Interim / Quarterly Report • Sep 30, 2016
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| Total equity attributable to owners of the Company (a) | 51.125.266 | 52.537.519 | 46.143.465 | 47.813.775 | Amounts in Euro | ||||
|---|---|---|---|---|---|---|---|---|---|
| Non-controlling interests (b) | 641.107 | 595.245 | 0 | 0 | |||||
| Total equity (c)=(a)+(b) | 51.766.372 | 53.132.765 | 46.143.465 | 47.813.775 | THE GROUP | THE COMPANY | |||
| Non-current loans and borrowings | 4.847.449 | 2.576.196 | 3.707.258 | 1.179.258 | 1/1- | 1/1- | 1/1- | 1/1- | |
| Provisions / Other non-current liabilities | 2.495.995 | 2.542.243 | 2.143.084 | 2.214.669 | 30/6/2016 | 30/6/2015 | 30/6/2016 | 30/6/2015 | |
| Current loans and borrowings | 10.752.071 | 12.168.383 | 8.698.980 | 9.216.525 | Profit / (losses) net of tax (a) | 344.182 | (157.558) | 58.104 | (387.846) |
| Other current liabilities | 17.964.082 | 16.173.643 | 10.169.885 | 9.684.569 | Other comprehensive income net of tax (b) | 17.842 | 44.784 | 0 | 0 |
| Total liabilities (d) | 36.059.597 | 33.460.464 | 24.719.207 | 22.295.020 | Total compehensive income net of tax (a) + (b) | 362.024 | (112.774) | 58.104 | (387.846) |
| TOTAL EQUITY AND LIABILITIES (c) + (d) | 87.825.969 | 86.593.229 | 70.862.672 | 70.108.794 | |||||
Web address: www.lykos.gr Date of the Board of Directors approval of the six months period financial statements: 28th September, 2016 Statutory Auditor: Garbis Nikos Audit firm: Grant Thornton S.A. Type of Auditor' s Report: Unqualified opinion 30/06/2016 31/12/2015 30/06/2016 31/12/2015 Investment property 307.821 310.847 0 0 Attributable to: Inventories 6.993.261 5.816.156 3.857.417 3.981.987 Other current assets 4.959.027 6.925.846 4.143.456 5.245.398 TOTAL ASSETS 87.825.969 86.593.229 70.862.672 70.108.794 Earnings / (losses) before taxes, financing, investing results EQUITY AND LIABILITIES Share capital 12.758.592 12.758.592 12.758.592 12.758.592 Share premium,reserves and retained earnings 38.366.674 39.778.927 33.384.873 35.055.183 Total equity attributable to owners of the Company (a) 51.125.266 52.537.519 46.143.465 47.813.775 STATEMENT OF FINANCIAL POSITION (consolidated and non-consolidated) Amounts in Euro
| Date of the Board of Directors approval of the six months period financial statements: 28th September, 2016 Statutory Auditor: Garbis Nikos Audit firm: Grant Thornton S.A. Type of Auditor' s Report: Unqualified opinion |
STATEMENT OF PROFIT OR LOSS (consolidated and non-consolidated) Amounts in Euro THE GROUP THE COMPANY 1/1- 1/1- 1/1- 1/1- |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 30/6/2016 | 30/6/2015 | 30/6/2016 | 30/6/2015 | |||||||
| STATEMENT OF FINANCIAL POSITION (consolidated and non-consolidated) | Revenue | 31.953.526 | 31.119.112 | 16.866.932 | 16.505.895 | |||||
| Amounts in Euro | Gross profit / (loss) | 4.526.394 | 4.486.387 | 2.445.629 | 2.598.729 | |||||
| THE GROUP | THE COMPANY | Operating profit / (loss) | 1.126.007 | 314.830 | 599.207 | (185.889) | ||||
| 30/06/2016 | 31/12/2015 | 30/06/2016 | 31/12/2015 | |||||||
| ASSETS | Profit / (loss) before tax | 522.059 | (240.599) | 147.121 | (553.764) | |||||
| Property, plant and equipment | 59.331.192 | 57.389.325 | 33.243.636 | 32.108.331 | Profit / (loss) net of tax | 344.182 | (157.558) | 58.104 | (387.846) | |
| Investment property | 307.821 | 310.847 | 0 | 0 | Attributable to: | |||||
| Intangible assets and goodwill | 3.600.796 | 3.468.934 | 1.459.715 | 1.256.803 | -Owners of the Company | 298.894 | (165.012) | 58.104 | (387.846) | |
| Other non current assets | 58.998 | 113.974 | 22.164.759 | 22.200.360 | -Non-controlling interests | 45.288 | 7.454 | - | - | |
| Inventories | 6.993.261 | 5.816.156 | 3.857.417 | 3.981.987 | ||||||
| Trade receivables | 12.574.874 | 12.568.147 | 5.993.689 | 5.315.916 | Basic earnings / (losses) net of taxes per share (euro) | 0,0145 | (0,0080) | 0,0028 | (0,0188) | |
| Other current assets | 4.959.027 | 6.925.846 | 4.143.456 | 5.245.398 | ||||||
| TOTAL ASSETS | 87.825.969 | 86.593.229 | 70.862.672 | 70.108.794 | Earnings / (losses) before taxes, financing, investing results and total depreciation / amortisation |
2.961.730 | 2.101.742 | 1.900.134 | 1.101.822 |
GENERAL ELECTRONIC COMMERCIAL REGISTRY No. 359201000 5th km VARIS-KOROPIOU AVE, KOROPI
1. Amounts in Euro The name, the country of the headquarters of every company included in the consolidated financial statements, the tax unaudited years, as well as the participating interest, direct or indirect of the parent company and the incorporation method applied regarding every company, are as follows:
| Μέθοδος | Tax | THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|---|---|
| Ενοποίησης | Method | Unaudited | 30/6/2016 | 30/6/2015 | 30/6/2016 | 30/6/2015 | |
| Years | Total equity at the beginning of the period (01.01.2016 and 01.01.2015 | ||||||
| - | Parent | 2009-2010 | respectively) | ||||
| Total | Direct | 2010 | |||||
| Total | Direct | 2004-2015 | |||||
| Total | Indirect | 2003-2015 | Total equity at the end of the period (30.06.2016 and 30.06.2015 | ||||
| Total | Indirect | 2005-2015 | respectively) | ||||
| Intercompany transactions between the Company, the Group and their associates during the period 1/1/2016 - 30/6/2016, as defined in IAS 24, are as 9. |
|||
|---|---|---|---|
| follows: | |||
| The Group | |||
| a) Income | 239.675 | ||
| b) Expenses | 2.406.083 | 3.645.952 | |
| c) Receivables | 198.231 | ||
| d) Liabilities | 2.918.610 | ||
| e) Transactions and fees of Directors and | |||
| members of the Management | 183.450 | 183.450 | |
| f) Receivables from Directors and members of the | |||
| Management | 0 | 0 | |
| g) Liabilities to Directors and members of the | |||
| 0 | 0 |
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 1/1- 30/6/2016 |
1/1- 30/6/2015 |
1/1- 30/6/2016 |
1/1- 30/6/2015 |
|
| - Owners of the Company | 316.163 | (120.991) | 58.104 | (387.846) |
| - Non-controlling interests | 45.861 | 8.217 | 0 | 0 |
| Company | Country | Participation | Μέθοδος | Consolidation | Tax | THE GROUP | THE COMPANY | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Percentage % | Ενοποίησης | Method | Unaudited | 30/6/2016 | 30/6/2015 | 30/6/2016 | 30/6/2015 | |||
| Years | Total equity at the beginning of the period (01.01.2016 and 01.01.2015 | |||||||||
| Inform P.Lykos S.A. | Greece | Parent | - | Parent | 2009-2010 | respectively) | 53.132.765 | 78.454.656 | 47.813.775 | 72.705.984 |
| Lykos Paperless Solutions A.E. | Greece | 99,91% | Total | Direct | 2010 | Total comprehensive income after taxes | 362.024 | (112.774) | 58.104 | (387.846) |
| Terrane L.T.D. | Cyprus | 100,00% | Total | Direct | 2004-2015 | Total transactions with the owners of the company | (1.728.416) | (22.795.716) | (1.728.414) | (22.795.716) |
| Inform Lykos (Romania) L.T.D. | Cyprus | 98,19% | Total | Indirect | 2003-2015 | Total equity at the end of the period (30.06.2016 and 30.06.2015 | ||||
| Inform Lykos S.A. | Romania | 98,19% | Total | Indirect | 2005-2015 | respectively) | 51.766.372 | 55.546.166 | 46.143.465 | 49.522.422 |
| Compaper Converting S.A. | Romania | 95,68% | Total | Indirect | 2001-2015 | |||||
| Sagime GmbH | Austria | 100,00% | Total | Direct | 2010-2015 | |||||
| activities abroad (after taxes), and (b) for the amount of € (41) effect from the revaluation of property, plant and equipment. The corresponding amount for the period 1/1 - 30/6/2015 that is included in the "Statement of comprehensive income" of the Group amounting to € 44.784 concerns at all exchange differencies from the conversion of the financial statements of business activities abroad (after taxes). |
Indirect Method | THE GROUP 1/1- 30/6/2016 |
1/1- 30/6/2015 |
THE COMPANY 1/1- 30/6/2016 |
1/1- 30/6/2015 |
|||
|---|---|---|---|---|---|---|---|---|
| 3. There was no case of change in the duration or end of the fiscal year or the consolidation method of the companies of the Group. 4. The financial statements of the Group since 12/03/2014 are included into the consolidated financial statements of AUSTRIACARD AG (former: LYKOS AG) |
Cash flows from operating activities Profit / (loss) before taxes |
522.059 | (240.599) | 147.121 | (553.764) | |||
| domiciled in Austria. | Plus / less adjustments for : | |||||||
| 5. There are encumbrances on the Group' s property, plant and equipment with value of € 5,2 million in order to cover loan obligations. There are no |
Depreciation / Amortisation | 1.835.723 | 1.786.912 | 1.300.927 | 1.287.711 | |||
| encumbrances on the parent company' s property, plant and equipment. | Net finance costs | 603.949 | 523.418 | 452.085 | 367.875 | |||
| 6. There are no pending judicial cases or other disputes under arbitration, which might affect materially the financial position or operation of the company or |
Gain on sale of property, plant, equipment and intangible assets | (232.857) | 0 | (208.722) | 0 | |||
| the whole Group. | Provisions / Accrued expenses | (1.105.041) | (274.236) | (1.105.041) | (274.236) | |||
| 7. The cumulative provision for the tax unaudited years for the parent company amounts to € 15.000. There was no any recorded significant provision, within |
Other adjustments | 24.484 | 0 | 25.358 | 0 | |||
| the meaning of paragraphs 10, 11 and 14 of IAS 37. 8. The personnel number of the Group and the Company is as follows: |
Plus / less adjustments for changes in accounts related to working capital or operating activities: |
|||||||
| The Group | The Company | Decrease / (Increase) of inventories | (1.177.105) | (762) | 124.570 | 51.653 | ||
| 30/6/16 | 30/6/15 | 30/6/16 | 30/6/15 | Decrease / (Increase) of trade and other receivables | (790.647) | (1.852.394) | (863.471) | (1.576.489) |
| Number of personnel 409 |
445 | 167 | 196 | Decrease / (Increase) of trade and other payables (except loans) | 438.073 | 32.137 | (405.372) | 1.155.238 |
| Intercompany transactions between the Company, the Group and their associates during the period 1/1/2016 - 30/6/2016, as defined in IAS 24, are as 9. |
Less: | |||||||
| follows: | Debit interests and related finance costs paid | (383.195) | (460.977) | (277.465) | (332.176) | |||
| The Group | The Company | (Taxes paid) / Returns on income taxes | 43.322 | (8.123) | 53.178 | 0 | ||
| a) Income | 239.675 | 725.836 | Net cash from operating activities (a) | (221.235) | (494.623) | (756.834) | 125.812 | |
| b) Expenses | 2.406.083 | 3.645.952 | ||||||
| c) Receivables | 198.231 | 1.847.740 | Cash flows from investing activities | |||||
| d) Liabilities | 2.918.610 | 2.291.497 | Acquisition of property, plant, equipment and intangible assets | (1.023.233) | (524.548) | (714.321) | (464.858) | |
| e) Transactions and fees of Directors and | 183.450 | 183.450 | Proceeds from sale of property, plant, equipment and intangible assets | 48.154 | 0 | 0 | 0 | |
| members of the Management | Dividends received | 0 | 0 | 0 | 32.475.000 | |||
| f) Receivables from Directors and members of the Management |
0 | 0 | Interest received Net cash used in investing activities (b) |
2.478 (972.602) |
182.892 (341.656) |
2.440 (711.882) |
182.690 32.192.832 |
|
| g) Liabilities to Directors and members of the | ||||||||
| Management | 0 | 0 | Cash flows from financing activities | |||||
| 10. Investments in property, plant and equipment during the period 1/1/2016 - 30/6/2016, were amounted for the Company and the Group in € 3.600 thous. |
Share capital decrease through capital return in cash | 0 | (14.404.862) | 0 | (14.404.862) | |||
| and € 3.910 thous., respectively. | Payment of expenses for share capital increase | 0 | (159.505) | 0 | (159.505) | |||
| 11. Earnings / (losses) per share have been calculated according to the allocation of earnings upon the weighted average number of shares. |
Proceeds from loans and borrowings | 0 | 4.092.579 | 0 | 10.650.000 | |||
| 12. In the above financial statements have been applied the accounting principles that were used under the preparation of the financial statements for the |
Repayment of borrowings | (802.392) | (20.009.354) | (600.000) | (20.000.000) | |||
| previous year 2015, adjusted with the revisions prescribed by IFRS apart from cases mentioned in explanatory note No. 23 of the Financial Report of the | Payment of finance lease liabilities | (183.279) | (102.722) | (141.620) | (60.916) | |||
| period 01/01-30/06/2016. | Dividends paid | (1.616) | (8.218.926) | (1.616) | (8.218.926) | |||
| The financial statements of June 30th, 2016 for the Parent Company and the Group, were approved by the Board of Directors of the Company at 13. |
Net cash from financing activities (c) | (987.287) | (38.802.790) | (743.236) | (32.194.209) | |||
| September 28, 2016. Board of Directors members are: Panagiotis Lykos, Panagiotis Spyropoulos, Georgios Triantafillidis, Elias Karantzalis, Constantinos | ||||||||
| Lagios, Emmanuel Lekakis, Spiridon Manias. | Net increase (decrease) in cash and cash equivalents | |||||||
| 14. In acceptance of the relevant proposal of the Board of Directors of the Company the regular General Assembly of the year 2016 which took place at |
of the period (a) + (b) + (c) | (2.181.124) | (39.639.069) | (2.211.951) | 124.435 | |||
| 24/6/2016, decided the distribution of dividend € 0,07 (net of taxes € 0,063) per share which means total dividend amounting to € 1.440.486. | ||||||||
| Cash and cash equivalents at the beginning of the period | 3.927.869 | 41.327.464 | 3.543.341 | 1.034.088 | ||||
| Effect from change in exchange rates | (4.365) | (3.873) | 0 | 0 | ||||
| Cash and cash equivalents at the end of the period | 1.742.380 | 1.684.522 | 1.331.390 | 1.158.523 |
Albanian Digital Printing Solutions Sh.p.k. Albania 2. The item "Other comprehensive income after taxes" for the period 1/1 - 30/6/2016 that is included in the "Statement of comprehensive income" of the Group amounting to € 17.842 concerns: (a) for the amount of € 17.883 exchange differencies from the conversion of the financial statements of business activities abroad (after taxes), and (b) for the amount of € (41) effect from the revaluation of property, plant and equipment. The corresponding amount for the period 1/1 - 30/6/2015 that is included in the "Statement of comprehensive income" of the Group amounting to € 44.784 concerns at all exchange differencies from the conversion of the financial statements of business activities abroad (after taxes). 51,00% 2011-2015 Direct Total
Amounts in Euro STATEMENT OF OTHER COMPREHENSIVE INCOME (consolidated and non-consolidated)
The following figures and information which arise from the financial statements are intended to provide a general briefing about the financial position and results of INFORM P. LYKOS S.A. Group. Therefore, the reader is recommended before proceeding to any kind of investment choice or other transaction with the company, to refer to the company' s web address where the periodical financial statements and the auditor' s report whenever required, are presented.
PRESIDENT OF THE BoD
PANAGIOTIS LYKOS I.D. no. ΑΒ 607588
VICE PRESIDENT OF THE BoD AND MANAGING DIRECTOR OF THE GROUP
PANAGIOTIS SPYROPOULOS I.D. no. ΑΙ 579288
CHIEF FINANCIAL OFFICER
ALEXANDRA ADAM I.D. no. ΑΕ 118025
ACCOUNTING MANAGER
Koropi Attikis, 28 September 2016
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.