Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IMAGE RESOURCES NL Investor Presentation 2018

Mar 19, 2018

65117_rns_2018-03-19_0e5c5af2-2578-44f5-9b22-90331dc4403d.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [301 x 49] intentionally omitted <==

Boonanarring Mineral Sands Project: The next cab off the mineral sands rank

==> picture [349 x 235] intentionally omitted <==

Mineral Sands Conference 19[th] Annual 21-22 March 2018 Crown Perth Perth WA

Patrick Mutz Managing Director Image Resources NL ASX: IMA

Forward Looking Statements

2

==> picture [164 x 27] intentionally omitted <==

This presentation has been prepared by the management of Image Resources NL ("Image”, “IMA“ or the ‘Company’) in connection with meetings with investors and potential investors and not as specific advice to any particular party or person. The information is based on publicly available information, internally developed data and other sources. Where any opinion is expressed in this presentation, it is based on the assumptions and limitations mentioned herein and is an expression of present opinion only. This presentation does not constitute or form part of any offer or invitation to sell, or any solicitation of any offer to purchase any shares in the Company, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or commitment or investment decisions relating thereto, nor does it constitute a recommendation regarding the shares of the Company. Past performance cannot be relied upon as a guide to future performance. Please refer to the back of this presentation for information concerning the calculation of reserves and resources referred to herein, and the consents provided by the respective Competent Persons. For further details on the content of this presentation, please refer to the ASX releases on the Company’s website.

Certain statements in this investor presentation, and in subsequent oral statements made by and on behalf of Image, constitute “forwardlooking statements” or “forward-looking information” within the meaning of applicable securities laws. Such statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements of the Company, the Boonanarring Project, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. Such statements can be identified by the use of words such as “may”, “would”, “could”, “will”, “intend”, “expect”, “believe”, “plan”, “anticipate”, “estimate”, “scheduled”, “forecast”, “predict” and other similar terminology, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. These statements reflect the Company’s current expectations regarding future events, performance and results, and speak only as of the date of this investor presentation.

Statements in this investor presentation that constitute forward-looking statements or information include, but are not limited to statements regarding the Boonanarring/Atlas Project: Production, Cashflows, NPV, IRR, construction timelines, life of the mine; funding; and use of proceeds of the Placement.

The forward-looking information and statements also include metal price assumptions, projected capital and operating costs, metal recoveries, mine life and production rates and other assumptions used in the 2017 Bankable Feasibility Study (as hereinafter defined). Readers are cautioned that actual results may vary from those presented. Certain of the factors and assumptions used to develop the forward-looking information, and the risks that could cause the actual results to differ materially, are contained in the Bankable Feasibility Study lodged with the ASX and disclosed on the Company’s website at www.imageres.com.au.

Forward Looking Statements

3

==> picture [164 x 27] intentionally omitted <==

All such forward-looking information and statements are based on certain assumptions and analyses made by the Company’s management in light of their experience and perception of historical trends, current conditions and expected future developments, as well as other factors management believe are appropriate in the circumstances. These statements, however, are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forwardlooking information or statements including, but not limited to, unexpected changes in laws, rules or regulations, or their enforcement by applicable authorities; the failure of parties to contracts to perform as agreed; changes in commodity prices; unexpected failure or inadequacy of infrastructure, or delays in the refurbishment or development of infrastructure, and the failure of exploration programs or other studies to deliver anticipated results or results that would justify and support continued studies, development or operations. Other important factors that could cause actual results to differ from these forward-looking statements also include those described under the heading "Key Risks" in the Appendix to this investor presentation.

Readers are cautioned not to place undue reliance on forward-looking information or statements.

This investor presentation also contains references to estimates of mineral resources and ore reserves. The estimation of mineral resources is inherently uncertain and involves subjective judgments about many relevant factors. Mineral resources that are not ore reserves do not have demonstrated economic viability. The accuracy of any such estimates is a function of the quantity and quality of available data, and of the assumptions made and judgments used in engineering and geological interpretation, which may prove to be unreliable and depend, to a certain extent, upon the analysis of drilling results and statistical inferences that may ultimately prove to be inaccurate. Mineral resources and ore reserve estimates may have to be re-estimated based on, among other things: (i) fluctuations in zircon, ilmenite or other mineral prices; (ii) results of drilling; (iii) results of metallurgical testing and other studies; (iv) changes to proposed mining operations, including dilution; (v) the evaluation of mine plans subsequent to the date of any estimates; and (vi) the possible failure to receive required permits, approvals and licences.

Although the forward-looking statements contained in this investor presentation are based upon what management of the Company believes are reasonable assumptions, the Company cannot assure investors that actual results will be consistent with these forwardlooking statements. These forward-looking statements are made as of the date of this investor presentation and are expressly qualified in their entirety by this cautionary statement. Subject to applicable securities laws, the Company does not assume any obligation to update or revise the forward-looking statements contained herein to reflect events or circumstances occurring after the date of this investor presentation.

4

Investor Snapshot

==> picture [164 x 27] intentionally omitted <==

Opportunity to invest in company transitioning to profitable mining operator

  • Ø Company fully funded to positive cashflow

  • § $50M as debt; $25M as equity

Ø Project construction underway (only $52M project capital)

Ø Plant and equipment already acquired

  • Ø First production scheduled for 4[th] QTR 2018 (6-month build)

Ø Cashflow positive forecast in 1[st] QTR 2019

  • Ø Binding off-take agreement in place for 100% of production

  • Ø Project NPV A$197 million; IRR 104%; <2 year payback

  • § metrics out-of-date on 1 April 2018 due to zircon price rise

Ø Company market cap. A$61M (15 March 2018)

Ø Share price $0.10 (15 March 2018)

  • § Euroz and Patersons 12-month forecast $0.22 and $0.19

5

Forward Looking Statement Company Description and Focus

==> picture [164 x 27] intentionally omitted <==

Image Resources NL ASX: IMA

Emerging mineral sands producer

Totally focused on fast-tracking the development of its 100%-owned, high-grade, zircon-rich flagship Boonanarring mineral sands project located 80km north of Perth in Western Australia.

First production targeted for 4[th] QTR 2018.

CONVENTIONAL, CONVENTIONAL, CONVENTIONAL Dry open cut mining

Coarse grained mineralisation Standard suite of products

6

Forward Looking Statement Project Location

q LOCATION

Ø North Perth Basin in Western Australia

Ø 80 km north of Perth CBD

Ø Proven mineral sands address

§ Including majors Iluka and Tronox

Ø Infrastructure rich

§ paved roads, power, gas pipeline water, telecommunications etc.

Ø Local communities and landowners experienced with, and accepting of, mineral sands mining.

==> picture [164 x 27] intentionally omitted <==

==> picture [229 x 439] intentionally omitted <==

7

Projects Types and Locations

Ø 1,000 km [2] tenements portfolio Ø 100% focus on mineral sands Ø Strandline projects (dry mining)

==> picture [164 x 27] intentionally omitted <==

Atlas Ore Reserves Probable: 9.5Mt @ 8.1% HM

==> picture [83 x 28] intentionally omitted <==

Ø Dredge mining prospects

==> picture [83 x 28] intentionally omitted <==

Boonanarring Ore Reserves Proved: 9.3 Mt @ 8.6% HM Probable: 10.5Mt @ 5.9% HM

8

Forward Looking Statement Projects Pyramid – Strand Deposits Mineral Resources – Accessible by Dry Open-Cut Mining Projects ranked by combined Zircon plus Rutile

Boonanarring 43.8Mt; 5.6%HM; 20.7% Zr+Ru Atlas 18.1Mt; 6.0%HM; 15.8% Zr+Ru

Focus of BFS

Red Gully 6.0Mt; 7.7% HM; 15.5% Zr+Ru Regans Ford 9.9Mt; 9.6%HM; 14.3% Zr+Ru (ELA) Cooljarloo North 15.2Mt; 5.3%HM; 14.0% Zr+Ru Gingin South 8.1Mt; 6.1%HM; 13.5% Zr+Ru Gingin North 2.4Mt; 5.5%HM; 9.1% Zr+Ru

Total 103Mt; 6.2%HM; 17% Zr+Ru

9

Forward Looking Statement Projects Pyramid – Dredge Deposits Mineral Resources – Accessible by Dredge Mining Projects ranked by HM Grade

Bidaminna 45Mt; 3.0%HM; 6.5% Zr+Ru

25-67% Leucoxene; 90+%VHM; <5% slimes; 100Mt exploration target

Titan-Telesto 140Mt; 1.9%HM; 12.8% Zr+Ru

Calypso 51Mt; 1.7% HM; 15.9% Zr+Ru

Total 236Mt; 2.1%HM; 11.5% Zr+Ru

10

Boonanarring Project Comparison

==> picture [164 x 27] intentionally omitted <==

High HM and Zircon grades relative to peers

==> picture [478 x 355] intentionally omitted <==

----- Start of picture text -----

HM grade Zircon grade VHM
HM Grade (%) Zircon (%)
14.0% 25%
Image Resources (IMA) VHM Grade Zircon %
Boonanarring project
12.0%
21.5Mt @ 8.3% HM
and up to 24.5% Zircon 20%
10.0%
15%
8.0%
6.0%
10%
H
4.0%
5%
2.0%
0.0% 0%
SFX IMA WTR MRC BSE AZC MZI MDL
IMAGE Tronox (Jurien) ILU (Perth Basin) Murray Zircon Tronox (Dongara) Tronox (Cooljarloo)
----- End of picture text -----

Source: Released on 4[th] May 2015 – Morgan’s Research Note

11

Forward Looking Statement Ore Reserves

==> picture [164 x 27] intentionally omitted <==

q QUALITY ORE RESERVES

Ø JORC Code (2012) Compliant

Ø High HM, VHM and very high zircon at Boonanarring

High Grade Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012)
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM **Ilmenite ** Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Boonanarring2 Proved 5,008,000 9,344,000 8.6 14.3 803,771 76.081 48.9 1.8 2.2 23.2
Boonanarring2 Probable 5,565,000 10,514,000 5.9 17.6 622,429 78.653 52.3 1.8 2.7 21.9
Total Boonanarring 10,573,000 19,858,000 7.2 16.1 1,426,200 77.203 50.4 1.8 2.4 22.7
Atlas2 Probable 5,000,000 9,477,000 8.1 15.5 767,637 73.3 50.7 4.5 7.5 10.6
Total Atlas 5,000,000 9,477,000 8.1 15.5 767,637 73.3 50.7 4.5 7.5 10.6
Total Ore Reserves 15,573,000 29,335,000 7.5 15.9 2,193,837 75.8 50.5 2.7 4.2 18.4

2.COMPLIANCE STATEMENT Boonanarring/Atlas Reserve

The Ore Reserves statement has been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code – 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and fulltime employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.

12

Forward Looking Statement Ore Reserves Comparison

==> picture [164 x 27] intentionally omitted <==

==> picture [56 x 13] intentionally omitted <==

----- Start of picture text -----

IMAGE
----- End of picture text -----

Source: TZMI; May 2017

13

Products and Prices

==> picture [164 x 27] intentionally omitted <==

==> picture [280 x 218] intentionally omitted <==

==> picture [280 x 218] intentionally omitted <==

==> picture [280 x 218] intentionally omitted <==

Notes: VHM assemblages and commodity prices are estimates based on Boonanarring project heavy mineral concentrate product.

14

Forward Looking Statement Bankable Feasibility Study

==> picture [164 x 27] intentionally omitted <==

Base Assumptions

Ø Start mining at Boonanarring

  • Ø Dry, open-cut mining

  • Ø Production rate - 500 dry tonnes per hour

  • 3.7M dry tonnes per year

  • Ø Conventional gravity separation using spirals

  • Ø Product: Heavy Mineral Concentrate (HMC)

  • Production rate: avg. approx. 220K tonnes/annum

  • • Truck to Bunbury for bulk shipments to China

15

Forward Looking Statement Bankable Feasibility Study

==> picture [164 x 27] intentionally omitted <==

Key Financial Metrics

Original BFS Updated BFS*

  • Ø Pre-Tax NPV (@ 8%)

A$135M A$197M

Ø Pre-Tax IRR

64% 104%

  • Ø Payback period (months)

22 16

  • Ø Mine life 8+ years

  • Ø Project capital cost A$52M

  • includes ~$8M for land

    • ASX Announcement 30 May 2017

    • ** ASX Announcement 27 November 2017

16

Forward Looking Statement Project Capital Comparison

==> picture [164 x 27] intentionally omitted <==

Source: TZMI; May 2017

17

Boonanarring – Production Statistics

==> picture [164 x 27] intentionally omitted <==

==> picture [692 x 431] intentionally omitted <==

Note: 2023 information includes the start of production at Atlas.

18

Boonanarring – Project EBITDA

==> picture [164 x 27] intentionally omitted <==

==> picture [702 x 377] intentionally omitted <==

Note: 2023 information includes the start of production at Atlas.

19

Forward Looking Statement Commodity Prices – Actual and Projected

==> picture [164 x 27] intentionally omitted <==

==> picture [720 x 409] intentionally omitted <==

20

Forward Looking Statement Commodity Prices – Actual and Projected

==> picture [164 x 27] intentionally omitted <==

==> picture [720 x 409] intentionally omitted <==

21

Forward Looking Statement Bankable Feasibility Study

==> picture [164 x 27] intentionally omitted <==

Other Key Project Metrics

  • Ø Binding offtake contract for heavy mineral

  • concentrate (HMC)

  • 100% of HMC production for life of project

  • Market-based pricing model

  • Full credit for TiO2 products

  • No minimum product specifications

  • Ø Capital equipment already acquired

  • From run-of-mine ore feed through to HMC product

22

Plant and Equipment (select examples)

==> picture [164 x 27] intentionally omitted <==

==> picture [217 x 163] intentionally omitted <==

==> picture [190 x 189] intentionally omitted <==

==> picture [253 x 140] intentionally omitted <==

Wet Concentration Plant

Mineral Separation Plant (Option)

Slurry Booster Stations & pipelines

==> picture [197 x 148] intentionally omitted <==

==> picture [242 x 182] intentionally omitted <==

==> picture [248 x 176] intentionally omitted <==

Power poles, wires & transformers

Mine Slurry Unit

Plus much, much more.

HMC Stackers

23

Forward Looking Statement Image Wet Concentration Plant

==> picture [164 x 27] intentionally omitted <==

==> picture [720 x 326] intentionally omitted <==

Wet Concentrator Plant 3D Modelling

Looking North

==> picture [646 x 325] intentionally omitted <==

Wet Concentrator Plant 3D Modelling

Looking South

==> picture [663 x 302] intentionally omitted <==

26

Forward Looking Statement Project Approvals

==> picture [164 x 27] intentionally omitted <==

q PROJECT APPROVALS

ü Mining Lease & General Purpose Lease ü Part IV, Environmental Protection Act (WA) – PER ü EPBC Act (Commonwealth) ü Land acquisition for processing plant siting and start of mining ü Groundwater Abstraction Licence (DWER) ü Interim groundwater licence – site establishment (DWER) ü Mining Proposal – incl. MCP (DMIRS) ü Project & Radiation Management Plans (DMIRS) ü Atlas Project Gap Analysis – Environmental Studies & Approvals ü Works Approval (DWER)

27

Project Funding

==> picture [164 x 27] intentionally omitted <==

Boonanarring is now fully funded to positive cashflow and construction has begun

Ø Overall capital requirement: A$75 million

  • § Includes project capital, corporate, exploration, working capital and fund raising fees

Ø Debt Facility : A$50 million

  • § A$50 [1] million Loan Note Subscription Agreement (“ LNSA ”) with Pala Investments Limited (“ Pala ”) and Castlelake IV L.P. and CLV Investment Solutions LLC which are entities controlled by Castlelake L.P. (collectively “ Castlelake ”) as the Loan Note Holders (ASX announcement 8 March 2018)

  • § Drawdown anticipated early April 2018 following satisfaction of customary conditions precedent

Ø Equity Capital: A$25 million

  • § A$25 million fully-underwritten equity capital raising closed fully subscribed on 14 March (ASX announcement 15 March 2018)

  • § Shares to be allotted 26 March 2018

Notes: 1 - US$ denominated Loan Notes equivalent to A$50M at signing of LNSA

28

Capital Spend

==> picture [164 x 27] intentionally omitted <==

Capital funds to be applied to:

Ø Construction, commissioning of the Boonanarring Project ( A$52M )

  • Ø Working capital to positive cashflow ( A$15M ), and

Ø Corporate, exploration and financing costs to positive cashflow ( A$8M )

29

Project Capital Breakdown Forward Looking Statement

==> picture [164 x 27] intentionally omitted <==

BFS Capital A$M
Indirects 0.7
Directs 22.4
EPCM 3.3
Contingency 2.7
Other – including
Highway Intersection
2.1
Subtotal Plant Costs
31.1
Mining Contractor
Mobilisation
1.4
Pre-StripOverburden 8.7
Development Capital
(including Land)
10.4
Total Capital 51.7

Process Plant & Ancillary Costs

  • Ø Indirects (A$0.7M) includes sundry mob./demob., insurance, capital spares, survey/geotech.

  • Ø Direct capital costs (A$22.4M):

  • Plant transport, refurb and install (A$7M);

  • Electrical & controls upgrade (A$3.2M);

  • Earthworks, concrete & plant upgrades (A$9.2M);

  • Other (A$3.0M)

  • Ø Engineering Procurement Construction & Management (EPCM) based on engineering estimate (A$3.3M).

  • Ø Contingency - Monte Carlo analysis (A$2.7M). Ø Highway intersection upgrade (A$2.1M)

Other Development Costs

  • Ø Mining contractor mobilisation and pre-strip (A$10.1M)

  • Ø Other development capital including land purchases (A$10.4M)

30

Forward Looking Statement Upside Potential

==> picture [164 x 27] intentionally omitted <==

Upside potential at and near Boonanarring

  • Ø Confirmed potential to extend mine life with high grade mineralisation (ASX announcement 13 March & 26 June 2017);

  • Assuming mineralisation in extension area is identical to known Ore Reserves in all aspects and economics; two years of additional mine life could add AU$60M to project NPV.

  • Ø Potential to process lower grade overlying layer of mineralisation;

  • Ø Potential to process ores from several other deposits with high grade mineral resources in the vicinity;

  • Red Gully, Regans Ford, and Gingin (South and North).

31

Boonanarring Deposit Extensions

==> picture [164 x 27] intentionally omitted <==

ASX - 13 March & 26 June 2017

New Drilling Results (Feb 2017)

Ø Confirm 5.6km northern extension of Boonanarring mineralisation

  • Ø Outstanding high grade intersections:

  • § 8m @ 23.8% HM in IX00245

  • § 8m @ 21.1% HM in IX00244 and

  • § 8m @ 16.3% HM in IX00250

  • Importantly with high grade zircon:

  • § 21.5% Zr in HM in IX00245 & 247

  • § 22.1% Zr in HM in IX00243 & 244

  • § 16.4% Zr in HM in IX00242, 250 & 251

==> picture [325 x 449] intentionally omitted <==

32

Potential Royalty from Tronox

Royalty agreement in place as of Ø A$50,000 cash received

Ø Sliding-scale royalty on production

Avg. HM Grade Royalty 2.5% 1.25% 3.0% 2.50% 3.5% 3.75% 4.0% 5.00%

Ø Potential for future arrangements with Tronox or others based on large area of potential dredge mining mineralisation within Image’s tenements in the vicinity of Tronox’s historic dredge operations.

==> picture [164 x 27] intentionally omitted <==

==> picture [274 x 445] intentionally omitted <==

Project Development Schedule

==> picture [164 x 27] intentionally omitted <==

33

Targeting first production October 2018

==> picture [720 x 367] intentionally omitted <==

34

Corporate Snapshot Next Steps

==> picture [164 x 27] intentionally omitted <==

Ø Finalise equity raising ;

Ø Complete satisfaction of conditions precedent and drawdown loan ;

Ø Board to issue Decision to mine; and

Ø Initiate formal construction.

35

Image Corporate Snapshot Corporate Snapshot

==> picture [164 x 27] intentionally omitted <==

Diverse and experienced Board and Management

Share Code: IMA Share Price: A$0.10 12 Month Price Range: A$0.04 – 0.17 Shares on Issue: 611.3m Market Cap: A$61m Cash on hand: A$4.4m* Debt (short-term): *A$4.0m Top 20 Shareholders: 68%

Board of Directors

Bob Besley – Independent Chairman Patrick Mutz – Managing Director Chaodian Chen - Non-Executive Director Aaron Chong Veoy Soo – Non-Executive Dir George Sakalidis – Executive Director Peter Thomas – Non-Executive Director Fei (Eddy) Wu – Non-Executive Director

==> picture [366 x 197] intentionally omitted <==

Key Management

Patrick Mutz – CEO

George Sakalidis – Exploration Director John McEvoy – Chief Financial Officer Todd Colton – General Manager – Dev.

  • - as at 15 March 2018

  • * * - as at 31 December 2017

36

Corporate Snapshot Euroz Securities Limited Research

==> picture [164 x 27] intentionally omitted <==

==> picture [552 x 253] intentionally omitted <==

37

Corporate Snapshot Patersons Securities Limited

==> picture [164 x 27] intentionally omitted <==

==> picture [635 x 145] intentionally omitted <==

==> picture [431 x 150] intentionally omitted <==

38

Contact For further information

==> picture [302 x 50] intentionally omitted <==

Patrick Mutz Managing Director Image Resources NL

[email protected] Office: +61 8 9485 2410

Ground Floor, 23 Ventnor Avenue West Perth, WA 6005 PO Box 469, West Perth, WA 6872

www.imageres.com.au

Forward Looking Statement

39

==> picture [164 x 27] intentionally omitted <==

APPENDIX

40

Compliance Statements Forward Looking Statement

==> picture [164 x 27] intentionally omitted <==

COMPLIANCE STATEMENT FOR EXPLORATION

Information in this presentation that relates to Exploration Results is based on information compiled by George Sakalidis BSc (Hons) who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results, Mineral Resources and Mineral Reserves were compiled, George Sakalidis was a director of Image Resources NL. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. George Sakalidis consents to the inclusion of this information in the form and context in which it appears in this report.

2. COMPLIANCE STATEMENT FOR BOONANARRING AND ATLAS DEPOSITS ORE RESERVES

The Ore Reserves statements for the Atlas and Boonanarring deposits have been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral – Resources and Ore Reserves (The JORC Code 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and full-time employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.

41

Mineral Resources – Strand Deposits Forward Looking Statement

==> picture [164 x 27] intentionally omitted <==

Strand Deposits 1 of 2

High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM **Ilmenite ** Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Boonanarring1 Measured 6,359,359 11,799,213 8.0 14 942,167 74.3 48.3 1.7 2.2 22.0
Boonanarring1 Indicated 11,802,047 22,265,400 4.9 18.3 1,081,208 71.7 49.2 2.2 2.5 17.8
Boonanarring1 Inferred 4,987,703 9,420,449 4.5 21 422,507 68.8 50.0 3.5 3.4 11.9
Boonanarring Total 22,886,875 43,485,062 5.6 18 2,445,882 72.2 49.0 2.2 2.6 18.4
Atlas1 Measured 5,210,526 9,900,000 7.9 16.1 782,000 71.0 49.1 4.2 7.2 10.5
Atlas1 Indicated 3,368,421 6,400,000 3.7 17.3 237,000 56.5 41.6 3.4 4.7 6.8
Atlas1 Inferred 947,368 1,800,000 4.0 19.9 72,000 41.5 29.0 3.3 4.4 4.8
Atlas Total 9,526,316 18,100,000 6.0 16.9 1,091,000 65.9 46.1 4.0 6.5 9.3
Sub-Total Atlas/Boonanarring 32,413,191 61,585,062 5.7 17.7 3,536,882 70.3 48.1 2.8 3.8 15.6

42

Mineral Resources – Strand Deposits Forward Looking Statement

==> picture [164 x 27] intentionally omitted <==

Strand Deposits 2 of 2

Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off
Project/Deposit Category Volume Tonnes % HM **% Slimes ** HM Tonnes VHM **Ilmenite ** Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Gingin Nth3 Indicated 680,175 1,318,642 5.7 15.7 75,163 75.4 57.4 9.3 3.2 5.5
Gingin Nth3 Inferred 580,000 1,090,000 5.2 14.0 57,116 78.4 57.3 11.3 3.7 6.0
Gingin Nth Total 1,260,175 2,408,642 5.5 15.0 132,279 76.7 57.3 10.2 3.4 5.7
Gingin Sth3 Measured 872,830 1,526,122 4.4 7.2 67,149 79.4 50.7 15.3 5.6 7.8
Gingin Sth3 Indicated 3,241,835 5,820,480 6.5 7.1 377,167 90.6 67.6 9.8 5.1 8.1
Gingin Sth3 Inferred 398,573 732,912 6.5 8.4 47,566 91.6 67.4 7.5 5.8 10.9
Gingin Sth Total 4,513,238 8,079,514 6.1 7.3 491,882 89.2 65.3 10.3 5.2 8.3
Helene3 Indicated 5,568,110 11,466,106 4.6 18.6 522,854 88.7 74.6 0.0 3.6 10.5
Hyperion3 Indicated 1,786,781 3,742,471 7.7 19.3 286,673 69.4 55.8 0.0 6.3 7.3
Cooljarloo Nth Total 7,354,891 15,208,577 5.3 18.8 809,528 81.9 67.9 0.0 4.6 9.4
Red Gully3 Indicated 1,930,000 3,409,768 7.8 11.5 265,962 89.7 66.0 8.3 3.1 12.4
Red Gully3 Inferred 1,455,000 2,565,631 7.5 10.7 192,422 89.0 65.4 8.2 3.0 12.3
Red Gully Total 3,385,000 5,975,399 7.7 11.2 458,384 89.4 65.7 8.2 3.1 12.4
Sub-Total Other 16,513,304 31,672,132 6.0 14.1 1,892,073 85.2 66.0 5.4 4.3 9.6
Historic Deposit - Strand deposit (Under EL application)
Project/Deposit Category Volume Tonnes % HM **% Slimes ** HM Tonnes VHM **Ilmenite ** Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Regans Ford4 Indicated 4,505,285 9,024,226 9.9 16.8 893,398 94.3 70.0 10.0 4.3 10.0
Regans Ford4 Inferred 455,933 918,536 6.5 18.5 59,705 90.5 68.3 7.7 4.4 10.1
Regans Ford Total 4,961,218 9,942,762 9.6 17.0 953,103 94.1 69.9 9.9 4.3 10.0

43

Mineral Resources – Dredge Deposits Forward Looking Statement

==> picture [164 x 27] intentionally omitted <==

Dredge Deposits 1 of 1

Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off
**Project/Deposit ** Category Volume Tonnes **% HM ** % Slimes HM Tonnes **VHM ** **Ilmenite ** **Leucoxene ** **Rutile ** Zircon
(%) (%) (%) (%) (%)
Titan3 Indicated 10,335,053 21,163,741 1.8 22.1 378,831 86.0 71.9 1.5 3.1 9.5
Titan3 Inferred 58,517,775 115,445,391 1.9 18.9 2,205,007 85.9 71.8 1.5 3.1 9.5
Total Titan Total 68,852,828 136,609,132 1.9 19.4 2,583,838 85.9 71.8 1.5 3.1 9.5
Telesto3 Indicated 1,716,328 3,512,204 3.8 18.4 134,499 83.3 67.5 0.7 5.6 9.5
Calypso3 Inferred 27,113,647 51,457,008 1.7 13.7 854,186 85.6 68.1 1.6 5.1 10.8
Bidaminna3 Inferred 26,260,000 44,642,000 3.0 3.6 1,339,260 96.8 83.11 7.2 1.0 5.5
Total Dredge **123,942,803 ** 236,220,344 2.1 15.2 4,911,783 88.7 74.1 3.1 2.9 8.6

44

Compliance Statements Forward Looking Statement

==> picture [164 x 27] intentionally omitted <==

COMPLIANCE STATEMENT FOR MINERAL RESOURCES

1. COMPLIANCE STATEMENT Boonanarring/Atlas Mineral Resources

The information in this presentation that relates to the estimation of Mineral Resources is based on information compiled by Mrs Christine Standing, who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and the Australian Institute of Geoscientists (AIG). Mrs Standing is a full-time employee of Optiro Pty Ltd and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mrs Standing consents to the inclusion in this report of the matters based on her information in the form and context in which it appears.

  1. COMPETENT PERSON’S STATEMENT – MINERAL RESOURCE ESTIMATES

The information in this presentation that relates to Mineral Resources is based on information compiled by Lynn Widenbar BSc, MSc, DIC MAusIMM MAIG employed by Widenbar & Associates who is a consultant to the Company. Lynn Widenbar has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Lynn Widenbar consents to the inclusion of this information in the form and context in which it appears.

4. HISTORIC INFORMATION – REGANS FORD DEPOSIT

The information in this presentation that relates to tonnes, grades and mineral assemblage is based on historic information published by Iluka Resources Limited and indicating the mineral resources were compiled in accordance with the JORC Code (2004).