Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IMPEDIMED LIMITED Interim / Quarterly Report 2021

Jul 26, 2021

65135_rns_2021-07-26_46cfbd12-5235-4afb-a9f5-399e2761d412.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [300 x 44] intentionally omitted <==

==> picture [180 x 35] intentionally omitted <==

==> picture [539 x 73] intentionally omitted <==

==> picture [510 x 73] intentionally omitted <==

==> picture [388 x 73] intentionally omitted <==

==> picture [390 x 44] intentionally omitted <==

==> picture [473 x 45] intentionally omitted <==

==> picture [219 x 44] intentionally omitted <==

==> picture [156 x 44] intentionally omitted <==

==> picture [130 x 45] intentionally omitted <==

All Rights Reserved | Confidential

==> picture [70 x 26] intentionally omitted <==

FORWARD-LOOKING STATEMENTS

==> picture [306 x 73] intentionally omitted <==

This announcement contains or may contain forward-looking statements that are based on management’s beliefs, assumptions and expectations and on information currently available to management.

All statements that address operating performance, events or developments that we expect or anticipate will occur in the future are forward-looking statements, including without limitation our expectations with respect to our ability to expand sales and market in the US and Australia our estimates of and financial acceptance including potential revenues, costs, profitability our to and commercialise new our to obtain reimbursement for our performance; ability develop products including ability our with to our clinical enrolment in or of our clinical trials and our products; expectations respect trials, including completion associated regulatory submissions and approvals; our expectations with respect to the integrity or capabilities of our intellectual property position.

Management believes that these forward-looking statements are reasonable as and when made. You should not place undue reliance on statements because as of the date when made. does not assume forward-looking they speak only ImpediMed any to or revise whether as a result of new future events or obligation publicly update any forward-looking statements, information, otherwise. ImpediMed may not actually achieve the plans, projections or expectations disclosed in forward-looking statements. Actual results, developments or events could differ materially from those disclosed in the forward-looking statements.

==> picture [230 x 57] intentionally omitted <==

All Rights Reserved | Confidential

2

THREE KEY MESSAGES

==> picture [306 x 73] intentionally omitted <==

==> picture [78 x 73] intentionally omitted <==

==> picture [79 x 72] intentionally omitted <==

Building a strong and resilient business updateRecord results in Q4 FY’21 Key to a significant$10m+ revenue run rate acceleration of near-term results

All Rights Reserved | Confidential

==> picture [79 x 72] intentionally omitted <==

Reimbursement progressPrograms established and gaining tractionFoundation laid; set to capitalise with PREVENT

==> picture [230 x 56] intentionally omitted <==

3

==> picture [306 x 73] intentionally omitted <==

==> picture [78 x 72] intentionally omitted <==

Another

record quarter

Record results despite continued headwinds from COVID -19

RECORD QUARTER SOZO[® ] & TOTAL REVENUERECORD QUARTER PATIENT TESTS

$10m+ REVENUE RUN RATE111% GROWTH SaaS REVENUE YoY[^]

^ YOY denotes Year-over-Year change in metric. ^^ QOQ denotes Quarter-over-Quarter change in metric.

All FY’21 revenue and cash flow numbers are unaudited. All figures are stated in Australian dollars (AUD) unless otherwise notated.

All Rights Reserved | Confidential

COVID-19

4

Q4 FY’21 OVERALL BUSINESS RESULTS

==> picture [1148 x 653] intentionally omitted <==

----- Start of picture text -----

TOTAL REVENUE
✓ RECORD QUARTER
m
$2.3
SOZO
Business

SaaS Revenue from
m
$2.6 Core Business

Q4FY’21 SaaS Revenue from
Clinical Business
(AstraZeneca)
+117%

New SOZO contracts
YOY
m signed and device
$0.3
revenue
Legacy
Business
----- End of picture text -----

^ YOY denotes Year-over-Year change in metric.

  • ^^ QOQ denotes Quarter-over-Quarter change in metric.

All FY’21 revenue and cash flow numbers are unaudited. All figures are stated in Australian dollars (AUD) unless otherwise notated.

==> picture [306 x 73] intentionally omitted <==

==> picture [474 x 677] intentionally omitted <==

----- Start of picture text -----

m
$2.6
TOTAL REVENUE
+117%
YOY [^]
m
$19.7
CASH ON HAND
$2.3m $(3.4)m
CASH RECEIPTS OPER. CASH OUTFLOW
----- End of picture text -----

==> picture [230 x 57] intentionally omitted <==

All Rights Reserved | Confidential

5

Q4 FY’21 SOZO[®] BUSINESS PERFORMANCE

==> picture [306 x 73] intentionally omitted <==

==> picture [1635 x 663] intentionally omitted <==

----- Start of picture text -----

m m m
$2.3 $8.7 $14.5
SOZO REVENUE ARR [i] CRP [ii]
+109% +67% +33%
YOY [^] YOY YOY
Over $12m TCV [iii] signed in FY’21
37,000+ 90%+ 1%
PATIENT TESTS SaaS GROSS MARGINS CHURN RATE
+109%
100% Renewal Rate
YOY
----- End of picture text -----

^ YOY denotes Year-over-Year change in metric.

i Annual Recurring Revenue (ARR): The amount of revenue reasonably expected to be booked for the next 12-month period based on existing signed contracts, and assuming installation upon sale. ii Contracted Revenue Pipeline (CRP): Future period revenue amounts related to TCV[iii] that are yet to be reported as recognised revenue. iii Total Contract Value (TCV): Total value of customer contracts including one-time and recurring revenue.

All FY’21 revenue and cash flow numbers are unaudited.

ARR, CRP and TCV are unaudited, non-AASB financial metrics that do not represent revenue in accordance with Australian Accounting Standards. The values shown for total ARR and CRP across all lines of business, including the Core Business and Clinical Business.

All Rights Reserved | Confidential

All figures are stated in Australian dollars (AUD) unless otherwise notated.

6

Q4 FY’21 SOZO REVENUE AND PATIENT TESTS

==> picture [306 x 73] intentionally omitted <==

==> picture [1658 x 751] intentionally omitted <==

----- Start of picture text -----

SOZO Revenue Patient Tests To-Date
(Excluding Legacy) (261,000+ on File)
$2,300,000 38,000
$2.3m
SOZO Revenue $1,840,000 30,400
+109% YOY
✓ RECORD QUARTER
$1,380,000 22,800
$920,000 15,200
37,000+
Patient Tests
$460,000 7,600
+109% YOY
✓ RECORD QUARTER
-
$- COVID 19 '- COVID-19
SaaS^ Device and Contract Fees Patient Tests
----- End of picture text -----

^The values shown are for SaaS Revenue are across all lines of business, including the Core Business and Clinical Business. The Company began breaking out revenue from the Clinical Business in Q1 FY’21.

All Rights Reserved | Confidential

COVID-19

7

All FY’21 revenue and cash flow numbers are unaudited.

All figures are stated in Australian dollars (AUD) unless otherwise notated.

Q4 FY’21 ARR AND CRP

==> picture [306 x 73] intentionally omitted <==

The Land and Expand Strategy is Accelerating Company Growth

==> picture [1475 x 651] intentionally omitted <==

----- Start of picture text -----

LAND EXPAND EXPAND
ACCOUNTS TESTING PROGRAMS

Additional NCCN Member
47 Institution added
37,000+

Signed contracts with 10
$8.7m [^]
Units Sold Globally Additional Patient Tests
Q4 FY’21 of the Top 100 US Health
ARR [i] Systems / Hospitals
~80% of US units from

NSW Health expanded to
new accounts 3,600+ ↑ (+11%) QOQ [^]
over 50 units
90%+
770+ 261,000+
$14.5m [^]
Units Sold to Date Patient Tests to Date SaaS Gross Margins [^^]
TO DATE
CRP [ii]
90%+ Margins expected on
~3/5 of Units in US 802m+ Data Points
the full $14.5m in CRP
----- End of picture text -----

i Annual Recurring Revenue (ARR): The amount of revenue reasonably expected to be booked for the next 12-month period based on existing signed contracts, and assuming installation upon sale. ii Contracted Revenue Pipeline (CRP): Future period revenue amounts related to TCV[iii] that are yet to be reported as recognised revenue. iii Total Contract Value (TCV): Total value of customer contracts including one-time and recurring revenue.

  • ^ QOQ denotes Quarter-over-Quarter change in metric.

  • ^^ Gross Margins are based on the year-to-date value for the six-months ended 31 December 2020.

All FY’21 revenue and cash flow numbers are unaudited.

ARR, CRP and TCV are unaudited, non-AASB financial metrics that do not represent revenue in accordance with Australian Accounting Standards. The values shown are for total ARR and CRP across all lines of business, including the Core Business and Clinical Business.

All figures are stated in Australian dollars (AUD) unless otherwise notated.

All Rights Reserved | Confidential

==> picture [230 x 57] intentionally omitted <==

8

==> picture [306 x 73] intentionally omitted <==

  • KEY TO A SIGNIFICANT ACCELERATION OF NEAR-TERM RESULTS Prevent Trial:

  • Manuscript submitted at end of February 2021.

  • The largest randomised trial ever to assess subclinical lymphoedema detection.

  • 1,200 patients in trial covering 7-Years, with each patient followed for 3-Years.

==> picture [78 x 73] intentionally omitted <==

  • 10 US and International centres, including 6 NCCN[®] /NCI centres.

  • Authors from 3 of the top 5 US Cancer Hospitals.

Publication Process Update:

PREVENT Trial update

  • The PREVENT Trial manuscript is still under peer-review.

  • This is not unusual given this is a landmark study and the global pandemic has slowed the entire review process for all major publications.

  • Although the Company has not been made aware of the outcome of the trial or its conclusions, we are confident it will be positive based on the interim analysis of the PREVENT Trial data and the Meta-analysis.

  • We are confident the manuscript will be published in the next 90 days.

Upon publication of positive PREVENT Trial Results:

  • NCCN submission by Principal Investigators

  • Focused effort on accelerating private payor coverage

  • Physician Seminars

  • Patient awareness campaigns

COVID-19

All Rights Reserved | Confidential

9

==> picture [306 x 73] intentionally omitted <==

FOUNDATION LAID AND SET TO CAPITALISE ON PREVENT Private Pay:

  • Significant learnings position IPD to capitalise upon PREVENT publication.

  • • Two guiding principals

  • Medical necessity - need and justification for the test

==> picture [78 x 72] intentionally omitted <==

Reimbursement

progress

  - Efficacy of the test – requires evidence
  • .

  • Hospitals made great strides in justifying the medical necessity for L-Dex[®]

  • The Meta-Analysis has assisted with the efficacy requirement.

  • PREVENT was designed as a head-to-head study versus the gold standard.

  • PREVENT is a Level I evidence study: prospective, randomised, multi-centre trial.

The Company believes the outcome of the PREVENT study will provide the genesis for payment and coverage by insurance carriers.

Progress:

  • Established an internal Reimbursement team, focused on:

  • Assisting hospitals, cancer centres and physicians in filling necessary documentation to fight claims.

  • Building up case files at key insurance carriers.

    • Showing growing usage and demand of our testing.
  • Ensuring key regional and national insurance companies are aware of the latest data.

  • Progress already being seen with some pre-authourisations and post-claim appeal approvals with national and regional payors.

  • Principal Investigators have agreed to submit an application to the NCCN for inclusion of our technology in the cancer guidelines for lymphoedema should statistical significance be achieved.

All Rights Reserved | Confidential

COVID-19

10

KEY MILESTONES: SUMMARY OF ACHIEVEMENTS IN Q4 FY’21

==> picture [306 x 73] intentionally omitted <==

Released next generation Version 4.0 software for the SOZO[®] Digital Health Platform, which contained a series of significant enhancements around usability, new applications, and security.

Another record quarter for Revenue, which included signing contracts with 10 of the top 100 US health systems/hospitals, adding an additional NCCN member institution, and expanding New South Wales Health to over 50 SOZO devices.

  • Signed first customers to Segmental Analysis licenses, which became available to license in June 2021 with the Version 4.0 software release.

Continued to advance private payor coverage/payment for L-Dex[®] testing.

New Heart Failure data accepted for two poster presentations at the HFSA Annual Scientific Meeting in September 2021. The posters will report on findings of a multi-center observational study following patients post discharge with SOZO, to assess the length of time taken to achieve clinical decongestion, as well as the utility of BIS in acute care and clinic settings to triage patients presenting with shortness of breath during the COVID-19 pandemic.

US FDA 510(k) clearance for SOZO expanded to include a heart failure index (HF-Dex[TM] ) as a monitoring tool for patients living with heart failure.

Published American College of Cardiology (ACC) abstract, which demonstrated that HF-Dex may be a clinically relevant aid for physicians in clinical risk stratification and fluid volume monitoring of heart failure patients.

Continued successful deployment of devices for the AstraZeneca trials, both in the US and internationally. Continued to progress, regulatory and commercial strategies for Renal Failure, but no announcements at this stage.

==> picture [230 x 57] intentionally omitted <==

All Rights Reserved | Confidential

11

KEY MILESTONES: SUMMARY OF FOCUS AREAS FOR Q1 FY’22 Awaiting publication of the PREVENT Trial manuscript. Continue to advance private payor coverage/payment for L-Dex[®] testing. . Preparation of submission to the NCCN Guidelines[®] Expanded engagement of key corporate accounts. Expand commercial sales of heart failure through pilot programs in key heart failure centres. Continue to work with FDA on obtaining clearance for removal of SOZO contraindications for implantable pacing and cardioverter defibrillators devices. New Heart Failure data to be presented in two poster presentations at the HFSA Annual Scientific Meeting in September 2021. Continued deployment of devices for the AstraZeneca trials, both in the US and internationally. Continue to progress, regulatory and commercial strategies for Renal Failure.

==> picture [230 x 57] intentionally omitted <==

All Rights Reserved | Confidential

12

INVESTOR RELATIONS

==> picture [306 x 73] intentionally omitted <==

Contact Details

Investor Relations Contact: Mike Bassett, ImpediMed T : +61 407 431 432 E: [email protected]

Media Contact: Trina Raymond, WE Communications T: +61 420 316 449 E: [email protected]

About ImpediMed Founded and headquartered in Brisbane, Australia with US and European operations, ImpediMed is a medical software that monitors and fluid status and tissue technology company non-invasively measures, manages composition using bioimpedance spectroscopy (BIS).

ImpediMed produces a family of FDA cleared and CE Marked medical devices, including SOZO[®] for multiple indications including heart failure, lymphoedema, and protein calorie malnutrition, sold in select markets globally.

. For more information, visit www.impedimed.com

==> picture [230 x 57] intentionally omitted <==

All Rights Reserved | Confidential

13

27 July 2021

==> picture [230 x 55] intentionally omitted <==

ASX ANNOUNCEMENT

QUARTERLY ACTIVITIES REPORT Supplemental Information

APPENDIX 4C – Quarter Ended 30 June 2021 (Q4 FY’21)

Brisbane, Australia – ImpediMed Limited (ASX.IPD), a medical technology company that uses bioimpedance spectroscopy (BIS) technology to generate powerful data to maximise patient health, today released its Appendix 4C – Quarterly Cash Flow report for the period ended 30 June 2021.

Revenue Summary:

  • Record quarter for Total Revenue for Q4 FY’21 of $2.6 million, +117% on the previous corresponding period (pcp) (Q4 FY’20: $1.2 million) and +13% quarter over quarter.

  • Record quarter for SOZO[®] Revenue for Q4 FY’21 of $2.3 million, +109% pcp (Q4 FY’20: $1.1 million) and +10% quarter over quarter.

  • Record quarter for SOZO SaaS Revenue for Q4 FY’21 of $1.9 million, +111% pcp and +6% quarter over quarter.

  • SOZO SaaS Revenue of $1.2 million from Core Business[i] .

  • SOZO SaaS Revenue of $0.7 million from Clinical Business[ii] .

Cash Flow Summary:

  • Cash on hand as at 30 June 2021 of $19.7 million.

  • Cash receipts from customers for the quarter of $2.3 million.

  • Net operating cash outflows for the quarter of $3.4 million.

  • Net operating cash outflows for Q1 FY’22 are expected to be well under $4.0 million, in line with Q4 FY’21 cash flow.

  • The Company would expect to see a significant drop in cash outflows in the back half of the current financial year (FY’22).

  • Related Parties: During the quarter, the Company issued shares to Directors as equitybased remuneration in lieu of cash, as described in Item 6 of the Appendix 4C.

  • These payments to directors consisted of Non-Executive Director superannuation of $3,000, as well as $143,000 in Directors’ fees accrued and unpaid at 30 June 2021 related to equity-based remuneration.

Operational Summary and Key SaaS Metrics:

  • Record quarter for Patient Tests, with over 37,000 recorded in Q4 FY’21, +109% pcp and +11% quarter over quarter.

  • Annual Recurring Revenue[iii] of $8.7 million, +67% pcp and +6% quarter over quarter. o ARR of $6.1 million from Core Business.

  • ARR of $2.6 million from Clinical Business.

  • Contracted Revenue Pipeline[iv] of $14.5 million, +33% pcp and flat quarter over quarter.

  • • Total Contract Value (TCV[v] ) of over $12.0 million signed in FY’21.

  • Over 90%+ gross margins on SaaS Revenue.

  • Churn Rate remains low at just 1%.

  • Renewal Rate of 100% on contracts up for renewal during the quarter.

  • 47 new SOZO devices sold in Q4, totaling more than 770 SOZO units sold since launch.

  • Strong progress despite headwinds from COVID-19.

  • ~80% of US units from new accounts.

  • Additional NCCN Member Institution added as a SOZO customer.

  • Signed contracts with 10 of the Top 100 US Health Systems / Hospitals.

  • NSW Health expanded their program to over 50 units.

  • SOZO units sold do not include units supplied for the AstraZeneca trials.

“We achieved another record quarter in Q4 FY’21, setting records for both Total Revenue and SOZO Revenue. We left the quarter with a revenue run rate of over $10 million and we continue to drive double digit growth despite the ongoing global pandemic and without any commercial insurance coverage policies for our lymphedema business,” said Richard Carreon, Managing Director and CEO of ImpediMed.

“We’re driving this growth through continued innovation and effective execution, and the upcoming publication of the PREVENT Trial will open up a whole new set of opportunities for ImpediMed,” he continued.

Approved for release by the Managing Director and CEO, Mr Richard Carreon.

Investor Conference Call

Investors are invited to join a live webcast and Q&A hosted by Managing Director and CEO, Richard Carreon at 9.30am AEST Tuesday 27 July 2021.

If you have pre-registered, it is recommended you use the dial-ins, passcode and PIN provided in the confirmation notice.

To register please follow this link:

  • https://us02web.zoom.us/webinar/register/WN_Qo rtgePTXy0jrwtp4IbdA

Registered participants will receive a confirmation email containing the Zoom access link and alternative phone dial-in details.

Contact Details

Investor Relations Contact: Media Contact: Mike Bassett, ImpediMed Trina Raymond, WE Communications T : +61 407 431 432 T: +61 420 316 449 E: [email protected] E: [email protected]

About ImpediMed

Founded and headquartered in Brisbane, Australia with US and European operations, ImpediMed is a medical software technology company that non-invasively measures, monitors and manages fluid status and tissue composition using bioimpedance spectroscopy (BIS).

ImpediMed produces a family of FDA cleared and CE Marked medical devices, including SOZO[®] for multiple indications including heart failure, lymphoedema, and protein calorie malnutrition, sold in select markets globally.

For more information, visit www.impedimed.com.

Forward-Looking Statements

This announcement contains or may contain forward-looking statements that are based on management’s beliefs, assumptions and expectations and on information currently available to management.

All statements that address operating performance, events or developments that we expect or anticipate will occur in the future are forward-looking statements, including without limitation our expectations with respect to our ability to expand sales and market acceptance in the US and Australia including our estimates of potential revenues, costs, profitability and financial performance; our ability to develop and commercialise new products including our ability to obtain reimbursement for our products; our expectations with respect to our clinical trials, including enrolment in or completion of our clinical trials and our associated regulatory submissions and approvals; our expectations with respect to the integrity or capabilities of our intellectual property position.

Management believes that these forward-looking statements are reasonable as and when made. You should not place undue reliance on forward-looking statements because they speak only as of the date when made. ImpediMed does not assume any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. ImpediMed may not actually achieve the plans, projections or expectations disclosed in forward-looking statements. Actual results, developments or events could differ materially from those disclosed in the forward-looking statements.

i The Core Business refers to the commercialisation efforts from the Company’s core strategic focus areas. To date, this primarily includes revenue from SOZO contracts in the Oncology market.

ii The Clinical Business refers to revenue generating contracts related to clinical trials. These contracts are often finite in nature, as they relate to clinical trials with specific end dates.

iii Annual Recurring Revenue (ARR): The amount of revenue reasonably expected to be booked for the next 12-month period based on existing signed contracts, and assuming installation upon sale.

iv Contracted Revenue Pipeline (CRP): Future period revenue amounts related to TCV that are yet to be reported as recognised revenue.

v Total Contract Value (TCV): Total value of customer contracts including one-time and recurring revenue.

  • All FY’21 revenue and cash flow numbers are unaudited.

  • CRP, ARR and TCV are non-IFRS financial metrics that do not represent revenue in accordance with Australian Accounting Standards.

  • All figures are stated in Australian dollars (AUD) unless otherwise notated.

Rule 4.7B

Appendix 4C Quarterly cash flow report for entities subject to Listing Rule 4.7B

Name of entity

ImpediMed Limited ABN Quarter ended (“current quarter”) 65 089 705 144 30 June 2021

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(12 months)
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
(a) research and development
(b) product manufacturing and operating
costs
(c) advertising and marketing
(d) leased assets
(e) staff costs
(f)
administration and corporate costs
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Government grants and tax incentives
1.8
Other (provide details if material)
1.9
Net cash from / (used in) operating
activities
2,276
(439)
(547)
(254)
-
(3,363)
(1,109)
-
3
-
-
-
-
7,732
(1,871)
(2,008)
(750)
-
(13,799)
(5,558)
-
25
-
-
2,971
-
(3,433) (13,258)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
(b) businesses
(c) property, plant and equipment
(d) investments
(e) intellectual property
(f)
other non-current assets
-
-
(17)
-
-
(818)
-
-
(66)
-
-
(2,391)

ASX Listing Rules Appendix 4C (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 1

Appendix 4C Quarterly cash flow report for entities subject to Listing Rule 4.7B

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(12 months)
$A’000
2.2
Proceeds from disposal of:
(a) entities
(b) businesses
(c) property, plant and equipment
(d) investments
(e) intellectual property
(f)
other non-current assets
2.3
Cash flows from loans to other entities
2.4
Dividends received (see note 3)
2.5
Other (provide details if material)
2.6
Net cash from / (used in) investing
activities
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(835) (2,457)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2
Proceeds from issue of convertible debt
securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of
equity securities or convertible debt
securities
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and
borrowings
3.8
Dividends paid
3.9
Other (provide details if material)
3.10
Net cash from / (used in) financing
activities
-
-
-
(34)
-
-
-
-
(93)
-
-
16,840
(133)
170
-
-
-
(411)
(127) 16,466

Item 3.9: Cash outflows relate to the Implementation of AASB 16 Leases for the Group’s premises leases.

4.
4.1
4.2
Net increase / (decrease) in cash and
cash equivalents for the period
Cash and cash equivalents at beginning of
period
Net cash from / (used in) operating
activities (item 1.9 above)
23,937
(3,433)
19,663
(13,258)

ASX Listing Rules Appendix 4C (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 2

Appendix 4C Quarterly cash flow report for entities subject to Listing Rule 4.7B

Consolidated statement of cash flows Consolidated statement of cash flows Current quarter
$A’000
Year to date
(12 months)
$A’000
4.3
4.4
4.5
4.6
Net cash from / (used in) investing activities
(item 2.6 above)
Net cash from / (used in) financing activities
(item 3.10 above)
Effect of movement in exchange rates on
cash held
Cash and cash equivalents at end of
period
(835)
(127)
139
(2,457)
16,466
(733)
19,681 19,681
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1
Bank balances
5.2
Call deposits
5.3
Bank overdrafts
5.4
Other (provide details)
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
8,182
11,499
-
-
11,256
12,681
-
-
19,681 23,937
6.
Payments to related parties of the entity and their
associates
Current quarter
$A'000
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
3
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
3
-

Item 6.1: Payments to directors consist of Non-Executive Directors’ superannuation. At 30 June 2021, there were $143,000 in Directors’ fees accrued and unpaid related to equity-based remuneration and superannuation.

ASX Listing Rules Appendix 4C (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 3

Appendix 4C Quarterly cash flow report for entities subject to Listing Rule 4.7B

7.
7.1
7.2
7.3
7.4
7.5
7.6
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
Loan facilities
-
-
Credit standby arrangements
-
-
Other (please specify)
-
-
Total financing facilities
-
-
Unused financing facilities available at quarter end
-
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
- -
- -
- -
- -
8. Estimated cash available for future operating activities $A’000
8.1
8.2
8.3
8.4
8.5
8.6
Net cash from / (used in) operating activities (item 1.9)
(3,433)
Cash and cash equivalents at quarter end (item 4.6)
19,681
Unused finance facilities available at quarter end (item 7.5)
-
Total available funding (item 8.2 + item 8.3)
19,681
Estimated quarters of funding available (item 8.4 divided by
item 8.1)
6
Note: if the entity has reported positive net operating cash flows in item 1.9, answer item 8.5 as “N/A”. Otherwise, a
figure for the estimated quarters of funding available must be included in item 8.5.
If item 8.5 is less than 2 quarters, please provide answers to the following questions:
8.6.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
(3,433)
19,681
-
19,681
Answer:
8.6.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer:
8.6.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer:
Note: where item 8.5 is less than 2 quarters, all of questions 8.6.1, 8.6.2 and 8.6.3 above must be answered.

ASX Listing Rules Appendix 4C (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 4

Appendix 4C Quarterly cash flow report for entities subject to Listing Rule 4.7B

Compliance statement

  • 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

  • 2 This statement gives a true and fair view of the matters disclosed.

27 July 2021 Date: ...................................................................................

Chair of Audit Committee & CEO/MD Authorised by: ...................................................................................

(Name of body or officer authorising release – see note 4)

Notes

  1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.

  2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standard applies to this report.

  3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

  4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committeeeg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.

  5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.

ASX Listing Rules Appendix 4C (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 5