Quarterly Report • Aug 13, 2014
Quarterly Report
Open in ViewerOpens in native device viewer
Operating EBITA of EUR 56 million (+13%)
Rotterdam, The Netherlands, 13 August 2014
Rotterdam, The Netherlands, 13 August 2014
Piet van der Slikke, CEO, commented: "I am pleased to report a half year of significant progress for IMCD. In parallel to the successfully completed IPO process, we continued to focus on the business. We saw an increase in revenues across all our markets and are positive about the current performance and the outlook".
| EUR million | First half year 2014 |
First half year 2013 |
∆ |
|---|---|---|---|
| Revenue | 702.4 | 614.4 | 14% |
| Gross profit | 147.2 | 131.4 | 12% |
| Gross profit in % of revenue | 21.0% | 21.4% | |
| Operating EBITA¹ | 56.0 | 49.4 | 13% |
| Operating EBITA margin² | 8.0% | 8.0% | |
| ⁴ Conversion ratio³ |
38.1% | 37.6% | |
| ⁵ Free cash flow |
29.4 | 33.8 | -13% |
| Cash conversion ratio | 51.3% | 67.0% | |
| Net Profit before amortisation / non recurring items | 15.1 | 12.4 | 22% |
| Number of full time employees end of period | 1,458 | 1,307 | 12% |
| ¹ Result from operating activities before amortization of intangibles and non- recurring items |
² Operating EBITA in percentage of Revenue ⁴
³ Operating EBITA in percentage of Gross profit ⁵
Operating EBITDA plus/minus changes in working capital minus capital expenditures
| EUR million | Pro Forma 2014¹ |
30 June 2014 | 30 June 2013 | ∆ |
|---|---|---|---|---|
| Working capital | 179.2 | 179.6 | 150.7 | 19% |
| Net Debt | 291.2 | 847.5 | 823.5 | -65% |
¹ Pro forma illustrates the effect of the initial public offering of shares and subsequent restructuring and refinancing of the company's indebtedness
Revenue increased by EUR 87.9 million to EUR 702.4 million, an increase of 14%. On a constant currency basis revenue increase was 18% (EUR 107.6 million).
Gross profit increased by EUR 15.7 million to EUR 147.2 million, an increase of 12%. On a constant currency basis, gross profit increased by 15%. The gross profit margin decreased slightly from 21.4% to 21.0% due to product mix changes and the depreciation of certain non-Euro currencies resulting in competitive pressure in local markets.
Operating EBITA increased by 13% to EUR 56.0 million. On a constant currency basis, EBITA increased by EUR 8.7 million or 18%. The operating EBITA margin remained at 8.0%.
Working capital (sum of inventories, trade and other receivables minus trade and other payables) increased by EUR 28.9 million (19%) during the first half of this year. The increase was the result of an increase of sales and an usual higher working capital balance at mid-year due to seasonality.
Capital expenditure in the first half of 2014 was equal to the first half year of 2013: EUR 0.9 million.
Free cash flow was EUR 29.4 million compared to EUR 33.8 million in the first half year of 2013. The cash conversion ratio decreased from 67.0% to 51.3%, mainly as a result of investments in net working capital as a consequence of the higher business volumes.
IMCD has operated prior to its listing on Euronext Amsterdam as a private company with a leverage structure which is different from what is market practice for a listed company.
Net debt was EUR 847.5 million at the end of June 2014, compared to EUR 823.5 million as per year-end 2013. The movement in net debt mainly relate to a scheduled redemption of the senior bank facilities, withdrawal of new senior loan facilities, rolled-up interest on shareholder's loans and movement in cash and cash equivalents and other short term bank facilities.
At July 2, 2014, shareholder loans of EUR 314.4 million were contributed to the company's additional paid-in capital. With the proceeds of the initial public offering and the newly raised syndicated banking facilities, the company refinanced its existing indebtedness. The result of the refinancing is a reduction in net debt of EUR 556.3 million compared to June 30, 2014 leading to a pro forma net debt amount of EUR 291.2 million.
| EUR million | First half year 2014 |
First half year 2013 |
∆ | ∆ | Fx adj. ∆¹ |
|---|---|---|---|---|---|
| Revenue Gross profit Gross profit in % of Revenue |
505.1 111.7 22.1% |
464.2 100.7 21.7% |
40.9 11.1 0.4% |
9 % 11% |
8 % 11% |
| Operating EBITA Operating EBITA in % of revenue |
44.9 8.9% |
36.7 7.9% |
8.2 1.0% |
22% | 22% |
¹ Change on a constant currency basis
Europe performed strongly in the first six months of 2014. Generally demand was good, in particular in the industrial market segments. Revenue growth of 9% combined with gross margin improvement of 0.4%, resulted in an EBITA growth of 22% and an EBITA margin of 8.9% (first half year of 2013: 7.9%). All growth is organic and a reflection of improving economic conditions in Europe of which IMCD benefitted with its strong position in the various countries and markets.
In May, a small Stockholm based distributor of raw materials to the Nordic pharmaceutical industry was acquired (Jucker Pharma).
| EUR million | 2014 | 2013 | ∆ | ∆ | Fx adj. ∆ |
|---|---|---|---|---|---|
| Revenue Gross profit Gross profit in % of Revenue |
141.6 23.5 16.6% |
119.1 23.4 19.7% |
22.6 0.1 -3.1% |
19% 0 % |
37% 16% |
| Operating EBITA Operating EBITA in % of revenue |
11.0 7.8% |
13.3 11.2% |
-2.3 -3.4% |
-18% | -5% |
Notwithstanding revenue growth in Asia Pacific of 19%, Operating EBITA decreased by 18%. On a constant currency basis Operating EBITA decreased by 5%. The results include a positive effect from acquisitions in 2013, but were negatively impacted by the strong depreciation of most non-Euro currencies versus the Euro and the US dollar. This depreciation also had a negative impact on the gross margins that could be made in the region. The general economic condition in certain of our key markets, in particular in Australia, is not favourable.
| EUR million | 2014 | 2013 | ∆ | ∆ | Fx adj. ∆ |
|---|---|---|---|---|---|
| Revenue | 55.7 | 31.2 | 24.4 | 78% | 118% |
| Gross profit | 11.9 | 7.3 | 4.6 | 62% | 98% |
| Gross profit in % of Revenue | 21.4% | 23.5% | -2.2% | ||
| Operating EBITA | 4.5 | 2.8 | 1.7 | 59% | 95% |
| Operating EBITA in % of revenue | 8.1% | 9.1% | -1.0% |
Other Emerging Markets representing operations in Turkey, South Africa and Brazil showed revenue growth of 118% and Operating EBITA growth of 95% on a constant currency basis and reflect the impact of 2013 acquisitions in Brazil and South Africa. In addition to the significant negative currency rate developments, the acquisition of the Brazilian operations had a dilutive impact on the gross margin percentage. In accordance with our standard approach programs are in place focused on the integration and optimisation of the newly acquired businesses.
| EUR million | 2014 | 2013 | ∆ | ∆ | Fx adj. ∆ |
|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0 % |
0 % |
| Operating EBITA Operating EBITA in % of revenue |
-4.4 0.0% |
-3.5 0.0% |
-0.9 0.0% |
27% | 28% |
Holding companies relate to all non-operating companies, including the head office in Rotterdam and the regional office in Singapore. The increase in operating expenses in the first six months of 2014 reflects further strengthening of the team in Rotterdam head office and the regional office in Singapore to support further expansion of the group.
Macroeconomic outlook for the most important regions IMCD is working in shows low to modest GDP growth. The group is continuously working on expanding its product portfolio and the acceleration of these initiatives is important to realize growth. Projects are going on to integrate and optimize the businesses acquired in 2013.
Based on this, barring unforeseen circumstances, IMCD anticipates to grow the Operating EBITA for the year with at least 6%.
IMCD N.V. is a global leader in marketing, sales and distribution of specialty chemicals and food ingredients. Headquarted in Rotterdam, The Netherlands, IMCD is active in over 30 countries.
IMCD represents world-class suppliers who are offered a fully integrated marketing, sales and distribution channel in Europe, Latin America, Asia-Pacific and Africa. The Group has a global workforce of approximately 1,500 people.
In the prospectus issued by IMCD N.V. on 16 June 2014 in connection with the listing of its shares on Euronext Amsterdam, the relevant risk categories and risk factors that could adversely affect the company's business and financial performance have been described. They are deemed to be incorporated in this report. The prospectus is available on request and is available on IMCD's website.
This half year report contains forward looking statements. These statements are based on current expectations, estimates and projections of IMCD's management and information currently available to the company. These forecasts are not certain and contain elements of risk that are difficult to predict and therefore IMCD's management does not guarantee that its expectations will be realized.
2014-2015
13 August 2014 Publication of half year 2014 figures 13 November 2014 Trading update on third quarter 2014 11 March 2015 Publication of annual 2014 results
The Board of Management of IMCD N.V. will comment on the half year 2014 results during an analyst call (10:30 am CET) on 13 August. The presentation for the analysts will be made available on IMCD's website.
For further information Mr. H. J. J. Kooijmans
T: +31 (0)10 2908683 @: [email protected]
| EUR 1,000 | Pro forma * After IPO & Refinancing |
30 June 2014 |
31 December 2013 |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 16,709 | 16,709 | 16,613 |
| Intangible assets | 665,798 | 665,798 | 670,929 |
| Other financial assets | 903 | 903 | 602 |
| Deferred tax assets | 5,237 | 5,237 | 5,226 |
| Non-current assets | 688,647 | 688,647 | 693,370 |
| Inventories | 151,805 | 151,805 | 142,365 |
| Trade and other receivables | 252,934 | 253,352 | 195,528 |
| Cash and cash equivalents | 40,372 | 45,067 | 38,095 |
| Current assets | 445,111 | 450,224 | 375,988 |
| Total assets | 1,133,758 | 1,138,871 | 1,069,358 |
* Pro forma illustrates the effect of the initial public offering of shares and the restructuring and refinancing of the company's indebtedness as explained in note 7.
| EUR 1,000 | Pro forma * After IPO & Refinancing |
30 June 2014 |
31 December 2013 |
|---|---|---|---|
| Equity | |||
| Share capital | 8,000 | 100 | 100 |
| Share premium | 571,090 | 4,938 | 4,938 |
| Reserves | -16,211 | -16,211 | -18,629 |
| Accumulated deficit | -53,459 | -53,459 | -48,069 |
| Unappropriated result | -18,727 | -557 | -5,390 |
| Equity attributable to owners of the Company | 490,693 | -65,189 | -67,050 |
| Total equity | 490,693 | -65,189 | -67,050 |
| Liabilities | |||
| Loans and borrowings | 311,360 | 829,788 | 819,561 |
| Employee benefits | 9,194 | 9,194 | 9,099 |
| Provisions | 935 | 935 | 1,358 |
| Deferred tax liabilities | 75,747 | 75,747 | 77,157 |
| Total non-current liabilities | 397,236 | 915,664 | 907,175 |
| Loans and borrowings | - | 42,567 | 26,182 |
| Other short term financial liabilities | 20,251 | 20,251 | 15,867 |
| Trade payables | 175,331 | 175,331 | 136,563 |
| Other payables | 50,247 | 50,247 | 50,621 |
| Total current liabilities | 245,829 | 288,396 | 229,233 |
| Total liabilities | 643,065 | 1,204,060 | 1,136,408 |
| Total equity and liabilities | 1,133,758 | 1,138,871 | 1,069,358 |
* Pro forma illustrates the effect of the initial public offering of shares and the restructuring and refinancing of the company's indebtedness as explained in note 7.
| EUR 1,000 | First half year 2014 |
First half year 2013 |
|---|---|---|
| Revenue | 702,382 | 614,447 |
| Cost of goods sold | -555,195 | -483,009 |
| Gross profit | 147,187 | 131,438 |
| Other income | 4,190 | 3,961 |
| Cost of work by third parties and other external charges | -24,458 | -22,001 |
| Wages and salaries | -38,034 | -34,433 |
| Social security and other charges | -11,606 | -10,743 |
| Depreciation of property, plant and equipment | -1,270 | -1,085 |
| Amortization of intangible assets | -10,128 | -8,965 |
| Other operating expenses | -25,491 | -18,828 |
| -106,797 | -92,094 | |
| Result from operating activities | 40,390 | 39,344 |
| Finance income | 152 | 194 |
| Finance costs | -32,717 | -30,215 |
| Net finance costs | -32,565 | -30,021 |
| Result before income tax | 7,825 | 9,323 |
| Income tax expense | -8,382 | -7,000 |
| Result for the period | -557 | 2,323 |
| EUR 1,000 | First half year 2014 |
First half year 2013 |
|---|---|---|
| Result for the period | -557 | 2,323 |
| Defined benefit plan actuarial gains (losses) | - | - |
| Related tax | - | - |
| Items that will never be reclassified to profit or loss | - | - |
| Foreign currency translation differences - foreign operations | 2,737 | -880 |
| Effective portion of changes in fair value of cash flow hedges | -13 | 8 |
| Related tax | -306 | 493 |
| Items that are or may be reclassified to profit or loss | 2,418 | -379 |
| Other comprehensive income for the period, net of income tax | 2,418 | -379 |
| Total comprehensive income for the period | 1,861 | 1,944 |
| Result attributable to: | ||
| Owners of the Company | -557 | 2,323 |
| Total comprehensive income attributable to: | ||
| Owners of the Company | 1,861 | 1,944 |
| EUR | First half year 2014 |
First half year 2013 |
|---|---|---|
| Earnings per share | ||
| Basic earnings per share | -0.56 | 23.23 |
| Diluted earnings per share | -0.56 | 23.23 |
| EUR 1,000 | Share capital |
Share premium |
Trans lation reserve |
Hedging reserve |
Other reserves |
Accumu lated deficit |
Unappro priated result |
Total equity |
|---|---|---|---|---|---|---|---|---|
| Balance as at 1 January 2014 | 100 | 4,938 | -14,057 | -76 | -4,496 | -48,069 | -5,390 | -67,050 |
| Appropriation of prior year's result | - | - | - | - | - | -5,390 | 5,390 | - |
| 100 | 4,938 | -14,057 | -76 | -4,496 | -53,459 | - | -67,050 | |
| Profit | - | - | - | - | - | - | -18,727 | -18,727 |
| Total other comprehensive income | - | - | 2,431 | -13 | - | - | - | 2,418 |
| Total comprehensive income for the period |
- | - | 2,431 | -13 | - | - | -18,727 | -16,309 |
| Conversion shareholders' loan | 621 | 313,733 | - | - | - | - | - | 314,354 |
| Adjustment nominal value | 5,221 | -5,221 | - | - | - | - | - | - |
| Issue of shares minus related costs | 2,058 | 257,640 | - | - | - | - | - | 259,698 |
| Total contributions by and distributions to owners of the Company |
7,900 | 566,152 | - | - | - | - | - | 574,052 |
| Balance after legal restructuring, proceeds from IPO & refinancing |
8,000 | 571,090 | -11,626 | -89 | -4,496 | -53,459 | -18,727 | 490,693 |
* Pro forma illustrates the effect of the initial public offering of shares and the restructuring and refinancing of the company's indebtedness as explained in note 7.
| EUR 1,000 | Share capital |
Share premium |
Trans lation reserve |
Hedging reserve |
Other reserves |
Accumu lated deficit |
Unappro priated result |
Total equity |
|---|---|---|---|---|---|---|---|---|
| Balance as at 1 January 2014 Appropriation of prior year's result |
100 - |
4,938 - |
-14,057 - |
-76 - |
-4,496 - |
-48,069 -5,390 |
-5,390 5,390 |
-67,050 - |
| 100 | 4,938 | -14,057 | -76 | -4,496 | -53,459 | - | -67,050 | |
| Profit | - | - | - | - | - | - | -557 | -557 |
| Total other comprehensive income | - | - | 2,431 | -13 | - | - | - | 2,418 |
| Total comprehensive income for the period |
- | - | 2,431 | -13 | - | - | -557 | 1,861 |
| Issue of shares | - | - | - | - | - | - | - | - |
| Total contributions by and distributions to owners of the Company |
- | - | - | - | - | - | - | - |
| Balance as at 30 June 2014 | 100 | 4,938 | -11,626 | -89 | -4,496 | -53,459 | -557 | -65,189 |
| EUR 1,000 | Share capital |
Share premium |
Trans lation reserve |
Hedging reserve |
Other reserves |
Accumu lated deficit |
Unappro priated result |
Total equity |
|---|---|---|---|---|---|---|---|---|
| Balance as at 1 January 2013 Appropriation of prior year's result |
100 - |
4,938 - |
-2,333 - |
-53 - |
-4,236 - |
-30,249 -17,820 |
-17,820 17,820 |
-49,653 - |
| 100 | 4,938 | -2,333 | -53 | -4,236 | -48,069 | - | -49,653 | |
| Profit | - | - | - | - | - | - | 2,323 | 2,323 |
| Total other comprehensive income | - | - | -387 | 8 | - | - | - | -379 |
| Total comprehensive income for the period |
- | - | -387 | 8 | - | - | 2,323 | 1,944 |
| Issue of shares | - | - | - | - | - | - | - | - |
| Total contributions by and distributions to owners of the Company |
- | - | - | - | - | - | - | - |
| Balance as at 30 June 2013 | 100 | 4,938 | -2,720 | -45 | -4,236 | -48,069 | 2,323 | -47,709 |
| EUR 1,000 | First half year 2014 |
First half year 2013 |
|---|---|---|
| Cash flows from operating activities | ||
| Result for the period | -557 | 2,323 |
| Adjustments for: | ||
| · Depreciation of property, plant and equipment | 1,270 | 1,085 |
| · Amortisation of intangible assets | 10,128 | 8,965 |
| · Net finance costs excluding currency exchange results | 31,917 | 31,130 |
| · Currency exchange results | 648 | -1,110 |
| · Income tax expense | 8,382 | 7,000 |
| 51,788 | 49,393 | |
| Change in: | ||
| · Inventories | -9,440 | -18,106 |
| · Trade and other receivables | -57,824 | -46,250 |
| · Trade and other payables | 40,258 | 48,592 |
| · Provisions and employee benefits – excluding gain on curtailment | -328 | -831 |
| Cash generated from operating activities | 24,454 | 32,798 |
| Interest paid | -20,114 | -42,122 |
| Income tax paid | -10,584 | -8,351 |
| Net cash from/(used in) operating activities | -6,244 | -17,675 |
| Cash flows from investing activities | ||
| Acquisition of subsidiary, net of cash acquired | -920 | -43,329 |
| Acquisition of intangible assets | - | -1,287 |
| Acquisition of property, plant and equipment | -926 | -907 |
| Acquisition of other financial assets | -302 | -134 |
| Net cash used in investing activities | -2,148 | -45,657 |
| Cash flows from financing activities | ||
| Payment of transaction costs related to loans and borrowings | - | -5,203 |
| Movements in bank loans and other short term financial liabilities | 4,353 | -1,772 |
| Proceeds from issue of loans and borrowings | 18,237 | 170,102 |
| Repayment of loans and borrowings | -8,549 | -103,522 |
| Net cash from financing activities | 14,041 | 59,605 |
| Net increase/(decrease) in cash and cash equivalents | 5,649 | -3,727 |
| Cash and cash equivalents at 31 December | 38,095 | 33,856 |
| Effect of exchange rate fluctuations | 1,323 | 6,604 |
| Cash and cash equivalents at 30 June | 45,067 | 36,733 |
IMCD N.V. (the 'Company') (formerly Emma Topco B.V.) is a company domiciled in The Netherlands. The address of the Company's registered office is Wilhelminaplein 32, Rotterdam. These condensed consolidated interim financial statements of the Company as at and for the first half year ended 30 June 2014 comprise the Company and its subsidiaries (together referred to as the 'Group' and individually as 'Group entities'). The Company is acting as the parent company of the IMCD Group, a group of companies leading in sales, marketing and distribution of specialty chemicals and food ingredients. The Group has offices and warehouses in Europe, Asia Pacific, Africa and Brazil.
These condensed consolidated interim financial statements have been prepared in compliance with IAS 34 Interim Financial reporting. They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual consolidated financial statements as at and for the year ended 31 December 2013.
The interim consolidated financial statements were authorised for issue by the Board of Directors on 12 August 2014.
These condensed consolidated interim financial statements are presented in Euro, which is the Company's functional currency. All financial information presented in Euro has been rounded to the nearest thousand.
In preparing these interim financial statements, Management makes judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
The significant judgements made by Management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2013.
The accounting policies applied in these interim financial statements are the same as those applied in the Group's consolidated financial statements as at and for the year ended 31 December 2013.
In presenting information on the basis of operating segments, segment revenue is based on the geographical location of customers. Segment assets are based on the geographical location of the assets with the exception of assets related to holding companies, which are presented in a separate reporting unit.
The reporting segments are defined as follows:
| EUR 1,000 | First half year | First half year |
|---|---|---|
| Europe | 2014 | 2013 |
| Revenue | 505,075 | 464,161 |
| Gross profit | 111,738 | 100,650 |
| Operating EBITA | 44,907 | 36,671 |
| Result from operating activities | 37,755 | 29,841 |
| Total Assets | 708,027 | 705,527 |
| Total Liabilities | 233,384 | 224,866 |
| EUR 1,000 Asia Pacific |
First half year 2014 |
First half year 2013 |
|---|---|---|
| Revenue | 141,649 | 119,076 |
| Gross profit | 23,542 | 23,439 |
| Operating EBITA | 10,992 | 13,327 |
| Result from operating activities | 9,403 | 11,474 |
| Total Assets | 238,994 | 213,342 |
| Total Liabilities | 60,852 | 45,285 |
| EUR 1,000 Ohter Emerging markets |
First half year 2014 |
First half year 2013 |
|---|---|---|
| Revenue | 55,658 | 31,210 |
| Gross profit | 11,907 | 7,348 |
| Operating EBITA | 4,525 | 2,849 |
| Result from operating activities | 3,446 | 1,806 |
| Total Assets | 97,283 | 61,039 |
| Total Liabilities | 28,794 | 13,517 |
| EUR 1,000 Holding companies |
First half year 2014 |
First half year 2013 |
|---|---|---|
| Revenue | - | - |
| Gross profit | - | - |
| Operating EBITA | -4,382 | -3,457 |
| Result from operating activities | -10,212 | -3,777 |
| Total Assets | 94,567 | 64,844 |
| Total Liabilities | 881,030 | 808,791 |
Operating EBITA is defined as the sum of the result from operating activities, amortization of intangible assets, and non-recurring items. Non-recurring items include (i) cost related to refinancing, (ii) corporate restructurings and reorganizations, (iii) cost related to realized and non-realized acquisitions, and (iv) other non-recurring income and expenses.
| EUR 1,000 | First half year 2014 |
First half year 2013 |
|---|---|---|
| Operating EBITA | 56,042 | 49,389 |
| Amortization of intangible assets Non-recurring items |
-10,128 -5,524 |
-8,965 -1,080 |
| Result from operating activities | 40,390 | 39,344 |
The non-recurring items in the first half year of 2014 mainly refer to the costs related to the initial public offering of shares as per 27 June 2014. The non-recurring expenses in 2013 mainly relates to an acquisition in Other Emerging Market.
Amortization of intangible assets mainly relate to amortization of acquired supplier relations.
The Company and its operating segments have a diverse customer base of about 27,000 customers in many countries and of various sizes. The Company and its segments do not rely on a single customer or a single group of customers for its operations. With a supplier base of more than 1,500 suppliers the same applies with regard to the reliance on a single supplier or a single group of suppliers.
The Group is not strongly subject to seasonal fluctuations throughout the year except a slight decrease of sales during the normal holiday seasons in the different regions. The holiday season at the end of the financial year causes an increase in Trade receivables and Trade payables at the end of June compared to the end of December.
As described in note 7 'Subsequent events', on 2 July 2014 a shareholders' loan of EUR 314.4 million was converted into equity. Other shareholder's loans of EUR 23.4 million were repaid in full at 4 July 2014.
As of 27 June, IMCD is listed on Euronext Amsterdam. The legal issue of new shares and the refinancing of the Company's senior term bank facilities and shareholders' loans were finalized early July. Therefore, the transactions relating to the issue of new shares and the refinancing are not included in the reported figures as of 30 June 2014.
All – and only the – impact of transactions relating the issue of new shares and the refinancing are reflected in the pro forma column in the 'Consolidated statement of financial position' and in the pro forma 'Consolidated statement of changes in equity' on page 8, 9 and 12 respectively. The following transactions occurred after 30 June 2014 are processed in the pro forma figures post IPO and post refinancing:
Total effect on profit or loss of the refinancing is negative EUR 18.2 million ; the costs related to the initial public offering that are to be charged to profit or loss have been accounted for in the statement of profit or loss for the first half year 2014. The total positive effect on equity of the subsequent events is EUR 555.9 million.
The Board of Directors of IMCD N.V. hereby declares that, to the best of its knowledge, the Interim Consolidated Financial Information for the first half year of 2014 as prepared in accordance with IAS 34 Interim Financial Reporting gives a true and fair view of the assets, liabilities, financial position and the profit or loss of IMCD N.V. and its jointly consolidated companies included in the consolidation as a whole, and that the semiannual report gives a fair view of the information required in accordance with Section 5:25d subsections 8 and 9 of the Dutch Financial Supervision Act (Wet op het financieel toezicht).
Rotterdam, 13 August 2014
Board of Directors: P.C.J. van der Slikke H.J.J. Kooijmans
To: the Supervisory Board and the Board of Directors of IMCD N.V.
We have reviewed the accompanying consolidated interim financial information as at 30 June 2014 of IMCD N.V., Rotterdam, which comprises the statement of financial position as at 30 June 2014, the statements of comprehensive income, changes in equity, and cash flows for the period of six months ended 30 June 2014, and the notes. The Board of Directors of the Company is responsible for the preparation and presentation of this consolidated interim financial information in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union. Our responsibility is to express a conclusion on this interim financial information based on our review.
We conducted our review in accordance with Dutch law including standard 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity'. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information as at 30 June 2014 is not prepared, in all material respects, in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union.
Rotterdam, 13 August 2014
KPMG Accountants N.V. T.A. Kalmár RA
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.