AI assistant
IMAGE RESOURCES NL — Interim / Quarterly Report 2014
Jul 30, 2014
65117_rns_2014-07-30_4226a0aa-4069-4c78-9806-882837642d77.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [205 x 34] intentionally omitted <==
QUARTERLY REPORT – for the Quarter ended 30 June 2014
Image Resources NL ABN 57 063 977 579
ASX Code
Highlights
Operational activities
- The studies undertaken on the Boonanarring and Atlas projects partially reviewed and collation into a format suitable as a DFS of Boonanarring initiated.
IMA
- Gaps in the study identified (including required additional test work and information sourcing).
Contact Details
5 Mumford Place Balcatta WA 6021
T +61 8 9485 2410 E: [email protected] W: imageres.com.au
Issued Capital
Shares – Quoted 143,925,423 Options – Unquoted 8,800,000 (various terms)
-
3,230,770 shares issued as prepayment for 21 000 metre drilling programme addresses the aspiration to expand the Boonanarring Resource by at least 500kt HM concentrate.
-
Present high grade dry mining Resources of 4.5mt HM and dredge mining Resources of 11mt concentrate (refer tables 1 & 2).
-
The drilling programmed was designed to initiate the testing of:
-
30km of new dry mine targets south of Boonanarring (ASX 11 June).
-
23km (some new) dry mine targets in and around Atlas.
-
21.5km of dredge targets at and around Bidaminna.
Cash at end of quarter $1.288 million
Board & Management Peter Thomas (NED Chairman) George Sakalidis (Exploration Director) Collis Thorp (Chief Operating Officer) Jon O’Callaghan (Interim Managing Director) Jeff Williams (Non-Executive Director) John Jones (Non-Executive Director)
-
The programme objectives were set to include expanding the Boonanarring Resource by at least 500kt HM concentrate whilst delivering the potential to expand the:
-
high grade dry mine Resources from 4.5mt of HM concentrate to a target 7mt HM concentrate.
-
dredge Resource at Bidaminna to an initial target of 4mt HM concentrate from 1.3mt.
-
Targets delineated during the quarter (including those announced 11 June 2014) of interest to major mineral sand producers.
Corporate
-
Board restructured (and strengthened) with the addition of Messrs Jeff Williams and John Jones and upon Messrs O’Callaghan, Sakalidis and Thomas being endorsed at the shareholder requisitioned meeting.
-
Management strengthened by the appointment of Mr Collis Thorp as COO, bringing a wealth of mineral sands feasibility, development, operational and marketing experience.
-
Placement of 3,769,230 shares at $A0.13 raised $490,000.
-
Issue of 3,230,770 shares at $0.13 as pre-payment for 21,000 metres of contracted drilling.
-
The Company is in discussions with numerous parties regarding synergistic opportunities for commercialising the Company’s assets.
==> picture [156 x 25] intentionally omitted <==
Delineation of North Perth Basin tenements into five project areas
During the quarter, the Company delineated its North Perth basin tenements into five distinct project areas. These project areas have been registered with the WA Department of Mines and Petroleum. There is at least one Resource in each of the 5 project areas and, with the exception of Cooljarloo North, each Resource has significant potential to be expanded. (Refer table 1 and 2). Whilst Image retains mineral sands rights under the Quinns Hill tenements, as Potash West is obliged to maintain them, these tenements have not been designated as a project by Image at the Department.
==> picture [370 x 495] intentionally omitted <==
Review of Boonanarring Studies
A review of the base case feasibility study was undertaken and a decision to break it into 2 parts was made, the first will be a Summary Report of the Project and the second will be a Definitive Feasibility, complete with all appropriate appendices and suitable for final project funding.
Page 2
==> picture [156 x 25] intentionally omitted <==
The submission to the Environmental Protection Authority for the PER did not receive any public appeals against approval and is currently working through the implementation process with the Govt Departments.
Negotiations continue with various landowners for the Boonanarring project and with Native Title claimants with respect to the Atlas project
Work completed in the June quarter
Boonanarring/Red Gully
The Boonanarring Resource of 21.5Mt @ 8.3% HM covers circa 11km of strand lines and contains 1.8Mt of HM concentrate (Table 1).
ASX release of 14 January 2014 describes about 7km of untested targets north of Boonanarring. These potential extensions are significant and a further 5km of extensions continue south potentially linking up with the Gingin North Resource (Table1). These 2 target extensions are being investigated for potential to supply the Boonanarring operation with at least sufficient further tonnes of HM concentrate recommended as desirable in the current market to assist securing off-take and finance for a standalone operation. Mr Thorp, Image’s COO, has previously commented that “A further 500,000 tonnes (HMC) plus resource would, in all probability, accelerate the Company in its ambition to commercialise its holdings in the North Perth Basin.”
Work has been planned for the next quarter including securing further access agreements and POWs (mines department programmes of works) for drilling.
The main zone at Red Gully is a 4km strip up to 200m wide. This zone appears attractive because the previous drilling by Image and Iluka suggests the zircon mineralisation is enhanced and similar in grade to that at Boonanarring yet the depth to basement is only around 25m versus 40m for Boonanarring. Red Gully is also being investigated for potential feed stock to the Boonanarring operation. Certain potential constraints, which could partially impact up to 1.4km, are being interrogated.
Work has been planned for the next quarter including botanical surveys, POW approvals for future drill testing and a further access agreement.
Page 3
==> picture [156 x 25] intentionally omitted <==
==> picture [357 x 533] intentionally omitted <==
Chandala/Gingin
Interpretation covering Resources, previous drilling, topography and ground magnetics outlined 26km of targets. These targets include the 5.5km Gingin South deposit, which contains 8Mt@ 6.1% HM for 495,000 tonnes of HM concentrate (refer to Table 1). In addition, a parallel 13km strand is interpreted starting within the Gingin South Mining lease and trending southwards.
Work planned for the next quarter includes POW approvals for future drill testing, finalisation of access agreements and ground magnetic surveys.
Results for a small drill programme at Chandala are awaited.
Page 4
==> picture [156 x 25] intentionally omitted <==
The potential to deal in the Chandala to Gingin targets and Resources was (and continues to be) investigated.
The TiO2 levels of the Gingin South Ilmenite are suitable for synthetic rutile operations in the region with remaining targets/Resources expected to be so.
==> picture [401 x 595] intentionally omitted <==
Page 5
==> picture [156 x 25] intentionally omitted <==
Atlas/Cooljarloo
There are 15km of NS targets, some of which form part of the southern extension of Atlas. The northern parts of some of these targets have already been partially tested and shallow mineralisation has been outlined, which augers well for the remaining parts of these targets. There are also parallel NS targets to the west and within 2km of Atlas.
Ground magnetic surveys were planned over a prominent 4km feature being approximately 1.5km west of the Atlas deposit. A 26km ground magnetic survey west of Munbinia, where there is a pocket of cleared Crown land and which has an 8km of shallow looking aeromagnetic targets, is planned. This ground was recently pegged and is called Woolka Woolka.
==> picture [357 x 539] intentionally omitted <==
Page 6
==> picture [156 x 25] intentionally omitted <==
Bidaminna
Three major target trends have been identified totalling 27km in length. The most western of these trends totals 11km and contains the Bidaminna Resource which is 5.5km in length and contains 44Mt @ 3% HM for 1.3Mt of HM concentrate (refer table 2). A 13-hole programme recently completed demonstrated that all these trends are mineralised. The two eastern strands total 16km and have now been shown to contain mineralisation from visual panning. Assay results are awaited for these programmes prior to planning any future drill testing.
==> picture [371 x 552] intentionally omitted <==
Page 7
==> picture [156 x 25] intentionally omitted <==
Other Projects
Image’s remaining targets are either less mature or currently less strategic to Image, than the targets already detailed in this report.
Funded Drilling Programme
The Company has issued 3,230,770 ordinary fully paid shares to fund 21,000 metres of drilling which will be undertaken at the North Perth Basin project. The drilling is to commence by 1 September 2014 and be completed as soon as practicable and the intent, in any event, is within 12 months. The major costs associated with the drilling programme are therefore funded with only consumables and certain variable costs to be satisfied in cash.
Commentary
The convergence of falling product prices and a rising A$ since the publication of Image’s base case feasibility study and absent an effervescent equities market coupled with unrest on the register transpired to quash any realistic prospect of near term financing the development of the Boonanarring project on the basis of existing metrics. Even in the face of these adverse events, all indications are that the project remains viable and if presently in production would make money.
Based on the Company’s review, it determined to expedite its endeavour to prove up an additional 500,000t of HM concentrate to augment the Boonanarring Resource thought to be sufficient to attract long term off take parties and funding.
In these circumstances Mr Sakalidis, Director of Exploration, said “I am absolutely delighted that Image has secured an extended pre-paid drilling contract which will allow the Company to test priority targets. I think that these targets are fantastic and have the potential to support stand-alone operations, joint venture and/or other opportunities for Image’s shareholders.
I regard the driller, who we have previously used over the last ten years, has global reach and has the most experience in the Perth Basin. He certainly is the best Image has ever used for mineral sands work. By taking shares, the driller has clearly signalled confidence in our plans and prospects.”
For more information visit imageres.com.au
Please direct enquiries to:
George Sakalidis Collis Thorp Exploration Director Chief Operating Officer M: +61 411 640 337 M: +61 413 705 075 E: [email protected] E: [email protected]
Page 8
==> picture [156 x 25] intentionally omitted <==
COMPETENT PERSON’S STATEMENT – EXPLORATION RESULTS AND MINERAL RESOURCES AND RESERVES
The information in this report that relates to Exploration Results, Mineral Resources and Mineral Reserves is based on information compiled by George Sakalidis BSc(Hons) who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results, Mineral Resources and Mineral Reserves were compiled, George Sakalidis was a director of Image Resources NL. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. George Sakalidis consents to the inclusion of this information in the form and context in which it appears in this report.
FORWARD LOOKING STATEMENTS
Certain statements made during or in connection with this communication, including, without limitation, those concerning the economic outlook for the mining industry, expectations regarding prices, exploration or development costs and other operating results, growth prospects and the outlook of Image’s operations contain or comprise certain forward looking statements regarding Image’s operations, economic performance and financial condition. Although Image believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct.
Accordingly, results could differ materially from those set out in the forward looking statements as a result of, among other factors, changes in economic and market conditions, success of business and operating initiatives, changes that could result from future acquisitions of new exploration properties, the risks and hazards inherent in the mining business (including industrial accidents, environmental hazards or geologically related conditions), changes in the regulatory environment and other government actions, risks inherent in the ownership, exploration and operation of or investment in mining properties, fluctuations in prices and exchange rates and business and operations risks management, as well as generally those additional factors set forth in our periodic filings with ASX. Image undertakes no obligation to update publicly or release any revisions to these forward-looking statements to reflect events or circumstances after today’s date or to reflect the occurrence of unanticipated events.
Page 9
==> picture [156 x 25] intentionally omitted <==
Tenement Schedule in accordance with ASX Listing Rule 5.3.3
| Location | TID | Status | Project | Equity at end ofQuarter | Other holder |
|---|---|---|---|---|---|
| Red Gully project C151/2011 | |||||
| E70/2825 | Granted | BIDAMINNA STH | IMAGE 100% | ||
| WA | E70/3041 | Granted | REGANS FORD SOUTH | IMAGE 100% | |
| WA | E70/3192 | Granted | BOOTINE | IMAGE 100% | |
| WA | E70/3494 | Granted | BRYALANA | IMAGE 100% | |
| WA | E70/3720 | Granted | BLUE LAKE | IMAGE 100% | |
| WA | E70/3966 | Granted | REGANS FORD WEST | IMAGE 100% | |
| WA | E70/4077 | Granted | DARLING RANGE | IMAGE 100% | |
| WA | E70/4549 | Granted | HARRIS BRIDGE | IMAGE 100% | |
| WA | M70/1192 | Granted | RED GULLY | IMAGE 100% | |
| WA | M70/1193 | Granted | GINGIN NORTH | IMAGE 100% | |
| WA | M70/1194 | Granted | BOONANARRING | IMAGE 100% | |
| WA | M70/1311 | Granted | BOONANARRING | IMAGE 100% |
Cooljarloo project C97/2007
| WA | E70/2636 | Granted | COOLJARLOO | IMAGE 100% | |
|---|---|---|---|---|---|
| WA | E70/2898 | Granted | COOLJARLOO | IMAGE 100% | |
| WA | E70/3292 | Granted | COOLJARLOO | IMAGE Earning70% | Blackwood Corp30% |
| WA | E70/3997 | Granted | MUNBINIA | IMAGE 100% | |
| WA | E70/4129 | Granted | MULLERING SOUTH | IMAGE 100% | |
| WA | E70/4130 | Granted | MULLERING NORTH | IMAGE 100% | |
| WA | E70/4244 | Granted | WOOLKA | IMAGE 100% | |
| WA | P70/1516 | Granted | COOLJARLOO JV | IMAGE 100% |
Gingin project C71/2010
| Ginginproject C71/2010 | |||||
|---|---|---|---|---|---|
| WA | E70/2742 | Granted | CHANDALA(DERBY JV) | IMAGE Earned 80% | DERBY MINES 20% |
| WA | E70/3032 | Granted | GINGIN | IMAGE 100% | |
| WA | M70/0448 | Granted | GINGIN SOUTH | IMAGE 100% |
Bidaminna project C46/2009
| WA | E70/2844 | Granted | BIDAMINNA NTH | IMAGE 100% | |
|---|---|---|---|---|---|
| WA | E70/3086 | Granted | GABY'S PEAK | IMAGE 100% | |
| WA | E70/3298 | Granted | BIDAMINNA - PARK | IMAGE 90% | ARF MASLIN 10% |
| WA | E70/3411 | Granted | REGANS FORD | IMAGE 100% | |
| WA | E70/4245 | Granted | WINOOKA | IMAGE 100% |
| Cooljarloo Northproject C143/2008 | Cooljarloo Northproject C143/2008 | Cooljarloo Northproject C143/2008 | Cooljarloo Northproject C143/2008 | Cooljarloo Northproject C143/2008 | Cooljarloo Northproject C143/2008 |
|---|---|---|---|---|---|
| WA | E70/3328 | Granted | Verne Hill Cooljarloo | IMAGE 100% | |
| WA | P70/1540 | Granted | CADDA SPRINGS | IMAGE 100% | |
| WA | R70/0051 | Granted | COOLJARLOO | IMAGE 100% |
Page 10
==> picture [156 x 25] intentionally omitted <==
| Location | TID | Status | Project | Equity at end ofQuarter | Other holder |
|---|---|---|---|---|---|
| Otherprojects | |||||
| WA | G70/0250 | Granted | BOONANARRING | IMAGE 100% | |
| WA | E69/2034 | Granted | SERPENTINE LAKES | IMAGE 100% | |
| WA | E28/1895 | Granted | KING(ERAYINIA JV) | IMAGE 16.1% diluting | INTEGRA |
| WA | E28/2071 | Granted | TALC LAKE | IMAGE 16.1% diluting | INTEGRA |
| WA | E52/2067 | Granted | WILTHORPE JV | Meteoric 90%;Red Dog10% | METEORIC |
| WA | E70/3418 | Granted | BELL | IMAGE 100% | POTASH WEST |
| WA | E70/3100 | Granted | QUINNS HILL | IMAGE 100% | POTASH WEST |
| WA | E70/3892 | Granted | CHAPMAN HILL | IMAGE 100% | DORAL |
| Tenement applications at 30 June 2014 | Tenement applications at 30 June 2014 | ||||
|---|---|---|---|---|---|
| WA | M70/1305 | Application | ATLAS | IMAGE 100% | |
| WA | P70/1520 | Application | COOLJARLOO | IMAGE 100% | METAL SANDS |
| WA | R69/0001 | Application | SERPENTINE LAKES | IMAGE 100% | |
| WA | E70/4572 | Application | YARDARINO | IMAGE 100% | |
| WA | E70/4583 | Application | TUTUNUP | IMAGE 100% |
Page 11
==> picture [156 x 25] intentionally omitted <==
Table 1 – North Perth Basin Resources
| Reserve Summary | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Project Area | HM Tonnes Category Volume Tonnes % HM % SLIMES |
VHM Ilmenite Leucoxene Rutile Zircon |
|||||||||
| (%) (%) (%) (%) (%) |
|||||||||||
| Boonanarring Atlas |
Probable 7,160,000 14,420,000 8.3% 17.0% 1,190,000 Probable 4,760,000 9,600,000 8.1% 15.5% 780,000 |
80.3% 46.9% 5.5% 3.3% 24.5% 74.1% 55.0% 1.0% 7.0% 11.0% |
|||||||||
| Total NPB Reserve | 11,920,000 24,020,000 8.2% 16.4% 1,970,000 |
77.8% 50.1% 3.7% 4.8% 19.1% |
|||||||||
| Mining Inventory (incl Inferred) | 13,330,000 26,880,000 8.0% 16.5% 2,135,000 |
78.3% 50.1% 4.2% 5.1% 19.0% |
|||||||||
| High Grade Resources @ 2.5% | HM Cut-off | ||||||||||
| Resource | % SLIMES HM TONNES Resource Category BCM TONNES % HM |
VHM Ilmenite Leucoxene Rutile Zircon (%) (%) (%) (%) (%) |
|||||||||
| Atlas Atlas |
Measured Indicated |
4,810,000 520,000 |
9,700,000 1,080,000 |
8.5 3.2 |
15.3 19.2 |
820,000 34,000 |
76 74 |
52 53 |
5 8 |
8 7 |
11 6 |
| Atlas Total | 5,330,000 | 10,780,000 | 7.9 | 15.7 | 854,000 | 76 | 52 | 5 | 8 | 10 | |
| Boonanarring Boonanarring |
Measured | 1,680,000 | 3,000,000 | 7.8 | 10.1 | 230,000 | 70 | 49 | 1 | 3 | 17 |
| Indicated | 7,000,000 | 14,300,000 | 9 | 17.2 | 1,270,000 | 80 | 49 | 6 | 3 | 22 | |
| Boonanarring | Inferred | 2,100,000 | 4,200,000 | 6.5 | 17.4 | 270,000 | 83 | 51 | 8 | 7 | 18 |
| Boonanarring Total | 10,780,000 | 21,500,000 | 8.3 | 16.2 | 1,770,000 | 79 | 49 | 6 | 4 | 21 | |
| Gingin Nth | Indicated | 680,000 | 1,320,000 | 5.7 | 15.7 | 80,000 | 75 | 57 | 9 | 3 | 5 |
| Gingin Nth | Inferred | 580,000 | 1,090,000 | 5.2 | 14 | 60,000 | 78 | 57 | 11 | 4 | 6 |
| Gingin Nth Total | 1,260,000 | 2,410,000 | 5.5 | 15 | 140,000 | 77 | 57 | 10 | 3 | 6 | |
| Gingin Sth | Measured | 870,000 | 1,530,000 | 4.4 | 7.2 | 67,000 | 79 | 51 | 15 | 6 | 8 |
| Gingin Sth | Indicated | 3,240,000 | 5,820,000 | 6.5 | 7.1 | 380,000 | 91 | 68 | 10 | 5 | 8 |
| Gingin Sth | Inferred | 400,000 | 730,000 | 6.5 | 8.4 | 48,000 | 92 | 67 | 8 | 6 | 11 |
| Gingin Sth Total | 4,510,000 | 8,080,000 | 6.1 | 7.3 | 495,000 | 89 | 65 | 10 | 5 | 8 | |
| Helene | Indicated | 5,600,000 | 11,500,000 | 4.6 | 18.6 | 520,000 | 84 | 70 | 1 | 3 | 11 |
| Hyperion | Indicated | 1,800,000 | 3,700,000 | 7.8 | 19.3 | 290,000 | 71 | 56 | 0 | 6 | 9 |
| Cooljarloo Nth Total | 7,400,000 | 15,200,000 | 5.3 | 18.7 | 810,000 | 79 | 64 | 0 | 4 | 9 | |
| Red Gully | Indicated | 1,930,000 | 3,410,000 | 7.8 | 11.5 | 270,000 | 90 | 66 | 8 | 3 | 12 |
| Red Gully | Inferred | 1,455,000 | 2,570,000 | 7.5 | 10.7 | 190,000 | 90 | 66 | 8 | 3 | 12 |
| Red Gully Total | 3,385,000 | 5,980,000 | 7.7 | 11.2 | 460,000 | 90 | 66 | 8 | 3 | 12 | |
| Grand Total | 32,665,000 63,950,000 7.1% 13.9% 4,529,000 |
80 57 6 5 13 |
Page 12
==> picture [206 x 34] intentionally omitted <==
Table 2 – North Perth Basin Reserves
| Dredge Resources at 1.0% HM cut-off | Dredge Resources at 1.0% HM cut-off | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project Area | Resource Category | Volume | TONNES | % | % | HM | VHM | Ilmenite % | Leucoxene % | Rutile | Zircon | Ilmenite | Leucoxene | Rutile | Zircon | VHM Tonnes |
| HM | Slime | TONNES | % | % | % | |||||||||||
| Titan | Indicated | 10,300,000 | 21,200,000 | 1.8 | 22.1 | 380,000 | 84.4 | 71.9 | 2.0 | 1.0 | 9.5 | 270,000 | 7,000 | 5,000 | 36,000 | 318,000 |
| Titan | Inferred | 58,500,000 | 115,400,000 | 1.9 | 18.9 | 2,210,000 | 84.3 | 71.8 | 2.0 | 1.0 | 9.5 | 1,592,000 | 45,000 | 22,000 | 210,000 | 1,869,000 |
| Titan | Total | 68,800,000 | 136,600,000 | 1.9 | 19.4 | 2,590,000 | 84.4 | 71.9 | 2.0 | 1.0 | 9.5 | 1,862,000 | 52,000 | 27,000 | 246,000 | 2,187,000 |
| Telesto | Indicated | 1,700,000 | 3,500,000 | 3.8 | 18.4 | 130,000 | 82.6 | 67.5 | 3.4 | 2.2 | 9.5 | 100,000 | 5,000 | 3,000 | 13,000 | 121,000 |
| Calypso | Inferred | 27,100,000 | 51,500,000 | 1.7 | 13.7 | 850,000 | 84.6 | 68.8 | 3.5 | 1.6 | 10.6 | 585,000 | 30,000 | 14,000 | 90,000 | 719,000 |
| Sub Total | Indicated | 12,000,000 | 24,700,000 | 2.1 | 21.6 | 510,000 | 86.1 | 72.5 | 2.4 | 1.6 | 9.6 | 370,000 | 12,000 | 8,000 | 49,000 | 439,000 |
| Sub Total | Inferred | **85,600,000 ** | 166,900,000 | 1.8 | 17.3 | 3,060,000 | 84.6 | 71.1 | 2.5 | 1.2 | 9.8 | 2,177,000 | 75,000 | 36,000 | 300,000 | 2,588,000 |
| Cooljarloo Total | **97,600,000 ** | 191,600,000 | 1.9 | 17.8 | 3,570,000 | 84.8 | 71.3 | 2.4 | 1.2 | 9.8 | 2,547,000 | 87,000 | 44,000 | 349,000 | 3,027,000 | |
| Bidaminna | Inferred | 26,300,000 | 44,600,000 | 3.0 | 3.6 | 1,350,000 | 96.0 | 82.4 | 7.2 | 1.0 | 5.4 | 1,113,000 | 97,000 | 13,000 | 73,000 | 1,296,000 |
| Total Dredge | **123,900,000 ** | 236,200,000 | 2.1 | 15.1 | 4,920,000 | 84.3 | 65.6 | 4.6 | 2.9 | 11.3 | 3,660,000 | 184,000 | 57,000 | 422,000 | 4,323,000 |
Appendix 5B Mining exploration entity quarterly report
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10
Name of entity
IMAGE RESOURCES NL
| ABN 57 063 977 579 Consolidated statement of cash flows |
Quarter ended (“current quarter”) 30/6/2014 |
Quarter ended (“current quarter”) 30/6/2014 |
||
|---|---|---|---|---|
| 30/6/2014 | ||||
| Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) administration 1.3 Dividends received 1.4 Interest and other items of a similar nature received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid/R&D refund received (net) 1.7 Other (provide details if material) Net operating cash flows |
Current quarter $A’000 |
Full Year (12.months) $A’000 |
||
| - (400) (743) 9 2 |
63 (2,058) (1,556) 81 1,001 |
|||
| (1,132) | (2,469) | |||
| Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other (provide details if material) – bond security deposits Net investing cash flows 1.13 Total operating and investing cash flows (carried forward) |
(5) - - |
(14) (46) 179 |
||
| (5) | 119 | |||
| (1,137) | (2,350) |
- See chapter 19 for defined terms.
17/12/2010 Appendix 5B Page 1
Appendix 5B Mining exploration entity quarterly report
| 1.13 Total operating and investing cash flows (brought forward) |
(1,137) | (2,350) |
|---|---|---|
| Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, etc. 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other (provide details if material) – share issue expenses Net financing cash flows |
490 (28) |
490 (28) |
| 462 | 462 | |
| Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end ofquarter |
(675) 1,963 - |
(1,888) 3,176 - |
| 1,288 | 1,288 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| 1.23 1.24 |
Aggregate amount of payments to the parties included in item 1.2 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter $A'000 |
|---|---|---|
| 286 | ||
| 1.25 | Explanation necessaryfor an understandingof the transactions | |
Non-cash financing and investing activities
| 2.1 | Details of financing and investing transactions which have had a material effect on consolidated assets and |
|---|---|
| liabilities but did not involve cash flows |
- 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 Loan facilities 3.2 Credit standby arrangements – bankguarantees |
Amount available $A’000 |
Amount used $A’000 |
|---|---|---|
| - | - |
|
| 68 | 68 |
- See chapter 19 for defined terms.
Appendix 5B Page 2
17/12/2010
Appendix 5B Mining exploration entity quarterly report
Estimated cash outflows for next quarter
| Estimated cash outflows for next quarter | |
|---|---|
| 4.1 Exploration and evaluation 4.2 Development 4.3 Production 4.4 Administration |
$A’000 |
| 316 | |
| - | |
| - | |
| 473 | |
| Total | 789 |
Reconciliation of cash
| Reconciliation of cash | ||
|---|---|---|
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter $A’000 |
Previous quarter $A’000 |
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details) |
260 | 335 |
| 1,028 | 1,628 | |
| - | - | |
| - | - | |
| Total: cash at end of quarter(item 1.22) | 1,288 | 1,963 |
Changes in interests in mining tenements
| 6.1 Interests in mining tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements acquired or increased |
Tenement reference and location |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|
| Refer Quarterly Report | ||||
| Refer Quarterly Report |
- See chapter 19 for defined terms.
17/12/2010 Appendix 5B Page 3
Appendix 5B Mining exploration entity quarterly report
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issue price per security (seenote 3) |
Amount paid up per security (seenote 3) |
|
|---|---|---|---|---|
| 7.1 Preference+securities (description) 7.2 Changes during quarter: |
N/A | |||
| (a) Increases through issues (b) Decreases through returns of capital, buy-backs, redemptions 7.3 +Ordinary securities Fully paid 7.4 Changes during quarter: |
||||
| 143,925,423 | 143,925,423 | |||
| (a) Increases through issues - Placement |
3,769,230 | 3,769,230 | $0.13 | - |
| (b) Decreases through returns of capital,buy-backs |
||||
| 7.5 +Convertible debt securities (description) 7.6 Changes during quarter: |
N/A | |||
| (a)Increases through issues | ||||
| (b) Decreases through securities matured,converted |
||||
| 7.7 Options (description and conversion factor) Over fully paid shares Over fully paid shares Over fully paid shares Over fully paid shares Over fully paid shares Over fully paid shares 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter |
Exercise price | Expiry date | ||
| 2,345,000 | Notquoted | $1.1162 | 18/12/2014 | |
| 95,000 | Notquoted | $0.6995 | 21/12/2015 | |
| 2,600,000 | Notquoted | $0.3908 | 27/12/2016 | |
| 1,250,000 | Notquoted | $0.50 | 1/6/2015 | |
| 1,250,000 | Notquoted | $0.70 | 1/6/2016 | |
| 1,250,000 | Notquoted | $1.00 | 1/6/2016 | |
| N/A | ||||
| N/A | ||||
| N/A | ||||
| 7.11 Debentures (totals only) |
N/A | |||
| 7.12 Unsecured notes(totals only) |
N/A |
- See chapter 19 for defined terms.
Appendix 5B Page 4
17/12/2010
Appendix 5B Mining exploration entity quarterly report
Compliance statement
-
This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).
-
This statement does give a true and fair view of the matters disclosed.
Sign here: ..................... ....................................... Date: 31 July 2014 Print name: Dennis Wilkins (Company Secretary)
Notes:
-
The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
Issued and quoted securities
The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .
-
The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.
-
Accounting Standards
-
ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
== == == == ==
- See chapter 19 for defined terms.
17/12/2010 Appendix 5B Page 5