Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IMAGE RESOURCES NL Interim / Quarterly Report 2010

Jan 30, 2011

65117_rns_2011-01-30_9a9d77ae-a5df-41e8-9d54-cef82f9bac98.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

MINING EXPLORATION ENTITY QUARTERLY REPORT

APPENDIX 5B

Name of entity:

IMAGE RESOURCES NL
ABN:
Quarter ended (“current quarter”)
57 063 977 579
31/12/2010
Consolidated statement of cash flows
Current quarter
$AUD’000
Year to date
(6 months)
$AUD’000
Cash flows related to operating activities
1.1
Receipts from product sales, related debtors,
GST Credits
38
143
1.2
Payments for:
(a) exploration and evaluation
(284)
(774)
(b) development
(c) production
(d) administration
(220)
(572)
1.3
Dividends received
1.4
Interest and other items of a similar nature
received
86
108
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Other (provide details if material)
Net Operating Cash Flows
(380)
(1,095)
IMAGE RESOURCES NL IMAGE RESOURCES NL IMAGE RESOURCES NL IMAGE RESOURCES NL
Quarter ended (“current quarter”)
31/12/2010
Current quarter
$AUD’000
Year to date
(6 months)
$AUD’000
38
(284)
(220)
86
143
(774)
(572)
108
(380) (1,095)
Cash flows related to investing activities
1.8
Payment for purchases of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.9
Proceeds from sale of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.10
Loans to other entities
1.11
Loans advanced by/repaid to other entities
1.12
Other (Loan repayments to associated
company)
Net investing cash flows
1.13
Total operating and investing cash flows
(carried forward)
(32)
(98)
(3)
1
(74)
(310)
(7)
466
1
(132) 76
(512) (1,019)

Page | 1

1.13
Total operating and investing cash flows
(brought forward)
(512) (1,019)
Cash flows related to financing activities
1.14
Proceeds from issues of shares, options, etc.
1.15
Proceeds from sale of forfeited shares
1.16
Proceeds from borrowings
1.17
Repayment of borrowings
1.18
Dividends paid
1.19
Other (provide details if material) – Share issue
expenses
Net financing cash flows
1,306
(68)
1,306
(68)
1,238 1,238
Net increase (decrease) in cash held
1.20
Cash at beginning of quarter/year to date
1.21
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
726
3,542
219
4,049
4,268 4,268

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

1.23
Aggregate amount of payments to the parties included in item 1.2
1.24
Aggregate amount of loans to the parties included in item 1.10
Current quarter
$AUD'000
88
1.25
Explanation necessary for an understanding of the transactions

Non‐cash financing and investing activities

  • 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

  • N/A

  • 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

  • N/A

Financing facilities available

  • Amount available Amount used $AUD’000 $AUD’000

  • 3.1 Loan facilities 3.2 Credit standby arrangements

Page | 2

Estimated cash outflows for next quarter

4.1
Exploration and evaluation
4.2
Development
4.3
Administration
$AUD’000
400
180
Total 580

Reconciliation of cash

Reconciliation of cash
Reconciliation of cash at the end of the quarter (as
shown in the consolidated statement of cash flows) to
the related items in the accounts is as follows.
Current quarter
$AUD’000
Previous quarter
$AUD’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details) – Short Term Deposits
73 93
4,195 3,449
Total: cash at end of quarter(item 1.22) 4,268 3,542

Changes in interests in mining tenements

6.1
Interests in mining
tenements relinquished,
reduced or lapsed
6.2
Interests in mining
tenements acquired or
increased
Tenement
reference
Nature of interest Interest at
beginning of
quarter
Interest at end
of quarter
E70/3417 Relinquished 100% 0%
E70/3997
E70/3999
E70/4000
E70/4001
E70/4002
E69/2434
E70/3720
E70/3893
E70/3966
P70/1595
Application
Application
Application
Application
Application
Granted
Granted
Granted
Granted
Granted
0%
0%
0%
0%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

Page | 3

Issued and quoted securities at end of current quarter

Total number Number quoted Issue price per
security (cents)
Amount paid‐up per
security (cents)
7.1
Preference
securities
7.2
Issued during
quarter
N/A
7.3
Ordinary
securities
Fully paid
7.4
Issued during
quarter
89,588,959 89,588,959
3,125,000
150,000
3,125,000
150,000
$0.40
$0.37
$0.40
$0.37
7.5
Convertible debt
securities
7.6
Issued during
quarter
N/A
7.7
Options
7.8
Issued during
quarter
7.9
Exercised during
quarter
7.10
Expired during
quarter
Director Options
Employee Options
Exerciseprice Expiry date
2,500,000 NotQuoted $1.80 16.11.2011
2,500,000 NotQuoted $1.50 19.11.2011
2,200,000 NotQuoted $2.12 20.11.2012
2,345,000 NotQuoted $1.12 18.12.2014
Nil
150,000 Not Quoted $0.37 21.11.2010
1,850,000
1,000,000
Not Quoted
NotQuoted
$0.37
$2.38
21.11.2010
26.3.2012
7.11
Debentures
N/A
7.12
Unsecured
notes
N/A

Compliance statement

  1. This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.

  2. This statement does give a true and fair view of the matters disclosed.

==> picture [124 x 38] intentionally omitted <==

Rudolf Tieleman

Company Secretary Date: 31 January 2011

Page | 4