AI assistant
IMAGE RESOURCES NL — Interim / Quarterly Report 2010
Jan 30, 2011
65117_rns_2011-01-30_9a9d77ae-a5df-41e8-9d54-cef82f9bac98.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
MINING EXPLORATION ENTITY QUARTERLY REPORT
APPENDIX 5B
Name of entity:
| IMAGE RESOURCES NL ABN: Quarter ended (“current quarter”) 57 063 977 579 31/12/2010 Consolidated statement of cash flows Current quarter $AUD’000 Year to date (6 months) $AUD’000 Cash flows related to operating activities 1.1 Receipts from product sales, related debtors, GST Credits 38 143 1.2 Payments for: (a) exploration and evaluation (284) (774) (b) development (c) production (d) administration (220) (572) 1.3 Dividends received 1.4 Interest and other items of a similar nature received 86 108 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other (provide details if material) Net Operating Cash Flows (380) (1,095) |
IMAGE RESOURCES NL | IMAGE RESOURCES NL | IMAGE RESOURCES NL | IMAGE RESOURCES NL |
|---|---|---|---|---|
| Quarter ended (“current quarter”) | ||||
| 31/12/2010 | ||||
| Current quarter $AUD’000 |
Year to date (6 months) $AUD’000 |
|||
| 38 (284) (220) 86 |
143 (774) (572) 108 |
|||
| (380) | (1,095) | |||
| Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans advanced by/repaid to other entities 1.12 Other (Loan repayments to associated company) Net investing cash flows 1.13 Total operating and investing cash flows (carried forward) |
(32) (98) (3) 1 |
(74) (310) (7) 466 1 |
||
| (132) | 76 | |||
| (512) | (1,019) |
Page | 1
| 1.13 Total operating and investing cash flows (brought forward) |
(512) | (1,019) |
|---|---|---|
| Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, etc. 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other (provide details if material) – Share issue expenses Net financing cash flows |
1,306 (68) |
1,306 (68) |
| 1,238 | 1,238 | |
| Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end of quarter |
726 3,542 |
219 4,049 |
| 4,268 | 4,268 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| 1.23 Aggregate amount of payments to the parties included in item 1.2 1.24 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter $AUD'000 |
|---|---|
| 88 | |
| 1.25 Explanation necessary for an understanding of the transactions |
Non‐cash financing and investing activities
-
2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
-
N/A
-
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
-
N/A
Financing facilities available
-
Amount available Amount used $AUD’000 $AUD’000
-
3.1 Loan facilities 3.2 Credit standby arrangements
Page | 2
Estimated cash outflows for next quarter
| 4.1 Exploration and evaluation 4.2 Development 4.3 Administration |
$AUD’000 |
|---|---|
| 400 | |
| 180 | |
| Total | 580 |
Reconciliation of cash
| Reconciliation of cash | ||
|---|---|---|
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter $AUD’000 |
Previous quarter $AUD’000 |
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details) – Short Term Deposits |
73 | 93 |
| 4,195 | 3,449 | |
| Total: cash at end of quarter(item 1.22) | 4,268 | 3,542 |
Changes in interests in mining tenements
| 6.1 Interests in mining tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements acquired or increased |
Tenement reference |
Nature of interest | Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|
| E70/3417 | Relinquished | 100% | 0% | |
| E70/3997 E70/3999 E70/4000 E70/4001 E70/4002 E69/2434 E70/3720 E70/3893 E70/3966 P70/1595 |
Application Application Application Application Application Granted Granted Granted Granted Granted |
0% 0% 0% 0% 0% 100% 100% 100% 100% 100% |
100% 100% 100% 100% 100% 100% 100% 100% 100% 100% |
Page | 3
Issued and quoted securities at end of current quarter
| Total number | Number quoted | Issue price per security (cents) |
Amount paid‐up per security (cents) |
|
|---|---|---|---|---|
| 7.1 Preference securities 7.2 Issued during quarter |
N/A | |||
| 7.3 Ordinary securities Fully paid 7.4 Issued during quarter |
||||
| 89,588,959 | 89,588,959 | |||
| 3,125,000 150,000 |
3,125,000 150,000 |
$0.40 $0.37 |
$0.40 $0.37 |
|
| 7.5 Convertible debt securities 7.6 Issued during quarter |
N/A | |||
| 7.7 Options 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter Director Options Employee Options |
Exerciseprice | Expiry date | ||
| 2,500,000 | NotQuoted | $1.80 | 16.11.2011 | |
| 2,500,000 | NotQuoted | $1.50 | 19.11.2011 | |
| 2,200,000 | NotQuoted | $2.12 | 20.11.2012 | |
| 2,345,000 | NotQuoted | $1.12 | 18.12.2014 | |
| Nil | ||||
| 150,000 | Not Quoted | $0.37 | 21.11.2010 | |
| 1,850,000 1,000,000 |
Not Quoted NotQuoted |
$0.37 $2.38 |
21.11.2010 26.3.2012 |
|
| 7.11 Debentures |
N/A | |||
| 7.12 Unsecured notes |
N/A |
Compliance statement
-
This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.
-
This statement does give a true and fair view of the matters disclosed.
==> picture [124 x 38] intentionally omitted <==
Rudolf Tieleman
Company Secretary Date: 31 January 2011
Page | 4