AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Inform P. Lykos Holdings S.A.

Interim / Quarterly Report Sep 30, 2016

2772_ir_2016-09-30_456fa6ac-245f-4f15-b359-0cfd409f5471.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Total equity attributable to owners of the Company (a) 51.125.266 52.537.519 46.143.465 47.813.775 Amounts in Euro
Non-controlling interests (b) 641.107 595.245 0 0
Total equity (c)=(a)+(b) 51.766.372 53.132.765 46.143.465 47.813.775 THE GROUP THE COMPANY
Non-current loans and borrowings 4.847.449 2.576.196 3.707.258 1.179.258 1/1- 1/1- 1/1- 1/1-
Provisions / Other non-current liabilities 2.495.995 2.542.243 2.143.084 2.214.669 30/6/2016 30/6/2015 30/6/2016 30/6/2015
Current loans and borrowings 10.752.071 12.168.383 8.698.980 9.216.525 Profit / (losses) net of tax (a) 344.182 (157.558) 58.104 (387.846)
Other current liabilities 17.964.082 16.173.643 10.169.885 9.684.569 Other comprehensive income net of tax (b) 17.842 44.784 0 0
Total liabilities (d) 36.059.597 33.460.464 24.719.207 22.295.020 Total compehensive income net of tax (a) + (b) 362.024 (112.774) 58.104 (387.846)
TOTAL EQUITY AND LIABILITIES (c) + (d) 87.825.969 86.593.229 70.862.672 70.108.794

Web address: www.lykos.gr Date of the Board of Directors approval of the six months period financial statements: 28th September, 2016 Statutory Auditor: Garbis Nikos Audit firm: Grant Thornton S.A. Type of Auditor' s Report: Unqualified opinion 30/06/2016 31/12/2015 30/06/2016 31/12/2015 Investment property 307.821 310.847 0 0 Attributable to: Inventories 6.993.261 5.816.156 3.857.417 3.981.987 Other current assets 4.959.027 6.925.846 4.143.456 5.245.398 TOTAL ASSETS 87.825.969 86.593.229 70.862.672 70.108.794 Earnings / (losses) before taxes, financing, investing results EQUITY AND LIABILITIES Share capital 12.758.592 12.758.592 12.758.592 12.758.592 Share premium,reserves and retained earnings 38.366.674 39.778.927 33.384.873 35.055.183 Total equity attributable to owners of the Company (a) 51.125.266 52.537.519 46.143.465 47.813.775 STATEMENT OF FINANCIAL POSITION (consolidated and non-consolidated) Amounts in Euro

Date of the Board of Directors approval of the six months period financial statements: 28th September, 2016
Statutory Auditor: Garbis Nikos
Audit firm: Grant Thornton S.A.
Type of Auditor' s Report: Unqualified opinion
STATEMENT OF PROFIT OR LOSS (consolidated and non-consolidated)
Amounts in Euro
THE GROUP
THE COMPANY
1/1-
1/1-
1/1-
1/1-
30/6/2016 30/6/2015 30/6/2016 30/6/2015
STATEMENT OF FINANCIAL POSITION (consolidated and non-consolidated) Revenue 31.953.526 31.119.112 16.866.932 16.505.895
Amounts in Euro Gross profit / (loss) 4.526.394 4.486.387 2.445.629 2.598.729
THE GROUP THE COMPANY Operating profit / (loss) 1.126.007 314.830 599.207 (185.889)
30/06/2016 31/12/2015 30/06/2016 31/12/2015
ASSETS Profit / (loss) before tax 522.059 (240.599) 147.121 (553.764)
Property, plant and equipment 59.331.192 57.389.325 33.243.636 32.108.331 Profit / (loss) net of tax 344.182 (157.558) 58.104 (387.846)
Investment property 307.821 310.847 0 0 Attributable to:
Intangible assets and goodwill 3.600.796 3.468.934 1.459.715 1.256.803 -Owners of the Company 298.894 (165.012) 58.104 (387.846)
Other non current assets 58.998 113.974 22.164.759 22.200.360 -Non-controlling interests 45.288 7.454 - -
Inventories 6.993.261 5.816.156 3.857.417 3.981.987
Trade receivables 12.574.874 12.568.147 5.993.689 5.315.916 Basic earnings / (losses) net of taxes per share (euro) 0,0145 (0,0080) 0,0028 (0,0188)
Other current assets 4.959.027 6.925.846 4.143.456 5.245.398
TOTAL ASSETS 87.825.969 86.593.229 70.862.672 70.108.794 Earnings / (losses) before taxes, financing, investing results
and total depreciation / amortisation
2.961.730 2.101.742 1.900.134 1.101.822

INFORM P. LYKOS S.A.

GENERAL ELECTRONIC COMMERCIAL REGISTRY No. 359201000 5th km VARIS-KOROPIOU AVE, KOROPI

1. Amounts in Euro The name, the country of the headquarters of every company included in the consolidated financial statements, the tax unaudited years, as well as the participating interest, direct or indirect of the parent company and the incorporation method applied regarding every company, are as follows:

Μέθοδος Tax THE GROUP THE COMPANY
Ενοποίησης Method Unaudited 30/6/2016 30/6/2015 30/6/2016 30/6/2015
Years Total equity at the beginning of the period (01.01.2016 and 01.01.2015
- Parent 2009-2010 respectively)
Total Direct 2010
Total Direct 2004-2015
Total Indirect 2003-2015 Total equity at the end of the period (30.06.2016 and 30.06.2015
Total Indirect 2005-2015 respectively)

SUMMARY FINANCIAL STATEMENTS AND INFORMATION OF THE PERIOD FROM JANUARY 1, 2016 TO JUNE 30, 2016

(Published according to the decision no. 4/507/28.4.2009 of the Board of Directors of the Stock Market Commitee)

Intercompany transactions between the Company, the Group and their associates during the period 1/1/2016 - 30/6/2016, as defined in IAS 24, are as
9.
follows:
The Group
a) Income 239.675
b) Expenses 2.406.083 3.645.952
c) Receivables 198.231
d) Liabilities 2.918.610
e) Transactions and fees of Directors and
members of the Management 183.450 183.450
f) Receivables from Directors and members of the
Management 0 0
g) Liabilities to Directors and members of the
0 0
THE GROUP THE COMPANY
1/1-
30/6/2016
1/1-
30/6/2015
1/1-
30/6/2016
1/1-
30/6/2015
- Owners of the Company 316.163 (120.991) 58.104 (387.846)
- Non-controlling interests 45.861 8.217 0 0
Company Country Participation Μέθοδος Consolidation Tax THE GROUP THE COMPANY
Percentage % Ενοποίησης Method Unaudited 30/6/2016 30/6/2015 30/6/2016 30/6/2015
Years Total equity at the beginning of the period (01.01.2016 and 01.01.2015
Inform P.Lykos S.A. Greece Parent - Parent 2009-2010 respectively) 53.132.765 78.454.656 47.813.775 72.705.984
Lykos Paperless Solutions A.E. Greece 99,91% Total Direct 2010 Total comprehensive income after taxes 362.024 (112.774) 58.104 (387.846)
Terrane L.T.D. Cyprus 100,00% Total Direct 2004-2015 Total transactions with the owners of the company (1.728.416) (22.795.716) (1.728.414) (22.795.716)
Inform Lykos (Romania) L.T.D. Cyprus 98,19% Total Indirect 2003-2015 Total equity at the end of the period (30.06.2016 and 30.06.2015
Inform Lykos S.A. Romania 98,19% Total Indirect 2005-2015 respectively) 51.766.372 55.546.166 46.143.465 49.522.422
Compaper Converting S.A. Romania 95,68% Total Indirect 2001-2015
Sagime GmbH Austria 100,00% Total Direct 2010-2015
activities abroad (after taxes), and (b) for the amount of € (41) effect from the revaluation of property, plant and equipment. The corresponding amount
for the period 1/1 - 30/6/2015 that is included in the "Statement of comprehensive income" of the Group amounting to € 44.784 concerns at all exchange
differencies from the conversion of the financial statements of business activities abroad (after taxes).
Indirect Method THE GROUP
1/1-
30/6/2016
1/1-
30/6/2015
THE COMPANY
1/1-
30/6/2016
1/1-
30/6/2015
3. There was no case of change in the duration or end of the fiscal year or the consolidation method of the companies of the Group.
4.
The financial statements of the Group since 12/03/2014 are included into the consolidated financial statements of AUSTRIACARD AG (former: LYKOS AG)
Cash flows from operating activities
Profit / (loss) before taxes
522.059 (240.599) 147.121 (553.764)
domiciled in Austria. Plus / less adjustments for :
5.
There are encumbrances on the Group' s property, plant and equipment with value of € 5,2 million in order to cover loan obligations. There are no
Depreciation / Amortisation 1.835.723 1.786.912 1.300.927 1.287.711
encumbrances on the parent company' s property, plant and equipment. Net finance costs 603.949 523.418 452.085 367.875
6.
There are no pending judicial cases or other disputes under arbitration, which might affect materially the financial position or operation of the company or
Gain on sale of property, plant, equipment and intangible assets (232.857) 0 (208.722) 0
the whole Group. Provisions / Accrued expenses (1.105.041) (274.236) (1.105.041) (274.236)
7.
The cumulative provision for the tax unaudited years for the parent company amounts to € 15.000. There was no any recorded significant provision, within
Other adjustments 24.484 0 25.358 0
the meaning of paragraphs 10, 11 and 14 of IAS 37.
8.
The personnel number of the Group and the Company is as follows:
Plus / less adjustments for changes in accounts related
to working capital or operating activities:
The Group The Company Decrease / (Increase) of inventories (1.177.105) (762) 124.570 51.653
30/6/16 30/6/15 30/6/16 30/6/15 Decrease / (Increase) of trade and other receivables (790.647) (1.852.394) (863.471) (1.576.489)
Number of personnel
409
445 167 196 Decrease / (Increase) of trade and other payables (except loans) 438.073 32.137 (405.372) 1.155.238
Intercompany transactions between the Company, the Group and their associates during the period 1/1/2016 - 30/6/2016, as defined in IAS 24, are as
9.
Less:
follows: Debit interests and related finance costs paid (383.195) (460.977) (277.465) (332.176)
The Group The Company (Taxes paid) / Returns on income taxes 43.322 (8.123) 53.178 0
a) Income 239.675 725.836 Net cash from operating activities (a) (221.235) (494.623) (756.834) 125.812
b) Expenses 2.406.083 3.645.952
c) Receivables 198.231 1.847.740 Cash flows from investing activities
d) Liabilities 2.918.610 2.291.497 Acquisition of property, plant, equipment and intangible assets (1.023.233) (524.548) (714.321) (464.858)
e) Transactions and fees of Directors and 183.450 183.450 Proceeds from sale of property, plant, equipment and intangible assets 48.154 0 0 0
members of the Management Dividends received 0 0 0 32.475.000
f) Receivables from Directors and members of the
Management
0 0 Interest received
Net cash used in investing activities (b)
2.478
(972.602)
182.892
(341.656)
2.440
(711.882)
182.690
32.192.832
g) Liabilities to Directors and members of the
Management 0 0 Cash flows from financing activities
10.
Investments in property, plant and equipment during the period 1/1/2016 - 30/6/2016, were amounted for the Company and the Group in € 3.600 thous.
Share capital decrease through capital return in cash 0 (14.404.862) 0 (14.404.862)
and € 3.910 thous., respectively. Payment of expenses for share capital increase 0 (159.505) 0 (159.505)
11.
Earnings / (losses) per share have been calculated according to the allocation of earnings upon the weighted average number of shares.
Proceeds from loans and borrowings 0 4.092.579 0 10.650.000
12.
In the above financial statements have been applied the accounting principles that were used under the preparation of the financial statements for the
Repayment of borrowings (802.392) (20.009.354) (600.000) (20.000.000)
previous year 2015, adjusted with the revisions prescribed by IFRS apart from cases mentioned in explanatory note No. 23 of the Financial Report of the Payment of finance lease liabilities (183.279) (102.722) (141.620) (60.916)
period 01/01-30/06/2016. Dividends paid (1.616) (8.218.926) (1.616) (8.218.926)
The financial statements of June 30th, 2016 for the Parent Company and the Group, were approved by the Board of Directors of the Company at
13.
Net cash from financing activities (c) (987.287) (38.802.790) (743.236) (32.194.209)
September 28, 2016. Board of Directors members are: Panagiotis Lykos, Panagiotis Spyropoulos, Georgios Triantafillidis, Elias Karantzalis, Constantinos
Lagios, Emmanuel Lekakis, Spiridon Manias. Net increase (decrease) in cash and cash equivalents
14.
In acceptance of the relevant proposal of the Board of Directors of the Company the regular General Assembly of the year 2016 which took place at
of the period (a) + (b) + (c) (2.181.124) (39.639.069) (2.211.951) 124.435
24/6/2016, decided the distribution of dividend € 0,07 (net of taxes € 0,063) per share which means total dividend amounting to € 1.440.486.
Cash and cash equivalents at the beginning of the period 3.927.869 41.327.464 3.543.341 1.034.088
Effect from change in exchange rates (4.365) (3.873) 0 0
Cash and cash equivalents at the end of the period 1.742.380 1.684.522 1.331.390 1.158.523

Albanian Digital Printing Solutions Sh.p.k. Albania 2. The item "Other comprehensive income after taxes" for the period 1/1 - 30/6/2016 that is included in the "Statement of comprehensive income" of the Group amounting to € 17.842 concerns: (a) for the amount of € 17.883 exchange differencies from the conversion of the financial statements of business activities abroad (after taxes), and (b) for the amount of € (41) effect from the revaluation of property, plant and equipment. The corresponding amount for the period 1/1 - 30/6/2015 that is included in the "Statement of comprehensive income" of the Group amounting to € 44.784 concerns at all exchange differencies from the conversion of the financial statements of business activities abroad (after taxes). 51,00% 2011-2015 Direct Total

STATEMENT OF CHANGES IN EQUITY (consolidated and non-consolidated)

STATEMENT OF CASH FLOWS (consolidated and non-consolidated) Amounts in Euro

ADDITIONAL DATA AND INFORMATION

Amounts in Euro STATEMENT OF OTHER COMPREHENSIVE INCOME (consolidated and non-consolidated)

The following figures and information which arise from the financial statements are intended to provide a general briefing about the financial position and results of INFORM P. LYKOS S.A. Group. Therefore, the reader is recommended before proceeding to any kind of investment choice or other transaction with the company, to refer to the company' s web address where the periodical financial statements and the auditor' s report whenever required, are presented.

PRESIDENT OF THE BoD

PANAGIOTIS LYKOS I.D. no. ΑΒ 607588

VICE PRESIDENT OF THE BoD AND MANAGING DIRECTOR OF THE GROUP

PANAGIOTIS SPYROPOULOS I.D. no. ΑΙ 579288

CHIEF FINANCIAL OFFICER

ALEXANDRA ADAM I.D. no. ΑΕ 118025

ACCOUNTING MANAGER

Koropi Attikis, 28 September 2016

Talk to a Data Expert

Have a question? We'll get back to you promptly.