AI assistant
IMDEX LIMITED — Annual Report 2011
Aug 14, 2011
65119_rns_2011-08-14_f5420140-5eac-441c-a952-2658da81c4ff.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [116 x 61] intentionally omitted <==
8 Pitino Court, Osborne Park Western Australia 6017 PO Box 1262, Osborne Park Western Australia 6916
Tel: +61 (0) 8 9445 4010 Fax: +61 (0) 8 9445 4042 [email protected] www.imdexlimited.com ABN 78 008 947 813
15 August 2011
ASX Limited Company Announcements Office Exchange Centre 20 Bridge Street SYDNEY NSW 2001
BY ELECTRONIC LODGEMENT
Dear Sirs/Madam
ASX APPENDIX 4E AND FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2011
Please find attached Imdex Limited’s Appendix 4E and audited Financial Report for the Year Ended 30 June 2011.
The audited Annual Report, which will include the Financial Report, for the Year Ended 30 June 2011 together with the Notice of Annual General Meeting is expected to be mailed to those shareholders who have requested a hardcopy in September 2011.
Yours faithfully Imdex Limited
==> picture [202 x 26] intentionally omitted <==
Paul Evans Company Secretary
==> picture [36 x 52] intentionally omitted <==
==> picture [36 x 25] intentionally omitted <==
Providing Quality Drilling Fluids and Leading Down Hole Instrumentation to the World.
IMDEX LIMITED and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
The Directors of Imdex Limited (“Imdex” or “the Company”) present their report together with the annual Financial Report of the Company and its Subsidiaries (“the Group”) for the financial year ended 30 June 2011.
In order to comply with the provisions of the Corporations Act 2001, the Directors’ report as follows:
(a) Directors
The names and particulars of the Directors of the Company during or since the end of the financial year are:
| Name | Role | Age | Particulars |
|---|---|---|---|
| Mr R W Kelly AM | Non Executive Chairman |
73 | Engineer Director since 14 January 2004 Appointed as Chairman on 15 October 2009 Member of the Audit and Compliance Committee Chairman of the Remuneration Committee until 14 December 2009 Previously Chairman and Non Executive Director of Clough Limited, Sumich Group Limited, Orbital Corporation Limited, Beltreco Limited and Director of Aurora Gold Limited, PA Consulting Services Ltd and the Fremantle Football Club. |
| Mr B W Ridgeway | Managing Director | 57 | Chartered Accountant Director since 23 May 2000 Over 25 years experience with public and private companies as owner, director and manager Member of the Institute of Chartered Accountants in Australia and Australian Institute of Company Directors. Director of Sino Gas and Energy Holdings Ltd |
| Mr K A Dundo | Independent, Non Executive Director |
58 | Lawyer Chairman of the Audit and Compliance Committee Member of the Remuneration Committee Director since 14 January 2004 Director of Red 5 Limited and Synergy Plus Limited Previously Director of Intrepid Mines Ltd |
| Mr M Lemmel | Independent, Non Executive Director |
72 | Management Consultant Director since 19 October 2006 Chairman of the Remuneration Committee from 14 December 2009 Chairman of Fiberform Vindic AB Previously Senior Vice President of Ericsson Telecommunications, Chief Executive Officer of the Federation of Swedish Industries and Director General for Enterprise Policy of the European Commission |
| Ms E Donaghey | Independent, Non Executive Director |
53 | Civil Engineer Director since 28 October 2009 Member of the Audit and Compliance Committee from 14 December 2009 Member of the Remuneration Committee from 14 December 2009 Director of St Barbara Limited Previously held a range of technical and senior management positions in Woodside Petroleum and BHP Petroleum |
Page 1 of 86
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
(b) Directorships of other listed companies
Directorships of other listed companies held by the Directors in the 3 years immediately before the end of the financial year are:
| Name | Company | Position | Period of Directorship |
|---|---|---|---|
| Mr B W Ridgeway | Sino Gas and Energy Holdings Limited |
Non Executive Director | 2007 – Current |
| Mr K A Dundo | Red 5 Limited Synergy Plus Limited Intrepid Mines Ltd |
Non Executive Director Non Executive Director Non Executive Director |
2010 – Current 2006 – Current 2002 – 2009 |
| Ms E Donaghey | St Barbara Limited | Non Executive Director | 2011 – Current |
(c) Company Secretary
Mr P A Evans
Mr Evans, a Chartered Accountant, joined Imdex Limited on 17 October 2006. After leaving professional practice he worked in a range of commercial and financial roles in the media, manufacturing and telecommunications industries. Mr Evans is a Fellow of the Institute of Chartered Accountants in Australia.
(d) Directors’ Meetings
The following table sets out the number of Directors’ meetings (including meetings of committees of Directors) held during the financial year and the number of meetings attended by each Director (while they were a Director or committee member). During the financial year, six Board meetings, three Audit and Compliance Committee meetings and five Remuneration Committee meetings were held.
| Board of | Directors | Audit and Compliance Committee |
Audit and Compliance Committee |
Remuneration Committee | Remuneration Committee | |
|---|---|---|---|---|---|---|
| Held | Attended | Held | Attended | Held | Attended | |
| R W Kelly | 6 | 6 | 3 | 3 | - | - |
| B W Ridgeway | 6 | 6 | - | - | - | - |
| K A Dundo | 6 | 6 | 3 | 2 | 5 | 5 |
| M Lemmel | 6 | 5 | - | - | 5 | 5 |
| E Donaghey | 6 | 6 | 3 | 3 | 5 | 5 |
(e) Directors’ Shareholdings
At the date of this report the Directors held the following interests in shares and options in shares of the Company:
| Directors | Shares Held Directly |
Shares Held Indirectly |
Options Held Directly |
|---|---|---|---|
| R W Kelly | - | 380,000 | - |
| B W Ridgeway | - | 2,435,000 | - |
| K A Dundo | - | 300,000 | - |
| M Lemmel | 903,921 | - | - |
| E Donaghey | 185,000 | - | - |
Details of options on issue at the date of this report are disclosed at (g) below. Details of options on issue at the end of the financial year are disclosed in note 32. Details of performance rights on issue at the end of the financial year are disclosed in note 33.
Page 2 of 86
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
(f) Remuneration Report
Remuneration policy for Directors and Executives
Non Executive Directors
The Board seeks the approval of Shareholders in relation to the aggregate of Non Executive Directors’ remuneration and any options and performance rights that may be granted to Directors. The remuneration for Non Executive Directors is reviewed from time to time, with due regard to current market rates. The cash remuneration of Non Executive Directors is not linked to the Company’s performance in order to preserve independence. Other than statutory superannuation, no Non Executive Director is entitled to any additional benefits on retirement from the Company.
Management of the Company believes that in order to retain quality Non Executive Directors on the Board, some incentive to maintain their future involvement, commitment and loyalty to the Company is required on certain occasions over and above nominal Directors' fees. No Director received a payment during the current or prior years as consideration for agreeing to hold the relevant position.
The maximum total remuneration payable to Non Executive Directors was approved by Shareholders at the 2006 Annual General Meeting and is currently $500,000. In the current year remuneration to Non Executive Directors totalled $374,300, including statutory superannuation. The Board determines the apportionment of directors’ fees between each Director.
Managing Director
The Managing Director’s remuneration is determined by the Remuneration Committee with due regard to current market rates.
The Managing Director has a short term incentive bonus amounting to 28% of his base remuneration package. Each year the Remuneration Committee sets key performance indicators (KPIs) for the Managing Director to earn this short term incentive bonus. These KPIs typically include financial, strategic and risk based measures. The Remuneration Committee set these performance hurdles as they are significant profit and cash flow drivers which are linked to Imdex’s increased growth and profitability and hence shareholder value. Performance is measured relative to budget and forecast results as these are the most accurate measures available against which to assess the achievement of set hurdles. The balance of his cash compensation package for the current year is not linked to the Group’s performance.
From time to time options or performance rights may be issued to the Managing Director as a long term performance incentive. The portion of the Managing Director’s compensation package that comprises options or performance rights is linked to the Company’s performance. The number of options or performance rights granted are determined with regard to current market trends. The issue of any such options or performance rights requires the approval of Shareholders in General Meeting.
The Managing Director is employed under a permanent contract that provides for a 12 month termination period. No additional benefits above those already entitled to will become payable on termination.
Executives and Staff
All Executives and staff of the Company are subject to a formal annual performance review. The remuneration of Executives comprises a fixed monetary total, which is not linked to the performance of the Company, although bonuses related to the performance of the Company may be agreed between that Executive and the Company from time to time. The base component of Executive salaries is benchmarked against current market trends and is not linked to Company performance as it serves to attract and retain suitably qualified and experienced staff. Performance incentives that are linked to Company performance are used to reward Executives for exceptional performance that benefits the Company and Shareholders.
Each year the Remuneration Committee sets the KPIs for each key management person. These KPIs typically include people, customer, system, financial, strategic and risk based measures. The Remuneration Committee set these performance hurdles as they are significant profit and cash flow drivers which are linked to Imdex’s increased growth and profitability and hence shareholder value. Performance is measured relative to budget and forecast results as these are the most accurate measures available against which to assess the achievement of set hurdles. No bonus is awarded where hurdles are not met.
From time to time options or performance rights may be issued to the Executives and staff as a long term performance incentive. The portion of remuneration package that comprises options or performance rights is linked to the Company’s performance. The number of options or performance rights granted are determined with regard to current market trends. The issue of any such options or performance rights requires the approval of Shareholders in General Meeting.
All Executives are employed under permanent contracts, none of which provide for any termination payments. Mr G E Weston’s contract provides a 12 month notice period and Mr D J Loughlin’s and Mr P A Evans’ contracts provide a 6 month notice period and Mr M L Quesnel’s contract provided for a 30 day notice period. No additional benefits above those already entitled to will become payable on termination.
Page 3 of 86
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
Director and Senior Management details
The Directors of Imdex Limited during the year were:
-
(i) Mr R W Kelly (Non Executive Chairman);
-
(ii) Mr B W Ridgeway (Managing Director);
-
(iii) Mr K A Dundo (Non Executive Director);
-
(iv) Mr M Lemmel (Non Executive Director); and
-
(v) Ms E Donaghey (Non Executive Director).
The term ‘Senior Management’ is used in this remuneration report to refer to the following persons:
-
(i) Mr G E Weston (Project General Manager; General Manager: Oil & Gas Division);
-
(ii) Mr D J Loughlin (General Manager: Minerals and Mining Division);
-
(iii) Mr M L Quesnel (General Manager: Fluids and Chemicals (Oil & Gas) Division; resigned 31 August 2010);
-
(iv) Mr P J Mander (General Manager: Fluids and Chemicals (Minerals) Division) (ceased to be a member of Senior Management on 1 July 2010 when changed internal reporting structures came into effect) and
-
(v) Mr P A Evans (Company Secretary and Chief Financial Officer).
Except as noted above Directors and Senior Management held their current position for the whole of the financial year and since the end of the financial year.
Elements of Director and Senior Management Remuneration
Remuneration packages contain the following key elements:
-
(i) Short-term benefits – salary/fees, bonuses and non monetary benefits including principally motor vehicles;
-
(ii) Post-employment benefits – superannuation;
-
(iii) Equity – share options granted under the Staff Option Scheme (note 32) or performance rights granted under the Performance Rights Plan (note 33) or any other equity related benefits granted as approved by Shareholders in General Meeting; and
-
(iv) Other benefits.
Earnings and Movements in Shareholder Wealth
The table below sets out summary information about the Consolidated Entity’s earnings and movements in shareholder wealth for the five years to June 2011:
| five years to June 2011: | |||||
|---|---|---|---|---|---|
| 30 June 2011 | 30 June 2010 | 30 June 2009 | 30 June 2008 | 30 June 2007 | |
| Revenue – continuing and discontinued operations($000s) |
205,334 | 135,625 | 138,992 | 150,493 | 119,340 |
| Net profit / (loss) before tax from continuingoperations($000s) |
38,593 | (21,071) | 18,195 | 31,885 | 18,115 |
| Net profit / (loss) after tax from continuingoperations($000s) |
29,002 | (21,548) | 12,067 | 21,081 | 11,950 |
| Share price at start of year (cents) | 73.0 | 64.5 | 165 | 150 | 61 |
| Share price at end of year (cents) | 215.0 | 73.0 | 64.5 | 165 | 150 |
| Interim dividend (cents) – fully franked |
1.75 | - | 1.00 | 1.75 | 1.00 |
| Final dividend (cents) – fully franked |
2.75 * | - | - | 2.25 | 1.50 |
| Basic earnings / (loss) per share (cents)– continuingoperations |
14.69 | (11.05) | 6.37 | 11.22 | 7.72 |
| Diluted earnings / (loss) per share (cents)– continuingoperations |
14.25 | (11.05) | 6.23 | 10.79 | 7.09 |
-
- Declared post year end on 12 August 2011 hence the financial effect of this dividend has not been recognised in the financial statement at 30 June 2011.
Page 4 of 86
IMDEX LIMITED
and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
Year ended 30 June 2011
| Executive Director B W Ridgeway, Managing Director Non Executive Directors R W Kelly, Chairman K A Dundo M Lemmel E Donaghey Group Executives G E Weston, Project General Manager, General Manager: Oil & Gas Division D J Loughlin, General Manager: Minerals Division M L Quesnel, General Manager: Fluids and Chemicals (Oil & Gas) Division * P A Evans, Chief Financial Officer / Company Secretary |
Short-term employee benefits | Short-term employee benefits | Short-term employee benefits | Short-term employee benefits | Post Employment | Post Employment | Other long- term employee benefits |
Termination Benefits |
Share-based payment | Share-based payment | Share-based payment | Share-based payment | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salary & fees |
Bonus | Non- monetary |
Other | Super- annuation |
Other | Equity-settled^ | Cash settled |
Other | |||||
| Shares & Units |
Options & Rights |
||||||||||||
| $ $ $ $ $ $ $ $ 574,363 140,000 10,626 - 51,693 - 42,671 - 110,000 - - - 9,900 - - - 80,000 - - - 7,200 - - - 80,000 - - - - - - - 80,000 - - - 7,200 - - - |
$ $ $ $ $ - 53,076 - - 872,429 - - - - 119,900 - - - - 87,200 - - - - 80,000 - - - -87,200 |
||||||||||||
| 924,363 140,000 10,626 - 75,993 - 42,671 - |
- 53,076 - - 1,246,729 |
||||||||||||
| Short-term employee benefits | Post Employment | Other long- term employee benefits |
Termination Benefits |
Share-based payment | Total | ||||||||
| Salary & fees |
Bonus | Non- monetary |
Other | Super- annuation |
Other | Equity-settled^ | Cash settled |
Other | |||||
| Shares & Units |
Options & Rights |
||||||||||||
| $ $ $ $ $ $ $ $ 383,350 178,500 - - 34,502 - 40,991 - 339,590 113,150 - - 30,563 - 11,422 - 36,666 - - - - - - - 343,500149,650 - -30,915 - 11,101 - |
$ $ $ $ $ - 155,388 - - 792,731 - 99,340 - - 594,065 - - - - 36,666 - 113,068 - -648,234 |
||||||||||||
| 1,103,106 441,300 - - 95,980 - 63,514 - |
- 367,796 - - 2,071,696 |
-
- Mr P J Mander ceased to be a Group Executive on 1 July 2010 when changed internal reporting structures came into effect. Mr M L Quesnel resigned on 31 August 2010. Disclosures above only relate to the period when in office.
^ - These non-cash numbers reflect the value of options and performance rights that are being expensed in the current period to recognise progressive vesting conditions.
Page 5 of 86
IMDEX LIMITED
and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
Year ended 30 June 2010
| Executive Director B W Ridgeway, Managing Director Non Executive Directors I F Burston, Chairman R W Kelly, Chairman K A Dundo M Lemmel E Donaghey Group Executives G E Weston, Group General Manager D J Loughlin, General Manager: Down Hole Instrumentation Division M L Quesnel, General Manager: Fluids and Chemicals (Oil & Gas) Division P J Mander, General Manager: Fluids and Chemicals (Minerals) Division P A Evans, Chief Financial Officer / Company Secretary |
Short-term employee benefits | Short-term employee benefits | Short-term employee benefits | Short-term employee benefits | Post Employment | Post Employment | Other long- term employee benefits |
Termination Benefits |
Share-basedpayment | Share-basedpayment | Share-basedpayment | Share-basedpayment | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salary & fees |
Bonus | Non- monetary |
Other | Super- annuation |
Other | Equity-settled ^ | Cash settled |
Other | |||||
| Shares & Units |
Options & Rights |
||||||||||||
| $ $ $ $ $ $ $ $ 488,464 10,000 10,261 - 44,885 - 9,728 - 34,971 - - - - - - - 101,250 - - - 9,112 - - - 80,000 - - - 7,200 - - - 80,000 - - - - - - - 54,242 - - - 4,882 - - - |
$ $ $ $ $ - - - - 563,338 - - - - 34,971 - - - - 110,362 - - - - 87,200 - - - - 80,000 - - - -59,124 |
||||||||||||
| 838,927 10,000 10,261 - 66,079 - 9,728 - |
- - - - 934,995 | ||||||||||||
| Short-term employee benefits | Post Employment | Other long- term employee benefits |
Termination Benefits |
Share-basedpayment | Total | ||||||||
| Salary & fees |
Bonus | Non- monetary |
Other | Super- annuation |
Other | Equity-settled ^ | Cash settled |
Other | |||||
| Shares & Units |
Options & Rights |
||||||||||||
| $ $ $ $ $ $ $ $ 340,983 - 7,200 - 30,688 - 6,789 - 299,632 - 6,948 - 27,592 - 5,876 - 181,458 - - - 5,331 - - - 237,651 - 7,349 - 22,050 - - - 304,500 - - - 27,405 -5,885 - |
$ $ $ $ $ - 72,458 - - 458,118 - 20,704 - - 360,752 - - - - 186,789 - 21,738 - - 288,788 -39,672 - -377,462 |
||||||||||||
| 1,364,224 - 21,497 - 113,066 - 18,550 - |
- 154,572 - - 1,671,909 |
-
- On 15 October 2009 Mr Burston retired as Chairman and Mr Kelly, an existing non executive director, was appointed as Chairman. Mr Quesnel was appointed to the position of Fluids and Chemicals (Oil & Gas) Division General Manager on 15 October 2009. Ms Donaghey was appointed as a non-executive director on 28 October 2009. Disclosures above only relate to the period when in office.
^ - These non-cash numbers reflect the value of options and performance rights that are being expensed in the current period to recognise progressive vesting conditions.
Page 6 of 86
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
(i) Mr B W Ridgeway is a party to a service contract with Imdex Limited, which sets out a fixed compensation package, reviewable annually. The service contract specifies a twelve month notice period in the event that the contract is terminated. If the contract is terminated without notice, the notice period will become payable in cash. There are no termination benefits specified in this contract. Additional performance incentives may be agreed between Mr Ridgeway and Imdex Limited from time to time. The Managing Director’s compensation is reviewed and determined annually by the Remuneration Committee.
Mr Ridgeway earned a short term cash bonus of $140,000 in the current year. This bonus was achieved for exceeding budgeted EBITA levels by more than a set percentage and for achieving one of three product development milestones. An additional $40,000 could have been earned by Mr Ridgeway had the remaining two product development targets and one cash flow related target been met. Mr Ridgeway earned a short term cash bonus of $10,000 in the prior year on the achievement of operational targets.
No options were granted to Mr Ridgeway in the current year or in the prior year.
The grant of 196,579 performance rights to Mr Ridgeway in the current year was approved by the shareholders at the Annual General Meeting on 14 October 2010. The Managing Director is subject to two hurdles each with equal weighting. The first is that the Total Shareholder Return (TSR) of Imdex Limited must exceed the average TSR of the ASX300 over the 3 year measurement period. The second is that the Earnings Per Share of Imdex Limited must exceed the average EPS of the ASX300 over the 3 year measurement period. The performance hurdle in relation to these performance rights will be measured after the audit sign off of the FY13 financial statements on or about August 2013. No value has therefore been received by Mr Ridgeway in the current year. Refer note 33 for further details.
The grant of 234,375 performance rights to Mr Ridgeway in the prior year was approved by the shareholders at the Annual General Meeting on 15 October 2009. All of these performance rights expired in the prior year due to the FY10 EBITA performance hurdles not being met. No value was therefore received by Mr Ridgeway. Refer note 33 for further details.
(ii) Mr G E Weston is party to a service contract with Imdex Limited, which sets out a fixed compensation package, reviewable annually. The service contract stipulates a twelve month notice period in the event that the contract is terminated. There are no termination benefits specified in this contract. Performance incentives may be agreed between Mr Weston and Imdex Limited from time to time. Additionally, Mr Weston is party to a deed with Imdex Limited, granting Mr Weston the right of first refusal of Australian Mud Company Pty Ltd, a 100% held subsidiary of Imdex Limited, in the event that an offer is received by the directors of Imdex Limited to purchase 100% of the Imdex Limited shares on issue. This ‘right’ lapses automatically should Mr Weston no longer be employed by Imdex Limited.
Mr Weston earned a short term cash bonus of $178,500 on achievement of specified profitability hurdles. This was the maximum possible bonus that Mr Weston could have earned. No short term cash bonus was earned in the prior year as the required hurdles were not met.
No options were granted to Mr Weston in the current or prior year. The options expense shown in the tables above includes a portion of the value of options granted in past years that has been spread over the three year vesting period. Refer note 32 for further details.
Mr Weston was granted 120,897 performance rights in the current period under the Performance Rights Plan. It is expected that the hurdles applicable to all of these performance rights will be achieved in the current year. These 120,897 performance rights will be settled via the issue of 120,897 fully paid ordinary shares in Imdex Limited in equal one third tranches annually on or about August each year starting in August 2011 on condition that Mr Weston remains employed by Imdex Limited at that time. Refer note 33 for further details.
Mr Weston was granted 136,009 performance rights in the prior period under the Performance Rights Plan. All of these performance rights expired in the prior year due to the FY10 EBITA performance hurdles not being met. No value was therefore received by Mr Weston. Refer note 33 for further details.
(iii) Mr D J Loughlin is a party to a service contract with Imdex Limited, which sets out a fixed compensation package reviewable annually. The service contract specifies a six month notice period in the event that the contract is terminated. There are no termination benefits specified in this contract. Additional performance incentives may be agreed between Mr Loughlin and Imdex Limited from time to time.
Mr Loughlin earned a short term cash bonus of $113,150 on achievement of specified profitability hurdles. This was the maximum possible bonus that Mr Loughlin could have earned. No short term cash bonus was earned in the prior year as the required hurdles were not met.
No options were granted to Mr Loughlin in the current or prior year. The options expense shown in the tables above includes a portion of the value of options granted in past years that has been spread over the three year vesting period. Refer note 32 for further details.
Mr Loughlin was granted 125,587 performance rights in the current period under the Performance Rights Plan. It is expected that the hurdles applicable to all of these performance rights will be achieved in the current year. These 125,587 performance rights will be settled via the issue of 125,587 fully paid ordinary shares in Imdex Limited in equal one third tranches annually on or about August each year starting in August 2011 on condition that Mr Loughlin remains employed by Imdex Limited at that time. Refer note 33 for further details.
Mr Loughlin was granted 93,493 performance rights in the prior period under the Performance Rights Plan. All of these performance rights expired in the current year due to the FY10 EBITA performance hurdles not being met. No value was therefore received by Mr Loughlin. Refer note 33 for further details.
Page 7 of 86
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
(iv) Mr M L Quesnel was a party to a consulting contract with Imdex Limited, which set out a fixed compensation package. This contract terminated on 31 August 2010. No termination benefits became payable as a result of the termination of this contract.
No short term cash bonus was earned in the current or prior year as the required hurdles were not met.
No options were granted to Mr Quesnel in the current or prior year.
No performance rights were granted to Mr Quesnel in the current year. Mr Quesnel was granted 68,751 performance rights in the prior period under the Performance Rights Plan. All of these performance rights expired in the prior year due to the FY10 EBITA performance hurdles not being met. No value was therefore received by Mr Quesnel. Refer note 33 for further details.
(v) Mr P J Mander ceased to be a Group Executive on 1 July 2010 when changed internal reporting structures came into effect. Mr Mander was a party to a service contract with Imdex Limited, which set out a fixed compensation package reviewable annually. The service contract specified a three month notice period in the event that the contract is terminated. There are no termination benefits specified in this contract. Additional performance incentives may be agreed between Mr Mander and Imdex Limited from time to time.
No short term cash bonus was earned in the prior year as the required hurdles were not met.
No options were granted to Mr Mander in the prior year. The options expense shown in the tables above includes a portion of the value of options granted in past years that has been spread over the three year vesting period. Refer note 32 for further details.
Mr Mander was granted 73,437 performance rights in the prior period under the Performance Rights Plan. All of these performance rights expired in the prior year due to the FY10 EBITA performance hurdles not being met. No value was therefore received by Mr Mander. Refer note 33 for further details.
(vi) Mr P A Evans is a party to a service contract with Imdex Limited, which sets out a fixed compensation package reviewable annually. The service contract specifies a six month notice period in the event that the contract is terminated. There are no termination benefits specified in this contract. Additional performance incentives may be agreed between Mr Evans and Imdex Limited from time to time.
Mr Evans earned a short term cash bonus of $149,650 on achievement of specified profitability hurdles. This was the maximum possible bonus that Mr Evans could have earned. No short term cash bonus was earned in the prior year as the required hurdles were not met.
No options were granted to Mr Evans in the current or prior year. The options expense shown in the table above includes a portion of the value of options granted in past years that has been spread over the three year vesting period. Refer note 32 for further details.
Mr Evans was granted 111,806 performance rights in the current period under the Performance Rights Plan. It is expected that the hurdles applicable to all of these performance rights will be achieved in the current year. These 111,806 performance rights will be settled via the issue of 111,806 fully paid ordinary shares in Imdex Limited in equal one third tranches annually on or about August each year starting in August 2011 on condition that Mr Evans remains employed by Imdex Limited at that time. Refer note 33 for further details.
Mr Evans was granted 112,110 performance rights in the prior period under the Performance Rights Plan. All of these performance rights expired in the prior year due to the FY10 EBITA performance hurdles not being met. No value was therefore received by Mr Evans. Refer note 33 for further details.
Bonuses granted to Directors and Senior Managers
The table below sets out the bonuses earned by Directors and Senior Managers in the current year. Bonuses are paid on the achievement of performance criteria specific to the individual. Where performance hurdles are not met, no bonus is paid. The performance criteria used are chosen by the Remuneration Committee annually and are linked to the financial performance of the company and hence shareholder value. Performance criteria typically revolve around areas of risk management, people development, systems improvement and EBITA performance. Performance criteria are reviewed by the Remuneration Committee against budgeted outcomes before granting bonuses.
| Bonus $ |
% of possible bonus earned |
% of possible bonus forfeited |
% of compensation for the year consisting of performance based bonuses |
|
|---|---|---|---|---|
| B W Ridgeway | 140,000 | 78% | 22% | 16% |
| G E Weston | 178,500 | 100% | - | 23% |
| D J Loughlin | 113,150 | 100% | - | 19% |
| M L Quesnel | - | - | 100% | - |
| P A Evans | 149,650 | 100% | - | 23% |
Page 8 of 86
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
Value of options issued to Directors and Senior Managers
The following table discloses the value of options granted, exercised or lapsed during the year:
| Options Granted |
Options Exercised |
Options Lapsed |
Total value of options granted, exercised and lapsed |
Number of options vested in the current year (ii) |
Options granted that have vested in current year |
Value of options included in remuneration during the year (iii) |
Percentage of remuneration for the year that consisted of options |
|
|---|---|---|---|---|---|---|---|---|
| Value at grant date |
Value at exercise date (i) |
Value at lapsing date |
||||||
| $ | $ | $ | $ | Number | % | $ | % | |
| B W Ridgeway | - | 2,040,000 | - | 2,040,000 | - | - | - | - |
| G E Weston | - | 1,640,000 | - | 1,640,000 | 166,668 | 33% | 58,375 | 8% |
| D J Loughlin | - | - | - | - | - | - | - | - |
| M L Quesnel | - | - | - | - | - | - | - | - |
| P A Evans | - | - | - | - | 66,667 | 13% | 23,350 | 4% |
(i) No amounts remain unpaid on these options
(ii) Represents 1/3 of each underlying tranche which vests annually
(iii) The total value of options included in remuneration for the year is calculated in accordance with Accounting Standard AASB 2 Share Based Payments. These non-cash numbers reflect the value of options issued in prior periods that are being expensed in the current period to recognise progressive vesting conditions.
No share options were granted to Directors or Senior Managers during or since the end of the financial year.
Value of performance rights granted to Directors and Senior Managers
Performance rights are granted to Senior Managers at a fixed percentage of their base salaries depending on seniority. Percentages range from 7.5% to 25%. Each performance right is to be satisfied by the issue of one fully paid Imdex Limited ordinary share for nil consideration should specified profitability targets be met. Shares issued in satisfaction of performance rights are done so in 1/3 lots on the anniversary date of the satisfaction of the specified hurdles should employment tenure be ongoing. The following table discloses the value of performance rights granted and expired during the year:
| Granted | Granted | Satisfied by the issue of shares |
Satisfied by the issue of shares |
Expired (iii) | Value included in remuneration during the year |
Percentage of remuneration for the year that consisted of performance rights |
|
|---|---|---|---|---|---|---|---|
| Value at grant date |
Value at issue date |
||||||
| Number | $ | Number | $ | Number | $ | % | |
| B W Ridgeway (i) | 196,579 | 212,305 | - | - | - | 53,076 | 6% |
| G E Weston (ii) | 120,897 | 157,690 | - | - | - | 97,013 | 13% |
| D J Loughlin (ii) | 125,587 | 161,487 | - | - | - | 99,340 | 17% |
| M L Quesnel | - | - | - | - | - | - | - |
| P A Evans (ii) | 111,806 | 145,832 | - | - | - | 89,718 | 15% |
(i) Approved by the shareholders at the Annual General Meeting on 14 October 2010.
- (ii) Granted per the Performance Rights Plan
(iii) Where performance rights expire no value is received by the performance rights holder. No performance rights were granted to Directors or Senior Managers since the end of the financial year. More details on the Performance Rights Plan can be found in note 33.
Page 9 of 86
IMDEX LIMITED
and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
Share options held by Directors and Senior Managers
| 2011 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr M L Quesnel + Mr P J Mander ~ Mr P A Evans 2010 Mr I F Burston * Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey ^ Mr G E Weston Mr D J Loughlin Mr M L Quesnel + Mr P J Mander ~ Mr P A Evans |
Balance at 1 July 2010 Granted as compensation Exercised Inception / (cessation) as key management person Balance at 30 June 2011 Vested but not exercisable Vested and exercisable Options vested during year No. No. No. No. No. No. No. No. 2,000,000 - (2,000,000) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,500,000 - (1,000,000) - 500,000 - 500,000 166,668 500,000 - - - 500,000 - 500,000 - - - - - - - - - 150,000 - - (150,000) - - - - 500,000 - - - 500,000 - 500,000 66,667 |
|---|---|
| 4,650,000 - (3,000,000) (150,000) 1,500,000 - 1,500,000 233,335 |
|
| Balance at 1 July 2009 Granted as compensation Exercised Inception / (cessation) as key management person Balance at 30 June 2010 Vested but not exercisable Vested and exercisable Options vested during year No. No. No. No. No. No. No. No. 1,000,000 - - (1,000,000) - - - - 2,000,000 - - - 2,000,000 - 2,000,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,500,000 - (1,000,000) - 1,500,000 - 1,333,332 166,666 500,000 - - - 500,000 - 500,000 166,667 - - - - - - - - 150,000 - - - 150,000 - 100,000 50,000 500,000 - - - 500,000 - 433,333 166,667 |
|
| 6,650,000 - (1,000,000) (1,000,000) 4,650,000 - 4,366,665 550,000 |
-
- Mr I Burston retired from the position of Chairman on 15 October 2009. Disclosures above relate only to the period when in office. ^ - Ms E Donaghey was appointed as a director on 28 October 2009. Disclosures above relate only to the period when in office.
-
- Mr Quesnel was appointed on 15 October 2009 and resigned on 31 August 2010. Disclosures above relate only to the period when in office. ~ - Mr P J Mander ceased to be a Key Management Person on 1 July 2010 when changed internal reporting structures came into effect. Disclosures above relate only to the period when in office.
No options were granted to key management personnel in the current or prior year.
A total of 3,000,000 options were exercised by key management personnel during the current year. The exercise price was 35c per share for the 1,000,000 exercised by Mr G Weston and 30c per share for the 2,000,000 exercised by Mr B Ridgeway. No amounts remain unpaid on the options exercised.
Page 10 of 86
IMDEX LIMITED and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
(g) Share options
(i) Share options on issue at the date of this report
Details of unissued shares or interests under option are:
| Issuing Entity |
Class of option | Class of shares |
Exercise price of option |
Issue date of option |
Expiry date of option |
Key terms of option |
Number of shares under option |
|---|---|---|---|---|---|---|---|
| Imdex Limited |
Staff Share Options |
Ordinary | 300 cents | 28 Mar 2008 | 27 Mar 2013 | (aa) | 4,279,991 |
| Imdex Limited |
Staff Share Options |
Ordinary | 180 cents | 18 Oct 2007 | 17 Oct 2012 | (aa) | 500,000 |
| Imdex Limited |
Staff Share Options |
Ordinary | 180 cents | 12 Jun 2007 | 11 Jun 2012 | (aa) | 275,000 |
| Imdex Limited |
Staff Share Options |
Ordinary | 100 cents | 23 Feb 2007 | 22 Feb 2012 | (aa) | 2,150,666 |
| Imdex Limited |
Staff Share Options |
Ordinary | 75 cents | 23 Feb 2007 | 22 Feb 2012 | (aa) | 700,000 |
(aa) exercisable one year after the date of issue, in one-third lots each year thereafter.
(bb) exercisable at any point from 2 years after date of issue until expiry.
The holders of these options do not have the right, by virtue of the option, to participate in any share issue or interest issue of the Company or of any other body corporate or registered scheme.
(ii) Share options exercised during or since the end of the financial year
| Issuing Entity |
Class of option | Class of shares |
Exercise price of option |
Issue date of option |
Expiry date of option |
Number of shares issued |
|---|---|---|---|---|---|---|
| Imdex Limited |
Staff Share Options |
Ordinary | 35 cents | 1 Feb 2006 | 31 Jan 2011 | 1,552,870 |
| Imdex Limited |
Staff Share Options |
Ordinary | 100 cents | 23 Feb 2007 | 22 Feb 2012 | 711,668 |
| Imdex Limited |
Managing Director’s Options |
Ordinary | 30 cents | 15 Sep 05 | 14 Sep 10 | 2,000,000 |
| Imdex Limited |
Former Chairman’s Options |
Ordinary | 75 cents | 19 Oct 2006 | 18 Oct 2011 | 1,000,000 |
Page 11 of 86
and its controlled entities
IMDEX LIMITED
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
(h) Performance Rights
(i) Performance rights on issue at the date of this report
| Issuing Entity |
Class | Class of shares |
Exercise price |
Issue date | Expiry date | Key terms | Number of shares under performance right |
|---|---|---|---|---|---|---|---|
| Imdex Limited |
Performance Rights – Tranche 1 |
Ordinary | Nil | 19 Feb 2010 | Aug 2014 | (aa) | 253,669 |
| Imdex Limited |
Performance Rights – Tranche 2 |
Ordinary | Nil | 3 Dec 2010 | Aug 2015 | (bb) | 2,072,372 |
| Imdex Limited |
Performance Rights – Managing Directors’ Tranche |
Ordinary | Nil | 14 Oct 2010 | Nov 2015 | (cc) | 196,579 |
| Imdex Limited |
Performance Rights – Tranche 3 |
Ordinary | Nil | 28 Jan 2011 | Aug 2015 | (bb) | 200,000 |
| Imdex Limited |
Performance Rights – Tranche 4 |
Ordinary | Nil | 10 Jun 2011 | Aug 2016 | (dd) | 200,000 |
(aa) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited in equal 1/3 lots annually with the anniversary date being the day after signature of the FY10 independent audit report. Subject to ongoing employment tenure.
(bb) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited in equal 1/3 lots annually with the anniversary date being the day after signature of the FY11 independent audit report. Subject to ongoing employment tenure.
(cc) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited on or about November 2015. Subject to the achievement of specified performance hurdles and ongoing employment tenure.
(dd) To be satisfied by the issue of fully paid ordinary shares in Imdex Limited in equal 1/3 lots annually with the anniversary date being the day after signature of the FY12 independent audit report. Subject to ongoing employment tenure.
(i) Principal Activities
The Group’s principal continuing activities during the course of the financial year were manufacturing and sale and rental of a range of drilling fluids and chemicals and down hole instrumentation.
(j) Review of Operations
During the current year the Imdex Group continued with its strategy to sell drilling fluids and chemicals as well as develop, rent and sell technologically advanced down hole instrumentation to the mining and oil & gas industries globally.
The Imdex Group expanded its European footprint by purchasing Mud-Data GmbH, a mud business with a presence in Germany and Romania. The competitive position in the Australian east coast market was also strengthened through the purchase of Brisbane based Fluidstar Pty Ltd and Ecospin Pty Ltd.
These acquisitions occurred against the global backdrop of strong commodity prices, high drill rig utilisation rates and increasing exploration spending which assisted existing Imdex Group businesses to expand organically.
The Imdex Group to earn revenue from continuing operations including interest of $205.3 million (2010: $135.6 million) and profit after tax of $29.0 million (2010: loss $21.5 million).
(k) Dividends
In the current year a fully franked interim dividend of 1.75 cents per ordinary share was paid on 25 March 2011 to shareholders registered on 11 March 2011. Since 30 June 2011 the Directors have declared a fully franked final dividend of 2.75 cents per ordinary share, the financial effect of which has not been reflected in this Financial Report.
In the prior year no dividends were declared or paid.
(l) Changes in State Of Affairs
There were no significant changes in the state of affairs of the Group.
Page 12 of 86
IMDEX LIMITED
and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
(m) Subsequent Events
Effective 1 July 2011 Imdex Limited was allotted fully paid ordinary shares in DHS Oil Services Limited (DHSO) in exchange for the granting of an exclusive global technology license to use its oil & gas surveying instruments and technology. Following this allotment Imdex Limited holds 50% of the issued share capital of DHSO. DHSO is registered in the British Virgin Islands and will operate an oil & gas services business based in Dubai using the technology licensed to it by Imdex Limited. Imdex Limited will account for its investment in DHSO as an associate per Australian Accounting Standard 128 “Investments in Associates” since it holds 50% of the issued capital but only 2 out of 5 Board positions. Imdex Limited therefore has significant influence over DHSO but does not control or jointly control DHSO. Additional disclosures with respect to this acquisition are impracticable at this stage as the acquisition accounting is still being finalised.
Effective 1 July 2011 Imdex Limited acquired 100% of the issued share capital of Australian Drilling Specialties Pty Ltd, a drilling fluids manufacturer based in Kwinana, Western Australia. The consideration of $12 million will be paid $6 million in cash and $6 million in Imdex shares valued at the 5 days volume weighted average price at completion. Additional disclosures with respect to this acquisition are impractical at this stage as the acquisition accounting is still being finalised.
On 25 July 2011 Imdex announced that it had entered into a conditional heads of agreement to purchase 100% of the issued share capital of System Mud Industria e Comercio Ltda (System Mud) effective 1 August 2011. System Mud is a manufacturer and seller of drilling muds in Brazil. Imdex will pay approximately $9.0 million as follows:
-
BRL 6.7 million (approximately $4.0 million) in cash at settlement; plus
-
$3.8 million by the issue of 1,600,000 fully paid Imdex Limited ordinary shares at an issue price of $2.40 per share, to be escrowed for 12 months; plus
-
$1.2 million by the issue of 330,000 fully paid Imdex Limited ordinary shares at an issue price of $3.50 per share. If the share price on the two year anniversary of the settlement date is below $3.50 an additional cash payment arises as the difference between the share price at that date and $3.50 multiplied by 330,000. In the event that the Imdex share price reaches $3.50 at any time within the two year period, the potential cash top up falls away.
Additional disclosures with respect to this acquisition are impracticable at this stage as the due diligence process is still underway.
Subsequent to year end the Directors declared a 2.75 cent per share fully franked dividend with an entitlement date of 7 October 2011 and a payment date of 21 October 2011. The effect of this dividend has not been reflected in this financial report.
(n) Future Developments
Disclosure of information regarding likely developments in the operations of the Group in future financial years and the expected results of those operations is likely to result in unreasonable prejudice to the Group. Accordingly, this information has not been disclosed in this report.
(o) Environmental Regulations
The only entity in the Group that is subject to environmental regulations is Samchem Drilling Fluids and Chemicals (Pty) Ltd. They are required to comply with the South African National Water Act, Act No 36 of 1998 which requires the management of effluent discharge. This is controlled through an effluent system. No known environmental breaches have occurred in relation to the Group’s operations.
(p) Non-audit services
Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in note 6 to the Financial Report.
The Directors are satisfied that the provision of non-audit services, during the year, by the auditor (or by another person or firm on the auditor’s behalf) is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The Directors are of the opinion that the services as disclosed in note 6 to the financial statements do not compromise the external auditor’s independence, based on advice received from the Audit and Compliance Committee, for the following reasons:
-
All non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor, and
-
None of the services undermine the general principles relating to auditor independence as set out in Code of Conduct APES 110 Code of Ethics for Professional Accountants issued by the Accounting Professional & Ethical Standards Board, including reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.
(q) Auditor’s Independence Declaration
The auditor’s independence declaration is included in the Annual Report immediately prior to the Audit Report.
Page 13 of 86
IMDEX LIMITED
and its controlled entities
DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2011
(r) Indemnification of Officers and Auditors
During the financial year, the Company paid a premium in respect of a contract insuring the Directors of the Company, the Company Secretary, and all Executive Officers of the Company and of any related body corporate against a liability incurred as such a Director, Secretary or Executive Officer to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred as such an officer or auditor.
(s) Rounding Off of Amounts
The Company is a Company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in accordance with that Class Order amounts in the Directors’ report and the financial report are rounded off to the nearest thousand dollars unless otherwise indicated.
Signed in accordance with a resolution of the Directors made pursuant to S.298(2) of the Corporations Act 2001.
On behalf of the Directors
Mr Ross Kelly AM
Chairman
PERTH, Western Australia, 12 August 2011.
Page 14 of 86
Deloitte Touche Tohmatsu ABN 74 490 121 060
==> picture [130 x 25] intentionally omitted <==
Woodside Plaza Level 14 240 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia
The Board of Directors Imdex Limited 8 Pitino Court Osborne Park WA 6017
DX 206 Tel: +61 (0) 8 9365 7000 Fax: +61 (0) 8 9365 7001 www.deloitte.com.au
12 August 2011
Dear Board Members
Imdex Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Imdex Limited.
As lead audit partner for the audit of the financial statements of Imdex Limited for the financial year ended 30 June 2011, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely
==> picture [142 x 23] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
==> picture [62 x 39] intentionally omitted <==
Peter Rupp Partner Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
Deloitte Touche Tohmatsu ABN 74 490 121 060
==> picture [130 x 26] intentionally omitted <==
Woodside Plaza Level 14 240 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia
Independent Auditor’s Report to the members of Imdex Limited
DX 206 Tel: +61 (0) 8 9365 7000 Fax: +61 (0) 8 9365 7001 www.deloitte.com.au
Report on the Financial Report
We have audited the accompanying financial report of Imdex Limited, which comprises the statement of financial position as at 30 June 2011, and the income statement, the statement of comprehensive income, the statement of cash flows and the statement of changes in equity for the year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity, comprising the company and the entities it controlled at the year’s end or from time to time during the financial year as set out on pages 18 and 24 to 84.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 2, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the financial statements comply with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control, relevant to the entity’s preparation of the financial report that gives a true and fair view, in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
==> picture [91 x 18] intentionally omitted <==
Auditor’s Independence Declaration
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Imdex Limited, would be in the same terms if given to the directors as at the time of this auditor’s report.
Opinion
In our opinion:
-
(a) the financial report of Imdex Limited is in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the company’s and consolidated entity’s financial position as at 30 June 2011 and of their performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and
-
(b) the financial statements also comply with International Financial Reporting Standards as disclosed in Note 2.
Report on the Remuneration Report
We have audited the Remuneration Report included in paragraph (f) of the directors’ report for the year ended 30 June 2011. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Opinion
In our opinion the Remuneration Report of Imdex Limited for the year ended 30 June 2011, complies with section 300A of the Corporations Act 2001 .
==> picture [142 x 23] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
==> picture [62 x 39] intentionally omitted <==
Peter Rupp Partner Chartered Accountants Perth, 12 August 2011
IMDEX LIMITED and its controlled entities
DIRECTORS’ DECLARATION
The Directors declare that:
-
(a) in the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable;
-
(b) in the Directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial position and performance of the Company and the Group;
-
(c) in the Directors’ opinion, the financial statements and notes thereto are in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board, as stated in note 2 to the financial statements; and
-
(d) the Directors have been given the declarations required by s.295A of the Corporations Act 2001.
At the date of this declaration, the Company is within the class of companies affected by ASIC Class Order 98/1418. The nature of the deed of cross guarantee is such that each company which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.
In the Directors’ opinion, there are reasonable grounds to believe that the Company and the companies to which the ASIC Class Order applies, as detailed in note 25 to the financial statements will, as a group, be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee.
Signed in accordance with a resolution of the Directors made pursuant to s.295(5) of the Corporations Act 2001.
Dated at Perth, 12 August 2011.
Mr Ross Kelly AM Chairman
Page 18 of 86
IMDEX LIMITED and its controlled entities
CORPORATE GOVERNANCE STATEMENT
ASX Governance Principles and ASX Recommendations
The Australian Stock Exchange Corporate Governance Council sets out best practice recommendations, including corporate governance practices and suggested disclosures. ASX Listing Rule 4.10.3 requires companies to disclose the extent to which they have complied with the ASX recommendations and to give reasons for not following them.
Unless otherwise indicated the best practice recommendations of the ASX Corporate Governance Council, including corporate governance practices and suggested disclosures, have been adopted by the Company for the full year ended 30 June 2011. In addition, the Company has a Corporate Governance section on its website: www.imdexlimited.com (under the “Investors” heading) which includes the relevant documentation suggested by the ASX Recommendations.
The extent to which Imdex has complied with the ASX Recommendations during the year ended 30 June 2011, and the main corporate governance practices in place are set out below.
Principle 1: Lay solid foundation for management and oversight
The Board has implemented a Board Charter that formalises the functions and responsibilities of the Board. The Charter is published on the Company’s website.
The performance of Senior Executives is measured against prescribed criteria as set by the Remuneration Committee. These criteria are set annually and individual performance is assessed annually.
Principle 2: Structure the Board to add value
Imdex’s Board structure is consistent with the ASX Recommendations on Principle 2, with the exception that it does not have a separate nomination committee for the reasons detailed below.
(i) Board Structure
The Board consists of a Non Executive Chairman, three Non Executive Directors and one Executive Director. Of the five Board members, four are considered independent.
In accordance with the Company’s Constitution the minimum number of Directors is three. There is no maximum number, although it would be expected that the optimal number of Directors would be five or six.
The names of the Directors of the Company in office at the date of this Statement are set out in the Directors’ Report and further details concerning the skills, experience, expertise and term of office of each Director is set out in the Director’s Profiles in the first section of the Annual Report.
(ii) Board Independence
Directors are expected to bring independent judgement to the decision making of the Board. To facilitate this, each Director has the right to seek independent legal advice at the Group’s expense with the prior approval of the Chairman, which may not be unreasonably withheld.
In assessing Director independence, materiality has been determined from both a quantitative and qualitative perspective. An amount of over 5% of turnover is considered material. Similarly, a transaction of any amount, or a relationship, is deemed material if knowledge of it impacts, or may impact, the Shareholders’ understanding of the Director’s performance. The Board has conducted a review of each Director’s independence and reports as follows:
| Director | Assessment | Existence of any matters contained in ASX Recommendation 2.1 affecting Independence |
|---|---|---|
| Mr R W Kelly, Non Executive Chairman |
Independent | Nil |
| Mr B W Ridgeway, Managing Director |
Not Independent | Managing Director |
| Mr K A Dundo, Non Executive Director |
Independent | Nil |
| Mr M Lemmel, Non Executive Director |
Independent | Nil |
| Ms E Donaghey, Non Executive Director |
Independent | Nil |
Page 19 of 86
IMDEX LIMITED and its controlled entities
CORPORATE GOVERNANCE STATEMENT
(iii) Board Nomination
The Board does not have a separate nomination committee and, given the Company’s size, does not intend to form such a committee. However, the composition of the Board is determined using the following principles:
-
The Board should comprise a majority of independent, Non Executive Directors with a broad range of experience, skills and expertise;
-
The Chairman of the Board should be an independent, Non Executive Director; and
-
The roles of the Chairman and the Managing Director should not be exercised by the same individual.
(iv) Procedure for the selection and appointment of new Directors to the Board
The Company has published on its website, procedures for the selection and appointment of new Directors to the Board. The Company also has terms and conditions which govern the appointment of Non Executive Directors. These are subject to the Company’s Constitution and the Corporations Act 2001, and cover: appointment, retirement, Corporate Governance, remuneration, Board meetings, and Board Committees.
The Board does not impose on Directors an arbitrary time limit on their tenure. Under the Company’s Constitution and the ASX Listing Rules however, each Director must retire by rotation within a three year period following their appointment. In such cases, the Director’s nomination for re-election should be based on performance and the needs of the Company.
(v) Process for evaluating the performance of the Board, its committees and individual Directors
Board performance is measured primarily by means of monitoring Group profitability and share price performance in the market. Individual Director performance is also measured by way of monitoring meeting attendance and individual contributions made at these meetings.
Principle 3: Promote ethical and responsible decision-making
(i) Code of Conduct
The Company has developed a Code of Conduct that applies to all employees, officers and Directors of the Company. The Code addresses matters relevant to the Company’s legal and other obligations to its Shareholders and covers:
-
the way in which duties must be discharged;
-
compliance with laws;
-
conflicts of interest;
-
confidentiality;
-
insider trading;
-
the use of the Company’s resources and
-
the environment, health and safety.
The Code is published on the Company’s website.
(ii) Share Trading Policy
This policy imposes trading restrictions when dealing with Imdex securities, specifically limiting key management and employees of the Company or persons who have access to inside information relating directly or indirectly to the Company, from trading in the Company's securities. This policy aims to develop a culture of awareness of individual responsibilities under insider trading laws and is made available on the Company website.
Employees generally may freely trade in Imdex securities, however, they are reminded that insider trading restrictions apply to them.
Additional restrictions on dealing in the Company’s securities apply to those persons having authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly, including Directors and any of their associates, where considered appropriate, executives reporting directly to the Managing Director/Chief Executive Officer and any other employees of the Company considered appropriate by the Chief Executive Officer and Company Secretary from time to time (Key Management Personnel). A list of all Key Management Personnel is maintained by the Company Secretary who ensures that all Key Management Personnel receive notification of this policy.
Page 20 of 86
and its controlled entities
IMDEX LIMITED
CORPORATE GOVERNANCE STATEMENT
Key Management Personnel cannot trade in the Company's securities without written approval. Certain types of dealings are however excluded from the policy.
Key Management Personnel must, on all occasions before dealing with the Company's securities, provide a written application to deal in the prescribed format. The Company Secretary will then refer the application to the Chairman of the Board.
The Board has the discretion to prohibit trading by any Key Management Personnel. In addition Key Management Personnel are prohibited from trading during:
-
the period commencing from the end of the financial half (31 December) to the release of the Company's half year results to the ASX and ending 24 hours after such releases; and
-
the period commencing from the end of the financial year (30 June) to the release of the Company's year end results to the ASX and ending 24 hours after such releases; and
-
the period commencing two weeks prior to the Company's Annual General Meeting and ending 24 hours after the close of the Annual General Meeting,
An application may be made to sell (but not to purchase) securities, when this policy otherwise prohibits, on the grounds of exceptional circumstances approval for which can only be granted by the Board.
Principle 4: Safeguard integrity in financial reporting
(i) Statement by the Managing Director and Chief Financial Officer
The Managing Director and the Chief Financial Officer have signed a declaration to the Board attesting to the fact that the 2011 Annual Financial Report presents a true and fair view, in all material respects, of the Company’s financial condition and operational results and are in accordance with relevant accounting standards.
(ii) The Audit and Compliance Committee
The Audit and Compliance Committee consists of three independent Non Executive Directors and operates under a formal charter approved by the Board. The Charter is published on the Company’s website.
The Committee is chaired by an independent Chairperson who is not the Chairman of the Board of Directors.
The role of the Committee is to advise on the establishment and maintenance of a framework of internal control, risk management protocols, appropriate ethical standards for the management of the Company and to approve the annual internal audit plan. It also gives the Board assurance regarding the quality and reliability of financial information prepared for use by the Board in determining policies for inclusion in Financial Statements.
The members of the Audit and Compliance Committee during the year and at the date of this Statement were:
Mr K A Dundo (Chairman); Mr R W Kelly; and Ms E Donaghey.
The experience and qualifications of each committee member is set out in the Directors’ Profiles in the first section of the Annual Report. The Company Secretary acts as secretary of this Committee.
The external auditors, the Managing Director and the Chief Financial Officer are invited to Audit and Compliance Committee meetings at the discretion of the Committee. Details of meetings held by the Audit and Compliance Committee during the year are set out in the Directors’ Report.
(iii) External Auditors
The Board reviews the performance, skills, cost and other matters when assessing the appointment of external auditors. This review is generally undertaken at the completion of the preparation of the Annual Financial Report and involves discussions with the auditors and the Group's senior management. Information concerning the selection and appointment of external auditors is published on the Company’s website.
The external auditors are required to attend the Annual General Meeting of the Company and be available to answer questions from Shareholders.
(iv) Internal Audit
The Group has an internal audit function that reports directly to the Audit and Compliance Committee. The conduct and independence of the internal audit function are governed by the Internal Audit Charter which is approved by the Audit and Compliance Committee. The annual work plan of the internal audit function is approved annually by the Audit and Compliance Committee.
Page 21 of 86
and its controlled entities
IMDEX LIMITED
CORPORATE GOVERNANCE STATEMENT
Principle 5: Make timely and balanced disclosure
(i) Continuous disclosure policies and procedures
The Company has developed procedures to ensure that it complies with the disclosure requirements of the ASX Listing Rules. The procedures are published on the Company’s website.
The procedures set out who is responsible for determining whether information is of a type or nature that requires disclosure, the Board’s role in reviewing the information disclosed to ASX and the procedures for ensuring that the information is released to ASX.
All information disclosed to the ASX is published on the Company’s website as soon as practicable.
Principle 6: Respect the rights of Shareholders
Shareholders Communications Strategy: The Board aims to ensure that Shareholders are informed of all major developments affecting the Group 's state of affairs. Information is communicated to Shareholders through:
-
the Annual Report is made available to all Shareholders. The Board ensures that the Annual Report includes relevant information about the operations of the Group during the year, changes in the state of affairs of the Group and details of future developments, in addition to the other disclosures required by the Corporations Act 2001;
-
the Half-Yearly Report which contains summarised financial information and a review of the operations of the Group during the period. Half-Year Financial Report prepared in accordance with the requirements of Accounting Standards and the Corporations Act 2001 is lodged with the Australian Securities & Investments Commission and the Australian Stock Exchange. The Half-Year Financial Report is made available to all Shareholders;
-
regular reports released through the ASX and the media;
-
proposed major changes in the Group, which may impact on share ownership rights are submitted to a vote of Shareholders; and
-
the Board encourages full participation by Shareholders at the Annual General Meeting to ensure a high level of accountability and identification with the Group's strategy and goals. Important issues are presented to the Shareholders as single resolutions. The Shareholders are responsible for voting on the re-appointment of Non Executive Directors.
Further information concerning the Company and the full text of the various announcements and reports referred to above are available on the Company’s website: www.imdexlimited.com. Further information can also be obtained by emailing the Company at: [email protected].
The auditor is also invited to the Company’s Annual General Meetings and is available to answer Shareholders questions concerning the conduct of the audit.
The Company’s Shareholder Communications Strategy is published on the Company’s website.
Principle 7: Recognise and manage risk
(i) Risk oversight and management policies
The Board has sought to minimise the business' risks by focusing on the Company's core business. The Board is responsible for ensuring that the Company’s risk management systems are adequate and operating effectively.
The Company has an independent internal audit function that operates under a Charter approved by the Audit and Compliance Committee. One of the tasks of the internal audit function is to review and evaluate the Company’s and Group’s risk management and internal control processes on a continuous basis.
The risk management policy is published on the Company’s website.
In addition to receiving Internal Audit Reports, the Audit and Compliance Committee also receives regular reports from the External Audit function.
(ii) Statement by the Managing Director and Chief Financial Officer
The Managing Director and the Chief Financial Officer have signed a declaration to the Board attesting to the fact that the integrity of Financial Reports are founded on a sound system of risk management and internal compliance and control which implements the policies adopted by the Board, and that the system is operating efficiently and effectively in all material respects.
Page 22 of 86
IMDEX LIMITED
and its controlled entities
CORPORATE GOVERNANCE STATEMENT
Principle 8: Remunerate fairly and responsibly
(i) Company’s remuneration policies
Details on the remuneration of Directors and Executives as well as the Company’s remuneration policies are set out in the Remuneration Report that is contained in the Directors Report.
(ii) Remuneration Committee
The Remuneration Committee consists of three Non Executive Directors and assists the Board in determining executive remuneration policy, determining the remuneration of Executive Directors and reviewing and approving the remuneration of senior management.
The members of the Committee during the year and at the date of this Statement were:
Mr M Lemmel (Chairman); Mr K Dundo; and Ms E Donaghey .
The experience and qualifications of each committee member is set out in the Directors’ Profiles in the first section of the Annual Report.
The Remuneration Committee operates under a written Charter that is published on the Company’s website.
(iii) Structure of Non Executive Director’s remuneration
The terms and conditions governing the remuneration of Non Executive Director’s are set out in their appointment letter. All Non Executive Directors are remunerated by way of fixed cash fees. Non Executive Directors are not provided with retirement benefits other than statutory superannuation. The maximum total remuneration payable to Non Executive Directors was approved by Shareholders at the 2006 Annual General Meeting and is currently $500,000. From time to time additional benefits may be agreed with Directors with due regard to market conditions.
Page 23 of 86
IMDEX LIMITED
and its controlled entities
INCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 2011
| INCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 2011 |
|
|---|---|
| Notes Revenue from sale of goods and operating lease rental Other revenue from operations Total revenue 4 Other income 4 Raw materials and consumables used 4 Employee benefit expense 4 Depreciation expense 4 Amortisation expense 4 Finance costs 4 Impairment charges 4 Other expenses 4 Profit / (loss) before tax Income tax (expense) / benefit 5 Profit / (loss) for the year Attributable to: Owners of the Company Non-controlling interests Earnings / (loss) per share Basic earnings / (loss) per share (cents) 20 Diluted earnings / (loss) per share (cents) 20 |
Year Ended Year Ended Year Ended Year Ended 30 June 2011 30 June 2010 30 June 2011 30 June 2010 $’000 $’000 $’000 $’000 205,163 134,253 - - 171 1,372 1,103 3,153 Consolidated Company |
| 205,334 135,625 1,103 3,153 |
|
| - 297 3,791 10,255 (84,514) (58,140) - - (33,241) (27,068) (10,814) (7,500) (5,721) (4,182) (244) (236) (6,778) (6,363) - - (2,946) (2,143) (2,252) (1,629) - (33,971) - (3,434) (33,541) (25,126) (16,563) (5,034) |
|
| 38,593 (21,071) (24,979) (4,425) |
|
| (9,591) (477) 10,033 1,027 |
|
| 29,002 (21,548) (14,946) (3,398) |
|
| 29,002 (21,548) (14,946) (3,398) - - - - |
|
| 29,002 (21,548) (14,946) (3,398) |
|
| 14.69 (11.05) 14.25 (11.05) |
The Income Statement should be read in conjunction with the accompanying notes.
Page 24 of 86
IMDEX LIMITED
and its controlled entities
STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2011
| FOR THE YEAR ENDED 30 JUNE 2011 | |
|---|---|
| Note Profit / (loss) for the period Other comprehensive (loss) / income Fair value adjustment on investment in SEH 19 19 Other comprehensive income for the period Income tax relating to components of other comprehensive income Total comprehensive income / (loss) for the period Total comprehensive income / (loss) attributable to: Owners of the parent Non-controlling interests Exchange differences arising on the translation of foreign operations |
Year Ended Year Ended Year Ended Year Ended 30 June 2011 30 June 2010 30 June 2011 30 June 2010 $’000 $’000 $’000 $’000 29,002 (21,548) (14,946) (3,398) 9,320 - 269 - (5,291) (2,868) - - Consolidated Company |
| 4,029 (2,868) 269 - (3,324) 1,351 (81) - |
|
| 29,707 (23,065) (14,758) (3,398) |
|
| 29,707 (23,065) (14,758) (3,398) - - - - |
The Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
Page 25 of 86
IMDEX LIMITED
and its controlled entities
STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2011
| Notes Current Assets Cash and Cash Equivalents 29 Trade and Other Receivables 7 Inventories 8 Other 10 Total Current Assets Non Current Assets Other Financial Assets 9 Property, Plant and Equipment 11 Deferred Tax Assets 5 Goodwill 12 Other Intangible Assets 13 Total Non Current Assets Total Assets Current Liabilities Bank Overdraft 29 Trade and Other Payables 14 Borrowings 15 Current Tax Liabilities 5 Provisions 16 Other Current Liabilities 17 Total Current Liabilities Non Current Liabilities Borrowings 15 Provisions 16 Other Non Current Liabilities 17 Total Non Current Liabilities Total Liabilities Net Assets Equity Issued Capital 18 Foreign Currency Translation Reserve 19 Investment Revaulation Reserve 19 Employee Equity-Settled Benefits Reserve 19 Retained Earnings / (Accumulated Losses) Total Equity |
30 June 2011 30 June 2010 30 June 2011 30 June 2010 $’000 $’000 $’000 $’000 18,388 9,007 - 7,644 50,219 41,210 1,813 1,775 40,565 28,600 - - 4,596 3,496 - 24 Consolidated Company |
|---|---|
| 113,768 82,313 1,813 9,443 |
|
| 16,122 6,802 105,626 90,443 17,344 13,604 920 619 16,030 10,703 2,602 2,490 38,705 30,706 - - 17,146 19,269 - - |
|
| 105,347 81,084 109,148 93,552 |
|
| 219,115 163,397 110,961 102,995 |
|
| - - 1,697 - 32,879 25,689 3,079 1,579 28,945 19,092 20,371 11,019 19,707 8,768 15,050 6,261 2,191 1,706 677 500 2,628 - 2,628 - |
|
| 86,350 55,255 43,502 19,359 |
|
| 6,074 12,926 5,551 8,572 1,069 721 565 383 213 - 213 - |
|
| 7,356 13,647 6,329 8,955 |
|
| 93,706 68,902 49,831 28,314 |
|
| 125,409 94,495 61,130 74,681 |
|
| 70,059 67,415 70,059 67,415 (11,441) (5,622) - - 6,524 - 188 - 7,158 5,107 7,158 5,107 53,109 27,595 (16,275) 2,159 |
|
| 125,409 94,495 61,130 74,681 |
The Statement of Financial Position should be read in conjunction with the accompanying notes.
Page 26 of 86
IMDEX LIMITED and its controlled entities
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2011
| CONSOLIDATED Notes Balance at 1 July 2009 Exchange differences on translation of foreign operations after taxation 19 Profit for the period Total comprehensive income for the period Share based payments - options 19 Share based payments - performance 19 Issue of shares under staff option plan 18, 19 Balance at 30 June 2010 Exchange differences on translation of foreign operations after taxation 19 Fair value adjustment on available for sale financial instrument net of taxation 19 Loss for the period Total comprehensive income for the period Dividend paid 21 Share based payments - options 19 Share based payments - performance 19 Shares purchased to satisfy performance rights 19 Issue of shares under staff option plan 18, 19 Balance at 30 June 2011 COMPANY Balance at 1 July 2009 Profit for the period Total comprehensive income for the period Share based payments - options 19 Share based payments - performance rights 19 Issue of shares under staff option plan 18, 19 Balance at 30 June 2010 Fair value adjustment on available for sale financial instrument net of taxation 19 Loss for the period Total comprehensive income for the period Dividend paid 21 Share based payments - options 19 Share based payments - performance 19 Shares purchased to satisfy performance rights 19 Issue of shares under staff option plan 18, 19 Balance at 30 June 2011 |
$'000 $'000 $'000 $'000 $'000 $'000 67,136 (4,105) 4,024 - 49,143 116,198 - (1,517) - - - (1,517) - - - - (21,548) (21,548) Fully Paid Ordinary Shares Total Attributable to Equity Holders of the Entity Foreign Currency Translation Reserve Employee Equity-Settled Benefits Reserve Retained Earnings / (Accumulated Losses) Investment Revaluation Reserve |
|---|---|
| - (1,517) - - (21,548) (23,065) |
|
| - - 995 - - 995 - - 104 - - 104 279 - (16) - - 263 |
|
| 67,415 (5,622) 5,107 - 27,595 94,495 - (5,819) - - - (5,819) - - - 6,524 - 6,524 - - - - 29,002 29,002 |
|
| - (5,819) - 6,524 29,002 29,707 |
|
| - - - - (3,488) (3,488) - - 580 - - 580 - - 2,131 - - 2,131 - - (134) - - (134) 2,644 - (526) - - 2,118 |
|
| 70,059 (11,441) 7,158 6,524 53,109 125,409 |
|
| 67,136 - 4,024 - 5,557 76,717 - - - - (3,398) (3,398) |
|
| - - - - (3,398) (3,398) |
|
| - - 995 - - 995 - - 104 - - 104 279 - (16) - - 263 |
|
| 67,415 - 5,107 - 2,159 74,681 - - - 188 - 188 - - - - (14,946) (14,946) |
|
| - - - 188 (14,946) (14,758) |
|
| - - - - (3,488) (3,488) - - 580 - - 580 - - 2,131 - - 2,131 - - (134) - - (134) 2,644 - (526) - - 2,118 |
|
| 70,059 - 7,158 188 (16,275) 61,130 |
The Statement of Changes in Equity should be read in conjunction with the accompanying notes.
Page 27 of 86
IMDEX LIMITED
and its controlled entities
STATEMENT OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 30 JUNE 2011
| Notes Cash Flows From Operating Activities Receipts from customers Payments to suppliers and employees Intercompany management fees received Interest and other costs of finance paid Income tax paid Net cash provided by / (used in) Operating Activities 29(c) Cash Flows From Investing Activities Interest received Payment for property, plant and equipment 11 Proceeds from sale of property, plant and equipment Payment for Investment in AMC India Payment for development costs capitalised 13 Payment for shares in Fluidstar Pty Ltd and Ecospin Pty Ltd net of cash acquired 26(a) Payment for shares in AMC Germany GmbH (formerly Mud- Data GmbH) net of cash acquired 26(b) Payment for shares of Imdex Technology UK net of cash acquired 26(c) Repayment of loan from Sino Gas and Energy Holdings Ltd net of sub underwriting commitments 9 Net cash (used in) / provided by Investing Activities Cash Flows From Financing Activities Advances from Controlled Entities Cash received on exercise of options Shares purchased to satisfy performance rights Dividend paid to owners of the Company 21 Hire purchase debt raised Hire purchase and lease payments Proceeds from borrowings Repayment of borrowings Net cash provided by / (used in) Financing Activities Net Increase / (Decrease) in Cash and Cash Equivalents Held Cash and Cash Equivalents At The Beginning Of The Financial Year 29(a) Effects of exchange rate changes on the balance of cash and cash equivalents held in foreign currencies Cash and Cash Equivalents At The End Of The Financial Year 29(a) |
Year Ended Year Ended Year Ended Year Ended 30 June 2011 30 June 2010 30 June 2011 30 June 2010 $’000 $’000 $’000 $’000 219,761 127,775 - - (173,417) (110,193) (12,309) (11,483) - - - 3,782 (2,305) (1,569) (1,946) (1,620) (8,146) (10,313) 18,176 (7,794) Consolidated Company |
|---|---|
| 35,893 5,700 3,921 (17,115) |
|
| 171 87 124 41 (11,402) (7,546) (745) (314) 247 300 200 - - - - (62) (691) (3,322) - - (12,413) - (12,580) - (2,067) - (2,153) - - (2,101) - - - 4,115 - 4,115 |
|
| (26,155) (8,467) (15,154) 3,780 |
|
| - - (2,927) 21,179 2,118 263 2,118 263 (134) - (134) - (3,488) - (3,488) - - 3,163 - 107 (2,987) (1,137) (27) (25) 14,250 7,846 14,250 1,000 (8,001) (9,832) (7,900) (3,000) |
|
| 1,758 303 1,892 19,524 |
|
| 11,496 (2,464) (9,341) 6,189 |
|
| 9,007 11,975 7,644 1,455 (2,115) (504) - - |
|
| 18,388 9,007 (1,697) 7,644 |
The Statement of Cash Flows should be read in conjunction with the accompanying notes.
Page 28 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
1 Adoption of New and Revised Accounting Standards
(a) New standards and interpretations adopted affecting amounts reported in the current (and/or prior periods)
No new or revised Standards and Interpretations have been adopted in the current period and have affected the amounts reported in these financial statements.
| Standard or Interpretation | Nature of Change |
|---|---|
| Amendments to AASB 7 ‘Financial Instruments: Disclosure’ (adopted in advance of effective date of 1 January 2011) |
The amendments (part of AASB 2010-4 ‘Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project’) clarify the required level of disclosures about credit risk and collateral held and provide relief from disclosures previously required regarding renegotiated loans. |
| Amendments to AASB 5 ‘Non-current Assets Held for Sale and Discontinued Operations’ |
Disclosures in these financial statements have been modified to reflect the clarification in AASB 2009-5 ‘Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project’ that the disclosure requirements in Standards other than AASB 5 do not generally apply to noncurrent assets classified as held for sale and discontinued operations. |
| Amendments to AASB 101 ‘Presentation of Financial Statements’ (adopted in advance of effective date of 1 January 2011) |
The amendments (part of AASB 2010-4 ‘Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project’) clarify that an entity may choose to present the required analysis of items of other comprehensive income either in the statement of changes in equity or in the notes to the financial statements. |
| Amendments to AASB 107 ‘Statement of Cash Flows’ |
The amendments (part of AASB 2009-5 ‘Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project’) specify that only expenditures that result in a recognised asset in the statement of financial position can be classified as investing activities in the statement of cash flows. Consequently, cash flows in respect of development costs that do not meet the criteria in AASB 138 ‘Intangible Assets’ for capitalisation as part of an internally generated intangible asset (and, therefore, are recognised in profit or loss as incurred) have been reclassified from investing to operating activities in the statement of cash flows. |
Page 29 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
1 Adoption of New and Revised Accounting Standards (continued)
(b) Standards and Interpretations adopted with no effect on financial statements
The Company and the Group have adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board that are relevant to their operations and are effective for the current financial reporting period beginning 1 July 2010.
| Standard or Interpretation | Nature of Change |
|---|---|
| AASB 2009-5: Further Amendments to Australian Accounting Standards arising from the Annual Improvements Process |
AASB 2009-5_Further Amendments to Australian Accounting Standards arising from the_ _Annual Improvements Project_specify amendments resulting from the IASB’s annual improvement project to various Australian accounting standards and interpretations. As permitted, the group has early adopted most of the amendments in AASB 2009-5. However, the amendments to AASB 117_Leases_have not been early adopted. Adoption of these amendments will potentially result in the reclassification of several leases over land as finance leases. The amendments, which apply retrospectively to unexpired leases from 1 July 2010, remove the guidance from AASB 117 which effectively prohibited the classification of leases over land as finance leases. It is not practical to provide a reasonable estimate of the impact of this amendment until a detailed review of existing leases has been completed. |
| AASB 2009-8: Amendments to Australian Accounting Standards – Group Cash-settled Share-based Payment Transactions AASB 2. |
The application of AASB 2009-8 makes amendments to AASB 2 ‘Share-based Payment’ to clarify the scope of AASB 2, as well as the accounting for group cash-settled share-based payment transactions in the separate (or individual) financial statements of an entity receiving the goods or services when another group entity or shareholder has the obligation to settle the award. |
| AASB 2009-10: Amendments to Australian Accounting Standards – Classification of Rights Issues |
The application of AASB 2009-10 makes amendments to AASB 132 ‘Financial Instruments: Presentation’ to address the classification of certain rights issues denominated in a foreign currency as either an equity instrument or as a financial liability. To date, the Group has not entered into any arrangements that would fall within the scope of the amendments. |
| AASB 2010-3: Amendments to Australian Accounting Standards arising from the Annual Improvements Project |
The application of AASB 2010-3 makes amendments to AASB 3(2008) ‘Business Combinations’ to clarify that the measurement choice regarding non-controlling interests at the date of acquisition is only available in respect of non controlling interests that are present ownership interests and that entitle their holders to a proportionate share of the entity's net assets in the event of liquidation. All other types of non controlling interests are measured at their acquisition-date fair value, unless another measurement basis is required by other Standards. In addition, the application of AASB 2010-3 makes amendments to AASB 3(2008) to give more guidance regarding the accounting for share-based payment awards held by the acquiree's employees. Specifically, the amendments specify that share-based payment transactions of the acquiree that are not replaced should be measured in accordance with AASB 2 ‘Share-based Payment’ at the acquisition date (‘market-based measure’). |
| AASB 2010-4 ‘Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project’ |
Except for the amendments to AASB 7 and AASB 101 described earlier this section, the application of AASB 2010-4 has not had any material effect on amounts reported in the financial statements. |
| Interpretation 19: Extinguishing Financial Liabilities with Equity Instruments. |
This Interpretation provides guidance regarding the accounting for the extinguishment of a financial liability by the issue of equity instruments. In particular, the equity instruments issued under such arrangements will be measured at their fair value, and any difference between the carrying amount of the financial liability extinguished and the fair value of equity instruments issued will be recognised in profit or loss. To date, the Group has not entered into transactions of this nature. |
Page 30 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
1 Adoption of New and Revised Accounting Standards (continued)
(c) Standards and Interpretations in issue not yet adopted
Significant new and revised standards and interpretations effective for the current financial reporting period that are relevant to the Company and the Group are:
| Standard / Interpretation | Effective for annual reporting periods beginning/ending on or after |
Expected to be applied be consolidated entity |
|---|---|---|
| AASB 124 Related Party Disclosures (2009) and AASB 2009- 12 Amendments to Australian Accounting Standards |
1 January 2011 | 30 June 2012 |
| AASB 9: Financial Instruments, AASB 2009-11 Amendments to Australian Accounting Standards arising from AASB 9 and AASB 2010-9 Amendments to Australian Accounting Standards arising from AASB 9 (December 2010) |
1 January 2013 | 30 June 2014 |
| AASB 2010-4 Further Amendments to Australian Accounting Standards arising from Annual Improvements Project |
1 January 2011 | 30 June 2012 |
| AASB 2010-5 Amendments to Australian Accounting Standards |
1 January 2011 | 30 June 2012 |
| AASB 2010-6 Amendments to Australian Accounting Standards – Disclosures on Transfers of Financial Assets |
1 July 2011 | 30 June 2012 |
| AASB 2010-8 Amendments to Australian Accounting Standards – Deferred Tax: Recovery of Underlying Assets |
1 January 2012 | 30 June 2013 |
Page 31 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2. Summary of Significant Accounting Policies
The financial report is a general purpose financial report which has been prepared in accordance with the Corporations Act 2001 and Accounting Standards and Interpretations and complies with other requirements of the law. Accounting Standards include Australian equivalents to International Financial Reporting Standards (‘A-IFRS’). Compliance with the A-IFRS ensures that the consolidated financial statements and notes of the Company and the Group comply with International Financial Reporting Standards (‘IFRS’).
The financial report includes the separate financial statements of the Company and the consolidated financial statements of the Group.
The financial statements were authorised for issue by the directors on 12 August 2011.
(a) Basis of preparation
The Financial Report has been prepared on the basis of historical cost except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
The Company is a company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in accordance with that Class Order amounts in the financial report are rounded off to the nearest thousand dollars, unless otherwise indicated.
Accounting policies are selected and applied in a manner which ensures that the resulting financial information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported.
The following significant accounting policies have been adopted in the preparation and presentation of the Financial Report:
(b) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, cash in banks and investments in money market instruments, net of outstanding bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the balance sheet.
(c) Goods and services tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:
(ii) where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or
(iii) for receivables and payables which are recognised inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables. Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
(d) Goodwill
Goodwill arising in a business combination is recognised as an asset at the date that control is acquired (the acquisition date). Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed.
If, after reassessment, the Group’s interest in the fair value of the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held equity interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.
Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period.
On disposal of a subsidiary, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.
Page 32 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2. Summary of Significant Accounting Policies (continued)
(e) Inventories
Inventories are valued at the lower of cost and net realisable value. Costs, including an appropriate portion of fixed and variable overhead expenses, are assigned to inventory on hand by the method most appropriate to each particular class of inventory, with the majority being valued on a first in first out basis. Net realisable value represents the estimated selling price less all estimated costs of completion and costs necessary to make the sale.
(f) Property, plant and equipment
Plant and equipment, leasehold improvements and equipment under finance lease are stated at cost less accumulated depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of the item. In the event that settlement of all or part of the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their present value as at the date of acquisition.
Depreciation is calculated on a straight line basis in order to write off the net cost of each asset over its expected useful life to its estimated residual value. Leasehold improvements and assets held under finance lease are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight line method. The estimated useful lives, residual values and depreciation method is reviewed at the end of each annual reporting period, with the effect of any changes recognised on a prospective basis.
The gain or loss arising on disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.
The annual depreciation rates used for each class of assets are as follows:
| Plant and equipment: | 10% to 50% |
|---|---|
| Equipment rented to third parties: | 10% to 50% |
| Equipment under finance lease: | 10% to 50% |
Capital works in progress in the course of construction for production or supply purposes, or for purposes not yet determined, are carried at cost, less any recognised impairment loss. Cost includes professional fees and, for qualifying assets, borrowing costs capitalised in accordance with the Group’s accounting policy. Depreciation of these assets, on the same basis as other property, plant and equipment assets, commences when the assets are ready for their intended use.
(g) Share-based payments
Equity-settled share-based payments with employees and others providing similar services are measured at the fair value of the equity instrument at the grant date. Fair value is measured by the use of the Black-Scholes Model, Binomial Tree Method and Monte-Carlo Simulation as appropriate. The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations.
The fair value determined at the grant date of the equity-settled share-based payments is expensed over the vesting period, based on the Group’s estimate of shares that will eventually vest.
At each reporting date, the Group revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss over the remaining vesting period, with a corresponding adjustment to the employee equity-settled benefits reserve.
(h) Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries) (referred to as ‘the Group’ in these financial statements). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by other members of the Group.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
Page 33 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(i) Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration for each acquisition is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred.
Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent consideration arrangement, measured at its acquisition-date fair value. Subsequent changes in such fair values are adjusted against the cost of acquisition where they qualify as measurement period adjustments (see below). All other subsequent changes in the fair value of contingent consideration classified as an asset or liability are accounted for in accordance with relevant Standards. Changes in the fair value of contingent consideration classified as equity are not recognised.
Where a business combination is achieved in stages, the Group’s previously held interests in the acquired entity are remeasured to fair value at the acquisition date (i.e. the date the Group attains control) and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss, where such treatment would be appropriate if that interest were disposed of.
The acquiree’s identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under AASB 3(2008) are recognised at their fair value at the acquisition date, except that:
-
deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognised and measured in accordance with AASB 112 Income Taxes and AASB 119 Employee Benefits respectively;
-
liabilities or equity instruments related to the replacement by the Group of an acquiree’s share based payment awards are measured in accordance with AASB 2 Share-based Payment; and
-
assets (or disposal groups) that are classified as held for sale in accordance with AASB 5 Noncurrent Assets Held for Sale and Discontinued Operations are measured in accordance with that Standard.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period (see below), or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.
The measurement period is the period from the date of acquisition to the date the Group obtains complete information about facts and circumstances that existed as of the acquisition date – and is subject to a maximum of one year.
(j) Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
Page 34 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(k) Foreign currency
The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each entity are expressed in Australian dollars, which is the functional currency of Imdex Limited, and the presentation currency for the consolidated financial statements.
In preparing the financial statements of the individual entities, transactions in currencies other than the entity’s functional currency (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. At each balance sheet date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the balance sheet date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
Exchange differences are recognised in profit or loss in the period in which they arise except for exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned or likely to occur, which form part of the net investment in a foreign operation, and which are recognised in the foreign currency translation reserve and recognised in profit or loss on disposal of the net investment.
On consolidation, the assets and liabilities of the Group’s foreign operations are translated into Australian dollars at exchange rates prevailing on the balance sheet date. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are classified as equity and transferred to the Group’s translation reserve. Such exchange differences are recognised in profit or loss in the period in which the foreign operation is disposed.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity on or after the date of transition to A-IFRS are treated as assets and liabilities of the foreign entity and translated at exchange rates prevailing at the reporting date. Goodwill arising on acquisitions before the date of transition to A-IFRS is treated as an Australian dollar denominated asset.
(l) Derivative financial instruments
The Group enters into derivative financial instruments to manage its exposure to interest rate risk. This risk is primarily managed through the use of an interest rate cap. Further details of derivative financial instruments are disclosed in the financial instruments note in the financial statements.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in the profit or loss immediately. The Group has not designated any financial instruments as being hedge accounted.
(i) Embedded derivatives
Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of host contracts and the host contracts are not measured at fair value with changes in fair value recognised in profit or loss.
(m) Financial assets
All financial assets are recognised and derecognised on trade date where purchase or sale of a financial asset is under a contract whose terms require delivery of the financial asset within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs except for those financial assets classified as ‘at fair value through the profit or loss’ which are initially measured at fair value.
Financial assets are classified into the following specified categories: financial assets ‘at fair value through profit or loss’, ‘held-tomaturity’ investments, ‘available-for-sale’ financial assets, and ‘loans and receivables’. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.
(i) Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial asset and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset, or, where appropriate, a shorter period.
Income is recognised on an effective interest rate basis for debt instruments other than those financial assets ‘at fair value through profit or loss’.
Page 35 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(m) Financial assets (continued)
(ii) Held-to-maturity investments
Bills of exchange and debentures with fixed or determinable payments and fixed maturity dates where the Group has the positive intent and ability to hold to maturity are classified as held-to-maturity investments. Held-to-maturity investments are recorded at amortised cost using the effective interest method less impairment, with revenue recognised on an effective yield basis.
(iii) Financial assets at fair value through profit or loss
Financial assets are classified as financial assets at fair value through profit or loss where the financial asset:
-
Has been acquired principally for the purpose of selling in the near future;
-
Is a part of an identified portfolio of financial instruments that the Group manages together and has a recent actual pattern of short-term profit-taking; or
-
Is a derivative that is not designated and effective as a hedging instrument.
Financial assets at fair value through profit or loss are stated at fair value, with any resultant gain or loss recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset.
(iv) Available-for-sale financial assets
Available-for-sale assets are stated at fair value. Gains and losses arising from changes in fair value are recognised directly in the investments revaluation reserve with the exception of impairment losses, interest calculated using the effective interest rate method and foreign exchange gains and losses on monetary assets which are recognised directly in profit or loss. Where the investment is disposed of or is determined to be impaired, the cumulative gain or loss previously recognised in the investments revaluation reserve is included in profit or loss for the period. The fair value of available-for-sale monetary assets held in a foreign currency is determined in that foreign currency and translated at the spot rate at reporting date. The change in fair value attributable to translation differences that results from a change in amortised cost of the asset is recognised in profit or loss, and other changes are recognised in equity. Available-for-sale financial assets include investments where shareholding is greater than 20% but significant influence is not exerted over the invested company.
(v) Loans and receivables
Trade receivables, loans, and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest rate method less impairment. Interest is recognised by applying the effective interest rate.
(vi) Impairment of financial assets
Financial assets other than those at fair value through profit or loss, are assessed for indicators of impairment at each balance sheet date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been impacted. For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.
The carrying value of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables where the carrying value is reduced through the use of an allowance account. When a trade receivable is uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.
With the exception of available-for-sale equity instruments, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised.
In respect of available-for-sale instruments, any subsequent increase in fair value after an impairment loss is recognised directly in equity.
Page 36 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(m) Financial assets (continued)
- (vi) Derecognition of financial assets
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risk and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.
(n) Financial liabilities and equity instruments issued by the Group
- (i) Debt and equity instruments
Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the contractual arrangement. An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.
- (ii) Financial liabilities
Financial liabilities are classified as either financial liabilities ‘at fair value through profit or loss’ or other financial liabilities.
- (iii) Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss are stated at fair value, with any resultant gain or loss recognised in profit or loss. The net gain or loss recognised through profit or loss incorporates any interest paid on the financial liability.
A financial liability is held for trading if:
-
it has been incurred principally for the purpose of repurchasing in the near future; or
-
it is a part of an identified portfolio of financial instruments that the Group manages together and has a recent actual pattern of short-term profit-taking; or
-
it is a derivative that is not designated and effective as a hedging instrument.
A financial liability other than a financial liability held for trading is designated as ‘at fair value through profit or loss’ upon initial recognition if:
-
such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or
-
the financial liability forms part of a group of financial assets or financial liabilities or both, which is managed and its performance evaluated on a fair value basis, in accordance with the Group’s documented risk management or investment strategy, and information about the grouping is provided internally or on that basis; or
-
it forms part of a contract containing one or more embedded derivatives, and AASB139 ‘Financial Instruments: Recognition and Measurement’ permits the entire combined contract (asset or liability) to be designated as ‘at fair value through profit or loss’.
-
(iv) Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs.
Other financial liabilities are subsequently measured at amortised cost using the effective interest rate method, with interest expense recognised on an effective yield basis.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.
Page 37 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(o) Intangible assets
(i) Intangible assets acquired in a business combination
All intangible assets acquired in a business combination are identified and recognised separately from goodwill where they satisfy the definition of an intangible asset and their value can be measured reliably. Identifiable intangible assets comprise intellectual property, technology, contracts, customers, development costs and trade marks. These are recorded at cost less accumulated amortisation and impairment. Amortisation is charged on a straight line basis over their estimated useful lives. The estimated useful life and amortisation method is reviewed at the end of each annual reporting period.
Estimated useful lives are as follows:
| ul lives are as follows: | |
|---|---|
| Intellectual property | 10 years |
| Technology | 5-7 years |
| Contracts | 1-5 years (term of contract) |
| Customers | 5-6 years |
| Trade Names and Patents | 1-6 years |
Each period, the useful life of this asset is reviewed to determine whether events and circumstances continue to support an indefinite useful life assessment for the asset. Such assets are tested for impairment in accordance with the policy stated in note 2(t).
(ii) Research and development costs
Expenditure on research activities is recognised as an expense in the period in which it is incurred. Where no internally-generated intangible asset can be recognised, development expenditure is recognised as an expense in the period as incurred. An intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following are demonstrated:
-
the technical feasibility of completing the intangible asset so that it will be available for use or sale;
-
the intention to complete the intangible asset and use or sell it;
-
the ability to use or sell the intangible asset;
-
how the intangible asset will generate probable future economic benefits;
-
the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
-
the ability to measure reliably the expenditure attributable to the intangible asset during its development.
Capitalised development costs are stated at cost less accumulated amortisation and impairment, and are amortised on a straight-line basis over their useful life of between 3 and 5 years, commencing on commercialisation of the underlying projects.
(p) Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
(i) Current tax
The tax currently payable is based on taxable profit for the period. Taxable profit differs from profit as reported in the income statement because of items of income or expense that are taxable or deductible in other periods and items that are never taxable or deductible. The Company and the Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Page 38 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(p) Taxation (continued)
(ii) Deferred tax
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Company and the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company and the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company and the Group intends to settle its current tax assets and liabilities on a net basis.
(iv) Current and deferred tax for the period
Current and deferred tax are recognised as an expense or income in profit or loss, except when they relate to items that are recognised outside profit or loss (whether in other comprehensive income or directly in equity), in which case the tax is also recognised outside profit or loss, or where they arise from the initial accounting for a business combination. In the case of a business combination, the tax effect is included in the accounting for the business combination.
(v) Tax consolidation
The Company and all its wholly-owned Australian resident entities are part of a tax-consolidated group under Australian taxation law. Imdex Limited is the head entity in the tax-consolidated group. Tax expense/income, deferred tax liabilities and deferred tax assets arising from temporary differences in the members of the tax-consolidated group are recognised in the separate financial statements of the members of the tax-consolidated group using the ‘separate taxpayer within group’ approach by reference to the carrying amounts in the separate financial statements of each entity and the tax values applying under tax consolidation. Current tax liabilities and assets and deferred tax assets arising from unused tax losses and relevant tax credits of the members of the tax-consolidated group are recognised by the Company (as head entity in the tax-consolidated group). Due to the existence of a tax funding arrangement between the entities in the tax-consolidated group, amounts are recognised as payable to or receivable by the Company and each member of the group in relation to the tax contribution amounts paid or payable between the parent entity and the other members of the taxconsolidated group in accordance with the arrangement. Further information about the tax funding arrangement is detailed in note 5 to the financial statements. Where the tax contribution amount recognised by each member of the tax-consolidated group for a particular period is different to the aggregate of the current tax liability or asset and any deferred tax asset arising from unused tax losses and tax credit in respect of that period, the difference is recognised as a contribution from (or distribution to) equity participants.
Page 39 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(q) Leased assets
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
(i) Group as Lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.
(ii) Group as Lessee Assets held under finance leases are initially recognised at their fair value or, if lower, at amounts equal to the present value of the minimum lease payments, each determined at the inception of the lease. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against income, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Group’s general policy on borrowing costs. Finance leased assets are amortised on a straight line basis over the estimated useful life of the asset.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
(iii) Lease incentives In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefits of incentives are recognised as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
- (r) Revenue
Revenue is measured at the fair value of the consideration received or receivable.
- (i) Sale of goods
Revenue from the sale of goods is recognised when all the following conditions are satisfied:
-
the Group has transferred to the buyer the significant risks and rewards of ownerships of the goods;
-
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
-
the amount of revenue can be measured reliably;
-
it is probable that the economic benefits associated with the transaction will flow to the entity; and
-
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
-
(ii) Rendering of services
Revenue from a contract to provide services is recognised by reference to the stage of completion of the contract.
- (iii) Royalties
Royalty revenue is recognised on an accrual basis in accordance with the substance of the relevant agreement.
- (iv) Dividend and interest revenue
Dividend revenue from investments is recognised when the shareholders right to receive payment has been established. Interest revenue is accrued on a time basis, by reference to the principle outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying amount.
(v) Operating lease income
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease.
Page 40 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
2 Summary of Significant Accounting Policies (continued)
(s) Employee benefits
(i) Provisions
Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave, and sick leave when it is probable that settlement will be required and they are capable of being measured reliably.
Provisions made in respect of employee benefits expected to be settled within 12 months, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.
Provisions made in respect of employee benefits which are not expected to be settled within 12 months are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.
(ii) Defined contribution plans
Contributions to defined contribution superannuation plans are expensed when incurred.
(t) Impairment of other tangible and intangible assets (other than goodwill)
At each reporting date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cashgenerating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised in profit or loss immediately.
Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised in profit or loss immediately.
(u) Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive), as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cashflows estimated to settle the present obligation, its carrying amount is the present value of those cashflows.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, the receivable is recognised as an asset if it is virtually certain that recovery will be received and the amount of the receivable can be measured reliably.
Page 41 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
3 Critical Accounting Judgements and Key Sources of Estimation Uncertainty
In the application of the Group’s accounting policies, which are described in note 2, management is required to make judgements, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstance, the results of which form the basis of making the judgements. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Critical judgements in applying the entity’s accounting policies
Management have not made any significant critical judgements in the process of applying the Group’s accounting policies.
Key sources of estimation uncertainty
The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year:
Impairment of Goodwill and Intangibles
Determining whether goodwill and intangibles are impaired requires an estimation of the value in use of the cash-generating units to which goodwill and intangibles are attributable. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. A forward looking estimation of this nature is inherently uncertain. Details of the key assumptions made are contained in note 12 (Goodwill) and note 13 (Intangibles). No impairment losses were booked in the current year. Impairment losses booked in the prior year are detailed in notes 12 and 13.
Recognition of net deferred tax asset
A net deferred tax asset of $16.0 million has been recognised on the face of the balance sheet. The largest component of this asset is the future tax benefit of depreciation of unrealised profits in self manufactured property, plant and equipment items. This tax benefit will be realised progressively over the next 3-5 years as these assets are depreciated. This net asset has been raised as it is considered more likely than not that it will be realised. In making this assessment of likelihood a forward looking estimation of cash flows and the likelihood of business success needs to be made up to 5 years into the future. A forward looking estimation of this nature over 5 years is inherently uncertain. Details of deferred tax balances are contained in note 5.
Fair value of options and performance rights
Options and performance rights as detailed in notes 32 and 33 are inherently complex to value due to their nature and relationship to the share market and its uncertainties. The Imdex Group therefore engaged valuation professionals to perform a valuation. The models used by the valuation professionals, although they are industry standard models, are subject to limitations and uncertainties.
Page 42 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
4 Profit from Operations
| (a) Revenue from operations Revenue Revenue from the sale of goods Operating rental income Interest income - bank deposits Interest income - other loans and receivables (b) Profit / (loss) before income tax Other than as disclosed on the face of the income statement, profit / (loss) before income tax has been arrived at after crediting / (charging) the following gains and losses: (Loss) / gain on disposal of property, plant and equipment Foreign exchange loss Financial liabilities at amortised cost Interest expense Profit before income tax has been arrived at after charging the following items of income and expense: Other income Gain on disposal of property, plant and equipment Management fees from subsidiaries Dividends from subsidiaries Other revenue Depreciation and amortisation of Non Current Assets Depreciation of Property, Plant and Equipment (note 11) Amortisation of Intangible Assets (note 13) Impairment Charges Impairment of Financial Asset (note 9) Impairment of Goodwill (note 12) Impairment of Intangible Asset (note 13) |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 142,254 100,576 - - 62,909 33,677 - - 171 87 125 41 - 1,285 978 3,112 Consolidated Company |
|---|---|
| 205,334 135,625 1,103 3,153 |
|
| (32) 12 - - (3,334) (1,511) (1,616) (1,319) (2,946) (2,143) (2,252) (1,629) - 12 - - - - 3,791 10,188 - - - - - 285 - 67 |
|
| - 297 3,791 10,255 |
|
| 5,721 4,182 244 236 6,778 6,363 - - |
|
| 12,499 10,545 244 236 |
|
| - 10,440 - 3,434 - 22,498 - - - 1,033 - - |
|
| - 33,971 - 3,434 |
Page 43 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
4 Profit from Operations (continued)
| Finance costs Interest on hire purchase liabilities Interest on deferred acquisition consideration Interest on commercial bills Interest on bank loan - Canada Interest on bank loan - Sweden Interest on overdraft Other interest Other expenses Commissions Consultancy fees Legal and professional expenses (i) Foreign exchange loss Rent and premises costs Travel and accommodation Motor vehicle costs Other expenses |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 343 249 8 9 101 15 101 - 1,917 1,274 1,917 1,274 221 114 - - 113 128 - - 16 43 4 13 235 320 222 333 Consolidated Company |
|---|---|
| 2,946 2,143 2,252 1,629 |
|
| 2,552 463 - - 2,104 2,300 313 318 4,573 2,636 2,167 835 3,334 1,511 1,616 1,319 3,402 3,175 79 285 4,121 3,242 663 662 1,645 1,395 18 31 11,810 10,404 11,707 1,584 |
|
| 33,541 25,126 16,563 5,034 |
(i) Includes legal, audit, accounting, share registry and corporate secretarial fees.
| Employee benefits expense Post-employment benefits: Defined contribution superannuation costs Share based payments: Equity-settled share based payments - share options (note 19) Equity-settled share based payments - performance rights (note 19) Other employee benefits Cost of sales Movement in provision for doubtful debts Operating lease rental (minimum lease payments) |
1,716 1,367 493 410 580 995 580 995 2,131 104 2,131 104 28,814 24,602 7,610 5,991 |
|---|---|
| 33,241 27,068 10,814 7,500 |
|
| 84,514 58,140 - - |
|
| (325) 1,037 - - |
|
| 3,448 3,466 80 301 |
5 Income Taxes
| (a) Income tax recognised in the income statement Tax expense comprises: Current tax expense Deferred tax expense relating to the origination and reversal of temporary differences Under/(over) provision per prior year Total tax expense |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 21,911 13,885 (6,297) 2,025 (9,861) (12,683) (200) (3,015) (2,459) (725) (3,536) (37) Consolidated Company |
|---|---|
| 9,591 477 (10,033) (1,027) |
Page 44 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
5 Income Taxes (continued)
| Profit / (loss) from operations Income tax expense / (benefit) calculated at 30% Non-deductible share based payments Non-deductible interest on deferred payments Non-deductible impairment charges Other non-deductible and non-assessable items Tax rate differential arising from foreign entities Under / (over) provision of prior year income tax Prima facie income tax expense on pre-tax accounting profit / (loss) from operations reconciles to income tax in the financial statements as follows: |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 38,593 (21,071) (24,979) (4,425) Consolidated Company |
|---|---|
| 11,578 (6,321) (7,494) (1,328) 773 330 773 330 - 4 - - - 7,090 - - (86) 182 224 8 (215) (84) - - (2,459) (724) (3,536) (37) |
|
| 9,591 477 (10,033) (1,027) |
The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian law. There has been no change in the corporate tax rate when compared with the previous reporting period.
| (b) Income tax recognised directly in equity The following current and deferred amounts were charged directly to equity during the period: Deferred tax: Translation of foreign operations (c) Current tax assets and liabilities Current tax payable (d) Deferred tax balances Deferred tax assets comprise: Provisions Inventory Property, plant and equipment Carry forward tax losses in subsidiary companies Accruals Available-for-sale non-current assets Foreign currency translation reserves Share issue expenses Deferred tax liabilities comprise: Intangible assets Available-for-sale non-current assets Net deferred tax balances Unrecognised deferred tax assets: The following have not been brought to account as assets: Temporary differences relating to the translation of investments in subsidiary undertakings Deferred tax: SEH fair value uplift taken directly to reserve |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 (2,796) - (81) - (528) 1,351 - - Consolidated Company |
|---|---|
| (3,324) 1,351 (81) - |
|
| 19,707 8,768 15,050 6,261 |
|
| 569 392 - 75 3,133 1,217 - - 13,558 8,073 - - 1,700 2,333 - - 2,860 598 1,488 615 - 1,872 388 1,030 1,355 1,883 726 726 - 44 - 44 |
|
| 23,175 16,412 2,602 2,490 |
|
| (5,660) (5,709) - - (1,485) - - - |
|
| (7,145) (5,709) - - |
|
| 16,030 10,703 2,602 2,490 |
|
| 1,723 652 - - |
Page 45 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
5 Income Taxes (continued)
Tax Consolidation
Relevance of tax consolidation to the Group
Legislation to allow groups, comprising a parent entity and its Australian resident wholly-owned entities, to elect to consolidate and be treated as a single entity for income tax purposes was substantively enacted on 21 October 2002. The Company and its wholly-owned Australian resident entities are eligible to consolidate for tax purposes under this legislation and have elected to be taxed as a single entity from 1 July 2003. The head entity in the tax consolidated group for the purposes of the tax consolidation system is Imdex Limited.
Nature of tax funding arrangements and tax sharing agreements
Entities within the tax-consolidated group have entered into a tax funding and a tax-sharing agreement with the head entity. Under the terms of this agreement, Imdex Limited and each of the entities in the tax consolidated group has agreed to pay a tax equivalent payment to or from the head entity, based on the net accounting profit or loss of the entity and the current tax rate. Such amounts are reflected in amounts receivable from or payable to other entities in the tax consolidated group.
The tax sharing agreement entered into between members of the tax consolidated group provides for the determination of the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations or if an entity should leave the tax consolidated group. The effect of the tax sharing agreement is that each member's liability for tax payable by the tax consolidated group is limited to the amount payable by the head entity under the tax funding arrangement.
The amount of contribution or distribution relating to tax consolidation in the current and prior year amounted to nil.
6 Remuneration of Auditors
| Deloitte Touche Tohmatsu (Australia) Audit or review of the financial report Taxation services - mainly compliance work, transfer pricing and global restructuring advice Other non-audit services: Other consulting services Deloitte Touche Tohmatsu (overseas affiliates) Audit or review of the financial report Taxation services - mainly compliance work, transfer pricing and global restructuring advice Other non-audit services: Other consulting services Other auditors Audit or review of the financial report Other non-audit services: Accounting assistance and taxation advice |
2011 2010 2011 2010 $ $ $ $ 271,085 246,130 271,085 246,130 184,060 136,395 184,060 136,395 13,690 - 13,690 - Consolidated Company |
|---|---|
| 468,835 382,525 468,835 382,525 |
|
| 65,111 81,006 - - 13,733 11,558 - - 17,070 5,072 - - |
|
| 95,914 97,636 - - |
|
| 69,075 99,871 - - 93,105 66,663 - - |
|
| 162,180 166,534 - - |
|
| 726,929 646,695 468,835 382,525 |
Page 46 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
7 Trade and Other Receivables
| Notes Current Trade receivables (i) Allowance for doubtful debts (ii) Other receivables |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 49,887 41,843 1,759 1,618 (1,321) (1,646) - - Consolidated Company |
|---|---|
| 48,566 40,197 1,759 1,618 1,653 1,013 54 157 |
|
| 50,219 41,210 1,813 1,775 |
(i) The average credit period on sales of goods is around 60 days. Trade receivables are interest free. An allowance has been made for estimated irrecoverable amounts from the sale of goods and services, determined by reference to past default experience and specific knowledge of individual debtors circumstances.
| Ageing of past due but not impaired debtors 0 - 30 days past due 31 - 60 days past due 61 + days past due |
1,929 2,897 - - 6,144 6,070 - - 2,048 2,023 1,740 1,618 |
|---|---|
| 10,121 10,990 1,740 1,618 |
The above analysis shows debtors that are past due at the end of the reporting date where no provision has been raised as the Group believes that the amounts are still considered recoverable. The Group does not hold any collateral over these balances.
(ii) Movement in the allowance for doubtful debts
| Balance at the beginning of the year Amounts written off during the year (Increase) / decrease in allowance recognised in profit or loss Balance at the end of the year |
1,646 609 - - - - - - (325) 1,037 - - |
|---|---|
| 1,321 1,646 - - |
All impaired debtors are in excess of 90 days overdue.
In determining the recoverability of a trade receivable the Group considers any change in the credit quality of the trade receivable from the date credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and unrelated. Accordingly, the directors believe that there is no further credit provision required in excess of the allowance for doubtful debts.
8 Inventories
| Current Raw materials - at cost Work in progress - at cost Finished goods - at cost |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 9,493 4,286 - - 499 562 - - 30,573 23,752 - - Consolidated Company |
|---|---|
| 40,565 28,600 - - |
Page 47 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
9 Other Financial Assets
| 9 Other Financial Assets |
|
|---|---|
| Notes Non-Current Available for sale financial asset at fair value Investment in Sino Gas and Energy Holdings Ltd (i) Loans carried at amortised cost Loans to Subsidiaries (ii) Investments carried at cost Investments in Subsidiaries |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 16,122 6,802 465 196 - - 79,390 77,643 - - 25,771 12,604 Consolidated Company |
| 16,122 6,802 105,626 90,443 |
(i) Comprises 251,908,446 fully paid ordinary shares in Sino Gas and Energy Holdings Pty Ltd (SEH) held at fair value (2010: 251,908,446 shares). This amounts to 25.96% of the issued share capital of SEH (2010: 26.95%). 243,448,446 of these shares are subject to escrow until 15 September 2011. The shareholding percentage dropped in the current year due to additional shares being issued by SEH to third parties.
Despite holding more than 20% of the issued share capital of SEH, the Company does not have significant influence over SEH in the current or prior periods due to its limited Board representation and minimal involvement in strategic planning and day to day management. The shareholding in excess of 20% is a consequence of partially sub-underwriting SEH’s recent capital raising in June 2010. The partial sub-underwriting was undertaken to facilitate the Company’s exit from the SEH convertible note that had been issued by SEH to Imdex Limited in a prior year. As the Company’s intention remains to realise the value of the investment through sale, subject to escrow arrangements, this investment has been classified, as an available-for-sale non-current asset and carried at fair value.
| Balance at beginning of financial year Uptake of sub-underwriting commitment Conversion of loan interest Impairment adjustment Fair value adjustment taken directly to equity Balance at end of financial year |
Shares $000's Shares $000's 251,908,446 6,802 22,260,000 8,130 - - 220,470,096 7,276 - - 9,178,350 1,836 - - - (10,440) - 9,320 - - 2011 2010 |
|---|---|
| 251,908,446 16,122 251,908,446 6,802 |
During the prior year SEH undertook a capital raising which was partially sub-underwritten by Imdex Limited. There was a shortfall on the capital raising and Imdex Limited was called upon to subscribe for 220,470,096 shares at $0.033 per share. As part of this capital raising, Imdex also received for no consideration 96,263,092 SEH options exercisable at $0.125 each before 31 December 2012. These options have been valued at nil.
At 21 June 2010 Imdex held a convertible loan note of $13.2 million with SEH. On 21 June 2010 capitalised interest of $1.8 million was converted into fully paid SEH ordinary shares at $0.20 per share. On 28 June 2010 $7.3 million was converted into 220,470,096 fully paid SEH ordinary shares as part of the sub-underwriting agreement described above and the balance of $4.1 million was repaid.
The impairment adjustment of $10.4 million arose on the write down of SEH shares to their market value per the Australian Stock Exchange of $0.027 per share at 30 June 2010.
In the current year the carrying value of this investment was written up to its market value of $0.064 per share or $16.1 million in total at 30 June 2011.
(ii) Loans to Subsidiaries are repayable on demand and carry interest at market related rates. These loans are classified as non-current as there is no intention for them to be repaid in the next 12 months.
10 Other Assets
| Current Prepayments |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 4,596 3,496 - 24 4,596 3,496 - 24 Consolidated Company |
|---|---|
Page 48 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
11 Property, Plant and Equipment
| Consolidated | Plant and | Plant and | Equipment | Equipment under | Capital Works in | TOTAL |
|---|---|---|---|---|---|---|
| Equipment at | Rented to Third | Hire Purchase at | Progress at cost | |||
| cost | Parties at cost | cost | ||||
| $’000 | $’000 | $’000 | $’000 | $’000 | ||
| Gross Carrying Value | ||||||
| Balance at 30 June 2009 | 10,283 | 6,012 | 492 | 990 | 17,777 | |
| Additions | 2,264 | 2,435 | 2,770 | 77 | 7,546 | |
| Disposals | (754) | (2,004) | - | (179) | (2,937) | |
| Net foreign currency exchange differences | (485) | 16 | - | (63) | (532) | |
| Transfer | (502) | 555 | (33) | (20) | - | |
| Balance at 30 June 2010 | 10,806 | 7,014 | 3,229 | 805 | 21,854 | |
| Additions | 5,303 | 5,346 | - | 753 | 11,402 | |
| Acquisitions through business combinations | 1,536 | - | - | - | 1,536 | |
| Disposals | (581) | (834) | (590) | (526) | (2,531) | |
| Net foreign currency exchange differences | (387) | (4,712) | - | (14) | (5,113) | |
| Transfer | 143 | 389 | - | (107) | 425 | |
| Balance at 30 June 2011 | 16,820 | 7,203 | 2,639 | 911 | 27,573 | |
| Accumulated Depreciation | ||||||
| Balance at 30 June 2009 | 3,434 | 3,437 | 125 | - | 6,996 | |
| Disposals | (508) | (2,141) | - | - | (2,649) | |
| Depreciation expense | 1,872 | 2,142 | 168 | - | 4,182 | |
| Net foreign currency exchange differences | (175) | (104) | - | - | (279) | |
| Transfer | (284) | 294 | (10) | - | - | |
| Balance at 30 June 2010 | 4,339 | 3,628 | 283 | - | 8,250 | |
| Disposals | (1,418) | (834) | - | - | (2,252) | |
| Acquisitions through business combinations | 22 | - | - | - | 22 | |
| Depreciation expense | 2,347 | 3,258 | 116 | - | 5,721 | |
| Net foreign currency exchange differences | (162) | (1,775) | - | - | (1,937) | |
| Transfer | (208) | (11) | 644 | - | 425 | |
| Balance at 30 June 2011 | 4,920 | 4,266 | 1,043 | - | 10,229 | |
| Net Book Value | ||||||
| As at 30 June 2010 | 6,467 | 3,386 | 2,946 | 805 | 13,604 | |
| As at 30 June 2011 | 11,900 | 2,937 | 1,596 | 911 | 17,344 |
Page 49 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
11 Property, Plant and Equipment (continued)
| Company Plant and Equipment at cost $’000 Gross Carrying Value Balance at 30 June 2009 1,010 Additions 207 Disposals 19 Balance at 30 June 2010 1,236 Additions 663 Disposals (208) Balance at 30 June 2011 1,691 Accumulated Depreciation Balance at 30 June 2009 498 Depreciation expense 216 Balance at 30 June 2010 714 Disposals (8) Depreciation expense 237 Balance at 30 June 2011 943 Net Book Value As at 30 June 2010 522 As at 30 June 2011 748 Plant and equipment Equipment under hire purchase Aggregate depreciation allocated, whether recognised as an expense or capitalised as part of the carrying amount of other assets during the year: Plant and equipment rented to third parties |
Plant and Equipment at cost $’000 1,010 207 19 |
Equipment Rented to Third Parties at cost Equipment under Hire Purchase at cost Capital Works in Progress at cost TOTAL $’000 $’000 $’000 $’000 - - 29 1,039 - 107 - 314 - - (19) - |
|---|---|---|
| 1,236 663 (208) |
- 107 10 1,353 - - 82 745 - - -(208) |
|
| 1,691 | - 107 92 1,890 |
|
| 498 216 |
- - - 498 - 20 - 236 |
|
| 714 (8) 237 |
- 20 - 734 - - - (8) - 7 - 244 |
|
| 943 | - 27 - 970 |
|
| 522 | - 87 10 619 |
|
| 748 | - 80 92 920 |
|
| 2011 2010 2011 2010 $’000 $’000 $’000 $’000 2,347 1,872 237 216 3,258 2,142 - - 116168 7 20 Company Consolidated |
||
| 5,721 4,182 244 236 |
Page 50 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
12 Goodwill
| 12 Goodwill |
|
|---|---|
| Notes Gross Carrying Amount Balance at beginning of the financial year Recognised on acquisition of Fluidstar Pty Ltd and Ecospin Pty Ltd (i) Recognised on acquisition of AMC Germany GmbH (formerly Mud-Data GmbH) (ii) Effect of foreign exchange movements Balance at end of the financial year Accumulated Impairment Losses Balance at beginning of the financial year Impairment losses for the year (iii) Balance at end of the financial year Net Book Value At the beginning of the financial year At the end of the financial year Goodwill is allocated to cash-generating units as follows: AMC Germany Fluidstar / Ecospin Reflex / Imdex Technology UK Flexit / Imdex Technology Germany |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 53,204 55,268 - - 7,848 - - - 145 - - - 6 (2,064) - - Consolidated Company |
| 61,203 53,204 - - |
|
| (22,498) - - - - (22,498) - - |
|
| (22,498) (22,498) - - |
|
| 30,706 55,268 - - |
|
| 38,705 30,706 - - |
|
| 145 - 7,848 - 19,953 19,933 10,759 10,773 38,705 30,706 |
(i) Goodwill arose in the current year on the acquisition of Fluidstar Pty Ltd (Fluidstar) and Ecospin Pty Ltd (Ecospin) by Imdex Limited effective 1 September 2010 (Refer note 26(a)). Fluidstar and Ecospin were purchased simultaneously from the same vendor in a single deal. Effective 1 January 2011, the businesses of Fluidstar and Ecospin were transferred into Australian Mud Company Pty Ltd (AMC), an existing legal entity and separate cash generating unit. This transfer occurred to gain synergies since these businesses are similar in nature and have similar customers and end markets. The goodwill of Fluidstar and Ecospin has therefore been absorbed into the AMC CGU and has been assessed for impairment as part of the AMC CGU.
(ii) Goodwill arose in the current year on the acquisition of AMC Germany GmbH (formerly Mud-Data GmbH) (AMC Germany) by Imdex Limited effective 1 March 2011 (Refer note 26(b)). AMC Germany is considered to be a separate cash generating unit since it operates independently from other Imdex operations in a separate geographical area being the greater European region and in a separate market, being the oil & gas and geothermal markets.
Page 51 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
12 Goodwill (continued)
(iii) During the prior period impairment losses were booked to the following cash generating units:
| Impairment losses per cash-generating unit Samchem Wildcat Suay Energy Services AMC North America (formerly Poly-Drill Drilling Systems) AMC Chile Flexit / Imdex Technology Germany Impairment losses by segment Minerals Oil & Gas |
Goodwill Intangibles Total $’000 $’000 $’000 1,499 1,033 2,532 1,501 - 1,501 1,266 - 1,266 3,369 - 3,369 2,363 - 2,363 12,500 - 12,500 |
|---|---|
| 22,498 1,033 23,531 |
|
| Goodwill Intangibles Total $’000 $’000 $’000 7,231 1,033 8,264 15,267 - 15,267 |
|
| 22,498 1,033 23,531 |
At 31 December 2009 it was recognised that the major mining regions had been hit hard by the global financial crisis and were slow to recover. In particular this was true for the mining regions of Africa, Canada and Latin America. This caused the financial performance of all cash-generating units to fall below expected levels at this time which was the trigger for performing impairment reviews of the Drilling Fluids and Chemicals businesses (Samchem, Wildcat, Suay, AMC North America and AMC Chile). In addition Imdex took the opportunity to restructure these businesses along regional lines and re-branding all entities to the “AMC” brand. Wildcat and Suay are both Oil & Gas Segment businesses while Samchem, AMC North America and AMC Chile are Minerals Segment businesses.
The lower performance and technical difficulties experienced in commercialising the oil and gas down hole instrumentation tool suite and penetrating that market was the trigger for the impairment adjustment at 31 December 2009 within the Down Hole Instrumentation businesses (Flexit and Imdex Technology Germany). Both these businesses are Oil & Gas Segment businesses.
The recoverable amount of goodwill was determined based on a value in use calculation which uses a 5 year discounted cash flow projection based on the 2011 forecast plus a terminal value. Future cash flows were discounted to present values using region specific, real, pre-tax discount rates per the table below. Management believe that any reasonably possible change in the key assumptions on which recoverable amount is based would not cause the carrying amount to exceed its recoverable amount.
Page 52 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
12 Goodwill (continued)
There has been no change in the identification of cash-generating units or the aggregation thereof when compared to the prior period. The key assumptions used in the value in use calculations for the various significant cash generating units (CGU’s) are as follows:
| CGU | Forecasted revenue growth | Discount Rate |
Forecasted net margins | Expected exchange rate fluctuations |
|---|---|---|---|---|
| AMC (including Fluidstar and Ecospin) |
Revenue growth has been forecast in line with the expected rate of growth in the mining and mineral exploration markets in Australia as driven by strong commodity prices and ongoing strong demand from Chinese and other emergingmarkets. |
15.16% | Net margins have been forecasted using current period actuals as a base on which operational improvements and economies of scale are expected to be gained, particularly from the introduction of a regionalised reporting structure and improved/expanded product offerings. |
Exchange rate fluctuation expectations have been built into the forecasted numbers based on FY12 forecasted exchange rates published by major local and international lending institutions. Discounted cash flow outcomes using these rates are not materially different from having used current spot rates. |
| Wildcat | Revenue growth has been forecast in line with the expected activity levels of local and international oil and gas industries serviced by Wildcat and potential new opportunities expected to arise with the ongoing expansion of the broader Imdex Group. |
12.89% | ||
| Suay | Revenue growth has been forecast in line with the expected rate of growth in the oil and gas industry in Kazakhstan and the broader Caspian Sea region. This has been overlaid with risk adjusted additional revenues expected to be gained by the winning of new contracts and tenders. |
24.40% | ||
| AMC Chile | Revenue growth has been forecast in line with the expected rate of growth in the mining and mineral exploration markets of South and Latin America as well as growth expected to arise from the global alliances and recent managerial changes. |
12.44% | ||
| Reflex / Imdex Technology |
Revenue growth has been forecast in line with the expected rate of growth in the mining and mineral exploration markets in Australia and the broader Asia Pacific Region as driven by strong commodity prices and ongoing strong demand from Chinese and other emergingmarkets. |
12.60% | ||
| Flexit / Imdex Technology Germany |
Income from the services based associate will be accounted for at the net margin level. Net margins have been forecast by the associated company’s management taking into account local market conditions and expected strategic growth plans. |
7.02% | Returns from the joint venture are based on the expected rate of cash flows as projected by joint venture management. These are a function of activity levels and market share expected in the Middle Eastern oil & gas surveymarket. |
|
| Samchem (prior year impairment review only) |
Revenue growth has been forecast in line with the expected rate of recovery of the mining and mineral exploration industry in South Africa and the other African regions serviced by Samchem. |
25.25% (30 June 2010) |
Net margins have been forecasted using current period actuals as a base on which operational improvements and economies of scale are expected to be gained, particularly from the introduction of a regionalised reporting structure. |
Exchange rate fluctuation expectations have been built into the forecasted numbers based on FY11 forecasted exchange rates published by major local and international lending institutions. Discounted cash flow outcomes using these rates are not materially different from having used current spot rates. |
Page 53 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
13 Other Intangible Assets
| Consolidated | Patents | Intellectual | Technology | Contract | Customer | Development | Trade | TOTAL |
|---|---|---|---|---|---|---|---|---|
| Property | Based | Based | Based | Costs | Name | |||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| Gross Carrying Value | ||||||||
| Balance at 30 June 2009 | 761 | 2,586 | 14,412 | 1,315 | 11,621 | 4,079 | 4,210 | 38,984 |
| Capitalised during the year | - | - | - | - | - | 3,322 | - | 3,322 |
| Impairment losses | - | (1,033) | - | - | - | - | - | (1,033) |
| Impact of exchange rate changes | - | (48) | (332) | - | (690) | - | (317) | (1,387) |
| Balance at 30 June 2010 | 761 | 1,505 | 14,080 | 1,315 | 10,931 | 7,401 | 3,893 | 39,886 |
| Capitalised during the year | - | - | - | 3,914 | - | 691 | - | 4,605 |
| Impact of exchange rate changes | - | - | - | - | 14 | - | 2 | 16 |
| Balance at 30 June 2011 | 761 | 1,505 | 14,080 | 5,229 | 10,945 | 8,092 | 3,895 | 44,507 |
| Accumulated Amortisation and | ||||||||
| Impairment | ||||||||
| Balance at 30 June 2009 | 329 | 226 | 6,074 | 1,138 | 5,092 | 172 | 2,038 | 15,069 |
| Amortisation expense | 153 | 150 | 2,289 | 85 | 2,009 | 945 | 732 | 6,363 |
| Impact of exchange rate changes | - | - | (204) | - | (423) | - | (188) | (815) |
| Impairment losses | - | - | - | - | - | - | - | - |
| Balance at 30 June 2010 | 482 | 376 | 8,159 | 1,223 | 6,678 | 1,117 | 2,582 | 20,617 |
| Amortisation expense | 152 | 150 | 2,230 | 346 | 1,962 | 1,245 | 693 | 6,778 |
| Impact of exchange rate changes | - | - | - | - | (29) | - | (5) | (34) |
| Balance at 30 June 2011 | 634 | 526 | 10,389 | 1,569 | 8,611 | 2,362 | 3,270 | 27,361 |
| Net Book Value | ||||||||
| As at 30 June 2010 | 279 | 1,129 | 5,921 | 92 | 4,253 | 6,284 | 1,311 | 19,269 |
| As at 30 June 2011 | 127 | 979 | 3,691 | 3,660 | 2,334 | 5,730 | 625 | 17,146 |
During the prior period the full value of intellectual property associated with the clay brick manufacture process in Samchem Drilling Fluids and Chemicals (Pty) Ltd in South Africa (within the Samchem CGU) amounting to $1.0 million was considered to be impaired. This line of business is non-core to the Imdex Group and sales and growth in this industry will not be actively pursued. Refer to note 12 above for discussion on how intangibles are allocated to cash generating units.
14 Trade and Other Payables
| Notes Trade payables (i) Accruals and other payables |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 22,926 20,392 707 70 9,953 5,297 2,372 1,509 Consolidated Company |
|---|---|
| 32,879 25,689 3,079 1,579 |
(i) Trade payables are interest free for periods ranging from 30 to 180 days. Thereafter interest is charged at commercial rates. The consolidated entity has financial risk management policies in place to ensure that all payables are paid within the credit timeframe.
Page 54 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
15 Borrowings
| Notes Current borrowings Secured At amortised cost Commercial bill (i) Bank loan - Sweden (ii) Bank loan - Canada (iii) Hire purchase liabilities (iv) 24 Non-current borrowings Secured At amortised cost Commercial bills (i) Bank loan - Sweden (ii) Hire purchase liabilities (iv) 24 |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 20,350 11,000 20,350 11,000 971 969 - - 6,904 5,673 - - 720 1,450 21 19 Consolidated Company |
|---|---|
| 28,945 19,092 20,371 11,019 |
|
| 5,500 8,500 5,500 8,500 - 1,938 - - 574 2,488 51 72 |
|
| 6,074 12,926 5,551 8,572 |
(i) Commercial bills bear interest at a floating interest rate. Current weighted average interest rate is 7.46% per annum. Bills totaling $3.1 million are repayable on demand. Bills totaling $14.25 million are repayable on 30 September 2011 and the balance of bills totaling $8.5 million are repayable in 11 instalments of $0.75 million each due at the end of each calendar quarter and one final instalment of $0.25 million on 30 June 2014. The bills are secured by a Mortgage Debenture over all the assets and liabilities of Imdex Limited, Australian Mud Company Pty Ltd, Reflex Asia Pacific Pty Ltd, Imdex International Pty Ltd, Wildcat Chemicals Australia Pty Ltd, Flexit Australia Pty Ltd, Fluidstar Pty Ltd, Ecospin Pty Ltd, Imdex Technology Australia Pty Ltd, Imdex Sweden AB, Imdex Technology Sweden AB, Reflex Instruments AB, Samchem Drilling Fluids and Chemicals (Pty) Ltd, Drillhole Surveying Instruments (Pty) Ltd, AMC North America Ltd and Reflex Instruments North America Ltd.
(ii) Comprises a loan of SEK 6.6 million which bears interest at the 7 day Stockholm Interbank Offered Rate ('STIBOR'), currently 2.15% plus a margin of 3.5% per annum. The loan is repayable in quarterly instalments of SEK 1.65 million each with the next installment due on 30 September 2011. This loan is secured over the assets of the Reflex and Flexit companies that are domiciled in Sweden.
(iii) Comprises a loan of CAD 7.1 million at a floating interest rate, currently 4.5%. This loan is repayable in one instalment of CAD 0.4 million on 1 September 2011 as well as 41 monthly instalments of CAD 0.14 million each commencing on 1 July 2011, followed by 11 monthly instalments of CAD 0.08 million each. The loan is disclosed as a current liability since the bank retains the option to have these loans repaid on demand. No such demand has been made at the date of signing this report and the Directors do not expect such a demand to be made in the foreseeable future.
(iv) Hire purchase liabilities are secured over the assets to which they relate, the carrying value of which exceeds the value of the hire purchase liability. The Group does not hold title to the equipment under the hire purchase pledged as security. The weighted average interest rate applicable to these liabilities is 9.53% (2010: 9.38%).
16 Provisions
| 16 Provisions |
|||||||
|---|---|---|---|---|---|---|---|
| Consolidated | Company | ||||||
| 2011 | 2010 | 2011 | 2010 | ||||
| Notes | $’000 |
$’000 | $’000 | $’000 | |||
| Current provisions | |||||||
| Employee entitlements | (i) | 2,191 | 1,706 | 677 | 500 | ||
| Non-current provisions | |||||||
| Employee entitlements | 1,069 | 721 | 565 | 383 |
(i) The majority of these entitlements are expected to be taken during the coming year.
Page 55 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
17 Other Liabilities
| Notes Other Current Liabilities Unsecured At amortised cost Deferred acquisition payments 26(b)(iii) Other Non Current Liabilities Unsecured At amortised cost Deferred acquisition payments 26(b)(iii) |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 2,628 - 2,628 - Consolidated Company |
|---|---|
| 2,628 - 2,628 - |
|
| 213 - 213 - |
|
| 213 - 213 - |
18 Issued Capital
| Notes Issued and Paid Up Capital - Fully paid ordinary shares (i) |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 70,059 67,415 70,059 67,415 Consolidated Company |
|---|---|
| 70,059 67,415 70,059 67,415 |
(i) Fully paid ordinary shares carry one vote per share and the right to dividends.
| Consolidated and | Company | ||||
|---|---|---|---|---|---|
| 2011 | 2010 | ||||
| Notes | Number | $'000 | Number | $'000 | |
| Ordinary shares | |||||
| Balance at beginning of the financial year | 195,047,128 | 67,415 | 193,808,793 | 67,136 | |
| Issue ofshares understaffoptionplan | (ii) | 4,652,037 | 2,644 | 1,238,335 | 279 |
| Closing balance at end of the financial year | 199,699,165 | 70,059 | 195,047,128 | 67,415 |
Changes to the Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July 1998. Therefore, the Company does not have a limited amount of authorised capital and issued shares do not have a par value.
(ii) Share options granted under the staff option plan
No options were granted under the staff option plan in the current or prior year.
In accordance with the provisions of the staff option plan, as at 30 June 2011, executives, directors and staff have options over 8,518,158 ordinary shares (all of which had vested), in aggregate. These options expire over a range of dates up to March 2013. As at 30 June 2010, executives, directors and staff have options over 13,436,864 ordinary shares (11,814,088 of which had vested), in aggregate. These options expire over a range of dates up to March 2013. Share options granted under the employee share option plan carry no rights to dividends and no voting rights.
Details of the Staff Option Plan can be found in note 32.
(iii) Shares issued in satisfaction of Performance Rights
No shares were issued in the current or prior years in satisfaction of performance rights. Performance rights obligations were settled by the purchase of existing shares on market. More information on the performance rights plan can be found in note 33.
Page 56 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
19 Reserves
| Notes Foreign Currency Translation Reserve Balance at beginning of the financial year Translation of foreign operations Tax thereon Balance at the end of the financial year Exchange differences relating to the translation from the functional currencies of the Group's foreign controlled entities into Australian dollars are brought to account by entries made directly to the foreign currency translation reserve. This reserve is shown net of deferred tax. Investment Revaluation Reserve Balance at beginning of the financial year Arising on revalution of SEH shares to market value Tax thereon Balance at the end of the financial year The investment revaluation reserve records increases in the market value of the SEH investment net of deferred taxation. Refer note 9 for details of the SEH investment. Employee Equity-Settled Benefits Reserve Balance at beginning of the financial year Options expensed 4 Performance rights expensed 4 Shares purchased on market to satisfy performance rights Options exercised during the financial year Balance at the end of the financial year |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 (5,622) (4,105) - - (5,291) (2,868) - - (528) 1,351 - - Consolidated Company |
|---|---|
| (11,441) (5,622) - - |
|
| - - - - 9,320 - 269 - (2,796) - (81) - |
|
| 6,524 - 188 - |
|
| 5,107 4,024 5,107 4,024 580 995 580 995 2,131 104 2,131 104 (134) - (134) - (526) (16) (526) (16) |
|
| 7,158 5,107 7,158 5,107 |
The employee equity-settled benefits reserve arises on the grant of share options and performance rights to Directors and employees. Amounts are transferred out of the reserve and into issued capital when options are exercised. Further information regarding the Staff Option Plan is contained in note 32. Further information regarding the Performance Rights Plan is contained in note 33.
Page 57 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
20 Earnings / (Loss) Per Share
| Basic earnings / (loss) per share Diluted earnings / (loss) per share (a) Basic earnings / (loss) per share The earnings and weighted average number of ordinary shares used in the calculation of basic earnings / (loss) per share are as follows: Earnings / (Loss) Weighted average number of ordinary shares for the purposes of basic earnings / (loss) per share (b) Diluted earnings / (loss) per share The earnings and weighted average number of ordinary shares used in the calculation of diluted earnings / (loss) per share are as follows: Earnings / (Loss) Weighted average number of ordinary shares for the purposes of diluted earnings / (loss) per share (ii) (ii) The weighted average number of ordinary shares for the purposes of diluted earnings / (loss) per share reconciles to the weighted average number of ordinary shares used in the calculation of basic earnings / (loss) per share as follows: Weighted average number of ordinary shares used in the calculation of basic earnings / (loss) per share Shares deemed to be issued for no consideration in respect of employee and Director options Shares deemed to be issued for no consideration in respect of performance rights (assuming not purchased on market) Weighted average number of ordinary shares used in the calculation of diluted earnings / (loss) per share (iii) The following potential ordinary shares are not dilutive and are therefore excluded from the weighted average number of ordinary shares for the purposes of diluted earnings / (loss) per share: Chairman's options Managing Director's options Employees share options tranche 2 Employees share options tranche 3 Employees share options tranche 4 Employees share options tranche 5 Employees share options tranche 6 Employees share options tranche 7 |
2011 2010 Cents per share Cents per share 14.69 (11.05) Consolidated |
|---|---|
| 14.25 (11.05) |
|
| 2011 2010 $'000s $'000s 29,002 (21,548) |
|
| Shares Shares 197,472,481 194,960,972 |
|
| 2011 2010 $'000s $'000s 29,002 (21,548) |
|
| Shares Shares 203,462,391 194,960,972 |
|
| Shares Shares 197,472,481 194,960,972 3,663,869 - 2,326,041 - |
|
| 203,462,391 194,960,972 |
|
| Shares Shares - 1,000,000 - 2,000,000 - 1,579,536 - 700,000 - 3,014,001 575,000 275,000 200,000 500,000 4,279,991 4,368,327 |
|
| 5,054,991 13,436,864 |
Page 58 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
21 Dividends
| 21 Dividends |
|
|---|---|
| Notes Recognised amounts Fully paid ordinary shares - interim dividend franked to 30% (i) Unrecognised amounts Fully paid ordinary shares - final dividend franked to 30% (ii) |
2011 2011 2010 2010 Cents per share Total $’000 Cents per share Total $’000 1.75 3,488 - - |
| 2.75 5,492 - - |
(i) The interim, fully franked dividend was paid on 25 March 2011. The record date for determining the entitlement to the interim dividend was 11 March 2011. There are no dividend reinvestment plans in operation.
(ii) The final fully franked dividend was declared on 12 August 2011 with an entitlement date of 7 October 2011 and a payment date of 21 October 2011. The financial effect of this dividend has not been recognised in the financial statements at 30 June 2011.
| Adjusted franking account balance Impact on franking account of dividends not recognised Income tax consequences of unrecognised dividends |
2011 2010 $'000 $'000 30,494 27,079 Consolidated |
|---|---|
| (2,354) - |
|
| - - |
22 Commitments for Expenditure
(a) Capital expenditure commitments
At 30 June 2011 the Group had capital expenditure commitments amounting to $162,000. These commitments were for sundry capital equipment items for Australian Mud Company Pty Ltd in the Asia Pacific region.
At 30 June 2010 the Group had capital expenditure commitments amounting to $1,092,000. These commitments were comprised of $1,039,000 for gyros in Imdex Technology Germany GmbH and $53,000 for sundry capital equipment in Samchem Drilling Fluids and Chemicals (Pty) Ltd.
(b) Lease commitment
Hire purchase liabilities and non-cancellable operating lease commitments are disclosed in note 24.
Page 59 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
23 Contingent Liabilities and Contingent Assets
There are no contingent liabilities or contingent assets in the current or prior years.
24 Leases
(a) Hire Purchases
Hire purchase arrangements
Hire purchase arrangements relate to plant and equipment with terms of up to 5 years. The Group has options to purchase the equipment for a nominal amount at the conclusion of the arrangements.
| 2011 2010 2011 2010 2011 2010 2011 2010 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 Hire purchase commitments are payable as follows. Due: Within one year 820 1,777 27 27 720 1,450 21 19 Between one and five years 602 2,688 57 84 574 2,488 51 72 Later than five years - - - - - - - - Minimum lease payments 1,422 4,465 84 111 1,294 3,938 72 91 Less: future finance charges (128) (527) (12) (20) - - - - 1,294 3,938 72 91 1,294 3,938 72 91 Current – Note 15 720 1,450 21 19 Non current – Note 15 574 2,488 51 72 1,294 3,938 72 91 Minimum future lease payments Present value of minimum future lease payments Consolidated Company Consolidated Company Hire purchase liabilities provided for in the Financial Report Hire purchase commitments |
2011 2010 2011 2010 2011 2010 2011 2010 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 820 1,777 27 27 720 1,450 21 19 602 2,688 57 84 574 2,488 51 72 - - - - - - - - Minimum future lease payments Present value of minimum future lease payments Consolidated Company Consolidated Company |
2011 2010 2011 2010 2011 2010 2011 2010 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 820 1,777 27 27 720 1,450 21 19 602 2,688 57 84 574 2,488 51 72 - - - - - - - - Minimum future lease payments Present value of minimum future lease payments Consolidated Company Consolidated Company |
|---|---|---|
| 1,422 4,465 84 111 1,294 3,938 72 91 (128) (527) (12) (20) - - - - |
||
| 1,294 3,938 72 91 | 1,294 3,938 72 91 | |
| 720 1,450 21 19 574 2,488 51 72 |
||
| 1,294 3,938 72 91 |
(b) Operating Leases
Operating leasing arrangements
Operating leases relate to premises and equipment (including motor vehicles) used by the Group in its operations, generally with terms between 2 and 5 years. Some of the operating leases contain options to extend for further periods and an adjustment to bring the lease payments into line with market rates prevailing at that time. The leases do not contain an option to purchase the leased property.
| Within one year Between one and five years Later than five years Non-cancellable operating lease payments |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 2,734 3,224 - 378 4,624 2,607 - 162 275 60 - - Consolidated Company |
|---|---|
| 7,633 5,891 - 540 |
Page 60 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
25 Subsidiaries
| 25 Subsidiaries |
||||
|---|---|---|---|---|
| Ownership | Interest | |||
| Country of | 2011 | 2010 | ||
| Notes | Incorporation | % | % | |
| Parent Entity | ||||
| Imdex Limited | (i), (ii), (iii) | Australia | ||
| Controlled Entities | ||||
| Australian Mud Company Pty Ltd | (ii), (iii) | Australia | 100 | 100 |
| Samchem Drilling Fluids & Chemicals (Pty) Ltd | South Africa | 100 | 100 | |
| Imdex International Pty Ltd | (ii), (iii) | Australia | 100 | 100 |
| Imdex Sweden AB | Sweden | 100 | 100 | |
| Reflex Instruments Asia Pacific Pty Ltd | (ii), (iii) | Australia | 100 | 100 |
| Reflex Instrument AB | Sweden | 100 | 100 | |
| Reflex Instrument North America | Canada | 100 | 100 | |
| Reflex Instrument South America Ltda | Chile | 100 | 100 | |
| Reflex Instruments Europe Ltd | United Kingdom | 100 | 100 | |
| Drillhole Surveying Instruments (Pty) Ltd | South Africa | 100 | 100 | |
| Imdex Technology Sweden AB | Sweden | 100 | 100 | |
| Flexit Australia Pty Ltd | (ii) | Australia | 100 | 100 |
| Suay Energy Services LLP | Kazakhstan | 100 | 100 | |
| AMC North America Ltd | Canada | 100 | 100 | |
| Imdex South America S.A. | Chile | 100 | 100 | |
| AMC Chile S.A. | Chile | 100 | 100 | |
| Wildcat Chemicals Australia Pty Ltd | (ii) | Australia | 100 | 100 |
| Imdex Technology Australia Pty Ltd | (ii), (iii) | Australia | 100 | 100 |
| Flexit Americas Inc | (vii) | United States of America | - | 100 |
| AMC Reflex Argentina S.A. | Argentina | 100 | 100 | |
| AMC Reflex Peru S.A.C. | Peru | 100 | 100 | |
| Imdex Technology Germany GmbH | Germany | 100 | 100 | |
| AMC Reflex Do Brasil Serviços Para Mineração Ltda | (iv) | Brazil | 100 | 100 |
| AMC Drilling Fluids Pvt Limited | (v) | India | 100 | 100 |
| Fluidstar Pty Ltd | (ii), 26(a) | Australia | 100 | - |
| Ecospin Pty Ltd | (ii), 26(a) | Australia | 100 | - |
| Imdex Nominees Pty Ltd | (ii), (vi) | Australia | 100 | - |
| AMC Germany GmbH (formerly Mud-Data GmbH) | 26(b) | Germany | 100 | - |
| Mud-Data-Rom SRL | 26(b) | Romania | 100 | - |
(i) Imdex Limited is the ultimate parent company and is the head entity within the tax consolidated group.
(ii) These companies are part of the Australian tax consolidated group.
(iii) These wholly-owned subsidiaries have entered into a deed of cross guarantee with Imdex Limited pursuant to ASIC Class Order 98/1418 and are relieved from the requirement to prepare and lodge an audited financial report. Australian Mud Company Pty Ltd became a party to the deed on 29 June 2006, Imdex International Pty Ltd on 20 October 2006, Reflex Instruments Asia Pacific Pty Ltd on 14 September 2007 and Imdex Technology Australia Pty Ltd on 28 April 2011.
(iv) This entity was incorporated on 30 September 2009.
(v) This entity was incorporated on 10 December 2009.
(vi) This entity was incorporated on 27 July 2010.
(vii) This entitiy was dissolved effective 1 June 2011.
Page 61 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
25 Subsidiaries (continued)
The consolidated income statement of the entities which are party to the deed of cross guarantee are:
| Other revenue from operations Total revenue Other income Raw materials and consumables used Employee benefit expenses Depreciation and amortisation expense Finance costs Commissions Consultancy fees Legal and professional expenses Rent and premises costs Travel and accommodation Motor vehicle costs Management fee overprovision from prior periods Foreign exchange loss Impairment charges Other expenses Profit before income tax expense Income tax expense Profit for the year Revenue from sale of goods and operating lease rental Income Statement |
2011 2010 $’000 $’000 155,969 80,158 1,386 3,459 |
|---|---|
| 157,355 83,617 |
|
| 1,929 9,991 (44,683) (41,215) (22,084) (15,576) (8,564) (4,436) (2,435) (1,736) (1,522) (263) (822) (340) (3,186) (1,303) (1,360) (1,938) (1,913) (1,470) (811) (1,600) (5,753) - (3,022) (707) - (10,440) (14,503) (5,091) |
|
| 48,626 7,493 (15,811) (1,551) |
|
| 32,815 5,942 |
Page 62 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
25 Subsidiaries (continued)
The consolidated statement of financial position of the entities which are party to the deed of cross guarantee are:
| Balance Sheet Current Assets Cash and Cash Equivalents Trade and Other Receivables Inventories Other Total Current Assets Non Current Assets Other Financial Assets Property, Plant and Equipment Other Intangible Assets Deferred Tax Asset Total Non Current Assets Total Assets Current Liabilities Trade and Other Payables Borrowings Current Tax Payables Provisions Other Current Liabilities Total Current Liabilities Non Current Liabilities Borrowings Provisions Other Non Current Liabilities Total Non Current Liabilities Total Liabilities Net Assets Equity Contributed Capital Employee Equity-Settled Benefits Reserve Investment Revaulation Reserve Retained Earnings Total Equity Retained Earnings at the beginning of the financial year Net Profit Opening retained earnings of entities joining the closed group Retained Earnings at the end of the financial year |
2011 2010 $’000 $’000 10,647 12,753 79,409 29,150 28,491 13,399 120 201 |
|---|---|
| 118,667 55,503 |
|
| 118,166 90,495 20,622 14,727 4,186 772 597 5,006 |
|
| 143,571 111,000 |
|
| 262,238 166,503 |
|
| 25,612 10,040 21,070 11,000 18,202 5,723 1,769 1,212 2,628 - |
|
| 69,281 27,975 |
|
| 6,074 8,500 1,069 704 213 - |
|
| 7,356 9,204 |
|
| 76,637 37,179 |
|
| 185,601 129,324 |
|
| 70,059 67,414 7,158 5,107 6,524 - 101,860 56,803 |
|
| 185,601 129,324 |
|
| 56,803 50,861 32,815 5,942 12,242 |
|
| 101,860 56,803 |
Page 63 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
26 Acquisition of Businesses
(a) Acquisition of entity - Fluidstar Pty Ltd and Ecospin Pty Ltd
With effect from 1 September 2010, Imdex Limited, acquired 100% of the issued share capital of Fluidstar Pty Ltd (Fluidstar) and Ecospin Pty Ltd (Ecospin). Both companies are incorporated in Australia and operate out of premises located in Brisbane. Fluidstar manufactures and distributes drilling fluids throughout the Asia Pacific region with a strong presence in the Queensland market. Ecospin develops and sell solids control solutions for the drilling industry. Both companies focus predominately on the mineral drilling industry. The provisional numbers presented below have been accounted for using the acquisition method of accounting.
| Details of the assets, liabilities and goodwill: Book value Fair value adjustments Notes $’000 $’000 Trade and other receivables 3,357 - Inventory 2,970 - Property, plant and equipment 434 - Intangibles (i) - - Trade and other payables (2,381) - Deferred tax (i) - - Fair value of net identifiable assets acquired 4,380 - Goodwill on acquisition (ii) Total purchase consideration Consideration in cash and cash equivalents Less: Cash and cash equivalents acquired (iii) Revenue Total expenses Profit after tax for the period (iv) Total purchase consideration comprises Operating results of Fluidstar and Ecospin included in the Consolidated Income Statement of Imdex Limited from acquisition on 1 September 2010 to 31 December 2010: |
Book value Fair value adjustments $’000 $’000 3,357 - 2,970 - 434 - - - (2,381) - - - |
Fair value on acquisition $’000 3,357 2,970 434 - (2,381) - |
|---|---|---|
| 4,380 7,848 |
||
| 12,228 | ||
| 12,395 (167) |
||
| 12,228 | ||
| Results since acquisition $’000 6,279 (5,503) |
||
| 776 |
(i) Provisional acquisition numbers were presented in the 31 December 2010 half year financial report released to the ASX on 21 February 2011. These provisional numbers included $1.1 million attributed to the mud separation technology contained within the Ecospin business. Upon further investigation it was determined that this intangible asset could not be separately identified and reliably measured apart from goodwill. This amount and the related deferred tax balance shown in the 31 December 2010 half year financial report has therefore been reclassified to goodwill.
(ii) Goodwill arose in the business combination because the cost of the combination included a control premium paid to acquire Fluidstar and Ecospin. In addition, the consideration paid for the combination effectively included amounts in relation to the benefit of expected synergies, revenue growth, future market development and the assembled workforce of Fluidstar and Ecospin. These benefits are not recognised separately from goodwill as the future economic benefits arising from them cannot be reliably measured. There were no acquisition provisions created, nor were there any contingent liabilities assumed in the acquisition.
(iii) The Consolidated Cash Flow Statement for the year ended 30 June 2011 records the payment for the acquisition of Fluidstar and Ecospin as $12.2 million being the total purchase consideration of $12.2 million shown above plus $0.2 million of on-costs expensed during the period and less $0.2 million of cash acquired.
(iv) Fluidstar and Ecospin traded as independent entities from the date of their acquisition (1 September 2011) to 31 December 2011 after which they ceased trading in their own rights and their businesses were transfered into Australian Mud Company Pty Ltd. The results presented above represent trading for this four month period only. Had the acquisition of Fluidstar and Ecospin been effected on 1 July 2010, the beginning of the current financial year, the Fluidstar and Ecospin financial results included in the Imdex consolidated results would have been revenue of approximately $18.8 million and profit after tax of approximately $2.3 million. The results of Fluidstar and Ecospin are included in the Minerals segment. The Board considers these 'pro-forma' numbers to represent an approximate measure of the performance of the combined group on an annualised basis and to provide a reference point for comparison in future periods.
Page 64 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
26 Acquisition of Businesses (continued)
(b) Acquisition of entity - AMC Germany GmbH (formerly Mud-Data GmbH)
With effect from 1 March 2011, Imdex Limited, acquired 100% of the issued share capital of Mud-Data GmbH, a company incorporated in Germany and operating out of premises in Rastede. This entity was subsequently renamed AMC Germany GmbH (AMC Germany). AMC Germany own 100% of the issued share capital of Mud-Data-Rom SRL, an entity incorporated in Romania. AMC Germany manufactures and distributes drilling fluids and solids control equipment for the oil & gas and geothermal industries in Europe. The numbers presented below are provisional and have been accounted for using the acquisition method of accounting.
| Details of the assets, liabilities and goodwill: | Book value | Fair value | Fair value on | |
|---|---|---|---|---|
| adjustments | acquisition |
|||
| Notes | $’000 | $’000 | $’000 | |
| Trade and other receivables | 985 | - | 985 | |
| Inventory | 231 | - | 231 | |
| Property, plant and equipment | 1,080 | - | 1,080 | |
| Intangibles | (i) | - | 3,914 | 3,914 |
| Trade and other payables | (926) | - | (926) | |
| Deferred tax | (i) | - | (1,174) | (1,174) |
| Fair value of net identifiable assets acquired | 1,370 | 2,740 | 4,110 | |
| Goodwill on acquisition | (ii) | 145 | ||
| Total purchase consideration | 4,255 | |||
| Total purchase consideration comprises | ||||
| Consideration in cash and cash equivalents | 1,601 | |||
| Add: Deferred consideration | (iii) | 2,740 | ||
| Less: Cash and cash equivalents acquired | (86) | |||
| (iv) | 4,255 | |||
| Results since | ||||
| acquisition | ||||
| $’000 | ||||
| Operating results of AMC Germany included in the Consolidated Income Statement of Imdex | Limited from acquisition on 1 | |||
| March 2011 to 30 June 2011: | ||||
| Revenue | 1,143 | |||
| Total expenses | (1,593) | |||
| Profit after tax for the period | (v) | (450) |
(i) Intangibles assets of $3.9 million comprise the fair value of a key geothermal contract. AMC Germany is currently negotiating this contract and it is expected that work will commence in financial year 2012. Additional deferred consideration comprising cash and share payments will be made to the vendors over the next 5 years depending on the level of financial performance of this contract. (details in (iii) below) The discounted present value of these expected payments have been used to determine the fair value of this intangible asset. This intangible asset is being amortised over its expected useful life of 5 years. Deferred tax of $1.2 million was raised on this asset.
(ii) Goodwill arose in the business combination because the cost of the combination included a control premium paid to acquire AMC Germany. In addition, the consideration paid for the combination effectively included amounts in relation to the benefit of expected synergies, revenue growth, future market development and the assembled workforce of AMC Germany. These benefits are not recognised separately from goodwill as the future economic benefits arising from them cannot be reliably measured. There were no acquisition provisions created, nor were there any contingent liabilities assumed in the acquisition.
(iii) Additional cash and share payments become payable to the vendors in future periods, the discounted value of which is presented above. Additional consideration becomes payable as follows:
-
cash payment of € 1.2 million plus € 1.0 million in fully paid Imdex Limited ordinary shares should drilling commence on a key geothermal contract before 1 April 2016 or a minimum of €2.0 million be received in cash from this client for the purchase of mud systems; and
-
cash of € 0.15 million per complete set of four wells drilled on the key geothermal contract; and
-
cash amounting to 1.065% of the revenue generated by the key geothermal contract for calendar years 2011 to 2015 paid quarterly.
(iv) The Consolidated Cash Flow Statement for the year ended 30 June 2011 records the payment for the acquisition of AMC Germany as $2.1 million being the cash consideration above of $1.6 million above plus $0.6 million of on-costs expensed in the current year and less $0.1 million of cash acquired .
(v) Had the acquisition of AMC Germany been effected on 1 July 2010, the beginning of the current year, the AMC Germany financial results included in the Imdex consolidated results would have been revenue of approximately $3.4 million with breakeven profit. The results of AMC Germany are included in the Oil & Gas segment. The Board considers these 'pro-forma' numbers to represent an approximate measure of the performance of the combined group on an annualised basis and to provide a reference point for comparison in future periods.
Page 65 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
26 Acquisition of Businesses (continued)
(c) Acquisition of entity - Imdex Technology UK Ltd (formerly Chardec Consultants Ltd)
On 31 July 2009, the third and final deferred acquisition payment of GBP 1.0 million ($2.1 million) was paid. At 30 June 2010 there are no further amounts outstanding amounts in relation to this acquisition.
27 Segment Information
Adoption of AASB 8 Operating Segments
The Group has adopted AASB 8 Operating Segments with effect from 1 July 2009. AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segments and to assess their performance. In contrast, the predecessor Standard (AASB 114 Segment Reporting) required an entity to identify two sets of segments (business and geographical), using a risks and returns approach, with the entity’s ‘system of internal financial reporting to key management personnel’ serving only as the starting point for the identification of such segments. As a result, following the adoption of AASB 8, the identification of the Group’s reportable segments has not changed.
In prior years segment information reported externally was analysed on the basis of product (ie Drilling Fluids and Chemicals or Down Hole Instrumentation). Effective 1 July 2010 changed internal reporting structures came into effect that changed the way information was reported to the chief operating decision maker. Information is now presented along market lines with the Imdex Group reporting financial results and making decisions to allocate resources made with reference to the Minerals market and the Oil & Gas market.
Reportable Segments
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items mainly comprise income earning assets and interest revenue, interest bearing loans, borrowings and expenses, and corporate assets and expenses. Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one period.
The Group comprises the following reportable segments which are based on the Group's internal management reporting system:
(i) Minerals Division: This segment comprises the manufacture, sale and rental of down hole instrumentation and manufacture and sale of drilling fluids and chemicals to the mining and mineral exploration industry globally; and
(ii) Oil & Gas Division: This segment comprises the manufacture, sale and rental of down hole instrumentation and manufacture and sale of drilling fluids and chemicals to the oil & gas and geothermal industries globally;
(a) Segment Revenues
| Minerals Oil & Gas Total of all segments Unallocated (b) Segment Results Minerals Oil & Gas Total of all segments Eliminations Impairment adjustments Central administration costs ^ Profit / (loss) before income tax expense Income tax (expense) / benefit Total revenue Profit / (Loss) attributable to ordinary equity holders of Imdex Limited |
2011 2010 $'000 $'000 177,683 111,185 27,480 23,068 |
|---|---|
| 205,163 134,253 |
|
| 171 1,372 |
|
| 205,334 135,625 |
|
| 45,916 21,680 (1,687) (5,369) |
|
| 44,229 16,311 - - - (33,971) (5,636) (3,411) |
|
| 38,593 (21,071) (9,591) (477) |
|
| 29,002 (21,548) |
^ - includes a loss of $0.7 million in the prior period on revaluation of loan to Sino Gas and Energy Holdings Ltd
Page 66 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
27 Segment Information (continued)
(c) Segment Assets and Liabilities
| Minerals Oil & Gas Total of all segments Unallocated (i) Consolidated |
2011 2010 2011 2010 $'000 $'000 $'000 $'000 176,688 128,840 39,030 24,372 26,305 27,755 16,816 12,512 Assets Liabilities |
|---|---|
| 202,993 156,595 55,846 36,884 16,122 6,802 37,860 32,018 |
|
| 219,115 163,397 93,706 68,902 |
(i) Unallocated assets comprise the investment in Sino Gas & Energy Holdings Ltd. Unallocated liabilties comprise commerical bills, bank loans, hire pruchase liabilities and deferred acquisition payments.
(d) Other segment information
| Minerals | Minerals | Oil & | Gas | Unallocated | Unallocated | Total | ||
|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Depreciation | 4,132 | 2,711 | 1,345 | 1,234 | 244 | 237 | 5,721 | 4,182 |
| Amortisation | 4,006 | 3,770 | 2,772 | 2,593 | - | - | 6,778 | 6,363 |
| Acquisition of segment assets | 7,650 | 5,994 | 3,009 | 1,236 | 743 | 316 | 11,402 | 7,546 |
| Significant non cash expenses other | ||||||||
| than depreciation and amortisation | 2,169 | 880 | 542 | 220 | 101 | 15 | 2,812 | 1,115 |
| Impairment losses | - | 8,264 | - | 15,267 | - | 10,440 | - | 33,971 |
Geographical Segments
The Group operates in the following geographical segments:
(i) Asia Pacific: Manufacture and sale/rental of products to the mining and mineral exploration and oil & gas industries
(ii) Europe: Manufacture and sale/rental of products to the mining and mineral exploration and oil & gas industries (iii) Africa: Manufacture and sale/rental of products to the mining and mineral exploration and oil & gas industries
(iv) Americas: Manufacture and sale/rental of products to the mining and mineral exploration and oil & gas industries
| Asia Pacific Europe Africa Americas Total |
2011 2010 2011 2010 2011 2010 $'000 $'000 $'000 $'000 $'000 $'000 118,723 83,976 78,421 63,927 4,891 5,285 10,457 4,257 15,417 12,444 2,466 213 28,659 16,700 3,523 1,039 1,712 749 47,495 30,692 7,986 3,674 2,333 1,299 Acquisition of segment assets Segment assets (non-current) Revenue from external customers |
|---|---|
| 205,334 135,625 105,347 81,084 11,402 7,546 |
(e) Information about major customers
The Group has a broad range of customers across its global operations with no single customer making up more than 10% of revenue.
Page 67 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
28 Related Party Disclosures
(a) Equity interests in related parties
Details of the percentage ownership of subsidiaries and the wholly owned Group is set out in note 25. The wholly owned Group consists of Imdex Limited and its wholly owned subsidiaries.
(b) Transactions with key management personnel
(i) Key management personnel compensation
Details of key management personnel compensation is set out in note 31.
(ii) Loans to key management personnel
No loans were made during the current or prior years to key management personnel or their related parties.
(iii) Key management personnel equity holdings
| 2011 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr M L Quesnel + Mr P A Evans 2010 Mr I F Burston * Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey ^ Mr G E Weston Mr D J Loughlin Mr M L Quesnel + Mr P J Mander ~ Mr P A Evans |
Balance at 1 July 2010 Granted as compensation Received on exercise of options Inception / (cessation) as key management person Net other change # Balance at 30 June 2011 Balance held nominally No. No. No. No. No. No. No. 3,500,000 - 2,000,000 - (3,065,000) 2,435,000 - 380,000 - - - - 380,000 - 300,000 - - - - 300,000 - 903,921 - - - - 903,921 - 110,000 - - - 75,000 185,000 - 350,000 - 1,000,000 - (350,000) 1,000,000 - - - - - - - - - - - - - - - 45,000 - - - - 45,000 - |
|---|---|
| 5,588,921 - 3,000,000 - (3,340,000) 5,248,921 - |
|
| Balance at 1 July 2009 Granted as compensation Received on exercise of options Inception / (cessation) as key management person Net other change # Balance at 30 June 2010 Balance held nominally No. No. No. No. No. No. No. 393,786 - - (393,786) - - - 3,500,000 - - - - 3,500,000 - 380,000 - - - - 380,000 - 300,000 - - - - 300,000 - 793,084 - - - 110,837 903,921 - - - - 70,000 40,000 110,000 - - - 1,000,000 - (650,000) 350,000 - - - - - - - - - - - - - - - - - - - - - - 45,000 - - - - 45,000 - |
|
| 5,411,870 - 1,000,000 (323,786) (499,163) 5,588,921 - |
-
- Mr I Burston retired from the position of Chairman on 15 October 2009. Disclosures above relate only to the period when in office.
^ - Ms E Donaghey was appointed as a director on 28 October 2009. Disclosures above relate only to the period when in office.
-
- Mr Quesnel was appointed on 15 October 2009 and resigned on 31 August 2010. Disclosures above relate only to the period when in office.
~ - Mr P J Mander ceased to be a Key Management Person on 1 July 2010 when changed internal reporting structures came into effect. Disclosures above relate only to the period when in office.
- represent on market transactions
Page 68 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
28 Related Party Disclosures (continued)
(iv) Share options issued by Imdex Limited
| 2011 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr M L Quesnel + Mr P J Mander ~ Mr P A Evans 2010 Mr I F Burston * Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey ^ Mr G E Weston Mr D J Loughlin Mr M L Quesnel + Mr P J Mander ~ Mr P A Evans |
Balance at 1 July 2010 Granted as compensation Exercised Inception / (cessation) as key management person Balance at 30 June 2011 Vested but not exercisable Vested and exercisable Options vested during year No. No. No. No. No. No. No. No. 2,000,000 - (2,000,000) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,500,000 - (1,000,000) - 500,000 - 500,000 166,668 500,000 - - - 500,000 - 500,000 - - - - - - - - - 150,000 - - (150,000) - - - - 500,000 - - - 500,000 - 500,000 66,667 |
|---|---|
| 4,650,000 - (3,000,000) (150,000) 1,500,000 - 1,500,000 233,335 |
|
| Balance at 1 July 2009 Granted as compensation Exercised Inception / (cessation) as key management person Balance at 30 June 2010 Vested but not exercisable Vested and exercisable Options vested during year No. No. No. No. No. No. No. No. 1,000,000 - - (1,000,000) - - - - 2,000,000 - - - 2,000,000 - 2,000,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,500,000 - (1,000,000) - 1,500,000 - 1,333,332 166,666 500,000 - - - 500,000 - 500,000 166,667 - - - - - - - - 150,000 - - - 150,000 - 100,000 50,000 500,000 - - - 500,000 - 433,333 166,667 |
|
| 6,650,000 - (1,000,000) (1,000,000) 4,650,000 - 4,366,665 550,000 |
-
- Mr I Burston retired from the position of Chairman on 15 October 2009. Disclosures above relate only to the period when in office.
^ - Ms E Donaghey was appointed as a director on 28 October 2009. Disclosures above relate only to the period when in office.
-
- Mr Quesnel was appointed on 15 October 2009 and resigned on 31 August 2010. Disclosures above relate only to the period when in office. ~ - Mr P J Mander ceased to be a Key Management Person on 1 July 2010 when changed internal reporting structures came into effect. Disclosures above relate only to the period when in office.
No options were granted to key management personnel in the current or prior year.
A total of 3,000,000 options were exercised by key management personnel during the current year. The exercise price was 35c per share for the 1,000,000 exercised by Mr G Weston and 30c per share for the 2,000,000 exercised by Mr B Ridgeway. No amounts remain unpaid on the options exercised.
Page 69 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
28 Related Party Disclosures (continued)
(v) Performance rights granted by Imdex Limited
| 2011 Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr G E Weston Mr D J Loughlin Mr M L Quesnel + Mr P A Evans 2010 Mr I F Burston * Mr B W Ridgeway Mr R W Kelly Mr K A Dundo Mr M Lemmel Ms E Donaghey ^ Mr G E Weston Mr D J Loughlin Mr M L Quesnel + Mr P J Mander ~ Mr P A Evans |
Balance at 1 July 2010 Granted as compensation Satisfied by the issue of shares Expired Closing balance at 30 June 2011 No. No. No. No. No. - 196,579 - - 196,579 - - - - - - - - - - - - - - - - - - - - - 120,897 - - 120,897 - 125,587 - - 125,587 - - - - - - 111,806 - - 111,806 |
|---|---|
| - 554,869 - - 554,869 |
|
| Balance at 1 July 2009 Granted as compensation Satisfied by the issue of shares Expired Closing balance at 30 June 2010 No. No. No. No. No. - - - - - - 234,375 - (234,375) - - - - - - - - - - - - - - - - - - - - - - 136,009 - (136,009) - - 93,493 - (93,493) - - - - - - - 73,437 - (73,437) - - 112,110 - (112,110) - |
|
| - 649,424 - (649,424) - |
-
- Mr I Burston retired from the position of Chairman on 15 October 2009. Disclosures above relate only to the period when in office.
^ - Ms E Donaghey was appointed as a director on 28 October 2009. Disclosures above relate only to the period when in office.
-
- Mr Quesnel was appointed on 15 October 2009 and resigned on 31 August 2010. Disclosures above relate only to the period when in office. ~ - Mr P J Mander ceased to be a Key Management Person on 1 July 2010 when changed internal reporting structures came into effect. Disclosures above relate only to the period when in office.
Performance rights expired where performance hurdles were not met. No value was received where performance rights expired.
More information on the Performance Rights Plan can be found in note 33.
Page 70 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
28 Related Party Disclosures (continued)
(vi) Other transactions with key management personnel (and their related parties) of Imdex Limited
(a) Mr K A Dundo is a Partner of the legal firm QLegal, that provided legal services to the Imdex Group on normal commercial terms and conditions. Total legal costs arising from QLegal were $378,638 (2010: $127,766)
- (b) Transactions with Directors
| Note vi(a) vi(a) Current Liabilities vi(a) Legal services expense Profit from ordinary activities before income tax includes the following items of income and expenses relating to transactions, other than compensation, with Directors or their related entities: Total assets arising from transactions, other than compensation, with Directors or their related entities: Goodwill and intercompany loans (parent: acquisition costs) Total assets and liabilities arising from transactions, other than compensation, with Directors or their related entities: |
2011 2010 2011 2010 $ $ $ $ 378,638 127,766 378,638 127,766 Company Consolidated |
|---|---|
| - - - - | |
| 26,957 9,087 26,957 9,087 |
(c) Transactions with other related parties
(i) Transactions within the wholly-owned Group
Details of dividend revenue received by the ultimate parent entity is disclosed in note 4. Amounts receivable from entities in the wholly-owned Group are disclosed in note 9 and amount to $79,390,000 (2010: $77,643,000). During the financial year Imdex Limited provided management services amounting to $3,791,309 (2010: $10,188,290) to entities in the wholly-owned Group as disclosed in note 4.
(d) Parent entity
The ultimate parent entity in the Group is Imdex Limited, a Company incorporated in Western Australia.
29 Notes to the Statement of Cash Flows
(a) Reconciliation of cash and cash equivalents
For the purposes of the Statement of Cash Flows, cash and cash equivalents includes cash on hand and in banks and investment in money market instruments, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the year as shown in the Statement of Cash Flows is reconciled to the related items in the balance sheet as follows:
| Cash and cash equivalents Bank overdraft |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 18,388 9,007 - 7,644 - - (1,697) - Consolidated Company |
|---|---|
| 18,388 9,007 (1,697) 7,644 |
Cash at bank and in hand earns interest at floating rates based on daily bank deposit rates. The fair value of cash and cash equivalents is $18,388,328 (2010: $9,006,970)
(b) Non cash financing and investing activities
During the year the Group acquired equipment under a finance lease of nil (2010: $3.2 million). This equipment acquisition was reflected in the prior period cash flow cash flow statement over the term of the finance lease via lease repayments.
Page 71 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
29 Notes to the Cash Flow Statement (continued)
(c) Reconciliation from the Profit / (Loss) for the Year to Net Cash Provided by Operating Activities
| Profit / (Loss) for the year Adjustments for non-cash and non-operational items Depreciation of non-current assets Amortisation of intangible assets Non-cash interest on deferred payments Interest earned on intercompany accounts Impairment losses Interest and forex loss on SEH settled in shares Interest received disclosed as investing activities Share options and performance rights expensed (Profit) / loss on sale of non-current assets Interest on hire purchase liabilities Changes in assets and liabilities during the financial year (Increase) / decrease in assets: Current receivables Current inventories Other current assets Increase / (decrease) in liabilities: Current payables Provision for employee entitlements Current and deferred tax liability Net Cash Provided by / (used in) Operating Activities (d) Financing facilities Total facilities available Bank loan - Sweden Bank loan - Canada Commercial bills Equipment finance facility Multi option facility (including bank overdraft) Facilities utilised at balance sheet date Bank loan - Sweden Bank loan - Canada Commercial bills Equipment finance facility Multi option facility (including bank overdraft) Facilities not utilised at balance sheet date Bank loan - Sweden Bank loan - Canada Commercial bills Equipment finance facility Multi option facility (including bank overdraft) |
2011 2010 2011 2010 $’000 $’000 $’000 $’000 29,002 (21,548) (14,946) (3,398) 5,721 4,182 244 236 6,778 6,363 - - 101 15 101 - - - (979) (1,827) 737 33,971 737 3,434 - (608) - - (171) (87) (124) (41) 2,711 1,099 2,711 1,099 32 (12) - - 343 249 8 9 (5,380) (17,941) 5,946 (8,368) (8,764) (2,065) - - (1,100) (1,989) 24 (2) 3,408 13,040 1,500 413 833 557 359 151 1,642 (9,526) 8,340 (8,821) Consolidated Company |
|---|---|
| 35,893 5,700 3,921 (17,115) |
|
| 971 2,907 - - 7,631 6,509 - - 25,850 19,500 25,850 19,500 4,015 4,015 87 106 2,220 2,220 2,220 2,220 |
|
| 40,687 35,151 28,157 21,826 |
|
| 971 2,907 - - 6,904 5,673 - - 25,850 19,500 25,850 19,500 1,294 3,938 72 91 - - - - |
|
| 35,019 32,018 25,922 19,591 |
|
| - - - - 727 836 - - - - - - 2,721 77 15 15 2,220 2,220 2,220 2,220 |
|
| 5,668 3,133 2,235 2,235 |
Page 72 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments
(a) Capital Risk Management
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance.
The capital structure of the Group consists of debt, which includes the borrowings disclosed in note 15, cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings as disclosed in notes 18 and 19. Management and the Board review the capital structure regularly. The treasury function present regular updates to the Board. As a part of these reviews management considers the cost of capital and the risks associated with each class of capital. Based on the outcome of these reviews the Group will balance its overall capital structure through payment of dividends and issue of new shares as well as the issue of new debt or repayment of existing debt. The Board does not have a specific optimum gearing target other than to maintain a competitive weighted average cost of capital.
The Group’s overall capital management strategy remains unchanged from prior years.
The gearing ratio at the end of the reporting period was as follows:
| Debt (i) Cash and bank balances Net debt Equity (ii) Net debt divided by debt plus equity |
2011 2010 $ 000's $ 000's 37,860 32,018 (18,388) (9,007) |
|---|---|
| 19,472 23,011 |
|
| 125,409 94,495 |
|
| 13.4% 19.6% |
(i) Debt includes commercial bills, bank loans, deferred acquisition liabilities and hire purchase liabilities .
(ii) Equity includes all capital and reserves of the Group that are managed as capital.
(b) Significant accounting policies
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument are disclosed in note 2 to the financial statements.
(c) Categories of financial instruments
| Consolidated | Consolidated | Company | Company | |
|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | |
| $ 000s | $ 000s | $ 000s | $ 000s | |
| Financial Assets | ||||
| Cash and cash equivalents Loans and receivables |
18,388 50,219 |
9,007 41,210 |
- 81,203 |
7,644 79,418 |
| Available-for-sale financial assets | 16,122 | 6,802 | 465 | 196 |
| Financial Liabilities | ||||
| Bank overdraft | - | - | 1,697 | - |
| Amortised cost | 70,739 | 57,707 | 31,842 | 21,170 |
Page 73 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments (continued)
(d) Financial risk management objectives
The Group’s treasury function provides services to the business, co-ordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group through internal risk reports which analyse exposures by degree and magnitude of risks. These risks include market risk (including currency risk and fair value interest rate risk), credit risk, liquidity risk and cash flow interest rate risk.
The Group seeks to minimise the effects of these risks by using natural hedges where possible and derivative financial instruments to hedge remaining risk exposures where the benefit of the hedge outweighs the cost. The use of financial derivatives is governed by the Group’s treasury policies which are approved by the Board of Directors. These policies describe the Group’s policies with respect to foreign exchange risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. The Group does not enter into or trade financial instruments, including derivative financial instruments for speculative purposes. There are no derivative instruments in operation at year end.
(e) Market risk
The Group’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates (note (f) below) and interest rates (note (g) below). The Group monitors its exposure to these risks on a regular basis and enters into derivative financial instruments to manage these risks where appropriate. There are no derivative financial instruments in operation at year end. At a Group and at a company level market risk exposures are measured by sensitivity analyses and scenario modelling.
There has been no change to the Group’s exposure to market risks or the manner in which it manages and measures the risk.
(f) Foreign currency risk management
The Group undertakes certain transactions denominated in foreign currencies, hence exposures to foreign exchange rate fluctuations arise. Exchange rate exposures are managed with the use of natural hedges where possible and with the use of financial instruments where benefit outweighs cost within approved policy parameters. During the current and prior year no financial instruments were used to manage foreign exchange risk.
The carrying amount in Australian dollars of the Group’s monetary assets and liabilities denominated in currencies other than Australian dollars at the reporting date are as per the table below. Non Australian dollar liabilities include trade creditors, accruals and borrowings recorded in Australian as well as non-Australian entities. Non Australian dollar assets include cash on hand and debtors recorded in Australian as well as non-Australian entities. Any fluctuation in exchange rates relative to the Australian dollar will cause the below assets and liabilities to change in value.
| Liabilities | Assets | |||
|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | |
| $ 000s | $ 000s | $ 000s | $ 000s | |
| United States Dollars | 3,548 | 1,096 | 20,212 | 5,696 |
| South African Rand | 3,098 | 1,452 | 5,294 | 2,972 |
| Canadian Dollars | 8,604 | 9,299 | 7,375 | 3,675 |
| Swedish Kroner | 971 | 3,257 | 205 | 2,570 |
| British Pound | 2,497 | 1,141 | 100 | 204 |
| Euro | 7,229 | 104 | 2,260 | 519 |
| Chilean Pesos | 4,546 | 465 | 3,978 | 3,797 |
| Other | 3,487 | 657 | 5,722 | 1,138 |
Page 74 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments (continued)
(f) Foreign currency risk management (continued)
Foreign currency sensitivity
The Group is mainly exposed to United States Dollars, Canadian Dollars, European Dollars and South African Rand.
The following table details the Group’s sensitivity to a 10% (2010: 5%) increase and decrease in the Australian Dollar against the relevant foreign currencies. The sensitivity rate of 10% (2010: 5%) is the rate used when performing regular reporting on foreign currency risk internally. Foreign exchange risk is reported regularly to key management personnel and the Board. The estimated movement of 10% (2010: 5%) represents management’s assessment of the possible change in foreign currency exchange rates which is based on regular forecasts received from major lending institutions. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjust their translation at the period end for a 10% (2010: 5%) change in foreign currency rates. The sensitivity analysis includes external loans as well as loans to foreign operations within the Group where the denomination of the loan is in a currency other than the currency of the lender or the borrower. A positive number indicates an increase in profit or loss and other equity where the Australian Dollar strengthens against the respective currency. For a weakening of the Australian Dollar against the respective currency there would be an equal and opposite impact on the profit and other equity, and the balances below would carry the opposite sign.
| United States Dollar Impact | United States Dollar Impact | United States Dollar Impact | South African Rand Impact | South African Rand Impact | South African Rand Impact | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated | Company | Consolidated | Company | |||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||
| $ 000's | $ 000's | $ 000's | $ 000's | $ 000's | $ 000's | $ 000's | $ 000's | |||||
| Profit or (loss) | (1,666) | (230) | - | - (i) | (220) | (76) | - | - (i) | ||||
| Other equity | - | - | - | - (ii) | - | - | - | - (ii) | ||||
| European | Dollar Impact | Canadian | Dollar Impact | |||||||||
| Consolidated | Company | Consolidated | Company | |||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||
| $ 000's | $ 000's | $ 000's | $ 000's | $ 000's | $ 000's | $ 000's | $ 000's | |||||
| Profit or (loss) | 497 | (21) | - | - (i) | 123 | 281 | - | - (i) | ||||
| Other equity | - | - | - | - (ii) | - | - | - | - (ii) |
(i) Profit and loss impacts are mainly attributable to exposure on outstanding receivables and payables at year end denominated in the applicable foreign currency
(ii) Equity movements are attributable to the net investment in a foreign operation denominated in the applicable foreign currency
Page 75 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments (continued)
(g) Interest rate risk management
The Company and the Group are exposed to interest rate risk as entities in the Group borrow funds at floating interest rates. Interest rate risk is managed within defined treasury policy guidelines. This is achieved by the Group by maintaining an appropriate mix between fixed and floating rate borrowings and by the use of an interest rate cap to limit the maximum exposure to interest rate rises on part of Group debt.
The Company and the Group’s exposures to interest rates on financial assets and financial liabilities are detailed in the liquidity risk management section of this note.
Interest rate sensitivity
The sensitivity data below is presented based on the exposure to interest rates for both derivative and non-derivative instruments at the reporting date and the stipulated change taking place at the beginning of the financial year and held constant throughout the reporting period. A 100 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the possible changes in interest rates based on consultation with appropriately qualified financial professionals.
Group sensitivity
At reporting date, if interest rates had been 100 basis points higher and all other variables were held constant, the Group’s net profit would decrease by $0.3 million (2010: $0.3 million). There would be a nil impact on equity other than via profit. A 100 basis point decrease in interest rates, holding all other variables constant would yield an increase in the Group’s net profit of $0.3 million (2010: $0.3 million). This is mainly attributable to the Group’s exposure to interest rates on its variable rate borrowings.
Company sensitivity
At reporting date, if interest rates had been 100 basis points higher and all other variables were held constant, the Company’s net profit would decrease by $0.3 million (2010: $0.2 million). There would be a nil impact on equity other than via profit. A 100 basis point decrease in interest rates, holding all other variables constant would yield an increase in the Company’s net profit of $0.3 million (2010: $0.2 million). This is mainly attributable to the Company’s exposure to interest rates on its variable rate borrowings.
Interest rate cap
On 1 January 2008 the Company entered into an interest rate cap arrangement for a 3 year period. This interest rate cap, costing $0.2 million, enabled the Company to limit the maximum exposure to interest rate movements on $10 million of its debt to 7% per annum. This interest rate cap expired on 31 December 2010. At 30 June 2010 this interest rate cap had a fair value of nil. This fair value was determined by seeking market valuations at year end for an interest rate cap with identical terms that terminates on 31 December 2010.
(h) Credit risk management
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group’s exposure and the credit ratings of its counterparties are monitored on a weekly basis and the aggregate value of transactions concluded is spread amongst approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed regularly by management.
Trade receivables consist of a large number of customers, spread across diverse industries and geographical areas. Ongoing credit evaluation is performed on the financial condition of accounts receivable.
The Group does not have any significant credit risk exposure to any single counterparty or group of counterparties having similar characteristics. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.
The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses, represents the Group’s maximum exposure to credit risk without taking account of the value of collateral obtained. At 30 June 2011 no such collateral had been obtained. (30 June 2010 : nil)
Page 76 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments (continued)
(i) Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board of Directors, who monitor short, medium and long term liquidity requirements through the use of financial models. The treasury function reports regularly to key management personnel and the Board on matters affecting liquidity risk. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. Included in note 29(d) is a listing of additional undrawn facilities that the Company/Group has at its disposal to further reduce liquidity risk.
Liquidity and interest risk tables
The following tables detail the Company’s and the Group’s remaining contractual maturity for its non–derivative financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows. The adjustment column represents the possible future cash flows attributable to the instrument included in the maturity analysis which are not included in the carrying amount of the financial liability on the balance sheet.
Consolidated
| Weighted average effective interest rate % 2011 Non-interest bearing - Finance lease liability 9.53% Variable interest rate instruments 6.80% 2010 Non-interest bearing - Finance lease liability 9.38% Variable interest rate instruments 5.00% Company Weighted average effective interest rate % 2011 Non-interest bearing - Finance lease liability 9.88% Variable interest rate instruments 7.46% 2010 Non-interest bearing - Finance lease liability 9.88% Variable interest rate instruments 5.09% |
0-3 months 3 months to 1 year 1-5 years 5+ years $’000 $’000 $’000 $’000 24,659 10,840 221 - 205 615 602 - 25,727 3,637 6,347 - |
|---|---|
| 50,591 15,092 7,170 - |
|
| 19,267 6,422 - - 444 1,332 2,689 - 15,008 3,739 11,385 - |
|
| 34,719 11,493 14,074 - |
|
0-3 months 3 months to 1 year 1-5 years 5+ years $’000 $’000 $’000 $’000 2,309 3,390 221 - 7 20 57 - 20,186 2,647 5,895 - |
|
| 22,502 6,057 6,173 - |
|
| 1,184 395 - - 7 21 83 - 8,995 2,779 9,132 - |
|
| 10,186 3,195 9,215 - |
Page 77 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments (continued)
(i) Liquidity risk management (continued)
The following tables detail the Company’s and the Group’s remaining contractual maturity for its non–derivative financial assets. The tables have been drawn up based on the undiscounted cash flows of financial assets including interest that will be earned on those assets except where the Company/Group anticipates that the cash flow will occur in a different period. The adjustment column represents the possible future cash flows attributable to the instrument included in the maturity analysis which are not included in the carrying amount of the financial asset on the balance sheet.
Consolidated
| Weighted average effective interest rate % 2011 Non-interest bearing - Variable interest rate instruments 0.25% 2010 Non-interest bearing - Variable interest rate instruments 2.75% Company Weighted average effective interest rate % 2011 Non-interest bearing - 2010 Non-interest bearing - Variable interest rate instruments 0.25% |
0-3 months 3 months to 1 year 1-5 years 5+ years $’000 $’000 $’000 $’000 50,219 - 16,122 - 18,388 - - - |
|---|---|
| 68,607 - 16,122 - |
|
| 41,210 - 6,802 - 9,007 - - - |
|
| 50,217 - 6,802 - |
|
0-3 months 3 months to 1 year 1-5 years 5+ years $’000 $’000 $’000 $’000 1,813 - 465 79,390 |
|
| 1,813 - 465 79,390 |
|
| 1,775 - 196 77,643 7,644 - - - |
|
| 9,419 - 196 77,643 |
(j) Fair value of financial instruments
The fair values of financial assets and financial liabilities are determined as follows:
-
the fair value of financial assets and financial liabilities (excluding derivative financial instruments) are determined in accordance with generally accepted pricing models based on discounted cash flow analysis using pricing models based on observable current market transactions; and
-
the fair value of derivative financial instruments are calculated using quoted market prices
The financial statements include holdings in ‘available for sale’ listed shares which are measured at fair value (note 9).
The Directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements approximates their fair values.
Page 78 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
30 Financial Instruments (continued)
Fair value measurements recognised in the statement of financial position
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable.
-
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
| Available-for-sale financial assets 2011 Shares in Sino Gas & Energy Holdings Limited 2010 Shares in Sino Gas & Energy Holdings Limited |
Level 1 Level 2 Level 3 Total $ 000's $ 000's $ 000's $ 000's 16,122 - - 16,122 |
|---|---|
| 6,802 - - 6,802 |
31 Key Management Personnel Compensation
Key management personnel compensation
The aggregate compensation of the key management personnel of the Group and the Company is set out below:
| Short-term employee benefits Post-employment benefits Other long-term benefits Termination benefits Share-based payments |
2011 2010 2011 2010 $ $ $ $ 2,619,395 2,244,909 2,619,395 2,244,909 171,973 179,145 171,973 179,145 106,185 28,278 106,185 28,278 - - - - 420,872 154,572 420,872 154,572 Consolidated Company |
|---|---|
| 3,318,425 2,606,904 3,318,425 2,606,904 |
32 Staff Option Scheme
(a) Share Based Payment Arrangements
Staff Option Plan
The Group has in place a Staff Option Scheme (Scheme) to reward employees (including Key Management Personnel) for their past services as well as to provide an incentive for future efforts. The terms and conditions of the Scheme are set out in the Scheme Rules with the Board of Directors responsible for the administration of the Scheme. The options carry no rights to dividends and no voting rights. The options expire on their expiry date. Each employee share option converts to one ordinary share of Imdex Limited on exercise. No amounts are paid or payable by the recipient on receipt of the option. Options may be exercised at any time from the date of vesting to the date of expiry. The number of options granted to staff is generally based on an assessment of the performance of that staff member as determined by the Board of Directors. Staff are normally only eligible to receive options when they have been with the Company in excess of 6-12 months. Options expire when the option holder ceases to be employed by the Group.
Page 79 of 86
and its controlled entities
IMDEX LIMITED
NOTES TO THE FINANCIAL REPORT
32 Staff Option Scheme (continued)
(a) Share Based Payment Arrangements (continued)
Former Chairman’s Options
Options were issued to the former Chairman as a reward for past performance and as an incentive for the future. These options have been approved at a General Meeting of shareholders. The options carry no rights to dividends and no voting rights. The options expire on their expiry date or when ceasing to be a Director and may be exercised after 2 years at any time to their expiry date. As at 30 June 2011 all of these options had vested.
Managing Director’s Options
Options were issued to the Managing Director as a reward for past performance and as an incentive for the future. The options carry no rights to dividends and no voting rights. These options were all exercised on 19 October 2010.
(b) The following share based payment arrangements were in existence during the current and comparative periods:
| 2011 | Issue Date | Expiry | Exercise | Fair Value | Number of Options | Number of Options | |||
|---|---|---|---|---|---|---|---|---|---|
| Date | Price | at Grant |
Opening | Issued | Exercised |
Lapsed | Closing | ||
| $ | Date | balance |
current | current year |
current year | balance | |||
| $ | year | ||||||||
| Staff Options | |||||||||
| Tranche 2 (i) | 1-Feb-06 | 31-Jan-11 | 0.35 | 0.02 | 1,579,536 | - (1,552,870) | (26,666) | - | |
| Tranche 3 (i) | 23-Feb-07 | 22-Feb-12 | 0.75 | 0.56 | 700,000 | - - | - | 700,000 | |
| Tranche 4 (i) | 23-Feb-07 | 22-Feb-12 | 1.00 | 0.48 | 3,014,001 | - (599,167) | (151,667) | 2,263,167 | |
| Tranche 5 (i) | 12-Jun-07 | 11-Jun-12 | 1.80 | 0.51 | 575,000 | - - | - | 575,000 | |
| Tranche 6 (i) | 18-Oct-07 | 17-Oct-12 | 1.80 | 0.81 | 200,000 | - - | - | 200,000 | |
| Tranche 7 (i) | 28-Mar-08 | 27-Mar-13 | 3.00 | 0.42 | 4,368,327 | - - | (88,336) | 4,279,991 | |
| Former Chairman's Options | |||||||||
| Tranche 1 (ii) | 19-Oct-06 | 18-Oct-11 | 0.75 | 0.35 | 1,000,000 | - (500,000) | - | 500,000 | |
| Managing Directors' Options | |||||||||
| Tranche 1 (iii) | 15-Sep-05 | 14-Sep-10 | 0.30 | 0.01 | 2,000,000 | -(2,000,000) | - | - | |
| 13,436,864 | - (4,652,037) | (266,669) | 8,518,158 | ||||||
| 2010 | Issue Date | Expiry | Exercise | Fair Value | Number of Options | ||||
| Date | Price | at Grant |
Opening | Issued | Exercised |
Lapsed | Closing | ||
| $ | Date | balance |
current | current year |
current year | balance | |||
| $ | year | ||||||||
| Staff Options | |||||||||
| Tranche 1 (i) | 1-Aug-04 | 31-Jul-09 | 0.20 | 0.01 | 1,141,666 | - (1,141,666) | - | - | |
| Tranche 2 (i) | 1-Feb-06 | 31-Jan-11 | 0.35 | 0.02 | 1,716,205 | - (96,669) | (40,000) | 1,579,536 | |
| Tranche 3 (i) | 23-Feb-07 | 22-Feb-12 | 0.75 | 0.56 | 700,000 | - - | - | 700,000 | |
| Tranche 4 (i) | 23-Feb-07 | 22-Feb-12 | 1.00 | 0.48 | 3,242,668 | - - | (228,667) | 3,014,001 | |
| Tranche 5 (i) | 12-Jun-07 | 11-Jun-12 | 1.80 | 0.51 | 625,000 | - - | (50,000) | 575,000 | |
| Tranche 6 (i) | 18-Oct-07 | 17-Oct-12 | 1.80 | 0.81 | 500,000 | - - | (300,000) | 200,000 | |
| Tranche 7 (i) | 28-Mar-08 | 27-Mar-13 | 3.00 | 0.42 | 4,655,000 | - - | (286,673) | 4,368,327 | |
| Former Chairman's Options | |||||||||
| Tranche 1 (ii) | 19-Oct-06 | 18-Oct-11 | 0.75 | 0.35 | 1,000,000 | - - | - | 1,000,000 | |
| Managing Directors' Options | |||||||||
| Tranche 1 (iii) | 15-Sep-05 | 14-Sep-10 | 0.30 | 0.01 | 2,000,000 | - - | - | 2,000,000 | |
| 15,580,539 | - (1,238,335) | (905,340) | 13,436,864 |
(i) Exercisable in one third lots in each year commencing one year after issue.
(ii) Expire on their expiry date and may be exercised after 2 years at any time to their expiry date.
(iii) Expire on their expiry date or 3 months after ceasing to be a Director, and may be exercised after 2 years at any time to their expiry date.
Page 80 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
32 Staff Option Scheme (continued)
(c) Fair value of options granted during the financial year
No share options were issued in the current or prior year.
(d) Exercised during the financial year
2011
| Staff Options Tranche 4 Staff Options Tranche 4 Staff Options Tranche 4 Staff Options Tranche 4 Staff Options Tranche 4 Staff Options Tranche 4 Staff Options Tranche 4 Staff Options Tranche 2 Staff Options Tranche 4 Staff Options Tranche 4 Staff Options Tranche 2 Former Chaiman's Options Staff Options Tranche 2 Staff Options Tranche 4 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 4 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 4 Staff Options Tranche 2 Staff Options Tranche 4 Staff Options Tranche 4 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 4 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 4 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 2 Managing Directors' Options Staff Options Tranche 2 Staff Options Tranche 2 Option Series |
Number Exercised Exercise Date Amount Paid ($) Amount Unpaid ($) 35,000 27-Jun-11 35,000 - 40,000 17-Jun-11 40,000 - 100,000 10-Jun-11 100,000 - 50,000 19-Apr-11 50,000 - 30,000 07-Apr-11 30,000 - 30,000 07-Apr-11 30,000 - 35,000 25-Mar-11 35,000 - 8,334 21-Mar-11 2,917 - 75,000 14-Mar-11 75,000 - 25,000 21-Feb-11 25,000 - 50,000 14-Feb-11 17,500 - 500,000 08-Feb-11 375,000 - 30,000 31-Jan-11 10,500 - 12,500 31-Jan-11 12,500 - 1,000,000 28-Jan-11 350,000 - 16,667 20-Jan-11 5,833 - 13,333 14-Jan-11 4,667 - 15,000 11-Jan-11 5,250 - 16,667 11-Jan-11 5,833 - 16,667 11-Jan-11 5,833 - 7,667 11-Jan-11 7,667 - 30,000 10-Jan-11 10,500 - 32,700 07-Jan-11 11,445 - 33,333 07-Jan-11 11,667 - 45,000 06-Jan-11 15,750 - 9,000 04-Jan-11 9,000 - 15,000 29-Dec-10 5,250 - 20,000 21-Dec-10 20,000 - 100,000 13-Dec-10 100,000 - 16,667 13-Dec-10 5,833 - 50,000 10-Dec-10 17,500 - 10,000 09-Dec-10 3,500 - 10,000 08-Dec-10 3,500 - 5,000 06-Dec-10 5,000 - 20,000 02-Dec-10 7,000 - 16,667 26-Nov-10 5,833 - 13,334 24-Nov-10 4,667 - 25,000 17-Nov-10 25,000 - 33,334 17-Nov-10 11,667 - 6,667 09-Nov-10 2,333 - 15,000 04-Nov-10 5,250 - 2,000,000 25-Oct-10 600,000 - 33,500 24-Sep-10 11,725 - 5,000 13-Sep-10 1,750 - 4,652,037 Share Price at Exercise Date ($) 2.01 1.38 1.35 1.34 2.10 2.10 2.06 1.96 1.75 1.96 2.05 2.05 1.92 1.92 2.16 2.25 2.15 1.99 1.95 1.89 1.77 1.77 1.77 1.77 1.77 1.79 1.71 1.71 1.63 1.65 1.59 1.79 1.77 1.80 1.79 1.79 1.47 1.37 0.93 1.38 1.38 1.38 1.26 1.02 |
|---|---|
Page 81 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
32 Staff Option Scheme (continued)
2010
| Staff Options Tranche 2 Staff Options Tranche 1 Staff Options Tranche 2 Staff Options Tranche 2 Staff Options Tranche 1 Staff Options Tranche 1 Staff Options Tranche 1 Staff Options Tranche 1 Staff Options Tranche 1 Staff Options Tranche 1 Staff Options Tranche 2 Option Series |
Number Exercised Exercise Date Amount Paid ($) Amount Unpaid ($) 33,334 21-Oct-10 11,667 - 20,000 2-Oct-10 4,000 - 33,334 1-Oct-10 11,667 - 20,000 28-Aug-10 7,000 - 30,000 27-Jul-10 6,000 - 50,000 24-Jul-10 10,000 - 15,000 23-Jul-10 3,000 - 1,667 22-Jul-10 333 - 1,000,000 16-Jul-10 200,000 - 25,000 15-Jul-10 5,000 - 10,000 12-May-10 3,500 - 1,238,335 0.65 0.63 0.73 0.62 0.6 0.59 0.86 0.75 0.6 Share Price at Exercise Date ($) 0.71 0.485 |
|---|---|
(e) Balance at end of the financial year
The share options outstanding at the end of the financial year had a weighted average exercise price of $2.04 (2010: $1.48), and a weighted average remaining contractual life of 442 days (2010: 608 days)
(f) Reconciliation of movements in share options during the year
The following reconciles the outstanding share options granted under the Staff Option Scheme at the beginning and end of the financial year
| Balance at beginning of the financial year Granted during the financial year Forfeited during the financial year Exercised during the financial year Expired during the financial year Balance at end of the financial year Exercisable at end of the financial year |
Number of Options Weighted Average Exercise Price ($) 13,436,864 1.48 - - - - (4,652,037) 0.46 (266,669) 1.60 8,518,158 2.04 8,518,158 2011 |
Number of Options Weighted Average Exercise Price ($) 15,580,539 1.41 - - - - (1,238,335) 0.21 (905,340) 1.91 13,436,864 1.48 11,814,088 2010 |
|---|---|---|
33 Performance Rights Plan
(a) Performance Rights Plan
At the Imdex Limited Annual General Meeting on 15 October 2009 the shareholders approved the formation of a Performance Rights Plan (PRP or Plan). The Plan allows for the issue of performance rights to employees from time to time. The quantum of performance rights granted to employees is at the discretion of the Directors and is generally based on seniority and level of contribution to the strategic goals of Imdex Limited. A performance right is the right to receive one fully paid Imdex Limited ordinary share for nil consideration should set hurdles be achieved and tenure of employment be maintained. The hurdles are set by the Directors when performance rights are issued and are generally linked to the achievement of financial or other strategic goals of Imdex Limited. If hurdles are achieved generally shares will be issued evenly over the 3 year period assuming continuity of employment.
Page 82 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
33 Performance Rights Plan (continued)
(b) Performance rights Granted in the current year
Staff Performance Rights
2,630,029 performance rights were granted to employees during the current year in 3 tranches (Tranches 2, 3 and 4 in the table below). Since their granting 157,657 of these performance rights have expired by virtue of staff leaving the employment of the Imdex Group. One fully paid Imdex Limited ordinary shares will be issued in satisfaction of each performance right should specified targets be met. Targets are typically a mixture of earnings per share, total shareholder return, EBITA or other profitability hurdle combined with the requirement for ongoing employment tenure. Targets are tailored to each employee with due regard to the business unit they work in. No shares will be issued where targets are not met. Measurement against targets will only be possible once the FY11 independent audit report is signed in August 2011. Shares issued in satisfaction of performance rights will occur annually in 1/3 lots, with the first 1/3 lot being issued after the FY11 independent audit report is signed.
For the purposes of the FY11 financial statements, the Directors have made an estimate of the likelihood of the achievement of FY11 targets and hence the number of fully paid Imdex Limited ordinary shares that are likely to be issued. An adjustment will be made in the next financial year should the actual number of shares issued be different from those estimated. It is estimated that out of the 2,472,372 remaining performance rights, all will meet the required performance hurdles and will result in 2,472,372 fully paid Imdex Limited ordinary shares being issued over three years should employment tenure be retained.
The weighted average fair value of a performance right at grant date was $1.50 per right. The expected total cost of the estimated 2,472,372 fully paid ordinary shares to be issued in Imdex Limited will therefore be $3.7 million. This value will be expensed over the vesting period from July 2010 to August 2013, with $2.0 million expensed in the current year.
Managing Director’s Performance Rights
196,579 performance rights were granted to the Managing Director on 14 October 2010 following approval by the shareholders at the Annual General Meeting. One fully paid Imdex Limited ordinary shares will be issued in satisfaction of each performance right should the specified earnings per share and total shareholder return targets be met over the 3 year measurement period from FY11 to FY13. The Managing Director is subject to two hurdles each with equal weighting. The first is that the Total Shareholder Return (TSR) of Imdex Limited must exceed the average TSR of the ASX300 over the 3 year measurement period. The second is that the Earnings Per Share of Imdex Limited must exceed the average EPS of the ASX300 over the 3 year measurement period.
Measurement against targets will only be possible once the FY13 independent audit report is signed in August 2013.
For the purposes of the FY11 financial statements, the Directors have made an estimate of the likelihood of the achievement of the specified targets and hence the number of fully paid Imdex Limited ordinary shares that are likely to be issued. Due to the hurdle being market related, adjustment will not be made in future periods should the actual number of shares issued be different from those estimated. It is estimated that out of the 196,579 performance rights issued, all will meet the required performance hurdles and will result in 196,579 fully paid Imdex Limited ordinary shares being issued on or about August 2013 should employment tenure be retained.
The fair value of a performance right at grant date was $1.14 per right. The expected total cost of the estimated 196,579 fully paid ordinary shares to be issued in Imdex Limited will therefore be $0.2 million. This value will be expensed over the vesting period from October 2010 to August 2013, with $0.1 million expensed in the current year.
(c) Performance rights Granted in the prior year
2,262,366 performance rights were granted to employees during the prior year. Included in this total were 234,375 performance rights granted to the Managing Director. The issue to the Managing Director was approved by the shareholders at the Annual General Meeting on 14 October 2009. One fully paid Imdex Limited ordinary share was to be issued in satisfaction of each performance right for specified FY10 EBITA targets met. FY10 EBITA targets were required to be met by each individual with due regard to the company and business unit they work in. No shares were issued where targets were not met. Shares issued in satisfaction of performance rights will occur annually in 1/3 lots, with the first 1/3 lot being issued after the FY10 independent audit report is signed.
Of the 2,262,366 performance rights issued, 458,779 met the required performance hurdles and will result in 458,779 fully paid Imdex Limited ordinary shares being issued over three years should employment tenure be retained. Adjustments are made each year to the number of performance rights outstanding to reflect where employment tenure has not been maintained.
The fair value of a performance right at grant date was $0.685 per share. The expected total cost of the estimated 458,779 fully paid ordinary shares to be issued in Imdex Limited will therefore be $0.3 million. This value will be expensed over the vesting period from February 2010 to August 2012, with $0.1 million expensed in the prior year.
Page 83 of 86
IMDEX LIMITED and its controlled entities
NOTES TO THE FINANCIAL REPORT
33 Performance Rights Plan (continued)
(d) Summary of performance rights outstanding
| 2011 | Grant | Expiry Date | Exercise | Estimated | Estimated Number of Performance Rights | Estimated Number of Performance Rights | Estimated Number of Performance Rights | Estimated Number of Performance Rights | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Date | Price | Fair Value at |
Opening |
Granted | Satisfied | by | Expired ^ | Closing | ||
| $ | Grant Date | balance |
the issue | of | balance | |||||
| $ | shares | |||||||||
| Tranche 1 | 19-Feb-10 | Aug-14 | - | 0.685 |
458,779 | - |
(138,391) | (66,719) | 253,669 | |
| Tranche 2 | 3-Dec-10 | Aug-15 | - | 1.395 |
- | 2,230,029 | - | (157,657) | 2,072,372 | |
| Tranche 3 | 28-Jan-11 | Aug-15 | - | 1.990 |
- | 200,000 | - | - | 200,000 | |
| Tranche 4 | 10-Jun-11 | Aug-16 | - | 2.160 |
- | 200,000 | - | - | 200,000 | |
| MD Tranche | 14-Oct-10 | Nov-15 | - | 1.140 |
- | 196,579 | - | - | 196,579 | |
| 2010 | Grant | Expiry Date | Exercise | Estimated | Estimated Number of Performance Rights | |||||
| Date | Price | Fair Value at |
Opening |
Granted | Satisfied | by | Expired ^ | Closing | ||
| $ | Grant Date | balance |
the issue | of | balance | |||||
| $ | shares | |||||||||
| Tranche 1 | 19-Feb-10 | Aug-15 | - | 0.685 |
- | 2,262,366 | - | (1,803,587) | 458,779 |
^ - Performance rights expire either on failure to maintain employment tenure or on failure to satisfy performance hurdles.
34 Subsequent Events
Effective 1 July 2011 Imdex Limited was allotted fully paid ordinary shares in DHS Oil Services Limited (DHSO) in exchange for the granting of an exclusive global technology license to use its oil & gas surveying instruments and technology. Following this allotment Imdex Limited holds 50% of the issued share capital of DHSO. DHSO is registered in the British Virgin Islands and will operate an oil & gas services business based in Dubai using the technology licensed to it by Imdex Limited. Imdex Limited will account for its investment in DHSO as an associate per Australian Accounting Standard 128 “Investments in Associates” since it holds 50% of the issued capital but only 2 out of 5 Board positions. Imdex Limited therefore has significant influence over DHSO but does not control or jointly control DHSO. Additional disclosures with respect to this acquisition are impracticable at this stage as the acquisition accounting is still being finalised.
Effective 1 July 2011 Imdex Limited acquired 100% of the issued share capital of Australian Drilling Specialties Pty Ltd, a drilling fluids manufacturer based in Kwinana, Western Australia. The consideration of $12 million will be paid $6 million in cash and $6 million in Imdex shares valued at the 5 days volume weighted average price at completion. Additional disclosures with respect to this acquisition are impractical at this stage as the acquisition accounting is still being finalised.
On 25 July 2011 Imdex announced that it had entered into a conditional heads of agreement to purchase 100% of the issued share capital of System Mud Industria e Comercio Ltda (System Mud) effective 1 August 2011. System Mud is a manufacturer and seller of drilling muds in Brazil. Imdex will pay approximately $9.0 million as follows:
-
BRL 6.7 million (approximately $4.0 million) in cash at settlement; plus
-
$3.8 million by the issue of 1,600,000 fully paid Imdex Limited ordinary shares at an issue price of $2.40 per share, to be escrowed for 12 months; plus
-
$1.2 million by the issue of 330,000 fully paid Imdex Limited ordinary shares at an issue price of $3.50 per share. If the share price on the two year anniversary of the settlement date is below $3.50 an additional cash payment arises as the difference between the share price at that date and $3.50 multiplied by 330,000. In the event that the Imdex share price reaches $3.50 at any time within the two year period, the potential cash top up falls away.
Additional disclosures with respect to this acquisition are impracticable at this stage as the due diligence process is still underway.
Subsequent to year end the Directors declared a 2.75 cent per share fully franked dividend with an entitlement date of 7 October 2011 and a payment date of 21 October 2011. The effect of this dividend has not been reflected in this financial report.
Page 84 of 86
IMDEX LIMITED
and its controlled entities
ADDITIONAL STOCK EXCHANGE INFORMATION AS AT 27 JULY 2011
(a) Distribution of Shareholders
| 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 – and over Holding less than a marketable parcel |
Number of Fully Paid Ordinary Shareholders Number of Performance Rights Holders Number of Option Holders 412 1 - 1,288 51 9 773 31 26 1,089 62 103 120 6 18 |
|---|---|
| 3,682 151 156 |
|
| 81 - - |
| (b) Substantial Shareholders Ordinary Shareholders HSBC Custody Nominees (Australia) Limited National Nominees Limited J P Morgan Nominees Australia Limited (c) Twenty Largest Holders of Quoted Equity Securities Ordinary Shareholders HSBC Custody Nominees (Australia) Limited National Nominees Limited J P Morgan Nominees Australia Limited RBC Dexia Investor Services Australia Nominees Pty Limited (Pipooled Account) Citicorp Nominees Pty Limited JP Morgan Nominees Australia Limited (Cash Income Account) Telic Alcatel (Australia) Pty Ltd (Middendorp Directors SuperFund Account) Cogent Nominees Pty Limited Citicorp Nominees Pty Limited (Colonial First State Inv Account) Aust Executor Trustees Ltd (Charitable Foundation) Mr Petrus Middendorp Keeble Nominees Pty Ltd (Ridgeway Super Fund Account) Rbc Dexia Investor Services Australia Nominees Pty Limited (Bkcust Account) Bond Street Custodians Ltd (Macquarie Smaller Co's Account) Wear Services Pty Ltd Methuen Holdings Pty Ltd (PB Family Account) Passio Pty Ltd (G Weston & Assoc SuperFund Account) Dimana Holdings Pty Ltd RBC Dexia Investor Services Australia Nominees Pty Ltd (Piselect Account) Fareview Pty Ltd (The A & M Family Account) |
Fully Paid Number Percentage 39,580,995 19.76% 30,830,186 15.39% 21,774,970 10.87% Fully Paid Number Percentage 39,580,995 19.76% 30,830,186 15.39% 21,774,970 10.87% 7,240,217 3.61% 5,300,917 2.65% 5,062,527 2.53% 3,603,152 1.80% 3,528,669 1.76% 2,258,000 1.13% 2,000,509 1.00% 1,805,850 0.90% 1,420,370 0.71% 1,235,800 0.62% 1,143,796 0.57% 1,014,630 0.51% 1,000,000 0.50% 1,000,000 0.50% 900,000 0.45% 787,184 0.39% 751,184 0.38% |
|---|---|
| 132,238,956 66.03% |
Page 85 of 86
IMDEX LIMITED and its controlled entities
ADDITIONAL STOCK EXCHANGE INFORMATION AS AT 27 JULY 2011
(d) Director and Company Secretary Shareholdings
| Name Mr R W Kelly Mr B W Ridgeway Mr K A Dundo Mr M Lemmel Ms E Donaghey Mr P A Evans |
Number of Shares Number of Options Number of Performance Rights 380,000 - - 2,435,000 - 196,579 300,000 - - 903,921 - - 185,000 - - 45,000 500,000 111,806 |
|---|---|
| 4,248,921 500,000 308,385 |
(e) Company Secretary
Mr Paul Anthony Evans
(f) Registered Office
8 Pitino Court Osborne Park Western Australia 6018 Phone: (08) 9445 4000
(g) Share Registry
Computershare Investory Services Level 2 45 St Georges Terrace Perth WA 6000 Phone: (08) 9323 2000
Page 86 of 86