Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IMAGE RESOURCES NL Interim / Quarterly Report 2012

Jul 30, 2012

65117_rns_2012-07-30_4f8690cf-2b36-40f9-b9e7-4bf61366af8d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

MINING EXPLORATION ENTITY QUARTERLY REPORT APPENDIX 5B

Name of entity:

IMAGE RESOURCES NL
ABN:
Quarter ended (“current quarter”)
57 063 977 579
30/6/2012
Consolidated statement of cash flows
Current quarter
$AUD’000
Year to date
(12 months)
$AUD’000
Cash flows related to operating activities
1.1
Receipts from product sales, related debtors,
GST Credits
50
243
1.2
Payments for:
(a) exploration and evaluation
(1,027)
(2,958)
(b) development
(c) production
(d) administration
(370)
(1,111)
1.3
Dividends received
1.4
Interest and other items of a similar nature
received
20
87
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Other (provide details if material)
Net Operating Cash Flows
(1,327)
(3,739)
IMAGE RESOURCES NL IMAGE RESOURCES NL IMAGE RESOURCES NL IMAGE RESOURCES NL
Quarter ended (“current quarter”)
30/6/2012
Current quarter
$AUD’000
Year to date
(12 months)
$AUD’000
50
(1,027)
(370)
20
243
(2,958)
(1,111)
87
(1,327) (3,739)
Cash flows related to investing activities
1.8
Payment for purchases of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.9
Proceeds from sale of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.10
Loans to other entities
1.11
Loans advanced by/repaid to other entities
1.12
Other (Loan repayments to associated
company)
Net investing cash flows
1.13
Total operating and investing cash flows
(carried forward)
40
(4)
-
(181)
(5)
57
36 (129)
(1,291) (3,868)

Page | 1

1.13
Total operating and investing cash flows
(brought forward)
(1,291) (3,868)
Cash flows related to financing activities
1.14
Proceeds from issues of shares, options, etc.
1.15
Proceeds from sale of forfeited shares
1.16
Proceeds from borrowings
1.17
Repayment of borrowings
1.18
Dividends paid
1.19
Other (provide details if material) – Share issue
expenses
Net financing cash flows
-
(27)
1,865
(85)
(27) 1,780
Net increase (decrease) in cash held
1.20
Cash at beginning of quarter/year to date
1.21
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
(1,318)
2,183
(2,088)
2,953
865 865

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

Current quarter
$AUD'000
1.23 Aggregate amount of payments to the parties included in item 1.2 56
1.24 Aggregate amount of loans to the parties included in item 1.10
1.25 Explanation necessary for an understanding of the transactions

Non-cash financing and investing activities

  • 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

  • N/A

  • 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

  • N/A

Financing facilities available

==> picture [448 x 76] intentionally omitted <==

----- Start of picture text -----

Amount available Amount used
$AUD’000 $AUD’000
3.1 Loan facilities
3.2 Credit standby arrangements
----- End of picture text -----

Page | 2

Estimated cash outflows for next quarter

Estimated cash outflows for next quarter
4.1
Exploration and evaluation
4.2
Development
4.3
Production
4.4
Administration
$AUD’000
469
801
222
Total (Note: Capital raising subsequent to month end - $1,891K) 1,492

Reconciliation of cash

Reconciliation of cash
Reconciliation of cash at the end of the quarter (as
shown in the consolidated statement of cash flows) to
the related items in the accounts is as follows.
Current quarter
$AUD’000
Previous quarter
$AUD’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details) – Short Term Deposits
18 153
847 2,030
Total: cash at end of quarter(item 1.22) 865 2,183

Changes in interests in mining tenements

  • 6.1 Interests in mining tenements relinquished, reduced or lapsed

  • 6.2 Interests in mining tenements acquired or increased

Tenement
reference
Nature of interest Interest at
beginning of
quarter
Interest at end
of quarter
E28/1496
E70/3339
P70/1502
E28/1656
Relinquished
Relinquished
Relinquished
Relinquished
100%
100%
100%
100%
0%
0%
0%
0%
E28/2148
E46/938
E70/4129
E70/4130
E70/4306
Granted
Granted
Granted
Granted
Granted
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

Page | 3

Issued and quoted securities at end of current quarter

Total number Number quoted Issue price per
security (cents)
Amount paid-up per
security (cents)
7.1
Preference
securities
7.2
Issued during
quarter
N/A
7.3
Ordinary
securities
Fully paid
7.4
Issued during
quarter
100,184,817 100,184,817
N/A
7.5
Convertible debt
securities
7.6
Issued during
quarter
N/A
7.7
Options
7.8
Issued during
quarter(to PJ
Davies)
7.9
Exercised during
quarter
7.10
Expired during
quarter
Exerciseprice Expiry date
2,200,000 NotQuoted $2.12 20.11.2012
2,345,000 NotQuoted $1.1162 18.12.2014
95,000 NotQuoted $0.6995 21.12.2015
2,600,000 NotQuoted $0.3908 27.12.2016
1,250,000 NotQuoted $0.50 1.6.2015
1,250,000 NotQuoted $0.70 1.6.2016
1,250,000 NotQuoted $1.00 1.6.2016
1,250,000
1,250,000
1,250,000
Not Quoted
Not Quoted
NotQuoted
$0.50
$0.70
$1.00
1.6.2015
1.6.2016
1.6.2016
Nil
Nil
7.11
Debentures
N/A
7.12
Unsecured
notes
N/A

Compliance statement

  1. This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.

  2. This statement does give a true and fair view of the matters disclosed.

==> picture [124 x 38] intentionally omitted <==

Rudolf Tieleman

Company Secretary Date: 31 July 2012

Page | 4