Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IMAGE RESOURCES NL Interim / Quarterly Report 2011

Mar 14, 2012

65117_rns_2012-03-14_58ca9b48-114e-4eaf-b03d-ec44b91f2f72.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [247 x 41] intentionally omitted <==


HALF-YEAR FINANCIAL REPORT

31 DECEMBER 2011


ABN 57 063 977 579

==> picture [247 x 40] intentionally omitted <==

CONTENTS

HALF-YEAR FINANCIAL REPORT

Page No.
Directors’ Report 3
Auditor’s Independence Declaration 15
Statement of Comprehensive Income 16
Statement of Financial Position 17
Statement of Changes in Equity 18
Statement of Cash Flows 19
Notes to and forming part of the Financial Statements 20
Directors' Declaration 24
Independent Review Report 25
  • Page 2 -

DIRECTORS’ REPORT

Your directors submit the financial report of the Company for the half-year ended 31 December 2011.

DIRECTORS

The following persons were directors of Image Resources NL (“ Image ”) during the whole of the half-year and up to the date of this report:

Mr Peter Thomas Mr George Sakalidis Mr Roger Thomson

REVIEW OF OPERATIONS

The total loss from continuing operations for the half-year ended 31 December 2011 was $2,193,668 (2010 – $685,263).

The Company’s activities during the six month period are summarised in this report which unless otherwise stated, should be read as if dated 31 December 2011.

NORTH PERTH BASIN

Scoping Study

During the period Image completed a Scoping Study on its mostly 100%-owned North Perth Basin Heavy Mineral Project in Western Australia, which examined the economic potential of a 400 tph Wet Concentrator Plant (WCP) and 30 tph Mineral Separation Plant (MSP) mining six deposits over a 12 year period. The study showed that the project was robust with the predicted financial results shown in Table 1.

Table 1 Project Economics Summary

Exchange Rate (A$:US$)
Commodity Prices:
Ilmenite
Rutile
Zircon
Leucoxene
1.00 0.90
US$ 200
US$ 2,400
US$ 2,400
US$ 500
Life of Mine 12 years
NPV@10% discount $109.3M $153.7M
AverageInternal Rate of Return 47.7% 58.6%
Net project cash flow after capital costs $ 280M $ 381M
Total Revenue (life of mine) $ 992M $ 1,102M
Annual average operating costs $ 44.9M $ 45.6M
Capital Costs $ 83.8M
Capitalpaybackperiod 16months 13months

The study envisages production at an average of approximately 185,000 tonnes of heavy minerals in concentrate per annum for 12 years. Production over the life of the mine is expected to total approximately 1,393,000t of ilmenite (+50% synthetic rutile grade), 85,000t of rutile, 193,000t of zircon and 93,000t of leucoxene using a conventional Wet Concentrator Plant and Mineral Separation Plant.

Using A$0.90 and A$1.00 to the US dollar exchange rates, the study indicates the project can generate a net project cash flow of between $280 million and $381 million over the 12 year period.

  • Page 3 -

DIRECTORS’ REPORT

Preliminary non-optimised metallurgical test work performed on the Atlas deposit using conventional heavy mineral separation techniques yielded recoveries to product of 82.7% for ilmenite, 71.9% for rutile, 70.7% for zircon and 43.8% for leucoxene. Similar recoveries have been applied to the remaining deposits where test work is yet to be carried out. It is anticipated that further test work will significantly improve on the initial Atlas deposit test work recoveries.

The study assessed all of Image’s identified mineral resources as at 22 July 2011 and demonstrates that mining just six of Image’s 100% owned resources, using the Scoping Study parameters, is likely to be viable. These resources are summarised in Table 2. All three resource classifications have been included to allow assessment of priorities for further development.

Table 2
Scoping Study Resources
Table 2
Scoping Study Resources
Table 2
Scoping Study Resources
Table 2
Scoping Study Resources
Table 2
Scoping Study Resources
Table 2
Scoping Study Resources
Table 2
Scoping Study Resources
Table 2
Scoping Study Resources
Deposit Classification % HM
Cutoff
Volume
(cu m)
Tonnes HM
(%)
Slimes
(%)
HM
(t)
Atlas Measured and
Indicated
2.5 5,332,000 10,776,000 7.8 15.7 841,000
Red Gully Indicated and
Inferred
2.5 3,385,000 5,980,000 7.7 11.2 459,000
Hyperion Indicated 2.5 1,800,000 3,700,000 7.8 19.3 290,000
Helene Indicated 2.5 5,600,000 11,500,000 4.6 18.6 523,000
Gingin South Measured,
Indicated and
Inferred
2.5 4,513,000 8,080,000 6.1 6.5 492,000
Gingin North Indicated and
Inferred
2.5 1,257,000 2,408,000 5.5 15.0 132,000
Total Resource 2.5 21,887,000 42,444,000 6.4 14.4 2,737,000

Feasibility Study

Based on the results of the Scoping Study, the Image Board has decided to proceed immediately with a Feasibility Study with the aim of achieving production in 2014.

The Feasibility Study work schedule includes the following:

  • Infill drilling

  • Resource upgrades

  • Recruitment of key personnel

  • Metallurgical test work

  • Geotechnical drilling/testwork

  • Ethnographic and environmental studies

  • Detailed engineering design

  • Detailed capital and operating cost estimates

The infill drilling during the Feasibility Study will target areas classified as Inferred Resources to upgrade them to Indicated or Measured Resources. This drilling and the high likelihood of identifying extensions to resources have the potential to positively impact project economics.

Work has commenced on this study with interviews for key personnel and completion of Level 2 Fauna and Flora survey over the Atlas deposit.

Cooljarloo (Image 100%)

During the period Image purchased Metal Sands’ 30% interest in the Cooljarloo Joint Venture for $100,000 cash plus 3 million ordinary fully paid Image shares, escrowed for twelve months,

  • Page 4 -

DIRECTORS’ REPORT

bringing Image’s interest to 100%. Image considers the consolidation will simplify future project financing.

Planning has begun for testing the potential for a 3.5km extension to the Atlas deposit. The exploration licence covering the Atlas extension has now been granted and Image is applying for permits for drill testing of identified anomalies.

Gingin South (Image 100%)

Drilling by Image Resources over the past year has identified a major extension to the Gingin South heavy mineral (HM) deposit resulting in an extension of 4.0km to the deposit strike, bringing total deposit length to 5.5km and resulting in a 240% increase in contained HM.

Results of infill drilling confirm the high grade nature and extent of this deposit as shown in Figure 1. This drilling will allow the upgrading of the existing Inferred and Indicated Resources. Significant drilling results are summarised in Table 3.

Typical sections are shown in Figures 2 and 3 illustrating the high grade nature of the deposit. These sections also show that the mineralisation occurs on two levels, the western strand at ~ 58m RL and the eastern strand at ~70m RL. The eastern strand appears to merge with the western strand in the central area and then separate further north.

==> picture [259 x 127] intentionally omitted <==

==> picture [259 x 128] intentionally omitted <==

==> picture [259 x 124] intentionally omitted <==

Figure 1 Gingin South Infill Drilling – HM m%

==> picture [32 x 8] intentionally omitted <==

----- Start of picture text -----

- Page 5 -
----- End of picture text -----

DIRECTORS’ REPORT

Table 3

Gingin South 2011 Infill Drilling. All Intersections (>=3m thick at 2.5% HM cut-off)

Hole ID Easting Northing From
(m)
To
(m)
Interval
(m)
HM
(%)
Slimes
(%)
GG601 399452 6521700 22 25 3 4.5 11.6
GG607 399441 6521899 21 30 9 4.5 4.8
GG609 399422 6521897 20 31 11 15.3 6.4
GG611 399383 6521900 17 29 12 13.4 8.2
GG612 399364 6521902 18 29 11 11.1 6.9
GG613 399344 6521901 18 27 9 8 3.5
GG614 399325 6521899 19 25 6 4.6 2.5
GG615 399305 6521899 21 24 3 5.5 5.6
GG618 399251 6521904 20 24 4 3.8 11
GG618 399251 6521904 26 29 3 11.1 6.1
GG619 399224 6521903 29 32 3 4.1 10.2
GG622 399128 6522101 16 20 4 6.8 7.3
GG623 399111 6522101 27 30 3 3.4 12.5
GG624 399145 6522096 16 22 6 7.7 7.3
GG624 399145 6522096 25 32 7 10.9 9.4
GG625 399163 6522093 17 27 10 16.5 9.7
GG626 399182 6522092 17 26 9 10.9 8.7
GG632 399296 6522102 24 32 8 8.4 3.7
GG633 399278 6522102 19 33 14 13.2 6.2
GG634 399260 6522103 17 28 11 16.6 6.8
GG635 399241 6522098 17 28 11 17.1 5.9
GG636 399219 6522103 17 27 10 14.3 6.4
GG637 399200 6522101 17 26 9 12.7 7.7
GG638 399148 6522304 20 24 4 6.1 2.3
GG639 399129 6522302 17 23 6 10.4 2.2
GG640 399113 6522301 14 22 8 9 2
GG641 399093 6522303 15 21 6 10.7 2.2
GG642 399075 6522302 14 22 8 8 3.3
GG643 399057 6522304 15 22 7 8.1 3.7
GG644 399039 6522303 15 29 14 6.8 6.1
GG645 399021 6522301 23 28 5 5.8 7.3
GG648 398911 6522507 22 25 3 4.9 9
GG649 398929 6522501 22 27 5 6.7 8.5
GG650 398948 6522504 14 24 10 6.6 10.6
GG656 398846 6522699 10 23 13 6.6 6.1
GG658 398828 6522700 18 26 8 6.1 7.7
GG659 398810 6522700 22 26 4 4 9.1
GG662 398793 6522912 14 17 3 3.5 3.4
  • Page 6 -

DIRECTORS’ REPORT

Hole ID Easting Northing From
(m)
To
(m)
Interval
(m)
HM
(%)
Slimes
(%)
GG663 398775 6522910 10 17 7 4.7 2.4
GG664 398756 6522907 10 17 7 5.2 2.4
GG665 398737 6522903 12 28 16 7.9 5.4
GG666 398716 6522902 25 29 4 6.5 5.9
GG669 398761 6523100 22 25 3 3.6 3.5
GG670 398741 6523096 21 25 4 5.7 4.8
GG672 398703 6523102 21 25 4 4.3 6.6
GG673 398686 6523101 20 25 5 5.3 9.4
GG674 398663 6523097 19 24 5 5.1 10.1
GG675 398643 6523103 19 31 12 6.3 10.5
GG676 398626 6523103 26 31 5 6.2 7.9
GG679 398572 6523437 16 19 3 3.5 6.9
GG680 398553 6523436 14 17 3 4.1 11.1
GG683 397753 6525102 6 11 5 4.5 5.4
GG684 397733 6525102 4 10 6 4.2 4.3
GG685 397717 6525111 3 11 8 4.3 5.1
GG686 397699 6525114 3 9 6 3.8 3.5
GG687 397682 6525107 3 9 6 4.2 3
GG687 397682 6525107 11 16 5 14.7 4.5
GG689 397646 6525099 16 19 3 3.8 8
GG699 397789 6524913 3 10 7 4.2 4
GG700 397773 6524905 5 9 4 3.4 4.2
GG700 397773 6524905 13 17 4 11.3 9.4
GG701 397756 6524898 18 22 4 6.7 4.6
GG702 397737 6524900 18 22 4 3.7 6.6
GG707 397924 6524679 3 9 6 5 8.3
GG708 397946 6524665 2 9 7 4.6 10.7
GG709 397909 6524688 2 10 8 4.5 6.9
GG710 397892 6524699 1 9 8 4.1 6.9
GG711 397877 6524708 3 13 10 8.4 8.6
GG712 397862 6524718 2 9 7 4.7 5.6
GG712 397862 6524718 14 17 3 16.8 9.2
GG713 397842 6524703 16 19 3 5.7 4.4
GG725 398353 6523712 8 21 13 4.02 4.58
GG726 398394 6523705 7 11 4 3.99 10.3
GG727 398438 6523699 11 13 2 4.77 11.3
GG729 398381 6523711 8 18 10 4.83 7.6
GG730 398341 6523714 15 21 6 7.52 13.4
GG732 398238 6523912 17 20 3 3.58 11.0
GG733 398278 6523937 6 11 5 5.12 4.7
GG736 398444 6523992 24 27 3 3.89 9.8
- Page 7 -

DIRECTORS’ REPORT

Hole ID Easting Northing From
(m)
To
(m)
Interval
(m)
HM
(%)
Slimes
(%)
GG741 398243 6524004 7 13 6 5.28 2.6
GG742 398195 6524001 16 21 5 5.11 3.8
GG743 398198 6524196 18 20 2 2.72 2.0
GG746 398120 6524206 7 18 11 5.63 3.6
GG755 397772 6522829 10 12 2 5.72 7.9
GG757 397843 6522802 13 17 4 3.47 2.7
GG758 397877 6522791 12 20 8 3.21 8.8
GG759 397908 6522779 11 14 3 3.65 4.4
GG761 398353 6522751 7 9 2 3.4 6.9

Notes:

  1. Slimes = fraction < 63um 2. HM determined by TBE separation at 2.96 SG and expressed as % of total (in-ground) sample.

==> picture [381 x 54] intentionally omitted <==

==> picture [381 x 54] intentionally omitted <==

==> picture [381 x 53] intentionally omitted <==

Figure 2 Gingin South Cross Section 6521900N

==> picture [381 x 73] intentionally omitted <==

==> picture [381 x 73] intentionally omitted <==

Figure 3 Gingin South Cross Section 6522100N

  • Page 8 -

DIRECTORS’ REPORT

Boonanarring (Image 100%)

Detailed examination of the mineral assemblages determined by previous explorers has shown that the zircon content of the Boonanarring Measured Resource includes intersections of up to 70% zircon within the heavy mineral fraction (drill hole GG2196, 27-30m). 38% of the reported composite samples average more than 15% zircon in the HM fraction and 31% of the reported composite samples average more than 20% zircon. This is significantly above the average 10% to 13% zircon grade for the North Perth Basin. There is also a strong north south zonation of zircon grade, with the zircon content increasing to the south, correlating with increased HM grades, as shown in Figure 4.

==> picture [369 x 286] intentionally omitted <==

Figure 4

Boonanarring Resource, Mineralisation Trends (HM Grade right and Zircon Grade left)

Regans Ford South (Image 70%)

Drilling was completed on a 2.2km-long section of the northern extension of the Boonanarring deposit, approximately 3.6 km north of the identified Boonanarring resource. This extension lies within the Regans Ford South tenement E70/3041 (see Figure 5). As result of the work undertaken, Image has earned a 70% interest in the tenement by expenditure and cash payments of $300,000.

A 156-hole, 6,002m aircore drilling programme was completed during the period. The drilling results from the first phase of drilling are summarised on Table 4 with best intersections calculated at a 5%HM cut-off. Preliminary sachet logging has identified elevated zircon content in some areas and this will be confirmed by mineralogical work in the next quarter. Negotiations are continuing with landowners along strike to the north and south of this intersection and Image anticipates further drilling on the northern Boonanarring extensions late in Q1 or early Q2 2012.

  • Page 9 -

DIRECTORS’ REPORT

Meanwhile permits were granted for the drilling of a 2.3km extension to the south of the Boonanarring deposit.

==> picture [343 x 179] intentionally omitted <==

==> picture [343 x 180] intentionally omitted <==

==> picture [343 x 179] intentionally omitted <==

==> picture [251 x 22] intentionally omitted <==

----- Start of picture text -----

Figure 5
Boonanarring Deposit and Extensions Drilling HM m%
----- End of picture text -----

  • Page 10 -

DIRECTORS’ REPORT

Table 4

Boonanarring Extension Significant Intersections

Hole
ID
Northing Easting From
(m)
To
(m)
Thickness
(m)
HM
(%)
Slimes
(%)
GG773 6549533 386908 24.0 39.0 15.0 9.9 16.3
including 26.0 31.0 5.0 19.7 13.3
GG774 6549551 386942 29.0 38.0 9.0 17.2 29.3
GG816 6550438 386484 30.0 36.0 6.0 10.9 12.6
GG783 6549718 386824 25.0 34.0 9.0 7.2 6.4
including 25.0 33.0 8.0 7.8 6.9
GG815 6550423 386453 23.0 36.0 13.0 7.0 14.6
including 29.0 33.0 4.0 10.5 8.6
GG788 6549617 386611 23.0 30.0 7.0 6.3 9.9
including 26.0 30.0 4.0 8.9 7.8
GG772 6549518 386870 20.0 24.0 4.0 7.6 17.8
including 21.0 24.0 3.0 9.6 16.3
GG841 6550951 386156 23.0 27.0 4.0 7.3 19.0
including 23.0 26.0 3.0 9.0 18.2
GG787 6549630 386643 21.0 32.0 11.0 5.3 13.0
including 28.0 30.0 2.0 10.9 8.1
GG832 6550769 386242 21.0 26.0 5.0 5.7 19.5
including 22.0 25.0 3.0 8.2 18.1
GG802 6550079 386654 31.0 35.0 4.0 10.1 22.9
including 32.0 35.0 3.0 12.8 25.3

Notes:

  1. Slimes = fraction < 63um

  2. HM determined by TBE separation at 2.96 SG and expressed as % of total (in-ground) sample.

Red Gully (Image 100%)

A total of 152 aircore holes for 5,539m were completed on the Red Gully Mining Lease during the quarter. This drilling was targeted at infilling the drill grid to 200m spacing and duplicating enough of the Iluka drilling to provide confidence in resource estimation using both data sets.

EUCLA BASIN

Cyclone Extended (Image 100%)

During the period a 172 hole drilling program totalling 6,710m was drilled in the Serpentine Lakes project area targeting extensions of the Cyclone Extended deposit interpreted from the geophysical survey carried out earlier in the year. Drill hole locations are shown in Figure 6. The results confirm the continuity of the Cyclone Extended deposit and indicate that its limit is well defined by the drilling. Typical cross sections through the deposit are shown in Figure 7.

  • Page 11 -

DIRECTORS’ REPORT

==> picture [225 x 89] intentionally omitted <==

==> picture [225 x 88] intentionally omitted <==

==> picture [225 x 89] intentionally omitted <==

Figure 6 Cyclone Extended Drilling Locations

==> picture [304 x 128] intentionally omitted <==

==> picture [305 x 130] intentionally omitted <==

==> picture [195 x 23] intentionally omitted <==

----- Start of picture text -----

Figure 7
Cyclone Extended Drill Cross Sections
----- End of picture text -----

  • Page 12 -

DIRECTORS’ REPORT

Wanna South (Image 100%)

The Wanna South tenement is an elongate tenement pegged over a north west to south east trending ridge that was postulated to be a second shoreline along the same orientation as the shoreline containing the Cyclone and Cyclone Extended deposits and lying 43 km to the west. A total of 11 scout holes for 493m were drilled during the quarter (Figure 8). No significant mineralisation was intersected, but a couple of the holes intersected possible shoreline sediments. One hole also intersected moderate amounts of ground water that may be useful for future mining operations in the vicinity.

==> picture [249 x 117] intentionally omitted <==

==> picture [249 x 117] intentionally omitted <==

==> picture [249 x 117] intentionally omitted <==

Figure 8

Wanna South Drilling Locations

The information in this report that relates to exploration results and mineral resources is based on information compiled or reviewed by Paul Leandri BAppSc is a full time employee of Image Resources NL. Paul Leandri has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Persons as defined in the 2004 edition of the “Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Paul Leandri consents to the inclusion of this information in the form and context in which it appears in this report.

  • Page 13 -

DIRECTORS’ REPORT

INDEPENDENCE DECLARATION BY AUDITOR

The lead auditor’s independence declaration under section 307C of the Corporations Act 2001 is set out on page 15 for the half-year ended 31 December 2011.

This report has been signed in accordance with a resolution of directors.

For and on behalf of the Directors

==> picture [166 x 35] intentionally omitted <==

G SAKALIDIS Managing Director

15 March 2012

  • Page 14 -

==> picture [451 x 90] intentionally omitted <==

AUDITOR’S INDEPENDENCE DECLARATION

To those charged with governance of Image Resources NL

As auditor for the review of Image Resources NL for the half-year ended 31 December 2011, I declare that, to the best of my knowledge and belief, there have been:

  • a) No contraventions of the independence requirements of the Corporations Act 2001 in relation to the review; and

  • b) No contraventions of any applicable code of professional conduct in relation to the review.

Somes Cooke

==> picture [120 x 26] intentionally omitted <==

Nicholas Hollens Perth 15 March 2012

Liability Limited by a Scheme approved under Professional Standards Legislation

  • Page 15 -

STATEMENT OF COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

Notes
Revenue:
Interest and dividends income
Other revenue
3
Expenses:
Depreciation expense
Exploration and tenement expenses written off
Share based payments expense
6
Other expenses
(Loss) before income tax expense
Income tax expense
(Loss) from continuing operations
Other comprehensive income:
Changes in the fair value of available-for-sale
financial assets
4
Other comprehensive income for the period,
net of tax
Total comprehensive income for the period
attributable to members of the Company
Basic loss per share (cents per share)
Diluted loss per share (cents per share)
The accompanying notes form part of these financial statements.
Half Year
Ended
31 Dec 2011
($)
62,500
143,721
(9,602)
(1,482,798)
(393,640)
(513,849)
(2,193,668)
-
(2,193,668)
(500,984)
(500,984)
(2,694,652)
(2.382)
(2.382)
Half Year
Ended
31 Dec 2010
($)
108,326
576,604
(22,390)
(830,865)
-
(516,938)
(685,263)
-
(685,263)
(665,775)
(665,775)
(1,351,038)
(0.7868)
(0.7868)
  • Page 16 -

STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2011

Notes
Current Assets
Cash and cash equivalents
Trade and other receivables
Other assets
Total Current Assets
Non-Current Assets
Property, plant and equipment
Other financial assets
4
Total Non-Current Assets
TOTAL ASSETS
Current Liabilities
Trade and other payables
Provisions
Total Current Liabilities
TOTAL LIABILITIES
NET ASSETS
Equity
Contributed equity
5
Reserves
5
Accumulated losses
TOTAL EQUITY
The accompanying notes form part of these financial statements.
31 Dec 2011
($)
1,458,164
94,036
47,970
1,600,170
37,912
1,449,443
1,487,355
3,087,525
552,740
18,508
571,248
571,248
2,516,277
26,421,646
2,777,706
(26,683,075)
2,516,277
30 June 2011
($)
2,952,941
181,002
39,216
3,173,159
47,514
1,998,544
2,046,058
5,219,217
1,858,811
13,117
1,871,928
1,871,928
3,347,289
24,951,646
4,248,309
(25,852,666)
3,347,289
  • Page 17 -

STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

Contributed
Equity (Net
of Costs)
($)
Available for
Sale
Financial
Asset
Reserve
($)
Employee
Benefit
Reserve
($)
Accumulated
Losses
($)
Total
($)
Balance at 1.7.2010 23,098,968 2,836,749 3,719,909 (21,243,312) 8,412,314
Operating (loss)for theperiod - - - (685,263) (685,263)
Other comprehensive income - (665,775) - - (665,775)
Shares issued 1,250,000 - - - 1,250,000
Share issue expenses (67,702) - - - (67,702)
Options exercised 55,500 - - - 55,500
Balance at 31.12.2010 24,336,766 2,170,974 **3,719,909 ** (21,928,575) 8,299,074
Balance at 1.7.2011 24,951,646 528,400 3,719,909 (25,852,666) 3,347,289
Operating (loss)forthe period - - - (2,193,668) (2,193,668)
Othercomprehensiveincome - (500,984) - - (500,984)
Shares issued 1,470,000 - - - 1,470,000
Share basedpayments expense - - 393,640 - 393,640
Expiry of unexercised
director/employee options
- - (1,363,259) 1,363,259 -
Balance at 31.12.2011 26,421,646 27,416 **2,750,290 ** (26,683,075) 2,516,277

The accompanying notes form part of these financial statements.

  • Page 18 -

STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

Note
CASH FLOWS FROM OPERATING
ACTIVITIES
Cash payments to suppliers and contractors
Interest received
Dividends received
Net cash (used in) operating activities
CASH FLOWS FROM INVESTING
ACTIVITIES
Purchase of plant and equipment
Payments for exploration and evaluation
Proceeds on sale of plant
Purchase of investments
Purchase of new prospects
Proceeds from sale of investments
Net cash (used in) investing activities
CASH FLOWS FROM FINANCING
ACTIVITIES
Proceeds from issue of shares
10
Proceeds from exercise of options
Share issue expenses
Net cash provided by financing activities
Net (decrease) / increase in cash held
Cash and cash equivalents at the beginning of
the financial period
Cash and cash equivalents at the end of the
financial period
The accompanying notes form part of these financial statements.
Half Year
Ended
31 Dec 2011
($)
(326,916)
60,478
2,022
(264,416)
-
(1,206,675)
-
-
(80,525)
56,839
(1,230,361)
-
-
-
-
(1,494,777)
2,952,941
1,458,164
Half Year
Ended
31 Dec 2010
($)
(471,315)
107,154
1,172
(362,989)
(5,585)
(782,309)
800
(261,151)
(73,723)
465,891
(656,077)
1,250,000
55,500
(67,702)
1,237,798
218,732
4,049,572
4,268,304
  • Page 19 -

NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

NOTE 1 BASIS OF PREPARATION AND ACCOUNTING POLICIES

Basis of Preparation

These general purpose financial statements for the interim half-year reporting period ended 31 December 2011 have been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standard 134: Interim Financial Reporting .

These financial statements were approved by the Board of Directors on the date of the Directors Declaration.

This interim financial report is intended to provide users with an update on the latest annual financial statements of the Company. As such, it does not contain information that represents relatively insignificant changes occurring during the half-year. It is therefore recommended that this financial report be read in conjunction with the annual financial statements for the year ended 30 June 2011, together with any public announcements made by the Company during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001.

These financial statements have been prepared on an accruals and historical cost basis, except where indicated, and on the going concern basis that contemplates normal business activities and the realisation of assets and extinguishment of liabilities in the ordinary course of business.

Accounting Policies

The same accounting policies and methods of computation have been followed in this interim financial report as were applied in the most recent annual financial statements.

The Company has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board that are mandatory for the current reporting period. The adoption of these Accounting standards and Interpretations did not have any significant impact on the financial performance or position of the Company.

Any new, revised or amending Accounting Standards of Interpretations that are not yet mandatory have not been adopted early.

NOTE 2 OPERATING SEGMENTS

Segment Information

Identification of reportable segments

The Company has identified that it operates in only one segment based on the internal reports that are reviewed and used by the board of directors (chief operating decision makers) in assessing performance and determining the allocation of resources. The Company's principal activity is mineral exploration.

Revenue and assets by geographical region

The Company's revenue is received from sources and assets located wholly within Australia.

Major customers

Due to the nature of its current operations, the Company does not provide products and services.

NOTE 3
REVENUE
OTHER INCOME:
Expense recoveries
Profit on sale of investments
Half Year Ended
31.12.2011
($)
135,000
8,721
143,721
Half Year Ended
31.12.2010
($)
135,000
441,604
576,604
  • Page 20 -

NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

NOTE 4
OTHER FINANCIAL ASSETS
Available-for-sale financial assets
Balance at beginning of period
Changes in the fair value during the period
Net disposals during the period
Closing balance
NOTE 5
CONTRIBUTED EQUITY
Contributed Equity – Ordinary Shares:
At the beginning of the period
Shares issued as part consideration for acquisition of interest
in tenements
Closing balance
Number
90,788,959
3,000,000
93,788,959
($)
1,998,544
(500,984)
(48,117)
1,449,443
$
24,951,646
1,470,000
26,421,646

Reserves

Available-for-sale financial assets reserve 27,416 Employee benefits reserve 2,750,290 Closing balance 2,777,706

Options

The Company had the following options over un-issued fully
paid ordinary shares at the end of the period
Exercisable at $2.12 on or before 20 November 2012
Exercisable at $1.1162 on or before 18 November 2014
Exercisable at $0.6995 on or before 21 December 2015
Exercisable at $0.3908 on or before 27 December 2016
Total Options
2,200,000
2,345,000
95,000
2,600,000
7,240,000

NOTE 6 SHARE BASED PAYMENTS EXPENSE

During the six month period ended 31 December 2011 , the Company issued 2,600,000 options to its directors and company secretary, which vested immediately upon issue. The options are to subscribe for ordinary fully paid shares in the Company at any time on or before 27 December 2016 at an exercise price of $0.3908 each.

NOTE 7 TENEMENT EXPENDITURES COMMITMENTS

The Company has entered into certain obligations to perform minimum exploration work on tenements held. These obligations vary from time to time in accordance with contracts signed. Tenement rentals and minimum expenditure obligations which may be varied or deferred on application, are expected to be met in the normal course of business.

The minimum statutory expenditure requirement on the granted tenements for the next twelve months amounts to $1,927,600. Of this amount, $125,000 is expected to be met by JV participants as a result of various joint ventures.

The tenements are subject to legislative requirements with respect to the processes for application, grant, conversion and renewal. Tenements are also subject to the payment of annual rent and the meeting of minimum annual expenditure commitments. There is no guarantee that any applications, conversions or renewals for the Company’s tenements will be granted.

  • Page 21 -

NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

NOTE 8 EVENTS SUBSEQUENT TO REPORTING DATE

There have been no matters or circumstances that have arisen since 31 December 2011 which have significantly affected or may significantly affect:

  • (a) the Company’s operations in future years; or

  • (b) the results of those operations in future years; or

  • (c) the Company’s state of affairs in future years.

NOTE 9 CONTINGENT LIABILITIES

Native Title

The Company’s activities are subject to the Native Title Act and Aboriginal heritage legislation.

The Native Title Act recognises the title rights of indigenous Australians. State and Commonwealth native title legislation regulates the recognition, application and protection of native title. Native title may affect the status, renewal and conversion of existing tenements and the granting of new tenements. Indigenous land use agreements, including terms of compensation, heritage survey and protection agreements or other agreement types may need to be negotiated with affected parties.

The Native Title Act prescribes procedures applicable to the grant of tenements which may apply even in the case of, for instance, a granted exploration licence being “converted” to, say, a mining lease. Compensation may become payable in respect of any impact which the grant of any tenements or other activities have on native title. A tenement holder may be liable for the payment of compensation for the affect of mining and exploration activities on any native title rights and interests that exist in the area covered by a tenement. Compensation may be payable in forms other than money, including the transfer of property and the provision of goods and services.

It is not currently possible to assess whether compensation will be payable by the Company to native title holders in relation to any of the tenements but such compensation could be significant.

There may be sites and objects of significance to indigenous Australians located on the land relating to the Company’s tenements. State and Commonwealth Aboriginal heritage legislation aims to preserve and protect these sites and objects from use in a manner inconsistent with Aboriginal tradition. The Company proposes carrying out ‘clearance surveys’ if it considers this to be appropriate before conducting any exploration work that would disturb the surface of the land. The Company’s tenements may contain some such sites or objects of significance, which would need to be avoided or cause delays. It is possible that areas containing mineralisation or an economic resource may also contain sacred sites, in which case exploitation thereof may be entirely frustrated. Access agreements will need to be negotiated with affected parties.

Native title, Aboriginal heritage or other indigenous matters are matters of substantial risk (giving rise to the threat that certain tenements may not be granted, access to certain tenements may be denied or delayed in addition to potentially significant cost exposure in respect of things such as negotiations, surveys, incentive payments and compensation to name but a few) as the legislative frame works provide torturous and frequently uncertain routes to the endeavour by both stakeholders (that is explorers/miners and indigenous peoples) to attain certainty.

It is not possible to quantify the financial or other impact native title and Aboriginal heritage will have upon the Company as, amongst other things, the processes involved with:

  • (a) identifying all and only the indigenous peoples with a relevant interest;

  • (b) registering an indigenous land use agreement;

(c) obtaining access to land without infringing the provisions of the Aboriginal Heritage Act;

  • Page 22 -

NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

are open ended, can involve substantial delay and cost and there can be no certainty as to the outcome with it being possible for projects to be entirely frustrated.

This could be the case, for instance, even in circumstances where:

(a) a native title party consents to the grant of an exploration licence and assists the exploration endeavour thereon (and the discovery of an otherwise economic deposit);

  • (b) the Company, in order to exploit that discovery, applies for a mining lease (or other required approval, consent, authority etc.) but such grant, approval, consent or authority is not forthcoming by reason of an objection by the same or another native title party.

Freehold Access

The interests of holders of freehold land encroached by tenements are given special recognition by the Mining Act (WA). As a general proposition, a tenement holder must obtain the consent of the owner of freehold before conducting operations on the freehold land. There can be no assurance that the Company will secure rights to access those portions of the tenements encroaching freehold land either at all or for all purposes but, importantly, the grant of freehold extinguished native title so wherever the tenements encroach freehold the Company is in the position of not having to abide by the Native Title Act albeit aboriginal heritage matters will still be of concern.

NOTE 10 NON-CASH FINANCING ACTIVITY

As outlined at Note 5, during the half-year to 31 December 2011, 3,000,000 shares were issued as part consideration for the acquisition of an interest in tenements. This transaction is not reflected in the Statement of Cash Flows.

  • Page 23 -

DIRECTORS' DECLARATION

The directors of the Company declare that:

  1. the accompanying financial statements and notes:

  2. (a) comply with Accounting Standard AASB 134 : Interim Financial Reporting and the Corporations Regulations 2001 ; and

  3. (b) give a true and fair view of the financial position of the Company as at 31 December 2011 and its performance for the half-year ended on that date.

  4. in the directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Board of Directors:

==> picture [166 x 35] intentionally omitted <==

Signed at Perth: George Sakalidis Managing Director

Dated this 15th day of March 2012

  • Page 24 -

==> picture [452 x 90] intentionally omitted <==

Independent Auditor’s Review Report

To the members of Image Resources NL

Report on the Half-year Financial Report

We have reviewed the accompanying half-year financial report of Image Resources NL, which comprises the statement of financial position as at 31 December 2011, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration.

Directors’ Responsibility for the Half-year Financial Report

The directors of Image Resources NL are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards (including Australian Accounting Interpretations) and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of Image Resources NL's financial position as at 31 December 2011 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Image Resources NL, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Image Resources NL, would be in the same terms if provided to the directors as at the time of this auditor’s review report.

  • Page 25 -

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Image Resources NL is not in accordance with the Corporations Act 2001 including:

  • (a) giving a true and fair view of Image Resources NL’s financial position as at 31 December 2011 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

Somes Cooke

==> picture [120 x 27] intentionally omitted <==

Nicholas Hollens 15 March 2012 Perth Western Australia

  • Page 26 -