AI assistant
IMAGE RESOURCES NL — Investor Presentation 2020
Jul 27, 2020
65117_rns_2020-07-27_796ba0df-1dd6-4129-bbd1-29d7e6052c9e.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [122 x 84] intentionally omitted <==
ASX Release
28 July 2020
Managing Director Patrick Mutz to provide updates via
Virtual Investor Meetings
The Company’s Managing Director, Mr Partick Mutz, will be providing updates to investors during 28 and 29 July 2020. An updated presentation is attached for information.
This announcement is authorised for release by:
Patrick Mutz
Managing Director
Image Resources NL ABN 57 063 977 579 Ground Floor, 23 Ventnor Ave West Perth WA 6005 | PO Box 469 West Perth WA 6872 T: 08 9485 2410 | F: 08 9486 8312 www.imageres.com.au
Page 1 of 1
==> picture [137 x 94] intentionally omitted <==
Australia’s newest mineral sands miner Emerging mid-tier prospect
1
Disclaimer and Forward Looking Statements
==> picture [77 x 53] intentionally omitted <==
This presentation/document has been prepared by the management of Image Resources NL ("Image”, “IMA“, or “the Company”). The information presented includes an indicative outlook of the business activities of Image for the calendar year (CY) 2019 and is provided to aid investors and potential investors with assessing the value of the Company. Some of the information provided may be based on past performance, however, this information should not be considered a reliable indicator of future performance. The information presented supersedes all previously presented information of its kind unless otherwise noted. This information is based in part on Image’s interpretation of trends in commodity prices, financial markets, economic and macro-economic factors and consequently is subject to variation.
Certain statements in this presentation/document, and in subsequent oral statements made by and on behalf of Image, constitute “forward-looking statements” or “forward-looking information” within the meaning of applicable securities laws. Such statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements of the Company, the Boonanarring Project or the industry, to be materially different from any forecast results, performance or achievements expressed or implied by such forward-looking statements or information. Such statements can be identified by the use of words such as “may”, “would”, “could”, “will”, “intend”, “expect”, “believe”, “plan”, “anticipate”, “estimate”, “scheduled”, “forecast”, “predict” and other similar terminology, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. These statements reflect the Company’s current expectations regarding future events, performance and results as of the date of this presentation/document.
Statements in this presentation/documents that constitute forward-looking statements or information include, but are not limited to statements regarding production statistics, revenue, operating costs and EBITDA. Forward-looking information and statements may also include commodity price assumptions, projected capital and operating costs, metal or mineral recoveries, mine life, production rates and other assumptions used in the 2017 Bankable Feasibility Study (“2017BFS”). Readers are cautioned that actual results may vary from those presented. Certain of the factors and assumptions used to develop the forward-looking information, as well as the risks that could cause the actual results to differ materially, are contained in the 2017BFS and subsequent BFS updates, lodged with the ASX and disclosed on the Company’s website at www.imageres.com.au.
Accessing the information contained in this presentation implies an acknowledgement that you have read and understood the above disclaimer and qualifications regarding forward-looking statements.
Information regarding the calculation of ore reserves and mineral resources in this presentation (if any), and the consents provided by the respective Competent Persons is presented at the end of this presentation. For additional information and details on the content of this presentation, please refer to the ASX releases on the Company’s website.
2
Image Resources
Mineral Sand Markets
Overview of recent trends
Boonanarring Project
A uniquely rich and valuable mineral sands project
Operational Performance
Demonstrating a solid track record of operational performance
Growth
Exciting exploration upside and an enviable portfolio of potential development projects
==> picture [77 x 53] intentionally omitted <==
==> picture [203 x 197] intentionally omitted <==
==> picture [203 x 206] intentionally omitted <==
3
Mineral Sand Markets – Zircon
==> picture [77 x 53] intentionally omitted <==
-
Ø Chinese zircon demand softened during late 19 & 1H’20 as the COVID-19 pandemic impacted downstream demand and international exports.
-
Ø Global supply side disruptions have provided some stability to pricing.
-
Ø Chinese domestic zircon stocks now low following a destocking cycle by large Chinese buyers.
-
Ø International downstream consumers returning to production after period of lockdown.
-
Ø Current zircon prices are now at levels that may jeopardise/delay new project development.
-
Ø Current prices still substantially higher than Image break-even price.
==> picture [580 x 299] intentionally omitted <==
----- Start of picture text -----
Zircon Price
Australia Iluka (Zr.Hf)O2≥66% Australia Tronox(Zr.Hf)O2≥66%
Indonesia (Zr.Hf)O2≥66%
1700
1600
1500
1400
1300
1200
1100
1000
Chart Information Source: FerroAlloy.net
US$/t
Dec-17 Mar-18 Jun-18 Sep-18 Dec-18 Mar-19 Jun-19 Sep-19 Dec-19 Mar-20 Jun-20
----- End of picture text -----
4
Mineral Sand Markets – TiO2
==> picture [77 x 53] intentionally omitted <==
-
Ø TiO2 markets showing strength and stability.
-
Ø Ilmenite markets buoyed by limited global supply exacerbated by Chinese domestic mine suspensions and strong operating rates at sulfate pigment plants and relatively low inventory levels
-
Ø Rutile markets remain stable in part due to longer dated nature of industry offtake arrangements.
-
Ø Pricing expected to remain stable through Q3 with some moderation expected by year end.
Rutile / Ilmenite Price
==> picture [470 x 273] intentionally omitted <==
----- Start of picture text -----
Rutile (imported Tianjin) TiO2>95%, S<0.03%, p<0.03%
Vietnam titanium concentrate (ilmenite) 50% (A)
1400 300
1200
250
1000
200
800
150
600
100
400
50
200
0 0
Rutile Price (US$/t)
Ilmenite Price (US$/t)
Dec-17 Mar-18 Jun-18 Sep-18 Dec-18 Mar-19 Jun-19 Sep-19 Dec-19 Mar-20 Jun-20
----- End of picture text -----
5
Chart Information Source: FerroAlloy.net
Boonanarring Project – Uniquely Rich Deposit
==> picture [77 x 53] intentionally omitted <==
Grade
Ø 8.9% HM and 27.5% zircon in HM
Assemblage
Ø 81% of revenue derived from zircon
Coarse Grained Mineralisation
==> picture [288 x 166] intentionally omitted <==
----- Start of picture text -----
Revenue Split
19% TiO2
81% ZrO2
----- End of picture text -----
Ø D50 ~180 microns
High Metallurgical Recoveries
Ø 98% of ZrO2 Ø 90% of TiO2
==> picture [244 x 155] intentionally omitted <==
----- Start of picture text -----
Metallurgical Recoveries
98%
90%
ZrO2 TiO2
----- End of picture text -----
6
Boonanarring Project – Simple Business Model
==> picture [203 x 206] intentionally omitted <==
Mining
Dry open pit mine utilising a truck and shovel fleet.
Processing
- 3.7Mtpa conventional wet concentrate plant to produce a high-quality HMC.
==> picture [203 x 206] intentionally omitted <==
Trucking
HMC trucked to Bunbury.
Shipping
HMC shipped in bulk to China.
==> picture [77 x 53] intentionally omitted <==
==> picture [203 x 206] intentionally omitted <==
==> picture [203 x 206] intentionally omitted <==
7
Operational Performance – Track Record
==> picture [77 x 53] intentionally omitted <==
Excellent track record of operational delivery
Wet Concentrate Plant Ore Processed (kt)
==> picture [394 x 180] intentionally omitted <==
HMC Production and Sales (kt)
==> picture [393 x 180] intentionally omitted <==
-
Ø Project commissioned in Dec-18.
-
Ø June Quarter 2020 operational performance broadly in line with record setting March Quarter 2020.
-
CY2020 guidance unchanged.
Ø
Ø
Wet concentrate plant now operating above design following low cost optimisations completed in 2019.
8
Operational Performance – Cost Control
==> picture [77 x 53] intentionally omitted <==
Demonstrating cost discipline
Ø Improved operating rates and expected ore grade are supporting high HMC production rates which in conjunction with continued cost discipline are reflected in falling unit costs.
Unit Cash Costs (A$/t HMC Produced), HMC Production (kt HMC), Average Realised Price (A$/t HMC)
==> picture [590 x 274] intentionally omitted <==
9
Operational Performance – Guidance & Forecasts
==> picture [77 x 53] intentionally omitted <==
| Item | Units | 2019 Results |
2020’1H Results |
2020 Guidance |
2021 Forecast |
|---|---|---|---|---|---|
| HMC Produced | DMT 000s | 270 | 167 | 300-330 | 300-330 |
| HMC Sold | DMT 000s | 238 | 109 | 300-330 | 300-330 |
| Project Operating Costs | A$m | 73 | 45 | 100-110 | 90-100 |
| C1 Cash Costsper tonne HMC sold | A$/DMT | 327 | 330 | 290-320 | 260-290 |
| AISC Cash Costs per tonne HMC sold | A$/DMT | 390 | 381 | 340-370 | 315-345 |
Image has made no change to 2020 guidance following the emergence of COVID-19 at the end if the March Quarter. Following the increasingly volatile economic landscape Image would like to emphasise there are a number of factors outside of its control that may impact downstream demand for its end products and therefore sales guidance. Image is continually reassessing its guidance position and will update the market if required and at a minimum will comment on guidance as part of its quarterly reporting.
10
Growth – Our Portfolio
==> picture [77 x 53] intentionally omitted <==
Established resources in the North Perth Basin
Ø Dry Mining Mineral Resources of 93Mt; 6.3% HM and 17% Zircon+Rutile in the HM Ø Dredge Mining Mineral Resources of 236Mt; 2.1% HM and 11.5% Zircon+Rutile in the HM
==> picture [655 x 307] intentionally omitted <==
----- Start of picture text -----
JORC Mineral Resources
12% Dry Mining Dredge Mining
Regans Ford
Bubble size represents
10% Hyperion
contained heavy mineral
Red Gully
8% Gingin Sth
Boonanarring
6%
4% Atlas Bidaminna
Helene Titan
Calypso
2% Gingin Nth
Telesto
0%
0 20 40 60 80 100 120 140 160
Resource Tonne (Mt)
HM Grade (%)
----- End of picture text -----
Notes: Boonanarring, Atlas, Helene, Hyperion, Titan-Telesto and Calypso per JORC Code (2012). All others per JORC Code (2004) and have not been updated to comply with JORC Code 2012 on the basis that the information has not materially changed since it was last reported.
11
==> picture [671 x 491] intentionally omitted <==
----- Start of picture text -----
Growth – Our Project Pipeline
Image has an enviable portfolio of development projects
Exploration Early Stage Advanced Production
Project MORE Boonanarring
Gingin N / South
Red Gully
Regans Ford
Atlas
Cooljarloo
Bidaminna
Titan-Telesto
Calypso
Area
Boonanarring
Area
Central
Dry Mining
Area
Northern
Dredge Mining
----- End of picture text -----
12
Growth – Project MORE
MORE O re R eserves – internally high profile, interdisciplinary program to rapidly add mine life at Boonanarring.
-
Ø Rigorous target identification Ø Systematic overview of potential targets within extensive existing tenement holdings
-
Ø Continuous economic analysis
-
Ø Ensuring targets can be efficiently converted to reserves within economic distance of the existing wet concentrate plant
-
Ø Continuous multidisciplinary review including geology, metallurgy, engineering, and environmental
-
Ø Parallel pursuit of commercial access and mining approvals
-
Ø High priority project execution Ø High priority senior leadership oversight to ensure project is executed efficiently
==> picture [77 x 53] intentionally omitted <==
==> picture [321 x 458] intentionally omitted <==
----- Start of picture text -----
Northern
Extension
Area
Northwest
Extension
Area
Blue Lake
WCP
Southern
Extension
Area
Boonanarring
West
Gingin North
13
13
----- End of picture text -----
For further information
==> picture [130 x 90] intentionally omitted <==
Patrick Mutz Managing Director Image Resources NL [email protected] Office: +61 8 9485 2410 Ground Floor, 23 Ventnor Avenue West Perth, WA 6005 PO Box 469, West Perth, WA 6872 www.imageres.com.au
==> picture [418 x 279] intentionally omitted <==
14
Corporate Snapshot
==> picture [77 x 53] intentionally omitted <==
Diverse and Experienced Board and Management
ASX Code: Share Price: 12-Month Price Range: Shares on Issue:
Market Cap: Cash on hand: Debt: Enterprise Value: Top 20 Shareholders:
IMA
A$0.18 A$0.12-0.28 981m A$172m A$36m A$38m A$174m** 70%
Board of Directors
Bob Besley – Independent Chairman Patrick Mutz – Managing Director Chaodian Chen - Non-Executive Director Aaron Chong Veoy Soo – Non-Executive Dir Peter Thomas – Non-Executive Director Fei (Eddy) Wu – Non-Executive Director Huangcheng Li – Non-Executive Director
==> picture [378 x 151] intentionally omitted <==
Key Management
Patrick Mutz – MD & CEO John McEvoy – Chief Financial Officer Todd Colton – Chief Operating Officer George Sakalidis – Head of Exploration
-
- as at 24 Jul 2020
-
* * - as at 30 Jun 2020
15
Ore Reserves
==> picture [77 x 53] intentionally omitted <==
HIGH-QUALITY ORE RESERVES (Updated Dec 2019)
Ø JORC Code (2012) Compliant Ø High HM, VHM and very high zircon at Boonanarring
| Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Project/Deposit | Category | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon | |
| (million) | (million) | (%) | (%) | (%) | (%) | (%) | |||||
| Boonanarring | Proved | 3.5 | 13.9 | 16.0 | 0.5 | 82.7 | 44 | 4.6 | 2.2 | 31.9 | |
| Boonanarring | Probable | 7.1 | 6.4 | 16.0 | 0.5 | 76.6 | 49 | 1.7 | 2.8 | 23.1 | |
| Total Boonanarring | 10.7 | 8.9 | 16.0 | 0.9 | 79.6 | 46 | 3.2 | 2.5 | 27.5 | ||
| Atlas | Probable | 9.5 | 8.1 | 15.5 | 0.8 | 73.3 | 50.7 | 4.5 | 7.5 | 10.6 | |
| Total Atlas | 9.5 | 8.1 | 15.5 | 0.8 | 73.3 | 50.7 | 4.5 | 7.5 | 10.6 | ||
| Total Ore Reserves | 20.2 | 8.5 | 15.8 | 1.7 | 76.8 | 48.3 | 3.8 | 4.7 | 19.9 |
16
Mineral Resources
==> picture [77 x 53] intentionally omitted <==
| Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0 | Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0 | Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0 | Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0 | Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0 | Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0 | Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0 | % HM C | ut-off | ut-off | ut-off | ut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | Mineral Resources - Dredge deposits; in accordance with JORC Code(2012) @ 1.0% HM Cut-off | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project/Deposit | Category | Volume | Tonnes | % HM | % Slimes | HM Tonnes | VHM | Ilmenite | Leucoxene | Rutile | Zircon | |||||||||||||
| Project/Deposit | Category | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon | (million) | (million) | (million) |
(%) | (%) |
(%) |
(%) | (%) | ||||||
| (million) | (million) | (%) | (%) | (%) | (%) | (%) | Titan | Indicated | 10.3 | 21.2 | 1.8 | 22.07 | 0.38 | 86.0 | 71.9 | 1.5 | 3.1 | 9.5 | ||||||
| Boonanarring | Measured | 8.8 | 10.3 | 14 | 0.9 | 78.1 | 46 | 3.8 | 2.3 | 26.0 | Titan | Inferred | 58.5 | 115.4 | 1.9 | 18.9 | 2.21 | 85.9 | 71.8 | 1.5 | 3.1 | 9.5 | ||
| Boonanarring | Indicated | 14.6 | 4.6 | 17 | 0.7 | 71.2 | 48 | 2.6 | 2.7 | 17.9 | ||||||||||||||
| Total Titan | Total | 68.8 | 136.6 | 1.9 | 19.4 | 2.58 | 85.9 | 71.8 | 1.5 | 3.1 | 9.5 | |||||||||||||
| Boonanarring | Inferred | 6.9 | 3.5 | 20 | 0.2 | 59.4 | 45 | 4.9 | 3.9 | 5.6 | ||||||||||||||
| Telesto | Indicated | 1.7 | 3.5 | 3.8 | 18.41633 | 0.13 | 83.3 | 67.5 | 0.7 | 5.6 | 9.5 | |||||||||||||
| Boonanarring Total | 30.3 | 6.0 | 17.0 | 1.8 | 72.7 | 46 | 3.6 | 2.7 | 20.4 | |||||||||||||||
| Calypso | Inferred | 27.1 | 51.5 | 1.7 | 13.7 | 0.85 | 85.6 | 68.1 | 1.6 | 5.1 | 10.8 | |||||||||||||
| Atlas | Measured | 9.9 | 7.9 | 16.1 | 0.8 | 71.0 | 49.1 | 4.2 | 7.2 | 10.5 | ||||||||||||||
| Mineral Resources - Dredge deposits; in accordance with JORC Code(2004) @ 1.0% HM Cut-off | ||||||||||||||||||||||||
| Atlas | Indicated | 64 | 37 | 173 | 02 | 565 | 416 | 34 | 47 | 68 | ||||||||||||||
| Atlas | Inferred | . 1.8 |
. 4.0 |
. 19.9 |
. 0.1 |
. 41.5 |
. 29.0 |
. 3.3 |
. 4.4 |
. 4.8 |
Project/Deposit | Category | Volume | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon | ||
| Atlas Total | 18.1 | 6.0 | 16.9 | 1.1 | 65.9 | 46.1 | 4.0 | 6.5 | 9.3 | (million) | (million) | (million) | (%) | (%) | (%) | (%) | (%) | |||||||
| Sub-Total Atlas/Boonanarring | 48.4 | 6.0 | 17.0 | 2.9 | 70.1 | 46.1 | 3.7 | 4.1 | 16.2 | Bidaminna | Inferred | 26.3 | 44.6 | 3.0 | 3.6 | 1.34 | 96.8 | 83.1 | 7.2 | 1.0 | 5.5 | |||
| Mineral Resources - Strand Deposits; in accordance with JORC Code (2012) @ 2.0% H | M Cut-o | ff | Total Dredge | 123.9 | 236.2 | 2.1 | 15.2 | 4.91 | 87.8 | 73.1 | 2.6 | 3.2 | 9.0 | |||||||||||
| This presentation includes information that relates to Ore Reserves and Mineral Resources which were prepared and first disclosed under JORC Code 2012. The information was extracted from the Company’s previous ASX announcements as follows: • Boonanarring Mineral Resources and Ore Reserves: 20 December 2019 • Atlas Ore Reserves: 30 May 2017 • Atlas Mineral Resources: 8 May 2017 • Helene Mineral Resources: 31 Oct 2019 • Hyperion Mineral Resources: 31 Oct 2019 • Titan Mineral Resources: 31 Oct 2019 • Telesto South Mineral Resources: 31 Oct 2019 • Calypso Mineral Resources: 31 Oct 2019 The Company confirms that, other than mining depletion, it is not aware of any new information or data that materially affects the information included in the original market announcements and, in the case of reporting of Ore Reserves and Mineral Resources, that all material assumptions and technical parameters underpinning the estimates in the relevant market announcements continue to apply and have not materially changed. The Company confirms that the form and context in which any Competent Person’s findings are presented have not been materially modified from the original market announcement. This presentation includes information that relates to Ore Reserves and Mineral Resources for non-material mining projects of the Company which were prepared and first disclosed under JORC Code 2004. The information was extracted from the Company’s previous ASX announcements as follows: • Gingin North Mineral Resources: 31 Mar 2011 • Gingin South Mineral Resources: 21 Jul 2011 • Red Gully Mineral Resources: 9 Mar 2011 • Bidaminna Mineral Resources: 23 Jun 2008 The Company confirms it is not aware of any new information or data that materially affects the information included in the original market announcements and, in the case of reporting of Ore Reserves and Mineral Resources, that all material assumptions and technical parameters underpinning the estimates in the relevant market announcements continue to apply and have not materially changed. The Company confirms that the form and context in which any Competent Person’s findings are presented have not been materially modified from the original market announcement. This information was prepared and first disclosed under the JORC Code 2004. It has not been updated since to comply with the JORC Code 2012 on the basis that the information has not materially changed since it was last reported |
||||||||||||||||||||||||
| Project/Deposit | Category | Volume | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon | |||||||||||||
| (million) | (million) | (million) | (%) | (%) | (%) | (%) | (%) | |||||||||||||||||
| Helene | Indicated | 6.4 | 13.2 | 4.3 | 18.6 | 0.57 | 88.7 | 74.6 | 0.0 | 3.6 | 10.5 | |||||||||||||
| Hyperion | Indicated | 2.4 | 5.0 | 6.3 | 19.0 | 0.32 | 69.4 | 55.8 | 0.0 | 6.3 | 7.3 | |||||||||||||
| Sub-Total Cooljarloo Nth Total | 8.8 | 18.2 | 4.8 | 18.7 | 0.88 | 81.8 | 67.9 | 0.0 | 4.6 | 9.4 | ||||||||||||||
| Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% H | M Cut-o | ff | ||||||||||||||||||||||
| Project/Deposit | Category | Volume | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon | |||||||||||||
| (million) | (million) | (million) | (%) | (%) | (%) | (%) | (%) | |||||||||||||||||
| Gingin Nth | Indicated | 0.7 | 1.3 | 5.7 | 15.71 | 0.08 | 75.4 | 57.4 | 9.3 | 3.2 | 5.5 | |||||||||||||
| Gingin Nth | Inferred | 0.6 | 1.1 | 5.2 | 14.0 | 0.06 | 78.4 | 57.3 | 11.3 | 3.7 | 6.0 | |||||||||||||
| Gingin Nth Total | 1.3 | 2.4 | 5.5 | 15.0 | 0.13 | 76.7 | 57.3 | 10.2 | 3.4 | 5.7 | ||||||||||||||
| Gingin Sth | Measured | 0.9 | 1.5 | 4.4 | 7.22 | 0.07 | 79.4 | 50.7 | 15.3 | 5.6 | 7.8 | |||||||||||||
| Gingin Sth | Indicated | 3.2 | 5.8 | 6.5 | 7.1 | 0.38 | 90.6 | 67.6 | 9.8 | 5.1 | 8.1 | |||||||||||||
| Gingin Sth | Inferred | 0.4 | 0.7 | 6.5 | 8.4 | 0.05 | 91.6 | 67.4 | 7.5 | 5.8 | 10.9 | |||||||||||||
| Gingin Sth Total | 4.5 | 8.1 | 6.1 | 7.3 | 0.49 | 89.2 | 65.3 | 10.3 | 5.2 | 8.3 | ||||||||||||||
| Red Gully | Indicated | 1.9 | 3.4 | 7.8 | 11.5 | 0.3 | 89.7 | 66.0 | 8.3 | 3.1 | 12.4 | |||||||||||||
| Red Gully | Inferred | 1.5 | 2.6 | 7.5 | 10.7 | 0.2 | 89.0 | 65.4 | 8.2 | 3.0 | 12.3 | |||||||||||||
| Red Gully Total | 3.4 | 6.0 | 7.7 | 11.2 | 0.5 | 89.4 | 65.7 | 8.2 | 3.1 | 12.4 | ||||||||||||||
| Sub-Total Gingin & Red Gully | 9.2 | 16.5 | 6.6 | 9.8 | 1.08 | 87.8 | 64.5 | 9.4 | 4.1 | 9.7 | ||||||||||||||
| Mineral Resources - Strand deposit; in accordance with JORC Code (2004) @ 2.5% HM | Cut-off | |||||||||||||||||||||||
| Project/Deposit | Category | Volume | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon | |||||||||||||
| (million) | (million) | (million) | (%) | (%) | (%) | (%) | (%) | |||||||||||||||||
| Regans Ford | Indicated | 4.5 | 9.0 | 9.9 | 16.8 | 0.89 | 94.3 | 70.0 | 10.0 | 4.3 | 10.0 | |||||||||||||
| Regans Ford | Inferred | 0.5 | 0.9 | 6.5 | 18.5 | 0.06 | 90.5 | 68.3 | 7.7 | 4.4 | 10.1 | |||||||||||||
| Sub-Total Regans Ford Total | 5.0 | 9.9 | 9.6 | 17.0 | 0.95 | 94.1 | 69.9 | 9.9 | 4.3 | 10.0 | ||||||||||||||
| Grand Totals | 22.9 | 93.0 | 6.3 | 5.8 | 79.1 | 56.7 | 5.2 | 4.2 | 13.0 |
17