,070 - 2,070 2,872 - 2,872 2,878 - 2,878
European Investment Bank bonds 7,114 - 7,114 7,013 - 7,013 6,654 - 6,654 5,910 - 5,910
bonds of the Polish Development Fund (PFR) 1,836 - 1,836 2,829 - 2,829 3,860 - 3,860 3,846 - 3,846
bonds of Bank Gospodarstwa Krajowego 202 - 202 1,819 - 1,819 1,808 - 1,808 1,805 - 1,805
NBP bills 3,997 - 3,997 9,492 - 9,492 - - - 25 - 25
Total, of which: 68,570 7,935 60,635 72,593 16,431 56,162 58,992 - 58,992 58,514 4,283 54,231
total debt securities 68,269 7,935 60,334 72,292 16,431 55,861 58,738 - 58,738 58,276 4,283 53,993
total equity instruments 301 - 301 301 - 301 254 - 254 238 - 238

*) Securities that can be pledged or sold by the collateral recipient are presented as transferred debt securities. These assets, as required by IFRS 9, are presented separately by the Group in the consolidated statement of financial position under Transferred assets. As at 31 December 2024 the Group did not have such securities in the portfolio of investment securities.

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

8.11. Loans and other receivables to customers measured at amortised cost

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net
Loan portfolio, of which: 177,094 -4,472 172,622 174,307 -4,225 170,082 167,394 -3,955 163,439 165,699 -4,068 161,631
Corporate banking 98,722 -3,641 95,081 98,453 -3,451 95,002 96,127 -3,075 93,052 96,202 -3,242 92,960
overdrafts 16,645 -308 16,337 16,697 -276 16,421 14,934 -218 14,716 15,887 -225 15,662
term loans and advances 56,817 -2,785 54,032 56,797 -2,645 54,152 56,318 -2,462 53,856 55,637 -2,615 53,022
lease receivables 13,868 -123 13,745 13,664 -112 13,552 13,444 -102 13,342 13,411 -99 13,312
factoring receivables 6,832 -423 6,409 6,939 -415 6,524 6,860 -289 6,571 7,083 -302 6,781
debt securities (corporate and municipal) 4,560 -2 4,558 4,356 -3 4,353 4,571 -4 4,567 4,184 -1 4,183
Retail banking 78,372 -831 77,541 75,854 -774 75,080 71,267 -880 70,387 69,497 -826 68,671
mortgages 67,563 -174 67,389 65,508 -172 65,336 61,295 -181 61,114 59,689 -176 59,513
overdrafts 693 -63 630 675 -58 617 688 -64 624 693 -58 635
other loans and advances 10,116 -594 9,522 9,671 -544 9,127 9,284 -635 8,649 9,115 -592 8,523
Other receivables, of which: 5,954 - 5,954 3,239 - 3,239 3,238 - 3,238 2,986 - 2,986
reverse repo transactions 3,914 - 3,914 1,100 - 1,100 1,040 - 1,040 1,325 - 1,325
call deposits placed 875 - 875 981 - 981 759 - 759 643 - 643
other 1,165 - 1,165 1,158 - 1,158 1,439 - 1,439 1,018 - 1,018
Total 183,048 -4,472 178,576 177,546 -4,225 173,321 170,632 -3,955 166,677 168,685 -4,068 164,617

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

Quality of loan portfolio

30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net
98,722 -3,641 95,081 98,453 -3,451 95,002 96,127 -3,075 93,052 96,202 -3,242 92,960
80,994 -140 80,854 80,999 -134 80,865 77,535 -136 77,399 76,590 -151 76,439
11,655 -400 11,255 11,627 -383 11,244 13,088 -394 12,694 14,117 -396 13,721
6,034 -3,101 2,933 5,784 -2,934 2,850 5,457 -2,545 2,912 5,495 -2,695 2,800
39 - 39 43 - 43 47 - 47 - - -
78,372 -831 77,541 75,854 -774 75,080 71,267 -880 70,387 69,497 -826 68,671
75,317 -102 75,215 72,064 -93 71,971 62,124 -105 62,019 61,587 -103 61,484
2,092 -140 1,952 2,898 -143 2,755 8,185 -172 8,013 6,973 -139 6,834
960 -589 371 889 -538 351 955 -603 352 934 -584 350
3 - 3 3 - 3 3 - 3 3 - 3
177,094 -4,472 172,622 174,307 -4,225 170,082 167,394 -3,955 163,439 165,699 -4,068 161,631
156,311 -242 156,069 153,063 -227 152,836 139,659 -241 139,418 138,177 -254 137,923
13,747 -540 13,207 14,525 -526 13,999 21,273 -566 20,707 21,090 -535 20,555
6,994 -3,690 3,304 6,673 -3,472 3,201 6,412 -3,148 3,264 6,429 -3,279 3,150
42 - 42 46 - 46 50 - 50 3 - 3

The Group identifies POCI financial assets whose carrying value as at 30 September 2025 is PLN 42 million (PLN 46 million as at 30 June 2025, PLN 50 million as at 31 December 2024 and PLN 3 million as at 30 September 2024). These are exposures due to impaired receivables acquired in connection with the acquisition of SKOK Bieszczadzka in 2017 and exposures that were significantly modified as a result of restructuring, which involved the need to remove the original credit or lease commitment and re-recognition of the asset in the statement of financial position,

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

Changes in impairment for expected credit losses

Q3
2025
YTD Q3 2024 YTD
the period from 01 Jan 2025 to 30 Sep 2025 the period from 01 Jan 2024 to 30 Sep 2024
Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Opening balance 241 566 3,148 3,955 316 613 2,579 3,508
Changes in the period, including: 1 -26 542 517 -62 -78 700 560
loans granted in the period 94 - - 94 118 - - 118
transfer to Stage 1 18 -114 -11 -107 17 -119 -14 -116
transfer to Stage 2 -34 239 -47 158 -57 294 -42 195
transfer to Stage 3 -15 -84 606 507 -25 -166 1,056 865
repayment (total and partial) and the release of new tranches -43 -93 -248 -384 -51 -84 -256 -391
changed provisioning under impairment for expected credit losses -34 -10 418 374 -18 87 279 348
management adjustments 15 36 -45 6 -47 -89 -75 -211
Total impairment for expected credit losses in the profit and loss account 1 -26 673 648 -63 -77 948 808
derecognition from the balance sheet (write-downs, sale) - - -220 -220 - - -280 -280
calculation and write-off of effective interest - - 77 77 - - 10 10
other - - 12 12 1 -1 22 22
Closing balance 242 540 3,690 4,472 254 535 3,279 4,068

Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

8.12. Debt securities

as at
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
Measured at fair value through profit or loss (Note 8.9) 245 733 700 432
transferred assets in accordance with IFRS 9.3.2.23(a) 5 - 179 212
other 240 733 521 220
Measured at fair value through other comprehensive income in the
investment securities portfolio (Note 8.10)
41,627 38,338 31,685 31,806
transferred assets in accordance with IFRS 9.3.2.23(a) 6,386 13,425 - 3,022
other 35,241 24,913 31,685 28,784
Measured at amortised cost in the investment securities portfolio
(Note
8.10)
26,642 33,954 27,053 26,470
transferred assets in accordance with IFRS 9.3.2.23(a) 1,549 3,006 - 1,261
other 25,093 30,948 27,053 25,209
Measured at amortised cost in the loans and other receivables to
customers portfolio (Note 8.11)
4,558 4,353 4,567 4,183
other 4,558 4,353 4,567 4,183
Total of which: 73,072 77,378 64,005 62,891
transferred assets in accordance with IFRS 9.3.2.23(a) 7,940 16,431 179 4,495
other 65,132 60,947 63,826 58,396

The Group presents separately in the consolidated statement of financial position, assets securing liabilities that can be pledged or resold by the collateral recipient (transferred assets). IFRS 9.3.2.23(a) requires these assets to be segregated and presented separately from other assets in the statement of financial position. These assets are measured at fair value through profit or loss, at fair value through other comprehensive income or at amortised cost.

8.13. Liabilities to other banks

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Current accounts 516 396 826 427
Interbank deposits 29 413 330 223
Loans received* 13,752 13,673 13,735 12,308
Call deposits received 447 187 575 394
Other liabilities 2 2 2 2
Total 14,746 14,671 15,468 13,354

*) The item Loans received includes financing of long-term leasing contracts in EUR (so-called "matched funding") received by the subsidiary ING Lease Sp. z o. o. from ING Bank N.V. and other banks not related to the Group. This item also includes liabilities due to non-preferred senior loans (NPS) received by ING Bank Śląski S.A. from ING Bank N.V. More information on NPS loans can be found in chapter 9.2. MREL requirements.

8.14. Financial liabilities measured at fair value through profit or loss

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Financial liabilities held for trading, including:
valuation of derivatives 789 734 733 774
book short position in trading securities 131 105 487 262
repo transactions 6 - 180 212
Total 926 839 1,400 1,248

Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

8.15. Liabilities to customers

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Deposits, including: 230,214 223,650 218,148 210,156
Corporate banking 95,759 90,373 92,474 89,579
current deposits 60,282 59,373 60,947 56,511
including O/N deposits 5,748 5,114 5,045 5,876
saving deposits 21,246 19,910 20,010 18,629
term deposits 14,231 11,090 11,517 14,439
Retail banking 134,455 133,277 125,674 120,577
current deposits 35,118 33,868 31,850 31,477
saving deposits 79,758 80,225 76,338 73,153
term deposits 19,579 19,184 17,486 15,947
Other liabilities, including: 9,772 18,288 1,848 6,137
repo transactions 7,883 16,307 - 4,225
cash collateral liabilities 754 751 751 794
call deposits received 12 9 7 6
other liabilities 1,123 1,221 1,090 1,112
Total 239,986 241,938 219,996 216,293

8.16. Provisions

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Provision for off-balance sheet liabilities 107 86 105 139
Provision for legal risk of FX mortgage loans 222 238 253 215
Provision for retirement benefits 110 108 104 98
Provision for restructuring 68 75 91 98
Provision for litigation 62 44 46 39
Other provisions 38 38 37 51
Total 607 589 636 640

Provision for litigation

Q3 2025 Q3 2025
YTD
Q3 2024 Q3 2024
YTD
the period from
01 Jul 2025
the period from
01 Jan 2025
the period from
01 Jul 2024
the period from
01 Jan 2024
to 30 Sep 2025 to 30 Sep 2025 to 30 Sep 2024 to 30 Sep 2024
Provision for litigation at the beginning of the period 44 46 38 39
Changes during the period, including: 18 16 1 -
provisions recognised 19 22 2 3
provisions reversed - -2 -1 -2
provisions utilised -1 -4 - -1
Provision for litigation at the end of the period 62 62 39 39

Legal risk related to the portfolio of loans indexed to CHF

To date, the Bank has not received any class action, and neither of the clauses used by the Bank in the agreements has been entered in the register of prohibited clauses.

As at 30 September 2025, 1,605 court cases were pending against the Bank (1,653 cases at 30 June 2025 and 1,673 cases at the end of 2024) in connection with concluded CHF-indexed loan agreements in PLN. The outstanding principal of the mortgage loans to which these proceedings related was PLN 267 million as at 30 September 2025 (PLN 283 million as at 30 June 2025 and PLN 284 million at the end of 2024). By 30 September 2025, 1,008 court cases had ended with a final court judgement.

Information on changes in the legal environment related to the legal risk of the portfolio of loans indexed to CHF, in particular on the judgments of the Court of Justice of the European Union (CJEU) and the judgments and resolutions of the Supreme Court (SN) issued by 31 December 2024 are included in the annual consolidated financial statements of the ING Bank Śląski S.A. Group for the period from 1 January 2024 to 31 December 2024.

The most important findings related to the legal risk of the CHF-indexed loan portfolio in Q3 2025 are presented below:

  • By the resolution of seven judges of 5 March 2025, file ref. no. III CZP 37/24, the Supreme Court found that "In the event of an investigation from the bank of repayment of the benefit provided on the basis of the loan agreement, which turned out to be non-binding, the bank is not entitled to retention under Article 496 in conjunction with Article 497 of the Civil Code".
  • On 19 June 2025, the CJEU issued a judgement in one of the Polish cases concerning the recovery of capital by banks after cancellation of a mortgage loan agreement in CHF. The CJEU has questioned the compatibility with

European Union law of the so-called theory of two conditions, which has so far been widely used in Polish case law. It was based on the assumption that each party to the annulled contract had its own claim. The consumer has the right to recover all instalments paid to the bank and the bank has the right to pursue the capital (in two separate civil proceedings). The CJEU stated that such an approach is contrary to EU law. Both claims should be considered in one proceeding. The bank is only entitled to make a difference between its claim and the consumer's claim (balance theory). Analyses of the impact of the above-mentioned judgement on the situation of banks are currently underway, in particular monitoring of court rulings issued after this judgement.

Settlement programme

The Bank offers borrowers with CHF-indexed mortgage loans the possibility of concluding voluntary settlements. By the end of Q3 2025, the Bank had concluded 905 settlements (880 settlements by 30 June 2025 and 840 settlements by the end of 2024), including 797 settlements before the PFSA Court of Arbitration (by 30 June 2025 and by the end of 2024 respectively 789 and 777 settlements).

8.17. Other liabilities

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Accruals, including: 1,188 1,216 1,053 1,222
due to employee benefits 319 241 406 325
due to commissions 248 267 210 226
due to general and administrative expenses 621 534 437 671
liabilities due to the obligatory annual contribution to the BFG resolution
fund
- 174 - -
Other liabilities, including: 2,565 2,603 2,528 2,725
lease liabilities 516 513 529 531
interbank settlements 1,036 1,119 1,023 1,314
settlements with suppliers 139 153 163 109
public and legal settlements 196 198 196 213
commitment to pay to the BFG resolution fund 295 244 244 244
commitment to pay to the BFG guarantee fund 194 187 172 172
other 189 189 201 142
Total 3,753 3,819 3,581 3,947

8.18. Fair value

8.18.1. Financial assets and liabilities measured at fair value in the statement of financial position

In 2025, there were no transfers between levels of the valuation hierarchy, as in 2024. In Q3 2025, valuation techniques for levels 1 and 2 did not change.

The tables present the carrying amounts of financial assets and liabilities measured at fair value, broken down by measurement hierarchy levels.

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

as at 30 Sep 2025

level 1 level 2 level 3 Total
Financial assets, including: 41,872 1,331 312 43,515
Financial assets held for trading, including: 240 1,205 - 1,445
valuation of derivatives - 1,027 - 1,027
other financial assets held for trading, including: 240 178 - 418
debt securities, including: 240 - - 240
treasury bonds in PLN 71 - - 71
Czech Treasury bonds 169 - - 169
repo transactions - 178 - 178
Financial assets other than those held for trading, measured at fair value
through profit or loss, including:
- - 11 11
loans are obligatorily measured at fair value through profit or loss - - 10 10
equity instruments - - 1 1
Derivative hedge instruments - 126 - 126
Financial assets measured at fair value through other comprehensive
income, including:
35,241 - 301 35,542
debt securities, including: 35,241 - - 35,241
treasury bonds in PLN 30,026 - - 30,026
European Union bonds 2,107 - - 2,107
European Investment Bank bonds 2,690 - - 2,690
Austrian government bonds 418 - - 418
equity instruments - - 301 301
Transferred assets, including: 6,391 - - 6,391
Czech Treasury bonds from the portfolio of financial assets measured at fair
value through other comprehensive income
5 - - 5
Treasury bonds in PLN from the portfolio of financial assets measured at
fair value through other comprehensive income
6,386 - - 6,386
Financial liabilities, including: 131 924 - 1,055
Financial liabilities held for trading, including: 131 795 - 926
valuation of derivatives - 789 - 789
book short position in trading securities 131 - - 131
repo transactions - 6 - 6
Derivative hedge instruments - 129 - 129

as at 31 Dec 2024

level 1 level 2 level 3 Total
Financial assets, including: 32,385 1,466 276 34,127
Financial assets held for trading, including: 521 1,405 - 1,926
valuation of derivatives - 898 - 898
other financial assets held for trading, including: 521 507 - 1,028
debt securities, including: 521 - - 521
treasury bonds in PLN 499 - - 499
Czech Treasury bonds 22 - - 22
repo transactions - 507 - 507
Financial assets other than those held for trading, measured at fair value
through profit or loss, including:
- - 22 22
loans are obligatorily measured at fair value through profit or loss - - 21 21
equity instruments - - 1 1
Derivative hedge instruments - 61 - 61
Financial assets measured at fair value through other comprehensive
income, including:
31,685 - 254 31,939
debt securities, including: 31,685 - - 31,685
treasury bonds in PLN 26,371 - - 26,371
treasury bonds in EUR 2,064 - - 2,064
European Union bonds 2,838 - - 2,838
Austrian government bonds 412 - - 412
equity instruments - - 254 254
Transferred assets, including: 179 - - 179
Treasury bonds in PLN from the portfolio of financial assets measured at
fair value through profit or loss
179 - - 179
Financial liabilities, including: 487 996 - 1,483
Financial liabilities held for trading, including: 487 913 - 1,400
valuation of derivatives - 733 - 733
book short position in trading securities 487 - - 487
repo transactions - 180 - 180
Derivative hedge instruments - 83 - 83

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

The financial assets classified to level 3 of the valuation hierarchy as at 30 September 2025 and as at 31 December 2024 include unlisted equity instruments and loans that did not meet the SPPI criterion according to IFRS 9.

Equity instruments

Fair value measurement of unquoted equity interests in other companies is based on the discounted cash flow, dividend or economic value added model. Estimates of future cash flows were prepared based on medium-term profitability forecasts prepared by the Management Boards of these companies. The discount rate is based on the cost of equity estimated using the CAPM (Capital Asset Pricing Model). At the end of Q3 2025, it was in the range of 11.4%-13.4%, depending on the company (11.7-13.7% at the end of 2024). Fair value measurement of unquoted equity interests in other companies as at 30 September 2025 and 31 December 2024 covered the following entities: Biuro Informacji Kredytowej S.A., Krajowa Izba Rozliczeniowa S.A. and Polski Standard Płatności sp. z o.o.

Loans

The fair value methodology of the loan portfolio is based on the discounted cash flow method. Under this method, for each contract being valued, expected cash flows are estimated, discount factors for particular payment dates and the value of discounted cash flows is determined as at the valuation date. Valuation models are powered by business parameters for individual contracts and parameters observable by the market, such as interest rate curves, liquidity cost and cost of capital. The change in the parameters adopted for the valuation did not have a significant impact on the valuation value as at 30 September 2025.

8.18.2. Financial assets and liabilities not measured at fair value in the statement of financial position

The Group discloses data on the fair value of financial assets and liabilities measured at amortised cost including the effective interest rate. The methods used to calculate fair value for disclosures as at 30 September 2025 have not changed compared to those used at the end of 2024 (a detailed description of the approach to fair value measurement of assets and liabilities that are not presented at fair value in the statement of financial position is included in the annual consolidated financial statements for the period from 1 January 2024 to 31 December 2024).

There were no transfers between valuation levels in 2025, as in 2024.

as at 30 Sep 2025

Carrying Fair value
amount level 1 level 2 level 3 Total
Investment securities at amortised cost, including: 25,093 18,568 5,906 - 24,474
treasury bonds in PLN 9,947 9,741 - - 9,741
treasury bonds in EUR 1,997 1,915 - - 1,915
European Investment Bank bonds 7,114 6,912 - - 6,912
bonds of the Polish Development Fund (PFR) 1,836 - 1,713 - 1,713
bonds of Bank Gospodarstwa Krajowego 202 - 196 - 196
NBP bills 3,997 - 3,997 - 3,997
Transferred assets, including: 1,549 1,490 - - 1,490
Treasury bonds in PLN from the portfolio of financial assets
measured at amortised cost
1,549 1,490 - - 1,490
Loans and receivables to customers at amortised cost,
including:
178,576 - 3,914 175,169 179,083
Corporate banking segment, including: 95,081 - - 95,441 95,441
loans and advances (in the current account and term ones) 70,369 - - 71,124 71,124
lease receivables 13,745 - - 13,495 13,495
factoring receivables 6,409 - - 6,409 6,409
corporate and municipal debt securities 4,558 - - 4,413 4,413
Retail banking segment, including: 77,541 - - 77,688 77,688
mortgages 67,389 - - 67,360 67,360
other loans and advances 10,152 - - 10,328 10,328
Other receivables 5,954 - 3,914 2,040 5,954
Liabilities to customers 239,986 - - 239,952 239,952
Liabilities under debt securities issued 1,501 - - 1,498 1,498
Subordinated liabilities 1,497 - - 1,600 1,600

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

as at 31 Dec 2024

Carrying Fair value
amount level 1 level 2 level 3 Total
Investment securities at amortised cost, including: 27,053 20,459 5,384 - 25,843
treasury bonds in PLN 11,859 11,317 - - 11,317
treasury bonds in EUR 2,872 2,750 - - 2,750
European Investment Bank bonds 6,654 6,392 - - 6,392
bonds of the Polish Development Fund (PFR) 3,860 - 3,618 - 3,618
bonds of Bank Gospodarstwa Krajowego 1,808 - 1,766 - 1,766
Loans and receivables to customers at amortised cost,
including:
166,677 - 1,040 165,836 166,876
Corporate banking segment, including: 93,052 - - 93,329 93,329
loans and advances (in the current account and term ones) 68,572 - - 69,213 69,213
lease receivables 13,342 - - 13,134 13,134
factoring receivables 6,571 - - 6,571 6,571
corporate and municipal debt securities 4,567 - - 4,411 4,411
Retail banking segment, including: 70,387 - - 70,309 70,309
mortgages 61,114 - - 60,783 60,783
other loans and advances 9,273 - - 9,526 9,526
Other receivables 3,238 - 1,040 2,198 3,238
Liabilities to customers 219,996 - - 219,925 219,925
Liabilities under debt securities issued 509 - - 509 509
Subordinated liabilities 1,499 - - 1,610 1,610

9. Capital adequacy

9.1. Total capital ratio

On 1 January 2025, amended capital adequacy regulations - CRR3 (Regulation (EU) 2024/1623 of the European Parliament and of the Council of 31 May 2024 amending Regulation (EU) No 575/2013 as regards requirements for credit risk, credit valuation adjustment risk, operational risk, market risk and minimum capital threshold) came into force.

On 29 April 2025 the Ordinary General Meeting of the Bank approved the distribution of the profit for 2024. The inclusion of the net profit earned in 2024 in own funds as at 31 December 2024 resulted in an increase in the Group's TCR and Tier 1 ratios to 15.67% and 14.58%, respectively, as presented in the table. According to the values presented in the Group's annual consolidated financial statements for the period from 1 January 2024 to 31 December 2024, the Group's TCR and Tier 1 ratios as at 31 December 2024 were 14.85% and 13.76%, respectively.

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
A. Own equity in the statement of financial position, including: 19,154 17,616 17,170 16,230
A.I. Own equity included in the own funds calculation 18,823 18,764 18,743 17,677
A.II. Own equity excluded from own funds calculation 331 -1,148 -1,573 -1,447
B. Other elements of own funds (decreases and increases), including: 39 456 858 535
value adjustments due to prudent valuation requirements -44 -41 -35 -35
goodwill and other intangible assets -498 -474 -495 -480
deferred tax assets based on future profitability and not arising from temporary
differences after deducting related income tax liabilities
- - -1 -1
shortfall in credit risk adjustments against expected losses under the IRB approach -695 -450 -202 -571
shortfall in coverage for non-performing exposures -56 -31 -22 -36
transitional adjustments to common equity Tier 1 capital 216 268 249 240
equity instruments qualifying as Tier 2 capital 1,116 1,184 1,340 1,418
surplus of provisions over the expected credit losses under the IRB approach - - 24 -
Own funds taken into account in total capital ratio calculation (A.I. +
B), including:
18,862 19,220 19,601 18,212
Core Tier 1 capital 17,746 18,036 18,237 16,794
Tier 2 capital 1,116 1,184 1,364 1,418
Risk weighted assets, including: 127,017 122,739 125,111 121,580
for credit risk 110,982 107,089 105,612 104,816
for operational risk 14,456 14,456 18,276 15,476
other 1,579 1,194 1,223 1,288
Total capital requirements 10,162 9,819 10,009 9,726
Total capital ratio (TCR) 14.85% 15.66% 15.67% 14.98%
minimum required level 12.50% 11.51% 11.51% 11.32%
surplus TCR ratio 2.35 p.p. 4.15 p.p. 4.16 p.p. 3.66 p.p.
Tier 1 ratio (T1) 13.97% 14.69% 14.58% 13.81%
minimum required level 10.50% 9.51% 9.51% 9.32%
surplus T1 ratio 3.47 p.p. 5.18 p.p. 5.07 p.p. 4.49 p.p.

Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

Transitional provisions

In the calculation of capital ratios, the Group applies a temporary treatment of unrealised gains and losses measured at fair value through other comprehensive income in accordance with Article 468 of the CRR Regulation. In addition, as at 31 December 2024 and as at 30 September 2024, the Group used transitional provisions to mitigate the impact of the implementation of IFRS 9 on the level of own funds. If the Group did not apply the transitional provisions, the capital ratios of the Group would be as follows:

as at
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
the level of capital ratios without transitional provisions:
for the temporary treatment of unrealised gains and
losses measured at fair value through other
comprehensive income in accordance with Article 468
1. for the temporary treatment of unrealised gains and
losses measured at fair value through other
comprehensive income in accordance with Article 468
of the CRR; and
of the CRR 2. to mitigate the impact of IFRS 9 implementation on the level of own funds
Total capital ratio (TCR) 14.69% 15.46% 15.49% 14.80%
Tier 1 capital ratio 13.81% 14.50% 14.40% 13.63%

9.2. MREL requirements

as
at
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
MREL -
TREA
24.42% 25.55% 24.15% 22.37%
minimum required level (including combined buffer requirement) 20.75% 19.76% 19.95% 19.45%
surplus (+) / deficiency (-) of the MREL -
TREA ratio
3.67 p.p. 5.79 p.p. 4.20 p.p. 2.92 p.p.
minimum required level (not including combined buffer requirement) 16.25% 16.25% 16.44% 16.44%
surplus (+) / deficiency (-) of the MREL -
TREA ratio
8.17 p.p. 9.30 p.p. 7.71 p.p. 5.93 p.p.
MREL -
TEM
9.69% 9.88% 11.12% 10.19%
minimum required level 5.91% 5.91% 5.91% 5.91%
surplus (+) / deficiency (-) of the MREL -
TEM ratio
3.78 p.p. 3.97 p.p. 5.21 p.p. 4.28 p.p.

At the end of Q3 2025, the Bank had two non-preferred senior loans (NPS) from ING Bank N.V. with a nominal value of EUR 2,110 million. The loans are part of the ING Group's Single Point of Contact (SPE) strategy. The loans are part of the ING Group's Single Point of Contact (SPE) strategy. The Bank includes NPS funds in eligible liabilities for the Minimum Requirement of Own Funds and Eligible Liabilities (MREL). As at 30 September 2025, the carrying amount of liabilities due to NPS loans was PLN 9,038 million (compared to PLN 8,981 million as at 30 June 2025, PLN 9,055

million as at 31 December 2024 and PLN 7,556 million as at 30 September 2024) and was recognised in the statement of financial position in the item Liabilities to banks.

10. Dividend payment

On 29 April 2025, the Ordinary General Meeting of the Bank adopted a resolution on the payment of dividend from the profit for 2024. Pursuant to this resolution, the Bank paid a dividend in the total amount of PLN 3,276 million, i.e. PLN 25.18 gross per share. The dividend date (i.e. the date on which the owners of the shares acquire the right to dividend) is set for 6 May 2025 and the dividend payment date is set for 12 May 2025.

11. Issue and redemption of securities

In the Q3 2025, ING Bank Hipoteczny S.A., a subsidiary of the Bank, issued 3 series of covered bonds with a total nominal value of PLN 1,000 million. For more information on this emission, see chapter 2. Significant events in Q3 2025.

In the comparable period of the previous year, i.e. in the Q3 2024, ING Bank Hipoteczny S.A. issued 2 series of covered bonds with a total nominal value of PLN 500 million. As at 30 September 2024, the Group also had liabilities under issue of 1 series of covered bonds with a nominal value of PLN 400 million, which were redeemed in October 2024.

12. Off-balance sheet items

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Off-balance sheet commitments given 60,595 57,164 54,505 55,262
Off-balance sheet commitments received 27,196 26,194 26,224 22,534
Off-balance sheet financial instruments 1,592,031 1,584,503 1,552,691 1,556,726
Total 1,679,822 1,667,861 1,633,420 1,634,522

As at 30 September 2025, the Group also had granted off-balance sheet commitments (so-called commitments under binding offers) in the amount of PLN 6,825 million (PLN 2,421 million as at 30 June 2025 and PLN 904 million as at 31 December 2024). With respect to loans and advances to natural persons, the obligation under the binding offer arises as a result of the transfer to the customer of a credit decision (in the case of mortgage loans) and additionally a draft agreement for a specific credit product (in the case of other loans to natural persons). With respect to loans and advances for corporate banking clients, the obligation arises under the binding offer in the case of an offer submitted in a tender (e.g. for local government units), a promise to grant a loan or guarantee issued or the delivery to the client of a letter signed by the Bank confirming a positive credit decision containing all key and non-negotiable elements of the offer (Committed Term Sheet).

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

13. Update of information on administrative proceedings and court proceedings regarding WIBOR and free loan sanctions

The value of proceedings concerning liabilities or receivables pending in 2025 did not exceed 10% of the Group's equity. In the Group's opinion, none of the individual proceedings pending in 2025 in front of a court, arbitration court or public administration authority, or all of them jointly pose a threat to the Group's financial liquidity.

Detailed information on the legal environment related to the legal risk of the CHF-indexed mortgage portfolio and information on court cases in connection with concluded CHF-indexed mortgage loan agreements are presented in note 8.16. Provisions.

Information on pending proceedings in relation to which no significant changes occurred in 2025 is provided in the annual consolidated financial statements of the ING Bank Śląski S.A. Group for the period from 1 January 2024 to 31 December 2024.

PFSA proceedings

• On 12 October 2018, the Polish Financial Supervision Authority imposed a fine on the Bank in the amount of PLN 0.5 million, pursuant to Art. 232 sec. 1 of the Act on Investment Funds and Alternative Investment Funds Management, in the wording before the amendment made by the Act of 31 March 2016, in connection with the breach of depository's obligations set out in Art. 72 of the Act in connection with the Bank acting as the depositary of the Inventum Premium SFIO and Inventum Parasol FIO funds with separate sub-funds. In the course of reconsidering the case, the PFSA confirmed the violations and did not identify any circumstances that would justify reducing the fine. In connection with the proceedings, a provision in the amount of PLN 0.5 million was created in December 2018. The Bank paid the imposed fine in Q3 2020. On 1 October 2020, the Bank appealed against the said decision to the Provincial Administrative Court. In the judgment of 7 April 2021, the Provincial Administrative Court overruled the decision of 12 October 2018 and the decision of the Polish Financial Supervision Authority of 12 August 2020 upholding this decision. The PFSA filed a complaint with the Supreme Administrative Court on 27 July 2021. On 25 August 2021, the Bank responded to the complaint. On 19 March 2025, a hearing was held before the Supreme Administrative Court. The Supreme Administrative Court overturned the judgement of the Voivodeship Administrative Court of 7 April 2021 and referred the case for reconsideration. The Supreme Administrative Court assessed that the Voivodeship Administrative Court prematurely found the allegation of a breach of substantive law by the PFSA. In the Supreme Administrative Court's opinion, the justification for the PFSA's decision may lead to a conclusion as to which legal provision was violated by the Bank, for which an administrative sanction was imposed, and the PFSA did not have to indicate these violations in the content of the decision itself (which was argued by the Voivodeship Administrative Court). The Voivodeship Administrative Court, when re-examining a case, is bound by the findings of the Supreme Administrative Court. On 5 August 2025, the Voivodeship Administrative Court issued a judgement in which it upheld the PFSA's decision, i.e. dismissed the Bank's complaint. The Voivodship Administrative Court stressed

  • that it is bound by the position of the Supreme Administrative Court. After receiving the justification for the judgement of the Voivodship Administrative Court, the decision was made to lodge a complaint with the Supreme Administrative Court. The deadline for lodging a complaint is 29 October 2025. The bank submitted the complaint within the deadline. Until the end of the court proceedings, the decision of the PFSA remains invalid.
  • On 22 November 2023, the Polish Financial Supervision Authority initiated an administrative proceeding regarding the imposition of a fine on ING Bank Śląski S.A. pursuant to Art. 176i sec. 1 point 4 of the Act on Trading in Financial Instruments. In May 2025, the proceedings were discontinued in their entirety.

Litigation concerning loans based on variable interest rate and the rules for determining the WIBOR reference rate

As at 30 September 2025, 264 court proceedings were pending against the Bank (234 proceedings as at 30 June 2025 and 196 proceedings as at 31 December 2024) in which clients question the basis of the mortgage loan agreement on the variable interest rate structure and the rules for determining the WIBOR reference rate. The Bank questions the validity of the claims raised in these cases, as the use of the WIBOR index is compliant with the law. The WIBOR benchmark is set by an administrator, independent of the Bank, and supervised by the Polish Financial Supervision Authority. When granting such loans, the Bank provides clients with all the information required by law, i.e. the ratio and the risk of variable interest rate. This is confirmed by the case law to date, which is favourable for the Bank. As at 30 September 2025, 26 cases were already completed with a positive result (23 cases as at 30 June 2025 and 12 cases as at 31 December 2024).

On 11 June 2025, a hearing was held before the CJEU, during which the judges heard the positions of participants in the proceedings. Both the representative of the EC and the representative of the Polish and Portuguese Governments presented a position in line with the position of the banking sector, i.e. that there are no grounds to examine WIBOR and question its reliability, credibility and legality. It is an objective, market-based indicator and depends primarily on the monetary policy of the central bank. During the hearing, it was announced that the Advocate General of the CJEU would prepare an opinion. On 11 September 2025, the Ombudsman issued an opinion in which he confirmed the correctness of WIBOR designation. The Ombudsman concluded that the national court could not examine the method of determining the WIBOR index. The bank should provide information about the name, the administrator and the effects of the increase in the index on the loan interest rate, which was implemented by the banks. The transparency requirement of Directive 93/13 does not oblige the creditor to directly provide more detailed information on the benchmark methodology than required by the BMR. Regulation. The banks have fulfilled these obligations. Even if the terms were to be considered as non-transparent, this is not yet sufficient to effectively undermine them. For a term to be considered unfair, the interest rate would have to deviate from market conditions. The Ombudsman did not reply to question 4. The opinion of the Advocate General is an important voice for the CJEU in the debate on the content of the judgement. The CJEU judgments overwhelmingly

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

coincide with the opinions of the Ombudsman, but there have been cases where the CJEU ruled contrary to the Ombudsman's opinion. The CJEU is expected to announce the judgement at the end of 2025 or at the beginning of 2026.

Court proceedings concerning the sanction of free credit

As at 30 September 2025, there were 106 court proceedings against the Bank (97 proceedings as at 30 June 2025 and 75 proceedings as at 31 December 2024) regarding the free loan sanction. As at 30 September 2025, 33 cases were already completed (32 cases as at 30 June 2025 and 23 cases as at 31 December 2024), and none of them had any irregularities in contracts that would have been the basis for recognising the statement on the sanction of the free loan.

Other proceedings

On 23 January 2020, the Bank received from the President of the Personal Data Protection Office (President of UODO) information on the control of the compliance of personal data processing with the provisions on personal data protection, i.e. Regulation (EU) 2016/679 of the European Parliament and of the Council of 27 April 2016 on the protection of natural persons with regard to the processing of personal data and on the free movement of such data, and repealing Directive 95/46/EC (General Data Protection Regulation) and the Act of 10 May 2018 on the protection of personal data. On 9 December 2021, the Bank received a notification from the President of UODO of ex officio initiation of administrative proceedings in this area. On 28 July 2025, the Bank received the decision of UODO to impose a fine of PLN 18 million. The amount of the fine was recognized in the cost of the Q3 2025. The bank submitted a complaint to the Voivodship Administrative Court in Warsaw against the decision of the President of the Personal Data Protection Office.

14. Transactions with related parties

ING Bank Śląski S.A. is a subsidiary of ING Bank NV, which as at 30 September 2025 held 75% shares in the share capital of ING Bank Śląski S.A. and 75% shares in the total number of votes at the General Meeting of ING Bank Śląski S.A. The ultimate Parent entity is ING Groep N.V. based in the Netherlands.

ING Bank Śląski conducts transactions with ING Bank N.V. and its subsidiaries on the interbank market. These are both short-term deposits and loans as well as derivatives operations. The Bank also maintains bank accounts of ING Group entities, and also receives and provides guarantees to ING Group entities.

ING Lease Sp. z o.o., a subsidiary, received from ING Bank N.V. long-term financing of leasing contracts in EUR (socalled "matched funding"). In addition, the Bank has two subordinated loans and three non-preferred senior (NPS) loans in its balance sheet, which result from agreements concluded with ING Bank N.V.

The operating costs incurred by the Bank on behalf of the parent entity result primarily from contracts for the provision of consulting and advisory services, data processing and analysis, providing software licences and IT support. As regards costs incurred by the Bank on behalf of other related parties, outsourcing agreements concerning the provision of system resource hosting services for various applications, lease of IT equipment, monitoring of availability and performance of IT applications and infrastructure, as well as penetration tests and IT security monitoring play a dominant role. Costs are presented at net value (excluding VAT).

All the above-mentioned transactions are carried out on market terms.

Additional information Interim condensed separate to the interim condensed financial statements of ING Bank Śląski S.A.

The tables present numerical information on receivables, liabilities and off-balance sheet operations as well as revenues and costs that result from transactions concluded between the Group and its related parties.

ING Bank
N.V.
other ING Group
entities
associates ING Bank
N.V.
other ING Group
entities
associates
as at 30 Sep 2025 as at 31 Dec 2024
Receivables
Nostro accounts 2 8 - 5 1 -
Loans granted - 28 - - - -
Positive valuation of derivatives 75 - - 181 - -
Reverse repo transactions 22,296 - - 20,351 - -
Other claims 6 - - 3 - -
Liabilities
Deposits received 276 228 32 475 239 55
Loans received, including: 13,752 28 - 13,735 - -
Non Preferred Senior (NPS) loan 9,038 - - 9,055 - -
Subordinated loan 1,497 - - 1,499 - -
Loro accounts 45 109 - 247 72 -
Negative valuation of derivatives 42 2 - 34 - _
Other liabilities 283 9 - 231 17 -
Off-balance-sheet operations
Off-balance sheet liabilities granted 659 689 - 667 183 -
Off-balance sheet liabilities received 934 9 - 973 9 _
FX transactions 12,211 689 - 14,427 - -
IRS 72 - - 188 - -
Options 854 - - 591 - -
Q3 2025 YTD Q3 2024 YTD
the period from 01 Jan 2025 to 30 ) Sep 2025 the period from 01 Jan 2024 to 30 Sep 2024
Revenue and costs
Revenue, including: -480 2 53 91 4 41
interest and commission income/expenses -56 5 53 -9 4 41
result on financial instruments -427 -3 - 97 - -
other core business result 3 - - 3 - -
Operating costs -293 -42 _ -264 -43 -

14.1. ING Bank Śląski shares held by members of the Bank's Management Board and members of the Bank's Supervisory Board

As part of the Incentive Programme addressed to persons having a significant impact on the Bank's risk profile, the Bank grants free-of-charge own shares as a component of variable remuneration.

As at 30 September 2025, Members of the Bank's Management Board in the new composition appointed on 29 April 2025 held a total of 21,149 shares, which consisted of:

  • non-deferred own shares for the period from 1 July to 31 December 2022 (4,725 shares after taking into account the sale of 1,328 shares),
  • the first part of the deferred shares for the period from 1 July to 31 December 2022 (751 shares after taking into account the sale of 52 shares) and non-deferred shares for the period from 1 January to 31 December 2023 (6,625 shares after taking into account the sale of 592 shares),
  • the second part of the deferred shares for the period from 1 July to 31 December 2022 (805 shares), the first part of the deferred shares for the period from 1 January to 31 December 2023 (1,641 shares) and non-deferred shares for the period from 1 January to 31 December 2024 (6,602 shares).

As at 31 December 2024, Members of the Bank's Management Board held a total of 17,498 shares, which consisted of non-deferred own shares for the period from 1 July to 31 December 2022 (6,835 shares after taking into account the sale of 937 shares), the first part of deferred shares for the period from 1 July to 31 December 2022 (1,079 shares) and non-deferred shares for the period from 1 January to 31 December 2023 (9,584 shares).

Members of the Bank's Supervisory Board did not hold any shares in ING Bank Śląski S.A. either as at 30 September 2025 or as at 31 December 2024.

15. Indication of factors that may affect the financial results in subsequent quarters

Global factors

  • In Q2 this year, U.S. President Donald Trump introduced tariff increases for most economic partners and some sectors (including cars, steel, and aluminium), but their implementation was chaotic, especially when it comes to tariffs on China. Relations between the two powers remain strained.
  • At the beginning of April, the U.S. introduced tariffs on the EU, which were then suspended until the end of July, when the U.S.-EU trade agreement was concluded. Since the beginning of August, a single tariff rate of up to 15% has been in force for most imports from the EU, which also covers key sectors such as cars, semiconductors, and medicines.
  • After a 0.6% q/q decline in seasonally adjusted and anualized (SAAR) US GDP under conditions of heightened uncertainty and concerns about the effects of customs policy and a strong rebound of 3,8% in Q2, ING

Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

economists expect economic growth to reach 2.4% q/q in Q3 of this year, ING economists forecast a 1.9% GDP growth for the whole of 2025 (after 2.8% in 2024), followed by 1.7% in 2026.

• So far, concerns about a significant increase in inflation in the U.S. due to tariffs have not materialised. The increased producer prices were passed on to consumers to a limited extent. After CPI inflation in Q1 of this year reached 2.7% y/y and 2.5% in Q2, the rate of price growth accelerated to 2.9% in Q3. Uncertainty caused by farreaching changes in President Trump's economic policy (tariffs, migration policy, fiscal policy, deregulation) prompted the Fed to maintain interest rates unchanged in Q2 of this year. The Fed returned to interest rate cuts only in September this year. ING economists expect two further reductions this year and two in 2026, which would bring the Fed rate upper range to 3.75% at the end of this year and to 3.25% in Q2 2026, the level of the target rate in the current monetary policy cycle.

European Factors

  • In response to the smaller defence commitment of the new US administration towards Europe, EU countries have adopted the ReArm Europe programme, which is intended to increase the spending of European Union (EU) countries by around 1.5% of GDP and mobilise total defence spending worth EUR 800 billion. These decisions contributed to an improvement in the medium-term economic outlook for the euro area, including Germany, after the adoption of the fiscal stimulus package by the Merz government. ING economists forecast economic growth in the eurozone of 1.3% in 2025 (0.9% in 2024) and 1.0% in 2026.
  • The weakening of inflationary pressure in the euro area and favourable inflation forecasts as well as economic risks caused by Trump's trade policy prompted the European Central Bank (ECB) to continue the cycle of monetary policy easing. At the end of June, the ECB's deposit facility rate was reduced to 2.0%, from 2.5% at the end of March. In the forecasts of ECB economists, this level is a target in the current cycle, in the absence of economic shocks it can be maintained until the end of 2027.

Domestic Factors

• In 2025, according to ING economists, economic growth in Poland should be close to 3.5% and be based on the growth of domestic demand. Private consumption remains the main driver of growth, driven by strong growth of household incomes in recent quarters. In 2024, households increased their savings, which could drive consumption in 2025. The current estimates of the Bank's economists assume that the increase in household consumption in 2025 will amount to approx. 4.0% and will be higher than in 2024, when it amounted to 3.0%. In turn, the expected revival of the investment is delayed due to the time shifting of the implementation of projects from the grant part of the National Reconstruction Plan (NRP). The Ministry of Finance (MF) assumes that in 2025, PLN 16 billion will go to the economy under KPO grants, and another PLN 81 billion only in 2026. Foreign trade will have a negative impact on GDP growth on a scale of about 0.8 percentage points. The scale of the deterioration in external trade balance is likely to be less than previously expected, due to relatively low

  • commodity prices and the weakening of the US dollar, which limits the growth in imports. Exports remain under pressure from the weak economic situation in the European Union, including the automotive industry. The unstable U.S. trade policy and the rise of protectionism (higher tariffs) remain a factor of uncertainty.
  • In Q3 2025, consumer inflation (CPI) decreased to 3.0% y/y from 4.1% y/y in Q2. This was mainly due to the expiration of the partial unfreezing of energy prices for households in mid-2024, which boosted the annual inflation rate in the next 12 months. Core inflation excluding food and energy prices was also declining, which was supported by a slowdown in wage growth and pressure on prices of basic commodities exchanged due to global disinflation trends. According to the Bank's economists, at the end of 2025 inflation should be close to the inflation target of the National Bank of Poland (NBP) and range from 2.5-3.0% y/y.
  • Better inflation prospects, a decline in core inflation, dampening wage dynamics and caused a change in the Monetary Policy Council (MPC) attitude to less restrictive ones, which translated into decisions to reduce interest rates by 50bps in May, and after 25bps in June, July and September. Economists of the Bank expect that at the end of 2025 the NBP reference rate will be 4.50%, i.e. 125bps less than at the beginning of the year.
  • • Financial results in future periods will also be affected by the amendment of the Corporate Income Tax Act and the Tax on Certain Financial Institutions Act. On 17 October 2025, the Sejm passed an act amending the Act on Corporate Income Tax and the Act on Tax on Certain Financial Institutions, introducing an increased CIT rate, among others for domestic banks. According to the regulation adopted by the Sejm, the CIT rate for domestic banks is to be 30% for 2026, 26% for 2027 and 23% starting from 2028. At the same time, the Act provides for a reduction of the tax rate on certain financial institutions (to 0.0329% of the tax base per month for 2027 and to 0.0293% starting from 2028). The Act is awaiting signature by the President of the Republic of Poland. If the President signs a law in the Q4 2025, this will require the revaluation of deferred tax assets and liabilities.

Additional information to the interim condensed consolidated financial statements Interim condensed separate financial statements of ING Bank Śląski S.A.

16. Other information

16.1. Number of branches and cash self-service devices

The number of outlets of the Bank in particular periods was as follows:

as at
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
Number of outlets 157 161 175 185
Number of ING Express points in shopping centres 60 56 56 56

As at 30 September 2025, a network of 853 cash self-service devices (dual devices) was made available to customers. As at 30 June 2025, 31 December 2024 and 30 September 2024, there were 857, 838 and 837 devices, respectively.

16.2. Banking cards

ING Bank Śląski S.A. is one of the largest issuers of banking cards in Poland. The data concerning the number of payment cards issued to ING Bank Śląski S.A. clients are as follows:

as at
in thousands 30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
debit cards 3,388 3,376 3,346 3,340
credit cards 337 330 322 318
other* 281 274 267 262
Total. of which: 4,006 3,980 3,935 3,920
paywave 3,876 3,845 3,787 3,764
virtual cards 130 135 148 156

* including charge and prepaid cards

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

SIGNATURES OF THE MANAGEMENT BOARD MEMBERS OF ING BANK ŚLĄSKI S.A.

2025-10-28 Michał Bolesławski
President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Joanna Erdman
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Marcin Giżycki
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Bożena Graczyk
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Marcin Kościński
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Ewa Łuniewska
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Michał H. Mrożek
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Maciej Ogórkiewicz
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Alicja Żyła
Vice-President
The original Polish document is signed with a qualified electronic signature

SIGNATURE OF THE PERSON RESPONSIBLE FOR ACCOUNTS

2025-10-28 Jolanta Alvarado Rodriguez
Lead of Centre of Expertise Accounting Policy and Financial Reporting The original Polish document is signed with a qualified electronic signature

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

INTERIM CONDENSED SEPARATE FINANCIAL STATEMENTS OF ING BANK ŚLĄSKI S.A.

Interim condensed income statement Interim condensed statement of comprehensive income Interim condensed statement of financial position Interim condensed statement of changes in equity Interim condensed cash flow statement Additional information to the interim condensed separate financial statements

Interim condensed income statement

Q3 2025 Q3 2025 Q3 2024 Q3 2024
the period from
01 Jul 2025
to 30 Sep 2025
YTD
the period from
01 Jan 2025
to 30 Sep 2025
the period from
01 Jul 2024
to 30 Sep 2024
YTD
the period from
01 Jan 2024
to 30 Sep 2024
Net interest income 3,367 9,912 3,206 9,268
calculated using the effective interest rate method 3,256 9,491 3,030 8,687
other interest income 111 421 176 581
Interest expense -1,284 -3,653 -1,048 -3,091
Interest income 2,083 6,259 2,158 6,177
Commission income 743 2,180 710 2,105
Commission expense -167 -482 -153 -445
Net commission income 576 1,698 557 1,660
Net income on financial instruments measured at fair value through profit or loss
and FX result
115 393 52 136
Net income on the sale of financial assets
measured at amortised cost
-1 -4 -2 -7
Net income on the sale of financial assets measured at fair value through other
comprehensive income and dividend income
4 7 2 5
Net (loss)/income on hedge accounting 39 10 15 14
Net (loss)/income on other basic activities -3 -4 -1 -
Net income on basic activities 2,813 8,359 2,781 7,985
General and administrative expenses -997 -3,148 -908 -2,869
Impairment for expected credit losses -221 -587 -342 -778
including profit on sale of receivables - 45 59 59
Cost of legal risk of FX mortgage loans - -1 - -27
Tax on certain financial institutions -199 -593 -182 -548
Share of the net profits of subsidiaries and associates measured by equity method 51 175 65 145
Gross profit 1,447 4,205 1,414 3,908
Income tax -335 -944 -312 -848
Net profit 1,112 3,261 1,102 3,060
Q3 2025 Q3 2025
YTD
Q3 2024 Q3 2024
YTD
the period from
01 Jul 2025
to 30 Sep 2025
the period from
01 Jan 2025
to 30 Sep 2025
the period from
01 Jul 2024
to 30 Sep 2024
the period from
01 Jan 2024
to 30 Sep 2024
Net profit 1,112 3,261 1,102 3,060
Weighted average number of ordinary shares 130,205,083 130,185,324 130,158,661 130,140,099
Earnings per ordinary share (PLN) 8.54 25.05 8.47 23.51

The diluted earnings per share are the same as the profit per one ordinary share.

Interim condensed statement of comprehensive income

Q3 2025
the period from
01 Jul 2025
to 30 Sep 2025
Q3 2025
YTD
the period from
01 Jan 2025
to 30 Sep 2025
Q3 2024
the period from
01 Jul 2024
to 30 Sep 2024
Q3 2024
YTD
the period from
01 Jan 2024
to 30 Sep 2024
Net profit for the reporting period 1,112 3,261 1,102 3,060
Total other comprehensive income, including: 407 2,002 944 775
Items that may be reclassified to profit or loss, including: 407 1,964 944 773
debt instruments measured at fair value through other comprehensive income -
gains on revaluation carried through equity
62 43 -5 113
debt instruments measured at fair value through other comprehensive income -
reclassification to financial result due to sale
-3 -6 -2 -6
loans measured at fair value through other comprehensive income -
revaluation gains / losses related to equity
-20 7 -5 5
cash flow hedge -
gains on revaluation carried through equity
-20 649 480 -634
cash flow hedge -
reclassification to profit or loss
388 1,271 476 1,295
Items that will not be reclassified to profit or loss, including: - 38 - 2
equity financial instruments measured at fair value through other comprehensive income -
gains on revaluation carried through equity
- 38 - 2
Net comprehensive income for the reporting period 1,519 5,263 2,046 3,835

Interim condensed statement of financial position

as at
Note 30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
transformed
data
Assets
Cash and cash equivalents 8,454 8,826 8,360 8,963
Loans and other receivables to other banks 25,991 26,525 25,063 20,532
Financial assets measured at fair value through profit or loss 1,456 1,675 1,948 1,402
Derivative hedge instruments 126 47 61 92
Investment securities 60,459 56,063 58,892 54,104
Transferred assets 7,940 16,431 179 4,495
Loans and other receivables to customers 4.1 168,062 163,153 156,496 155,122
Investments in subsidiaries and associates accounted for using the equity
method
2,128 2,077 1,969 1,880
Property, plant and equipment 905 922 969 953
Intangible assets 489 447 416 438
Deferred tax assets 436 388 467 415
Other assets 253 152 121 158
Total assets 276,699 276,706 254,941 248,554
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
Liabilities
Liabilities to other banks 10,050 9,986 10,803 8,609
Financial liabilities measured at fair value through profit or loss 926 839 1,400 1,248
Derivative hedge instruments 129 57 83 137
Liabilities to customers 240,079 242,044 219,941 216,354
Subordinated liabilities 1,497 1,487 1,499 1,501
Provisions 605 585 633 635
Current income tax liabilities 696 453 15 147
Other liabilities 3,619 3,675 3,460 3,805
Total liabilities 257,601 259,126 237,834 232,436
Equity
Share capital 130 130 130 130
Share premium 956 956 956 956
Accumulated other comprehensive income -2,760 -3,167 -4,762 -4,437
Retained earnings 20,772 19,667 20,783 19,469
Own shares for the purposes of the incentive program - -6 - -
Total equity 19,098 17,580 17,107 16,118
Total liabilities and equity 276,699 276,706 254,941 248,554

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Interim condensed statement of changes in equity

Q3 2025 the period from 01 Jul 2025 to 30 Sep 2025

Share capital Share premium Accumulated other
comprehensive income
Retained earnings Own shares for the purposes
of
the
incentive program
Total equity
Opening balance of equity 130 956 -3,167 19,667 -6 17,580
Net profit for the current period - - - 1,112 - 1,112
Other net comprehensive income, including: - - 407 - - 407
financial assets measured at fair value through other comprehensive income -
revaluation gains / losses carried through
equity
- - 42 - - 42
debt securities measured at fair value through other comprehensive income -
reclassification to profit or loss due to sale
- - -3 - - -3
cash flow hedge -
revaluation gains / losses carried through equity
- - -20 - - -20
cash flow hedge -
reclassification to profit or loss
- - 388 - - 388
Other changes in equity, including: - - - -7 6 -1
valuation of employee incentive programs - - - 7 - 7
purchase of own shares for the purposes of the employee incentive program - - - - -8 -8
settlement of the acquisition of own shares and their transfer to employees - - - -14 14 -
Closing balance of equity 130 956 -2,760 20,772 - 19,098

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Q3 2025 YTD the period from 01 Jan 2025 to 30 Sep 2025

Share capital Share premium Accumulated other
comprehensive income
Retained earnings Own shares for the purposes
of
the
incentive program
Total equity
Opening balance of equity 130 956 -4,762 20,783 - 17,107
Net profit for the current period - - - 3,261 - 3,261
Other net comprehensive income, including: - - 2,002 - - 2,002
financial assets measured at fair value through other comprehensive income -
revaluation gains / losses carried through
equity
- - 88 - - 88
debt securities measured at fair value through other comprehensive income -
reclassification to profit or loss due to sale
- - -6 - - -6
cash flow hedge -
revaluation gains / losses carried through equity
- - 649 - - 649
cash flow hedge -
reclassification to profit or loss
- - 1,271 - - 1,271
Other changes in equity, including: - - - -3,272 0 -3,272
dividend payment - - - -3,276 - -3,276
valuation of employee incentive programs - - - 18 - 18
purchase of own shares for the purposes of the employee incentive program - - - - -14 -14
settlement of the acquisition of own shares and their transfer to employees - - - -14 14 -
Closing balance of equity 130 956 -2,760 20,772 - 19,098

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

2024 the period from 01 Jan 2024 to 31 Dec 2024

Share capital Share premium Accumulated other
comprehensive income
Retained earnings Own shares for the purposes
of
the
incentive program
Total equity
Opening balance of equity 130 956 -5,212 20,750 -5 16,619
Net profit for the current period - - - 4,369 - 4,369
Other net comprehensive income, including: - - 450 - - 450
financial assets measured at fair value through other comprehensive income -
revaluation gains / losses carried through
equity
- - 124 - - 124
debt securities measured at fair value through other comprehensive income -
reclassification to profit or loss due to sale
- - 9 - - 9
cash flow hedge -
revaluation gains / losses carried through equity
- - -1,447 - - -1,447
cash flow hedge -
reclassification to profit or loss
- - 1,767 - - 1,767
actuarial gains/losses - - -3 - - -3
Other changes in equity, including: - - - -4,336 5 -4,331
dividend payment - - - -4,339 - -4,339
valuation of employee incentive programs - - - 4 - 4
purchase of own shares for the purposes of the employee incentive program - - - - -6 -6
settlement of the acquisition of own shares and their transfer to employees - - - -1 11 10
Closing balance of equity 130 956 -4,762 20,783 - 17,107

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Q3 2024 YTD the period from 01 Jan 2024 to 30 Sep 2024

Share capital Share premium Accumulated other
comprehensive income
Retained earnings Own shares for the purposes
of
the
incentive program
Total equity
Opening balance of equity 130 956 -5,212 20,750 -5 16,619
Net profit for the current period - - - 3,060 - 3,060
Other net comprehensive income, including: - - 775 - - 775
financial assets measured at fair value through other comprehensive income -
revaluation gains / losses carried through
equity
- - 120 - - 120
debt securities measured at fair value through other comprehensive income -
reclassification to profit or loss due to sale
- - -6 - - -6
cash flow hedge -
revaluation gains / losses carried through equity
- - -635 - - -635
cash flow hedge -
reclassification to profit or loss
- - 1,296 - - 1,296
Other changes in equity, including: - - - -4,341 5 -4,336
dividend payment - - - -4,339 - -4,339
valuation of employee incentive programs - - - -1 - -1
purchase of own shares for the purposes of the employee incentive program - - - - -6 -6
settlement of the acquisition of own shares and their transfer to employees - - - -1 11 10
Closing balance of equity 130 956 -4,437 19,469 - 16,118

Interim condensed cash flow statement

Q3 2025 Q3 2025
YTD
Q3 2024 Q3 2024
YTD
the period from
01 Jul 2025
to 30 Sep 2025
the period from
01 Jan 2025
to 30 Sep 2025
the period from
01 Jul 2024
to 30 Sep 2024
the period from
01 Jan 2024
to 30 Sep 2024
transformed
data
Net profit 1,112 3,261 1,102 3,060
Adjustments, including: -8,617 353 2,162 -2,386
Share of profit/(loss) of subsidiaries and associates accounted for using the equity
method
-51 -175 -65 -145
Depreciation and amortisation 74 218 84 235
Interest accrued (from the income statement) -2,083 -6,259 -2,158 -6,177
Interest paid -1,222 -3,313 -948 -2,736
Interest received 3,719 9,821 3,492 9,264
Dividends received -6 -8 -6 -8
Income tax (from the income statement) - - 1 1
Income tax paid 335 944 312 848
Change in provisions -235 -703 -407 -510
Change in loans and other receivables to other banks 20 -28 -5 99
Change in financial assets measured at fair value through profit or loss 528 -926 2,091 2,031
Change in hedge derivatives 229 498 -101 853
Change in investment securities 447 2,351 1,179 789
Change in transferred assets -11,816 -1,853 1,940 -3,591
Change in loans and other receivables to customers 8,270 -7,691 -2,439 -4,260
Change in other assets -4,902 -11,484 -3,519 -8,518
Change in liabilities to other banks -124 -193 -6 -145
Change in liabilities measured at fair value through profit or loss 64 -743 -434 -212
Change in liabilities to customers 85 -463 274 -574
Change in subordinated liabilities -1,933 20,113 2,865 11,359
Change in other liabilities 10 -2 -13 -25
Net cash flows from operating activities -26 249 25 -964
Net profit -7,505 3,614 3,264 674
Q3 2025 Q3 2025 Q3 2024 Q3 2024
the period from YTD
the period from
the period from YTD
the period from
01 Jul 2025 01 Jan 2025 01 Jul 2024 01 Jan 2024
to 30 Sep 2025 to 30 Sep 2025 to 30 Sep 2024 to 30 Sep 2024
transformed
data
Acquisition of property, plant and equipment -13 -39 -24 -41
Acquisition of intangible assets -63 -127 -24 -70
Acquisition of debt securities measured at amortized cost -5,344 -18,952 -550 -13,218
Disposal of debt securities measured at amortized cost 12,671 19,271 3,107 19,362
Dividends received 6 24 6 39
Net cash flows from investment activities 7,257 177 2,515 6,072
Interest payment on long-term loans -92 -336 -130 -406
Repayment of lease liabilities -24 -71 -23 -71
Purchase of own shares for the purposes of the employee incentive program -8 -14 - -6
Dividends paid - -3,276 - -4,339
Net cash flows from financial activities -124 -3,697 -153 -4,822
Net increase/(decrease) in cash and cash equivalents -372 94 5,626 1,924
of which effect of exchange rate changes on cash and cash equivalents -4 -93 -38 245
Opening balance of cash and cash equivalents 8,826 8,360 3,337 7,039
Closing balance of cash and cash equivalents 8,454 8,454 8,963 8,963

Interim condensed separate cash flow statement shall be read in conjunction with the notes to interim condensed consolidated financial statements being the integral part.

Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Additional information to the interim condensed separate financial statements

1. Introduction

1.1. Going concern

These interim condensed separate financial statements of ING Bank Śląski S.A. have been prepared on the assumption that business activity will continue in the foreseeable future, i.e. for at least 12 months from the date of publication, i.e. from 30 October 2025. The Bank's Management Board is not aware of any facts or circumstances that would indicate a threat to the Bank's ability to continue as a going concern within 12 months from the date of publication as a result of the Bank's intentional or forced discontinuation or significant limitation of its existing activity.

1.2. Compliance with International Financial Reporting Standards

These interim condensed separate financial statements of the ING Bank Śląski S.A. for the period from 1 January 2025 to 30 September 2025 were prepared under the IAS 34 Interim Financial Reporting (International Accounting Standards) in a version approved by the European Commission and effective as at the reporting date, that is 30 September 2025 as well as in accordance with the Ordinance of Finance Minister of 29 March 2018 on current and periodic information to be published by issuers of securities and conditions for recognition as equivalent of information whose disclosure is required under the laws of a non-member state (Journal of Laws of 2018, item 757).

Presented financial statements have been prepared in a condensed version. The interim condensed financial statements do not provide all data or disclosures required in the annual financial statements and should be interpreted together with and the annual financial statements of the ING Bank Śląski S.A. for the period from 1 January 2024 to 31 December 2024, which was approved on 29 April 2025 by the Bank's General Meeting and is available on the website of ING Bank Śląski S.A. (www.ing.pl) and the interim condensed consolidated financial statements of the ING Bank Śląski S.A. Group for Q3 2025.

Interim condensed separate income statement, interim condensed separate statement of comprehensive income, interim condensed separate statement of changes in equity and interim condensed separate cash flow statement for the period from 1 January 2025 to 30 September 2025 and interim condensed separate statement of financial position as at 30 September 2025, together with comparable data were prepared according to the same principles of accounting for each period.

1.3. Reporting period and comparable data

Interim condensed separate financial statements of ING Bank Śląski S.A. covers the period from 1 January 2025 to 30 September 2025 and includes comparative data:

  • as at 30 June 2025, 31 December 2024 and 30 September 2024 for the interim condensed statement of financial position,
  • for the period from 1 January 2024 to 30 September 2024 and from 1 July 2024 to 30 September 2024 for the interim condensed income statement, the interim condensed statement of comprehensive income and the interim condensed cash flow statement,
  • for the period from 1 January 2024 to 31 December 2024 and from 1 January 2024 to 30 September 2024 for the interim condensed statement of changes in equity.

1.4. Financial statements scope and currency

All significant disclosures from the Bank's point of view were presented in the interim condensed consolidated financial statements for Q3 2025.

These interim condensed separate financial statements have been prepared in Polish zlotys ("PLN"). All values, unless indicated otherwise, are rounded up to million. As a result, there may be instances of mathematical inconsistency in the totals or between individual notes.

1.5. Approval of the financial statements

This interim condensed separate financial statements were approved for publication by the Bank's Management Board on 28 October 2025.

The annual financial statements of the ING Bank Śląski S.A. for the period from 1 January 2024 to 31 December 2024 were approved by the General Meeting on 29 April 2025.

1.6. Changes in accounting standards

In these interim condensed separate financial statements, the same accounting principles were applied as applied in the preparation of the full annual financial statements for 2024 (annual financial statements of ING Bank Śląski S.A. for the period from 1 January 2024 to 31 December 2024) and the standards and interpretations approved by the European Union, applicable to annual periods beginning on or after 1 January 2025, which were presented in the interim condensed consolidated financial statements of the ING Bank Śląski S.A. Group for Q3 2025.

54 | ING Bank Śląski S.A. Group | Quarterly consolidated report for Q3 2025 | Data in PLN million

financial data

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

2. Significant accounting principles and key estimates

Detailed accounting principles and key estimates are presented in the annual financial statements of the of ING Bank Śląski S.A. for the period from 1 January 2024 to 31 December 2024.

In addition, with respect to interim financial statements, the Bank applies the principle of recognizing the financial result income tax charges based on the best estimate of the weighted average annual income tax rate expected by the Bank in the full financial year.

In Q3 2025, no significant changes were made to the accounting principles applied by the Bank. The most important estimates that changed in Q3 2025 compared to those presented in the annual financial statements of ING Bank Śląski S.A. for the period from 1 January 2024 to 31 December 2024 are described in the interim condensed consolidated financial statements in point 5.1. Key estimates.

3. Comparability of financial data

Changes in the statement of financial position

In these interim condensed financial statements for the period from 1 January 2025 to 30 September 2025, compared to the interim condensed financial statements for the period from 1 January 2024 to 30 September 2024, the Bank has introduced changes in the presentation of cash and cash equivalents in the statement of financial position. The Cash in hand and balances with the Central Bank item has been replaced by Cash and cash equivalents. The new item included financial assets previously presented in the item Cash in hand and balances with the Central Bank, i.e. cash, other cash and balances with the Central Bank and selected financial assets previously presented in the item Loans and other receivables to other banks, i.e. balances on current accounts and overnight deposits with other banks and balances of call deposits with other banks. The amendment was aimed at harmonising data on cash and cash equivalents between the statement of financial position and the statement of cash flows and adapts the presentation to the position of the IFRS Interpretative Committee and the requirements of IAS 7 Statement of cash flows, as well as to the changing market practice in this respect.

The data as at 30 September 2024 have been restated in order to achieve comparability. The table contains individual items presented in assets of the statement of financial position, in the breakdown and at values presented in the interim condensed financial statements for the period from 1 January 2024 to 30 September 2024 and in the breakdown and at values presented in this interim condensed financial statements. Liabilities and equity did not change and did not require restatement.

as at 30 September 2024
in the interim condensed
financial statements
for
the period
from
1
January 2024
to
30
September
2024
(published data)
change in the interim condensed
financial statements
for
the period
from
1
January 2025
to
30
September 2025
(comparable data)
Assets
Cash in hand and balances with the Central Bank 8,762 -8,762 not applicable
Cash and cash equivalents not applicable 8,963 8,963
Loans and other receivables to other banks 20,733 -201 20,532
Financial assets measured at fair value through profit or loss 1,402 1,402
Derivative hedge instruments 92 92
Investment securities 54,104 54,104
Transferred assets 4,495 4,495
Loans and other receivables to customers 155,122 155,122
Investments in subsidiaries and associates accounted for using the equity method 1,880 1,880
Property plant and equipment 953 953
Intangible assets 438 438
Deferred tax assets 415 415
Other assets 158 158
Total assets 248,554 0 248,554

Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Changes in the statement of cash flows

Compared to the interim condensed financial statements for the period from 1 January 2024 to 30 September 2024, the Bank changed the presentation of dividends received from subsidiaries. In previous periods, they were presented in changes in other assets in cash flows from operating activities, while in this interim condensed financial statements for the period from 1 January 2025 to 30 September 2025 they are presented in the item Dividends received in cash flows from investing activities.

The table presents items of the statement of cash flows, the value of which has changed compared to those presented in the interim condensed financial statements for the period from 1 January 2024 to 30 September 2024.

Q3
2024 YTD
in the interim condensed
financial statements
for
the period
from
1
January 2024
to 30 September 2024
(published data)*
change in the interim condensed
financial statements
for
the
period
from
1
January 2025
to 30 September 2025
(comparable data)
Operating activities
Adjustments, including: -2,355 -31 -2,386
Change in other liabilities -114 -31 -145
Net cash flows from operating activities 705 -31 674
investment activities
Dividends received 8 31 39
Net cash flows from investment activities 6,041 31 6,072

*) after conversion to full million PLN

4. Supplementary notes to interim condensed separate financial statements

4.1. Loans and other receivables to customers

as at
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
Measured at amortised cost 160,798 156,050 150,037 147,982
Measured at fair value through other comprehensive income 7,264 7,103 6,459 7,140
Total 168,062 163,153 156,496 155,122

Some of the mortgage loans have been designated by the Bank for the "Holding and Sell" business model and may be sold to ING Bank Hipoteczny S.A. (being a subsidiary of the Bank) as part of the so-called pooling. These loans are measured at fair value through other comprehensive income.

From the point of view of the consolidated financial statements, pooled loans still meet the criterion of the "Maintenance" business model, due to the fact that pooling transactions take place within the Capital Group.

The Bank uses the discounted cash flow model to measure mortgage loans assigned to the portfolio measured at fair value. Due to the use of input data in the valuation model that is not based on observable market data, the valuation technique belongs to Level 3.

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Loans and receivables to customers measured at amortised

as at
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net
Loan portfolio, of which: 159,046 -4,149 154,897 156,774 -3,915 152,859 150,492 -3,657 146,835 148,789 -3,771 145,018
Corporate banking 92,617 -3,340 89,277 92,392 -3,162 89,230 90,085 -2,798 87,287 90,203 -2,967 87,236
overdrafts 19,610 -310 19,300 19,687 -276 19,411 17,724 -219 17,505 18,710 -225 18,485
term loans and advances 68,447 -3,028 65,419 68,349 -2,883 65,466 67,790 -2,575 65,215 67,309 -2,741 64,568
debt securities (corporate and municipal) 4,560 -2 4,558 4,356 -3 4,353 4,571 -4 4,567 4,184 -1 4,183
Retail banking 66,429 -809 65,620 64,382 -753 63,629 60,407 -859 59,548 58,586 -804 57,782
mortgages 55,620 -152 55,468 54,035 -151 53,884 50,435 -160 50,275 48,778 -154 48,624
loans in the current account 693 -63 630 676 -58 618 688 -64 624 693 -58 635
other loans and advances 10,116 -594 9,522 9,671 -544 9,127 9,284 -635 8,649 9,115 -592 8,523
Other receivables, of which: 5,901 - 5,901 3,191 - 3,191 3,202 - 3,202 2,964 - 2,964
reverse repo transactions 3,914 - 3,914 1,100 - 1,100 1,040 - 1,040 1,325 - 1,325
call deposits placed 875 - 875 981 - 981 759 - 759 643 - 643
other 1,112 - 1,112 1,110 - 1,110 1,403 - 1,403 996 - 996
Total 164,947 -4,149 160,798 159,965 -3,915 156,050 153,694 -3,657 150,037 151,753 -3,771 147,982

Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

Quality of loan portfolio

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net gross impairment
for expected
credit loss
net
Corporate banking 92,617 -3,340 89,277 92,392 -3,162 89,230 90,085 -2,798 87,287 90,203 -2,967 87,236
assets in Stage 1 78,484 -133 78,351 78,540 -128 78,412 75,584 -128 75,456 75,251 -142 75,109
assets in Stage 2 8,956 -365 8,591 8,936 -354 8,582 9,840 -359 9,481 10,296 -369 9,927
assets in Stage 3 5,177 -2,842 2,335 4,916 -2,680 2,236 4,661 -2,311 2,350 4,656 -2,456 2,200
Retail banking 66,429 -809 65,620 64,382 -753 63,629 60,407 -859 59,548 58,586 -804 57,782
assets in Stage 1 63,645 -99 63,546 60,986 -92 60,894 52,860 -103 52,757 52,151 -102 52,049
assets in Stage 2 1,860 -134 1,726 2,539 -136 2,403 6,626 -163 6,463 5,541 -131 5,410
assets in Stage 3 921 -576 345 854 -525 329 918 -593 325 891 -571 320
POCI assets 3 - 3 3 - 3 3 - 3 3 - 3
Total, of which: 159,046 -4,149 154,897 156,774 -3,915 152,859 150,492 -3,657 146,835 148,789 -3,771 145,018
assets in Stage 1 142,129 -232 141,897 139,526 -220 139,306 128,444 -231 128,213 127,402 -244 127,158
assets in Stage 2 10,816 -499 10,317 11,475 -490 10,985 16,466 -522 15,944 15,837 -500 15,337
assets in Stage 3 6,098 -3,418 2,680 5,770 -3,205 2,565 5,579 -2,904 2,675 5,547 -3,027 2,520
POCI assets 3 - 3 3 - 3 3 - 3 3 - 3

The Bank identifies POCI financial assets whose balance sheet value as at 30 September 2025 amounted to PLN 3 million (similar to 30 June 2025, as at 31 December 2024 and as at 30 June 2024). These are exposures due to impaired receivables acquired in connection with the acquisition of SKOK Bieszczadzka in 2017 and exposures that were significantly modified as a result of restructuring, which involved the need to remove the original credit commitment and re-recognition of the asset in the statement of financial position.

4.2. Fair value

4.2.1. Financial assets and liabilities measured at fair value in the statement of financial position

In 2025, there were no transfers between levels of the valuation hierarchy, as in 2024. The fair value measurement methods adopted as at 30 September 2025 have not changed compared to those used at the end of 2024 (a detailed description of the approach to fair value measurement of assets and liabilities can be found in the annual financial statements for the period from 1 January 2024 to 31 December 2024).

The carrying amounts of financial assets and liabilities measured at fair value are presented below, broken down by measurement hierarchy levels.

Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

as at 30 Sep 2025

level 1 level 2 level 3 Total
Financial assets, including: 41,771 1,331 7,576 50,678
Financial assets held for trading, including: 240 1,205 - 1,445
valuation of derivatives - 1,027 - 1,027
other financial assets held for trading, including: 240 178 - 418
debt securities, including: 240 - - 240
treasury bonds in PLN 71 - - 71
Czech Treasury bonds 169 - - 169
repo transactions - 178 - 178
Financial assets other than those held for trading, measured at fair value
through profit or loss, including:
- - 11 11
loans are obligatorily measured at fair value through profit or loss - - 10 10
equity instruments - - 1 1
Derivative hedge instruments - 126 - 126
Financial assets measured at fair value through other comprehensive income,
including:
35,140 - 301 35,441
debt securities, including: 35,140 - - 35,140
treasury bonds in PLN 29,925 - - 29,925
European Union bonds 2,107 - - 2,107
European Investment Bank bonds 2,690 - - 2,690
Austrian government bonds 418 - - 418
equity instruments - - 301 301
Transferred assets, including: 6,391 - - 6,391
Treasury bonds in PLN from the portfolio of financial assets measured at fair value
through profit or loss
5 - - 5
Treasury bonds in PLN from the portfolio of financial assets measured at fair value
through other comprehensive income
6,386 - - 6,386
Loans measured at fair value through other comprehensive income - - 7,264 7,264
Financial liabilities, including: 131 924 - 1,055
Financial liabilities held for trading, including: 131 795 - 926
valuation of derivatives - 789 - 789
book short position in trading securities 131 - - 131
repo transactions - 6 - 6
Derivative hedge instruments - 129 - 129

as at 31 Dec 2024

level 1 level 2 level 3 Total
Financial assets, including: 32,285 1,466 6,735 40,486
Financial assets held for trading, including: 521 1,405 - 1,926
valuation of derivatives - 898 - 898
other financial assets held for trading, including: 521 507 - 1,028
debt securities, including: 521 - - 521
treasury bonds in PLN 499 - - 499
Czech Treasury bonds 22 - - 22
repo transactions - 507 - 507
Financial assets other than those held for trading, measured at fair value
through profit or loss, including:
- - 22 22
loans are obligatorily measured at fair value through profit or loss - - 21 21
equity instruments - - 1 1
Derivative hedge instruments - 61 - 61
Financial assets measured at fair value through other comprehensive income,
including:
31,585 - 254 31,839
debt securities, including: 31,585 - - 31,585
treasury bonds in PLN 26,271 - - 26,271
European Union bonds 2,064 - - 2,064
European Investment Bank bonds 2,838 - - 2,838
Austrian government bonds 412 - - 412
equity instruments - - 254 254
Transferred assets, including: 179 - - 179
Treasury bonds in PLN from the portfolio of financial assets measured at fair value
through profit or loss
179 - - 179
Loans measured at fair value through other comprehensive income - - 6,459 6,459
Financial liabilities, including: 487 996 - 1,483
Financial liabilities held for trading, including: 487 913 - 1,400
valuation of derivatives - 733 - 733
book short position in trading securities 487 - - 487
repo transactions - 180 - 180
Derivative hedge instruments - 83 - 83

4.2.2. Financial assets and liabilities not measured at fair value in the statement of financial position

The Bank discloses data on the fair value of financial assets and liabilities measured at amortised cost including the effective interest rate. The methods used to calculate fair value for disclosures as at 30 September 2025 have not changed compared to those used at the end of 2024 (a detailed description of the approach to fair value measurement of assets and liabilities that are not presented at fair value in the statement of financial position is included in the annual financial statements for the period from 1 January 2024 to 31 December 2024).

In 2025, there were no transfers between levels of the valuation hierarchy, as in 2024.

as at 30 Sep 2025

Carrying Fair value
amount level 1 level 2 level 3 Total
Investment securities at amortised cost, including: 25,018 18,568 5,831 - 24,399
treasury bonds in PLN 9,947 9,741 - - 9,741
treasury bonds in EUR 1,997 1,915 - - 1,915
European Investment Bank bonds 7,114 6,912 - - 6,912
bonds of the Polish Development Fund (PFR) 1,836 - 1,713 - 1,713
bonds of Bank Gospodarstwa Krajowego 202 - 196 - 196
NBP bills 3,922 - 3,922 - 3,922
Transferred assets, including: 1,549 1,490 - - 1,490
Treasury bonds in PLN from the portfolio of financial assets
measured at amortised cost
1,549 1,490 - - 1,490
Loans and receivables to customers at amortised cost,
including:
160,798 - 3,914 157,678 161,592
Corporate banking segment, including: 89,277 - - 89,887 89,887
loans and advances (in the current account and term ones) 84,719 - - 85,474 85,474
corporate and municipal debt securities 4,558 - - 4,413 4,413
Retail banking segment, including: 65,620 - - 65,804 65,804
mortgages 55,468 - - 55,476 55,476
other loans and advances 10,152 - - 10,328 10,328
Other receivables 5,901 - 3,914 1,987 5,901
Liabilities to customers 240,079 - - 240,045 240,045
Subordinated liabilities 1,497 - - 1,600 1,600

as at 31 Dec 2024

Carrying Fair value
amount level 1 level 2 level 3 Total
Investment securities at amortised cost, including: 27,053 20,459 5,384 - 25,843
treasury bonds in PLN 11,859 11,317 - - 11,317
treasury bonds in EUR 2,872 2,750 - - 2,750
European Investment Bank bonds 6,654 6,392 - - 6,392
bonds of the Polish Development Fund (PFR) 3,860 - 3,618 - 3,618
bonds of Bank Gospodarstwa Krajowego 1,808 - 1,766 - 1,766
Loans and receivables to customers at amortised cost,
including:
150,037 - 1,040 149,447 150,487
Corporate banking segment, including: 87,287 - - 87,772 87,772
loans and advances (in the current account and term ones) 82,720 - - 83,361 83,361
corporate and municipal debt securities 4,567 - - 4,411 4,411
Retail banking segment, including: 59,548 - - 59,513 59,513
mortgages 50,275 - - 49,987 49,987
other loans and advances 9,273 - - 9,526 9,526
Other receivables 3,202 - 1,040 2,162 3,202
Liabilities to customers 219,941 - - 219,870 219,870
Subordinated liabilities 1,499 - - 1,610 1,610

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

5. Capital adequacy

5.1. Total capital ratio

On 1 January 2025, amended capital adequacy regulations - CRR3 (Regulation (EU) 2024/1623 of the European Parliament and of the Council of 31 May 2024 amending Regulation (EU) No 575/2013 as regards requirements for credit risk, credit valuation adjustment risk, operational risk, market risk and minimum capital threshold) came into force.

On 29 April 2025, the Ordinary General Meeting of the Bank approved the distribution of the profit for 2024. The inclusion of the net profit earned in 2024 in own funds as at 31 December 2024 resulted in an increase in the Bank's TCR and Tier 1 ratios to 16.45% and 15.31%, respectively, as presented in the table. According to the values presented in the Bank's annual financial statements for the period from 1 January 2024 to 31 December 2024, the Bank's TCR and Tier 1 ratios as at 31 December 2024 were 15.62% and 14.48%, respectively.

as at
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
Own funds 19,037 19,384 19,660 18,255
Total capital requirements 9,319 8,976 9,563 9,257
Total capital ratio (TCR) 16.34% 17.28% 16.45% 15.78%
Tier 1 ratio (T1) 15.38% 16.22% 15.31% 14.55%

Transitional provisions

In the calculation of capital ratios, the Bank applied a temporary treatment of unrealised gains and losses measured at fair value through other comprehensive income in accordance with Article 468 of CRR. Additionally, as at 31 December 2024 and as at 30 September 2024, the Bank used transitional provisions to mitigate the impact of the implementation of IFRS 9 on the level of own funds. If the Bank did not apply the transitional provisions, the Bank's capital ratios would be as follows:

as at
30
Sep 2025
30
Jun 2025
31
Dec 2024
30
Sep 2024
the level of capital ratios without transitional provisions:
for the temporary treatment of unrealised gains and
losses measured at fair value through other
comprehensive income in accordance with Article 468
1. for the temporary treatment of
unrealised gains and
losses measured at fair value through other
comprehensive income in
accordance with Article 468
of
the
CRR; and
of the CRR 2. to mitigate the impact of IFRS 9 implementation on the level of
own
funds
Total capital ratio (TCR) 16.17% 17.06% 16.26% 15.59%
Tier 1 capital ratio 15.21% 16.00% 15.12% 14.36%

5.2. MREL requirements

The most important information regarding MREL requirements is described in the interim condensed consolidated financial statements in point 9.2. MREL requirements.

6. Dividend payment

Information on the dividends payment is presented in the interim condensed consolidated financial statements in point 10. Dividend payment.

Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

7. Off-balance sheet items

as at
30 Sep 2025 30 Jun 2025 31 Dec 2024 30 Sep 2024
Off-balance sheet commitments given 62,211 58,452 56,584 58,484
Off-balance sheet commitments received 26,336 25,348 25,112 21,626
Off-balance sheet financial instruments 1,592,031 1,584,503 1,552,691 1,556,726
Total 1,680,578 1,668,303 1,634,387 1,636,836

As at 30 September 2025, the Bank also had granted off-balance sheet commitments (so-called commitments under binding offers) in the amount of PLN 6,825 million (PLN 2,421 million as at 30 June 2025 and PLN 904 million as at 31 December 2024). For more information on the identification of commitments under the binding offers, see the interim condensed consolidated financial statements in point 12. Off-balance sheet items.

8. Significant events in Q3 2025

Significant events that occurred in Q3 2025 are described in the interim condensed consolidated financial statements in point 2. Significant events in Q3 2025.

9. Significant events after balance sheet date

Significant events that occurred after the end of the reporting period are described in the interim condensed consolidated financial statements in point 3. Significant events after balance sheet date.

10. Transactions with related parties

The most important information regarding the Bank's transactions with related parties is presented in the interim condensed consolidated financial statements in point 14. Transactions with related parties.

In addition, in Q3 2025, the Bank conduct two sales traansactions to ING Bank Hipoteczny S.A. (a subsidiary) of receivables from the mortgage backed loan portfolio in the amount of PLN 805 million. As at 30 September 2025, the amount of receivables from ING Bank Hipoteczny S.A. regarding the deferred payment on account of the sale transaction amounted to PLN 473 million and were recognised in the item Loans and other receivables granted to other banks. In 2024, the Bank carried out two receivables sales transactions to ING Bank Hipoteczny S.A. in the total amount of PLN 1.192 million. The purchase price was determined at the market value level each time.

The tables present numerical information on receivables, liabilities and off-balance sheet operations as well as income and expenses that result from transactions concluded between the Bank and its related entities.

ING Bank NV other ING
Group entities
subsidiaries associates ING Bank NV other ING
Group entities
subsidiaries associates
as at
30
Sep 2025 as at
31
Dec 2024
Receivables
Nostro accounts 2 8 - - 5 1 - -
Loans granted - 28 15,101 - - - 15,298 -
Positive valuation of
derivatives
75 - - - 181 - - -
Reverse repo 22,296 - - - 20,351 - - -
Other receivables 6 - 10 - 3 - 12 -
Liabilities
Deposits received 276 228 394 32 475 239 302 55
Loans received 9,038 28 - - 9,055 - - -
Subordinated loan 1,497 - - - 1,499 - - -
Loro accounts 45 109 2 - 247 72 2 -
Negative valuation of
derivatives
42 2 - - 34 - - -
Other liabilities 283 9 10 - 231 17 12 -
Off-balance-sheet
operations
Off-balance sheet liabilities
granted
659 689 7,865 - 667 183 7,257 -
Off-balance sheet liabilities
received
74 9 - - 72 9 - -
FX transactions 12,211 689 - - 14,427 - - -
IRS 72 - - - 188 - - -
Options 854 - - - 591 - - -

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

ING Bank NV other ING Group entities subsidiaries associates ING Bank NV other ING Group entities subsidiaries associates
Q3 2025 YTD Q3 2024 YTD
the period from 01 Jan 2025 to 30 Sep 2025 the period from 01 Jan 2024 to 30 Sep 2024
Income and expenses
Income, including: -403 2 631 53 219 4 648 41
net interest and commission income 24 5 638 53 122 4 657 41
net income on financial instruments -427 -3 - - 97 - - -
net income on the sale of financial assets measured at fair
value through other comprehensive income
- - -9 - - - -11 -
net (loss)/income on other basic activities - - 2 - - - 2 -
General and administrative expenses -287 -42 -7 - -258 -47 -4 -

Interim condensed consolidated income statement

Interim condensed consolidated statement of comprehensive income

Interim condensed consolidated statement of financial position

Interim condensed consolidated statement of changes in equity

Interim condensed consolidated cash flow statement Additional information to the interim condensed consolidated financial statements

Interim condensed separate financial statements of ING Bank Śląski S.A.

SIGNATURES OF THE MANAGEMENT BOARD MEMBERS OF ING BANK ŚLĄSKI S.A.

2025-10-28 Michał Bolesławski
President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Joanna Erdman
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Marcin Giżycki
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Bożena Graczyk
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Marcin Kościński
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Ewa Łuniewska
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Michał H. Mrożek
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Maciej Ogórkiewicz
Vice-President
The original Polish document is signed with a qualified electronic signature
2025-10-28 Alicja Żyła
Vice-President
The original Polish document is signed with a qualified electronic signature

SIGNATURE OF THE PERSON RESPONSIBLE FOR ACCOUNTS

2025-10-28 Jolanta Alvarado Rodriguez
Lead of Centre of Expertise Accounting Policy and Financial Reporting The original Polish document is signed with a qualified electronic signature

Talk to a Data Expert

Have a question? We'll get back to you promptly.