AI assistant
INC S.A. — Annual Report 2018
Apr 30, 2019
5649_rns_2019-04-30_cfe6b33d-5011-4c9b-bd22-0f8d971afecd.pdf
Annual Report
Open in viewerOpens in your device viewer
SEPERATE ANNUAL
FINANCIAL REPORT
WROCŁAW, 24th of April, 2019 R.
To the Stockholders of Venture Inc S.A.,
On behalf of the Management Board of Venture Inc S.A., I present you the Annual Financial Report for the financial year ended on December 31,2018.
on behalf of the Venture Inc. SA Management Board I forward you the Annual Report for the financial year ended December 31, 2018. In the past period, we have made a promising investment in Intelliseq sp. O.o. - specializing in computational genomics. The purpose of the activity is to support scientific research conducted on the scale of the entire genome and the genetic diagnosis process. The company has created an original platform for analyzing the reading of the human genome, based on which it develops mobile applications for consumer genetics. In 2017, the company launched its first mobile application - MyTraits Sport. After two transactions made in March 2018, the share of Venture Inc in the company's share capital is 46.64%.
On July 31,2018, the General Meeting of the portfolio company Time Solutions Sp. z o.o. (ltd.) adopted a resolution regarding the transformation of Time Solutions into a joint stock company TimeCamp S.A.
The most important events also include the debut of the portfolio company – Brand24 SA on the New Connect market. Brand24 conducted pre-IPO private offer of shares, acquiring 3.5 MLN PLN to accelerate the expansion and increase expenditures on technology development. At the end of 2018, Brand24 had 3096 active clients and its revenues reached 11.5 MLN PLN.
Venture Inc will continue its strategy, which assumes investments in scaled projects at the Growth and Startup stages based on a subscription business model with global potential. Venture Inc. is planning further investments in prospective entities, but we intend to open up to new industries, which is why we are closely watching the bioinformatics sector and new technologies in medicine.
I wish you pleasant reading of our 2018 Annual Report.

Separate Annual Financial Report FOR A FINANCIAL YEAR ENDING ON 31st OF DECEMBER 2018

TABLE OF CONTENTS
| I. Selected financial data…………………………………………………………………………………………….………… 04 | |
|---|---|
| II. Separate financial statements ……………………………………………………………………………….………… 05 | |
| PROFIT AND LOSS ACCOUNT | |
| REPORT ON OTHER ENTIRE REVENUES | |
| REPORT ON THE FINANCIAL POSITION | |
| REPORT ON CHANGES IN EQUITY | |
| REPORT ON CASH FLOW | |
| ADDITIONAL INFORMATION AND EXPLANATIONS |
| III. Notes to the financial statements …………………………………………………………………………………… 16 | |
|---|---|
| Note 1. Information on income and expenses | |
| Note 2. Information on income tax | |
Note 3. Information on the profit/loss attributable to one share Note 4. Information on dividends paid and/or proposed for payment Note 5. Information on intangible assets Note 6. Information on property, plant and equipment 20 Note 7. Information on financial assets 21 Note 8. Information on impairment of assets 24 Note 9. Information on other components of current assets 24 Nota 10. Information on cash and cash equivalents 24 Nota 11. Information on equity items Note 12. Information on financial liabilities . Note 13. Information on trade payables Note 14. Information on other liabilities and short-term provisions Note 15. Financial instruments Note 16. Information on transactions with related entities
IV. Supplementary data…………………………………………………………………………………………..…………… 36
FINANCIAL REPORT DRAWN UP ACCORDING TO INTERNATIONAL STANDARDS REPORTING
SELECTED FINANCIAL DATA
| in PLN | in EUR | |||
|---|---|---|---|---|
| Selected Financial Data |
01.01.2018 31.12.2018 |
01.01.2017 31.12.2017 |
01.01.2018 31.12.2018 |
01.01.2017 31.12.2017 |
| I. Revenues from core operations |
2 462 424 |
7 366 962 |
577 099 |
1 735 567 |
| II. Profit / loss on core operations | -1 571 175 |
1 927 838 |
-368 224 |
454 175 |
| III. Profit / loss before tax |
-1 201 344 |
1 873 079 |
-281 550 |
441 275 |
| IV. Net profit / loss | 27 727 |
1 451 555 |
6 498 |
341 969 |
| V. Total comprehensive income |
27 727 |
1 451 555 |
6 498 |
341 969 |
| VI. Net cash flow from operations operational |
-734 755 |
-1 268 552 |
-172 199 |
-298 855 |
| VII. Net cash flow from operations investment |
-2 083 046 |
-2 221 216 |
-488 187 |
-523 292 |
| VIII. Net cash flow from operations financial |
117 424 |
30 014 899 |
27 520 |
7 071 147 |
| IX. Net cash flow together. |
-2 700 378 |
26 525 131 |
-632 866 |
6 249 000 |
| X. Assets together |
52 246 357 |
53 628 391 |
12 150 316 |
12 857 750 |
| XI. Long-term liabilities | 907 428 |
2 332 501 |
211 030 |
559 232 |
| XII. Short-term liabilities | 184 600 |
169 288 |
42 930 |
40 588 |
| XIII. Equity capital | 51 154 329 |
51 126 602 |
11 896 356 |
12 257 930 |
| XIV. Share Capital |
2 984 000 |
2 984 000 |
693 953 |
715 433 |
| XV. Number of Shares(in pcs) |
29 840 000 |
29 840 000 |
29 840 000 |
29 840 000 |
| XVI. Profit/Loss per ordinary share(in PLN/EUR) |
0,00 | 0,08 | 0,00 | 0,01 |
| XVII. Diluted profit / loss per share ordinary (in PLN / EUR) |
0,00 | 0,08 | 0,00 | 0,01 |
| XVIII. Book value per one share (in PLN / EUR) | 1,71 | 1,71 | 0,40 | 0,41 |
Applied exchange rates:
1) individual items of the statement of financial position are translated into the euro according to the average exchange rate
The National Bank of Poland as at the balance sheet date:
- as at 31/12/2018 at the rate of 4,3000 PLN / EUR, NBP average exchange rates table 252 / A / NBP / 2018 - as at December 31, 2017, according to PLN 4,1709 / EUR exchange rate, NBP mid-exchange rates table No. 251 / A / NBP / 2017
2) individual items of the profit and loss account, statements on other comprehensive income, and cash flow statement is translated into the euro at the exchange rate as an average arithmetic of the monthly average rates published by the NBP:
-
for the period from 01/01/2018-31/12/2018 at the rate of PLN 4,2669 / EUR
-
for the period from 01/01/207 to 31/12/2017 at the rate of 4.22447 PLN / EUR
PROFIT AND LOSS ACCOUNT
| in PLN | 01.01.2018 31.12.2018 |
01.01.2017 31.12.2017 |
|---|---|---|
| ACTIVITY CONTINUED | ||
| Income from core operations, including: |
2 462 424,29 |
7 366 961,61 |
| Investment income | 2 462 424,29 |
7 366 961,61 |
| Revenues from sale of product and services |
- | - |
| Basic activity costs, including: |
4 033 599,64 |
5 439 123,69 |
| Investment activity costs |
3 120 326,69 |
4 710 190,95 |
| General administrative costs |
913 272,95 |
728 932,74 |
| Profit/Loss on core operations |
- 1 571 175,35 |
1 927 837,92 |
| Income from other activities |
14 211,69 |
5 240,41 |
| Other operating expenses |
90 267,89 |
164 038,80 |
| Financial Income | 478 354,35 |
104 805,21 |
| Financial Costs | 32 466,98 |
765,35 |
| Profit/Loss before tax |
- 1 201 344,18 |
1 873 079,39 |
| Income tax, including: |
- 1 229 071,32 |
421 524,08 |
| - Current part |
- | - |
| - Part deffered |
- 1 229 071,32 |
421 524,08 |
| Profit/Loss for the period from continuing operations |
27 727,14 |
1 451 555,31 |
| DISCONTINUED ACTIVITY | ||
| Profit/loss of the period from discontinued operations |
- | - |
| Profit/loss per share (in PLN)* |
0,00 | 0,08 |
| Weighted average numer of ordinary shares (in units) |
29 840 000 |
17 856 529 |
| Basic net profit/loss for the reporting period |
27 727,14 |
1 451 555,31 |
| Diluted net profit/loss for the reporting period |
27 727,14 |
1 451 555,31 |
(*) Profit / loss per share was calculated by dividing the net profit or loss for the period, which falls on ordinary shareholders, by the weighted average number of ordinary shares occurring within a given period
REPORT ON OTHER TOTAL INCOME
| In PLN | 01.01.2018-31.12.2018 | 01.01.2017-31.12.2017 |
|---|---|---|
| Net profit/loss for the reporting period |
27 727,14 |
1 451 555,31 |
| Other components of total income: |
- | - |
| Other components of total income(net) |
||
| Total income for the reporting period |
27 727,14 |
1 451 555,31 |
REPORT ON THE FINANCIAL POSITION REPORT ON CHANGES IN EQUITY
| Nota | 31.12.2018 | w PLN 31.12.2017 |
|
|---|---|---|---|
| Non-current assets (long-term) | 26 547 406,82 | 25 292 773,23 | |
| Goodwill, other intangible assets | 5 | - | - |
| Property, plant and equipment | 6 | 12 762,51 | 20 667,82 |
| Financial assets, including: | 7 | 26 022 971,46 | 24 564 431,41 |
| financial assets at fair value through profit or loss | 23 912 441,06 | 24 564 431,41 | |
| other long-term financial assets | 2 110 530,40 | - | |
| financial assets available for sale | - | - | |
| loans and receivables | - | - | |
| Assets due to deferred tax | 2 | 511 672,85 | 707 674,00 |
| Current assets (short-term) | 25 698 950,33 | 28 335 617,29 | |
| Financial assets, including: | 7 | 753 505,72 | 691 411,99 |
| financial assets at fair value through profit or loss | 2 829,71 | 10 012,82 | |
| - | - | ||
| investments held to maturity | - | - | |
| financial assets available for sale | |||
| loans and receivables | 750 676,01 | 681 399,17 | |
| Other components of current assets | 9 | 3 308,89 | 1 667,29 |
| Receivables due to income tax | - | - | |
| Other short-term financial assets | - | ||
| Cash and cash equivalents | 10 | 24 942 135,72 | 27 642 538,01 |
| Sum of assets | 52 246 357,15 | 53 628 390,52 | |
| Equity (assigned to shareholders of the parent company) | 51 154 328,67 | 51 126 601,53 | |
| Share capital | 11 | 2 984 000,00 | 2 984 000,00 |
| Supplementary capital from the sale of shares above their nominal value (agio) |
11 | 41 529 144,64 | 41 529 144,64 |
| Own shares | 11 | - | - |
| Revaluation reserve for assets | 11 | - | - |
| Reserve capital | 11 | - | - |
| Profits retained | 11 | 6 641 184,03 | 6 613 456,89 |
| Long-term liabilities | 907 428,34 | 2 332 500,81 | |
| Financial liabilities, including: | 12 | - | - |
| long-term loans | - | - | |
| Liabilities due to employee benefits | 13 | - | - |
| reserves | 14 | - | |
| Provisions for deferred tax | 2 | 907 428,34 | 2 332 500,81 |
| Current liabilities | 184 600,14 | 169 288,18 | |
| Financial liabilities, including: | - | - | |
| short-term loans | 13 | - | - |
| 14 | 39 501,14 | 41 600,18 | |
| Liabilities for deliveries and services and other liabilities | - | - | |
| Income tax liabilities | |||
| Liabilities due to employee benefits | 7 398,00 | 3 438,00 | |
| reserves | 15 | 137 701,00 | 124 250,00 |
| The sum of liabilities | 52 246 357,15 | 53 628 390,52 | |
| Book value in PLN | 51 154 328,67 | 51 126 601,53 | |
| Number of shares (pcs) | |||
| 29 840 000 | 29 840 000 | ||
| Book value per one share (in PLN) | |||
| 1,71 | 1,71 | ||
| For the period from 01/01/2018 to 31/12/2018 (researched) 2 984 000,00 41 529 144,64 1 091 563,09 5 521 893,80 51 126 601,53 As of January 1, 2018 0,00 0,00 0,00 0,00 0,00 Capital transactions with owners 0,00 0,00 0,00 0,00 0,00 Purchase of own shares 0,00 0,00 1 451 555,31 -1 451 555,31 0,00 Profits / losses included in equity 0,00 0,00 0,00 0,00 0,00 Transaction costs (related to transactions on shares) 0,00 0,00 0,00 27 727,14 27 727,14 Profit / loss for the period 0,00 0,00 0,00 0,00 0,00 Other comprehensive income 0,00 0,00 0,00 27 727,14 27 727,14 Total revenues 2 984 000,00 41 529 144,64 2 543 118,40 4 098 065,63 51 154 328,67 As of December 31, 2018 |
Basic capital Reserve capital from agio |
Reserve capital Profits retained Shareholders' | equity | |
|---|---|---|---|---|
For the period from 01/01/2017 to 31/12/2017 (researched)
| As of January 1, 2016. | 1 484 000,00 13 778 877,86 | 0,00 4 933 305,11 20 196 182,97 | |||
|---|---|---|---|---|---|
| Capital transactions with owners | 1 500 000,00 28 510 592,71 | 0,00 | 0,00 30 010 592,71 | ||
| Profits / losses included in equity | 0,00 | 0,00 1 091 563,09 | -862 966,62 | 228 596,47 | |
| Transaction costs (related to transactions on shares) |
0,00 | -760 325,93 | 0,00 | 0,00 | -760 325,93 |
| Profit / loss for the period | 0,00 | 0,00 | 0,00 1 451 555,31 | 1 451 555,31 | |
| Other comprehensive income | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Total revenues | 0,00 | 0,00 | 0,00 1 451 555,31 | 1 451 555,31 | |
| As of December 31, 2017 | 2 984 000,00 41 529 144,64 1 091 563,09 5 521 893,80 51 126 601,53 |
REPORT ON CASH FLOWS
| In PL | 01.01.2018 31.12.2018 |
01.01.2017 31.12.2017 |
|---|---|---|
| I. Profit / Loss before tax | - 1 201 344,18 |
1 873 079,39 |
| II. Adjustments | 277 624,88 | - 2 742 970,38 |
| Depreciation | 7 905,41 | 7 105,49 |
| Interest and share in profits (dividends) | -388 198,59 | -104 243,72 |
| Profit / loss from investing activities | 657 918,06 | - 2 645 832,15 |
| Cash from operations before changes in working capital | -923 719,30 | -869 890,99 |
| Change in trade receivables and trade and other receivables | 52 294,21 | -14 203,54 |
| Change in liabilities Trade payables and other liabilities | 1 860,96 | 23 373,42 |
| Change in other assets | - 1 641,60 |
-351,14 |
| Change in provisions | 13 451,00 | 124 250,00 |
| Other adjustments - other long -term investments |
123 000,00 | 0,00 |
| Other adjustments - share premium |
0,00 | -531 729,46 |
| III. Net cash flows from operating activities (I +/ - II) |
-734 754,73 | - 1 268 551,71 |
| B. Cash flows from investing activities | ||
| I. Inflows | 375 893,58 | 303 856,00 |
| Disposal of financial assets | 64 725,00 | 1 000,00 |
| Repayment of loans | 132 090,41 | 302 856,00 |
| Other investment income | 179 078,17 | 0,00 |
| II. Expenses | 2 458 939,98 | 2 525 071,71 |
| Purchase of fixed assets and intangible assets | 0,00 | 14 638,72 |
| Purchase of financial assets | 2 051 000,00 | 2 003 432,99 |
| loans granted | 407 939,98 | 507 000,00 |
| III. Net cash flows from investing activities (I -II) |
- 2 083 046,40 |
- 2 221 215,71 |
| C. Cash flows from financing activities | ||
| I. Inflows | 117 423,60 | 30 014 898,64 |
| Proceeds from issuance of shares | 0,00 | 30 010 592,71 |
| Proceeds from loans and borrowings | 0,00 | 0,00 |
| interest received | 0,00 | 4 305,93 |
| Other financial inflows on account of subsidies | 117 423,60 | 0,00 |
| II. Expenses | 0,00 | 0,00 |
| Acquisition of own equity instruments | 0,00 | 0,00 |
| Repayment of loans and borrowings | 0,00 | 0,00 |
| interest paid | 0,00 | 0,00 |
| Other financial expenses | 0,00 | 0,00 |
| III. Net cash flow from financing activities (I -II) |
117 423,60 | 30 014 898,64 |
| D. Net cash | - 2 700 402,29 |
26 605 520,26 |
| Gains / (losses) on exchange differences on valuation of cash and cash equivalents | 0,00 | -80 389,04 |
| E. Change in net cash and cash equivalents during the period | - 2 700 402,29 |
26 605 520,26 |
| F. Cash and cash equivalents at beginning of period | 27 642 538,01 | 1 037 017,75 |
| G. Cash and cash equivalents at end of period | 24 942 135,72 | 27 642 538,01 |
Additional information and explanaitions
INTRODUCTION TO THE FINANCIAL REPORT
Name, registered office, subject of economic activity
Venture Inc SA (formerly Venture Incubator SA) was entered into the National Court Register (KRS) on February 22, 2008 under number 0000299743. The registered office of the Company is in Wrocław, al. gen. Józefa Hallera 180 lok. 14 (formerly 180, location 18), postal code: 53-203, Wrocław. The company was given the statistical number REGON 020682053 and tax identification number 8992650810. The basic subject of its activity is 64.30 Z - the activity of trusts, funds and similar financial institutions.
The company acts as an internally managing ASI. Venture Inc SA was entered into the register of internally managed ASIs run by KNF on 4 September 2017 as a first company . In order to adapt the activity to the requirements of the Act on Investment Funds, on June 5, 2017, the Issuer's Management Board adopted :
- The Company's Investment Policy,
- The Company's Investment Strategy and
- Principles of Execution of the Company Investment Policy.
These documents are valid from the date of entering the Company in the register of managing alternative investment companies.
The company operates in the formula of a venture capital fund. The activity of Venture Inc is based on the capital and substantive support of promising projects in the field of new technologies, at various stages of development, including phases (i) before sowing (pre-seed); (ii) sowing (seed) and (iii) early development (start-up). The Company's portfolio also includes entities dealing in service activities, classified as Other. Venture Inc SA's investments mainly concentrate in the area of companies from the following sectors: (i) IT, with particular emphasis on companies operating in the subscription business model ( SaaS - Software as a Service ):
• Pre-seed phase: The business model of the implemented product is in the concept phase, where basic hypotheses concerning the market and consumer behavior are tested. The required financial resources are in the range of 20 - 200 thousand. PLN and are intended mainly for the development of the first, basic version of the product that meets minimum functionality and organization of the legal form - a limited liability company. The works are mainly carried out by founders and external service providers. At this time, the company does not generate revenues from the sale of the implemented product, however, it is possible to generate revenues from additional activities such as IT services
- Seed phase: The stage assumes that the already established company has a product that implements the main business assumptions, which is used by the first customers confirming the demand for the service and the hypotheses set. The first revenues may appear, which are several times smaller than the costs associated mainly with the further development of the product and the first marketing activities. The size of the investment at this stage depends on the business model adopted, the technology and the market on which the company operates and starts from several hundred thousand zlotys.
- The phase of early development (start-up): In this phase of development, the company invests in further product development and adapts it to a larger number of clients, while increasing its reach through intensive marketing activities. The Income / Expense ratio is growing faster, but the company may still not show a profit. At this stage, the product is sold on other markets beyond the initial one and the sales department is constantly expanded. The size of the investment at this stage is at least one million zlotys, but most often it will be several million zlotys.Start-up projects cease to be start-ups as soon as they begin to generate measurable profits (then they can also be sold or taken over).
- Other: Companies that do not implement within their structures products based on new technologies, which are strictly service enterprises.
The company notes that the adopted description of the stages may differ from the descriptions in the available literature and is a subjective approach of the Issuer to the classification of portfolio companies. If only a part of the assumptions is met, the entities are classified based on the experience and knowledge of the Management. It is not excluded in the future to change or update descriptions and classifications of entities.
Duration of activity
The duration of the Company's operations is indefinite
INTRODUCTION TO THE FINANCIAL REPORT
Shareholder Structure
As of December 31, 2018 , the shareholding structure of the Company was as follows:
| Subject | the number of actions |
number of votes |
% of capital | % of voting rights |
|---|---|---|---|---|
| Maciej Jarzębowski | 8,454,667 | 8,454,667 | 28.33% | 28.33% |
| Jakub Sitarz | 8,454,667 | 8,454,667 | 28.33% | 28.33% |
| Mariusz Ciepły | 8,454,667 | 8,454,667 | 28.33% | 28.33% |
| Other shareholders |
4,475,999 | 4,475,999 | 15.00% | 15.00% |
| 29,840,000 | 29,840,000 | 100.00% | 100.00% |
As of December 31, 2017 , the shareholding structure of the Company was as follows
| Subject | the number of actions |
number of votes |
% of capital | % of voting rights |
|---|---|---|---|---|
| Maciej Jarzębowski | 8,454,667 | 8,454,667 | 28.33% | 28.33% |
| Jakub Sitarz | 8,454,667 | 8,454,667 | 28.33% | 28.33% |
| Mariusz Ciepły | 8,454,667 | 8,454,667 | 28.33% | 28.33% |
| Other shareholders |
4,475,999 | 4,475,999 | 15.00% | 15.00% |
| 29,840,000 | 29,840,000 | 100.00% | 100.00% |
Both as at 31 December 2018 and as at 31 December 2017, the entire share capital was fully paid-up.
Composition of the Management Board and Supervisory Board
The composition of the Company's Management Board as at the day of approving the financial statements for publication was as follows:
- Maciej Jarzębowski President of the Management Board
- Jakub Sitarz Vice President of the Management Board
- Rafał Sobczak Member of the Management Board
In the period covered by the financial statements, the composition of the Company's Management Board did not change.
The Supervisory Board, on the day of approval of the financial statements for publication, was composed of the following persons:
- Mariusz Ciepły
- Anna Sitarz
- Urszula Jarzębowska
- Tomasz Chodorowski
- Marcin Mańdziak
Changes in the composition of the Company's Supervisory Board in the period covered by the financial statements:
As at January 1, 2018, the following persons were members of the Supervisory Board of the Company:
- Mariusz Ciepły
- Anna Sitarz
- Urszula Jarzębowska
- Tomasz Chodorowski
- Marcin Mańdziak
- Dariusz Ciborski
On 6 July 2018, a letter informing about the submission by Dariusz Ciborski of resignation from the position of a Member of the Company's Supervisory Board was received by the Company's registered office.
Approval for the publication.
These financial statements have been approved for publication by the Management Board of Venture Inc. SA on April 24, 2018.
Reported period and comparability of data
The presented financial report covers the period from January 1, 2018 to December 31, 2018, with the comparative data for the period from January 1, 2017 to December 31, 2017. The financial year for the Company is a calendar year.
INTRODUCTION TO THE FINANCIAL REPORT
Continuation of activity
These financial statements have been prepared on the assumption that the Company will continue as a going concern in the foreseeable future. There are no grounds for deliberate or compulsory abandonment or significant limitation of its current activity. The Management Board of the Company does not state as at the date of preparing the financial statements, the occurrence of facts and circumstances indicating a threat to the going concern in the foreseeable future.
Basis for preparing the report
These financial statements have been prepared in accordance with the International Financial Reporting Standards approved by the European Union, and to the extent not covered by the above standards, in accordance with the requirements of the Act of 29 September 1994 on accounting (consolidated text Journal of Laws of 2019, item. 351) and executive regulations issued on its basis, as well as requirements pertaining to issuers of securities admitted or being the subject of applying for admission to trading on the official stock exchange market.
These financial statements have been prepared in accordance with the same accounting principles (policy) and calculation methods as in the last annual financial statements. The financial statements have been prepared based on the historical cost principle, except for financial assets related to the Company's investment activity measured at fair value.
EFFECT OF NEW AND CHANGED STANDARDS AND INTERPRETATIONS.
Introduction of new IFRS
IFRS 9 "Financial Instruments" is effective for annual periods beginning on or after January 1, 2018. Venture Inc. adopted the application of IFRS 9 "Financial Instruments" and began to apply it from January 1, 2018.According to the best estimates of the Company, the application of IFRS 9 did not have a material impact on these financial statements, as well as statements prepared in previous years in respect of changes resulting from the valuation and impairment. Therefore, as at the balance sheet date, no adjustment was made to be recognized in the result from previous years. New standards, interpretations and amendments to published standards, which have been published by the International Accounting Standards Board (IASB) and approved by the European Union (EU), for use from January 1, 2019:
- IFRS 15 "Revenue from contracts with customers"
- Explanations to IFRS 15 "Revenue from contracts with customers"
- Amendments to IFRS 2 "Share-based payments" classification and valuation of share-based transactions Amendments to IFRS 4: Application of IFRS 9 "Financial instruments" together with IFRS 4, Agreements - insurance "
- Annual program of amendments 2014-2016
- IFRIC 22 Transactions in Foreign Currencies and Prepayments
- Amendments to IAS 40 "Investment Property" regarding the reclassification of investment properties
New standards, interpretations and amendments to published standards that have been published by The International Accounting Standards Board (IASB) and approved by the European Union (EU), to from January 1, 2019:
- IFRS 16 "Leasing"
- Amendments to IFRS 9 "Financial Instruments" the right of early repayment with negative remuneration
New standards, interpretations and amendments to published standards that have been published by IASB and are awaiting approval by the EU:
- Amendments to IAS 28 "Investments in affiliates" valuation of long-term investments,
- The annual program of amendments 2015-2017,
- Amendments to IAS 19 "Employee benefits" changes to the defined benefit plan,
- IFRIC 23 "Uncertainty related to the treatment of income tax"
This report does not take into account changes in standards and interpretations that are awaiting approval by European Union. The company does not expect significant influence of the above standards on financial reports company.
Additional information
The Company does not include internal organizational units that prepare reports themselves Financial.
ACCOUNTING POLICY
Recognition and measurement of financial assets and liabilities
1.1. Financial assets and liabilities as at the date of their acquisition or creation, are classified into the following categories: 1.1.1.financial assets at fair value through profit or loss,
1.1.2 investments held to maturity,
1.1.3 loans and receivables and,
1.1.4 financial assets available for sale.
1.2. Due to the entity's compliance with the definition of an investment entity described in IFRS 10, the majority of Venture Inc SA's investments are measured at fair value through profit or loss.
1.3. A financial asset or financial liability at fair value through profit or loss is a financial asset or financial liability that upon initial recognition was designated by the Company as measured at fair value through profit or loss. An entity makes such a classification because it leads to more useful information as a group of financial assets is managed and its results are estimated based on fair value, in accordance with documented risk management principles or investment strategy, while information on a group of financial assets is on this based on key management members transferred within the unit.
2.1. Upon initial recognition, a financial asset is measured at fair value increased by transaction costs that can be directly attributed to the acquisition or creation of a financial asset, subject to subpara. 2.3 and 2.4.
2.2. At the moment of initial recognition, a financial liability is measured at fair value less transaction costs, which may be directly attributed to the incur or issue of such liability, subject to the provisions of subpara.2.3 and 2.4. 2.3. In the event that the transaction costs referred to in para. 2.1, are lower than 0.5% of the value of the transaction, it is possible to not include them at the time of the initial recognition of the financial asset or financial liability. 2.4. At initial recognition, an asset or financial liability classified as measured at fair value through profit or loss referred to in subpara. 3.1, are measured at fair value without considering transaction costs.
2.5. For the transaction costs referred to in para. 2.1 and 2.2, include fees and commissions paid to external entities, including: agents, agent agents, intermediaries, advisors and brokers, fees imposed by regulatory agencies and stock exchanges as well as taxes and duties on trade. Transaction costs do not include bonuses or discounts on debt instruments, financing costs, or an overhead of internal administrative or storage costs of instruments.
3.1. Financial assets and financial liabilities, including forward transactions, which result in a liability or the right to buy or sell a fixed amount of specified financial assets or liabilities in a future price, are entered in the books of account, under the date of the contract, irrespective of the transaction settlement date provided for in the contract.
4.1. Financial assets or liabilities classified as measured at fair value are those assets or liabilities designated for trading or designated for fair value measurement.
4.2. A financial perspective that is an equity instrument for which there is no market price quoted on an active market and whose fair value can not be measured reliably is not classified as financial asset in accordance with subpara. 1.1.1. However, an entity may, on the basis of IAS 39, consider the classification of equity instruments to assets at fair value through profit or loss, provided that this leads to more relevant and reliable information on the impact of transactions and conditions on the financial position, financial result or cash flow. unit.
4.3. The fair value of investments in equity instruments, in the case where there is no quoted price on an active market and in derivative instruments that are related and must be accounted for by the delivery of such a capital instrument, can be reliably determined if:
(a) the variability of the range of reasonable fair value measurements for that instrument is not material; or b) the probability of different estimates in the range may be reasonably assessed and used in determining fair value.
If the range of reasonable valuations at fair value is significant (above the stated materiality) and the probability of various estimates can not be reasonably assessed, the entity can not measure the instrument at fair value. 4.4. Financial assets and liabilities at fair value through profit or loss, except for the circumstances described in IAS 39, paragraph 50 c), may not be reclassified to other categories listed in subparas. 1.1.2, 1.1.3 and 1.1.4. 4.5. After the date of their creation or acquisition, financial assets and liabilities classified in the categories listed in para. 1.1.2, 1.1.3 and 1.1.4 can not be reclassified to assets and liabilities at fair value through profit or loss.
5.1. Equity investments classified as available-for-sale assets not quoted on an active market whose fair value can not be measured reliably and derivatives related to them and settled in the form of transfer of such non-listed equity investments are valued at acquisition cost less impairment at the end of each period reporting
ACCOUNTING POLICY
6.1. Financial assets at fair value through profit or loss are valued at:
6.1.1. in market value - if there is an active market for them,
6.1.2. in a differently determined fair value - if there is no active market for them.
6.2. Valuation techniques used to determine fair value should be based on the maximum use of relevant observable
input data and the minimum use of unobservable input data.
6.3. The market value of a component of financial assets at fair value through profit or loss is determined based on its prices quoted on active markets. If only quotes are known, then the fair value:
6.3.1. for assets held by the unit is the current purchase price (the price the market will pay for a given financial asset), 6.3.2. for financial assets that the entity intends to acquire is the current sale price or the offer price (the price for which the given component could be obtained on the market).
6.4. In the event that the current market purchase and sale prices are not available for the valuation of the financial asset component referred to in paragraph 8.1.1, the price of a recent transaction on the market may be used, provided that in the period between the transaction date and the balance sheet date there were no significant changes in economic conditions and no more than one financial year was passed on the transaction.
6.5. If the financial asset held by the entity is traded on the market, but the market is low, the market is underdeveloped or the turnover is low in relation to the number of units of the asset on the market, valuation of these components is made in estimated fair value.
7.1. For the purpose of fair value measurement, the Company uses the hierarchy of values specified in IFRS 13. The availability of relevant input data and their relative subjectivity may affect the selection of appropriate valuation techniques by the Company. However, in the fair value hierarchy, the rank is not given to the valuation techniques used to determine the fair value, but rather the input data in the valuation techniques.
7.2. When choosing a valuation technique, the Company (due to the specificity of its operations) primarily uses the approach of market comparisons, and when the use of the comparative method is impossible, also the income approach.
7.3. The fair value of a financial asset for which there is no active market is determined by one of the following methods: 7.3.1. estimating the price of a financial instrument on the basis of a market transaction made between unrelated entities regarding this financial instrument, which took place no earlier than 12 months before the valuation;
7.3.2. estimating the price of a financial instrument using estimation methods widely recognized as correct, including one of the methods: market, income and property;
7.3.2.1. Market valuation is made on the basis of current financial data on a given asset and current and available prices of similar assets listed on active markets; prices of identical or similar assets listed on markets that are not active; input data other than quoted prices that are observable for the asset; input data confirmed by the market. 7.3.2.2. The income method is based on current financial data related to a given asset component as well as forecasts and other information allowing to estimate the fair value of a given asset.
7.3.2.3. The valuation using the property method is made on the basis of current financial data concerning a given asset, taking into account the possibility of adjusting the book values indicated in the financial data concerning. asset to fair value using the methods described in par. 9.3.
7.3.3. The revaluation of financial assets for which there is no active market is carried out at least as at the balance sheet date.
- The effects of valuation of financial assets at fair value through profit or loss are recognized as income or expenses from the core business of the Company.
9.1. At each balance sheet date, the entity assesses whether there are any premises indicating impairment of financial assets or their group. If such premises exist, the amount of the impairment loss on assets or their group should be determined.
9.2. No assessment or impairment losses referred to in paragraph 11.1, with respect to the assets referred to in para. 1.1.1, except when they are measured at an amount other than fair value.
ACCOUNTING POLICY
Recognition and measurement of other non-investment assets and liabilities
- The purchase price and production cost of fixed assets, fixed assets under construction and intangible assets cover their total costs directly related to bringing the asset to serviceable condition incurred by the entity for the construction period, assembly, adaptation and improvement, until balance sheet or acceptance for use, including:
10.1. non-deductible value added tax and excise duty,
10.2. the cost of servicing the liabilities incurred to finance them when it relates to the acquisition, construction or production of an asset that is considered 'adjusted', i.e. one that requires significant time to prepare for its intended use or sale and gains or losses from foreign exchange differences if they are considered as adjustments to interest expenses,
Consolidation principles
11.1. The entity controls the entity in which it has invested if and only if at the same time:
exercises power over the unit in which he made the investment (he has significant rights enabling current management of significant operational and financial units or other activities depending on the purpose and model of the unit in which he holds these rights),
due to its involvement in the unit in which it made the investment, it is exposed to variable financial results or has rights to variable financial results, and
has the option of using the authority exercised over the unit in which it made the investment, to influence the amount of its financial results.
11.2. In the light of the fact that the entity meets the definition of an investment entity described in IFRS 10, paragraph 27, namely:
obtains funds from one or more investors in order to provide investment (including investors) to investment management services,
commits itself to its investor (its investors) that its business is to invest funds only for the purpose of obtaining returns from an increase in the value of investments, from investment income or from both sources, and
performs a valuation and evaluation of business results for substantially all of its investments (except for those described below) at fair value,
it does not consolidate its subsidiaries nor does it apply IFRS 3 when it obtains control over another entity. Instead, the entity measures the investment in the subsidiary at fair value through profit or loss in accordance with IAS 39 (until IFRS 9 applies).
11.3. Due to the above, the Unit also:
11.3.1 chooses the exemption from using the equity method specified in IAS 28 in the case of its investments in associates and joint ventures.
11.4. The entity does not measure its non-investment assets and liabilities at fair value.
11.5. In case of taking control over entities that would provide services related to the Company's investment activity, the entity will apply the requirements of IFRS 3 in relation to the acquisition of such subsidiaries (consolidation).
Rules for presenting financial data
12.1. Due to the changes introduced in the scope of consolidation in accordance with IFRS 10 and the Company's definition of an investment entity, the presentation of income and expenses of investment activities was changed, recognizing them as the primary type of activity. Revenues and costs of core (investment) activity are currently presented with revenues and costs related to the valuation of investments, dividends received, disposal of investments as well as revenues related to consultancy services provided, as well as general administrative expenses. The other revenues and costs of core operations present items presented so far in operating activities and other operating activities. Other activities presented so far include revenues and costs of financial activity. taxes
13.1 The obligatory charges of the financial result include: current tax and deferred tax.
13.2. The current tax burden is calculated on the basis of the tax result (tax base) of a given financial year. Tax profit (loss) differs from the accounting net profit (loss) in connection with the exclusion of taxable revenues and costs that are tax deductible costs in the following years and items of costs and revenues that will never be taxable. Tax charges are calculated based on tax rates applicable in a given financial year.
13.3. Deferred tax is calculated using the balance sheet method as a tax to be paid or returned in the future on differences between the balance sheet values of assets and liabilities and the corresponding tax values used to calculate the tax base.
13.4. The provision for deferred tax is created from all positive temporary differences subject to taxation, while the deferred tax asset is recognized up to the amount in which it is probable that it will be possible to reduce future tax profits by recognized negative temporary differences. An asset or tax liability is not created if the temporary difference arises from goodwill or from the initial recognition of another asset or liability in a transaction that does not affect either the tax result or the accounting result.
ACCOUNTIING POLICY
13.5. The value of the deferred tax asset is subject to analysis as at each balance sheet date, and if the expected future taxable profits are not sufficient to realize the asset or part thereof, it is written off.
13.6. Deferred tax is calculated using tax rates that will apply when the asset is realized or the liability becomes due. Deferred tax is recognized in the profit and loss account, except when it relates to items recognized directly in equity. In the latter case, deferred tax is also charged directly to equity.
Information on the uncertainty of estimates
Prepared individual financial statements in accordance with IFRS require making estimates and assumptions that affect the amounts disclosed in the financial statements. Although the adopted assumptions and estimates, which are verified on an ongoing basis, are based on the best knowledge of the Company's Management Board regarding current activities and events, the actual results may differ from those anticipated. Changes in estimates are included in the result of the period in which the change occurred.
Information on particularly important areas subject to assessments and estimates affecting the separate financial statements is disclosed in the following sections of the report:
point 7 of the explanatory notes - information about financial assets, in particular their value updates and levels of the fair value hierarchy;
point 2 explanatory notes - information about deferred tax assets
Functional currency and presentation
The functional currency of the Company is the Polish zloty. All amounts presented in the separate financial statements are presented in PLN, unless otherwise stated.
As a rule, assets and liabilities expressed in foreign currencies are converted into zlotys using the immediate exchange rates prevailing as at the balance sheet date. Transactions carried out in foreign currencies are converted on the transaction day into the functional currency using the exchange rates of the bank whose services the Company uses.
As at December 31, 2018 and December 31, 2017, the Company did not have any material assets or liabilities denominated in foreign currencies.
Notes to Annual Financial Report


ventureinc.pl
NOTE 1 INFORMATION ON INCOME AND EXPENSES
Continued activity
| Specifics | 01.01.2018 | 01.01.2017 |
|---|---|---|
| 31.12.2018 | 31.12.2017 | |
| Income from core operations | 2 462 424,29 | 7 366 961,61 |
| 1. revenues from investing activities | 2 462 424,29 | 7 366 961,61 |
| - revenues from the valuation of financial assets | 2 312 877,37 | 7 366 961,61 |
| - profit on disposal of financial assets | 149 546,92 | - |
| - received dividends | - | - |
| - other | - | - |
| 2. revenues from the sale of products and services | - | - |
| - consultancy and other services | - | - |
| Basic activity costs | 4 033 599,64 | 5 439 123,69 |
| 1. costs of investment activities | 3 120 326,69 | 4 710 190,95 |
| - costs from the valuation of financial assets | 2 795 089,35 | 4 706 643,45 |
| - loss on disposal of financial assets | 325 237,34 | 3 547,50 |
| 2. general administrative expenses (costs by type) | 913 272,95 | 728 932,74 |
| - depreciation, including: | 7 905,41 | 7 105,49 |
| depreciation of property, plant and equipment | 7 905,41 | 7 105,49 |
| - employee benefits costs, including: | 467 261,89 | 132 511,68 |
| remuneration | 453 117,86 | 128 343,80 |
| insurance costs and other mark-ups for remuneration | 14 144,03 | 4 167,88 |
| costs of post-employment retirement benefits | - | - |
| - Usage of materials and energy | 26 352,48 | 17 164,80 |
| - Foreign Service | 337 887,84 | 485 354,04 |
| - Taxes and fees | 28 880,78 | 41 352,14 |
| - other costs | 44 984,55 | 45 444,59 |
| Income from other activities | 14 211,69 | 5 240,41 |
| subsidies | - | - |
| Other | 14 211,69 | 5 240,41 |
| 90 267,89 | 164 038,80 | |
| Other operating expenses | ||
| Write-downs | 62 270,52 | |
| Other | 27 997,37 | 164 038,80 |
| Financial income | 478 354,35 | 104 805,21 |
| Interest income | 478 354,35 | 104 805,21 |
| Financial costs | 32 466,98 | 765,35 |
| Interest and other | 32 466,98 | 765,35 |
Discontinued operations
In the period covered by the financial statements, no type of activity was discontinued.
Costs due to employee programs
In the period covered by the financial statements, there were no costs of employee plans.
Costs of future retirement benefits
Due to the low employment, the Company did not create provisions for future retirement benefits.
NOTE 2 INFORMATION ON INCOME TAX
Income Tax
| w zł | ||||
|---|---|---|---|---|
| Specifics | 01.01.2018-31.12.2018 | 01.01.2017-31.12.2017 | ||
| Profit and Loss Account | ||||
| Current income tax | - | - | ||
| - current income tax charge | - | - | ||
| - adjustments to current income tax from previous years | - | - | ||
| Deferred income tax | ||||
| - related to the creation and reversal of temporary differences |
- 1 229 071,32 | 421 524,08 | ||
| - tax burden recognized in the profit and loss account | - 1 229 071,32 | 421 524,08 | ||
| Report on changes in equity | ||||
| Income tax (charge) shown in the profit and loss account | - 1 229 071,32 | 421 524,08 |
Deffered Income Tax
| w zł | |||||
|---|---|---|---|---|---|
| Specifics | 12/31/2018 | 12/31/2017 | |||
| Assets due to deferred tax | 511 672,85 | 707 674,00 | |||
| - valuation of financial assets by value fair | 2 791,14 | 298 285,04 | |||
| - provisions for liabilities | 5 320,00 | 4 750,00 | |||
| - losses from previous years | 292 499,33 | 261 242,49 | |||
| - unpaid wages | 11 831,40 | - | |||
| - acquisition costs of shares | 17 495,88 | 15 395,83 | |||
| - loss for the current year | 181 735,10 | 128 000,64 | |||
| Provision for deferred tax | 907 428,34 | 2 332 500,81 | |||
| - valuation of financial assets by value fair | 833 436,49 | 2 326 929,23 | |||
| - interest accrued | 73 991,85 | 5 571,58 | |||
| - premium charged | - |
Deferred tax assets are not threatened.
Effective Income Tax
| In PLN | ||||
|---|---|---|---|---|
| Specifics | 01.01.2018-31.12.2018 | 01.01.2017-31.12.2017 | ||
| Profit (loss) before tax | - 1 201 344,18 | 1 873 079,39 | ||
| Tax calculated according to the applicable tax rate | - | 355 885,08 | ||
| Tax effect of revenues not permanently income according to tax regulations (+/-) |
- | - 514,33 | ||
| The tax effect of costs that are not permanently incurring tax deductible costs (+/-) |
19 808,05 | 11 154,99 | ||
| Tax effect of tax losses deducted in the period (+/-) | - | - | ||
| Other (+/-) | - 1 333 505,23 | 54 998,34 | ||
| Income tax recognized in the profit and loss account | 84 625,86 | 421 524,08 | ||
| Effective tax rate | - 1 229 071,32 | 22,50% |
NOTE 3 INFORMATION ABOUT PROFIT / LOSS COVERING / ATTACHING TO ONE
SHARE
| In PLN | 01.01.2018 31.12.2018 |
01.01.2017 31.12.2017 |
|---|---|---|
| Profit / loss in the period | 27 727,14 | 1 451 555,31 |
| Net profit / loss for ordinary shareholders, used to calculate diluted profit / loss per share | 27 727,14 | 1 451 555,31 |
| in numbers | 01.01.2018 31.12.2018 |
01.01.2017 31.12.2017 |
| The number of ordinary shares in the period | 29 840 000 | 29 840 000 |
| Weighted average number of issued ordinary shares used to calculate the basic profit / loss per share without considering own shares |
29 840 000 | 17 856 529 |
| The effect of dilution: | - | - |
| stock options | - | - |
| redeemable preference shares | - | - |
| The adjusted weighted average number of ordinary shares used to calculate the diluted profit / loss per share |
29 840 000 | 17 856 529 |
| Number of ordinary shares after own shares | 29 840 000 | 17 856 529 |
| Weighted average number of issued ordinary shares used to calculate basic earnings / losses per share, including own shares |
29 840 000 | 17 856 529 |
| The adjusted weighted average number of ordinary shares used to calculate the diluted profit / loss per share |
29 840 000 | 17 856 529 |
NOTE 4 INFORMATION ABOUT DIVIDENDS PAID AND / OR PROPOSED FOR
PAYMENT
In the period covered by the financial statements, the Company did not pay nor proposed dividends.
NOTE 5 INFORMATION ON INTANGIBLE VALUES
In the period covered by the financial statements, the Company did not show any intangible assets in the balance sheet - they had a zero net value.
Statement of intangible assets
| In thous. PLN | ||
|---|---|---|
| Specifics | 12/31/2018 | 12/31/2017 |
| Gross value at the beginning of the period | 5 561,93 | 44 011,75 |
| Redemption and accumulated current impairment losses at the beginning of the period |
5 561,93 | 44 011,75 |
| Net value at the beginning of the period | 0,00 | 0,00 |
| Increases (due to) | 0,00 | 0,00 |
| - increase in the business combination resulting from the transaction | 0,00 | 0,00 |
| - other increases (advance payment on intangible assets) | 0,00 | 0,00 |
| Reductions (due to) | 0,00 | 38 449,82 |
| - Liquidation | 0,00 | 38 449,82 |
| - correction | 0,00 | 0,00 |
| Gross value at the end of the period | 5 561,93 | 5 561,93 |
| revaluation write-offs for impairment losses recognized in the income statement in accordance with IAS 36 |
0,00 | 0,00 |
| Impairment write-downs that have been recognized in equity or reversed directly against equity in accordance with IAS 36 |
0,00 | 0,00 |
| Revaluation write-offs reversed in the profit and loss account in accordance with IAS 36 |
0,00 | 0,00 |
| depreciation included in the profit and loss account | 0,00 | -5 561,93 |
| Redemption and accumulated current impairment losses at the end of the period | 5 561,93 | 5 561,93 |
| Closing balance (net value) | 0,00 | 0,00 |
w tys. zł
NOTE 6 INFORMATION CONCERNING TANGIBLE FIXED ASSETS
Carrying value
IN THOUS. PLN
| Changes in the period 01.01 - 31.12.2018r. | Land, buildings, structures, improvements in foreign fixed assets |
Technical devices and machines |
Means of transport |
others | Fixed assets under construction |
Total | |
|---|---|---|---|---|---|---|---|
| Gross carrying amount at the beginning of the | |||||||
| period | - | 11 704,81 | - | 21 446,00 | - | 33 150,81 | |
| Accumulated depreciation and total | |||||||
| accumulated impairment losses at the end of the | - | 7 946,88 | - | 4 536,11 | - | 12 482,99 | |
| period | |||||||
| Net carrying amount at the beginning of the | - | 3 757,93 | - | 16 909,89 | - | 20 667,82 | |
| period | |||||||
| period | Gross carrying amount at the beginning of the | - | 11 704,81 | - | 21 446,00 | - | 33 150,81 |
| Additions | - | 4 399,10 | - | - | - | 4 399,10 | |
| Acquisition of assets as a result of a | |||||||
| A | business merger | - | - | - | - | - | - |
| B | Usage start/purchase | - | - | - | - | - | - |
| C | Other changes | - | 4 399,10 | - | - | - | 4 399,10 |
| Decreases | - | - | - | 4 399,00 | - | 4 399,00 | |
| assets classified as intended for sale or | |||||||
| included in the group of assets classified as | |||||||
| A | held for sale in accordance with IFRS 5 and | - | - | - | - | - | - |
| other disposal (decreases) | |||||||
| B | sale | - | - | - | - | - | - |
| C | Liquidation | - | - | - | 4 399,00 | - | 4 399,00 |
| Closing Balance(gross value) | - | 16 103,91 | - | 17 047,00 | - | 33 150,91 | |
| Depreciation included in the profit and loss | |||||||
| A | account | - | 4 977,66 | - | 2 927,75 | - | 7 905,41 |
| Impairment writedowns that have been | |||||||
| B | recognized in equity or reversed directly | - | - | - | - | - | - |
| against equity in accordance with IAS 36 | |||||||
| Impairment losses recognized or reversed | |||||||
| C | in the profit and loss account in accordance | - | - | - | - | - | - |
| with IAS 36 | |||||||
| D | Currency exchnage differencies | - | - | - | - | - | - |
| E | Other liquidation changes | - | - | - | - | - | - |
| Accumulated depreciation and total | |||||||
| accumulated impairment write-offs at the end | - | 12 924,54 | - | 7 463,86 | - | 20 388,40 | |
| of the period | |||||||
| Closing Balance(net value) | - | 3 179,37 | - | 9 583,14 | - | 12 762,51 |
| Changes in the period 01.01 - 31.12.2017r. | Land, buildings, structures, improvement s in foreign fixed assets |
Technical devices and machines |
Means of transport |
others | Fixed assets under construction |
Total | |
|---|---|---|---|---|---|---|---|
| Gross carrying amount at the beginning of the | |||||||
| period | 0,00 | 34549,40 | 0,00 | 15407,28 | 0,00 | 49956,68 | |
| Accumulated depreciation and total accumulated | |||||||
| impairment losses at the end of the period | 25813,81 | 0,00 | 11008,28 | 0,00 | 36822,09 | ||
| Net carrying amount at the beginning of the | |||||||
| period | 0,00 | 8735,59 | 0,00 | 4399,00 | 0,00 | 13134,59 | |
| Gross carrying amount at the beginning of the | |||||||
| period | 0,00 | 34549,40 | 0,00 | 15407,28 | 0,00 | 49956,68 | |
| Additions | 0,00 | 0,00 | 0,00 | 15506,32 | 0,00 | 15506,32 | |
| Acquisition of assets as a result of a business | |||||||
| A | merger | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| B | Usage start/purchase | 0,00 | 0,00 | 0,00 | 15506,32 | 0,00 | 15506,32 |
| C | Other changes | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Decreases | 0,00 | 22844,59 | 0,00 | 9467,60 | 0,00 | 32312,19 | |
| assets classified as intended for sale or | |||||||
| included in the group of assets classified as | |||||||
| A | held for sale in accordance with IFRS 5 and | ||||||
| other disposal (decreases) | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| B | sale | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| C | Liquidation | 0,00 | 22844,59 | 0,00 | 9467,60 | 0,00 | 32312,19 |
| Closing Balance(gross value) | 0,00 | 11704,81 | 0,00 | 21446,00 | 0,00 | 33150,81 | |
| A | Depreciation included in the profit and loss | ||||||
| account | 0,00 | 4977,66 | 0,00 | 2127,83 | 0,00 | 7105,49 | |
| Impairment writedowns that have been | |||||||
| B | recognized in equity or reversed directly | ||||||
| against equity in accordance with IAS 36 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Impairment losses recognized or reversed in | |||||||
| C | the profit and loss account in accordance | ||||||
| with IAS 36 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| D | Currency exchnage differencies | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| E | Other liquidation changes | 0,00 | -22844,59 | 0,00 | -8600,00 | 0,00 -31444,59 | |
| Accumulated depreciation and total | |||||||
| accumulated impairment write-offs at the end of | |||||||
| the period | 0,00 | 7946,88 | 0,00 | 4536,11 | 0,00 | 12482,99 | |
| Closing Balance(net value) | 0,00 | 3757,93 | 0,00 | 16909,89 | 0,00 | 20667,82 |
In the period covered by the financial statements, the Company did not acquire or dispose of significant tangible fixed assets. There were also no liabilities due to the purchase of property, plant and equipment..
NOTE 7 INFORMATION ON FINANCIAL ASSETS
Long-term financial assets Short-term financial assets
| Financial assets at fair value | 31.12.2018 | 31.12.2017 |
|---|---|---|
| State at the beginning of the period | 24 564 431,41 | 19 913 680,39 |
| The value of the purchase at the beginning of the period | 13 876 365,67 | 11 888 980,18 |
| Additions | 2 014 000,00 | 2 003 432,99 |
| Decreases | 2 190 961,48 | 16 047,50 |
| The value of the purchase at the end of the period | 13 699 404,19 | 13 876 365,67 |
| Net adjustment for fair value adjustments charged to financial result of previous years |
10 688 065,74 | 8 024 700,21 |
| Net adjustment for fair value adjustments charged to profit or loss |
-475 028,87 | 2 663 365,53 |
| State at the end of the period | 23 912 441,06 | 24 564 431,41 |
| Including: | - 0,00 | - |
| Securities listed on the stock exchange | 3 829 213,45 | 6 092 402,19 |
| PATENT FUND SA | 1 183 466,05 | 2 836 254,75 |
| INNO GENE SA | 1 715 342,40 | 2 458 657,44 |
| AGENCJA ROZWOJU INNOWACJI SA | 930 405,00 | 797 490,00 |
| Unlisted securities | 20 083 227,61 | 18 472 029,22 |
|---|---|---|
| Brand 24 SA | 6 804 711,00 | 6 087 820,32 |
| Science and Technology Incubator sp. Z o. O | 0,00 | 1 777 983,48 |
| TimeCamp SA | 2 897 022,94 | 1 791 959,80 |
| FriendlyScore UK Ltd | 3 064 941,60 | 3 064 941,60 |
| 7Orders SA | 0,00 | 106 061,48 |
| Best Capital sp. Z oo | 76 094,03 | 70 025,94 |
| Drone Academy Ltd | 0,00 | 26 093,55 |
| Polish Innovation Fund sp. Z o. O | 0,00 | 0,00 |
| Crowdcube sp. Z o. O | 0,00 | 0,00 |
| Ardeo Sp. z o. o | 0,00 | 70 928,01 |
| Infermedica sp. Z o. O | 5 375 412,54 | 5 375 412,54 |
| Geek Decks Ltd | 265 045,50 | 100 000,00 |
| Venture Alfa sp. Z o. O | 0,00 | 0,00 |
| Green Genie Games Inc | 0,00 | 0,00 |
| Science Fund sp. Zo.o. | 0,00 | 802,50 |
| Intellisq sp. Zo.o. | 1 600 000,00 | 0 |
| Financial assets at fair value | 31.12.2018 | 31.12.2017 |
|---|---|---|
| State at the beginning of the period | 10 012,82 | 13 060,20 |
| The value of the purchase at the beginning of the period | 21 002,63 | 21 002,63 |
| Additions | 0,00 | 0,00 |
| Decreases | 0,00 | 0,00 |
| The value of the purchase at the end of the period | 21 002,63 | 21 002,63 |
| Net adjustment for fair value adjustments charged to financial result of previous years |
-10 989,81 | -7 942,43 |
| -7 183,11 | -3 047,38 | |
| Net adjustment for fair value adjustments charged to profit or loss | ||
| State at the end of the period | 2 829,71 | 10 012,82 |
| Including: | ||
| Securities listed on the stock exchange | 2 829,71 | 10 012,82 |
| Unlisted securities | 0,00 | 0,00 |
| Other long-term investments | w zł | |||
|---|---|---|---|---|
| 31.12.2018 | 31.12.2017 | |||
| payment for taking up shares and shares | 160 000,00 | - | ||
| Science.fund sp. Z oo | 60 000,00 | - | ||
| ARI SA | 100 000,00 | |||
| contribution in kind for taking up shares and shares | 1 950 530,40 | |||
| ARI SA | 1 950 530,40 | |||
| Total | 2 110 530,40 | - |
NOTE 7 INFORMATION ON FINANCIAL ASSETS
| in PLN | ||||
|---|---|---|---|---|
| Loans and receivables |
31.12.2018 | 31.12.2017 | ||
| Loans granted | 740 318,76 | 378 324,11 | ||
| AGENCJA ROZWOJU INNOWACJI S.A. | 236 794,53 | 119 534,25 | ||
| PATENT FUND S.A. | 153 303,56 | 130 679,45 | ||
| science.fund sp. zo.o. | 41 085,47 | - | ||
| Inno Genne | 121 283,30 | 111 383,29 | ||
| Pragma | 187 851,90 | |||
| Polski Fundusz Innowacji sp. z.o. | - | 16 727,12 | ||
| Trade receivables and services, including: | - | - | ||
| Receivables from taxes, customs duties and insurance | - | - | ||
| Other receivables, including: | 72 627,77 | 303 075,06 | ||
| Outstanding advances | 9 757,25 | 380,94 | ||
| Receivables from sale of shares | 0,00 | 185 270,52 | ||
| Receivables on account. grants | - | 117 423,60 | ||
| With Tit lease of premises | 600,00 | |||
| Total | 750 676,01 | 681 399,17 |
NOTE 7 INFORMATION CONCERNING FINANCIAL ASSETS
Additional disclosures about financial assets
| Specification | Number of shares (shares or stocks) held | Purchase price in PLN | Carrying amount in PLN |
Percentage of capital owned / share in the total number of votes |
Level in the hierarchy of fair value determination |
The approach to the valuation |
Valuation process |
|---|---|---|---|---|---|---|---|
| Financial assets at fair value through profit or loss | |||||||
| Preseed | |||||||
| Angels.pl sp. z o.o. (dawniej: Crowdcube sp. z o.o.) | 2 000,00 | 58 001,00 | - | 100,00% | - | - | - |
| GEEK DECKS LIMITED | 33,00 | 100 000,00 | 265 045,50 | 33,00% | 3 | mixed | using the income method |
| x | 158 001,00 | 265 045,50 | x | ||||
| Seed | |||||||
| PATENT FUND S.A. | 9 103 585,00 | 4 535 290,22 | 1 183 466,05 | 82,76% | 1 | marketplace | quotations on the NewConnect market |
| FriendlyScore UK Ltd | 21 000,00 | 196 901,75 | 3 064 941,60 | 11,25% | 2 | marketplace | price from the actual market transaction |
| 4 732 191,97 | 4 248 407,65 | ||||||
| Start-up | |||||||
| TimeCamp S.A. | 320 000,00 | 848 000,00 | 2 897 022,94 | 28,52% | 3 | mixed | mixed (average of valuations using income methods and indicative) |
| Brand 24 S.A. | 191 682,00 | 2 418 203,15 | 6 804 711,00 | 9,59% | 1 | marketplace | quotations on the NewConnect market |
| Inno-Gene S.A. | 714 726,00 | 1 751 078,70 | 1 715 342,40 | 12,54% | 1 | marketplace | quotations on the NewConnect market |
| Infermedica sp. z o.o. | 14 333,00 | 2 500 000,00 | 5 375 412,54 | 36,25% | 2 | marketplace | price from the actual market transaction |
| Intelliseq sp. zo.o. | 640 | 1 600 000,00 | 1 600 000,00 | 46,65% | 2 | marketplace | price from the actual market transaction |
| 9 117 281,85 | 18 392 488,88 | ||||||
| Other | |||||||
| Best Capital sp. z o.o. | 734,00 | 22 401,00 | 76 094,04 | 66,73% | 3 | mixed | net asset bookkeeping |
| Agencja Rozwoju Innowacji S.A. | 3 322 875,00 | 745 257,48 | 930 405,00 | 43,89% | 1 | marketplace | quotations on the NewConnect market |
| Venture Alfa sp. z o.o. | 100,00 | 5 000,00 | - | 100,00% | 3 | - | - |
| Sciene Fund sp. zo.o. | 100,00 | 1 802,50 | - | 100,00% | 3 | mixed | net asset bookkeeping |
| 774 460,98 | 1 006 499,03 | ||||||
| To liquidate | |||||||
| Short-term shares on newconnect | x | 21 002,63 | 2 829,71 | x | 1 | marketplace | quotations on the NewConnect market |
| total | 14 802 938,43 | 23 915 270,77 |
NOTE 8 INFORMATION ABOUT THE LOSS OF VALUATION OF ASSETS
In accordance with IAS 36, the Management Board of the Company made a review as at December 31, 2018 as well as at December 31, 2017 held financial assets to ensure that assets are reported at a value not exceeding them recoverable amount. In the opinion of the Management Board of Venture Inc SA as at December 31, 2018, there was no impairment held financial assets, i.e. long-term and short-term investments, other than those included in estimated fair value.
NOTE 9 INFORMATION ABOUT OTHER ASSETS ROTARY
| Specifics | In PLN | ||||
|---|---|---|---|---|---|
| 31.12.2018 | 31.12.2017 | ||||
| Prepayments | 3 308,89 | 1 316,15 | |||
| - Active accruals | 3 308,89 | 1 316,15 | |||
| Other current assets | - | - | |||
| Total | 3 308,89 | 1 316,15 |
NOTE 10 INFORMATION CONCERNING CASH AND THEIR FUNDS EQUIVALENTS
| Specifics | In PLN | ||||
|---|---|---|---|---|---|
| 31.12.2018 | 31.12.2017 | ||||
| Cash at bank and at checkout | 1 609 966,11 | 4 562 148,97 | |||
| Bank deposits | 23 332 169,61 | 23 080 389,04 | |||
| Cash on the way | - | - | |||
| Total | 24 942 135,72 | 27 642 538,01 | |||
| including restricted cash: | - | - | |||
| The balance of cash and cash equivalents shown in the account cash flows consists of the following items at the end of the period |
24 942 135,72 | 27 642 538,01 | |||
| Cash at bank and at checkout | 1 609 966,11 | 4 562 148,97 | |||
| Short-term deposits | 23 332 169,61 | 23 080 389,04 | |||
| Cash on the way | - | - |
NOTE 11. INFORMATION ABOUT CAPITAL COMPONENTS OWN
| Issue - number of shares | 31.12.2018 | 31.12.2017 |
|---|---|---|
| A Series | 5 000 000 | 5 000 000 |
| B Series | 840 000 | 840 000 |
| C Series | 1 000 000 | 1 000 000 |
| D Series | 1 000 000 | 1 000 000 |
| E Series | 1 000 000 | 1 000 000 |
| F Series | 6 000 000 | 6 000 000 |
| G Series | 15 000 000 | 15 000 000 |
| Total | 29 840 000 | 29 840 000 |
The share capital was fully paid-up for each of the above-mentioned balance sheet days.
Own shares - The company did not own shares.
Kapitał zapasowy z agio
| Surplus from issue | 31.12.2018 | 31.12.2017 |
|---|---|---|
| A Series | - | - |
| B Series | 336 000,00 | 336 000,00 |
| C Series | 700 000,00 | 700 000,00 |
| D Series | 900 000,00 | 900 000,00 |
| E Series | 900 000,00 | 900 000,00 |
| F Series | 11 400 000,00 | 11 400 000,00 |
| G Series | 28 510 592,71 | 28 510 592,71 |
| Series F emission costs | -8 576,74 | -8 576,74 |
| G series emission costs | -760 325,93 | -760 325,93 |
| Capital intended to cover losses in previous years |
-448 545,40 | -448 545,40 |
| Total | 41 529 144,64 | 41 529 144,64 |
Reserve capital - the Company did not create reserve capitals.
Profits retained
| Specification | Supplementary capital from the surplus of the issue value over nominal capital (agio) |
Supplement ary capital created in accordance with the resolutions of the General Meeting |
Capital from the incentive program |
Profit (loss) from previous years |
Result of the period |
Total supplementa ry capital and retained earnings |
|---|---|---|---|---|---|---|
| On January 1, 2018 | 41 529 144,64 | 0,00 | 0,00 | 6 156 263,95 | 0,00 | 47 685 408,59 |
| As at December 31, 2018 |
41 529 144,64 | 2 543 118,40 | 0,00 | 4 070 338,49 | 55 402,30 | 48 198 003,83 |
| On January 1, 2017 | 13 778 877,86 | 0,00 | 0,00 | 4 933 305,11 | 0,00 | 18 712 182,97 |
| As at December 31, 2017 |
41 529 144,64 | 0,00 | 0,00 | 4 704 708,64 | 1 451 555,31 | 47 685 408,59 |
NOTE 12 INFORMATION ABOUT FINANCIAL LIABILITIES
Both as at 31/12/2018 and as at 31/12/2017, no financial liabilities occurred.
NOTE 13 INFORMATION ABOUT TRADE'S LIABILITIES
| Specification | In PLN | |||
|---|---|---|---|---|
| 31.12.2018 | 31.12.2017 | |||
| Liabilities with maturity date: | ||||
| - up to 3 months | 36 242,27 | 38 263,39 | ||
| - over 3 months to 6 months | ||||
| - over 6 months to 12 months | ||||
| Total | 36 242,27 | 38 263,39 |
NOTE 14 INFORMATION CONCERNING OTHER LIABILITIES SHORT-
TERM RESERVE
Other liabilities
In PLN
| Specification | in PLN | ||||
|---|---|---|---|---|---|
| 31.12.2018 | 31.12.2017 | ||||
| Social insurance liabilities | 3 258,87 | 3 337,53 | |||
| Liabilities due to remuneration | - | ||||
| Liabilities due to other taxes | 7 398,00 | 3 437,26 | |||
| total | 10 656,87 | 6 774,79 |
Reserves
| in PLN | ||
|---|---|---|
| Short-term reserves | Koszty okresu poprzedniego |
Ogółem |
| On January 1, 2018 | 124 250,00 | 124 250,00 |
| Created in the period | 13 451,00 | |
| Used (incurred and settled) in the period | - | - |
| As at December 31, 2018 | 137 701,00 | 124 250,00 |
| On January 1, 2017 | ||
| Created in the period | 124 250,00 | 124 250,00 |
| Used (incurred and settled) in the period | - | - |
| As at December 31, 2017 | 124 250,00 | 124 250,00 |
In PLN
NOTE 15 FINANCIAL INSTRUMENTS
Classification of financial instruments - by carrying amount
| Classes of financial instruments - 31/12/2018 | ||||||
|---|---|---|---|---|---|---|
| Balance items | Financial assets valued at PLN fair value by the financial result |
Loans and receivables | Other financial liabilities measured at amortized cost |
Total | ||
| Shares and shares | 23 915 270,77 | - | - | 23 915 270,77 | ||
| Loans granted | - | 740 318,76 | - | 740 318,76 | ||
| Receivables from deliveries and services (net) | - | - | - | - | ||
| Other receivables (without public and legal) | - | 10 357,25 | - | 10 357,25 | ||
| Cash and cash equivalents | - | 24 942 135,72 | - | 24 942 135,72 | ||
| Liabilities for deliveries and services | - | - | 36 242,27 | 36 242,27 | ||
| Financial liabilities | - | - | - | - | ||
| Other liabilities (without public and legal) | - | - | - | - | ||
| Total | 23 915 270,77 | 25 692 811,73 | 36 242,27 | x |
In PLN
Classes of financial instruments - 31/12/2018
| Balance items | Financial assets valued at PLN fair value by the financial result |
Loans and receivables | Other financial liabilities measured at amortized cost |
Total | |
|---|---|---|---|---|---|
| Shares and shares | 24 574 444,23 | - | - | 24 574 444,23 | |
| Loans granted | - | 378 324,11 | - | 378 324,11 | |
| Receivables from deliveries and services (net) | - | - | - | - | |
| Other receivables (without public and legal) | - | 185 651,46 | - | 185 651,46 | |
| Cash and cash equivalents | - | 27 642 538,01 | - | 27 642 538,01 | |
| Liabilities for deliveries and services | - | - | 38 263,39 | 38 263,39 | |
| Financial liabilities | - | - | - | - | |
| Other liabilities (without public and legal) | - | - | - | - | |
| Total | 24 574 444,23 | 28 206 513,58 | 38 263,39 | x |
In PLN
NOTE 15 FINANCIAL INSTRUMENTS
Fair values of individual financial assets and liabilities
| Balance items | 31.12.2018 | 31.12.2017 | |||
|---|---|---|---|---|---|
| carrying amount | fair value | carrying amount | fair value | ||
| Financial assets valued at PLN fairly by RZiS | 23 915 270,77 | 23 915 270,77 | 24 574 444,23 | 24 574 444,23 | |
| Assets held to maturity | - | - | - | - | |
| Financial assets available for sale | - | - | - | - | |
| Loans and receivables (including cash) | 25 692 811,73 | 25 692 811,73 | 28 206 513,58 | 28 206 513,58 | |
| Total financial assets | 49 608 082,50 | 49 608 082,50 | 52 780 957,81 | 52 780 957,81 | |
| Financial liabilities valued at PLN fairly by RZiS | - | - | - | - | |
| Other obligations financial statements are measured at amortized cost | 36 242,27 | 36 242,27 | 38 263,39 | 38 263,39 | |
| Total financial liabilities | 36 242,27 | 36 242,27 | 38 263,39 | 38 263,39 |
Additional disclosures regarding the fair value of financial assets and liabilities
Classification of financial instruments using the fair value hierarchy The hierarchy of the fair value of financial instruments comprises the following levels:
Level 1 - prices quoted on an active market for identical assets or liabilities,
Level 2 - input data other than quoted prices included in Level 1, which are observable for an asset or liability in a direct way (ie as prices) or indirectly (ie based on prices),
Level 3 - input data for the valuation of an asset or liability that is not based on observable market data (unobservable input data).
| 31 December 2018 in PLN | ||||||
|---|---|---|---|---|---|---|
| Specification | Level 1 | Level 2 | Level 3 | Total | ||
| Assets | ||||||
| Listed securities | 10 636 754,16 | - | - | 10 636 754,16 | ||
| Unlisted equity instruments | - | 10 040 354,14 | 3 238 162,47 | 13 278 516,61 | ||
| debentures | - | - | - | - | ||
| Derivatives - collateral | - | - | - | - | ||
| Derivatives - held for trading | - | - | - | - | ||
| Total | 10 636 754,16 | 10 040 354,14 | 3 238 162,47 | 23 915 270,77 | ||
| Liabilities | ||||||
| Derivative instruments - secured | - | - | - | - | ||
| Bank loans and debt securities | - | - | - | - | ||
| Total | - | - | - | - | ||
| Net fair value | 10 636 754,16 | 10 040 354,14 | 3 238 162,47 | 23 915 270,77 | ||
| 31 December 2017 in PLN | ||||||
| Specification | Level 1 | Level 2 | Level 3 | Total | ||
| Assets | ||||||
| Listed securities | 6 102 415,01 | - | - | 6 102 415,01 | ||
| Unlisted equity instruments | - | 14 628 174,46 | 3 843 854,76 | 18 472 029,22 | ||
| debentures | - | - | - | - | ||
| Derivatives - collateral | - | - | - | - | ||
| Derivatives - held for trading | - | - | - | - | ||
| Total | 6 102 415,01 | 14 628 174,46 | 3 843 854,76 | 24 574 444,23 | ||
| Liabilities | ||||||
| - | ||||||
| Derivative instruments - secured | - | - | - | |||
| Bank loans and debt securities | - | - | - | - | ||
| Total | - | - | - | - |
In 2018, the transfer of financial instruments from Level 2 to Level 1 took place - it concerned the shares of Brand 24 S.A. which debuted in 2018 on the NewConnect market and on 31/12/2018 was valued at the quotation rate from that day. In 2017, there were no transfers of financial instruments between level 1 and level 2.
Financial instruments classified at Level 3 of the fair value hierarchy:
| 31 December 2018 in PLN | ||||||
|---|---|---|---|---|---|---|
| Specification | Unlisted equity instruments |
debentures | Bank loans and debt securities |
Total | ||
| Opening balance | 3 737 793,28 | - | - | 3 737 793,26 | ||
| Gains and losses included in: | ||||||
| - financial result | 1 432 130,67 | - | - | 184 554,77 | ||
| Purchase | 24 000,00 | - | - | 23 999,99 | ||
| disposal | - 2 055 761,48 | - | - | - 973 231,08 | ||
| adjustments | - | - | - | |||
| Transfers from Level 3 and up to Level 3 |
100 000,00 | - | - | - | ||
| Closing balance | 3 238 162,47 | - | - | 2 973 116,94 |
In 2018, the transfer to level 3 (from level 2) resulted from the application of a mixed share valuation model in to GEEKS DEKL LIMITED based on unobservable input data. In 2017, the valuation of this company based on share purchase prices by Venture Inc. S.A.
31 December 2017 – in PLN
| Specification | Unlisted equity instruments |
debentures | Bank loans and debt securities |
Total |
|---|---|---|---|---|
| Opening balance | 4 254 648,28 | - | - | 4 254 648,27 |
| Gains and losses included in: | ||||
| - financial result | - 755 585,50 | - | - | - 755 585,50 |
| Purchase | - | - | - | - 0,01 |
| disposal | - 4 547,50 | - | - | - 4 547,50 |
| adjustments | - 11 500,00 | - | - | - 11 500,00 |
| Transfers from Level 3 and up to Level 3 |
254 778,00 | - | - | 254 778,00 |
| Closing balance | 3 737 793,28 | - | - | 3 737 793,26 |
Items of income, costs, profits and losses included in the profit and loss account, broken down into categories of financial instruments
| In PLN | |||||
|---|---|---|---|---|---|
| 01.01.2018-31.12.2018 | Financial assets valued at PLN fairly by RZiS |
Loans and receivabl es |
Other financial liabilities measured at amortized cost |
altogether | |
| Revenues / Interest expense | - | 478 354,35 | - 13 464,81 | 464 889,54 | |
| Profits / Losses due to the valuation and implementation to the value fair |
- 482 211,98 | - | - | - 482 211,98 | |
| Total (net profit / loss | - 482 211,98 | 478 354,35 | - 13 464,81 | - 17 322,44 |
| w zł | |||||
|---|---|---|---|---|---|
| 01.01.2017-31.12.2017 | Financial assets valued at PLN fairly by RZiS |
Loans and receivabl es |
Other financial liabilities measured at amortized cost |
Total | |
| Revenues / Interest expense | - | 104 805,21 | - 561,49 | 104 243,72 | |
| Income / Commission expenses | - | - | - | - | |
| Profits / losses due to exchange differences | - | - | - | - | |
| Creation of write-downs | - | - | - | - | |
| Reversal of write-downs | - | - | - | - | |
| Profits / Losses due to the valuation and implementation to the value fair |
2 660 318,16 | - | - | 2 660 318,16 | |
| Total (net profit / loss) | 2 660 318,16 | 104 805,21 | - 561,49 | 2 764 561,88 |
Disclosures regarding subsidiaries:
The attached tables present the disclosure requirements for investment units as required IFRS 12 Disclosures about shares in other entities:
Disclosures regarding subsidiaries:
The attached tables present the disclosure required for investment units in accordance with the requirements of IFRS 12 Disclosure of information on shares in other entities:
| The name of the subsidiary | The basic place of business |
Proportion of ownership interests |
The percentage of voting rights hel |
|---|---|---|---|
| Best Capital sp. z o.o. | Wrocław | 66,73% | 66,73% |
| Venture Alfa sp. z o.o. w likwidacji | Wrocław | 100% | 100% |
| Science.Fund sp. z o.o. | Wrocław | 100% | 100% |
| Patent Fund S.A. | Wrocław | 82,76% | 82,76% |
| Angels.pl sp. z o.o. (dawniej Crowdcube sp. z o.o.) | Wrocław | 100% | 100% |
| Agencja Rozwoju Innowacji S.A. | Wrocław | 43,89% | 37,35% |
Other required disclosures resulting from the requirements of IFRS 12 Disclosures about shares in other entities:
there were no significant restrictions (for example resulting from loan agreements, regulatory requirements or contractual arrangements) regarding the ability of unconsolidated subsidiaries to transfer funds to the Company in the form of cash dividends or to repay loans or advances to an unconsolidated subsidiary by the Company (investment entity)
- (a) there were no current liabilities or intentions to grant to any unconsolidated subsidiary financial support or other support, including obligations or intentions to assist the subsidiary in obtaining financial support.
- (b) in the reporting periods analyzed, neither the Company nor any of its subsidiaries gave, without contractual obligation, financial support or other support to unconsolidated subsidiaries
- (c) there are no contractual arrangements that may require the Company or its non-consolidated subsidiaries to provide financial support to an unconsolidated, controlled structured entity, including events or circumstances that could expose the Company to a loss (for example, liquidity arrangements or factors affecting the credit rating related to the acquisition of assets of the structured entity or granting financial support).
- (d) in the reporting period, neither the Company nor any of its unconsolidated subsidiaries gave, without contractual obligation, financial support or other support to the non-consolidated structured entity, which the Issuer did not control.
Charakter i zakres ryzyka związanego z instrumentami finansowymi
In accordance with the provisions of IFRS 7, the Company analyzed the risks related to financial instruments. The company has established the risk management principles in Venture Inc SA, which are to contribute to the improvement of all management areas and limit the possible negative effects of events to an acceptable level. In the area of risk related to financial instruments, the Company may be exposed to:
- market risk (price risk of financial instruments, interest rate risk, currency risk);
- liquidity risk (risk of mismatch of assets and liabilities);
- credit risk.
Market risk - the price of financial instruments
The activity of the Company, in particular the investment area, is strongly related to the capital market.
Deterioration of the general situation on the capital markets may cause a fall in prices of listed financial instruments owned by the Company. The consequence of this deterioration may also be the reduction of valuations in the case of non-listed financial instruments. As an investment entity, the Company generally measures all its investment interests at fair value through profit or loss, which means that any negative changes in the prices of financial instruments in a given period directly adversely affect the financial results achieved in this period. In order to limit the above The Company carries out a fundamental analysis of the acquired financial instruments and periodic monitoring of the financial results of portfolio companies. In addition, it constantly monitors portfolio diversification.
Market risk - interest rate risk
The company did not analyze sensitivity to this type of risk because the Company's exposure to it is low.
Market risk - currency risk
The company did not have any material assets or liabilities denominated in foreign currencies. There was no sensitivity analysis for this type of risk because the Company's exposure is low.
Liquidity risk - risk of mismatch of assets and liabilities
As any entity operating on the market, the Company is exposed to the risk of default due to the discrepancies in the amount and time of financial flows resulting from maturity of assets and maturity of liabilities. The company pursues its investment policy by acquiring various types of financial instruments, primarily of a capital nature. Some of them, for example unlisted shares and shares, are characterized by limited liquidity. In the case of urgent availability of free cash, there may be a situation in which it will not be possible to obtain them due to limitations in the liquidity of financial instruments held or obtaining them will require the acceptance of valuations significantly different from possible to achieve on the active market. In order to limit the above The Company monitors the volume of liquid assets as well as current and planned assets in the perspective of at least one quarter of liabilities. The ability to quickly raise capital in cases of increased probability of noncompliance with the maturity dates of liabilities is monitored on an ongoing basis. As at 31/12/2018, the Company was not exposed to liquidity risk - the level of liabilities remained at a very low level..
| w zł | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31.12.2018 | Carrying amount |
Contract cash flow |
Up to 6 months |
6 - 12 months |
1 - 2 years |
25 years |
Over 5 years |
|
| Financial liabilities: | ||||||||
| - bonds | ||||||||
| - Bank credit | ||||||||
| - trade liabilities | 36 242,27 | 36 242,27 | 36 242,27 | |||||
| - other liabilities | ||||||||
| Total | 36 242,27 | 36 242,27 | 36 242,27 |
Ryzyko kredytowe
Ryzyko kredytowe rozumiane jest jako niewykonanie zobowiązań przez kontrahenta, w szczególności pożyczkobiorcę. Zmniejszenie lub brak zdolności do regulowania swoich zobowiązań przez kontrahentów Spółki może spowodować straty finansowe w związku z posiadaniem przez Spółkę należności z tytułu udzielonych pożyczek. Nie można również wykluczyć, że banki, w których Spółka deponuje wolne środki pieniężne nie wywiążą się ze swoich zobowiązań.
Spółka prowadzi stały monitoring sytuacji finansowej pożyczkobiorców. W zakresie wolnych środków pieniężnych Spółka korzysta z krótkoterminowych lokat bankowych jedynie w wiarygodnych instytucjach finansowych.
Maksymalna ekspozycja na to ryzyko równa jest wartości bilansowej posiadanych instrumentów i na datę bilansową wyniosła odpowiednio:
| In PLN | ||||
|---|---|---|---|---|
| Carrying amount | 31.12.2018 | 31.12.2017 | ||
| Loans and receivables | 750 676,01 | 681 399,17 | ||
| Cash and cash equivalents | 24 942 135,72 | 27 642 538,01 | ||
| Total | 25 692 811,73 | 28 323 937,18 |
The classification of financial assets according to the length of the overdue period is as follows:
| w zł | |||||
|---|---|---|---|---|---|
| Receivables due to deliveries and services and other | 31.12.2018 | 31.12.2017 | |||
| receivables | Gross value | Impairment | Gross value | Impairment | |
| Without overdue | 10 357,25 | - | 303 075,06 | - | |
| Expired 0 - 30 days | - | - | - | - | |
| Expired 31 - 120 days | - | - | - | - | |
| Out of stock 121 - 365 days | - | - | - | - | |
| Expired over 1 year | - | - | - | - | |
| Total | 10 357,25 | - | 303 075,06 | - |
| w zł | |||||||
|---|---|---|---|---|---|---|---|
| Loans granted | 31.12.2018 | 31.12.2017 | |||||
| Gross value | Impairment | Gross value | Impairment | ||||
| Without overdue | 740 318,76 | - | 378 324,11 | - | |||
| Expired 0 - 30 days | - | - | - | - | |||
| Expired 31 - 120 days | - | - | - | - | |||
| Out of stock 121 - 365 days | - | - | - | - | |||
| Expired over 1 year | - | - | - | - | |||
| Total | 740 318,76 | - | 378 324,11 | - |
Capital management
The Company's long-term goal is to effectively manage capital understood as a long-term increase in value while maintaining a moderate level of risk. The Company's intention is to allocate funds primarily to investments in capital instruments - shares and stocks of companies with high development potential. So far, the Company did not pay dividends. The dividend policy has not been announced. There may be cases where, due to limited access to capital, despite the appearance of attractive investment projects, the Company will not be able to implement them and achieve economic benefits. In order to limit such risk, the Company conducts ongoing analysis of the portfolio's status and potential capital needs (in particular as regards investment activities).
NOTE 16 INFORMATION CONCERNING TRANSACTIONS WITH RELATED ENTITIES
| 01.01.2018-31.12.2018 01.01.2017-31.12.2017 Revenues from the sale of services - - Science.Fund sp. zo.o. 975,60 - Total 975,60 - Zakupy usług Best Capital Sp. z o.o. 5 904,00 - Total 5 904,00 - Interest income on loans granted PATENT FUND S.A. 4 714,52 3 289,04 AGENCJA ROZWOJU INNOWACJI S.A. 17 260,28 10 000,00 Inno-gene S.A. 9 900,01 1 383,29 Sciene.Fund sp. zo.o. 2 085,47 - Infermedica SP. Z O.O. - 5 856,00 Pragma 3 811,90 - Total 37 772,18 20 528,33 w zł Transactions of the entity with related entities 12/31/2018 12/31/2017 Balances of accounts as at the balance sheet date resulting from the sale / purchase of goods / services Receivables: - - Science.Fund sp. z o.o. 600,00 Zobowiązania: - - Balances of other settlements as at the balance sheet date Należności: - 380,94 Advances collected by the Board - 380,94 Commitments: - - Loans granted to related entities PATENT FUND S.A. 153 303,56 130 679,45 AGENCJA ROZWOJU INNOWACJI S.A. 236 794,53 119 534,25 Inno Genne S.A. 121 283,30 111 383,29 Science.Fund Sp. z o.o. 41 085,47 - Total 552 466,86 361 596,99 Other long-term investments - deposits and contributions to the acquisition of shares / stocks Inkubator Naukowo Technologiczny sp. zo.o - 23 000,00 Agencja Rozwoju Innowacji S.A. 2 050 530,40 100 000,00 Agencja Rozwoju Innowacji S.A. 60 000,00 - Total 2 110 530,40 123 000,00 |
Transactions of the entity with related entities | In PLN | |
|---|---|---|---|
| Transactions of the entity with related entities | In PLN | |
|---|---|---|
| 01.01.2018-31.12.2018 | 01.01.2017-31.12.2017 | |
| Remuneration payable and paid to key members of the management |
403 295,24 | 101 550,80 |
| - - Members of the Management Board for performing their functions Zarządu z tytułu pełnienia funkcji |
376 295,24 | 96 550,80 |
| - Members of the Supervisory Board for performing their functions |
27 000,00 | 5 000,00 |
| Other transactions with Management Board Members and other key members of the management team and members of their families |
- | - |
NOTE 16 INFORMATION CONCERNING TRANSACTIONS WITH ENTITIES RELATED
Significant transactions with related entities in the period covered by the financial statements:
Transactions with Patent Fund SA
On February 9, 2018, Venture Inc. SA signed a contract for taking up new issue shares in the company Patent Fund SA fromheadquartered in Wroclaw. Under the agreement, the Issuer acquired 1,000,000 H-series shares with a nominal value of PLN 0.10 each the price of PLN 390,000.00. In connection with the transaction, the Issuer holds a total of 9 103 585 shares of the Patent company Fund SA, representing 82.76% in the share capital and 82.76% of votes at the General Meeting of the company
Transactions with Intelliseq sp.z oo
On March 29, 2018 , an Extraordinary General Meeting of Shareholders of Intelliseq sp. Z o. O.a resolution was adopted to increase the share capital of the company by PLN 152,000.00 by creating 152 shares with a nominal value of PLN 1,000.00 each. As part of the increase, all 152 shares for the total price PLN 600,000.00 has taken over Venture Inc SA In connection with the transaction, the Issuer holds a total of 640 shares Intelliseq sp. z oo, representing 46.64% in the company's capital.
Transactions with Agencja Rozwoju Innowacji SA
On May 30, 2018 , an Investment Agreement was signed between: the Issuer and the Development AgencyInnowacji SA (hereinafter:"ARI") with its registered office in Wrocław, INC SA with registered office in Poznań and Mr. Szymon Gawryszczak is a significant shareholder and the President of the Management Board of Agencja Rozwoju Innowacji SA, in total called Parties. Pursuant to the agreement, the Parties strive to take over the company Inkubator Naukowo-Technologiczny sp. Z oo (hereinafter: "INT :) in Poznań by ARI SA through the exchange of 974 shares (including future ones) of INT held by Issuer and INC SA for shares in the increased share capital of ARI. ARI in accordance with art. 311 of the Code of Commercial Companies Report specifying the value of expected non-cash contributions to ARI - in the form of equity interests in-house INT - and the applied method of valuation of non-cash contributions. According to the report, value paid in-kind contributions, in the form (as at the date of the Report) 888 shares in INT it was valued at the total amount of PLN 3 330 905.57, of which PLN 1 per share in the share capital of INT PLN 3751.02. The report has been audited by the statutory auditor Jan Marcinkowski (entry no 2386) designated by the District Court for Wrocław-Fabryczna in Wrocław, 4th Division Commercial Code of the National Court Register of January 18, 2018. There is an ongoing waiting for the registration of the capital increase capital.
On September 28, 2018 , Venture Inc. SA signed an agreement to subscribe for series F shares of ARI SA in exchange fornon-cash contribution in the form of 520 shares of INT sp. z o. o
New shares in the increased share capital of ARI were issued at the issue price PLN 0.23. ARI jointly issued 15 884 753 bearer shares in the increased share capital of the total issue value of PLN 3 653 493.48 of which: Venture Inc SA took up 8 480 566 shares, and INC SA 7 404 187 F series shares. The transaction has no significant financial impact on the Company, results from activities related to sorting the investment portfolio of Venture Inc. SA and administrative activities aimed at concentrating portfolio companies at a very early stage of development within the structures of ARI SA.
Transactions with Ardeo sp. Z o. O
On October 26, 2018 , the Company signed a sales agreement for all of its sharesshares of Ardeo sp. z oo. The buyer was ARI SA. The transaction amounted to PLN 2,000. The amount mayincrease as a result of the fulfillment of conditions precedent dependent on results and operations companies that may result in further resale or entry of the company on any public market. The transaction results from activities related to the ordering of the Issuer's investment portfolio.
Transactions with DroneAcademy Ltd.
On October 26, 2018 , the Company signed a sales agreement for all of its sharesshares of Drone Academy Ltd .. The buyer was ARI SA The transaction amounted to PLN 2,725.The amount may increase as a result of the fulfillment of conditions precedent dependent on the results and company's activities that may result in the further resale or entry of the company into any market public. The transaction results from activities related to the ordering of the Issuer's investment portfolio.
Transactions with 7Orders SA
On November 13, 2018 , the Company signed an agreement for the sale of all its sharesthe company 7Orders SA The transaction was the nature of a management buyout and the buyer was the current President of the BoardPan Kamil Odolczyk company. The value of the transaction was PLN 60,000. The transaction results from actions related to the ordering of the investment portfolio. Issuer
Transactions of the Company with Significant Shareholders Did not ocure.
Transactions with members of the Management Board and members of the Supervisory Board
Members of the Management Board and the Supervisory Board are members of the key management personnel of the Company within the meaning of IAS 24
NOTE 16 INFORMATION CONCERNING TRANSACTIONS WITH ENTITIES RELATED
In the period covered by the financial statements and until the date of signing of the financial statements, the remuneration received a member of the Board - Rafał Sobczak. In the period covered by the Financial Statements, the members of the Council The Supervisory Board received remuneration from the Company for participation in the meeting of the Supervisory Board. Reward for members of the Supervisory Board was granted by the resolution of the Extraordinary General Meeting of 10 November 2016. The Company did not carry out free transactions. In the discussed period, the Company did not grant any loans or similar benefits to members of the Management Board or the Supervisory Board.
Contract with a member of the Management Board - Mr Rafał Sobczak
On 17 December 2018, the Company concluded a contract with a member of the Issuer's Management Board, Mr Rafał Sobczak acquisition of 85 shares of Science.Fund sp. z oo for PLN 1,000
Terms of transactions with related entities
Sales to and purchases from related entities are made at market prices. Liabilities / receivables (due to deliveries and services) are unsecured, not interest-bearing. Receivables from or liabilities to entities have not been covered by any guarantees granted or received. None of receivables from related parties were not classified as insolvent

ADDITIONAL DATA
Employment information
In the period covered by the financial statements, the company did not employ people on the basis of employment contracts, however, it used the services of an external entity under the concluded cooperation agreement. For day On 31/12/2018, the Company cooperated with one entity.
Salaries, including remuneration from profit, paid to members of the management board and the supervisory board
Remuneration paid and due is presented in note 16.
Transactions with members of the management board and supervisory bodies and their spouses, relatives or inlaws in a line simple to second degree or linked to the title of care, adoption or guardianship with the managing person or in the unit's supervisory bodies
Apart from the advance payments indicated in the table in note 16, there were no other significant transactions from the period under consideration board members and supervisory bodies and their spouses, relatives or family members in a straight line to second degree or related to care, adoption or guardianship with the person managing or being in supervisory bodies of the entity.
Information on events after the balance sheet date
After the balance sheet date (December 31, 2018) until the date of approval of the historical financial data to The following significant events took place, influencing the financial situation of the company:
- After the balance sheet date, deviations in the quotation prices of portfolio companies were recorded, as compared to the exchange rates as at December 31, 2018. These courses (for comparison, the rates of 27/03/2019 were adopted) they were as follows: Agencja Rozwoju Innowacji SA - PLN 0.23 (as at December 31, 2018 - exchange rate 0.28 PLN), Patent Fund SA PLN 0.19 (as at December 31, 2018 - PLN 0.13), Inno-Gene SA - PLN 1.70 (as at 31 December) December 2018 - PLN 2.40), Brand24 SA - PLN 36.85 (as at December 31, 2018 - PLN 35.50).
- On March 15, 2019, the Issuer acquired 80 shares in the company Effectively sp. O.o. in organisation ("Company") based in Wroclaw. Under the articles of association of the company, the Issuer embraced 80 (in words: eighty) shares in the company Effectively sp. o.o. in the organization, with a nominal value of PLN 50.00 (say: fifty PLN), for PLN 500,000.00 (five hundred thousand zlotys). In connection with carried out The Issuer holds a total of 80 (in words: eighty) shares of the company Effectively sp. o.o. in organization, constituting 40% of the company's capital, which entitles to 40% in the total number of votes for The General Meeting of Shareholders of the Company. The company will implement a project consisting in the development, development, marketing and offering software enabling the acquisition and analysis of potential data clients and contractors (leads) on the internet, made available as a service in the subscription model pn. PayByShare and rendering services in the field of graphic design and improvement of website effectiveness and internet applications operating in the SaaS formula (Software as a Service).
• Due to the PARP's recognition of some non-eligible expenditure, the maximum adjustment is 25% the value of the subsidy, to which the Company has added interest from the date of transferring funds to the date of publication of the report annual, in the amount of PLN 13 450.69
Information on events from previous years included in the statement for the current period
The information is presented in the note "supplementary information".
Information about revaluation write-offs due to impairment of financial assets, property assets fixed assets, intangible assets or other assets and reversing such write-offs
The company did not make any significant write-downs of intangible assets or property, plant and equipment. changes estimated fair values of financial assets, recognized in the financial result are presented in the notes describing the components of financial assets.
Information on changes in contingent liabilities and contingent assets Did not ocure
Information on off-balance items
Did not ocure.
Information on the seasonality and cyclicality of operations
In the period covered by the historical financial information, the company's operations were not seasonal nor cyclic.
Information on business segments
The company conducts investment activities. It does not identify operational segments. In the period covered by the company's financial statements were conducted only on the territory of Poland.
Other information
The financial statements have not been adjusted by the inflation rate because the accumulated average annual rate three-year inflation has not reached 100%. There were no settlements due to court cases.
The net remuneration of entities authorized to audit financial statements
| Remuneration of entities entitled to audit of financial statements (net) |
31.12.2018 | 31.12.2017 |
|---|---|---|
| Authorized entity | HLB M2 Sp. z o.o. Audit Pie sp. k | HLB M2 Sp. z o.o. Audit Pie sp. k |
| Audit of financial statements | 28 000,00 | 26 000,00 |
| 28 000,00 | 26 000,00 |
Information in accordance with §70 para. 7 point 22) of the Regulation of the Minister of Finance of 29/03/2018 in case current and periodic information provided by issuers of securities [...] are included in the Management Board's Report on Operations for 2018.
Signature of the person preparing the financial report
24.04.2019 Justyna Selent Accountant
Signatures of all Members of the Board
24.04.2019 Maciej Jarzębowski
President of the Management Board
Vice President of the
Management Board
24.04.2019 Rafał Sobczak
24.04.2019 Jakub Sitarz
Member of the Management Board