AI assistant
IMDEX LIMITED — Annual Report 2012
Aug 19, 2012
65119_rns_2012-08-19_8a296646-c1d5-45f2-bed3-00f1de39abf3.pdf
Annual Report
Open in viewerOpens in your device viewer
8 Pitino Court, Osborne Park Western Australia 6017
PO Box 1262, Osborne Park Western Australia 6916
Tel: +61 (0) 8 9445 4010 Fax: +61 (0) 8 9445 4055 [email protected] www.imdexlimited.com ABN 78 008 947 813
20 August 2012
ASX Limited Company Announcements Office Exchange Centre 20 Bridge Street SYDNEY NSW 2001
BY ELECTRONIC LODGEMENT
Dear Sir/Madam
ASX APPENDIX 4E AND FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2012
Please find attached Imdex Limit e d’s Appendix 4E and audited Financial Report for the Year Ended 30 June 2012.
The audited Annual Report, which will include the Financial Report, for the Yea r Ended 30 June 2012 together with the Notice of Annual General Meeting is expected to be mailed to those shareholders who have requested a hardcopy in September 2012.
Yours faithfully
Imdex Limited
Paul Evans Company Secretary
==> picture [53 x 52] intentionally omitted <==
==> picture [53 x 52] intentionally omitted <==
Providing innovative drilling fluids and adv a nced down hole instrumentation worldwide.
IMDEX LIMITED and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
The Directors of Imdex Limited (“Imdex” or “the Company”) present their report together with the annual Financial Report of the Company and its Subsidiaries (“the Group”) for the financial year ended 30 June 2012.
In order to comply with the provisions of the Corporations Act 2001, the Directors’ report as follows:
(a) Directors
The names and particulars of the Directors of the Company during or since the end of the financial year are:
| Name | Role | Age | Particulars |
|---|---|---|---|
| Mr R W Kelly AM | Non Executive Chairman |
74 | �Engineer �Director since 14 January 2004 �Appointed as Chairman on 15 October 2009 �Member of the Audit and Compliance Committee �Chairman of the Remuneration Committee until 14 December 2009 �Previously Chairman and Non Executive Director of Clough Limited, Sumich Group Limited, Orbital Corporation Limited, Beltreco Limited and Director of Aurora Gold Limited, PA Consulting Services Ltd and the Fremantle Football Club. |
| Mr B W Ridgeway | Managing Director | 58 | �Chartered Accountant �Director since 23 May 2000 �Over 25 years experience with public and private companies as owner, director and manager �Member of the Institute of Chartered Accountants in Australia and Australian Institute of Company Directors. �Director of Sino Gas and Energy Holdings Ltd |
| Mr K A Dundo | Independent, Non Executive Director |
59 | �Lawyer �Chairman of the Audit and Compliance Committee �Member of the Remuneration Committee �Director since 14 January 2004 �Director of Red 5 Limited and Synergy Plus Limited �Previously Director of Intrepid Mines Ltd |
| Mr M Lemmel | Independent, Non Executive Director |
73 | �Management Consultant �Director since 19 October 2006 �Chairman of the Remuneration Committee from 14 December 2009 �Chairman of Fiberform Vindic AB �Previously Senior Vice President of Ericsson Telecommunications, Chief Executive Officer of the Federation of Swedish Industries and Director General for Enterprise Policy of the European Commission |
| Ms E Donaghey | Independent, Non Executive Director |
54 | �Civil Engineer �Director since 28 October 2009 �Member of the Audit and Compliance Committee from 14 December 2009 �Member of the Remuneration Committee from 14 December 2009 �Director of St Barbara Limited �Previously held a range of commercial and senior management positions in Woodside Petroleum and BHP Petroleum |
Page 1 of 84
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
(b) Directorships of other listed companies
Directorships of other listed companies held by the Directors in the 3 years immediately before the end of the financial year are:
| Name | Company | Position | Period of Directorship |
|---|---|---|---|
| Mr B W Ridgeway | Sino Gas and Energy Holdings Limited |
Non Executive Director | 2007 – Current |
| Mr K A Dundo | Red 5 Limited Synergy Plus Limited |
Non Executive Director Non Executive Director |
2010 – Current 2006 – Current |
| Ms E Donaghey | St Barbara Limited | Non Executive Director | 2011 – Current |
(c) Company Secretary
Mr P A Evans
Mr Evans, a Chartered Accountant, joined Imdex Limited on 17 October 2006. After leaving professional practice he worked in a range of commercial and financial roles in the media, manufacturing and telecommunications industries. Mr Evans is a Fellow of the Institute of Chartered Accountants in Australia.
(d) Directors’ Meetings
The following table sets out the number of Directors’ meetings (including meetings of committees of Directors) held during the financial year and the number of meetings attended by each Director (while they were a Director or committee member). During the financial year, eight Board meetings, four Audit and Compliance Committee meetings and four Remuneration Committee meetings were held.
| Board of | Directors | Audit and Compliance Committee |
Audit and Compliance Committee |
Remuneration Committee | Remuneration Committee | |
|---|---|---|---|---|---|---|
| Held | Attended | Held | Attended | Held | Attended | |
| R W Kelly | 8 | 8 | 4 | 4 | - | - |
| B W Ridgeway | 8 | 8 | - | - | - | - |
| K A Dundo | 8 | 8 | 4 | 4 | 4 | 4 |
| M Lemmel | 8 | 7 | - | - | 4 | 3 |
| E Donaghey | 8 | 8 | 4 | 4 | 4 | 4 |
(e) Directors’ Shareholdings
At the date of this report the Directors held the following interests in shares, options in shares and performance rights of the Company:
| Directors | Shares Held Directly |
Shares Held Indirectly |
Options Held Directly |
Performance Rights Held Directly ^ |
|---|---|---|---|---|
| R W Kelly | - | 380,000 | - | - |
| B W Ridgeway | - | 2,214,630 | - | 349,897 |
| K A Dundo | - | 150,000 | - | - |
| M Lemmel | 730,921 | - | - | - |
| E Donaghey | 210,000 | - | - | - |
^ - Performance rights expire either on failure to maintain employment tenure or on failure to satisfy performance hurdles. Refer to note 34 for further details.
Details of options on issue at the date of this report are disclosed at (g) below. Details of options on issue at the end of the financial year are disclosed in note 33. Details of performance rights on issue at the end of the financial year are disclosed in note 34.
Page 2 of 84
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
(f) Remuneration Report
Remuneration policy for Directors and Executives
Non Executive Directors
The Board seeks the approval of Shareholders in relation to the aggregate of Non Executive Directors’ remuneration and any options and performance rights that may be granted to Directors. The remuneration for Non Executive Directors is reviewed from time to time, with due regard to current market rates. The cash remuneration of Non Executive Directors is not linked to the Company’s performance in order to preserve independence. Other than statutory superannuation, no Non Executive Director is entitled to any additional benefits on retirement from the Company.
Management of the Company believes that in order to retain quality Non Executive Directors on the Board, some incentive to maintain their future involvement, commitment and loyalty to the Company is required on certain occasions over and above nominal Directors' fees. No Director received a payment during the current or prior years as consideration for agreeing to hold the relevant position.
The maximum total remuneration payable to Non Executive Directors was approved by Shareholders at the 2006 Annual General Meeting and is currently $500,000. In the current year remuneration to Non Executive Directors totalled $433,350, including statutory superannuation. The Board determines the apportionment of directors’ fees between each Director.
Managing Director
The Managing Director’s remuneration is determined by the Remuneration Committee with due regard to current market rates.
The Managing Director has a short term incentive bonus amounting to 33% of his base remuneration package. Each year the Remuneration Committee sets key performance indicators (KPIs) for the Managing Director to earn this short term incentive bonus. These KPIs typically include financial, strategic and risk based measures. The Remuneration Committee set these performance hurdles as they are significant profit and cash flow drivers which are linked to Imdex’s increased growth and profitability and hence shareholder value. Performance is measured relative to budget and forecast results as these are the most accurate measures available against which to assess the achievement of set hurdles. The balance of his cash compensation package for the current year is not linked to the Group’s performance.
From time to time options or performance rights may be issued to the Managing Director as a long term performance incentive. The portion of the Managing Director’s compensation package that comprises options or performance rights is linked to the Company’s performance. The number of options or performance rights granted are determined with regard to current market trends. The issue of any such options or performance rights requires the approval of Shareholders in General Meeting.
The Managing Director is employed under a permanent contract that provides for a 12 month termination period. No additional benefits above those already entitled to will become payable on termination.
Executives and Staff
All Executives and staff of the Company are subject to a formal annual performance review. The remuneration of Executives comprises a fixed monetary total, which is not linked to the performance of the Company, although bonuses related to the performance of the Company may be agreed between that Executive and the Company from time to time. The base component of Executive salaries is benchmarked against current market trends and is not linked to Company performance as it serves to attract and retain suitably qualified and experienced staff. Performance incentives that are linked to Company performance are used to reward Executives for exceptional performance that benefits the Company and Shareholders.
Each year the Remuneration Committee sets the KPIs for each key management person. These KPIs typically include people, customer, system, financial, strategic and risk based measures. The Remuneration Committee set these performance hurdles as they are significant profit and cash flow drivers which are linked to Imdex’s increased growth and profitability and hence shareholder value. Performance is measured relative to budget and forecast results as these are the most accurate measures available against which to assess the achievement of set hurdles. No bonus is awarded where hurdles are not met.
From time to time options or performance rights may be issued to the Executives and staff as a long term performance incentive. The portion of remuneration package that comprises options or performance rights is linked to the Company’s performance. The number of options or performance rights granted are determined with regard to current market trends. The issue of any such options or performance rights requires the approval of Shareholders in General Meeting.
All Executives are employed under permanent contracts, none of which provide for any termination payments. Mr G E Weston’s contract provides a 12 month notice period and Mr D J Loughlin’s and Mr P A Evans’ contracts provide a 6 month notice period. No additional benefits above those already entitled to will become payable on termination.
Page 3 of 84
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
Director and Key Management Personnel details
The Directors of Imdex Limited during the year were:
-
(i) Mr R W Kelly (Non Executive Chairman);
-
(ii) Mr B W Ridgeway (Managing Director);
-
(iii) Mr K A Dundo (Non Executive Director);
-
(iv) Mr M Lemmel (Non Executive Director); and
-
(v) Ms E Donaghey (Non Executive Director).
The term ‘Key Person Management’ is used in this remuneration report to refer to the following persons:
-
(i) Mr G E Weston (Project General Manager; General Manager: Oil & Gas Division);
-
(ii) Mr D J Loughlin (General Manager: Minerals and Mining Division);
-
(iv) Mr P A Evans (Company Secretary and Chief Financial Officer).
Except as noted above Directors and Key Management Personnel held their current position for the whole of the financial year and since the end of the financial year.
Elements of Director and Key Management Personnel Remuneration
Remuneration packages contain the following key elements:
-
(i) Short-term benefits – salary/fees, bonuses and non monetary benefits including principally motor vehicles;
-
(ii) Post-employment benefits – superannuation;
-
(iii) Equity – share options granted under the Staff Option Scheme (note 33) or performance rights granted under the Performance Rights Plan (note 34) or any other equity related benefits granted as approved by Shareholders in General Meeting; and
-
(iv) Other benefits – comprise payments made under the Imdex Loyalty Programme rewarding long term service with the Imdex Group.
Earnings and Movements in Shareholder Wealth
The table below sets out summary information about the Consolidated Entity’s earnings and movements in shareholder wealth for the five years to June 2012:
| 30 June 2012 | 30 June 2011 | 30 June 2010 | 30 June 2009 | 30 June 2008 | |
|---|---|---|---|---|---|
| Revenue – continuing and discontinued operations($000s) |
269,652 | 205,334 | 135,625 | 138,992 | 150,493 |
| Net profit / (loss) before tax from continuingoperations($000s) |
67,500 | 38,593 | (21,071) | 18,195 | 31,885 |
| Net profit / (loss) after tax from continuingoperations($000s) |
45,777 | 29,002 | (21,548) | 12,067 | 21,081 |
| Share price at start of year (cents) | 215.0 | 73.0 | 64.5 | 165 | 150 |
| Share price at end of year (cents) | 176.0 | 215.0 | 73.0 | 64.5 | 165 |
| Interim dividend (cents) – fully franked |
3.25 | 1.75 | - | 1.00 | 1.75 |
| Final dividend (cents) – fully franked |
4.00 * | 2.75 | - | - | 2.25 |
| Basic earnings / (loss) per share (cents)– continuingoperations |
22.34 | 14.69 | (11.05) | 6.37 | 11.22 |
| Diluted earnings / (loss) per share (cents)– continuingoperations |
21.85 | 14.25 | (11.05) | 6.23 | 10.79 |
-
- Declared post year end on 17 August 2012 hence the financial effect of this dividend has not been recognised in the financial statements at 30 June 2012.
Page 4 of 84
IMDEX LIMITED and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
Year ended 30 June 2012
| Executive Director B W Ridgeway, Managing Director Non Executive Directors R W Kelly, Chairman K A Dundo M Lemmel E Donaghey Group Executives G E Weston, General Manager: Oil & Gas Division D J Loughlin, General Manager: Minerals Division P A Evans, Chief Financial Officer / Company Secretary |
Short-term employee benefits | Short-term employee benefits | Short-term employee benefits | Short-term employee benefits | Post Employment | Post Employment | Other long- term employee benefits |
Termination Benefits |
Share-basedpayment | Share-basedpayment | Share-basedpayment | Share-basedpayment | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salary & fees |
Bonus | Non- monetary |
Other * | Super- annuation |
Other | Equity-settled ^ | Cash settled |
Other | |||||
| Shares & Units |
Options & Rights |
||||||||||||
| $ $ $ $ $ $ $ $ 700,000 110,000 13,689 2,000 73,080 - 36,443 - 135,000 - - - 12,150 - - - 90,000 - - - 8,100 - - - 90,000 - - - - - - - 90,000 - - - 8,100 - - - |
$ $ $ $ $ - 142,682 - - 1,077,894 - - - - 147,150 - - - - 98,100 - - - - 90,000 - - - - 98,100 |
||||||||||||
| 1,105,000 110,000 13,689 2,000 101,430 - 36,443 - |
- 142,682 - - 1,511,244 |
||||||||||||
| Short-term employee benefits | Post Employment | Other long- term employee benefits |
Termination Benefits |
Share-basedpayment | Total | ||||||||
| Salary & fees |
Bonus | Non- monetary |
Other * | Super- annuation |
Other | Equity-settled ^ | Cash settled |
Other | |||||
| Shares & Units |
Options & Rights |
||||||||||||
| $ $ $ $ $ $ $ $ 440,000 62,100 - 230,000 65,889 - 28,043 - 387,500 143,500 - 500 47,835 - 17,030 - 382,500 92,000 - 500 42,750 - 16,036 - |
$ $ $ $ $ - 83,750 - - 909,782 - 79,527 - - 675,892 - 75,205 - - 608,991 |
||||||||||||
| 1,210,000 297,600 - 231,000 156,474 - 61,109 - |
- 238,482 - - 2,194,665 |
-
^ - These non-cash numbers reflect the value of performance rights that are being expensed in the current period to recognise progressive vesting conditions.
-
- Other short-term employee benefits comprise cash and voucher bonuses awarded under the Imdex Loyalty Programme rewarding long term service with the Imdex Group.
Page 5 of 84
IMDEX LIMITED
and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
Year ended 30 June 2011
| Executive Director B W Ridgeway, Managing Director Non Executive Directors R W Kelly, Chairman K A Dundo M Lemmel E Donaghey Group Executives G E Weston, Project General Manager, General Manager: Oil & Gas Division D J Loughlin, General Manager: Minerals Division M L Quesnel, General Manager: Fluids and Chemicals (Oil & Gas) Division * P A Evans, Chief Financial Officer / Company Secretary |
Short-term employee benefits | Short-term employee benefits | Short-term employee benefits | Short-term employee benefits | Post Employment | Post Employment | Other long- term employee benefits |
Termination Benefits |
Share-based payment | Share-based payment | Share-based payment | Share-based payment | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salary & fees |
Bonus | Non- monetary |
Other | Super- annuation |
Other | Equity-settled ^ | Cash settled |
Other | |||||
| Shares & Units |
Options & Rights |
||||||||||||
| $ $ $ $ $ $ $ $ 574,363 140,000 10,626 - 64,293 - 42,671 - 110,000 - - - 9,900 - - - 80,000 - - - 7,200 - - - 80,000 - - - - - - - 80,000 - - - 7,200 - - - |
$ $ $ $ $ - 53,076 - - 885,029 - - - - 119,900 - - - - 87,200 - - - - 80,000 - - - - 87,200 |
||||||||||||
| 924,363 140,000 10,626 - 88,593 - 42,671 - |
- 53,076 - - 1,259,329 |
||||||||||||
| Short-term employee benefits | Post Employment | Other long- term employee benefits |
Termination Benefits |
Share-based payment | Total | ||||||||
| Salary & fees |
Bonus | Non- monetary |
Other | Super- annuation |
Other | Equity-settled ^ | Cash settled |
Other | |||||
| Shares & Units |
Options & Rights |
||||||||||||
| $ $ $ $ $ $ $ $ 383,350 178,500 - - 50,567 - 40,991 - 339,590 113,150 - - 40,747 - 11,422 - 36,666 - - - - - - - 343,500 149,650 - - 44,384 - 11,101 - |
$ $ $ $ $ - 155,388 - - 808,796 - 99,340 - - 604,249 - - - - 36,666 - 113,068 - - 661,703 |
||||||||||||
| 1,103,106 441,300 - - 135,698 - 63,514 - |
- 367,796 - - 2,111,414 |
-
- Mr P J Mander ceased to be a Group Executive on 1 July 2010 when changed internal reporting structures came into effect. Mr M L Quesnel resigned on 31 August 2010. Disclosures above only relate to the period when in office.
^ - These non-cash numbers reflect the value of options and performance rights that are being expensed in the current period to recognise progressive vesting conditions.
Page 6 of 84
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
(i) Mr B W Ridgeway is a party to a service contract with Imdex Limited, which sets out a fixed compensation package, reviewable annually. The service contract specifies a twelve month notice period in the event that the contract is terminated. If the contract is terminated without notice, the notice period will become payable in cash. There are no termination benefits specified in this contract. Additional performance incentives may be agreed between Mr Ridgeway and Imdex Limited from time to time. The Managing Director’s compensation is reviewed and determined annually by the Remuneration Committee.
In the current year Mr Ridgeway earned a short term cash bonus of $110,000 upon achievement of specified targets. An additional $140,000 could have been earned by Mr Ridgeway had the remaining targets been met. In addition Mr Ridgeway received a loyalty bonus in accordance with the Imdex Loyalty Programme. The Imdex Loyalty Programme is an employer of choice initiative in which all Imdex staff participate. For 10 years of service Mr Ridgeway earned a cash bonus of $2,000. Mr Ridgeway earned a short term cash bonus of $140,000 in the prior year for exceeding budgeted EBITA levels by more than a set percentage and for achieving one of three product development milestones. An additional $40,000 could have been earned by Mr Ridgeway had the remaining two product development targets and one cash flow related target been met.
No options were granted to Mr Ridgeway in the current year or in the prior year.
The grant of 153,318 performance rights to Mr Ridgeway in the current year was approved by the shareholders at the Annual General Meeting on 20 October 2011. The Managing Director is subject to two hurdles each with equal weighting. The first is that the Total Shareholder Return (TSR) of Imdex Limited must exceed the average TSR of the ASX300 over the 3 year measurement period. The second is that the Earnings Per Share of Imdex Limited must exceed the average EPS of the ASX300 over the 3 year measurement period. The performance hurdle in relation to these performance rights will be measured after the audit sign off of the FY14 financial statements on or about August 2014. No value has therefore been received by Mr Ridgeway in the current year. Refer note 34 for further details.
The grant of 196,579 performance rights to Mr Ridgeway in the prior year was approved by the shareholders at the Annual General Meeting on 14 October 2010. The performance hurdle in relation to these performance rights will be measured after the audit sign off of the FY13 financial statements on or about August 2013. No value was therefore received by Mr Ridgeway in the prior year. Refer note 34 for further details.
(ii) Mr G E Weston is party to a service contract with Imdex Limited, which sets out a fixed compensation package, reviewable annually. The service contract stipulates a twelve month notice period in the event that the contract is terminated. There are no termination benefits specified in this contract. Performance incentives may be agreed between Mr Weston and Imdex Limited from time to time. Additionally, Mr Weston is party to a deed with Imdex Limited, granting Mr Weston the right of first refusal of Australian Mud Company Pty Ltd, a 100% held subsidiary of Imdex Limited, in the event that an offer is received by the directors of Imdex Limited to purchase 100% of the Imdex Limited shares on issue. This ‘right’ lapses automatically should Mr Weston no longer be employed by Imdex Limited.
In the current year Mr Weston earned a short term cash bonus of $62,100 upon achievement of specified targets. An additional $144,900 could have been earned by Mr Weston had the remaining targets been met. In addition Mr Weston received a loyalty bonus in accordance with the Imdex Loyalty Programme. The Imdex Loyalty Programme is an employer of choice initiative in which all Imdex staff participate. For 25 years of service Mr Weston earned a cash bonus of $230,000, being 50% of his current annual salary. In the prior year, Mr Weston earned a short term cash bonus of $178,500 on achievement of specified profitability hurdles. This was the maximum possible bonus that Mr Weston could have earned.
No options were granted to Mr Weston in the current or prior year.
Mr Weston was granted 48,611 performance rights in the current period under the Performance Rights Plan. It is expected that the hurdles applicable to 44,779 of these performance rights will be achieved in the current year. These 44,779 performance rights will be settled via the issue of 44,779 fully paid ordinary shares in Imdex Limited in equal one third tranches annually on or about August each year starting in August 2012 on condition that Mr Weston remains employed by Imdex Limited at that time. Refer note 34 for further details.
Mr Weston was granted 120,897 performance rights in the prior year under the Performance Rights Plan. These 120,897 performance rights will be settled via the issue of 120,897 fully paid ordinary shares in Imdex Limited in equal one third tranches annually on or about August each year starting in August 2011 on condition that Mr Weston remains employed by Imdex Limited at that time. Refer note 34 for further details.
(iii) Mr D J Loughlin is a party to a service contract with Imdex Limited, which sets out a fixed compensation package reviewable annually. The service contract specifies a six month notice period in the event that the contract is terminated. There are no termination benefits specified in this contract. Additional performance incentives may be agreed between Mr Loughlin and Imdex Limited from time to time.
In the current year Mr Loughlin earned a short term cash bonus of $143,500 upon achievement of specified targets. An additional $28,700 could have been earned by Mr Loughlin had the remaining targets been met. The Imdex Loyalty Programme is an employer of choice initiative in which all Imdex staff participate. For 5 years of service Mr Loughlin earned a cash bonus of $500. In the prior year, Mr Loughlin earned a short term cash bonus of $113,150 on achievement of specified profitability hurdles. This was the maximum possible bonus that Mr Loughlin could have earned.
No options were granted to Mr Loughlin in the current or prior year.
Page 7 of 84
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
Mr Loughlin was granted 42,245 performance rights in the current period under the Performance Rights Plan. It is expected that the hurdles applicable to 38,914 of these performance rights will be achieved in the current year. These 38,914 performance rights will be settled via the issue of 38,914 fully paid ordinary shares in Imdex Limited in equal one third tranches annually on or about August each year starting in August 2012 on condition that Mr Loughlin remains employed by Imdex Limited at that time. Refer note 34 for further details.
Mr Loughlin was granted 125,587 performance rights in the prior year under the Performance Rights Plan. These 125,587 performance rights will be settled via the issue of 125,587 fully paid ordinary shares in Imdex Limited in equal one third tranches annually on or about August each year starting in August 2011 on condition that Mr Loughlin remains employed by Imdex Limited at that time. Refer note 34 for further details.
(iv) Mr P A Evans is a party to a service contract with Imdex Limited, which sets out a fixed compensation package reviewable annually. The service contract specifies a six month notice period in the event that the contract is terminated. There are no termination benefits specified in this contract. Additional performance incentives may be agreed between Mr Evans and Imdex Limited from time to time.
In the current year Mr Evans earned a short term cash bonus of $92,000 upon achievement of specified targets. An additional $76,000 could have been earned by Mr Evans had the remaining targets been met. In addition Mr Evans received a loyalty bonus in accordance with the Imdex Loyalty Programme. The Imdex Loyalty Programme is an employer of choice initiative in which all Imdex staff participate. For 5 years of service Mr Evans earned a cash bonus of $500. In the prior year, Mr Evans earned a short term cash bonus of $149,650 on achievement of specified profitability hurdles. This was the maximum possible bonus that Mr Evans could have earned.
No options were granted to Mr Evans in the current or prior year. Refer note 33 for further details.
Mr Evans was granted 42,245 performance rights in the current period under the Performance Rights Plan. It is expected that the hurdles applicable to 38,914 of these performance rights will be achieved in the current year. These 38,914 performance rights will be settled via the issue of 38,914 fully paid ordinary shares in Imdex Limited in equal one third tranches annually on or about August each year starting in August 2012 on condition that Mr Evans remains employed by Imdex Limited at that time. Refer note 34 for further details.
Mr Evans was granted 111,806 performance rights in the prior year under the Performance Rights Plan. These 111,806 performance rights will be settled via the issue of 111,806 fully paid ordinary shares in Imdex Limited in equal one third tranches annually on or about August each year starting in August 2011 on condition that Mr Evans remains employed by Imdex Limited at that time. Refer note 34 for further details.
Bonuses granted to Directors and Key Management Personnel
The table below sets out the bonuses earned by Directors and Key Management Personnel in the current year and includes a long service bonus. Bonuses are paid on the achievement of performance criteria specific to the individual. Where performance hurdles are not met, no bonus is paid. The performance criteria used are chosen by the Remuneration Committee annually and are linked to the financial performance of the company and hence shareholder value. Performance criteria typically revolve around areas of risk management, people development, systems improvement and EBITA performance. Performance criteria are reviewed by the Remuneration Committee against budgeted outcomes before granting bonuses.
| Bonus $ |
Bonus $ |
||||
|---|---|---|---|---|---|
| Performance based bonus |
Loyalty bonus |
% of possible bonus earned |
% of possible bonus forfeited |
% of compensation for the year consisting of performance based bonuses |
|
| B W Ridgeway | 110,000 | 2,000 | 44% | 56% | 10% |
| G E Weston | 62,100 | 230,000 | 30% | 70% | 7% |
| D J Loughlin | 143,500 | 500 | 83% | 17% | 21% |
| P A Evans | 92,000 | 500 | 55% | 45% | 15% |
Imdex Loyalty Programme
During the year Imdex Limited introduced a new global Loyalty Programme in recognition of employees with long standing years of service.
Employees with 5, 10, 15, 20 or 25 years employment with Imdex will be entitled to rewards for their years of service. Rewards range from a AUD$500 voucher for 5 years' service through to a cash equivalent of 3 and 6 months’ salary for employees who remain with the business for 20 and 25 years respectively.
Page 8 of 84
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
Value of options issued to Directors and Key Management Personnel
The following table discloses the value of options granted, exercised or lapsed during the year:
| Options Granted |
Options Exercised | Options Exercised | Options Exercised | Options Lapsed |
Number of options vested in the current year (ii) |
Options granted that have vested in current year |
Value of options included in remuneration during the year (iii) |
Percentage of remuneration for the year that consisted of options |
|
|---|---|---|---|---|---|---|---|---|---|
| Value at grant date |
Value at exercise date (i) |
Number of shares Issued |
Value paid for shares issued upon exercise of options |
Value at lapsing date |
|||||
| $ | $ | Number | $ | $ | Number | % | $ | % | |
| B W Ridgeway | - | - | - | - | - | - | - | - | - |
| G E Weston | - | - | - | - | - | - | - | - | - |
| D J Loughlin | - | 700,000 (Tranche 3) |
500,000 (Tranche 3) |
375,000 (Tranche 3) |
- | - | - | - | - |
| P A Evans | - | 309,000 (Tranche 4) |
300,000 (Tranche 4) |
300,000 (Tranche 4) |
- | - | - | - | - |
(i) No amounts remain unpaid on these options
(ii) Represents 1/3 of each underlying tranche which vests annually
(iii) The total value of options included in remuneration for the year is calculated in accordance with Accounting Standard AASB 2 Share Based Payments. These non-cash numbers reflect the value of options issued in prior periods that are being expensed in the current period to recognise progressive vesting conditions.
No share options were granted to Directors or Key Management Personnel during or since the end of the financial year.
Share based payment arrangements in existence during the current year
| Staff Options Tranche 3 (i) 23-Feb-07 22-Feb-12 0.75 0.56 Tranche 4 (i) 23-Feb-07 22-Feb-12 1.00 0.48 Tranche 5 (i) 12-Jun-07 11-Jun-12 1.80 0.51 Tranche 6 (i) 18-Oct-07 17-Oct-12 1.80 0.81 Tranche 7 (i) 28-Mar-08 27-Mar-13 3.00 0.42 Former Chairman's Options (Mr I F Burston) Tranche 1 (ii) 19-Oct-06 18-Oct-11 0.75 0.35 2012 Issue Date Expiry Date Exercise Price $ Fair Value at Grant Date |
Opening balance Issued current year Exercised current year Lapsed current year Closing balance 700,000 - (700,000) - - 2,263,167 - (2,248,167) (15,000) - 575,000 - (75,000) (500,000) - 200,000 - - - 200,000 4,279,991 - - (586,658) 3,693,333 500,000 - (500,000) - - Number of Options |
|---|---|
| 8,518,158 - (3,523,167) (1,101,658) 3,893,333 |
All staff options are exercisable one year after the date of issue, in one-third lots each year thereafter.
Page 9 of 84
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
Share options held by Directors and Key Management Personnel
| 2012 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr P A Evans 2011 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr P J Mander ~ Mr P A Evans |
Balance at 1 July 2011 Granted as compensation Exercised Inception / (cessation) as key management person Balance at 30 June 2012 Vested but not exercisable Vested and exercisable Options vested during year No. No. No. No. No. No. No. No. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 500,000 - - - 500,000 - 500,000 - 500,000 - (500,000) - - - - - 500,000 - (300,000) - 200,000 - 200,000 - |
|---|---|
| 1,500,000 - (800,000) - 700,000 - 700,000 - |
|
| Balance at 1 July 2010 Granted as compensation Exercised Inception / (cessation) as key management person Balance at 30 June 2011 Vested but not exercisable Vested and exercisable Options vested during year No. No. No. No. No. No. No. No. 2,000,000 - (2,000,000) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,500,000 - - - 500,000 - 500,000 166,668 500,000 - (1,000,000) - 500,000 - 500,000 - 150,000 - - (150,000) - - - - 500,000 - - - 500,000 - 500,000 66,667 |
|
| 4,650,000 - (3,000,000) (150,000) 1,500,000 - 1,500,000 233,335 |
~ - Mr P J Mander ceased to be a Key Management Person on 1 July 2010 when changed internal reporting structures came into effect. Disclosures above relate only to the period when in office.
No options were granted to key management personnel in the current or prior year.
A total of 800,000 options were exercised by key management personnel during the current year. The exercise price was 75c per share for the 500,000 exercised by Mr D Loughlin and $1.00 per share for the 300,000 exercised by Mr P Evans. No amounts remain unpaid on the options exercised.
Page 10 of 84
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
Value of performance rights granted to Directors and Key Management Personnel
Performance rights are granted to Key Management Personnel at a fixed percentage of their base salaries depending on seniority. Percentages range from 7.5% to 25%. Each performance right is to be satisfied by the issue of one fully paid Imdex Limited ordinary share for nil consideration should specified profitability targets be met. Shares issued in satisfaction of performance rights are done so in 1/3 lots on the anniversary date of the satisfaction of the specified hurdles should employment tenure be ongoing. The following table discloses the value of performance rights granted and expired during the year:
| Granted | Granted | Satisfied by the issue of shares |
Satisfied by the issue of shares |
Expired (iii) |
Value included in remuneration during the year |
Percentage of remuneration for the year that consisted of performance rights |
|
|---|---|---|---|---|---|---|---|
| Value at grant date |
Value at issue date |
||||||
| Number | $ | Number | $ | Number | $ | % | |
| B W Ridgeway (i) | 153,318 (MD Tranche) |
292,500 | - | - | - | 142,682 | 13% |
| G E Weston (ii) | 48,611 (Tranche 9) |
67,926 | 40,299 (Tranche 2) |
82,613 | - | 83,750 | 9% |
| D J Loughlin (ii) | 42,245 (Tranche 9) |
59,030 | 41,862 (Tranche 2) |
85,817 | - | 79,527 | 12% |
| P A Evans (ii) | 42,245 (Tranche 9) |
59,030 | 37,269 (Tranche 2) |
76,401 | - | 75,205 | 12% |
(i) Approved by the shareholders at the Annual General Meeting on 20 October 2011.
(ii) Granted per the Performance Rights Plan.
(iii) Where performance rights expire no value is received by the performance rights holder.
No performance rights were granted to Directors or Key Management Personnel since the end of the financial year. More details on the Performance Rights Plan can be found at note 34.
Performance Rights in existence during the current year
| Tranche 1 19-Feb-10 Aug-14 - 0.685 Tranche 2 3-Dec-10 Aug-15 - 1.395 Tranche 3 28-Jan-11 Aug-15 - 1.990 Tranche 4 10-Jun-11 Aug-16 - 2.160 MD Tranche 14-Oct-10 Oct-15 - 1.140 MD Tranche 20-Oct-11 Oct-16 - 1.910 Tranche 7 5-Sep-11 Aug-16 - 2.100 Tranche 8 29-Aug-11 Aug-16 - 2.080 Tranche 9 7-Oct-11 Aug-16 - 1.790 2012 Grant Date Expiry Date Exercise Price $ Estimated Fair Value at Grant Date $ |
Estimated Number of Performance Rights |
|---|---|
| Opening balance Granted Satisfied by the issue of shares Expired ^ Closing balance 253,669 - (126,835) (5,635) 121,199 2,072,372 - (677,001) (100,897) 1,294,474 200,000 - (66,667) (133,333) - 200,000 - (66,667) - 133,333 196,579 - - - 196,579 - 153,318 - - 153,318 - 615,000 - - 615,000 - 15,000 - - 15,000 - 835,090 - (21,743) 813,347 |
^ - Performance rights expire either on failure to maintain employment tenure or on failure to satisfy performance hurdles.
Refer to (h) Performance Rights in the Directors Report for vesting details.
Page 11 of 84
IMDEX LIMITED and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
(g) Share options
(i) Share options on issue at the date of this report
Details of unissued shares or interests under option are:
| Issuing Entity |
Class of option | Class of shares |
Exercise price of option |
Issue date of option |
Expiry date of option |
Key terms of option |
Number of shares under option |
|---|---|---|---|---|---|---|---|
| Imdex Limited |
Staff Share Options (Tranche 7) |
Ordinary | 300 cents | 28 Mar 2008 | 27 Mar 2013 | (aa) | 3,693,333 |
| Imdex Limited |
Staff Share Options (Tranche 6) |
Ordinary | 180 cents | 18 Oct 2007 | 17 Oct 2012 | (aa) | 200,000 |
(aa) exercisable one year after the date of issue, in one-third lots each year thereafter.
The holders of these options do not have the right, by virtue of the option, to participate in any share issue or interest issue of the Company or of any other body corporate or registered scheme.
(ii) Share options exercised during or since the end of the financial year
| Issuing Entity |
Class of option | Class of shares |
Exercise price of option |
Issue date of option |
Expiry date of option |
Number of shares issued |
|---|---|---|---|---|---|---|
| Imdex Limited |
Staff Share Options (Tranche 4) |
Ordinary | 100 cents | 23 Feb 2007 | 22 Feb 2012 | 2,248,167 |
| Imdex Limited |
Staff Share Options (Tranche 3) |
Ordinary | 75 cents | 23 Feb 2007 | 22 Feb 2012 | 700,000 |
| Imdex Limited |
Staff Share Options (Tranche 6) |
Ordinary | 180 cents | 12 Jun 2007 | 11 Jun 2012 | 75,000 |
| Imdex Limited |
Former Chairman’s Options (Tranche 1) |
Ordinary | 75 cents | 19 Oct 2006 | 18 Oct 2011 | 500,000 |
Page 12 of 84
IMDEX LIMITED and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
(h) Performance Rights
(i) Performance rights on issue at the date of this report
| Issuing Entity |
Class | Class of shares |
Exercise price |
Issue date | Expiry date | Key terms |
Number of shares under performance right |
|---|---|---|---|---|---|---|---|
| Imdex Limited |
Performance Rights (Tranche 1) |
Ordinary | Nil | 19 Feb 2010 | Aug 2014 | (aa) | 121,199 |
| Imdex Limited |
Performance Rights (Tranche 2) |
Ordinary | Nil | 3 Dec 2010 | Aug 2015 | (bb) | 1,294,474 |
| Imdex Limited |
Performance Rights (Tranche 4) |
Ordinary | Nil | 10 Jun 2011 | Aug 2016 | (cc) | 133,333 |
| Imdex Limited |
Performance Rights (Managing Directors’ Tranche 1) |
Ordinary | Nil | 14 Oct 2010 | Oct 2015 | (dd) | 196,579 |
| Imdex Limited |
Performance Rights (Managing Directors’ Tranche 2) |
Ordinary | Nil | 20 Oct 2011 | Oct 2016 | (ee) | 153,318 |
| Imdex Limited |
Performance Rights (Tranche 7) |
Ordinary | Nil | 5 Sept 2011 | Aug 2016 | (ff) | 615,000 |
| Imdex Limited |
Performance Rights (Tranche 8) |
Ordinary | Nil | 29 Aug 2011 | Aug 2016 | (gg) | 15,000 |
| Imdex Limited |
Performance Rights (Tranche 9) |
Ordinary | Nil | 7 Oct 2011 | Aug 2016 | (hh) | 813,347 |
(aa) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited in equal 1/3 lots annually with the anniversary date being the day after signature of the FY10 independent audit report. Subject to ongoing employment tenure.
(bb) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited in equal 1/3 lots annually with the anniversary date being the day after signature of the FY11 independent audit report. Subject to ongoing employment tenure.
(cc) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited in equal 1/3 lots annually with the anniversary date being the day after signature of the FY12 independent audit report. Subject to ongoing employment tenure.
(dd) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited on or about October 2015. Subject to the achievement of specified performance hurdles and ongoing employment tenure.
(ee) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited on or about October 2016. Subject to the achievement of specified performance hurdles and ongoing employment tenure.
(ff) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited with 1/4 allotted August 2014 and the remaining 3/4 allotted August 2015 with the anniversary date being the day after signature of the FY14 independent audit report. Subject to ongoing employment tenure.
(gg) To be fully satisfied by the issue of fully paid ordinary shares in Imdex Limited in August 2012.
(hh) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited in equal 1/3 lots annually with the anniversary date being the day after signature of the FY12 independent audit report. Subject to ongoing employment tenure.
(i) Principal Activities
The Group’s principal continuing activities during the course of the financial year were manufacturing and sale and rental of a range of drilling fluids and chemicals and down hole instrumentation.
Page 13 of 84
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
(j) Review of Operations
During the current year the Imdex Group continued with its strategy to sell drilling fluids and chemicals as well as develop, rent and sell technologically advanced down hole instrumentation to the mining and oil & gas industries globally.
The Imdex Group vertically integrated its Australian fluids business by purchasing Australian Drilling Specialties Pty Ltd effective 1 July 2011 and effective 1 August 2011 entered the Brazilian fluids market by purchasing an established manufacturer and distributor of fluids, System Mud Industria e Comercio Ltda, based in Brazil.
These acquisitions occurred against the global backdrop of strong commodity prices, high drill rig utilisation rates and increasing exploration spending which assisted existing Imdex Group businesses to expand organically.
The Imdex Group earned revenue from continuing operations (including interest) of $269.6 million (2011: $205.3 million) and profit after tax of $45.8 million (2011: $29.0 million).
(k) Dividends
In the current year a fully franked interim dividend of 3.25 cents per ordinary share was paid on 23 March 2012 to shareholders registered on 9 March 2012. Since 30 June 2012 the Directors have declared a fully franked final dividend of 4.00 cents per ordinary share, the financial effect of which has not been reflected in this Financial Report.
In the prior year a fully franked interim dividend of 1.75 cents per ordinary share was paid on 25 March 2011 to shareholders registered on 11 March 2011, and a fully franked final dividend of 2.75 cents per ordinary share was paid on 21 October 2011 to shareholders registered on 7 October 2011.
(l) Changes in State Of Affairs
There were no significant changes in the state of affairs of the Group.
(m) Subsequent Events
Subsequent to year end the Directors declared a 4.00 cent per share fully franked dividend with a record date of 12 October 2012 and a payment date of 26 October 2012. The effect of this dividend has not been reflected in this financial report.
(n) Future Developments
Disclosure of information regarding likely developments in the operations of the Group in future financial years and the expected results of those operations is likely to result in unreasonable prejudice to the Group. Accordingly, this information has not been disclosed in this report.
(o) Environmental Regulations
The only entity in the Group that is subject to environmental regulations is Samchem Drilling Fluids and Chemicals (Pty) Ltd. They are required to comply with the South African National Water Act, Act No 36 of 1998 which requires the management of effluent discharge. This is controlled through an effluent system. No known environmental breaches have occurred in relation to the Group’s operations.
(p) Non-audit services
Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in note 6 to the Financial Report.
The Directors are satisfied that the provision of non-audit services, during the year, by the auditor (or by another person or firm on the auditor’s behalf) is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The Directors are of the opinion that the fees paid for services provided as disclosed in note 6 to the financial statements do not compromise the external auditor’s independence, based on advice received from the Audit and Compliance Committee, for the following reasons:
-
All non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor, and
-
None of the services undermine the general principles relating to auditor independence as set out in Code of Conduct APES 110 Code of Ethics for Professional Accountants issued by the Accounting Professional & Ethical Standards Board, including reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.
Page 14 of 84
IMDEX LIMITED and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2012
(q) Auditor’s Independence Declaration
The auditor’s independence declaration is includ e d in the Annual Report immediately prior to the Audit Report.
(r) Indemnification of Officers and Auditors
During the financial year, the Company paid a p remium in respect of a contract insuring the Directors of the C o mpany, the Company Secretary, and all Executive Officers of the Co m pany and of any related body corporate against a liability incur r ed as such a Director, Secretary or Executive Officer to the extent per m itted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the p r emium.
The Company has not otherwise, during or sin c e the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify an officer or auditor of the C ompany or of any related body corporate against a liability inc u rred as such an officer or auditor.
(s) Rounding Off of Amounts
The Company is a Company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in acc o rdance with that Class Order amounts in the Directors’ report and th e financial report are rounded off to the nearest thousand d o llars unless otherwise indicated.
Signed in accordance with a resolution of the Dir e ctors made pursuant to S.298(2) of the Corporations Act 2001.
On behalf of the Directors
Mr Ross Kelly AM
Chairman
PERTH, Western Australia, 17 August 2012.
==> picture [130 x 26] intentionally omitted <==
Deloitte Touche Tohmatsu ABN 74 490 121 060
Woodside Plaza Level 14 240 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia
The Board of Directors Imdex Limited 8 Pitino Court Osborne Park WA 6017
DX 206 Tel: +61 (0) 8 9365 7000 Fax: +61 (0) 8 9365 7001 www.deloitte.com.au
17 August 2012
Dear Board Members
Imdex Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Imdex Limited.
As lead audit partner for the audit of the financial statements of Imdex Limited for the financial year ended 30 June 2012, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely
==> picture [179 x 32] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
==> picture [75 x 43] intentionally omitted <==
Peter Rupp Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
Deloitte Touche Tohmatsu ABN 74 490 121 060
==> picture [130 x 26] intentionally omitted <==
Woodside Plaza Level 14 240 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia
Independent Auditor’s Report to the Members of Imdex Limited
DX 206 Tel: +61 (0) 8 9365 7000 Fax: +61 (0) 8 9365 7001 www.deloitte.com.au
Report on the Financial Report
We have audited the accompanying financial report of Imdex Limited, which comprises the statement of financial position as at 30 June 2012, the income statement, the statement of comprehensive income, the statement of cash flows and the statement of changes in equity for the year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity, comprising the company and the entities it controlled at the year’s end or from time to time during the financial year as set out on page 57.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In Note 2, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the consolidated financial statements comply with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control, relevant to the company’s preparation of the financial report that gives a true and fair view, in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
==> picture [91 x 18] intentionally omitted <==
Auditor’s Independence Declaration
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Imdex Limited, would be in the same terms if given to the directors as at the time of this auditor’s report.
Opinion
In our opinion, the financial report of Imdex Limited is in accordance with the Corporations Act 2001 , including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2012 and of its performance for the year ended on that date; and
-
(b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Report on the Remuneration Report
We have audited the Remuneration Report included in paragraph (f) of the directors’ report for the year ended 30 June 2012. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Opinion
In our opinion the Remuneration Report of Imdex Limited for the year ended 30 June 2012, complies with section 300A of the Corporations Act 2001 .
==> picture [195 x 35] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
==> picture [92 x 53] intentionally omitted <==
Peter Rupp Partner Chartered Accountants Perth, 17 August 2012
and its controlled entities
IMDEX LIMITED
DIRECTORS’ DECLARATIO N
The Directors declare that:
-
(a) in the Directors’ opinion, there are reasona b le grounds to believe that the Company will be able to pay its debts as and when they become due and payable;
-
(b) in the Directors’ opinion, the attached fina n cial statements and notes thereto are in accordance with the C orporations Act 2001, including compliance with accounting stan d ards and giving a true and fair view of the financial position and performance of the Group;
-
(c) in the Directors’ opinion, the financial statements and notes thereto are in accordance with International Financial Reporting Standards issued by the International Acco u nting Standards Board, as stated in note 2 to the financial state m ents; and
-
(d) the Directors have been given the declarati o ns required by s.295A of the Corporations Act 2001.
At the date of this declaration, the Company is w ithin the class of companies affected by ASIC Class Order 98/1418. The nature of the deed of cross guarantee is such that each comp a ny which is party to the deed guarantees to each creditor paym e nt in full of any debt in accordance with the deed of cross guarantee.
In the Directors’ opinion, there are reasonable g r ounds to believe that the Company and the companies to whic h the ASIC Class Order applies, as detailed in note 25 to the financial st a tements will, as a group, be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of c ross guarantee.
Signed in accordance with a resolution of the Dir e ctors made pursuant to s.295(5) of the Corporations Act 2001.
Dated at Perth, 17 August 2012.
Mr Ross Kelly AM
Chairman
IMDEX LIMITED and its controlled entities
CORPORATE GOVERNANCE STATEMENT
ASX Governance Principles and ASX Recommendations
The Australian Securities Exchange Corporate Governance Council sets out best practice recommendations, including corporate governance practices and suggested disclosures. ASX Listing Rule 4.10.3 requires companies to disclose the extent to which they have complied with the ASX recommendations and to give reasons for not following them.
Unless otherwise indicated the best practice recommendations of the ASX Corporate Governance Council, including corporate governance practices and suggested disclosures, have been adopted by the Company for the full year ended 30 June 2012. In addition, the Company has a Corporate Governance section on its website: www.imdexlimited.com (under the “Investors” heading) which includes the relevant documentation suggested by the ASX Recommendations.
The extent to which Imdex has complied with the ASX Recommendations during the year ended 30 June 2012, and the main corporate governance practices in place are set out below.
Principle 1: Lay solid foundation for management and oversight
The Board has implemented a Board Charter that formalises the functions and responsibilities of the Board. The Charter is published on the Company’s website.
The performance of Senior Executives is measured against prescribed criteria as set by the Remuneration Committee. These criteria are set annually and individual performance is assessed annually.
Principle 2: Structure the Board to add value
Imdex’s Board structure is consistent with the ASX Recommendations on Principle 2, with the exception that it does not have a separate nomination committee for the reasons detailed below.
(i) Board Structure
The Board consists of a Non Executive Chairman, three Non Executive Directors and one Executive Director. Of the five Board members, four are considered independent.
In accordance with the Company’s Constitution the minimum number of Directors is three. There is no maximum number, although it would be expected that the optimal number of Directors would be five or six.
The names of the Directors of the Company in office at the date of this Statement are set out in the Directors’ Report and further details concerning the skills, experience, expertise and term of office of each Director is set out in the Director’s Profiles in the first section of the Annual Report.
(ii) Board Independence
Directors are expected to bring independent judgement to the decision making of the Board. To facilitate this, each Director has the right to seek independent legal advice at the Group’s expense with the prior approval of the Chairman, which may not be unreasonably withheld.
In assessing Director independence, materiality has been determined from both a quantitative and qualitative perspective. An amount of over 5% of turnover is considered material. Similarly, a transaction of any amount, or a relationship, is deemed material if knowledge of it impacts, or may impact, the Shareholders’ understanding of the Director’s performance. The Board has conducted a review of each Director’s independence and reports as follows:
| Director | Assessment | Existence of any matters contained in ASX Recommendation 2.1 affecting Independence |
|---|---|---|
| Mr R W Kelly, Non Executive Chairman |
Independent | Nil |
| Mr B W Ridgeway, Managing Director |
Not Independent | Managing Director |
| Mr K A Dundo, Non Executive Director |
Independent | Nil |
| Mr M Lemmel, Non Executive Director |
Independent | Nil |
| Ms E Donaghey, Non Executive Director |
Independent | Nil |
Page 20 of 84
IMDEX LIMITED and its controlled entities
CORPORATE GOVERNANCE STATEMENT
(iii) Board Nomination
The Board does not have a separate nomination committee and, given the Company’s size, does not intend to form such a committee. However, the composition of the Board is determined using the following principles:
-
The Board should comprise a majority of independent, Non Executive Directors with a broad range of experience, skills and expertise;
-
The Chairman of the Board should be an independent, Non Executive Director; and
-
The roles of the Chairman and the Managing Director should not be exercised by the same individual.
(iv) Procedure for the selection and appointment of new Directors to the Board
The Company has published on its website, procedures for the selection and appointment of new Directors to the Board. The Company also has terms and conditions which govern the appointment of Non Executive Directors. These are subject to the Company’s Constitution and the Corporations Act 2001, and cover: appointment, retirement, Corporate Governance, remuneration, Board meetings, and Board Committees.
The Board does not impose on Directors an arbitrary time limit on their tenure. Under the Company’s Constitution and the ASX Listing Rules however, each Director must retire by rotation within a three year period following their appointment. In such cases, the Director’s nomination for re-election should be based on performance and the needs of the Company.
(v) Process for evaluating the performance of the Board, its committees and individual Directors
Board performance is measured primarily by means of monitoring Group profitability and share price performance in the market. Individual Director performance is also measured by way of monitoring meeting attendance and individual contributions made at these meetings.
Principle 3: Promote ethical and responsible decision-making
Diversity
The Company has adopted a diversity policy to guide the Company’s employees and Board in developing and achieving its diversity objectives. The Company values diversity among its workforce and seeks to employ, retain and develop employees for the long term, assisting in their development and the development of the culture and values of the Company. This is done by promoting the value of different perspectives, ideas and benefits brought by engaging employees from all available talent.
The Company seeks to develop a culture of diversity within the Company whereby a mix of skills and diverse backgrounds are employed by the Company at all levels. This is achieved by:
-
developing and maintaining a diverse and skilled workforce through transparent recruitment processes
-
promoting an inclusive workplace culture that values and utilises the contributions of all employees backgrounds, experiences and perspective through improved awareness of the benefits of workforce diversity
-
facilitating diversity in the workplace by developing programs that promote growth for all employees, so each employee may reach their full potential, and providing maximum benefit for the Company
-
reviewing the demographic profile at all levels of the Company (considering any patterns or gaps that are apparent); and
-
setting measurable objectives to encourage diversity within the Company.
The Board continues to work on objectives that will work towards achieving these goals. The objectives will be reviewed and analysed regularly to assist the Company to benefit from a diverse workplace.
At 30 June 2012:
-
of five Board positions, four (80%) were held by males, and one (20%) was held by a female.
-
of eight senior executive positions, seven (87%) were held by males, and one (13%) was held by a female.
-
of 543 full time employees, 420 (77%) were male and 123 (23%) were female.
Page 21 of 84
IMDEX LIMITED and its controlled entities
CORPORATE GOVERNANCE STATEMENT
Principle 4: Safeguard integrity in financial reporting
(i) Statement by the Managing Director and Chief Financial Officer
The Managing Director and the Chief Financial Officer have signed a declaration to the Board attesting to the fact that the 2012 Annual Financial Report presents a true and fair view, in all material respects, of the Company’s financial condition and operational results and are in accordance with relevant accounting standards.
(ii) The Audit and Compliance Committee
The Audit and Compliance Committee consists of three independent Non Executive Directors and operates under a formal charter approved by the Board. The Charter is published on the Company’s website.
The Committee is chaired by an independent Chairperson who is not the Chairman of the Board of Directors.
The role of the Committee is to advise on the establishment and maintenance of a framework of internal control, risk management protocols, appropriate ethical standards for the management of the Company and to approve the annual internal audit plan. It also gives the Board assurance regarding the quality and reliability of financial information prepared for use by the Board in determining policies for inclusion in Financial Statements.
The members of the Audit and Compliance Committee during the year and at the date of this Statement were:
Mr K A Dundo (Chairman); Mr R W Kelly; and Ms E Donaghey.
The experience and qualifications of each committee member is set out in the Directors’ Profiles in the first section of the Annual Report. The Company Secretary acts as secretary of this Committee.
The external auditors, the Risk and Compliance Manager, the Managing Director and the Chief Financial Officer are invited to Audit and Compliance Committee meetings at the discretion of the Committee. Details of meetings held by the Audit and Compliance Committee during the year are set out in the Directors’ Report.
(iii) External Auditors
The Board reviews the performance, skills, cost and other matters when assessing the appointment of external auditors. This review is generally undertaken at the completion of the preparation of the Annual Financial Report and involves discussions with the auditors and the Group's senior management. Information concerning the selection and appointment of external auditors is published on the Company’s website.
The external auditors are required to attend the Annual General Meeting of the Company and be available to answer questions from Shareholders.
(iv) Internal Audit
The Group has an internal audit function that reports directly to the Audit and Compliance Committee. The conduct and independence of the internal audit function are governed by the Internal Audit Charter which is approved by the Audit and Compliance Committee. The annual work plan of the internal audit function is approved annually by the Audit and Compliance Committee.
Principle 5: Make timely and balanced disclosure
(i) Continuous disclosure policies and procedures
The Company has developed procedures to ensure that it complies with the disclosure requirements of the ASX Listing Rules. The procedures are published on the Company’s website.
The procedures set out who is responsible for determining whether information is of a type or nature that requires disclosure, the Board’s role in reviewing the information disclosed to ASX and the procedures for ensuring that the information is released to ASX.
All information disclosed to the ASX is published on the Company’s website as soon as practicable.
Page 22 of 84
IMDEX LIMITED and its controlled entities
CORPORATE GOVERNANCE STATEMENT
Principle 6: Respect the rights of Shareholders
Shareholders Communications Strategy: The Board aims to ensure that Shareholders are informed of all major developments affecting the Group 's state of affairs. Information is communicated to Shareholders through:
-
the Annual Report is made available to all Shareholders. The Board ensures that the Annual Report includes relevant information about the operations of the Group during the year, changes in the state of affairs of the Group and details of future developments, in addition to the other disclosures required by the Corporations Act 2001;
-
the Half-Yearly Report which contains summarised financial information and a review of the operations of the Group during the period. The Half-Year Financial Report is prepared in accordance with the requirements of Accounting Standards and the Corporations Act 2001 and is lodged with the Australian Securities & Investments Commission and the Australian Securities Exchange. The Half-Year Financial Report is made available to all Shareholders;
-
regular reports released through the ASX and the media;
-
proposed major changes in the Group, which may impact on share ownership rights are submitted to a vote of Shareholders; and
-
the Board encourages full participation by Shareholders at the Annual General Meeting to ensure a high level of accountability and identification with the Group's strategy and goals. Important issues are presented to the Shareholders as single resolutions. The Shareholders are responsible for voting on the re-appointment of Non Executive Directors.
Further information concerning the Company and the full text of the various announcements and reports referred to above are available on the Company’s website: www.imdexlimited.com. Further information can also be obtained by emailing the Company at: [email protected].
The auditor is also invited to the Company’s Annual General Meetings and is available to answer Shareholders questions concerning the conduct of the audit.
The Company’s Shareholder Communications Strategy is published on the Company’s website.
Principle 7: Recognise and manage risk
(i) Risk oversight and management policies
The Board has sought to minimise the business' risks by focusing on the Company's core business. The Board is responsible for ensuring that the Company’s risk management systems are adequate and operating effectively.
The Company has an independent internal audit function that operates under a Charter approved by the Audit and Compliance Committee. One of the tasks of the internal audit function is to review and evaluate the Company’s and Group’s risk management and internal control processes on a continuous basis.
The risk management policy is published on the Company’s website.
In addition to receiving Internal Audit Reports, the Audit and Compliance Committee also receives regular reports from the External Audit function.
(ii) Statement by the Managing Director and Chief Financial Officer
The Managing Director and the Chief Financial Officer have signed a declaration to the Board attesting to the fact that the integrity of Financial Reports are founded on a sound system of risk management and internal compliance and control which implements the policies adopted by the Board, and that the system is operating efficiently and effectively in all material respects.
Page 23 of 84
IMDEX LIMITED
and its controlled entities
CORPORATE GOVERNANCE STATEMENT
Principle 8: Remunerate fairly and responsibly
(i) Company’s remuneration policies
Details on the remuneration of Directors and Executives as well as the Company’s remuneration policies are set out in the Remuneration Report that is contained in the Directors Report.
(ii) Remuneration Committee
The Remuneration Committee consists of three Non Executive Directors and assists the Board in determining executive remuneration policy, determining the remuneration of Executive Directors and reviewing and approving the remuneration of senior management.
The members of the Committee during the year and at the date of this Statement were:
Mr M Lemmel (Chairman); Mr K Dundo; and Ms E Donaghey .
The experience and qualifications of each committee member is set out in the Directors’ Profiles in the first section of the Annual Report.
The Remuneration Committee operates under a written Charter that is published on the Company’s website.
(iii) Structure of Non Executive Director’s remuneration
The terms and conditions governing the remuneration of Non Executive Director’s are set out in their appointment letter. All Non Executive Directors are remunerated by way of fixed cash fees. Non Executive Directors are not provided with retirement benefits other than statutory superannuation. The maximum total remuneration payable to Non Executive Directors was approved by Shareholders at the 2006 Annual General Meeting and is currently $500,000. From time to time additional benefits may be agreed with Directors with due regard to market conditions.
Page 24 of 84
and its controlled entities
IMDEX LIMITED
CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 2012
| Notes Revenue from sale of goods and operating lease rental Other revenue from operations Total revenue 4 Other income 4 Raw materials and consumables used 4 Employee benefit expense 4 Depreciation expense 4 Amortisation expense 4 Finance costs 4 Share of loss of associate 27 Other expenses 4 Profit before tax Income tax expense 5 Profit for the year Attributable to: Owners of the Company Non-controlling interests Earnings per share Basic earnings per share (cents) 20 Diluted earnings per share (cents) 20 |
Year Ended Year Ended 30 June 2012 30 June 2011 $’000 $’000 269,563 205,163 89 171 |
|---|---|
| 269,652 205,334 |
|
| 275 - (104,985) (84,514) (44,010) (33,241) (6,761) (5,721) (5,957) (6,778) (1,831) (2,946) (1,460) - (37,423) (33,541) |
|
| 67,500 38,593 |
|
| (21,723) (9,591) |
|
| 45,777 29,002 |
|
| 45,777 29,002 - - |
|
| 45,777 29,002 |
|
| 22.34 14.69 21.85 14.25 |
The Consolidated Income Statement should be read in conjunction with the accompanying notes.
Page 25 of 84
and its controlled entities
IMDEX LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2012
| FOR THE YEAR ENDED 30 JUNE 2012 | |
|---|---|
| Note Profit for the year Other comprehensive income Fair value adjustment on investment in Sino Gas and Energy Holdings Ltd (SEH) 19 19 Other comprehensive income for the year Income tax relating to components of other comprehensive income 5 Total comprehensive income for the year Total comprehensive income attributable to: Owners of the parent Non-controlling interests Exchange differences arising on the translation of foreign operations |
Year Ended Year Ended 30 June 2012 30 June 2011 $’000 $’000 45,777 29,002 5,290 9,320 (6,831) (5,291) |
| (1,541) 4,029 (1,018) (3,324) |
|
| 43,218 29,707 |
|
| 43,218 29,707 - - |
The Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
Page 26 of 84
and its controlled entities
IMDEX LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2012
| Notes Current Assets Cash and Cash Equivalents 29 Trade and Other Receivables 7 Inventories 8 Other 10 Total Current Assets Non Current Assets Other Financial Assets 9 Property, Plant and Equipment 11 Investment in Associates 27 Deferred Tax Assets 5 Goodwill 12 Other Intangible Assets 13 Total Non Current Assets Total Assets Current Liabilities Trade and Other Payables 14 Borrowings 15 Current Tax Liabilities 5 Provisions 16 Other Current Liabilities 17 Total Current Liabilities Non Current Liabilities Borrowings 15 Provisions 16 Other Non Current Liabilities 17 Total Non Current Liabilities Total Liabilities Net Assets Equity Issued Capital 18 Shares Reserved for Performance Rights Plan 18 Foreign Currency Translation Reserve 19 Investment Revaulation Reserve 19 Employee Equity-Settled Benefits Reserve 19 Manadatory Issuable Capital 19 Retained Earnings Total Equity |
30 June 2012 30 June 2011 $’000 $’000 11,232 18,388 59,689 50,219 52,106 40,565 11,295 4,596 |
|---|---|
| 134,322 113,768 |
|
| 21,412 16,122 19,730 17,344 24,255 - 13,700 10,461 54,577 38,705 6,556 17,146 |
|
| 140,230 99,778 |
|
| 274,552 213,546 |
|
| 33,349 32,879 12,880 28,945 9,547 14,138 2,896 2,191 - 2,628 |
|
| 58,672 80,781 |
|
| 46,549 6,074 1,265 1,069 - 213 |
|
| 47,814 7,356 |
|
| 106,486 88,137 |
|
| 168,066 125,409 |
|
| 86,069 70,059 (3,740) - (17,703) (11,441) 10,227 6,524 6,385 7,158 990 - 85,838 53,109 |
|
| 168,066 125,409 |
The Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
Page 27 of 84
and its controlled entities
IMDEX LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2012
| Fully Paid | Shares | Foreign | Employee | Investment | Mandatory | Retained | Total | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Ordinary | reserved for | Currency | Equity-Settled | Revaluation | Issuable | Earnings | Attributable to | |||
| Shares | Performance | Translation | Benefits | Reserve | Capital | Equity Holders | ||||
| Rights Plan | Reserve | Reserve | of the Entity | |||||||
| Notes | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | ||
| Balance at 1 July 2010 | 67,415 | - | (5,622) | 5,107 | - | - | 27,595 | 94,495 | ||
| Exchange differences on translation of foreign | ||||||||||
| operations after taxation | 19 | - | - | (5,819) | - | - | - | - | (5,819) | |
| Fair value adjustment on available for sale | ||||||||||
| financial instrument net of taxation | 19 | - | - | - | - | 6,524 | - | - | 6,524 | |
| Profit for the year | - | - | - | - | - | - | 29,002 | 29,002 | ||
| Total comprehensive income for the period | - | - | (5,819) | - | 6,524 | - | 29,002 | 29,707 | ||
| Dividend paid | 21 | - | - | - | - | - | - | (3,488) | (3,488) | |
| Share based payments - options | 19 | - | - | - | 580 | - | - | - | 580 | |
| Share based payments - performance rights | 19 | - | - | - | 2,131 | - | - | - | 2,131 | |
| Shares purchased on market to satisfy | ||||||||||
| performance rights | 19 | - | - | - | (134) | - | - | - | (134) | |
| Issue of shares under staff option plan | 18,19 | 2,644 | - | - | (526) | - | - | - | 2,118 | |
| Balance at 30 June 2011 | 70,059 | - | (11,441) | 7,158 | 6,524 | - | 53,109 | 125,409 | ||
| Exchange differences on translation of foreign | ||||||||||
| operations after taxation | 19 | - | - | (6,262) | - | - | - | - | (6,262) | |
| Fair value adjustment on available for sale | ||||||||||
| financial instrument net of taxation | 19 | - | - | - | - | 3,703 | - | - | 3,703 | |
| Profit for the year | - | - | - | - | - | - | 45,777 | 45,777 | ||
| Total comprehensive income for the period | - | - | (6,262) | - | 3,703 | - | 45,777 | 43,218 | ||
| Issue of shares as part consideration for the | ||||||||||
| acquisition of Australian Drilling Specialties | 18,26(a) | 6,000 | - | - | - | - | - | - | 6,000 | |
| Issue of shares as part consideration for the | ||||||||||
| acquisition of System Mud Industria e | ||||||||||
| Comercio Ltda | 18,26(b) | 3,840 | - | - | - | - | - | - | 3,840 | |
| Issue of shares as consideration for the | ||||||||||
| acquisition of Mud Systems Pte Ltd | 18,26(e) | 1,200 | - | - | - | - | - | - | 1,200 | |
| Deferred consideration - mandatory | ||||||||||
| issuable capital | 19,26(b) | - | - | - | - | - | 990 | - | 990 | |
| Dividend paid | 21 | - | - | - | - | - | - | (12,327) | (12,327) | |
| Share based payments - performance rights | 18,19 | - | (3,740) | - | 6,683 | - | - | (721) | 2,222 | |
| Shares purchased on market to satisfy | ||||||||||
| performance rights | 19 | - | - | - | (5,769) | - | - | - | (5,769) | |
| Issue of shares under staff option plan | 18,19 | 4,970 | - | - | (1,687) | - | - | - | 3,283 | |
| Balance at 30 June 2012 | 86,069 | (3,740) | (17,703) | 6,385 | 10,227 | 990 | 85,838 | 168,066 |
The Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
Page 28 of 84
and its controlled entities
IMDEX LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 30 JUNE 2012
| Notes Cash Flows From Operating Activities Receipts from customers Payments to suppliers and employees Interest and other costs of finance paid Income tax paid Net cash provided by Operating Activities 29(c) Cash Flows From Investing Activities Interest received Payment for property, plant and equipment 11 Proceeds from sale of property, plant and equipment Payment for development costs capitalised 13 Payment for shares in Australian Drilling Specialties Pty Ltd net of cash acquired 26(a) Payment for shares in System Mud net of cash acquired 26(b) Payment for shares in Fluidstar Pty Ltd and Ecospin Pty Ltd net of cash acquired 26(c) Payment for shares in AMC Germany GmbH net of cash acquired 26(d) Investment in Associate 27 Net cash used in Investing Activities Cash Flows From Financing Activities Cash received on exercise of options Shares purchased on market to satisfy performance rights Dividend paid to owners of the Company 21 Hire purchase and lease payments Proceeds from borrowings Repayment of borrowings Net cash provided by Financing Activities Net (Decrease) / Increase in Cash and Cash Equivalents Held Cash and Cash Equivalents at the Beginning Of The Financial Year 29(a) Effects of exchange rate changes on the balance of cash and cash equivalents held in foreign currencies Cash and Cash Equivalents at the End Of The Financial Year 29(a) |
Year Ended Year Ended 30 June 2012 30 June 2011 $’000 $’000 288,004 219,761 (229,320) (173,417) (1,745) (2,305) (29,883) (8,146) |
|---|---|
| 27,056 35,893 |
|
| 89 171 (11,065) (11,402) 366 247 (1,254) (691) (7,077) - (2,726) - - (12,413) - (2,067) (21,415) - |
|
| (43,082) (26,155) |
|
| 3,283 2,118 (5,769) (134) (12,327) (3,488) (930) (2,987) 67,112 14,250 (42,252) (8,001) |
|
| 9,117 1,758 |
|
| (6,909) 11,496 |
|
| 18,388 9,007 (247) (2,115) |
|
| 11,232 18,388 |
The Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
Page 29 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
1 Adoption of New and Revised Accounting Standards
Adoption of new and revised Accounting Standards
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current reporting period. The adoption of these amendments has not resulted in any changes to the Group’s accounting policies and has no affect on the amounts reported for the current or prior periods.
Accounting Standards and Interpretations issued but not yet effective
Accounting Standards and Interpretations, including those issued by the IASB/IFRIC where an Australian equivalent has not yet been made by the AASB, that have recently been issued or amended but are not yet effective that have not been adopted for the annual reporting period ended 30 June 2012, but would be relevant to its operations, are:
reporting period ended 30 June 2012, but would be relevant to its operations, are: |
||
|---|---|---|
| Application date | ||
| Affected Standards | (reporting period | Application date |
| and Interpretations | commences on or after) | for Group |
| AASB 9 ‘Financial Instruments’, AASB 2009- 11 ‘Amendments to Australian Accounting | 1 January 2013 | 30 June 2014 |
| Standards arising from AASB 9’ and AASB 2010-7 ‘Amendments to Australian Accounting | ||
| Standards arising from AASB 9 (December 2010)’ * | ||
| AASB 10 ‘Consolidated Financial Statements’ | 1 January 2013 | 30 June 2014 |
| AASB 127 ‘Separate Financial Statements’ (2011) | 1 January 2013 | 30 June 2014 |
| AASB 13 ‘Fair Value Measurement’ and AASB 2011-8 ‘Amendments to Australian Accounting | 1 January 2013 | 30 June 2014 |
| Standards arising from AASB 13’ | ||
| AASB 119 ‘Employee Benefits’ (2011) and AASB 2011-10 “Amendments to Australian | 1 January 2013 | 30 June 2014 |
| Accounting Standards arising from AASB 119 (2011)’ | ||
| AASB 2010-8 ‘Amendments to Australian Accounting Standards –Deferred tax: Recovery of | 1 January 2012 | 30 June 2013 |
| Underlying Assets’ | ||
| AASB 2011-4 Amendments to Australian Accounting Standards to Remove Individual Key | 1 July 2013 | 30 June 2014 |
| Management Personnel Disclosure Requirements | ||
| AASB 2011-9 ‘Amendments to Australian Accounting Standards- Presentation of Items of Other | 1 July 2012 | 30 June 2013 |
| Comprehensive Income’ |
- The IASB have recently deferred the application date of the IFRS equivalent to this standard until 1 January 2015.
Page 30 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies
The financial report is a general purpose financial report which has been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board.
The financial statements comprise the consolidated financial statements of the Group.
The financial statements were authorised for issue by the directors on 17 August 2012.
Where applicable comparative numbers have been reclassified to ensure consistent disclosure.
(a) Basis of preparation
The Financial Report has been prepared on the basis of historical cost except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
The Company is a company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in accordance with that Class Order amounts in the financial report are rounded off to the nearest thousand dollars, unless otherwise indicated.
Accounting policies are selected and applied in a manner which ensures that the resulting financial information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported.
The following significant accounting policies have been adopted in the preparation and presentation of the Financial Report:
(b) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, cash in banks and investments in money market instruments, net of outstanding bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the consolidated statement of financial position.
(c) Goods and services tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:
(i) where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or
- (ii) for receivables and payables which are recognised inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables. Cash flows are included in the consolidated statement of cash flows on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
(d) Goodwill
Goodwill arising in a business combination is recognised as an asset at the date that control is acquired (the acquisition date). Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed.
If, after reassessment, the Group’s interest in the fair value of the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held equity interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.
Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period.
On disposal of a subsidiary, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.
(e) Inventories
Inventories are valued at the lower of cost and net realisable value. Costs, including an appropriate portion of fixed and variable overhead expenses, are assigned to inventory on hand by the method most appropriate to each particular class of inventory, with the majority being valued on a first in first out basis. Net realisable value represents the estimated selling price less all estimated costs of completion and costs necessary to make the sale.
Page 31 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(f) Property, plant and equipment
Plant and equipment, leasehold improvements and equipment under finance lease are stated at cost less accumulated depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of the item. In the event that settlement of all or part of the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their present value as at the date of acquisition.
Depreciation is calculated on a straight line basis in order to write off the net cost of each asset over its expected useful life to its estimated residual value. Leasehold improvements and assets held under finance lease are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight line method. The estimated useful lives, residual values and depreciation method is reviewed at the end of each annual reporting period, with the effect of any changes recognised on a prospective basis.
The gain or loss arising on disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.
The annual depreciation rates used for each class of assets are as follows:
| Plant and equipment: | 10% to 50% |
|---|---|
| Equipment rented to third parties: | 10% to 50% |
| Equipment under finance lease: | 10% to 50% |
Capital works in progress in the course of construction for production or supply purposes, or for purposes not yet determined, are carried at cost, less any recognised impairment loss. Cost includes professional fees and, for qualifying assets, borrowing costs capitalised in accordance with the Group’s accounting policy. Depreciation of these assets, on the same basis as other property, plant and equipment assets, commences when the assets are ready for their intended use.
(g) Share-based payments
Equity-settled share-based payments with employees and others providing similar services are measured at the fair value of the equity instrument at the grant date. Fair value is measured by the use of the Black-Scholes Model, Binomial Tree Method and Monte-Carlo Simulation as appropriate. The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations.
The fair value determined at the grant date of the equity-settled share-based payments is expensed over the vesting period, based on the Group’s estimate of shares that will eventually vest.
At each reporting date, the Group revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss over the remaining vesting period, with a corresponding adjustment to the employee equity-settled benefits reserve.
(h) Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries) (referred to as ‘the Group’ in these financial statements). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by other members of the Group.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
(i) Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration for each acquisition is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred.
Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent consideration arrangement, measured at its acquisition-date fair value. Subsequent changes in such fair values are adjusted against the cost of acquisition where they qualify as measurement period adjustments (see below). All other subsequent changes in the fair value of contingent consideration classified as an asset or liability are accounted for in accordance with relevant Standards. Changes in the fair value of contingent consideration classified as equity are not recognised.
Page 32 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(i) Business combinations (continued)
Where a business combination is achieved in stages, the Group’s previously held interests in the acquired entity are remeasured to fair value at the acquisition date (i.e. the date the Group attains control) and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss, where such treatment would be appropriate if that interest were disposed of.
The acquiree’s identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under AASB 3(2008) are recognised at their fair value at the acquisition date, except that:
-
deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognised and measured in accordance with AASB 112 Income Taxes and AASB 119 Employee Benefits respectively;
-
liabilities or equity instruments related to the replacement by the Group of an acquiree’s share based payment awards are measured in accordance with AASB 2 Share-based Payment; and
-
assets (or disposal groups) that are classified as held for sale in accordance with AASB 5 Noncurrent Assets Held for Sale and Discontinued Operations are measured in accordance with that Standard.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period (see below), or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.
The measurement period is the period from the date of acquisition to the date the Group obtains complete information about facts and circumstances that existed as of the acquisition date – and is subject to a maximum of one year.
(j) Investments in associates
An associate is an entity over which the Group has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.
The results and assets and liabilities of associates are incorporated in these financial statements using the equity method of accounting, except when the investment is classified as held for sale, in which case it is accounted for in accordance with AASB 5 ‘Non-current Assets Held for Sale and Discontinued Operations’. Under the equity method, an investment in an associate is initially recognised in the consolidated statement of financial position at cost and adjusted thereafter to recognise the Group’s share of the profit or loss and other comprehensive income of the associate. When the Group’s share of losses of an associate exceeds the Group’s interest in that associate (which includes any long-term interests that, in substance, form part of the Group’s net investment in the associate), the Group discontinues recognising its share of further losses. Additional losses are recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.
Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the associate recognised at the date of acquisition is recognised as goodwill, which is included within the carrying amount of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognised immediately in profit or loss.
The requirements of AASB 139 are applied to determine whether it is necessary to recognise any impairment loss with respect to the Group’s investment in an associate. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with AASB 136 ‘Impairment of Assets’ as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognised forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognised in accordance with AASB 136 to the extent that the recoverable amount of the investment subsequently increases.
When a group entity transacts with its associate, profits and losses resulting from the transactions with the associate are recognised in the Group's consolidated financial statements only to the extent of interests in the associate that are not related to the Group.
(k) Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
Page 33 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(l) Foreign currency
The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each entity are expressed in Australian dollars, which is the functional currency of Imdex Limited, and the presentation currency for the consolidated financial statements.
In preparing the financial statements of the individual entities, transactions in currencies other than the entity’s functional currency (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. At each balance sheet date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the balance sheet date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
Exchange differences are recognised in profit or loss in the period in which they arise except for exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned or likely to occur, which form part of the net investment in a foreign operation, and which are recognised in the foreign currency translation reserve and recognised in profit or loss on disposal of the net investment.
On consolidation, the assets and liabilities of the Group’s foreign operations are translated into Australian dollars at exchange rates prevailing on the balance sheet date. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are classified as equity and transferred to the Group’s translation reserve. Such exchange differences are recognised in profit or loss in the period in which the foreign operation is disposed.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity on or after the date of transition to A-IFRS are treated as assets and liabilities of the foreign entity and translated at exchange rates prevailing at the reporting date. Goodwill arising on acquisitions before the date of transition to A-IFRS is treated as an Australian dollar denominated asset.
(m) Derivative financial instruments
The Group enters into derivative financial instruments to manage its exposure to interest rate risk. This risk is primarily managed through the use of an interest rate cap. Further details of derivative financial instruments are disclosed in the financial instruments note in the financial statements.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in the profit or loss immediately. The Group has not designated any financial instruments as being hedge accounted.
(i) Embedded derivatives
Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of host contracts and the host contracts are not measured at fair value with changes in fair value recognised in profit or loss.
(n) Financial assets
All financial assets are recognised and derecognised on trade date where purchase or sale of a financial asset is under a contract whose terms require delivery of the financial asset within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs except for those financial assets classified as ‘at fair value through the profit or loss’ which are initially measured at fair value.
Financial assets are classified into the following specified categories: financial assets ‘at fair value through profit or loss’, ‘held-tomaturity’ investments, ‘available-for-sale’ financial assets, and ‘loans and receivables’. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.
(i) Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial asset and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset, or, where appropriate, a shorter period.
Income is recognised on an effective interest rate basis for debt instruments other than those financial assets ‘at fair value through profit or loss’.
(ii) Held-to-maturity investments
Bills of exchange and debentures with fixed or determinable payments and fixed maturity dates where the Group has the positive intent and ability to hold to maturity are classified as held-to-maturity investments. Held-to-maturity investments are recorded at amortised cost using the effective interest method less impairment, with revenue recognised on an effective yield basis.
Page 34 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(n) Financial assets (continued)
(iii) Financial assets at fair value through profit or loss
Financial assets are classified as financial assets at fair value through profit or loss where the financial asset:
-
Has been acquired principally for the purpose of selling in the near future;
-
Is a part of an identified portfolio of financial instruments that the Group manages together and has a recent actual pattern of short-term profit-taking; or
-
Is a derivative that is not designated and effective as a hedging instrument.
Financial assets at fair value through profit or loss are stated at fair value, with any resultant gain or loss recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset.
(iv) Available-for-sale financial assets
Available-for-sale assets are stated at fair value. Gains and losses arising from changes in fair value are recognised directly in the investments revaluation reserve with the exception of impairment losses, interest calculated using the effective interest rate method and foreign exchange gains and losses on monetary assets which are recognised directly in profit or loss. Where the investment is disposed of or is determined to be impaired, the cumulative gain or loss previously recognised in the investments revaluation reserve is included in profit or loss for the period. The fair value of available-for-sale monetary assets held in a foreign currency is determined in that foreign currency and translated at the spot rate at reporting date. The change in fair value attributable to translation differences that results from a change in amortised cost of the asset is recognised in profit or loss, and other changes are recognised in equity. Available-for-sale financial assets include investments where shareholding is greater than 20% but significant influence is not exerted over the invested company.
(v) Loans and receivables
Trade receivables, loans, and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest rate method less impairment. Interest is recognised by applying the effective interest rate.
(vi) Impairment of financial assets
Financial assets other than those at fair value through profit or loss, are assessed for indicators of impairment at each balance sheet date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been impacted. For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.
The carrying value of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables where the carrying value is reduced through the use of an allowance account. When a trade receivable is uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.
With the exception of available-for-sale equity instruments, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised.
In respect of available-for-sale instruments, any subsequent increase in fair value after an impairment loss is recognised directly in equity.
(vi) Derecognition of financial assets
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risk and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.
Page 35 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(o) Financial liabilities and equity instruments issued by the Group
(i) Debt and equity instruments
Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the contractual arrangement. An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.
(ii) Financial liabilities
Financial liabilities are classified as either financial liabilities ‘at fair value through profit or loss’ or other financial liabilities.
- (iii) Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss are stated at fair value, with any resultant gain or loss recognised in profit or loss. The net gain or loss recognised through profit or loss incorporates any interest paid on the financial liability.
A financial liability is held for trading if:
-
it has been incurred principally for the purpose of repurchasing in the near future; or
-
it is a part of an identified portfolio of financial instruments that the Group manages together and has a recent actual pattern of short-term profit-taking; or
-
it is a derivative that is not designated and effective as a hedging instrument.
A financial liability other than a financial liability held for trading is designated as ‘at fair value through profit or loss’ upon initial recognition if:
-
such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or
-
the financial liability forms part of a group of financial assets or financial liabilities or both, which is managed and its performance evaluated on a fair value basis, in accordance with the Group’s documented risk management or investment strategy, and information about the grouping is provided internally or on that basis; or
-
it forms part of a contract containing one or more embedded derivatives, and AASB139 ‘Financial Instruments: Recognition and Measurement’ permits the entire combined contract (asset or liability) to be designated as ‘at fair value through profit or loss’.
-
(iv) Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs.
Other financial liabilities are subsequently measured at amortised cost using the effective interest rate method, with interest expense recognised on an effective yield basis.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.
(p) Intangible assets
- (i) Intangible assets acquired in a business combination
All intangible assets acquired in a business combination are identified and recognised separately from goodwill where they satisfy the definition of an intangible asset and their value can be measured reliably. Identifiable intangible assets comprise intellectual property, technology, contracts, customers, development costs and trade marks. These are recorded at cost less accumulated amortisation and impairment. Amortisation is charged on a straight line basis over their estimated useful lives. The estimated useful life and amortisation method is reviewed at the end of each annual reporting period.
Estimated useful lives are as follows:
| ul lives are as follows: | |
|---|---|
| Intellectual property | 10 years |
| Technology | 5-7 years |
| Contracts | 1-5 years (term of contract) |
| Customers | 5-6 years |
| Trade Names and Patents | 1-6 years |
Page 36 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(p) Intangible assets (continued)
Each period, the useful life of this asset is reviewed to determine whether events and circumstances continue to support an indefinite useful life assessment for the asset. Such assets are tested for impairment in accordance with the policy stated in note 2(t).
(ii) Research and development costs
Expenditure on research activities is recognised as an expense in the period in which it is incurred. Where no internally-generated intangible asset can be recognised, development expenditure is recognised as an expense in the period as incurred. An intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following are demonstrated:
-
the technical feasibility of completing the intangible asset so that it will be available for use or sale;
-
the intention to complete the intangible asset and use or sell it;
-
the ability to use or sell the intangible asset;
-
how the intangible asset will generate probable future economic benefits;
-
the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
-
the ability to measure reliably the expenditure attributable to the intangible asset during its development.
Capitalised development costs are stated at cost less accumulated amortisation and impairment, and are amortised on a straight-line basis over their useful life of between 3 and 5 years, commencing on commercialisation of the underlying projects.
(q) Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
(i) Current tax
The tax currently payable is based on taxable profit for the period. Taxable profit differs from profit as reported in the income statement because of items of income or expense that are taxable or deductible in other periods and items that are never taxable or deductible. The Company and the Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
(ii) Deferred tax
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Company and the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company and the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company and the Group intends to settle its current tax assets and liabilities on a net basis.
(iii) Current and deferred tax for the period
Current and deferred tax are recognised as an expense or income in profit or loss, except when they relate to items that are recognised outside profit or loss (whether in other comprehensive income or directly in equity), in which case the tax is also recognised outside profit or loss, or where they arise from the initial accounting for a business combination. In the case of a business combination, the tax effect is included in the accounting for the business combination.
Page 37 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(q) Taxation (continued)
(iv) Tax consolidation
The Company and all its wholly-owned Australian resident entities are part of a tax-consolidated group under Australian taxation law. Imdex Limited is the head entity in the tax-consolidated group. Tax expense/income, deferred tax liabilities and deferred tax assets arising from temporary differences in the members of the tax-consolidated group are recognised in the separate financial statements of the members of the tax-consolidated group using the ‘separate taxpayer within group’ approach by reference to the carrying amounts in the separate financial statements of each entity and the tax values applying under tax consolidation. Current tax liabilities and assets and deferred tax assets arising from unused tax losses and relevant tax credits of the members of the tax-consolidated group are recognised by the Company (as head entity in the tax-consolidated group). Due to the existence of a tax funding arrangement between the entities in the tax-consolidated group, amounts are recognised as payable to or receivable by the Company and each member of the group in relation to the tax contribution amounts paid or payable between the parent entity and the other members of the taxconsolidated group in accordance with the arrangement. Further information about the tax funding arrangement is detailed in note 5 to the financial statements. Where the tax contribution amount recognised by each member of the tax-consolidated group for a particular period is different to the aggregate of the current tax liability or asset and any deferred tax asset arising from unused tax losses and tax credit in respect of that period, the difference is recognised as a contribution from (or distribution to) equity participants.
(r) Leased assets
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
(i) Group as Lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.
- (ii) Group as Lessee
Assets held under finance leases are initially recognised at their fair value or, if lower, at amounts equal to the present value of the minimum lease payments, each determined at the inception of the lease. The corresponding liability to the lessor is included in the consolidated statement of financial position as a finance lease obligation.
Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against income, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Group’s general policy on borrowing costs.
Finance leased assets are amortised on a straight line basis over the estimated useful life of the asset.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
(iii) Lease incentives
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefits of incentives are recognised as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
(s) Revenue
Revenue is measured at the fair value of the consideration received or receivable.
(i) Sale of goods
Revenue from the sale of goods is recognised when all the following conditions are satisfied:
-
the Group has transferred to the buyer the significant risks and rewards of ownerships of the goods;
-
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
-
the amount of revenue can be measured reliably;
-
it is probable that the economic benefits associated with the transaction will flow to the entity; and
-
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
-
(ii) Rendering of services
Revenue from a contract to provide services is recognised by reference to the stage of completion of the contract.
- (iii) Royalties
Royalty revenue is recognised on an accrual basis in accordance with the substance of the relevant agreement.
- (iv) Dividend and interest revenue
Dividend revenue from investments is recognised when the shareholders right to receive payment has been established. Interest revenue is accrued on a time basis, by reference to the principle outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying amount.
Page 38 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(t) Employee benefits
(i) Provisions
Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave, and sick leave when it is probable that settlement will be required and they are capable of being measured reliably.
Provisions made in respect of employee benefits expected to be settled within 12 months, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.
Provisions made in respect of employee benefits which are not expected to be settled within 12 months are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.
(ii) Defined contribution plans
Contributions to defined contribution superannuation plans are expensed when incurred.
(u) Impairment of other tangible and intangible assets (other than goodwill)
At each reporting date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cashgenerating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised in profit or loss immediately.
Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised in profit or loss immediately.
(v) Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive), as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cashflows estimated to settle the present obligation, its carrying amount is the present value of those cashflows.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, the receivable is recognised as an asset if it is virtually certain that recovery will be received and the amount of the receivable can be measured reliably.
Page 39 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
3 Critical Accounting Judgements and Key Sources of Estimation Uncertainty
In the application of the Group’s accounting policies, which are described in note 2, management is required to make judgements, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstance, the results of which form the basis of making the judgements. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Critical judgements in applying the entity’s accounting policies
Management have not made any significant critical judgements in the process of applying the Group’s accounting policies.
Key sources of estimation uncertainty
The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year:
Impairment of Goodwill and Intangibles
Determining whether goodwill and intangibles are impaired requires an estimation of the value in use of the cash-generating units to which goodwill and intangibles are attributable. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. A forward looking estimation of this nature is inherently uncertain. Details of the key assumptions made are contained in note 12 (Goodwill) and note 13 (Intangibles). No impairment losses were booked in the current or prior year. A goodwill amount of $54.6 million and intangible assets of $6.5 million have been recognised on the face of the balance sheet.
Recognition of net deferred tax asset
A net deferred tax asset of $13.7 million has been recognised on the face of the balance sheet. The largest component of this asset is the future tax benefit of depreciation of unrealised profits in self manufactured inventory and property, plant and equipment items. This tax benefit will be realised progressively over the next 3-5 years as these assets are depreciated or sold. This net asset has been raised as it is considered more likely than not that it will be realised. In making this assessment of likelihood a forward looking estimation of cash flows and the likelihood of business success needs to be made up to 5 years into the future. A forward looking estimation of this nature over 5 years is inherently uncertain. Details of deferred tax balances are contained in note 5.
Fair value of options and performance rights
Options and performance rights as detailed in notes 33 and 34 are inherently complex to value due to their nature and relationship to the share market and its uncertainties. The Imdex Group therefore engaged valuation professionals to perform a valuation. The models used by the valuation professionals, although they are industry standard models, are subject to limitations and uncertainties.
Page 40 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
4 Profit from Operations
| (a) Revenue from operations Revenue Revenue from the sale of goods Operating rental income Interest income - bank deposits |
2012 2011 $’000 $’000 182,416 142,254 87,147 62,909 89 171 |
|---|---|
| 269,652 205,334 |
(b) Profit before income tax
Other than as disclosed on the face of the income statement, profit before income tax has been arrived at after charging the following losses:
| Loss on disposal of property, plant and equipment | (27) | (32) |
|---|---|---|
| Financial liabilities at amortised cost | ||
| Interest expense | (1,831) | (2,946) |
| Profit before income tax has been arrived at after charging the following items of income and | expense: | |
| Depreciation and amortisation of Non Current Assets | ||
| Depreciation of Property, Plant and Equipment (note 11) | 6,761 | 5,721 |
| Amortisation of Intangible Assets (note 13) | 5,957 | 6,778 |
| 12,718 | 12,499 | |
| Finance costs | ||
| Interest on hire purchase liabilities | 102 | 343 |
| Interest on deferred acquisition consideration (reversed in current year) | (101) | 101 |
| Interest on commercial bills/bank loans | 1,489 | 2,251 |
| Interest on overdraft | 110 | 16 |
| Other interest | 231 | 235 |
| 1,831 | 2,946 | |
| Other income | ||
| Foreign exchange gain | 275 | - |
| Other expenses | ||
| Commissions | 3,452 | 2,552 |
| Consultancy fees | 3,723 | 2,104 |
| Legal and professional expenses (i) | 4,292 | 4,573 |
| Foreign exchange loss | - | 3,334 |
| Rent and premises costs | 4,192 | 3,402 |
| Travel and accommodation | 4,828 | 4,121 |
| Freight | 2,764 | 2,631 |
| Motor vehicle costs | 1,987 | 1,645 |
| Other expenses | 12,185 | 9,179 |
| 37,423 | 33,541 | |
| (i) Includes legal, audit, accounting, share registry and corporate secretarial fees. | ||
| Employee benefits expense | ||
| Post-employment benefits: | ||
| Defined contribution superannuation costs | 2,157 | 1,716 |
| Share based payments: | ||
| Equity-settled share based payments - share options (note 19) | - | 580 |
| Equity-settled share based payments - performance rights (note 19) | 2,222 | 2,131 |
| Other employee benefits | 39,631 | 28,814 |
| 44,010 | 33,241 | |
| Raw materials and consumables used | 104,985 | 84,514 |
| Movement in provision for doubtful debts | 142 | (325) |
| Operating lease rental (minimum lease payments) | 4,429 | 3,448 |
Page 41 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
5 Income Taxes
| (a) Income tax recognised in the income statement Tax expense comprises: Current tax expense Deferred tax expense relating to the origination and reversal of temporary differences Under/(over) provision per prior year Total tax expense Profit from operations Income tax expense calculated at 30% Non-deductible share based payments Deductible net contribution to share trust Non-deductible share of loss of Associate Other non-deductible and non-assessable items Tax rate differential arising from foreign entities Under / (over) provision of prior year income tax Prima facie income tax expense on pre-tax accounting profit from operations reconciles to income tax in the financial statements as follows: |
2012 2011 $’000 $’000 17,229 21,911 2,312 (9,861) 2,182 (2,459) |
|---|---|
| 21,723 9,591 |
|
| 67,500 38,593 |
|
| 20,250 11,578 667 773 (1,337) - 438 - 122 (86) (599) (215) 2,182 (2,459) |
|
| 21,723 9,591 |
The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian law. There has been no change in the corporate tax rate when compared with the previous reporting year.
| (b) Income tax recognised directly in equity The following current and deferred amounts were charged directly to equity during the year: Deferred tax: Translation of foreign operations (c) Current tax assets and liabilities Current tax payable (d) Deferred tax balances Deferred tax assets comprise: Provisions Inventory Property, plant and equipment Carry forward tax losses in subsidiary companies Accruals Foreign currency translation reserves Deferred tax liabilities comprise: Intangible assets Available-for-sale non-current assets Share based payments Net deferred tax balances Unrecognised deferred tax assets: The following have not been brought to account as assets: Temporary differences relating to the translation of investments in subsidiary undertakings Deferred tax: SEH fair value uplift taken directly to reserve |
2012 2011 $’000 $’000 (1,587) (2,796) 569 (528) |
|---|---|
| (1,018) (3,324) |
|
| 9,547 14,138 |
|
| 1,013 569 2,312 3,133 12,062 7,989 791 1,700 1,070 2,860 1,924 1,355 |
|
| 19,172 17,606 |
|
| (1,967) (5,660) (3,072) (1,485) (433) - |
|
| (5,472) (7,145) |
|
| 13,700 10,461 |
|
| 3,478 1,723 |
Page 42 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
5 Income Taxes (continued)
Tax Consolidation
Relevance of tax consolidation to the Group
Legislation to allow groups, comprising a parent entity and its Australian resident wholly-owned entities, to elect to consolidate and be treated as a single entity for income tax purposes was substantively enacted on 21 October 2002. The Company and its wholly-owned Australian resident entities are eligible to consolidate for tax purposes under this legislation and have elected to be taxed as a single entity from 1 July 2003. The head entity in the tax consolidated group for the purposes of the tax consolidation system is Imdex Limited.
Nature of tax funding arrangements and tax sharing agreements
Entities within the tax-consolidated group have entered into a tax funding and a tax-sharing agreement with the head entity. Under the terms of this agreement, Imdex Limited and each of the entities in the tax consolidated group has agreed to pay a tax equivalent payment to or from the head entity, based on the net accounting profit or loss of the entity and the current tax rate. Such amounts are reflected in amounts receivable from or payable to other entities in the tax consolidated group.
The tax sharing agreement entered into between members of the tax consolidated group provides for the determination of the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations or if an entity should leave the tax consolidated group. The effect of the tax sharing agreement is that each member's liability for tax payable by the tax consolidated group is limited to the amount payable by the head entity under the tax funding arrangement.
The amount of contribution or distribution relating to tax consolidation in the current and prior year amounted to nil.
6 Remuneration of Auditors
| Deloitte Touche Tohmatsu (Australia) Audit or review of the financial report Taxation services - mainly compliance work, transfer pricing and global restructuring advice Other non-audit services: Other consulting services Deloitte Touche Tohmatsu (overseas affiliates) Audit or review of the financial report Taxation services - mainly compliance work, transfer pricing and global restructuring advice Other non-audit services: Other consulting services Other auditors Audit or review of the financial report Other non-audit services: Accounting assistance and taxation advice |
2012 2011 $ $ 313,110 271,085 490,828 184,060 - 13,690 |
|---|---|
| 803,938 468,835 |
|
| 74,732 65,111 31,031 13,733 69,539 17,070 |
|
| 175,302 95,914 |
|
| 25,718 69,075 - 93,105 |
|
| 25,718 162,180 |
|
| 1,004,958 726,929 |
Page 43 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
7 Trade and Other Receivables
| Note s Curre nt Trade receivables (i) Allowance for doubtful debts (ii) Other receivables |
2012 2011 $’000 $’000 59,509 49,887 (1,463) (1,321) |
|---|---|
| 58,046 48,566 1,643 1,653 |
|
| 59,689 50,219 |
(i) The average credit period on sales of goods is around 60 days. Trade receivables are interest free. An allowance has been made for estimated irrecoverable amounts from the sale of goods and services, determined by reference to past default experience and specific knowledge of individual
| Ageing of past due but not impaired debtors 0 - 30 days past due 31 - 60 days past due 61 + days past due |
3,475 1,929 8,686 6,144 2,895 2,048 |
|---|---|
| 15,056 10,121 |
The above analysis shows debtors that are past due at the end of the reporting date where no provision has been raised as the Group believes that the amounts are still considered recoverable. The Group does not hold any collateral over these balances.
(ii) Movement in the allowance for doubtful debts
| Balance at the beginning of the year Amounts written off during the year Decrease / (increase) in allowance recognised in profit or loss Balance at the end of the year |
1,321 1,646 - - 142 (325) |
|---|---|
| 1,463 1,321 |
All impaired debtors are in excess of 90 days overdue.
In determining the recoverability of a trade receivable the Group considers any change in the credit quality of the trade receivable from the date credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and unrelated. Accordingly, the directors believe that there is no further credit provision required in excess of the allowance for doubtful debts.
8 Inventories
| Current Raw materials - at cost Work in progress - at cost Finished goods - at cost |
2012 2011 $’000 $’000 6,984 9,493 1,581 499 43,541 30,573 |
|---|---|
| 52,106 40,565 |
A provision for diminution of stock of $717,000 existed at 30 June 2012 (2011: $163,000).
Page 44 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
9 Other Financial Assets
| Notes Non-Current Available for sale financial asset at fair value Investment in Sino Gas and Energy Holdings Ltd (i) |
2012 2011 $’000 $’000 21,412 16,122 |
|---|---|
(i) Comprises 251,908,446 fully paid ordinary shares in Sino Gas and Energy Holdings Ltd (SEH) held at fair value (2011: 251,908,446 shares). This amounts to 22.48% of the issued share capital of SEH (2011: 25.96%). The shareholding percentage dropped in the current year due to additional shares being issued by SEH to third parties.
Despite holding more than 20% of the issued share capital of SEH, the Company does not have significant influence over SEH in the current or prior periods due to its limited Board representation and minimal involvement in strategic planning and day to day management. The shareholding in excess of 20% is a consequence of partially sub-underwriting SEH’s recent capital raising in June 2010. The partial sub-underwriting was undertaken to facilitate the Company’s exit from the SEH convertible note that had been issued by SEH to Imdex Limited in a prior year. As the Company’s intention remains to realise the value of the investment through sale, this investment has been classified, as an available-for-sale non-current asset and carried at fair value.
| Investment in Sino Gas and Energy Holdings Ltd Balance at beginning of financial year Fair value adjustment taken directly to equity (pre-tax) Balance at end of financial year |
Shares $000's Shares $000's 251,908,446 16,122 251,908,446 6,802 - 5,290 - 9,320 2012 2011 |
|---|---|
| 251,908,446 21,412 251,908,446 16,122 |
During the current year the carrying value of this investment was written up to its market value of $0.085 per share or $21.4 million in total at 30 June 2012.
During the prior year the carrying value of this investment was written up to its market value of $0.064 per share or $16.1 million in total at 30 June 2011.
10 Other Assets
| Curre nt P repaym ents |
2012 2011 $’000 $’000 11,295 4,596 |
|---|---|
| 11,295 4,596 |
Page 45 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
11 Property, Plant and Equipment
| Gross Carrying Value Balance at 30 June 2010 Additions Acquisitions through business combinations Disposals Net foreign currency exchange differences Transfer Balance at 30 June 2011 Additions Acquisitions through business combinations Disposals Net foreign currency exchange differences Transfer Balance at 30 June 2012 Accumulated Depreciation Balance at 30 June 2010 Disposals Acquisitions through business combinations Depreciation expense Net foreign currency exchange differences Transfer Balance at 30 June 2011 Disposals Depreciation expense Net foreign currency exchange differences Balance at 30 June 2012 Net Book Value As at 30 June 2011 As at 30 June 2012 |
Plant and Equipment at cost Equipment Rented to Third Parties at cost Equipment under Hire Purchase at cost Capital Works in Progress at cost TOTAL $’000 $’000 $’000 $’000 $’000 10,806 7,014 3,229 805 21,854 5,303 5,346 - 753 11,402 1,536 - - - 1,536 (581) (834) (590) (526) (2,531) (387) (4,712) - (14) (5,113) 143 389 -(107) 425 |
|---|---|
| 16,820 7,203 2,639 911 27,573 5,501 3,716 - 1,848 11,065 1,028 - - - 1,028 (2,267) (689) - - (2,956) (791) (3,224) - (39) (4,054) (2,410) 2,410 - - - |
|
| 17,881 9,416 2,639 2,720 32,656 | |
| 4,339 3,628 283 - 8,250 (1,418) (834) - - (2,252) 22 - - - 22 2,347 3,258 116 - 5,721 (162) (1,775) - - (1,937) (208) (11) 644 - 425 |
|
| 4,920 4,266 1,043 - 10,229 (1,878) (685) - - (2,563) 2,459 3,634 668 - 6,761 (264) (1,237) - -(1,501) |
|
| 5,237 5,978 1,711 - 12,926 | |
| 11,900 2,937 1,596 911 17,344 |
|
| 12,644 3,438 928 2,720 19,730 |
| Plant and equipment Equipment under hire purchase Aggregate depreciation allocated, whether recognised as an expense or capitalised as part of the carrying amount of other assets during the year: Plant and equipment rented to third parties |
2012 2011 $’000 $’000 2,459 2,347 3,634 3,258 668 116 |
|---|---|
| 6,761 5,721 |
Page 46 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
12 Goodwill
| Notes Gross Carrying Amount Balance at beginning of the financial year Recognised on acquisition of Australian Drilling Specialties Pty Ltd (ADS) (i) Recognised on acquisition of System Mud Industria e Comercio Ltda (System Mud) (ii) Reclassified to Investment in Associate 27 Recognised on acquisition of Fluidstar Pty Ltd and Ecospin Pty Ltd (iii) Recognised on acquisition of AMC Germany GmbH (formerly Mud-Data GmbH) (iv) Effect of foreign exchange movements Balance at end of the financial year Accumulated Impairment Losses Balance at beginning of the financial year Impairment losses for the year Balance at end of the financial year Net Book Value At the beginning of the financial year At the end of the financial year Goodwill is allocated to cash-generating units as follows: AMC Germany (iv) ADS / Fluidstar / Ecospin (i) System Mud (ii) Reflex / Imdex Technology UK (v) Flexit / Imdex Technology Germany (v) |
2012 2011 $’000 $’000 61,203 53,204 10,513 - 6,808 - (1,416) - - 7,848 152 145 (185) 6 |
|---|---|
| 77,075 61,203 |
|
| (22,498) (22,498) - - |
|
| (22,498) (22,498) |
|
| 38,705 30,706 |
|
| 54,577 38,705 |
|
| 297 145 18,360 7,848 6,808 - 29,112 19,953 - 10,759 |
|
| 54,577 38,705 |
-
(i) Goodwill arose during the period on the acquisition of Australian Drilling Specialties Pty Ltd (ADS) by Imdex Limited - (Refer note 26(a)). The goodwill of ADS forms part of the AMC CGU since it is a vertical integration with AMC and has been assessed for impairment as part of the AMC CGU.
-
(ii) Goodwill arose in the current year on the acquisition of System Mud Industria e Comercio Ltda (System Mud) by Imdex Limited - (Refer note 26(b)). System Mud is considered to be a separate cash generating unit since it operates independently from other Imdex operations in a separate geographical area being the Latin America region concentrating on the supply of drilling fluids and chemical supplies.
-
(iii) Goodwill arose in the prior year on the acquisition of Fluidstar Pty Ltd (Fluidstar) and Ecospin Pty Ltd (Ecospin) by Imdex Limited - (Refer note 26(c)). Effective 1 January 2011, the businesses of Fluidstar and Ecospin were transferred into Australian Mud Company Pty Ltd (AMC), an existing legal entity and separate cash generating unit. This transfer occurred to gain synergies since these businesses are similar in nature and have similar customers and end markets. The goodwill of Fluidstar and Ecospin has therefore been absorbed into the AMC CGU and has been assessed for impairment as part of the AMC CGU.
-
(iv) Goodwill arose in the prior year on the acquisition of AMC Germany GmbH (formerly Mud-Data GmbH) (AMC Germany) by Imdex Limited – (Refer to Note 26(d)). AMC Germany is considered to be a separate cash generating unit since it operates independently from other Imdex operations in a separate geographical area being the greater European region and in a separate market, being the oil & gas and geothermal markets. A true up of AMC Germany goodwill of $0.2m occurred in the current period.
-
(v) Goodwill previously recognised for the Flexit / Imdex Technology Germany CGU has been reallocated to the Reflex CGU as the ITS goodwill (Gyrosmart) is now being marketed as the Reflex Gyro for mining.
Page 47 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
12 Goodwill (continued)
At 30 June 2012, the following cash-generating units (CGUs) were identified as requiring a test of impairment of goodwill at balance date, with no write down required.
The key assumptions used in the value in use calculations for those CGU’s tested were as follows:
| CGU | Forecasted revenue growth | Discount Rate |
Forecasted net margins | Expected exchange rate fluctuations |
|---|---|---|---|---|
| AMC (including Fluidstar, Ecospin, ADS and Mud Systems) |
Revenue growth has been forecast in line with the expected rate of growth in the mining and mineral exploration markets in Australia as driven by strong commodity prices and ongoing strong demand from Chinese and other emergingmarkets. |
17.32% | Net margins have been forecasted using current period actuals as a base on which operational improvements and economies of scale are expected to be gained, particularly from the introduction of a regionalised reporting structure and improved/expanded product offerings. |
Exchange rate fluctuation expectations have been built into the forecasted numbers based on FY13 forecasted exchange rates published by major local and international lending institutions. Discounted cash flow outcomes using these rates are not materially different from having used current spot rates. |
| AMC Germany (formerly Mud Data) |
Revenue has been forecast using contracted and committed revenues as a base on which a moderate growth projection has been based. Growth projections have been estimated using European market performance and client feedback as aguide. |
13.04% | ||
| Reflex / Imdex Technology |
Revenue growth has been forecast in line with the expected rate of growth in the mining and mineral exploration markets in Australia and the broader Asia Pacific Region as driven by strong commodity prices and ongoing strong demand from Chinese and other emergingmarkets. |
16.70% | ||
| System Mud | Revenue growth has been forecast in line with the expected rate of growth in the mining and mineral exploration markets of South and Latin America as well as growth expected to arise from the global alliances and recent managerial changes. |
17.97% | ||
| Flexit / Imdex Technology Germany |
Income from the services based associate will be accounted for at the net margin level. Net margins have been forecast by the associated company’s management taking into account local market conditions and expected strategic growth plans. |
9.38% | Returns from the joint venture are based on the expected rate of cash flows as projected by joint venture management. These are a function of activity levels and market share expected in the Middle Eastern and North American oil & gas survey markets. |
Page 48 of 84
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
13 Other Intangible Assets
| Notes Gross Carrying Value Balance at 30 June 2010 Capitalised during the year Impact of exchange rate changes Balance at 30 June 2011 Capitalised during the year Reclassified to Investment in Associate 27(i) Amounts derecognised 26(d)(i) Impact of exchange rate changes Balance at 30 June 2012 Accumulated Amortisation and Impairment Balance at 30 June 2010 Amortisation expense Impact of exchange rate changes Balance at 30 June 2011 Amortisation expense / (write back) Impact of exchange rate changes Balance at 30 June 2012 Net Book Value As at 30 June 2011 As at 30 June 2012 |
Patents Intellectual Property Technology Based Contract Based Customer Based Development Costs Trade Name TOTAL $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 761 1,505 14,080 1,315 10,931 7,401 3,893 39,886 - - - 3,914 - 691 - 4,605 - - - - 14 - 2 16 |
|---|---|
| 761 1,505 14,080 5,229 10,945 8,092 3,895 44,507 - - - 943 - 1,254 - 2,197 - (904) - - - (1,980) - (2,884) - - - (3,914) - - - (3,914) - - - - (52) - (8) (60) |
|
| 761 601 14,080 2,258 10,893 7,366 3,887 39,846 |
|
| 482 376 8,159 1,223 6,678 1,117 2,582 20,617 152 150 2,230 346 1,962 1,245 693 6,778 - - - - (29) - (5) (34) |
|
| 634 526 10,389 1,569 8,611 2,362 3,270 27,361 127 75 2,102 (254) 1,901 1,403 603 5,957 - - - - (24) - (4) (28) |
|
| 761 601 12,491 1,315 10,488 3,765 3,869 33,290 |
|
| 127 979 3,691 3,660 2,334 5,730 625 17,146 |
|
| - - 1,589 943 405 3,601 18 6,556 |
14 Trade and Other Payables
| Notes Trade payables (i) Accruals and other payables |
2012 2011 $’000 $’000 17,384 22,926 15,965 9,953 |
|---|---|
| 33,349 32,879 |
(i) Trade payables are interest free for periods ranging from 30 to 180 days. Thereafter interest is charged at commercial rates. The consolidated entity has financial risk management policies in place to ensure that all payables are paid within the credit timeframe.
Page 49 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
15 Borrowings
| 15 Borrowings |
|
|---|---|
| Notes Current borrowings Secured At amortised cost Club Facility - AUD Tranche (i) Club Facility - USD Tranche (i) Club Facility - CAD Tranche (i) Commercial bill (ii) Bank loan - Sweden (iii) Bank loan - Canada (iv) Hire purchase liabilities (v),24 Non-current borrowings Secured At amortised cost Club Facility - AUD Tranche (i) Club Facility - USD Tranche (i) Club Facility - CAD Tranche (i) Commercial bills (ii) Hire purchase liabilities (v),24 |
2012 2011 $’000 $’000 5,580 - 4,961 - 1,943 - - 20,350 - 971 - 6,904 396 720 |
| 12,880 28,945 |
|
| 22,595 - 17,406 - 6,478 - - 5,500 70 574 |
|
| 46,549 6,074 |
-
(i) On 7 October 2011 a clubbed banking facility involving Westpac Banking Corporation and HSBC was put in place. This facility replaced commercial bills and Canadian bank loans in place at that date. The facility allowed the Imdex Group access to a total facility of $50 million split equally between the two club participants. Westpac Banking Corporation provided AUD denominated borrowings in Australia while HSBC provided CAD and USD denominated borrowings in Chile, South Africa, Canada and Australia. On 19 January 2012 this facility was extended from $50 million to $75 million. The banking facility limit decreases with each repayment and at 30 June 2012 the total facility available was $64.96 million (including an unused $6 million facility) – (Refer note 29(d)).
-
AUD denominated borrowings bear interest at floating rates (currently 6.10% per annum). These borrowings are repayable in equal monthly installments of $0.5 million to 31 October 2014 on which date the balance is payable.
-
USD denominated borrowings bear interest at floating rates (currently between 2.09% and 4.24% per annum depending on the borrowing country). These borrowings are repayable in equal monthly installments of USD 0.4 million to 31 October 2014 on which date the balance is payable.
-
CAD denominated borrowings bear interest at floating rates (currently 4.50% per annum). These borrowings are repayable in equal monthly installments of CAD 0.2 million to 31 October 2014 on which date the balance is payable.
The club facility is secured by the assets of entities in Australia, Canada, South Africa and Chile.
- (ii) The prior period balance of commercial bills bore interest at a weighted average floating rate of 7.46% per annum. Bills totaling $3.1 million were repayable on demand and bills totaling $14.3 million were due on 30 June 2011. The balance of bills were repayable in 13 installments of $0.75 million each due at the end of each calendar quarter and ending with a final installment of $0.25 million on 30 June 2014. An interest rate cap of 7% per annum was in place over $10 million of this debt until December 2010. The interest rate cap did not operate where the variable interest rate on bills is below 7%. These commercial bills were repaid in full in October 2011 when the clubbed banking facility per note (i) above came into operation.
These commercial bills were previously secured by a Mortgage Debenture over all the assets and liabilities of Imdex Limited, Australian Mud Company Pty Ltd, Reflex Instruments Asia Pacific Pty Ltd, Imdex International Pty Ltd, Wildcat Chemicals Australia Pty Ltd, Flexit Australia Pty Ltd, Imdex Sweden AB, Imdex Technology Sweden AB (formerly Flexit AB), Reflex Instruments AB, Fluidstar Pty Ltd, Ecospin Pty Ltd, AMC North America Ltd (formerly Poly-Drill Drilling Systems Ltd), Drillhole Surveying Instruments (Pty) Ltd and Samchem Drilling Fluids and Chemicals (Pty) Ltd.
-
(iii) Comprised of a loan of SEK 3.3 million which was fully repaid on 30 June 2012. This loan was secured over the assets of the Reflex and Flexit companies that are domiciled in Sweden.
-
(iv) The prior period balance comprised a loan of CAD 8.8 million at the Canadian Prime Interest Rate (3.0% at 30 June 2011) plus a margin of 1.5%. This loan was repayable in 3 quarterly installments of CAD 0.4 million each, 47 monthly installments of CAD 0.06 million due on the first day of each month and 58 monthly installments of CAD 0.08 million also due on the first day of each month. In the prior period the loan was disclosed as a current liability since the bank retained the option to have these loans repaid on demand. These borrowings were repaid in full in October 2011 when the clubbed banking facility per note (i) above came into operation.
-
(v) Hire purchase liabilities are secured over the assets to which they relate, the carrying value of which exceeds the value of the hire purchase liability. The Group does not hold title to the equipment under the hire purchase pledged as security. The weighted average interest rate applicable to these liabilities is 9.67% (2011: 9.53%).
Page 50 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
16 Provisions
| 16 Provisions |
|
|---|---|
| Notes Current provisions Employee entitlements (i) Non-current provisions Employee entitlements |
2012 2011 $’000 $’000 2,896 2,191 |
| 1,265 1,069 |
(i) The majority of these entitlements are expected to be taken during the coming year.
17 Other Liabilities
| Notes Othe r Current Lia bilities Unsecured At amortised cost Deferred acquisition payments 26(d)(i) Othe r Non Curre nt Liabilities Unsecured At amortised cost Deferred acquisition payments 26(d)(i) |
2012 2011 $’000 $’000 - 2,628 |
|---|---|
| - 2,628 |
|
| - 213 |
|
| - 213 |
Page 51 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
18 Issued Capital and Shares reserved for Performance Rights Plan
| Notes Issued and Paid Up Capital - Fully paid ordinary shares (i) Notes (i) Issued and Paid Up Capital - Fully paid ordinary shares Balance at beginning of the financial year Issue of shares as part consideration for the acquisition of Australian Drilling Specialties Pty Ltd Issue of shares as part consideration for the acquisition of System Mud Industria e Comercio Ltda Issue of shares as part consideration for the acquisition of Mud Systems Pte Ltd Issue of shares under staff option plan (ii) Closing balance at end of the financial year |
2012 2011 $’000 $’000 86,069 70,059 Number $'000 Number $'000 199,699,165 70,059 195,047,128 67,415 3,206,770 6,000 - - 1,306,324 3,840 - - 500,000 1,200 - - 3,523,167 4,970 4,652,037 2,644 2012 2011 |
|---|---|
| 208,235,426 86,069 199,699,165 70,059 |
Fully paid ordinary shares carry one vote per share and the right to dividends.
Changes to the Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July 1998. Therefore, the Company does not have a limited amount of authorised capital and issued shares do not have a par value.
(ii) Share options granted under the staff option plan
No options were granted under the staff option plan in the current or prior year.
In accordance with the provisions of the staff option plan, as at 30 June 2012, executives, directors and staff have options over 3,893,333 ordinary shares (all of which had vested), in aggregate. These options expire over a range of dates up to March 2013. As at 30 June 2011, executives, directors and staff had options over 8,518,158 ordinary shares (all of which had vested), in aggregate. These options expire over a range of dates up to March 2013. Share options granted under the employee share option plan carry no rights to dividends and no voting rights.
Details of the Staff Option Plan can be found in note 33.
(iii) Shares issued in satisfaction of Performance Rights
No shares were issued in the current or prior years in satisfaction of performance rights. Performance rights obligations were settled by the purchase of existing shares on market. More information on the performance rights plan can be found in note 34.
| Notes Shares reserved for Performance Rights Plan Balance at beginning of the financial year Movement 19 Balance at the end of the financial year |
2012 2011 $’000 $’000 - - (3,740) - |
|---|---|
| (3,740) - |
Through a corporate trustee, the Company holds certain shares in Trust for employees under the Performance Rights Plan (PRP or Plan). Refer to note 34 for further information.
Page 52 of 84
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
19 Reserves
| 19 Reserves |
|||
|---|---|---|---|
| 2012 | 2011 | ||
| Notes | $’000 | $’000 | |
| Foreign Currency Translation Reserve | |||
| Balance at beginning of the financial year | (11,441) | (5,622) | |
| Translation of foreign operations | (6,831) | (5,291) | |
| Tax thereon | 569 | (528) | |
| Balance at the end of the financial year | (17,703) | (11,441) | |
| Exchange differences relating to the translation from the functional currencies of the | Group's foreign controlled entities | ||
| into Australian dollars are brought to account by entries made directly | to the foreign | currency translation reserve. This | |
| reserve is shown net of deferred tax. | |||
| Investment Revaluation Reserve | |||
| Balance at beginning of the financial year | 6,524 | - | |
| Arising on revalution of SEH shares to market value | 9 | 5,290 | 9,320 |
| Tax thereon | (1,587) | (2,796) | |
| Balance at the end of the financial year | 10,227 | 6,524 | |
| The investment revaluation reserve records increases in the market value of the SEH | investment net of deferred | ||
| taxation. Refer note 9 for details of the SEH investment. | |||
| Employee Equity-Settled Benefits Reserve | |||
| Balance at beginning of the financial year | 7,158 | 5,107 | |
| Options expensed | 4 | - | 580 |
| Performance rights expensed | 4 | 2,222 | 2,131 |
| Shares purchased on market to satisfy performance rights | (5,769) | (134) | |
| Options exercised during the financial year | (1,687) | (526) | |
| Amounts transferred to shares reserved for performance rights plan | 18 | 3,740 | - |
| Amounts transferred to retained earnings | 721 | - | |
| Balance at the end of the financial year | 6,385 | 7,158 |
The employee equity-settled benefits reserve arises on the grant of share options and performance rights to Directors and employees. Amounts are transferred out of the reserve and into issued capital when options are exercised. Further information regarding the Staff Option Plan is contained in note 33. Further information regarding the Performance Rights Plan is contained in note 34.
Mandatory Issuable Capital
Mandatory issuable capital 26(b) 990 -
Mandatory issuable capital relates to the future issue of 330,000 fully paid ordinary shares as consideration for the acquisition of System Mud.
Page 53 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
20 Earnings Per Share
| Basic earnings per share Diluted earnings per share (a) Basic earnings per share The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows: Earnings W eighted average number of ordinary shares for the purposes of basic earnings per share (b) Diluted earnings per share The earnings and weighted average number of ordinary shares used in the calculation of diluted earnings per share are as follows: Earnings W eighted average number of ordinary shares for the purposes of diluted earnings per share (ii) (ii) The weighted average number of ordinary shares for the purposes of diluted earnings per share reconciles to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows: W eighted average number of ordinary shares used in the calculation of basic earnings per share Shares deemed to be issued for no consideration in respect of employee and Director options Shares deemed to be issued for no consideration in respect of performance rights (assuming not purchased on market) W eighted average number of ordinary shares used in the calculation of diluted earnings per share (iii) The following potential ordinary shares are not dilutive and are therefore excluded from the weighted average number of ordinary shares for the purposes of diluted earnings per share: Employees share options tranche 5 Employees share options tranche 6 Employees share options tranche 7 |
2012 2011 Cents per share Cents per share 22.34 14.69 |
|---|---|
| 21.85 14.25 |
|
| 2012 2011 $'000s $'000s 45,777 29,002 |
|
| Shares Shares 204,879,162 197,472,481 |
|
| 2012 2011 $'000s $'000s 45,777 29,002 |
|
| Shares Shares 209,553,673 203,462,391 |
|
| Shares Shares 204,879,162 197,472,481 1,310,518 3,663,869 3,363,993 2,326,041 |
|
| 209,553,673 203,462,391 |
|
| Shares Shares - 575,000 - 200,000 3,693,333 4,279,991 |
|
| 3,693,333 5,054,991 |
Page 54 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
21 Dividends
| Notes Recognised amounts Fully paid ordinary shares - interim dividend franked to 30% (i) Unrecognised amounts Fully paid ordinary shares - final dividend franked to 30% (ii) |
2012 2012 2011 2011 Cents per share Total $’000 Cents per share Total $’000 3.25 6,705 1.75 3,488 |
|---|---|
| 4.00 8,329 2.75 5,492 |
(i) The interim, fully franked dividend was paid on 23 March 2012. The record date for determining the entitlement to the interim dividend was 9 March 2012. There are no dividend reinvestment plans in operation.
(ii) The final fully franked dividend was declared on 17 August 2012 with a record date of 12 October 2012 and a payment date of 26 October 2012. The financial effect of this dividend has not been recognised in the financial statements at 30 June 2012.
In the prior year a final fully franked dividend was declared on 12 August 2011 with an entitlement date of 7 October 2011. A total payment of $5,622,000 relating to the final fully franked dividend was made on 21 October 2011.
| Adjusted franking account balance Impact on franking account of dividends not recognised Income tax consequences of unrecognised dividends |
2012 2011 $'000 $'000 51,607 32,487 |
|---|---|
| (3,570) (2,354) |
|
| - - |
22 Commitments for Expenditure
(a) Capital expenditure commitments
At 30 June 2012 the Group had capital expenditure commitments amounting to $3,690,000. These commitments relate to the purchase of Solid Removal Units (SRU’s) and related equipment .
At 30 June 2011 the Group had capital expenditure commitments amounting to $162,000. These commitments were for sundry capital equipment items for Australian Mud Company Pty Ltd in the Asia Pacific region.
(b) Lease commitment
Hire purchase liabilities and non-cancellable operating lease commitments are disclosed in note 24.
23 Contingent Liabilities and Contingent Assets
There are no contingent liabilities or contingent assets at balance date (2011: nil).
Page 55 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
24 Leases
(a) Hire Purchases
Hire purchase arrangem ents
Hire purchase arrangements relate to plant and equipment with terms of up to 5 years. The Group has options to purchase the equipment for a nominal amount at the conclusion of the arrangements.
| 2012 2011 $’000 $’000 Hire purchase commitments are payable as follows. Due: W ithin one year 417 793 Between one and five years 83 545 Later than five years - - Minimum lease payments 500 1,338 Less: future finance charges (34) (44) 466 1,294 Current – Note 15 Non current – Note 15 Hire purchase liabilities provided for in the Financial Report Hire purchase com mitm ents Minimum future le ase pa yments |
2012 2011 $’000 $’000 396 699 70 523 - - Pre se nt va lue of minimum future lea se paym ents |
|---|---|
| 466 1,222 - - |
|
| 466 1,222 |
|
| 396 699 70 523 |
|
| 466 1,222 |
(b) Opera ting Leases
Operating lea sing arrangem ents
Operating leases relate to premises and equipment (including motor vehicles) used by the Group in its operations, generally with terms between 2 and 5 years. Some of the operating leases contain options to extend for further periods and an adjustment to bring the lease payments into line with market rates prevailing at that time. The leases do not contain an option to purchase the leased
| W ithin one year Between one and five years Later than five years Non-cancellable opera ting lease payme nts |
2012 2011 $’000 $’000 2,685 2,734 3,465 4,624 - 275 |
|---|---|
| 6,150 7,633 |
Page 56 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
25 Subsidiaries
| 25 Subsidiaries |
||||
|---|---|---|---|---|
| Ownership | Interest | |||
| Country of | 2012 | 2011 | ||
| Notes | Incorporation | % | % | |
| Parent Entity | ||||
| Imdex Limited | (i), (ii), (iii) | Australia | ||
| Controlled Entities | ||||
| Australian Mud Company Pty Ltd | (ii), (iii) | Australia | 100 | 100 |
| Samchem Drilling Fluids & Chemicals (Pty) Ltd | South Africa | 100 | 100 | |
| Imdex International Pty Ltd | (ii), (iii) | Australia | 100 | 100 |
| Imdex Sweden AB | Sweden | 100 | 100 | |
| Reflex Instruments Asia Pacific Pty Ltd | (ii), (iii) | Australia | 100 | 100 |
| Reflex Instrument AB | Sweden | 100 | 100 | |
| Reflex Instrument North America | Canada | 100 | 100 | |
| Reflex Instrument South America Ltda | Chile | 100 | 100 | |
| Reflex Instruments Europe Ltd | United Kingdom | 100 | 100 | |
| Drillhole Surveying Instruments (Pty) Ltd | South Africa | 100 | 100 | |
| Imdex Technology Sweden AB | Sweden | 100 | 100 | |
| Flexit Australia Pty Ltd | (ii) | Australia | 100 | 100 |
| Suay Energy Services LLP | Kazakhstan | 100 | 100 | |
| AMC North America Ltd | Canada | 100 | 100 | |
| Imdex South America S.A. | Chile | 100 | 100 | |
| AMC Chile S.A. | Chile | 100 | 100 | |
| Wildcat Chemicals Australia Pty Ltd | (ii) | Australia | 100 | 100 |
| Imdex Technology Australia Pty Ltd | (ii), (iii) | Australia | 100 | 100 |
| AMC Reflex Argentina S.A. | Argentina | 100 | 100 | |
| AMC Reflex Peru S.A.C. | Peru | 100 | 100 | |
| Imdex Technology Germany GmbH | Germany | 100 | 100 | |
| AMC Reflex Do Brasil Serviços Para Mineração Ltda | Brazil | 100 | 100 | |
| AMC Drilling Fluids Pvt Limited | India | 100 | 100 | |
| Fluidstar Pty Ltd | (ii), 26(c) | Australia | 100 | 100 |
| Ecospin Pty Ltd | (ii), 26(c) | Australia | 100 | 100 |
| Imdex Nominees Pty Ltd | (ii) | Australia | 100 | 100 |
| AMC Germany GmbH (formerly Mud-Data GmbH) | 26(d) | Germany | 100 | 100 |
| AMC Oil & Gas Rom SRL (formerly Mud-Data-Rom SRL) | 26(d) | Romania | 100 | 100 |
| Australian Drilling Specialties Pty Ltd | (ii), 26(a) | Australia | 100 | - |
| Imdex USA Inc | (iv) | United States of America | 100 | - |
| Imdex Technologies USA LLC | (v) | United States of America | 100 | - |
| AMC USA LLC | (v) | United States of America | 100 | - |
| Reflex USA LLC | (v) | United States of America | 100 | - |
| Mud Systems Pte Ltd | 26(e) | Singapore | 100 | - |
| System Mud Industria e Comercio Ltda | 26(b) | Brazil | 100 | - |
| Imdex Global Coöperatie U.A | (vi) | Netherlands | 100 | - |
| Imdex Global B.V. | (vi) | Netherlands | 100 | - |
(i) Imdex Limited is the ultimate parent company and is the head entity within the tax consolidated group.
(ii) These companies are part of the Australian tax consolidated group.
(iii) These wholly-owned subsidiaries have entered into a deed of cross guarantee with Imdex Limited pursuant to ASIC Class Order 98/1418 and are relieved from the requirement to prepare and lodge an audited financial report. Australian Mud Company Pty Ltd became a party to the deed on 29 June 2006, Imdex International Pty Ltd on 20 October 2006, Reflex Instruments Asia Pacific Pty Ltd on 14 September 2007 and Imdex Technology Australia Pty Ltd on 28 April 2011.
(iv) This entity was incorporated on 26 July 2011.
(v) These entities were incorporated on 11 August 2011.
(vi) These entities were incorporated on 22 June 2012.
Page 57 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
25 Subsidiaries (continued)
The consolidated income statement of income of the entities which are party to the deed of cross guarantee are:
| Other revenue from operations Total revenue Other income Raw materials and consumables used Employee benefit expenses Depreciation and amortisation expense Finance costs Auditors and accounting fees Commissions Consultancy fees Legal and professional expenses Rent and premises costs Travel and accommodation Motor vehicle costs Management fee overprovision from prior periods Foreign exchange loss Other expenses Profit before income tax expense Income tax expense Profit for the year Other comprehensive income Fair value adjustment on investment in SEH Total comprehensive income for the year Income tax relating to components of other comprehensive income Revenue from sale of goods and operating lease rental Income Statement |
2012 2011 $’000 $’000 168,256 155,969 1,693 1,386 |
|---|---|
| 169,949 157,355 |
|
| 2,563 1,929 (62,126) (44,683) (25,505) (22,084) (13,991) (8,564) (1,045) (2,435) (938) (443) (2,006) (1,522) (1,323) (822) (3,745) (3,186) (1,607) (1,360) (2,384) (1,913) (924) (811) - (5,753) (2,135) (3,022) (10,698) (10,572) |
|
| 44,085 52,114 (14,214) (15,811) |
|
| 29,871 36,303 |
|
| 5,290 9,320 (1,587) (2,796) |
|
| 3,703 6,524 |
Page 58 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
25 Subsidiaries (continued)
The consolidated statement of financial position of the entities which are party to the deed of cross guarantee are:
| Balance Sheet Current Assets Cash and Cash Equivalents Trade and Other Receivables Inventories Other Total Current Assets Non Current Assets Other Financial Assets Property, Plant and Equipment Other Intangible Assets Total Non Current Assets Total Assets Current Liabilities Trade and Other Payables Borrowings Current Tax Payables Provisions Other Current Liabilities Total Current Liabilities Non Current Liabilities Borrowings Provisions Deferred Tax Liabilities Other Non Current Liabilities Total Non Current Liabilities Total Liabilities Net Assets Equity Contributed Capital Shares reserved for Performance Rights Plan Employee Equity-Settled Benefits Reserve Investment Revaulation Reserve Retained Earnings Total Equity Retained Earnings at the beginning of the financial year Net Profit Dividends paid Amounts transferred from employee equity-settled benefits reserve Opening retained earnings of entities joining the closed group Retained Earnings at the end of the financial year |
2012 2011 $’000 $’000 3,286 10,647 73,294 79,409 30,268 28,491 3,292 120 |
|---|---|
| 110,140 118,667 |
|
| 166,842 118,166 16,929 20,622 1,324 4,186 |
|
| 185,095 142,974 |
|
| 295,235 261,641 |
|
| 19,795 25,612 9,514 21,070 4,020 12,633 2,042 1,769 - 2,628 |
|
| 35,371 63,712 |
|
| 35,346 6,074 1,265 1,069 5,629 4,972 - 213 |
|
| 42,240 12,328 |
|
| 77,611 76,040 |
|
| 217,624 185,601 |
|
| 86,069 70,059 (3,740) - 6,385 7,158 10,227 6,524 118,683 101,860 |
|
| 217,624 185,601 |
|
| 101,860 56,803 29,871 36,303 (12,327) (3,488) (721) - - 12,242 |
|
| 118,683 101,860 |
Page 59 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
26 Acquisition of Businesses
(a) Acquisition of entity - Australian Drilling Specialties Pty Ltd
With effect from 1 July 2011, Imdex Limited acquired 100% of the issued share capital of Australian Drilling Specialties Pty Ltd (ADS), incorporated in Australia and operating out of premises located in Western Australia. ADS is a drilling fluids and chemical manufacturer that owns the formulations and intellectual property for the products it manufactures. The numbers presented below are provisional and have been accounted for using the acquisition method of accounting.
| Details of the assets, liabilities and goodwill: Book value Fair value adjustments Notes $’000 $’000 Trade and other receivables 2,408 - Inventory 352 - Property, plant and equipment 778 - Trade and other payables (901) - Provisions (73) - Fair value of net identifiable assets acquired 2,564 - Goodwill on acquisition (i) Total purchase consideration Consideration in cash and cash equivalents (ii) Overdraft acquired (ii) Issue of ordinary shares 18 Revenue Total expenses Profit after tax for the period Total purchase consideration comprises Operating results of ADS included in the Consolidated Income Statement of Imdex Limited from acquisition to 30 June 2012: |
Book value Fair value adjustments $’000 $’000 2,408 - 352 - 778 - (901) - (73) - |
Fair value on acquisition $’000 2,408 352 778 (901) (73) |
|---|---|---|
| 2,564 10,513 |
||
| 13,077 | ||
| 6,000 1,077 6,000 |
||
| 13,077 | ||
| Results since acquisition $’000 11,382 (9,052) |
||
| 2,330 |
(i) Goodwill arose in the business combination because the cost of the combination included a control premium paid to acquire ADS. In addition, the consideration paid for the combination effectively included amounts in relation to the benefit of expected synergies, revenue growth, future market development and the assembled workforce of ADS. These benefits are not recognised separately from goodwill as the future economic benefits arising from them cannot be reliably measured. There were no acquisition provisions created, nor were there any contingent liabilities assumed in the acquisition.
(ii) The Consolidated Cash Flow Statement for the year ended 30 June 2012 records the payment for the acquisition of ADS as $7.1 million being the cash purchase consideration of $6.0 million shown above plus $1.1 million overdraft acquired.
Page 60 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
26 Acquisition of Businesses (continued)
(b) Acquisition of entity - System Mud Industria e Comercio Ltda (System Mud)
Imdex Limited acquired 100% of the issued share capital of System Mud Industria e Comercio Ltda (System Mud), a manufacturer and seller of drilling muds to the mining and mineral exploration market in Brazil. The acquisition was completed on 18 April 2012. The numbers presented below are provisional and have been accounted for using the acquisition method of accounting.
| Details of the assets, liabilities and goodwill: Book value Fair value adjustments Notes $’000 $’000 Inventory 387 - Other debtors 1,068 - Property, plant and equipment 250 - Trade and other payables (957) - Fair value of net identifiable assets acquired 748 - Goodwill on acquisition (i) Total purchase consideration Consideration in cash and cash equivalents (ii) Less cash and cash equivalents acquired (ii) Issue of Ordinary Shares (iii),18 Deferred consideration - Mandatory Convertible Capital (iv) Revenue Total expenses Profit after tax for the period Operating results of System Mud included in the Consolidated Income Statement of Imdex Limited from acquisition to 30 June 2012: Total purchase consideration comprises |
Book value Fair value adjustments $’000 $’000 387 - 1,068 - 250 - (957) - |
Fair value on acquisition $’000 387 1,068 250 (957) |
|---|---|---|
| 748 6,808 |
||
| 7,556 | ||
| 3,350 (624) 3,840 990 |
||
| 7,556 | ||
| Results since acquisition $’000 5,413 (4,481) |
||
| 932 |
(i) Goodwill arose in the business combination because the cost of the combination included a control premium paid to acquire System Mud. In addition, the consideration paid for the combination effectively included amounts in relation to the benefit of expected synergies, revenue growth, future market development and the assembled workforce of System Mud. These benefits are not recognised separately from goodwill as the future economic benefits arising from them cannot be reliably measured. There were no acquisition provisions created, nor were there any contingent liabilities assumed in the acquisition.
(ii) The Consolidated Cash Flow Statement for the year ended 30 June 2012 records the acquisition of System Mud as a net cash outflow of $2.7 million being the cash consideration of $3.3 million paid net of the $0.6 million of cash acquired.
(iii) Comprises 1,306,324 fully paid Imdex limited ordinary shares issued on settlement to the four vendors in equal proportions. These shares were issued at the weighted average price of a fully paid Imdex Limited ordinary share for the five days leading up to settlement on 18 April 2012, being $2.94 per share.
(iv) Comprises 330,000 fully paid ordinary shares in Imdex Limited to be issued on the two year anniversary of completion (18 April 2014). The future issue of these shares is at a guaranteed price of $3.50 per share. That is, if the share price on the two year anniversary date is below $3.50 there is a cash top up of the difference. However, in the event that the share price reaches $3.50 at any time within that two year period, the potential cash top up falls away. Management's view at 30 June 12 is that the Imdex Limited share price will have exceeded $3.50 by 18 April 2014, consequently no cash liability has been booked.
Page 61 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
26 Acquisition of Businesses (continued)
(c) Acquisition of entity - Fluidstar Pty Ltd and Ecospin Pty Ltd
With effect from 1 September 2010, Imdex Limited, acquired 100% of the issued share capital of Fluidstar Pty Ltd (Fluidstar) and Ecospin Pty Ltd (Ecospin). Both companies are incorporated in Australia and operate out of premises located in Brisbane. Fluidstar manufactures and distributes drilling fluids throughout the Asia Pacific region with a strong presence in the Queensland market. Ecospin develops and sell solids control solutions for the drilling industry. Both companies focus predominately on the mineral drilling industry. The numbers presented below are provisional and have been accounted for using the acquisition method of accounting.
| Details of the assets, liabilities and goodwill: | Book value | Fair value |
Fair value on | |
|---|---|---|---|---|
| adjustments | acquisition |
|||
| Notes | $’000 | $’000 | $’000 | |
| Trade and other receivables | 3,357 | - | 3,357 | |
| Inventory | 2,970 | - | 2,970 | |
| Property, plant and equipment | 434 | - | 434 | |
| Trade and other payables | (2,381) | - | (2,381) | |
| Fair value of net identifiable assets acquired | 4,380 | - | 4,380 | |
| Goodwill on acquisition | (i) | 7,848 | ||
| Total purchase consideration | 12,228 | |||
| Total purchase consideration comprises | ||||
| Consideration in cash and cash equivalents | 12,395 | |||
| Less: Cash and cash equivalents acquired | (167) | |||
| (ii) | 12,228 | |||
| Results since | ||||
| acquisition | ||||
| $’000 | ||||
| Operating results of Fluidstar and Ecospin included in the Consolidated Income Statement of Imdex Limited | from acquisition | |||
| to 31 December 2010: | ||||
| Revenue | 6,279 | |||
| Total expenses | (5,503) | |||
| Profit after tax for the period | 776 |
(i) Goodwill arose in the business combination because the cost of the combination included a control premium paid to acquire Fluidstar and Ecospin. In addition, the consideration paid for the combination effectively included amounts in relation to the benefit of expected synergies, revenue growth, future market development and the assembled workforce of Fluidstar and Ecospin. These benefits are not recognised separately from goodwill as the future economic benefits arising from them cannot be reliably measured. There were no acquisition provisions created, nor were there any contingent liabilities assumed in the acquisition.
(ii) The Consolidated Cash Flow Statement for the year ended 30 June 2011 records the payment for the acquisition of Fluidstar and Ecospin as $12.4 million being the total purchase consideration of $12.4 million shown above plus $0.2 million of on-costs expensed during the period and less $0.2 million of cash acquired.
Page 62 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
26 Acquisition of Businesses (continued)
(d) Acquisition of entity - AMC Germany GmbH
With effect from 1 March 2011, Imdex Limited, acquired 100% of the issued share capital of Mud-Data GmbH, a company incorporated in Germany and operating out of premises in Rastede. This entity was subsequently renamed AMC Germany GmbH (AMC Germany). AMC Germany own 100% of the issued share capital of Mud-Data-Rom SRL, an entity incorporated in Romania. AMC Germany manufactures and distributes drilling fluids and solids control equipment for the oil & gas and geothermal industries in Europe. The numbers presented below are provisional and have been accounted for using the acquisition method of accounting.
| ital of Mud-Data GmbH, a company incorporated in med AMC Germany GmbH (AMC Germany). AMC rated in Romania. AMC Germany manufactures and ustries in Europe. The numbers presented below are |
ital of Mud-Data GmbH, a company incorporated in med AMC Germany GmbH (AMC Germany). AMC rated in Romania. AMC Germany manufactures and ustries in Europe. The numbers presented below are |
|
|---|---|---|
| Details of the assets, liabilities and goodwill: Notes Trade and other receivables Inventory Property, plant and equipment Intangibles (i) Trade and other payables Deferred tax (i) Fair value of net identifiable assets acquired Goodwill on acquisition (ii) Total purchase consideration Consideration in cash and cash equivalents Less: Cash and cash equivalents acquired (iii) Revenue Total expenses Loss after tax for the period Total purchase consideration comprises Operating results of AMC Germany included in the Consolidated Income Statement of Imd June 2011: |
Book value Fair value adjustments $’000 $’000 985 - 231 - 1,080 - - - (1,078) - - - |
Fair value on acquisition $’000 985 231 1,080 - (1,078) - |
| 1,218 - ex Limited from acquisition to 30 |
1,218 297 |
|
| 1,515 | ||
| 1,601 (86) |
||
| 1,515 | ||
| Results since acquisition $’000 1,143 (1,593) |
||
| (450) | ||
| les assets of $3.9 million and related deferred tax of purchase agreement was renegotiated with deferred being reassessed. As a consequence the intangible eriod. In addition the fair value of net assets acquired sed. |
(i) The provisional accounting for this acquisition shown at 30 June 2011 included intangibles assets of $3.9 million and related deferred tax of $1.2 million, being the fair value of a key geothermal contract. Since 30 June 2011 the purchase agreement was renegotiated with deferred consideration hurdles relating to this contract being removed and the value of this contract being reassessed. As a consequence the intangible asset, deferred tax and deferred consideration have all been derecognised in the current period. In addition the fair value of net assets acquired was adjusted by $0.2 million causing an equivalent change to the value of goodwill recognised.
(ii) Goodwill arose in the business combination because the cost of the combination included a control premium paid to acquire AMC Germany. In addition, the consideration paid for the combination effectively included amounts in relation to the benefit of expected synergies, revenue growth, future market development and the assembled workforce of AMC Germany. These benefits are not recognised separately from goodwill as the future economic benefits arising from them cannot be reliably measured. There were no acquisition provisions created, nor were there any contingent liabilities assumed in the acquisition.
(iii) The Consolidated Cash Flow Statement for the year ended 30 June 2011 records the payment for the acquisition of AMC Germany as $2.1 million being the cash consideration above of $1.6 million above plus $0.6 million of on-costs expensed in the current year and less $0.1 million of cash acquired .
(e) Acquisition of entity - Mud Systems Pte Ltd (Mud Systems)
With effect from 1 January 2012, Imdex Limited acquired 100% of the issued share capital of Mud Systems Pte Ltd, a Singapore based company that is involved in the supply, manufacture and rental of equipment, predominately in the oil and gas industry. The purchase consideration for the acquisition was 500,000 fully paid ordinary shares of Imdex Limited issued to the vendor on 8 May 2012 at a fair value of $2.40 per share. The key reason for the purchase of Mud Systems was to access the exclusive supply agreement and ongoing relationship with the manufacturer of the centrifuges used in Solid Removal Units (SRU’s). The excess of fair value of consideration paid over fair value of net assets ($0.9 million) has been allocated in full to intangible assets.
Page 63 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
27 Investment in Associates
On 1 July 2011, Imdex Limited acquired 50% of the issued share capital of DHS Services (DHS) in exchange for granting an exclusive global licence over its oil and gas surveying instruments and technology. DHS is registered in the British Virgin Islands and operates an oil and gas services business based in Dubai using the technology licensed to it by Imdex Limited. Imdex Limited accounted for its investment in DHS as an associate as it was deemed to have a significant influence over but not control of DHS since it held 50% of the issued capital but only 2 out of 5 board positions.
Effective 1 January 2012, DHS shares were rolled over into a newly created entity, DHS Energy Services (DHSES). On 23 January 2012 Imdex Limited announced that, effective 1 January 2012, DHSES purchased the business of Vaughn Energy Services (VES), a US based oil & gas services provider, for US$100 million. To fund the purchase DHSES increased its share capital. On 19 January 2012 Imdex Limited raised additional debt of $25 million from its banking club facility and applied approximately USD$22.5 million of this debt to purchase additional shares in DHSES. Following this transaction Imdex Limited’s shareholding in DHSES decreased from 50% to 30%. The numbers presented below in relation to the acquisition of VES are provisional and have been accounted for using the acquisition method of accounting.
Financial information in respect of the Associate is set out
| Financial information in respect of the Associate is set out | |
|---|---|
| Note Total Assets Total Liabilities Net Assets Share of Net Assets of Associate Total Revenue Total Profit for the Period Share of loss of Associate Goodwill transferred to Associate (i) Intangible assets transferred to Associate (i) Investment in Associate (ii) below: |
2012 $’000 139,961 (20,125) |
| 119,836 | |
| 35,951 | |
| 28,901 | |
| 2,216 | |
| (1,460) 1,416 2,884 21,415 |
|
| 24,255 |
(i) Goodwill and intangible assets transferred to the associate total $4.3 million and comprise the Technology Licence Agreement granted to DHS - (Refer to notes 12 and 13).
(ii) Comprises a loan of USD $22.5 million advanced to the associate during the year that was subsequently capitalised.
Page 64 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
28 Segment Information
Reportable Segments
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items mainly comprise income earning assets and interest revenue, interest bearing loans, borrowings and expenses, and corporate assets and expenses. Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one period.
The Group comprises the following reportable segments which are based on the Group's internal management reporting system:
(i) Minerals Division: This segment comprises the manufacture, sale and rental of down hole instrumentation and manufacture and sale of drilling fluids and chemicals to the mining and mineral exploration industry globally; and
(ii) Oil & Gas Division: This segment comprises the manufacture, sale and rental of down hole instrumentation and manufacture and sale of drilling fluids and chemicals to the oil & gas and geothermal industries globally;
(a) Segment Revenues
| Minerals Oil & Gas Total of all segments Unallocated (b) Segment Results Minerals Oil & Gas (i) Total of all segments Eliminations Central administration costs (ii) Profit before income tax expense Income tax expense Total revenue Profit attributable to ordinary equity holders of Imdex Limited |
2012 2011 $'000 $'000 241,655 177,683 27,908 27,480 |
|---|---|
| 269,563 205,163 |
|
| 89 171 |
|
| 269,652 205,334 |
|
| 81,234 45,916 (7,674) (1,687) |
|
| 73,560 44,229 - - (6,060) (5,636) |
|
| 67,500 38,593 (21,723) (9,591) |
|
| 45,777 29,002 |
(i) Includes the share of loss of Associate
(ii) Central administration costs comprise net financing costs for the Group and the corporate portion of head office costs. Head office costs attributable to operations are allocated to reportable segments in proportion to the revenues earned from those segments.
(c) Segment Assets and Liabilities
| Minerals Oil & Gas Total of all segments Unallocated (i) Consolidated |
2012 2011 2012 2011 $'000 $'000 $'000 $'000 201,185 171,119 20,610 33,461 51,955 26,305 26,447 16,816 Assets Liabilities |
|---|---|
| 253,140 197,424 47,057 50,277 21,412 16,122 59,429 37,860 |
|
| 274,552 213,546 106,486 88,137 |
(i) Unallocated assets comprise the investment in Sino Gas & Energy Holdings Ltd. Unallocated liabilties comprise commerical bills, bank loans, hire pruchase liabilities and deferred acquisition payments.
Page 65 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
28 Segment Information (continued)
(d) Other segment information
| Minerals | Minerals | Oil & | Gas | Unallocated | Unallocated | Total | ||
|---|---|---|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Depreciation | 5,562 | 4,132 | 800 | 1,345 | 399 | 244 | 6,761 | 5,721 |
| Amortisation | 4,510 | 4,006 | 1,447 | 2,772 | - | - | 5,957 | 6,778 |
| Acquisition of segment assets | 6,652 | 7,650 | 3,750 | 3,009 | 663 | 743 | 11,065 | 11,402 |
| Significant non cash expenses | ||||||||
| other than depreciation and | ||||||||
| amortisation | 1,778 | 2,169 | 444 | 542 | (101) | 101 | 2,121 | 2,812 |
Geographical Segments
The Group operates in the following geographical segments:
(i) Asia Pacific: Manufacture and sale/rental of products to the mining and mineral exploration and oil & gas industries
(ii) Europe: Manufacture and sale/rental of products to the mining and mineral exploration and oil & gas industries (iii) Africa: Manufacture and sale/rental of products to the mining and mineral exploration and oil & gas industries (iv) Americas: Manufacture and sale/rental of products to the mining and mineral exploration and oil & gas industries
| Asia Pacific Europe Africa Americas Total |
2012 2011 2012 2011 2012 2011 $'000 $'000 $'000 $'000 $'000 $'000 131,486 118,723 106,661 72,852 4,097 4,891 16,104 10,457 9,606 15,417 4,199 2,466 47,971 28,659 2,738 3,523 858 1,712 74,091 47,495 21,225 7,986 1,911 2,333 Acquisition of segment assets Segment assets (non-current) Revenue from external customers |
|---|---|
| 269,652 205,334 140,230 99,778 11,065 11,402 |
(e) Information about major customers
The Group has a broad range of customers across its global operations with no single customer making up more than 10% of revenue.
Page 66 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
29 Notes to the Statement of Cash Flows
(a) Reconciliation of cash and cash equivalents
For the purposes of the Statement of Cash Flows, cash and cash equivalents includes cash on hand and in banks and investment in money market instruments, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the year as shown in the Statement of Cash Flows is reconciled to the related items in the balance sheet as follows:
| Cash and cash equivalents Bank overdraft |
2012 2011 $’000 $’000 11,232 18,388 - - |
|---|---|
| 11,232 18,388 |
Cash at bank and in hand earns interest at floating rates based on daily bank deposit rates. The fair value of cash and cash equivalents is $11,231,992 (2011: $18,388,328)
(b) Non cash financing and investing activities
During the year the Group provided non cash consideration to acquire the issued share capital for certain acquisitions and transferred intellectual property to an associate. These transactions are disclosed in note 26 and note 27 respectively.
(c) Reconciliation from the Profit for the Year to Net Cash Provided by Operating Activities
| Profit for the year Adjustments for non-cash and non-operational items Depreciation of non-current assets Amortisation of intangible assets Non-cash interest on deferred payments Impairment losses Interest received disclosed as investing activities Share options and performance rights expensed Loss on sale of non-current assets Share of loss of Associate Interest on hire purchase liabilities Other Changes in assets and liabilities during the financial year Increase in assets: Current receivables Current inventories Other current assets Increase / (decrease) in liabilities: Current payables Provision for employee entitlements Current and deferred tax liability Net Cash Provided by Operating Activities |
45,777 29,002 6,761 5,721 5,957 6,778 (101) 101 - 737 (89) (171) 2,222 2,711 27 32 1,460 - 102 343 (74) - (8,016) (5,380) (10,802) (8,764) (6,699) (1,100) (2,222) 3,408 828 833 (8,075) 1,642 |
|---|---|
| 27,056 35,893 |
Page 67 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
29 Notes to the Cash Flow Statement (continued)
| (d) Financing facilities Total facilities available Club Facility - AUD Tranche Club Facility - USD Tranche Club Facility - CAD Tranche Bank loan - Sweden Bank loan - Canada Commercial bills Equipment finance facility Multi option facility (including bank overdraft) Facilities utilised at balance sheet date Club Facility - AUD Tranche Club Facility - USD Tranche Club Facility - CAD Tranche Bank loan - Sweden Bank loan - Canada Commercial bills Equipment finance facility Multi option facility (including bank overdraft) Facilities not utilised at balance sheet date Club Facility - AUD Tranche Club Facility - USD Tranche Club Facility - CAD Tranche Bank loan - Sweden Bank loan - Canada Commercial bills Equipment finance facility Multi option facility (including bank overdraft) |
2012 2011 $’000 $’000 34,175 - 22,367 - 8,421 - - 971 - 7,631 - 25,850 466 4,015 - 2,220 |
|---|---|
| 65,429 40,687 |
|
| 28,175 - 22,367 - 8,421 - - 971 - 6,904 - 25,850 466 1,294 - - |
|
| 59,429 35,019 |
|
| 6,000 - - - - - - - - 727 - - - 2,793 - 2,220 |
|
| 6,000 5,668 |
Page 68 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments
(a) Capital Risk Management
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance.
The capital structure of the Group consists of debt, which includes the borrowings disclosed in note 15, cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings as disclosed in notes 18 and 19. Management and the Board review the capital structure regularly. The treasury function present regular updates to the Board. As a part of these reviews management considers the cost of capital and the risks associated with each class of capital. Based on the outcome of these reviews the Group will balance its overall capital structure through payment of dividends and issue of new shares as well as the issue of new debt or repayment of existing debt. The Board does not have a specific optimum gearing target other than to maintain a competitive weighted average cost of capital.
The Group’s overall capital management strategy remains unchanged from prior years.
The gearing ratio at the end of the reporting period was as follows:
| Debt (i) Cash and bank balances Net debt Equity (ii) Net debt divided by debt plus equity |
2012 2011 $ 000's $ 000's 59,429 37,786 (11,232) (18,388) |
|---|---|
| 48,197 19,472 |
|
| 168,066 125,409 |
|
| 22.3% 13.4% |
(i) Debt includes commercial bills, bank loans, deferred acquisition liabilities and hire purchase liabilitie
(ii) Equity includes all capital and reserves of the Group that are managed as capital.
(b) Significant accounting policies
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument are disclosed in note 2 to the financial statements.
(c) Categories of financial instruments
| 2012 | 2011 | |
|---|---|---|
| $ 000s | $ 000s | |
| Financial Assets | ||
| Cash and cash equivalents | 11,232 | 18,388 |
| Loans and receivables | 59,689 | 50,219 |
| Available-for-sale financial assets | 21,412 | 16,122 |
| Financial Liabilities | ||
| Bank overdraft | - | - |
| Amortised loans and payables | 92,778 | 70,739 |
Page 69 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments (continued)
(d) Financial risk management objectives
The Group’s treasury function provides services to the business, co-ordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group through internal risk reports which analyse exposures by degree and magnitude of risks. These risks include market risk (including currency risk and fair value interest rate risk), credit risk, liquidity risk and cash flow interest rate risk.
The Group seeks to minimise the effects of these risks by using natural hedges where possible and derivative financial instruments to hedge remaining risk exposures where the benefit of the hedge outweighs the cost. The use of financial derivatives is governed by the Group’s treasury policies which are approved by the Board of Directors. These policies describe the Group’s policies with respect to foreign exchange risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. The Group does not enter into or trade financial instruments, including derivative financial instruments for speculative purposes. There are no derivative instruments in operation at year end.
(e) Market risk
The Group’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates (note (f) below) and interest rates (note (g) below). The Group monitors its exposure to these risks on a regular basis and enters into derivative financial instruments to manage these risks where appropriate. There are no derivative financial instruments in operation at year end. At a Group and at a company level market risk exposures are measured by sensitivity analyses and scenario modelling.
There has been no change to the Group’s exposure to market risks or the manner in which it manages and measures the risk.
(f) Foreign currency risk management
The Group undertakes certain transactions denominated in foreign currencies, hence exposures to foreign exchange rate fluctuations arise. Exchange rate exposures are managed with the use of natural hedges where possible and with the use of financial instruments where benefit outweighs cost within approved policy parameters. During the current and prior year no financial instruments were used to manage foreign exchange risk.
The carrying amount in Australian dollars of the Group’s monetary assets and liabilities denominated in currencies other than Australian dollars at the reporting date are as per the table below. Non Australian dollar liabilities include trade creditors, accruals and borrowings recorded in Australian as well as non-Australian entities. Non Australian dollar assets include cash on hand and debtors recorded in Australian as well as non-Australian entities. Any fluctuation in exchange rates relative to the Australian dollar will cause the below assets and liabilities to change in value.
assets and liabilities to change in value. |
||||
|---|---|---|---|---|
| Liabilities | Assets | |||
| 2012 | 2011 | 2012 | 2011 | |
| $ 000s | $ 000s | $ 000s | $ 000s | |
| United States Dollars | 29,911 | 3,548 | 25,151 | 20,212 |
| South African Rand | 3,571 | 3,098 | 2,783 | 5,294 |
| Canadian Dollars | 10,211 | 8,604 | 5,916 | 7,375 |
| Swedish Kroner | - | 971 | 162 | 205 |
| British Pound | 2,815 | 2,497 | 1,311 | 100 |
| Euro | 2,002 | 7,229 | 6,771 | 2,260 |
| Chilean Pesos | 6,115 | 4,546 | 4,414 | 3,978 |
| Other | 1,601 | 3,487 | 9,593 | 5,722 |
Page 70 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments (continued)
(f) Foreign currency risk management (continued)
Foreign currency sensitivity
The Group is mainly exposed to United States Dollars, Canadian Dollars, European Dollars and South African Rand.
The following table details the Group’s sensitivity to a 10% (2011: 10%) increase and decrease in the Australian Dollar against the relevant foreign currencies. The sensitivity rate of 10% (2011: 10%) is the rate used when performing regular reporting on foreign currency risk internally. Foreign exchange risk is reported regularly to key management personnel and the Board. The estimated movement of 10% (2011: 10%) represents management’s assessment of the possible change in foreign currency exchange rates which is based on regular forecasts received from major lending institutions. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjust their translation at the period end for a 10% (2011: 10%) change in foreign currency rates. The sensitivity analysis includes external loans as well as loans to foreign operations within the Group where the denomination of the loan is in a currency other than the currency of the lender or the borrower. A positive number indicates an increase in profit or loss and other equity where the Australian Dollar strengthens against the respective currency. For a weakening of the Australian Dollar against the respective currency there would be an equal and opposite impact on the profit and other equity, and the balances below would carry the opposite sign.
| United States | Dollar Impact | South African Rand Impact | South African Rand Impact | |||
|---|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |||
| $ 000's | $ 000's | $ 000's | $ 000's | |||
| (Loss) or profit | 476 | (1,666) | (i) | 79 | (220) | (i) |
| Other equity | - | - | (ii) | - | - | (ii) |
| European Dollar Impact | Canadian Dollar Impact | |||||
| 2012 | 2011 | 2012 | 2011 | |||
| $ 000's | $ 000's | $ 000's | $ 000's | |||
| (Loss) or profit | (477) | 497 | (i) | 430 | 123 | (i) |
| Other equity | - | - | (ii) | - | - | (ii) |
(i) Profit and loss impacts are mainly attributable to exposure on outstanding receivables and payables at year end denominated in the applicable foreign currency
(ii) Equity movements are attributable to the net investment in a foreign operation denominated in the applicable foreign currency
(g) Interest rate risk management
The Company and the Group are exposed to interest rate risk as entities in the Group borrow funds at floating interest rates. Interest rate risk is managed within defined treasury policy guidelines. This is achieved by the Group by maintaining an appropriate mix between fixed and floating rate borrowings and by the use of an interest rate cap to limit the maximum exposure to interest rate rises on part of Group debt.
The Company and the Group’s exposures to interest rates on financial assets and financial liabilities are detailed in the liquidity risk management section of this note.
Interest rate sensitivity
The sensitivity data presented in the below paragraph is based on the exposure to interest rates for both derivative and non-derivative instruments at the reporting date and the stipulated change taking place at the beginning of the financial year and held constant throughout the reporting period. A 100 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the possible changes in interest rates based on consultation with appropriately qualified financial professionals.
Group sensitivity
At reporting date, if interest rates had been 100 basis points higher and all other variables were held constant, the Group’s net profit would decrease by $0.6 million (2011: $0.3 million). There would be a nil impact on equity other than via profit. A 100 basis point decrease in interest rates, holding all other variables constant would yield an increase in the Group’s net profit of $0.6 million (2011: $0.3 million). This is mainly attributable to the Group’s exposure to interest rates on its variable rate borrowings.
Page 71 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments (continued)
(h) Credit risk management
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group’s exposure and the credit ratings of its counterparties are monitored on a weekly basis and the aggregate value of transactions concluded is spread amongst approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed regularly by management.
Trade receivables consist of a large number of customers, spread across diverse industries and geographical areas. Ongoing credit evaluation is performed on the financial condition of accounts receivable.
The Group does not have any significant credit risk exposure to any single counterparty or group of counterparties having similar characteristics. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.
The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses, represents the Group’s maximum exposure to credit risk without taking account of the value of collateral obtained. At 30 June 2012 no such collateral had been obtained. (30 June 2011 : nil)
(i) Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board of Directors, who monitor short, medium and long term liquidity requirements through the use of financial models. The treasury function reports regularly to key management personnel and the Board on matters affecting liquidity risk. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. Included in note 30(d) is a listing of additional undrawn facilities that the Company/Group has at its disposal to further reduce liquidity risk.
Liquidity and interest risk tables
The following tables detail the Company’s and the Group’s remaining contractual maturity for its non–derivative financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows. The adjustment column represents the possible future cash flows attributable to the instrument included in the maturity analysis which are not included in the carrying amount of the financial liability on the consolidated statement of financial position.
| Weighted average effective interest rate % 2012 Non-interest bearing - Finance lease liability 9.67% Variable interest rate instruments 5.13% 2011 Non-interest bearing - Finance lease liability 9.53% Variable interest rate instruments 6.80% |
0-3 months 3 months to 1 year 1-5 years 5+ years $’000 $’000 $’000 $’000 25,012 8,337 - - 127 290 83 - 3,118 9,353 46,492 - |
|---|---|
| 28,257 17,980 46,575 - |
|
| 24,659 10,840 221 - 205 615 602 - 25,727 3,637 6,347 - |
|
| 50,591 15,092 7,170 - |
Page 72 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments (continued)
(i) Liquidity risk management (continued)
The following tables detail the Company’s and the Group’s remaining contractual maturity for its non–derivative financial assets. The tables have been drawn up based on the undiscounted cash flows of financial assets including interest that will be earned on those assets except where the Company/Group anticipates that the cash flow will occur in a different period. The adjustment column represents the possible future cash flows attributable to the instrument included in the maturity analysis which are not included in the carrying amount of the financial asset on the consolidated statement of financial position.
| Weighted average effective interest rate % 2012 Non-interest bearing - Variable interest rate instruments 0.25% 2011 Non-interest bearing - Variable interest rate instruments 0.25% |
0-3 months 3 months to 1 year 1-5 years 5+ years $’000 $’000 $’000 $’000 59,689 - 21,412 - 11,232 - - - |
|---|---|
| 70,921 - 21,412 - |
|
| 50,219 - 16,122 - 18,388 - - - |
|
| 68,607 - 16,122 - |
(j) Fair value of financial instruments
The fair values of financial assets and financial liabilities are determined as follows:
-
the fair value of financial assets and financial liabilities (excluding derivative financial instruments) are determined in accordance with generally accepted pricing models based on discounted cash flow analysis using pricing models based on observable current market transactions; and
-
the fair value of derivative financial instruments are calculated using quoted market prices
-
The financial statements include holdings in ‘available for sale’ listed shares which are measured at fair value (note 9).
The Directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements approximates their fair values.
Fair value measurements recognised in the statement of financial position
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable.
-
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
| Available-for-sale financial assets 2012 Shares in Sino Gas & Energy Holdings Limited 2011 Shares in Sino Gas & Energy Holdings Limited |
Level 1 Level 2 Level 3 Total $ 000's $ 000's $ 000's $ 000's 21,412 - - 21,412 |
|---|---|
| 16,122 - - 16,122 |
Page 73 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
31 Related Party Disclosures
(a) Equity interests in related parties
Details of the percentage ownership of subsidiaries and the wholly owned Group is set out in note 25. The wholly owned Group consists of Imdex Limited and its wholly owned subsidiaries.
(b) Transactions with key management personnel
(i) Key management personnel compensation
Details of key management personnel compensation is set out in note 32.
(ii) Loans to key management personnel
No loans were made during the current or prior years to key management personnel or their related parties.
(iii) Key management personnel equity holdings
| 2012 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr P A Evans 2011 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr P A Evans |
Balance at 1 July 2011 Granted as compensation Received on exercise of options Net other change # Balance at 30 June 2012 Balance held nominally No. No. No. No. No. No. 2,435,000 - - (220,370) 2,214,630 - 380,000 - - - 380,000 - 300,000 - - (150,000) 150,000 - 903,921 - - (173,000) 730,921 - 185,000 - - 25,000 210,000 - 1,000,000 40,299 - - 1,040,299 - - 41,862 500,000 (288,500) 253,362 - 45,000 37,269 300,000 - 382,269 - |
|---|---|
| 5,248,921 119,430 800,000 (806,870) 5,361,481 - |
|
| Balance at 1 July 2010 Granted as compensation Received on exercise of options Net other change # Balance at 30 June 2011 Balance held nominally No. No. No. No. No. No. 3,500,000 - 2,000,000 (3,065,000) 2,435,000 - 380,000 - - - 380,000 - 300,000 - - - 300,000 - 903,921 - - - 903,921 - 110,000 - - 75,000 185,000 - 350,000 - 1,000,000 (350,000) 1,000,000 - - - - - - - 45,000 - - - 45,000 - |
|
| 5,588,921 - 3,000,000 (3,340,000) 5,248,921 - |
- represent on market transactions
Page 74 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
31 Related Party Disclosures (continued)
(iv) Share options issued by Imdex Limited
| 2012 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr P A Evans 2011 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr P J Mander ~ Mr P A Evans |
Balance at 1 July 2011 Granted as compensation Exercised Inception / (cessation) as key management person Balance at 30 June 2012 Vested but not exercisable Vested and exercisable Options vested during year No. No. No. No. No. No. No. No. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 500,000 - - - 500,000 - 500,000 - 500,000 - (500,000) - - - - - 500,000 - (300,000) - 200,000 - 200,000 - |
|---|---|
| 1,500,000 - (800,000) - 700,000 - 700,000 - |
|
| Balance at 1 July 2010 Granted as compensation Exercised Inception / (cessation) as key management person Balance at 30 June 2011 Vested but not exercisable Vested and exercisable Options vested during year No. No. No. No. No. No. No. No. 2,000,000 - (2,000,000) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,500,000 - - - 500,000 - 500,000 166,668 500,000 - (1,000,000) - 500,000 - 500,000 - 150,000 - - (150,000) - - - - 500,000 - - - 500,000 - 500,000 66,667 |
|
| 4,650,000 - (3,000,000) (150,000) 1,500,000 - 1,500,000 233,335 |
~ - Mr P J Mander ceased to be a Key Management Person on 1 July 2010 when changed internal reporting structures came into effect. Disclosures above relate only to the period when in office.
No options were granted to key management personnel in the current or prior year.
A total of 800,000 options were exercised by key management personnel during the current year. The exercise price was 75c per share for the 500,000 exercised by Mr D Loughlin and $1.00 per share for the 300,000 exercised by Mr P Evans. No amounts remain unpaid on the options exercised.
Page 75 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
31 Related Party Disclosures (continued)
(v) Performance rights granted by Imdex Limited
| 2012 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr P A Evans 2011 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr P A Evans |
Balance at 1 July 2011 Granted as compensation Satisfied by the issue of shares Expired Closing balance at 30 June 2012 No. No. No. No. No. 196,579 153,318 - - 349,897 - - - - - - - - - - - - - - - - - - - - 120,897 48,611 (40,299) (3,832) 125,377 125,587 42,245 (41,862) (3,331) 122,639 111,806 42,245 (37,269) (3,331) 113,451 |
|---|---|
| 554,869 286,419 (119,430) (10,494) 711,364 |
|
| Balance at 1 July 2010 Granted as compensation Satisfied by the issue of shares Expired Closing balance at 30 June 2011 No. No. No. No. No. - 196,579 - - 196,579 - - - - - - - - - - - - - - - - - - - - - 120,897 - - 120,897 - 125,587 - - 125,587 - 111,806 - - 111,806 |
|
| - 554,869 - - 554,869 |
Performance rights expired where performance hurdles were not met. No value was received where performance rights expired.
More information on the Performance Rights Plan can be found in note 34.
(vi) Other transactions with key management personnel (and their related parties) of Imdex Limited
(a) Mr K A Dundo is a Partner of the legal firm QLegal, that provided legal services to the Imdex Group on normal commercial terms and conditions. Total legal costs arising from QLegal were $549,874 (2011: $378,638).
(b) Transactions with Directors
| Note vi(a) Current Liabilities vi(a) Profit from ordinary activities before income tax includes the following items of income and expenses relating to transactions, other than compensation, with Directors or their related entities: Total assets and liabilities arising from transactions, other than compensation, with Directors or their related entities: Legal services expense |
2012 2011 $ $ 549,874 378,638 |
|---|---|
| 39,826 26,957 |
(c) Parent entity
The ultimate parent entity in the Group is Imdex Limited, a Company incorporated in Western Australia.
Page 76 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
32 Key Management Personnel Compensation
Key management personnel compensation
The aggregate compensation of the key management personnel of the Group and the Company is set out below:
| Short-term employee benefits Post-employment benefits Other long-term benefits Termination benefits Share-based payments |
2012 2011 $ $ 2,969,289 2,619,395 257,904 224,291 97,552 106,185 - - 381,164 420,872 |
|---|---|
| 3,705,909 3,370,743 |
33 Staff Option Scheme
(a) Share Based Payment Arrangements
Staff Option Plan
The Group has in place a Staff Option Scheme (Scheme) to reward employees (including Key Management Personnel) for their past services as well as to provide an incentive for future efforts. The terms and conditions of the Scheme are set out in the Scheme Rules with the Board of Directors responsible for the administration of the Scheme. The options carry no rights to dividends and no voting rights. The options expire on their expiry date. Each employee share option converts to one ordinary share of Imdex Limited on exercise. No amounts are paid or payable by the recipient on receipt of the option. Options may be exercised at any time from the date of vesting to the date of expiry. The number of options granted to staff is generally based on an assessment of the performance of that staff member as determined by the Board of Directors. Staff are normally only eligible to receive options when they have been with the Company in excess of 6-12 months. Options expire when the option holder ceases to be employed by the Group.
(a) Share Based Payment Arrangements
Former Chairman’s Options
Options were issued to the former Chairman as a reward for past performance and as an incentive for the future. The options carry no rights to dividends and no voting rights. These options were all exercised on 8 July 2011.
Managing Director’s Options
Options were issued to the Managing Director as a reward for past performance and as an incentive for the future. The options carry no rights to dividends and no voting rights. These options were all exercised on 19 October 2010.
Page 77 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
33 Staff Option Scheme (continued)
(b) The following share based payment arrangements were in existence during the current and comparative periods:
| Staff Options Tranche 3 (i) 23-Feb-07 22-Feb-12 0.75 0.56 Tranche 4 (i) 23-Feb-07 22-Feb-12 1.00 0.48 Tranche 5 (i) 12-Jun-07 11-Jun-12 1.80 0.51 Tranche 6 (i) 18-Oct-07 17-Oct-12 1.80 0.81 Tranche 7 (i) 28-Mar-08 27-Mar-13 3.00 0.42 Former Chairman's Options Tranche 1 (ii) 19-Oct-06 18-Oct-11 0.75 0.35 Staff Options Tranche 2 (i) 1-Feb-06 31-Jan-11 0.35 0.02 Tranche 3 (i) 23-Feb-07 22-Feb-12 0.75 0.56 Tranche 4 (i) 23-Feb-07 22-Feb-12 1.00 0.48 Tranche 5 (i) 12-Jun-07 11-Jun-12 1.80 0.51 Tranche 6 (i) 18-Oct-07 17-Oct-12 1.80 0.81 Tranche 7 (i) 28-Mar-08 27-Mar-13 3.00 0.42 Former Chairman's Options Tranche 1 (ii) 19-Oct-06 18-Oct-11 0.75 0.35 Managing Directors' Options Tranche 1 (iii) 15-Sep-05 14-Sep-10 0.30 0.01 Fair Value at Grant Date 2011 Issue Date Expiry Date Exercise Price $ 2012 Issue Date Expiry Date Exercise Price $ Fair Value at Grant Date |
Opening balance Issued current year Exercised current year Lapsed current year Closing balance 700,000 - (700,000) - - 2,263,167 - (2,248,167) (15,000) - 575,000 - (75,000) (500,000) - 200,000 - - - 200,000 4,279,991 - - (586,658) 3,693,333 500,000 - (500,000) - - Number of Options |
|---|---|
| 8,518,158 - (3,523,167) (1,101,658) 3,893,333 |
|
| Opening balance Issued current year Exercised current year Lapsed current year Closing balance 1,579,536 - (1,552,870) (26,666) - 700,000 - - - 700,000 3,014,001 - (599,167) (151,667) 2,263,167 575,000 - - - 575,000 200,000 - - - 200,000 4,368,327 - - (88,336) 4,279,991 1,000,000 - (500,000) - 500,000 2,000,000 -(2,000,000) - - Number of Options |
|
| 13,436,864 - (4,652,037) (266,669) 8,518,158 |
(i) Exercisable in one third lots in each year commencing one year after issue.
(ii) Expire on their expiry date and may be exercised after 2 years at any time to their expiry date.
(iii) Expire on their expiry date or 3 months after ceasing to be a Director, and may be exercised after 2 years at any time to their expiry date.
(c) Fair value of options granted during the financial year
No share options were issued in the current or prior year.
Page 78 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
33 Staff Option Scheme (continued)
(d) Exercised during the financial year
2012
| Staff Options Tranche 3 Staff Options Tranche 4 Staff Options Tranche 5 Former Chaiman's Options Option Series |
Number Exercised Exercise Date Weighted Average Share Price at Exercise Date ($) Amount Paid ($) Amount Unpaid ($) 700,000 Various 2.18 525,000 - 2,248,167 Various 2.14 2,218,168 - 75,000 16-Apr-12 2.93 135,000 - 500,000 08-Jul-11 2.46 375,000 - 3,523,167 |
|---|---|
2011
| Staff Options Tranche 2 Staff Options Tranche 4 Former Chaiman's Options Managing Directors' Options Option Series |
Number Exercised Exercise Date Weighted Average Share Price at Exercise Date ($) Amount Paid ($) Amount Unpaid ($) 599,167 Various 1.94 543,503 - 1,552,870 Various 1.88 599,167 - 500,000 08-Feb-11 2.05 375,000 - 2,000,000 25-Oct-10 1.26 600,000 - 4,652,037 |
|---|---|
(e) Balance at end of the financial year
The share options outstanding at the end of the financial year had a weighted average exercise price of $2.94 (2011: $2.04), and a weighted average remaining contractual life of 262 days (2011: 442 days)
(f) Reconciliation of movements in share options during the year
The following reconciles the outstanding share options granted under the Staff Option Scheme at the beginning and end of the financial year
| Balance at beginning of the financial year Granted during the financial year Exercised during the financial year Expired/ forfeited during the financial year Balance at end of the financial year Exercisable at end of the financial year |
Number of Options Weighted Average Exercise Price ($) 8,518,158 2.04 - - (3,523,167) 0.94 (1,101,658) 2.43 3,893,333 2.94 3,893,333 2012 |
Number of Options Weighted Average Exercise Price ($) 13,436,864 1.48 - - (4,652,037) 0.46 (266,669) 1.60 8,518,158 2.04 8,518,158 2011 |
|---|---|---|
Page 79 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
34 Performance Rights Plan
(a) Performance Rights Plan
At the Imdex Limited Annual General Meeting on 15 October 2009 the shareholders approved the formation of a Performance Rights Plan (PRP or Plan). The Plan allows for the issue of performance rights to employees from time to time. The quantum of performance rights granted to employees is at the discretion of the Directors and is generally based on seniority and level of contribution to the strategic goals of Imdex Limited. A performance right is the right to receive one fully paid Imdex Limited ordinary share for nil consideration should set hurdles be achieved and tenure of employment be maintained. The hurdles are set by the Directors when performance rights are issued and are generally linked to the achievement of financial or other strategic goals of Imdex Limited. If hurdles are achieved generally shares will be issued evenly over the 3 year period assuming continuity of employment.
(b) Performance rights granted in the current year
Staff Performance Rights
1,465,090 performance rights were granted to employees during the current year in 3 tranches (Tranches 7, 8 and 9 in the table below):
-
Tranche 7 – 615,000 performance rights were issued to Key Management Personnel with 1/4 to be allotted in August 2014 with the remaining 3/4 to be allotted in August 2015. These performance rights are subject to ongoing employment tenure only. The fair value of a performance right at grant date was $2.10. The expected total cost of the estimated 615,000 fully paid ordinary shares to be issued in Imdex Limited will therefore be $1.3 million. This value will be expensed over the vesting period from September 2011 to August 2015, with $0.2 million expensed in the current year.
-
Tranche 8 – 15,000 performance rights were issued to an employee and all will be allotted in August 2013 subject to ongoing employment tenure only. The fair value of a performance right at grant date was $2.08. The expected total cost of the estimated 15,000 fully paid ordinary shares to be issued in Imdex Limited will therefore be $0.03 million and has been fully expensed in the current year.
-
Tranche 9 – 835,090 performance rights were issued to employees and are to be allotted in equal 1/3 lots annually beginning in August 2012. These performance rights are subject to profitability related hurdles as well as ongoing employment tenure. 21,743 of these performance rights expired due to performance hurdles not being met. The fair value of a performance right at grant date was $1.79. The expected total cost of the estimated 813,347 fully paid ordinary shares to be issued in Imdex Limited will therefore be $1.5 million. This value will be expensed over the vesting period from October 2011 to August 2014, with $0.9 million expensed in the current year.
Since their granting no performance rights have expired by virtue of staff leaving the employment of the Imdex Group. One fully paid Imdex Limited ordinary shares will be issued in satisfaction of each performance right should specified targets be met.
For the purposes of the FY12 financial statements, the Directors have made an estimate of the likelihood of the achievement of FY12 targets and hence the number of fully paid Imdex Limited ordinary shares that are likely to be issued. An adjustment will be made in the next financial year should the actual number of shares issued be different from those estimated. It is estimated that out of the 1,465,090 performance rights, 1,443,347 will meet the required performance hurdles and will result in 1,443,347 fully paid Imdex Limited ordinary shares being issued over three years should employment tenure be retained.
Managing Director’s Performance Rights
153,318 performance rights were granted to the Managing Director on 20 October 2011 following approval by the shareholders at the Annual General Meeting. One fully paid Imdex Limited ordinary shares will be issued in satisfaction of each performance right should the specified earnings per share and total shareholder return targets be met over the 3 year measurement period from FY12 to FY14. The Managing Director is subject to two hurdles each with equal weighting. The first is that the Total Shareholder Return (TSR) of Imdex Limited must exceed the average TSR of the ASX300 over the 3 year measurement period. The second is that the Earnings Per Share of Imdex Limited must exceed the average EPS of the ASX300 over the 3 year measurement period.
Measurement against targets will only be possible once the FY14 independent audit report is signed in August 2014.
For the purposes of the FY12 financial statements, the Directors have made an estimate of the likelihood of the achievement of the specified targets and hence the number of fully paid Imdex Limited ordinary shares that are likely to be issued. Due to the hurdle being market related, adjustment will not be made in future periods should the actual number of shares issued be different from those estimated. It is estimated that out of the 153,318 performance rights issued, all will meet the required performance hurdles and will result in 153,318 fully paid Imdex Limited ordinary shares being issued on or about August 2014 should employment tenure be retained.
The fair value of a performance right at grant date was $1.91 per right. The expected total cost of the estimated 153,318 fully paid ordinary shares to be issued in Imdex Limited will therefore be $0.3 million. This value will be expensed over the vesting period from October 2011 to August 2014, with $0.1 million expensed in the current year.
Page 80 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
34 Performance Rights Plan (continued)
(a) Performance rights Granted in the prior year
Staff Performance Rights
2,630,029 performance rights were granted to employees during the prior year in 3 tranches (Tranches 2, 3 and 4 in the table below). Since their granting, 810,335 of these performance rights have met the required performance hurdles and fully paid Imdex Limited ordinary shares have been issued to staff, while 391,887 of these performance rights have expired by virtue of staff leaving the employment of the Imdex Group. Shares issued in satisfaction of performance rights occur annually in 1/3 lots, with the first 1/3 lot being issued after the FY11 independent audit report was signed in August 11.
The weighted average fair value of performance rights outstanding at the end of the prior year was $1.50 per right. The expected total cost of the estimated 2,472,372 fully paid ordinary shares to be issued in Imdex Limited will therefore be $3.7 million. This value will be expensed over the remaining vesting period from July 2010 to August 2013, with $2.0 million expensed in the prior year.
Managing Director’s Performance Rights
196,579 performance rights were granted to the Managing Director during the prior period following approval by the shareholders at the Annual General Meeting. Due to the hurdle being market related, adjustment will not be made in future periods should the actual number of shares issued be different from those estimated. It is estimated that out of the 196,579 performance rights issued, all will meet the required performance hurdles and will result in 196,579 fully paid Imdex Limited ordinary shares being issued on or about August 2013 should employment tenure be retained.
The fair value of a performance right at grant date was $1.14 per right. The expected total cost of the estimated 196,579 fully paid ordinary shares to be issued in Imdex Limited will therefore be $0.2 million. This value will be expensed over the vesting period from October 2010 to August 2013, with $0.1 million expensed in the prior year.
(d) Summary of performance rights outstanding
Performance Rights Plan
| Tranche 1 19-Feb-10 Aug-14 - 0.685 Tranche 2 3-Dec-10 Aug-15 - 1.395 Tranche 3 28-Jan-11 Aug-15 - 1.990 Tranche 4 10-Jun-11 Aug-16 - 2.160 MD Tranche 14-Oct-10 Oct-15 - 1.140 MD Tranche 20-Oct-11 Oct-16 - 1.910 Tranche 7 5-Sep-11 Aug-16 - 2.100 Tranche 8 29-Aug-11 Aug-16 - 2.080 Tranche 9 7-Oct-11 Aug-16 - 1.790 Tranche 1 19-Feb-10 Aug-14 - 0.685 Tranche 2 3-Dec-10 Aug-15 - 1.395 Tranche 3 28-Jan-11 Aug-15 - 1.990 Tranche 4 10-Jun-11 Aug-16 - 2.160 MD Tranche 14-Oct-10 Nov-15 - 1.140 2012 Grant Date Expiry Date Exercise Price $ Estimated Fair Value at Grant Date $ 2011 Grant Date Estimated Fair Value at Grant Date $ Expiry Date Exercise Price $ |
Estimated Number of Performance Rights |
|---|---|
| Opening balance Granted Satisfied by the issue of shares Expired ^ Closing balance 253,669 - (126,835) (5,635) 121,199 2,072,372 - (677,001) (100,897) 1,294,474 200,000 - (66,667) (133,333) - 200,000 - (66,667) - 133,333 196,579 - - - 196,579 - 153,318 - - 153,318 - 615,000 - - 615,000 - 15,000 - - 15,000 - 835,090 - (21,743) 813,347 |
|
| Estimated Number of Performance Rights | |
| Opening balance Granted Satisfied by the issue of shares Expired ^ Closing balance 458,779 - (138,391) (66,719) 253,669 - 2,230,029 - (157,657) 2,072,372 - 200,000 - - 200,000 - 200,000 - - 200,000 - 196,579 - - 196,579 |
^ - Performance rights expire either on failure to maintain employment tenure or on failure to satisfy performance hurdles.
Page 81 of 84
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
35 Parent Entity Information
The accounting policies of the parent entity, which have been applied in determining the financial information shown below, are the same as those applied in the consolidated financial statements. Refer to note 2 for a summary of the significant accounting policies relating to the Group.
| Financial Position Assets Current Assets Non Current Assets Total Assets Liabilities Current Liabilities Non Current Liabilities Total Liabilities Net Assets Equity Issued Capital Shares reserved for Performance Rights Plan Investment Revaulation Reserve Employee Equity-Settled Benefits Reserve Accumulated Losses Total Equity Financial Performance Loss for the year Other comprehensive income, net of income tax Total comprehensive income Accumulated Losses at the beginning of the financial year Loss for the year Amounts transferred from employee equity-settled benefits reserve Dividend received / (paid) Accumulated Losses at the end of the financial year |
30 June 2012 30 June 2011 $’000 $’000 2,744 1,813 162,571 106,546 |
|---|---|
| 165,315 108,359 |
|
| 64,455 37,933 23,860 9,296 |
|
| 88,315 47,229 |
|
| 77,000 61,130 |
|
| 86,069 70,059 (3,740) - 295 188 6,385 7,158 (12,009) (16,275) |
|
| 77,000 61,130 |
|
| Year Ended Year Ended 30 June 2012 30 June 2011 $’000 $’000 (12,686) (14,946) 107 188 |
|
| (12,579) (14,758) |
|
| (16,275) 2,159 (12,686) (14,946) (721) - 17,673 (3,488) |
|
| (12,009) (16,275) |
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
| 30 | June 2012 30 June 2011 | June 2012 30 June 2011 | |
|---|---|---|---|
| $’000 | $’000 | ||
| Guarantee provided under the deed of cross guarantee | 77,611 | 76,040 |
The parent entity has no contingent liabilities or contingent assets at balance date (2011: nil).
The parent entity has no commitments for the acquisition of property, plant and equipment at balance date (2011: nil).
36 Subsequent Events
Subsequent to year end the Directors declared a 4.00 cent per share fully franked dividend with a record date of 12 October 2012 and a payment date of 26 October 2012. The effect of this dividend has not been reflected in this financial report.
Page 82 of 84
and its controlled entities
IMDEX LIMITED
ADDITIONAL SECURITIES EXCHANGE INFORMATION AS AT 27 JULY 2012
(a) Distribution of Shareholders
| ) Distribution of Shareholders |
|
|---|---|
| 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 – and over Holding less than a marketable parcel |
Number of Fully Paid Ordinary Shareholders Number of Performance Rights Holders Number of Option Holders 477 35 - 1,407 98 9 848 29 23 1,084 56 67 119 7 8 |
| 3,935 225 107 |
|
| 132 - - |
(b) Substantial Shareholders
| Ordinary Shareholders | Fully | Paid |
|---|---|---|
| Number | Percentage | |
| HSBC Custody Nominees (Australia) Limited | 39,954,327 | 19.19% |
| J P Morgan Nominees Australia Limited | 29,337,725 | 14.09% |
| National Nominees Limited | 23,585,412 | 11.33% |
(c) Twenty Largest Holders of Quoted Equity Securities
| Ordinary Shareholders HSBC Custody Nominees (Australia) Limited J P Morgan Nominees Australia Limited National Nominees Limited JP Morgan Nominees Australia Limited (Cash Income Account) Citicorp Nominees Pty Limited (Colonial First State Inv Account) Citicorp Nominees Pty Limited Cogent Nominees Pty Limited (SMP Accounts) Telic Alcatel (Australia) Pty Ltd (Middendorp Directors SuperFund Account) Mr John Andrew Knox + Ms Janice Ann Knox (The JA Family Account) AMP Life Limited RBC Dexia Investor Services Australia Nominees Pty Ltd (Pipooled Account) Cogent Nominees Pty Limited Imdex Nominees Pty Ltd (Imdex Equity Plans Account) Mr Petrus Middendorp Bond Street Custodians Ltd (Celeste Concentrated Fund) Keeble Nominees Pty Ltd (Ridgeway Super Fund Account) Aust Executor Trustees Ltd (Charitable Foundation) Passio Pty Ltd (G Weston & Assoc SuperFund Account) Methuen Holdings Pty Ltd (PB Family Account) Wear Services Pty Ltd |
Fully Paid Number Percentage 39,954,327 19.19% 29,337,725 14.09% 23,585,412 11.33% 13,002,707 6.24% 5,543,755 2.66% 4,798,472 2.30% 3,039,581 1.46% 3,028,152 1.45% 2,928,627 1.41% 2,043,515 0.98% 1,964,344 0.94% 1,865,507 0.90% 1,510,927 0.73% 1,495,372 0.72% 1,347,869 0.65% 1,226,737 0.59% 1,056,067 0.51% 1,025,000 0.49% 1,000,000 0.48% 987,893 0.47% |
|---|---|
| 140,741,989 67.59% |
Page 83 of 84
and its controlled entities
IMDEX LIMITED
ADDITIONAL SECURITIES EXCHANGE INFORMATION AS AT 27 JULY 2012
(d) Director and Company Secretary Shareholdings
| Name Mr R W Kelly Mr B W Ridgeway Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr P A Evans |
Number of Shares Number of Options Number of Performance Rights 380,000 - - 2,214,630 - 349,897 150,000 - - 730,921 - - 210,000 - - 382,269 200,000 116,782 |
|---|---|
| 4,067,820 200,000 466,679 |
(e) Company Secretary
Mr Paul Anthony Evans
(f) Registered Office
8 Pitino Court Osborne Park Western Australia 6018 Phone: (08) 9445 4010
(g) Share Registry
Computershare Investor Services Level 2 45 St Georges Terrace Perth WA 6000 Phone: (08) 9323 2000
Page 84 of 84