AI assistant
IMDEX LIMITED — Interim / Quarterly Report 2009
Feb 15, 2009
65119_rns_2009-02-15_4bd89600-5889-4d5f-8020-824302ae8cec.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Imdex Limited FY09 Half Year Results 16 February 2009
Bernie Ridgeway – Managing Director Paul Evans – Chief Financial Officer
Presentation overview
-
Overview
-
FY09 Half Year Results
-
Operational review
-
Outlook
-
Mining & Mineral exploration
-
Oil & Gas
-
What this means for Imdex
Overview Bernie Ridgeway Managing Director
Overview – financial
-
Revenue from continuing operations up 16% to $81.4m (1H08 - $70.2m)
-
EBITA from continuing operations up 1% to $20.0m (1H08 - $19.8m)
� NPAT before non-operational items down 15% to $10.1m (1H08 - $11.9m)
-
Cash flow from operations up 109% to $6.6m (1H08 - $3.2m)
-
Low gearing at 22% (Jun 08 - 17%) with EBITA interest cover of 30x
-
Focus on cost reductions & increased efficiencies
-
Rolled bank facilities out to 2014
-
Interim fully franked dividend of 1.00 cent (1H08 - 1.75 cents)
Overview – operational
Drilling Fluids & Chemicals (DFC) Division
-
Acquisition of Wildcat Chemicals – manufactures oil & gas chemicals
-
Commissioning of polymer plant at Samchem, South Africa
-
Successful trials of solids control equipment for diamond drillers
-
Down Hole Instrumentation (DHI) Division
-
Segmentation of brands (Reflex – Mining, Flexit – Oil & Gas)
-
Further development of oil & gas down hole instrumentation
-
Successful trialling of new core orientation tool
-
Further strengthening of management team, particularly oil & gas
-
Decision to relocate mining DHI manufacturing to Australia
Growth in revenue and EBITA
==> picture [690 x 324] intentionally omitted <==
----- Start of picture text -----
Normalised Revenue by Division Normalised EBITA
($m) ($m)
� 16%
90 25 � 1%
80.3
80 19.8 20.0
69.1 20
70
60
15
50 45.9
40 10.1
10
30
23.1
17.4
20
5
3.0
10
1.4
0
0
1H05 1H06 1H07 1H08 1H09
1H05 1H06 1H07 1H08 1H09
Fluids and Chemicals Instrumentation Minerals Processing
----- End of picture text -----
Normalised revenue excludes other income and discontinued operations
Normalised EBITA excludes discontinued operations and non-operational items
Actively managing the market downturn
-
Rolled bank facilities out to 2014
-
Reviewing all internal procedures across control margins, inventory, debtors and expenses
-
Deferred Dec 08 salary reviews until Jun 09
-
Implemented redundancies of 13% of global work force without impacting growth plans
-
Relocating UK based manufacturing to Australia to obtain efficiencies
-
Continuing to invest in R&D
FY09 Half Year Results
Paul Evans Chief Financial Officer
Profit & loss
| Profit & loss | |||||
|---|---|---|---|---|---|
| Half Year Ended | Half Year Ended | ||||
| 31 Dec 2008 | 31 Dec 2007 | ||||
| $’000 | $’000 | ||||
| Revenue from continuing operations | 81,356 | 70,205 | |||
| Revenue from discontinuingoperations | - | 6,584 | |||
| Total Revenue incl Interest Income | 81,356 | 76,789 | |||
| Change in percentage - Total Revenue | 6% | ||||
| Operating Profit before Interest, Tax, Depreciation and Amortisation | 21,830 | 21,222 | |||
| Depreciation | (1,808) | (1,433) | |||
| Earnings before Interest, Tax & Amortisation(EBITA) | 20,022 | 19,789 | |||
| EBITA margin | 25% | 26% | |||
| Change in percentage - EBITA margin | (1%) | ||||
| Amortisation | (3,581) | (2,547) | |||
| Net interest expense | (659) | (325) | |||
| Income tax expense | (5,716) | (5,023) | |||
| Operating Profit after Tax from continuing operations | 10,066 | 11,894 | |||
| Change in percentage | (15%) | ||||
| Net trading result of Surtron after tax | - | 1,001 | |||
| Non-operational items | |||||
| Foreign exchange gain on the revaluation | of SGE loan | 2,120 | - | ||
| Profit on sale of Surtron business | - | 11,950 | |||
| Tax effect thereon | (636) | (2,828) | |||
| Net Profit after tax for the Half Year | 11,550 | 22,017 | |||
| Change in percentage | (48%) |
Strong balance sheet
| December 08 | June 08 | �Healthy liquidity & | ||
|---|---|---|---|---|
| $000’s | $000’s | gearing ratios | ||
| Cash (net of overdraft) | 4,769 | 13,276 | ||
| Receivables | 30,781 | 32,079 | �Low capital intensity | |
| Inventory Investment in SGE |
33,132 20,615 |
21,716 17,508 |
�Bank debt down $2.1m | |
| Property, plant & equipment | 11,269 | 7,140 | from Jun 08 to Dec 08 | |
| Goodwill & intangible assets | 89,776 | 79,915 | ||
| Other assets | 1,526 | 1,429 | �$8.5m Flexit liability | |
| Total Assets Payables Commercial bills Bank loan |
191,868 25,529 16,000 12,017 |
173,063 25,314 17,000 13,148 |
extinguished – 10m shares; potential cash top up deferred to 2012 |
|
| Vendor finance – Flexit Vendor finance – Chardec |
8,500 2,403 |
- 5,404 |
�SGE | |
| Provisions / Deferred tax Total Equity |
7,324 120,095 |
6,554 105,643 |
�Investment $4.5m | |
| �Secured $16.1m | ||||
| Quick ratio (CA – Inventory)/CL 1.24 Current ratio CA/CL 1.91 |
1.53 2.05 |
receivable |
==> picture [693 x 313] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|Deferred|
|Low gearing|Composition of Debt|Payment (ITUK)|
|31 Dec 08|$2.4m (6%)|
|Dec 08|Jun 08|Comm Bills|
|Deferred|$10.0m (25%)|
|Net Cash ($000’s)|4,769|13,276|Payment|
|(Flexit)|
|Debt ($000’s)|38,920|35,552|$8.5m (22%)|
|Equity ($000’s)|120,095|105,643|
|Net Debt to Equity|22%|17%|
|Bank Loan|
|EBITA / Interest Cover|30 times|61 times|Comm Bills|
|$12m (31%)|
|$6.0m (16%)|
|Nil interest rate|
|�|
|Gearing drops to 18% post Flexit variation|Floating interest rate|
|Capped interest rate|
|�|
----- End of picture text -----
-
– –
-
Total debt Dec 08 $38.9m (16 Feb 09 $30.4m)
-
Cash flow from operations 1H09 $6.6m (1H08 $3.2m)
-
Low interest rate exposures
-
Interest cover : EBITA remains very high at 30x
Operational review Bernie Ridgeway Managing Director
Imdex’s business
Drilling Fluids & Chemicals
- •Consumable item
Key Markets
==> picture [193 x 14] intentionally omitted <==
----- Start of picture text -----
Mining & Mineral Exploration
----- End of picture text -----
•Keep drill holes open and lubricate moving parts while Sell removing cuttings to the surface
-
•Environmental focus
-
•Manufacture & supply
==> picture [64 x 12] intentionally omitted <==
----- Start of picture text -----
Oil & Gas
----- End of picture text -----
==> picture [183 x 12] intentionally omitted <==
----- Start of picture text -----
Down Hole Instrumentation
----- End of picture text -----
-
Core orientation
-
Survey tools Rent/
-
Magnetic and non-magnetic
-
World class technology
-
Rental model
-
Manufacture & supply
Other markets
-
Coal Bed Methane (CMB)
-
Water well
-
Horizontal directional drilling / Civil
==> picture [104 x 14] intentionally omitted <==
----- Start of picture text -----
Global Reach
----- End of picture text -----
Drilling Fluids & Chemicals (DFC)
==> picture [684 x 330] intentionally omitted <==
----- Start of picture text -----
Revenue
($m)
� 19% �
60 3% acquisition + 16% organic = 19% growth
50.5
�
50
Strong organic growth to Nov 08
42.3
40 �
Decline in world markets since Nov 08
29.1
30
�
Continued to support global alliances
20 18.4
�
10.5 Polymer plant commissioned at Samchem,
10 Johannesburg
0
1H05 1H06 1H07 1H08 1H09 �
Wildcat (acquired 1 Sept 08), positive
DHI contribution
37%
�
DFC Australian Drilling Specialties (ADS)
63%
----- End of picture text -----
-
3% acquisition + 16% organic = 19% growth
-
Australian Drilling Specialties (ADS) acquisition terminated
1H09 Divisional Revenue Split
DFC growth initiatives 2H09 & beyond
-
Continued focus on global alliances
-
Manufacturing plant commissioned in Chile, Jan 09
� Expansion in under penetrated geographic markets
-
Canada
-
Latin America
-
Further expansion in niche oil & gas markets & coal bed methane
-
Successful trials of solids control units (rentals)
Down Hole Instrumentation (DHI)
==> picture [683 x 363] intentionally omitted <==
----- Start of picture text -----
Revenue ($m)
35 � 11%
29.8
30
26.8 �
6% acquisition + 5% organic = 11% growth
25
�
Growth excludes Surtron
20
16.9
�
Instrument rentals peaked in Jul 08
15
�
10 Dec 08 low point with increases in Jan 09
4.8
�
5 3.3 Rental model proved resilient
0 �
Continued to support global alliances
1H05 1H06 1H07 1H08 1H09
DHI
37%
DFC
63%
1H09 Divisional Revenue Split
----- End of picture text -----
DHI growth initiatives 2H09 & beyond
- Continued focus on global alliances
� Further expansion into oil & gas market globally – onshore & offshore
-
Market new/improved instruments
-
Continued development of oil & gas instruments
-
Focus on rental model
-
Market segmentation of brands:
-
Reflex – mining & mineral exploration
-
Flexit – oil & gas
-
Internal restructure to move mining DHI manufacturing to Australia
Outlook Mining & Mineral exploration Bernie Ridgeway Managing Director
==> picture [674 x 272] intentionally omitted <==
----- Start of picture text -----
Few discoveries support ongoing exploration
12 16
11
14
10
9 12
8
10
7
6 8
5
6
4
3 4
2
2
1
0 0
(US$ Bn)
Number of Discoveries
Worldwide Exploration Spend
1980 1982 1984 1986 1988 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008
----- End of picture text -----
Source: Metals Economics Group & UBS
� 1 new world class discovery in 8 years
-
Higher costs, deeper & more complicated ore bodies
-
Longer to bring into production
-
Supply issues unaddressed
-
May lead to a cyclical misalignment in supply/demand
==> picture [579 x 366] intentionally omitted <==
----- Start of picture text -----
Current downturn likely to be higher
tha
15 n previous peak 3
Worldwide Mineral Exploration Expenditure
12 2.5
Uranium Exploration
9 Nonferrous Exploration 2
Relative Copper Price
Relative Gold Price
6 1.5
3 1
0 0.5
89 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08
Source: Metals Economics Group – review of exploration strategies 25 Nov 08
(US$Billion)
Relative Gold and Copper Prices (1989=1)
----- End of picture text -----
-
2009 expenditure will be lower than 2008
-
Likely to be higher than top of previous peak
-
Principal drivers – gold, copper & uranium
Outlook Oil & Gas Bernie Ridgeway Managing Director
==> picture [602 x 256] intentionally omitted <==
----- Start of picture text -----
Growth in global exploration spend
30 30%
Exploration spend as a %
25 of total E&P spend 25%
20 20%
15 15% Oil & Gas Exploration Spend
Top 25 IOC exploration spend Source: SEB Enskilda 2007
10 10%
(excluding national oil
companies)
5 5%
0 0%
�
Significant uplift in spend over past 4 years failed to arrest reserve decline
$Bn
1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007E
----- End of picture text -----
-
2007 worldwide exploration spend was ~ US $332 billion
-
Currently, significant reductions in exploration spend due to global financial crisis
-
Post this crisis, substantial increases in spend due to long term supply / demand imbalance
-
“Easy” oil gone - complex exploration needs sophisticated DHI technology
-
Imdex supplies this technology.
==> picture [664 x 401] intentionally omitted <==
----- Start of picture text -----
Significant exploration spend required
ove
120 r the longer term
100 Newbuild Drilling Rigs
Oil Price
80
60
20 year
underinvestment
40
Source: Douglas
Westwood Global Oil
20
and Gas Briefing 28
Oct 08
0
1971 1975 1979 1983 1987 1991 1995 1999 2003 2007
�
Two decades of low oil prices resulted in underinvestment
----- End of picture text -----
-
Ageing drilling and production base
-
Oil & gas industry needs to spend $10 trillion by 2030 (Onshore & offshore)
Outlook What this means for Imdex Bernie Ridgeway Managing Director
Robust business model & strategy
==> picture [696 x 350] intentionally omitted <==
----- Start of picture text -----
Medium Term Objective
Past FY 08 (3-5 years)
� Greater penetration into
9%
Early Stage 1% oil & gas markets for both
27%
Minerals DFC & DHI
49% 50%
Late StageMinerals 64% � Minerals exploration:
majority of Imdex
Oil & Gas business derived from
Management’s best estimate Management’s best estimate late stage
� Move away from Services
Fluids 19% to reduce fixed costs,
39% capital investment and
50%
Downhole 58% high labour component
31%
Instrumentation
Services 3% � Margin benefit from
growing DHI
20% � Growing DHI rental
Sell business
Rent
80%
100%
¹ Based on actual or anticipated EBITA contribution
2 Based on actual or anticipated Revenue contribution
exposure¹
End-market
1
Profit
Divisional
2
mix
Rent / Sell
----- End of picture text -----
Resilient business with long term growth opportunities
-
Strategy is solid. Built around medium to long term objectives
-
Rental model success
-
Delivers sustainable income
-
Rental fleet fully paid for
-
Global business
-
Alliances with world’s largest drilling companies – DFC & DHI
-
Attractive end markets with supply / demand balance likely to recur
-
Under penetrated markets
-
Strong balance sheet with low gearing
-
Experienced & industry respected management team
Growth opportunities
-
Market penetration
-
Oil & gas – DHI and DFC
-
Coal bed methane
-
Underexploited geographic markets – Canada, Caspian Sea & Latin America
-
Product development
-
Down hole instrumentation for oil & gas industry
-
Solids control equipment for global diamond drilling industry
-
Operational efficiencies – simplification of DHI manufacture & supply
Appendices
Statutory profit and loss statement
| Continuing operations Sale of goods and operating lease rental Interest income and other operating revenue Total revenue Other income Raw materials and consumables used Employee benefit expense Depreciation expense Amortisation expense Finance costs Other expenses Profit before tax Income tax expense Profit from continuing operations Profit from discontinued operations Profit for the period Attributable to: Equity holders of the parent Minority interest |
Half Year Ended Half Year Ended 31 Dec 2008 31 Dec 2007 $’000 $’000 80,274 69,139 1,082 1,066 81,356 70,205 4,408 95 (33,956) (28,449) (13,506) (9,436) (1,808) (1,433) (3,581) (2,547) (1,741) (1,331) (13,270) (10,187) 17,902 16,917 (6,352) (5,023) 11,550 11,894 - 10,123 11,550 22,017 11,550 21,965 - 52 |
|---|---|
| Statutory Balance sheet 31 |
Dec 2008 | 30 Jun 2008 | |
|---|---|---|---|
| $’000 | $’000 | ||
| Current Assets | |||
| Cash and Cash Equivalents | 8,188 | 13,276 | |
| Trade and Other Receivables | 30,781 | 32,079 | |
| Inventories | 33,132 | 21,716 | |
| Other Financial Assets | 16,115 | 13,237 | |
| Other | 1,526 | 1,200 | |
| 89,742 | 81,508 | ||
| Non-Current Assets classified as held for resale | 4,500 | 4,500 | |
| Total Current Assets | 94,242 | 86,008 | |
| Non Current Assets | |||
| Property, Plant and Equipment | 11,269 | 7,140 | |
| Goodwill | 64,893 | 52,626 | |
| Other Intangible Assets | 24,883 | 27,289 | |
| Total Non Current Assets | 101,045 | 87,055 | |
| Total Assets | 195,287 | 173,063 | |
| Current Liabilities | |||
| Trade and Other Payables | 16,163 | 16,522 | |
| Borrowings | 11,582 | 13,016 | |
| Current Tax Payables | 9,366 | 8,792 | |
| Provisions | 1,218 | 972 | |
| Other Current Liabilities | 10,903 | 2,687 | |
| Total Current Liabilities | 49,232 | 41,989 | |
| Non Current Liabilities | |||
| Borrowings | 19,854 | 17,132 | |
| Deferred Tax Liabilities | 5,528 | 5,024 | |
| Provisions | 578 | 558 | |
| Other Non Current Liabilities | - | 2,717 | |
| Total Non Current Liabilities | 25,960 | 25,431 | |
| Total Liabilities | 75,192 | 67,420 | |
| Net Assets | 120,095 | 105,643 | |
| Equity | |||
| Contributed Capital | 65,260 | 64,883 | |
| Foreign Currency Translation Reserve | 954 | (4,863) | |
| Employee Equity-Settled Benefits Reserve | 3,416 | 2,573 | |
| Retained Profits | 50,465 | 43,050 | |
| Total Equity | 120,095 | 105,643 | |
| 30 |
| Statutory cash flow statement Half Year Ended Half Year Ended |
Statutory cash flow statement Half Year Ended Half Year Ended |
Statutory cash flow statement Half Year Ended Half Year Ended |
|
|---|---|---|---|
| 31 Dec 2008 | 31 Dec 2007 | ||
| $’000 | $’000 | ||
| Cash Flows From Operating Activities | |||
| Receipts from customers | 88,514 | 77,410 | |
| Payments to suppliers and employees | (75,078) | (64,188) | |
| Interest and other costs of finance paid | (1,512) | (1,273) | |
| Income tax paid | (5,301) | (8,774) | |
| Net cash provided by Operating Activities | 6,623 | 3,175 | |
| Cash Flows From Investing Activities | |||
| Interest and bill discounts received | 96 | 201 | |
| Payment for property, plant and equipment | (4,044) | (4,114) | |
| Proceeds from sale of Surtron net of cash disposed | - | 14,778 | |
| Payment for the acquisition of the shares of Poly-Drill | - | (899) | |
| Payment for the acquisition of the shares of Suay | (500) | (232) | |
| Payment for the acquisition of the shares of Southernland | - | (1,446) | |
| Payment for the acquisition of the shares of Imdex Technology (UK) | (3,106) | (5,088) | |
| Payment for the acquisition of the shares of Wildcat | (1,901) | - | |
| Deferred acquisition payments | - | (28) | |
| Amounts advanced to Sino Gas & Energy Ltd | - | (86) | |
| Net cash (used in)/provided by Investing Activities | (9,455) | 3,086 | |
| Cash Flows From Financing Activities | |||
| Cash received on exercise of options | 91 | 325 | |
| Dividend paid | (4,135) | (2,723) | |
| Convertible note interest paid | - | (464) | |
| Hire purchase and lease payments | - | (575) | |
| Proceeds from hire purchase financing | - | 805 | |
| Proceeds from borrowings | - | 5,000 | |
| Repayment of borrowings | (3,061) | (7,261) | |
| Net cash used in Financing Activities | (7,105) | (4,893) | |
| Net (decrease) / increase in Cash and Cash Equivalents Held | (9,937) | 1,368 | |
| Cash and Cash Equivalents At The Beginning Of The Period | 13,276 | 15,271 | |
| Effects of exchange rate changes on the balance of cash and cash | |||
| equivalents held in foreign currencies | 1,430 | (25) | |
| Cash and Cash Equivalents At The End Of The Period | 4,769 | 16,614 | |
| 31 |
Disclaimer
This presentation has been prepared by Imdex Limited (“the Company”). It contains general background information about the Company’s activities current as at the date of the presentation. It is information given in summary form and does not purport to be complete. The distribution of this presentation in jurisdictions outside Australia may be restricted by law and you should observe any such restrictions.
This presentation is not (and nothing in it should be construed as) an offer, invitation, solicitation or recommendation with respect to the subscription for, purchase or sale of any security in any jurisdiction, and neither this document nor anything in it shall form the basis of any contract or commitment. The presentation is not intended to be relied upon as advice to investors or potential investors and does not take into account the investment objectives, financial situation or needs of any particular investor. These should be considered, with or without professional advice, when deciding if an investment is appropriate.
The Company has prepared this presentation based on information available to it, including information derived from publicly available sources that have not been independently verified. No representation or warranty, express or implied, is made as to the fairness, accuracy, completeness, correctness or reliability of the information, opinions and conclusions expressed.
Any statements or assumptions in this presentation as to future matters may prove to be incorrect and differences may be material. To the maximum extent permitted by law, none of the Company, its directors, employees or agents, nor any other person accepts any liability, including, without limitation, any liability arising from fault or negligence on the part of any of them or any other person, for any loss arising from the use of this presentation or its contents or otherwise arising in connection with it.