AI assistant
Independence Gold Corp. — Interim / Quarterly Report 2020
Nov 20, 2020
46964_rns_2020-11-20_35775c54-4a8c-44b5-9743-43ac93c87529.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [295 x 69] intentionally omitted <==
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Unaudited - prepared by management
September 30, 2020
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited interim condensed consolidated financial statements of Independence Gold Corp. (the “Company”) have been prepared by and are the responsibility of the Company’s management.
The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity’s auditor.
INDEPENDENCE GOLD CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANIAL POSITION (Unaudited) (Expressed in Canadian Dollars)
| ASSETS Current Cash and cash equivalents $ Receivables (Note 7) Investments (Note 3) Long term deposit Land use deposits(Note 4) Property and equipment(Note 2, 5) Mineral properties(Note 6) $ LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Accounts payable and accrued liabilities (Note 7) $ Current portion of lease liabilities (Note 2) Lease liabilities(Note 2) Shareholders' equity Share capital (Note 8) Reserves Deficit $ |
September 30 2020 1,235,928 $ 66,573 72,472 1,374,973 39,279 72,000 803,543 10,488,094 12,777,889 $ 139,968 $ 129,974 269,942 703,951 973,893 36,027,018 957,320 (25,180,342) 11,803,996 12,777,889 $ |
December 31 2019 |
|---|---|---|
| 721,664 53,914 124,445 |
||
| 900,023 | ||
| 55,182 72,000 911,345 10,479,094 |
||
| 12,417,644 | ||
| 145,451 124,286 |
||
| 269,737 781,012 |
||
| 1,050,749 | ||
| 35,510,295 454,813 (24,598,213) |
||
| 11,366,895 | ||
| 12,417,644 |
Nature and continuance of operations (Note 1)
Approved and authorized by the Board on November 20, 2020.
| “Randy Turner” Randy C. Turner, Director |
“John McDonald” |
|---|---|
| John McDonald, Director |
The accompanying notes are an integral part of these consolidated financial statements.
INDEPENDENCE GOLD CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS (Unaudited) (Expressed in Canadian Dollars)
| Expenses Exploration expenditures (Note 6) $ Property investigation Depreciation Insurance Interest Legal, audit and accounting Management and director fees (Note 7) Office and miscellaneous Regulatory and transfer agent fees Share-based compensation (Note 8) Shareholder communications Travel Wages and benefits Interest income Rent Recovery Unrealized (loss)/gain on investments Realized loss on investments Loss and comprehensive loss for the period $ Basic and diluted loss per common share $ Weighted average number of common shares outstanding |
Three Months Ended September 30, 2020 112,638 $ - 43,706 - 14,687 5,285 45,600 13,799 6,590 145,337 4,344 - 22,648 (414,634) 267 8,175 (282) (1,775) 6,385 (408,249) $ (0.01) $ 62,501,572 |
Three Months Ended September 30, 2019 252,822 $ - 42,773 - 16,430 264 65,063 9,732 872 - 3,019 - 23,210 (414,185) 1,601 12,475 (6,000) - 8,076 (406,109) (0.01) $ 56,290,392 |
Nine Months Ended September 30, 2020 175,207 $ - 131,118 - 46,899 3,195 159,750 24,760 13,298 145,337 8,365 2,508 64,016 (774,453) 3,468 34,675 85,977 (1,775) 122,345 (652,108) $ (0.01) $ 56,387,472 |
Nine Months Ended September 30, 2019 |
|
|---|---|---|---|---|---|
| 572,064 1,284 128,320 14,185 50,797 4,929 200,288 37,648 11,750 130,968 14,916 7,187 60,704 |
|||||
| (1,235,040) | |||||
| 17,932 39,925 (16,559) (36,200) 5,098 (1,229,942) (0.03) 56,157,791 |
|||||
The accompanying notes are an integral part of these consolidated financial statements.
INDEPENDENCE GOLD CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (Unaudited) (Expressed in Canadian Dollars)
| Cash flows from operating activities Loss for the period $ Items not affecting cash: Depreciation Share-based compensation Unrealized (gain)/loss on investments Realized loss on marketable securities Interest Expense Changes in non-cash working capital items: Increase in receivables Decrease in accounts payable and accrued liabilities Net cash used in operating activities Cash flows from investing activities Acquisition of mineral properties Proceeds on sale of investments Decrease in long-term deposit Net cash provided by investing activities Cash flows from financing activities Proceeds from private placement Lease liability payment Net cash used in financing activities Change in cash and cash equivalents during the period Cash and cash equivalents, beginning of the period Cash and cash equivalents, end of the period $ |
Nine Months Ended September 30, 2020 (652,108) $ 131,118 145,337 (85,977) 1,775 45,720 (12,659) (5,483) (432,277) - 136,175 15,903 152,078 934,872 (140,409) 794,463 514,264 721,664 1,235,928 $ |
Nine Months Ended September 30, 2019 |
|---|---|---|
| (1,229,942) 128,320 130,968 16,559 36,200 - (35,516) (53,454) |
||
| (1,006,865) | ||
| (20,000) 171,400 15,501 |
||
| 166,901 | ||
| - (86,170) |
||
| (86,170) | ||
| (926,134) 1,913,861 |
||
| 987,727 |
The accompanying notes are an integral part of these consolidated financial statements.
INDEPENDENCE GOLD CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF SHAREHOLDER’S EQUITY (Unaudited) (Expressed in Canadian Dollars)
| Balance, December 31, 2018 Share-based compensation (Note 8d) Shares issued for mineral properties Loss for the period Balance, September 30, 2019 Loss for the period Balance, December 31, 2019 Share-based compensation (Note 8d) Shares issued for mineral properties Shares issued on private placement for cash Warrants issued on private placement Share issuance costs Reserves transferred on cancelled options Loss for the period Balance, September 30, 2020 |
Share Capital Number Amount 56,090,392 $ 35,495,295 $ - - 200,000 15,000 - - 56,290,392 $ 35,510,295 $ - - 56,290,392 $ 35,510,295 $ - - 200,000 9,000 14,285,714 1,000,001 - (385,725) - (106,553) - - - - 70,776,106 $ 36,027,18 $ |
Reserves 323,845 $ 130,968 - -) 454,813 $ - 454,813 $ 145,337 - - 385,725 41,424 (69,979) - 957,320 $ |
Deficit (23,046,252) $ - (1,229,942) (24,276,194) $ (322,019) (24,598,213) $ - - - - - 69,979 (652,108) (25,180,342) $ |
Total |
|---|---|---|---|---|
| Number 56,090,392 $ - 200,000 - 56,290,392 $ - 56,290,392 $ - 200,000 14,285,714 - - - - 70,776,106 $ |
||||
| 12,772,888) 130,968 15,000 (1,229,942) |
||||
| 11,688,914 (322,019) |
||||
| 11,366,895 145,337 9,000 1,000,001 - (65,129) - (652,108) |
||||
| 11,803,996 |
The accompanying notes are an integral part of these consolidated financial statements.
INDEPENDENCE GOLD CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (Expressed in Canadian Dollars)
1. NATURE AND CONTINUANCE OF OPERATIONS
Independence Gold Corp. (“Independence” or the “Company”) was incorporated under the Business Corporation Act (British Columbia) on November 1, 2011 and is considered to be in the exploration stage with respect to its mineral properties. Based on the information available to date, the Company has not yet determined whether its properties contain economically recoverable mineral reserves.
The Company’s head office and principal address is 1020 - 625 Howe Street, Vancouver, British Columbia, Canada, V6C 2T6. The Company’s registered and records office is 2300 - 550 Burrard Street, Vancouver, British Columbia, Canada, V6C 2B5.
The recovery of the amounts comprised in mineral properties is dependent upon the confirmation of economically recoverable reserves, the ability of the Company to obtain necessary financing to successfully complete their exploration and development, and upon future profitable production.
These condensed consolidated interim financial statements have been prepared by management on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has incurred ongoing losses and has no source of recurring revenue. These material uncertainties may cast significant doubt about the Company’s ability to continue as a going concern. The continuing operations of the Company are dependent upon its ability to continue to raise adequate financing and to commence profitable operations in the future and repay its liabilities arising from normal business operations as they become due. Although the Company has been successful in obtaining financing in the past, there can be no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms advantageous to the Company.
In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effect on the Company’s business or ability to raise funds.
These condensed consolidated interim financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.
2. BASIS OF PREPARATION
Statement of Compliance
These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34, “Interim Financial Reporting” on a basis consistent with the accounting policies disclosed in the audited consolidated financial statements for the fiscal year ended December 31, 2019.
These condensed consolidated interim financial statements should be read in conjunction with the most recently issued audited consolidated financial statements, which include information necessary or useful to understanding the Company’s business and financial statement presentation. In particular, the Company’s significant accounting policies which were presented in Note 3 to the Consolidated Financial Statements for the fiscal year ended December 31, 2019 and have been consistently applied in the preparation of the Company’s consolidated interim financial statements.
1
INDEPENDENCE GOLD CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (Expressed in Canadian Dollars)
2. BASIS OF PREPARATION
The Company’s condensed consolidated interim financial statements are unaudited. Financial information in this report reflects any adjustments (consisting of normal recurring adjustments) that are, in the opinion of management necessary to a fair presentation of results for the interim periods in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.
3. INVESTMENTS
| September | 30, 2020 | December | 31, 2019 | |
|---|---|---|---|---|
| Numinous Wellness Inc. (formerly Rojo Resources Ltd.) | $ | - | $ | 1,000 |
| Metallic Minerals Corp. | - | 47,000 | ||
| ATAC Resources | - | 13,500 | ||
| Canterra Minerals Corporation | 53,872 | 17,345 | ||
| White Gold Corp | 18,600 | 45,600 | ||
| Total | $ | 72,472 | $ | 124,445 |
For the nine months ended September 30, 2020, the Company sold 312,500 shares of various companies for total gross proceeds of $136,175 and recognized a loss of $1,775.
4. LAND USE DEPOSITS
The Company has provided deposits as security for land use and potential future reclamation work relating to its mineral properties. As at September 30, 2020 a total of $72,000 (December 31, 2019 ‐ $72,000) had been lodged with the British Columbia Ministry of Energy, Mines & Petroleum Resources.
2
INDEPENDENCE GOLD CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (Expressed in Canadian Dollars)
5. PROPERTY AND EQUIPMENT
| Leasehold Improvements |
Right of Use Asset |
Total | |
|---|---|---|---|
| COST Balance, December 31, 2018 $ Additions/(dispositions) Balance, December 31, 2019 Additions/(dispositions) Balance, September 30, 2020 $ |
134,149$ - 134,149 - 134,149 $ |
- 1,021,207 1,021,207 23,316 1,044,523 |
134,149 1,021,207 |
| 1,155,356 23,316 |
|||
| 1,178,672 | |||
| ACCUMULATED DEPRECIATION Balance, December 31, 2018 $ Additions/(dispositions) Balance, December 31, 2019 Additions/(dispositions) Balance, September 30, 2020 $ |
72,917 $ 26,515 99,433 19,887 119,320 $ |
- 144,578 144,578 111,231 255,809 |
72,917 171,093 |
| 244,011 128,319 |
|||
| 372,330 | |||
| CARRYING AMOUNTS Balance, December 31, 2018 $ Balance, December 31, 2019 $ Balance, September 30, 2020 $ |
61,232 $ 34,716$ 14,829 $ |
- 876,629 788,714 |
61,232 911,345 803,543 |
3
INDEPENDENCE GOLD CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (Expressed in Canadian Dollars)
6. MINERAL PROPERTIES
Title to mineral properties involves certain inherent risks due to the difficulties of determining the validity of certain claims as well as the potential for problems arising from the frequently ambiguous conveyancing history characteristic of many mineral properties. The Company has investigated title to all of its mineral properties and to the best of its knowledge, title to all of its properties, except as described below are properly registered and in good standing.
The Company holds interest in various mineral claims located in Canada, the capitalized acquisition costs of which are as follows:
| September 30 December 31 2020 2019 |
|
|---|---|
| BRITISH COLUMBIA | |
| 3Ts PROJECT Taken Property $ 345,693 $ 345,693 A 100% interest in certain claims. The property is subject to a sliding scale net smelter returns royalty (“NSR”) ranging from 2.0% to 4.0%. The Company may reduce the NSR to 1.0% by paying $2,000,000 per percent. Tam Property 1,750,979 1,750,979 A 100% interest, subject to a 1.0% NSR, one-half of which may be purchased back for $250,000. Tsacha Property 2,121,788 2,121,788 A 100% interest in certain claims subject to a 2.0% NSR. Tommy Lake Property 17,518 17,518 A 100% interest. OTHER BC PROPERTIES Merit Property 22,000 17,500 The Company may earn up to 60% interest by making a $10,000 cash payment (paid), issuing 650,000 common shares (400,000 common shares issued) and expending $750,000 in work commitments. Nicoamen Property 22,000 17,500 The Company may earn up to 60% interest by making a $10,000 cash payment (paid), issuing 650,000 common shares (400,000 common shares issued) and expending $750,000 in work commitments. |
|
| YUKON | |
| BOULEVARD PROJECT Boulevard Property 4,683,537 4,683,537 A 100% interest, subject to a 2.0% NSR. Upon completion of a 43-101 report with specific resource estimates, the Company will be obligated to issue a further 1,000,000 common shares. YCS Property 425,237 425,237 A 100% interest, subject to a 2.0% NSR. The Company can buy-back one-half of the NSR for $1,000,000. Solitude Property 865,566 865,566 A 100% interest. Tiger Property 233,776 233,776 A 100% interest, subject to a 2.0% NSR. The Company can buy-back one-half of the NSRfor$2,000,000. |
|
| $ 10,488,094 $ 10,479,094 |
4
INDEPENDENCE GOLD CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (Expressed in Canadian Dollars)
6. MINERAL PROPERTIES (continued)
During the nine months ended September 30, 2020, the Company incurred exploration expenditures as follows:
| Geology & | Field | Land Use | Data | Safety & | Total for | |||
|---|---|---|---|---|---|---|---|---|
| Geophysics | Sampling | Drilling | & Tenure | Evaluation | Reclamation | Recoveries | theperiod | |
| BRITISH COLUMBIA | ||||||||
| 3Ts Project | $ 12,250 | $ - | $ 85,732 | $ 1,579 | $ 7,804 | $ 848 | $ - | $ 108,213 |
| Merit | 1,235 | 14,014 | - | 10,968 | - | - | - | 26,217 |
| Nicoamen | 2,893 | - | - | 15,801 | 2,775 | - | - | 21,469 |
| YUKON | ||||||||
| Boulevard Project | 1,311 | - | - | - | 1,084 | - | - | 2,395 |
| Flow | - | - | - | - | - | - | - | - |
| Others | 9,410 | - | - | 7,503 | - | - | - | 16,913 |
| $ 27,099 | $ 14,014 | $ 85,732 | $ 35,851 | $ 11,663 | $ 848 | $ - | $ 175,207 |
During the nine months ended September 30, 2019, the Company incurred exploration expenditures as follows:
| Geology & | Field |
Land Use | Data | Safety & | Total for | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Geophysics | Sampling | Drilling | & Tenure | Evaluation | Reclamation | Recoveries | theperiod | |||||
| BRITISH COLUMBIA | ||||||||||||
| 3Ts Project | $ 107,714 | $ 48,934 | $ | - | $ 257 | $ | 8,593 | $ 5,741 | $ - | $ 171,239 | ||
| Merit | 86,803 | 61,712 | - | 3,257 | 18,976 | 12,542 | - | 183,290 | ||||
| Nicoamen | 97,382 | 37,234 | - | 30,340 | 8,713 | 12,546 | - | 186,215 | ||||
| YUKON | ||||||||||||
| Boulevard Project | 1,231 | - | - | - | - | - | - | 1,231 | ||||
| Henderson | - | - | - | - | - | - | - | - | ||||
| Moosehorn | - | - | - | - | - | - | - | - | ||||
| Flow | - | - | - | 1,504 | - | - | - | 1,504 | ||||
| Stinger | - | - | - | - | - | - | - | - | ||||
| Others | 8,942 | 25,777 | - | - | - | 772 | (6,906) | 28,585 | ||||
| $ | 302,072 | $ 173,657 | $ - | $ 35,358 | $ 36,282 | $ | 31,601 | $ (6,906) | $ 572,064 |
5
INDEPENDENCE GOLD CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (Expressed in Canadian Dollars)
7. RELATED PARTY TRANSACTIONS
The Company had two wholly-owned subsidiaries: Golden Pavilion Resources Ltd. (incorporated in British Columbia) and Silver Quest Resources (US) Ltd. (incorporated in Nevada). There was no activity in either company during the twelve months ended December 31, 2019, and on December 19, 2019 both subsidiaries were dissolved.
Key Management Personnel
Key management personnel include those persons having authority and responsibility for planning, directing, and controlling the activities of the Company as a whole. The Company has determined that key management personnel consists of executive and non-executive members of the Company’s Board of Directors and corporate officers, including the Company’s Chief Executive Officer and Chief Financial Officer.
Compensation paid or payable to key management for services rendered are as follows:
| Nine months ended Nine months ended September 30, 2020 September 30, 2019 |
Nine months ended Nine months ended September 30, 2020 September 30, 2019 |
Nine months ended Nine months ended September 30, 2020 September 30, 2019 |
|---|---|---|
| Management fees $ Directors fees Geological consulting fees Share-based compensation Property investigation Total $* |
130,500 $ 13,500 29,250 133,225 - 306,475 $ |
165,788 34,500 17,788 124,875 1,284 |
| 344,235 |
* Share-based compensation consists of options granted to key management. The value shown above is calculated using the Black-Scholes option pricing model and does not represent actual amounts received.
Included in receivables as at September 30, 2020 is $53,578 (December 31, 2019 - $39,711) due from companies with directors and/or officers in common. Included in accounts payable and accrued liabilities as at September 30, 2020 is $10,062 (December 31, 2019 - $10,050) due to directors and companies with directors and/or officers in common.
The Company provides geological, office and administrative services to public companies with common directors. During the nine months ended, September 30, 2020, the Company received or accrued $16,425 (September 30, 2019 - $20,925) for rent and $4,650 (September 30, 2019 - $13,599) for accounting, investor relations, geology and other.
6
INDEPENDENCE GOLD CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (Expressed in Canadian Dollars)
8. SHARE CAPITAL AND RESERVES
- a) Authorized share capital
The authorized share capital of the Company is an unlimited number of common shares without par value. All issued shares are fully paid.
- b) Issued share capital
As at September 30, 2020, the Company has 70,776,106 common shares issued and outstanding.
On August 21, 2020, the Company completed a non-brokered private placement and issued 14,285,714 units for gross proceeds of $1,000,001. Each unit was sold at a price of $0.07 and consists of one common share and one transferable warrant. Each warrant entitles the holder thereof to purchase one common share for a period of 2 years at a price of $0.12. In connection with this financing, the Company paid cash finder’s fees of $43,980, legal and filing fees of $21,149, and issued a total of 628,286 finder’s warrants. The finder’s warrant issued as part of this private placement have been recorded at a fair value of $41,425 using the Black-Scholes pricing model.
On May 20, 2020, the Company issued 200,000 shares pursuant to the Merit and Nicoamen option agreements.
During the nine months period ended September 30, 2019, the Company issued 200,000 shares pursuant to the Merit and Nicoamen property agreements.
- c) Stock options
The Company has an incentive stock option plan in place under which it is authorized to grant options to directors and employees to acquire up to 10% of the Company’s issued and outstanding common shares. Under the plan, the exercise price of each option may not be less than the market price of the Company’s stock as calculated on the date of grant less the applicable discount. The options can be granted for a maximum term of 10 years and vesting periods are determined by the Board of Directors.
As at September 30, 2020, the Company had outstanding stock options, enabling the holders to acquire further common shares as follows:
| Number of Shares |
Exercise Price | Expiry Date |
|---|---|---|
| 325,000 | $ 0.20 | May 18, 2021 |
| 1,575,000 | $ 0.25 | March 1, 2022 |
| 100,000 | $ 0.20 | November 2, 2022 |
| 1,825,000 | $ 0.15 | February 4, 2024 |
| 1,800,000 | $0.10 | July 17, 2025 |
| 5,625,000 |
On July 17, 2020, the Company granted 1,800,000 stock options to directors and employees.
On June 2, 2020, 200,000 options granted in 2015 expired unexercised.
On May 31, 2020, the Company cancelled 600,000 options granted to a former employee.
7
INDEPENDENCE GOLD CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (Expressed in Canadian Dollars)
8. SHARE CAPITAL AND RESERVES (continued)
On March 31, 2020, the Company cancelled 30,000 options granted to a former employee.
On February 4, 2019, the Company granted 2,150,000 stock options to directors and employees.
Stock option transactions are summarized as follows:
| September 30, 2020 Number of Options Weighted Average Exercise Price |
September 30, 2020 Number of Options Weighted Average Exercise Price |
December 31, 2019 | |
|---|---|---|---|
| Number of Options |
Number of Options Weighted Average Exercise Price |
||
| Balance, beginning of period Granted Expired/cancelled Balance,end ofperiod |
4,655,000 1,800,000 (830,000) |
$ 0.19 $ 0.10 0.18 $0.17 |
2,505,000 $ 0.23 2,150,000 $ 0.15 - - 4,655,000 $0.19 |
| 5,625,000 | |||
| Options exercisable, end of period 5,625,000 $ 0.17 4,655,000 $ 0.19 |
d) Share-based compensation
The Company issued 1,800,000 stock options during the nine months period ended September 30, 2020, with a fair market value of $145,337, or $0.08 per option. All options vest immediately upon grant.
The Company issued 2,150,000 stock options during the nine months period ended September 30, 2019, with a fair market value of $130,968, or $0.06 per option. All options vest immediately upon grant.
The following weighted-average assumptions were used for the Black-Scholes valuation of stock options granted during the noted year:
| 2020 | 2019 | |
|---|---|---|
| Risk-free interest rate | 1.26% | 1.24% |
| Expected life of options | 5 years | 5 years |
| Annualized volatility | 114.91% | 100.49% |
| Weighted average FV | $ 0.08 | $ 0.06 |
| Expected dividend rate | 0% | 0% |
8
INDEPENDENCE GOLD CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (Expressed in Canadian Dollars)
8. SHARE CAPITAL AND RESERVES (continued)
e) Warrants
As at September 30, 2020, the Company had outstanding share purchase warrants enabling the holders to acquire further common shares as follows:
| Number of Warrants |
Exercise Price | Expiry Date |
|---|---|---|
| 14,914,0001 | $ 0.12 | August 21, 2022 |
| 14,914,000 |
1 Each Warrant entitles the holder thereof to purchase one addition common share of the Company at a price of $0.12, provided that if at any time after the date that is four month after the date of closing, the closing price of the common shares as traded on the TSX Venture Exchange is equal to or greater than $0.25 for 10 consecutive days, the Company shall have the right to accelerate the expiry date of the warrants by giving notice to the warrant holder.
9