AI assistant
Indofarma Tbk. — Annual Report 2020
Dec 31, 2020
69327_rns_2020-12-31_719282da-4c16-49b6-9955-abb606d053f3.pdf
Annual Report
Open in viewerOpens in your device viewer
| Nomor Surat | 0418/CRS/IV/2021 |
|---|---|
| Nama Emiten | Indofarma Tbk. |
| Kode Emiten | INAF |
| Perihal | Penyampaian Laporan Keuangan Tahunan |
Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2020 dengan ikhtisar sebagai berikut :
Informasi mengenai anak perusahaan Perseroan sebagai berikut :
| No | Nama | Kegiatan Usaha |
Lokasi | Tahun Komersil |
Status Operasi |
Jumlah Aset | Satuan | Mata Uang |
Persentase (%) |
|---|---|---|---|---|---|---|---|---|---|
| 1 | PT Indofarma Global Medika |
Distribusi dan Perdagangan Farmasi |
Jakarta | 2000 | Beroperasi | 741.985.464.363 | PENUH | IDR | 99.99 |
Dokumen ini merupakan dokumen resmi Indofarma Tbk. yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Indofarma Tbk. bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information
Informasi umum
General information
31 December 2020
| Informasi umum | General information | |
|---|---|---|
| 31 December 2020 | ||
| Nama entitas | Indofarma Tbk. | Entity name |
| Penjelasan perubahan nama dari akhir periode laporan sebelumnya |
Explanation of change in name from the end of the preceding reporting period |
|
| Kode entitas | INAF | Entity code |
| Nomor identifikasi entitas | AA351 | Entity identification number |
| Industri utama entitas | Umum / General | Entity main industry |
| Sektor | 5. Consumer Goods Industry | Sector |
| Subsektor | 53. Pharmaceuticals | Subsector |
| Informasi pemegang saham pengendali | National Corporation | Controlling shareholder information |
| Jenis entitas | Local Company - Indonesia Jurisdiction |
Type of entity |
| Jenis efek yang dicatatkan | Saham / Stock | Type of listed securities |
| Jenis papan perdagangan tempat entitas tercatat |
Type of board on which the entity is listed |
|
| Apakah merupakan laporan keuangan satu entitas atau suatu kelompok entitas |
Entitas grup / Group entity | Whether the financial statements are of an individual entity or a group of entities |
| Periode penyampaian laporan keuangan |
Tahunan / Annual | Period of financial statements submissions |
| Tanggal awal periode berjalan | January 01, 2020 | Current period start date |
| Tanggal akhir periode berjalan | December 31, 2020 | Current period end date |
| Tanggal akhir tahun sebelumnya | December 31, 2019 | Prior year end date |
| Tanggal awal periode sebelumnya | January 01, 2019 | Prior period start date |
| Tanggal akhir periode sebelumnya | December 31, 2019 | Prior period end date |
| Mata uang pelaporan | Rupiah / IDR | Description of presentation currency |
| Kurs konversi pada tanggal pelaporan jika mata uang penyajian selain rupiah |
Conversion rate at reporting date if presentation currency is other than rupiah |
|
| Pembulatan yang digunakan dalam penyajian jumlah dalam laporan keuangan |
Satuan Penuh / Full Amount | Level of rounding used in financial statements |
| Jenis laporan atas laporan keuangan | Diaudit / Audited | Type of report on financial statements |
| Jenis opini auditor | Wajar Tanpa Pengecualian / Unqualified |
Type of auditor's opinion |
| Hal yang diungkapkan dalam paragraf pendapat untuk penekanan atas suatu masalah atau paragraf penjelasan lainnya, jika ada |
Matters disclosed in emphasis-of-matter or other-matter paragraph, if any |
|
| Hasil penugasan review | Result of review engagement | |
| Tanggal laporan audit atau hasil laporan review |
April 07, 2021 | Date of auditor's opinion or result of review report |
| Auditor tahun berjalan | Hendrawinata Hanny Erwin & Sumargo |
Current year auditor |
| Nama partner audit tahun berjalan | Welly Adrianto | Name of current year audit signing partner |
| Lama tahun penugasan partner yang menandatangani |
Number of years served as audit signing partner |
|
| Auditor tahun sebelumnya | Husni, Mucharam & Rasidi | Prior year auditor |
| Nama partner audit tahun sebelumnya | Husni Arvan | Name of prior year audit signing partner |
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII G 11 tentang tanggung jawab direksi atas laporan keuangan |
Ya / Yes | Whether in compliance with BAPEPAM LK VIII G 11 rules concerning responsibilities of board of directors on financial statements |
| Kepatuhan terhadap pemenuhan | Ya / Yes | Whether in compliance with BAPEPAM |
peraturan BAPEPAM LK VIII A dua tentang independensi akuntan yang memberikan jasa audit di pasar modal
LK VIII A two rules concerning independence of accountant providing audit services in capital market
==> picture [156 x 37] intentionally omitted <==
[1210000] Statement of financial position presented using current and non-current - General Industry
Laporan posisi keuangan
Statement of financial position
| Laporan posisi keuangan |
Statement of financial position |
||||
|---|---|---|---|---|---|
| Aset | 31 December 2020 | 31 December 2019 | Assets | ||
| Aset lancar | Current assets | ||||
| Kas dan setara kas | 158,178,406,505 | 151,387,943,827 | Cash and cash equivalents | ||
| Piutang usaha | Trade receivables | ||||
| Piutang usaha pihak ketiga |
250,800,351,847 | 211,779,986,714 | Trade receivables third parties |
||
| Piutang usaha pihak berelasi |
309,025,391,297 | 8,647,181,157 | Trade receivables related parties |
||
| Piutang lainnya | Other receivables | ||||
| Piutang lainnya pihak ketiga |
11,978,307,436 | 36,035,731,420 | Other receivables third parties |
||
| Persediaan lancar | Current inventories | ||||
| Persediaan lancar lainnya |
144,767,398,929 | 148,108,537,504 | Current inventories | ||
| Biaya dibayar dimuka lancar |
1,787,193,989 | 13,393,252,537 | Current prepaid expenses | ||
| Uang muka lancar | Current advances | ||||
| Uang muka lancar lainnya |
75,912,341,793 | 30,041,037,511 | Other current advances | ||
| Pajak dibayar dimuka lancar |
176,627,098,219 | 229,709,931,672 | Current prepaid taxes | ||
| Aset non-keuangan lancar lainnya |
5,656,330,065 | Other current non-financial assets |
|||
| Jumlah aset lancar | 1,134,732,820,080 | 829,103,602,342 | Total current assets | ||
| Aset tidak lancar | Non-current assets | ||||
| Investasi pada entitas anak, ventura bersama, dan entitas asosiasi |
Investments in subsidiaries, joint ventures and associates |
||||
| Investasi pada entitas asosiasi |
1,115,516,163 | 741,831,812 | Investments in associates |
||
| Aset keuangan tidak lancar |
Non-current financial assets |
||||
| Aset keuangan tidak lancar tersedia untuk dijual |
155,585,955 | 6,015,585,955 | Non-current financial assets available-for-sale |
||
| Aset keuangan tidak lancar lainnya |
14,453,636,893 | Other non-current financial assets |
|||
| Aset pajak tangguhan | 73,271,513,304 | 46,112,663,525 | Deferred tax assets | ||
| Properti investasi | 13,397,694,666 | 13,571,847,585 | Investment properties | ||
| Aset tetap | 456,932,530,650 | 469,100,892,206 | Property, plant and equipment |
||
| Aset takberwujud selain goodwill |
17,063,010,017 | 16,950,593,664 | Intangible assets other than goodwill |
||
| Aset tidak lancar non-keuangan lainnya |
2,212,351,121 | 2,338,177,297 | Other non-current non-financial assets |
||
| Jumlah aset tidak lancar | 578,601,838,769 | 554,831,592,044 | Total non-current assets | ||
| Jumlah aset | 1,713,334,658,849 | 1,383,935,194,386 | Total assets | ||
| Liabilitas dan ekuitas | Liabilities and equity | ||||
| Liabilitas | Liabilities | ||||
| Liabilitas jangka pendek | Current liabilities | ||||
| Pinjaman jangka pendek |
91,858,005,417 | 118,622,037,833 | Short-term loans |
| Utang usaha | Trade payables | ||
| Utang usaha pihak ketiga |
553,511,320,238 | 211,193,222,795 | Trade payables third parties |
| Utang usaha pihak berelasi |
49,129,314,018 | 18,528,979,463 | Trade payables related parties |
| Uang muka pelanggan jangka pendek |
Current advances from customers |
||
| Uang muka pelanggan jangka pendek pihak ketiga |
2,259,890,669 | 3,676,978,222 | Current advances from customers third parties |
| Liabilitas keuangan jangka pendek lainnya |
11,249,472,095 | Other current financial liabilities |
|
| Liabilitas imbalan pasca kerja jangka pendek |
13,912,236,740 | 6,267,821,753 | Short-term post-employment benefit obligations |
| Utang pajak | 98,104,451,617 | 76,494,595,067 | Taxes payable |
| Liabilitas non-keuangan jangka pendek lainnya |
16,727,247,529 | 6,043,372,288 | Other current non-financial liabilities |
| Jumlah liabilitas jangka pendek |
836,751,938,323 | 440,827,007,421 | Total current liabilities |
| Liabilitas jangka panjang | Non-current liabilities | ||
| Liabilitas pajak tangguhan |
39,260,271 | Deferred tax liabilities | |
| Liabilitas jangka panjang setelah dikurangi bagian yang jatuh tempo dalam satu tahun |
Long-term liabilities net of current maturities |
||
| Liabilitas jangka panjang atas utang bank |
360,776,420,282 | 364,693,619,785 | Long-term bank loans |
| Kewajiban imbalan pasca kerja jangka panjang |
84,086,064,395 | 73,439,979,873 | Long-term post-employment benefit obligations |
| Liabilitas keuangan jangka panjang lainnya |
1,393,759,330 | Other non-current financial liabilities |
|
| Jumlah liabilitas jangka panjang |
446,256,244,007 | 438,172,859,929 | Total non-current liabilities |
| Jumlah liabilitas | 1,283,008,182,330 | 878,999,867,350 | Total liabilities |
| Ekuitas | Equity | ||
| Ekuitas yang diatribusikan kepada pemilik entitas induk |
Equity attributable to equity owners of parent entity |
||
| Saham biasa | 309,926,750,000 | 309,926,750,000 | Common stocks |
| Tambahan modal disetor |
81,120,060,644 | 81,120,060,644 | Additional paid-in capital |
| Cadangan revaluasi | 203,293,717,754 | 203,293,717,754 | Revaluation reserves |
| Cadangan perubahan nilai wajar aset keuangan tersedia untuk dijual |
50,585,449 | 50,585,449 | Reserve for changes in fair value of available-for-sale financial assets |
| Cadangan pengukuran kembali program imbalan pasti |
( ) 15,088,850,898 |
( ) 11,428,875,126 |
Reserve of remeasurements of defined benefit plans |
| Saldo laba (akumulasi kerugian) |
Retained earnings (deficit) |
||
| Saldo laba yang telah ditentukan penggunaannya |
1,271,553,449 | 1,271,553,449 | Appropriated retained earnings |
| Saldo laba yang belum ditentukan penggunaannya |
( ) 150,252,017,344 |
( ) 79,300,152,644 |
Unappropriated retained earnings |
|---|---|---|---|
| Jumlah ekuitas yang diatribusikan kepada pemilik entitas induk |
430,321,799,054 | 504,933,639,526 | Total equity attributable to equity owners of parent entity |
| Kepentingan non-pengendali |
4,677,465 | 1,687,510 | Non-controlling interests |
| Jumlah ekuitas | 430,326,476,519 | 504,935,327,036 | Total equity |
| Jumlah liabilitas dan ekuitas | 1,713,334,658,849 | 1,383,935,194,386 | Total liabilities and equity |
[1311000] Statement of profit or loss and other comprehensive income, OCI components presented net of tax, by function - General Industry
| Laporan laba rugi dan penghasilan komprehensif lain |
Laporan laba rugi dan penghasilan komprehensif lain |
Statement of profit or loss and other comprehensive income |
|||
|---|---|---|---|---|---|
| Penjualan dan pendapatan usaha | 31 December 2020 | 31 December 2019 | Sales and revenue | ||
| 1,715,587,654,399 | 1,359,175,249,655 | ||||
| Beban pokok penjualan dan pendapatan |
( ) 1,314,987,873,576 |
( ) 1,108,815,136,496 |
Cost of sales and revenue | ||
| Jumlah laba bruto | 400,599,780,823 | 250,360,113,159 | Total gross profit | ||
| Beban penjualan | ( ) 140,934,544,872 |
( ) 117,476,426,950 |
Selling expenses | ||
| Beban umum dan administrasi | ( ) 126,316,625,703 |
( ) 110,703,274,704 |
General and administrative expenses |
||
| Pendapatan keuangan | 1,104,999,265 | 393,099,285 | Finance income | ||
| Beban keuangan | ( ) 40,410,906,886 |
( ) 40,588,774,648 |
Finance costs | ||
| Keuntungan (kerugian) selisih kurs mata uang asing |
3,789,733,417 | ( ) 1,134,548,644 |
Gains (losses) on changes in foreign exchange rates |
||
| Bagian atas laba (rugi) entitas asosiasi yang dicatat dengan menggunakan metode ekuitas |
323,684,351 | 279,521,987 | Share of profit (loss) of associates accounted for using equity method |
||
| Pendapatan lainnya | 6,674,303,742 | 54,124,463,732 | Other income | ||
| Beban lainnya | ( ) 86,748,821,961 |
( ) 25,508,203,910 |
Other expenses | ||
| Jumlah laba (rugi) sebelum pajak penghasilan |
18,081,602,176 | 9,745,969,307 | Total profit (loss) before tax | ||
| Pendapatan (beban) pajak | ( ) 18,051,581,467 |
( ) 1,784,003,281 |
Tax benefit (expenses) | ||
| Jumlah laba (rugi) dari operasi yang dilanjutkan |
30,020,709 | 7,961,966,026 | Total profit (loss) from continuing operations |
||
| Jumlah laba (rugi) | 30,020,709 | 7,961,966,026 | Total profit (loss) | ||
| Pendapatan komprehensif lainnya, setelah pajak |
Other comprehensive income, after tax |
||||
| Pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak |
Other comprehensive income that will not be reclassified to profit or loss, after tax |
||||
| Pendapatan komprehensif lainnya atas pengukuran kembali kewajiban manfaat pasti, setelah pajak |
( ) 3,659,986,205 |
326,501,152 | Other comprehensive income for remeasurement of defined benefit obligation, after tax |
||
| Jumlah pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak |
( ) 3,659,986,205 |
326,501,152 | Total other comprehensive income that will not be reclassified to profit or loss, after tax |
||
| Jumlah pendapatan komprehensif lainnya, setelah pajak |
( ) 3,659,986,205 |
326,501,152 | Total other comprehensive income, after tax |
||
| Jumlah laba rugi komprehensif | ( ) 3,629,965,496 |
8,288,467,178 | Total comprehensive income | ||
| Laba (rugi) yang dapat diatribusikan |
Profit (loss) attributable to | ||||
| Laba (rugi) yang dapat diatribusikan ke entitas induk |
27,580,910 | 7,960,962,724 | Profit (loss) attributable to parent entity |
||
| Laba (rugi) yang dapat diatribusikan ke kepentingan non-pengendali |
2,439,799 | 1,003,302 | Profit (loss) attributable to non-controlling interests |
||
| Laba rugi komprehensif yang dapat diatribusikan |
Comprehensive income attributable to |
||||
| Laba rugi komprehensif yang dapat diatribusikan ke entitas induk |
( ) 3,632,394,862 |
8,287,472,496 | Comprehensive income attributable to parent entity |
|---|---|---|---|
| Laba rugi komprehensif yang dapat diatribusikan ke kepentingan non-pengendali |
2,429,366 | 994,682 | Comprehensive income attributable to non-controlling interests |
| Laba (rugi) per saham | Earnings (loss) per share | ||
| Laba per saham dasar diatribusikan kepada pemilik entitas induk |
Basic earnings per share attributable to equity owners of the parent entity |
||
| Laba (rugi) per saham dasar dari operasi yang dilanjutkan |
0.01 | 2.57 | Basic earnings (loss) per share from continuing operations |
[1410000] Statement of changes in equity - General Industry - Current Year
31 December 2020
| Laporan perubahan ekuitas Posisi ekuitas |
Laporan perubahan ekuitas Posisi ekuitas |
Statement of changes equi Equity posit |
|||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Saham biasa | Tambahan modal disetor | Cadangan revaluasi | Cadangan perubahan nilai wajar aset keuangan tersedia untuk dijual |
Cadangan pengukuran kembali program imbalan pasti |
Saldo laba yang telah ditentukan penggunaannya |
Saldo laba yang belum ditentukan penggunaannya |
Ekuitas yang dapat diatribusikan kepada entitas induk |
Kepentingan non-pengendali | Ekuitas | ||||||||||||||||||||||
| Common stocks | Additional paid-in capital | Revaluation reserves | Reserve for changes in fair value of available-for-sale financial assets |
Reserve of remeasurements of defined benefit plans |
Appropriated retained earnings | Unappropriated retained earnings |
Equity attributable to parent entity |
Non-controlling interests | Equity | ||||||||||||||||||||||
| Saldo awal periode sebelum penyajian kembali |
309,926,750,000 | 81,120,060,644 | 203,293,717,754 | 50,585,449 | ( ) 11,428,875,126 |
1,271,553,449 | ( ) 79,300,152,644 |
504,933,639,526 | 1,687,510 | 504,935,327,036 | Balance before restatement at beginning of period |
||||||||||||||||||||
| Penyesuaian | Adjustments | ||||||||||||||||||||||||||||||
| Penerapan awal standar akuntansi baru dan revisi |
( ) 70,978,288,829 |
( ) 70,978,288,829 |
( ) 596,192 |
( |
) 70,978,885,021 |
Initial adoption of new and revised accounting standards |
|||||||||||||||||||||||||
| Posisi ekuitas, awal periode | 309,926,750,000 | 81,120,060,644 | 203,293,717,754 | 50,585,449 | ( ) 11,428,875,126 |
1,271,553,449 | ( ) 150,278,441,473 |
433,955,350,697 | 1,091,318 | 433,956,442,015 | Equity position, beginning of the period | ||||||||||||||||||||
| Laba (rugi) | 27,580,910 | 27,580,910 | 2,439,799 | 30,020,709 | Profit (loss) | ||||||||||||||||||||||||||
| Pendapatan komprehensif lainnya | ( ) 3,659,975,772 |
( ) 3,659,975,772 |
( ) 10,433 |
( ) 3,659,986,205 |
Other comprehensive income | ||||||||||||||||||||||||||
| Transaksi ekuitas lainnya | ( ) 1,156,781 |
( ) 1,156,781 |
1,156,781 | 0 | Other equity transactions | ||||||||||||||||||||||||||
| Posisi ekuitas, akhir periode | 309,926,750,000 | 81,120,060,644 | 203,293,717,754 | 50,585,449 | ( ) 15,088,850,898 |
1,271,553,449 | ( ) 150,252,017,344 |
430,321,799,054 | 4,677,465 | 430,326,476,519 | Equity position, end of the period |
[1410000] Statement of changes in equity - General Industry - Prior Year
31 December 2019
| Laporan perubahan ekuitas Posisi ekuitas |
Laporan perubahan ekuitas Posisi ekuitas |
Statement of changes in equity Equity position |
|||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Saham biasa | Tambahan modal disetor | Cadangan revaluasi | Cadangan perubahan nilai wajar aset keuangan tersedia untuk dijual |
Cadangan pengukuran kembali program imbalan pasti |
Saldo laba yang telah ditentukan penggunaannya |
Saldo laba yang belum ditentukan penggunaannya |
Ekuitas yang dapat diatribusikan kepada entitas induk |
Kepentingan non-pengendali | Ekuitas | ||||||||||||||||||||||
| Common stocks | Additional paid-in capital | Revaluation reserves | Reserve for changes in fair value of available-for-sale financial assets |
Reserve of remeasurements of defined benefit plans |
Appropriated retained earnings | Unappropriated retained earnings |
Equity attributable to parent entity |
Non-controlling interests | Equity | ||||||||||||||||||||||
| Saldo awal periode sebelum penyajian kembali |
309,926,750,000 | 81,120,060,644 | 203,293,717,754 | 50,585,449 | ( ) 11,755,384,898 |
1,271,553,449 | ( ) 87,261,115,368 |
496,646,167,030 | 692,828 | 496,646,859,858 | Balance before restatement at beginning of period |
||||||||||||||||||||
| Posisi ekuitas, awal periode | 309,926,750,000 | 81,120,060,644 | 203,293,717,754 | 50,585,449 | ( ) 11,755,384,898 |
1,271,553,449 | ( ) 87,261,115,368 |
496,646,167,030 | 692,828 | 496,646,859,858 | Equity position, beginning of the period |
||||||||||||||||||||
| Laba (rugi) | 7,960,962,724 | 7,960,962,724 | 1,003,302 | 7,961,966,026 | Profit (loss) | ||||||||||||||||||||||||||
| Pendapatan komprehensif lainnya | 326,509,772 | 326,509,772 | ( ) 8,620 |
326,501,152 | Other comprehensive income | ||||||||||||||||||||||||||
| Posisi ekuitas, akhir periode | 309,926,750,000 | 81,120,060,644 | 203,293,717,754 | 50,585,449 | ( ) 11,428,875,126 |
1,271,553,449 | ( ) 79,300,152,644 |
504,933,639,526 | 1,687,510 | 504,935,327,036 | Equity position, end of the period |
[1510000] Statement of cash flows, direct method - General Industry
Laporan arus kas
Statement of cash flows
| Laporan arus kas | Statement of cash flows |
||||
|---|---|---|---|---|---|
| Arus kas dari aktivitas operasi | 31 December 2020 | 31 December 2019 | Cash flows from operating activities |
||
| Penerimaan kas dari aktivitas operasi |
Cash receipts from operating activities |
||||
| Penerimaan dari pelanggan | 1,400,246,503,110 | 1,293,103,354,880 | Receipts from customers | ||
| Penerimaan kas lainnya dari aktivitas operasi |
161,729,011,908 | 92,575,296,526 | Other cash receipts from operating activities |
||
| Pembayaran kas dari aktivitas operasi |
Cash payments from operating activities |
||||
| Pembayaran kepada pemasok atas barang dan jasa |
( ) 1,248,453,790,379 |
( ) 1,112,207,466,869 |
Payments to suppliers for goods and services |
||
| Pembayaran gaji dan tunjangan |
( ) 226,562,914,201 |
( ) 212,091,487,542 |
Payments for salaries and allowances |
||
| Kas diperoleh dari (digunakan untuk) operasi |
86,958,810,438 | 61,379,696,995 | Cash generated from (used in) operations |
||
| Pembayaran bunga dari aktivitas operasi |
( ) 40,410,906,886 |
( ) 40,588,774,648 |
Interests paid from operating activities |
||
| Arus kas sebelum perubahan dalam aset dan liabilitas yang diperoleh dari (digunakan untuk) aktivitas operasi |
46,547,903,551 | 20,790,922,347 | Net cash flows received from (used in) operating activities before changes in assets and liabilities |
||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas operasi |
46,547,903,552 | 20,790,922,347 | Total net cash flows received from (used in) operating activities |
||
| Arus kas dari aktivitas investasi | Cash flows from investing activities |
||||
| Penerimaan dari penjualan aset tetap |
64,454,541 | 42,516,650,000 | Proceeds from disposal of property, plant and equipment |
||
| Pembayaran untuk perolehan aset tetap |
( ) 10,896,749,428 |
( ) 2,596,933,406 |
Payments for acquisition of property, plant and equipment |
||
| Pembayaran untuk perolehan aset takberwujud |
( ) 2,880,541,390 |
Payments for acquisition of intangible assets |
|||
| Penerimaan bunga dari aktivitas investasi |
1,104,999,265 | 389,706,922 | Interests received from investing activities |
||
| Penerimaan (pengeluaran) kas lainnya dari aktivitas investasi |
3,565,893,194 | 36,174,973,008 | Other cash inflows (outflows) from investing activities |
||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas investasi |
( ) 9,041,943,818 |
76,484,396,524 | Total net cash flows received from (used in) investing activities |
||
| Arus kas dari aktivitas pendanaan |
Cash flows from financing activities |
||||
| Penerimaan pinjaman bank | 167,215,823,795 | 180,362,540,836 | Proceeds from bank loans | ||
| Pembayaran pinjaman bank | ( ) 197,897,055,714 |
( ) 255,389,057,816 |
Payments of bank loans | ||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas pendanaan |
( ) 30,681,231,919 |
( ) 75,026,516,980 |
Total net cash flows received from (used in) financing activities |
||
| Jumlah kenaikan (penurunan) bersih kas dan setara kas |
6,824,727,815 | 22,248,801,891 | Total net increase (decrease) in cash and cash equivalents |
||
| Kas dan setara kas arus kas, awal periode |
151,387,943,827 | 129,324,891,466 | Cash and cash equivalents cash flows, beginning of the period |
||
| Efek perubahan nilai kurs pada kas dan setara kas |
( ) 34,265,137 |
( ) 185,749,530 |
Effect of exchange rate changes on cash and cash equivalents |
||
Kas dan setara kas arus kas, 158,178,406,505 151,387,943,827 Cash and cash equivalents cash akhir periode flows, end of the period