AI assistant
IMAGE RESOURCES NL — Investor Presentation 2018
Sep 23, 2018
65117_rns_2018-09-23_48fc575d-e268-4ce6-8134-b0b36e4651e1.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [342 x 56] intentionally omitted <==
Australia’s next mineral sands miner
Boonanarring mineral sands project 100%-owned, high-grade, zircon-rich flagship project 80km north of Perth in Western Australia
Construction of open-cut mine and processing facility to be completed early 4[th] QTR 2018 On-track for first production in 4[th] QTR 2018
Investor Presentation September 2018 Patrick Mutz Managing Director Image Resources NL ASX: IMA
2
Forward Looking Statements
==> picture [164 x 27] intentionally omitted <==
This presentation has been prepared by the management of Image Resources NL ("Image”, “IMA“ or the ‘Company’) in connection with meetings with investors and potential investors and not as specific advice to any particular party or person. The information is based on publicly available information, internally developed data and other sources. Where any opinion is expressed in this presentation, it is based on the assumptions and limitations mentioned herein and is an expression of present opinion only. This presentation does not constitute or form part of any offer or invitation to sell, or any solicitation of any offer to purchase any shares in the Company, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or commitment or investment decisions relating thereto, nor does it constitute a recommendation regarding the shares of the Company. Past performance cannot be relied upon as a guide to future performance. Please refer to the back of this presentation for information concerning the calculation of reserves and resources referred to herein, and the consents provided by the respective Competent Persons. For further details on the content of this presentation, please refer to the ASX releases on the Company’s website.
Certain statements in this investor presentation, and in subsequent oral statements made by and on behalf of Image, constitute “forwardlooking statements” or “forward-looking information” within the meaning of applicable securities laws. Such statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements of the Company, the Boonanarring Project, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. Such statements can be identified by the use of words such as “may”, “would”, “could”, “will”, “intend”, “expect”, “believe”, “plan”, “anticipate”, “estimate”, “scheduled”, “forecast”, “predict” and other similar terminology, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. These statements reflect the Company’s current expectations regarding future events, performance and results, and speak only as of the date of this investor presentation.
Statements in this investor presentation that constitute forward-looking statements or information include, but are not limited to statements regarding the Boonanarring/Atlas Project: Production, Cashflows, NPV, IRR, construction timelines, life of the mine; funding; and use of proceeds of the Placement.
The forward-looking information and statements also include metal price assumptions, projected capital and operating costs, metal recoveries, mine life and production rates and other assumptions used in the 2017 Bankable Feasibility Study (as hereinafter defined). Readers are cautioned that actual results may vary from those presented. Certain of the factors and assumptions used to develop the forward-looking information, and the risks that could cause the actual results to differ materially, are contained in the Bankable Feasibility Study lodged with the ASX and disclosed on the Company’s website at www.imageres.com.au.
3
Investor Snapshot
==> picture [164 x 27] intentionally omitted <==
Opportunity to invest in a company transitioning from advanced explorer to profitable miner before it realises full valuation
-
Ø Company fully funded to positive cashflow
-
§ $50M as debt; $25M as equity
-
§ only $52M project capital[1]
==> picture [182 x 82] intentionally omitted <==
-
Ø Plant and equipment acquired mid-2016 with equity
-
Ø Project construction commenced mid-March (6-7 month build)
-
§ Project commissioning scheduled for 4[th] QTR 2018
-
Ø First production scheduled for late 4[th] QTR 2018
-
Ø Cashflow positive forecast late 1[st] QTR 2019
Notes: 1 – Per bankable feasibility study results announced 30 May 2017
4
Investor Snapshot
==> picture [164 x 27] intentionally omitted <==
Opportunity to invest in a company transitioning from advanced explorer to profitable miner before it realises full valuation
Ø Binding off-take agreement in place for 100% of production
-
Ø Project NPV A$235 million[1] ; IRR 125%[1] ; 13 month payback[1]
-
§ metrics expected to strengthen with anticipated zircon price rise on 1 October 2018
==> picture [160 x 120] intentionally omitted <==
Ø Share price $0.12[2]
- Ø Company market cap. A$114M[2]
Notes: 1 – Per updated bankable feasibility study results announced 28 June 2018. Image confirms that all material assumptions from that announcement underpinning the production targets and forecast financial information derived from the production targets continue to apply and have not materially changed.
- 2 – as at 13 September 2018
5
Products and Applications
==> picture [164 x 27] intentionally omitted <==
Key products are zircon and titanium dioxide
Ø Zircon sand is processed into zirconium compounds, intermediate products and zirconium metal for a variety of applications;
==> picture [91 x 53] intentionally omitted <==
==> picture [91 x 58] intentionally omitted <==
-
§ Ceramics (tiles); 55% demand
-
§ Foundry Sands (castings); 14%
-
§ Refractories (furnace linings); 10%
==> picture [91 x 69] intentionally omitted <==
- § Chemicals (gem stones, nuclear reactors); 14%
==> picture [169 x 61] intentionally omitted <==
§ Others; 7%
Speciality uses include fibre optics, glass, paints, catalysts, underarm deodorants, adhesives, cosmetics, paper, dental ceramics plus many research applications.
Source: Zirconium Industry Association www.zircon-association.org (2011 data)
6
Products and Applications
==> picture [164 x 27] intentionally omitted <==
Key products are zircon and titanium dioxide
Ø Titanium dioxide (TiO2) from rutile and ilmenite is processed into titanium based products and titanium metal for a variety of applications;
==> picture [90 x 68] intentionally omitted <==
==> picture [91 x 68] intentionally omitted <==
==> picture [90 x 67] intentionally omitted <==
-
§ Ultra-white pigments (paint, paper, plastic); ~90% demand
-
§ Welding rods (flux coating);
-
§ Titanium metal (light, strong, corrosion-resistant, biocompatible);
-
Used in aircraft, spacecraft, motor vehicles and medical implants;
==> picture [89 x 60] intentionally omitted <==
Speciality uses include sunscreen, adhesives, inks, fabrics, ceramics, cosmetics, toothpaste, catalysts, and pharmaceuticals.
Forward Looking Statement Project Location
7
==> picture [164 x 27] intentionally omitted <==
q LOCATION
Ø North Perth Basin in Western Australia
Ø 80 km north of Perth CBD
Ø Proven mineral sands address
§ Including majors Iluka and Tronox
Ø Infrastructure rich
§ paved roads, power, gas pipeline water, telecommunications etc.
Ø Local communities and landowners experienced with, and accepting of, mineral sands mining.
==> picture [229 x 439] intentionally omitted <==
8
Projects Types and Locations
Ø 1,000 km [2] tenements portfolio
Ø 100% focus on mineral sands
Ø Strandline projects (dry mining)
==> picture [83 x 28] intentionally omitted <==
Ø Dredge mining prospects
==> picture [83 x 28] intentionally omitted <==
Boonanarring Project currently being developed.
Multiple opportunities for a second stand-alone mining project within the current 100%-owned tenement package.
Bidaminna is high on priority list.
==> picture [164 x 27] intentionally omitted <==
==> picture [298 x 434] intentionally omitted <==
----- Start of picture text -----
Atlas Ore Reserves
Probable: 9.5Mt @ 8.1% HM
Boonanarring Ore Re
Proved: 9.3 Mt @ 8.6%
Probable: 10.5Mt @ 5
----- End of picture text -----
9
==> picture [164 x 27] intentionally omitted <==
Projects Pyramid – Dredge Prospects Forward Looking Statement Mineral Resources – Accessible by Dredge Mining Projects ranked by HM Grade
==> picture [58 x 135] intentionally omitted <==
Positive attributes
-
90+%VHM;
-
<5% slimes;
Bidaminna 45Mt; 3.0%HM; 6.5% Zr+Ru
- 25-67% Leucoxene;
Tonnes-grades are for historic Mineral Resources per JORC Code (2004).
- 100Mt exploration
target. Potential focus for 2[nd] operating centre.
Titan-Telesto 140Mt; 1.9%HM; 12.8% Zr+Ru
Calypso 51Mt; 1.7% HM; 15.9% Zr+Ru
Total 236Mt; 2.1%HM; 11.5% Zr+Ru
10
Forward Looking Statement Projects Pyramid – Strand Deposits Mineral Resources – Accessible by Dry Open-Cut Mining Projects ranked by combined Zircon (Zr) plus Rutile (Ru)
BFS assumes mining at Boonanarring followed by mining at Atlas. Other projects can be added after further drilling and studies.
Tonnes-grades are for Mineral Resources; Boonanarring and Atlas per JORC Code (2012); Boonanarring All others historic per JORC Code (2004). 43.8Mt; 5.6%HM; 20.7% Zr+Ru Atlas 18.1Mt; 6.0%HM; 15.8% Zr+Ru Red Gully 6.0Mt; 7.7% HM; 15.5% Zr+Ru Regans Ford 9.9Mt; 9.6%HM; 14.3% Zr+Ru Cooljarloo North 15.2Mt; 5.3%HM; 14.0% Zr+Ru Gingin South 8.1Mt; 6.1%HM; 13.5% Zr+Ru Gingin North 2.4Mt; 5.5%HM; 9.1% Zr+Ru
Total 103Mt; 6.2%HM; 17% Zr+Ru
11
Forward Looking Statement Ore Reserves
==> picture [164 x 27] intentionally omitted <==
q QUALITY ORE RESERVES
Ø JORC Code (2012) Compliant
Ø High HM, VHM and very high zircon at Boonanarring
| High Grade Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012) | |||||||||||
| Project/Deposit | Category | Volume | Tonnes | % HM | % Slimes | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Boonanarring2 | Proved | 5,008,000 | 9,344,000 | 8.6 | 14.3 | 803,771 | 76.081 | 48.9 | 1.8 | 2.2 | 23.2 |
| Boonanarring2 | Probable | 5,565,000 | 10,514,000 | 5.9 | 17.6 | 622,429 | 78.653 | 52.3 | 1.8 | 2.7 | 21.9 |
| Total Boonanarring | 10,573,000 | 19,858,000 | 7.2 | 16.1 | 1,426,200 | 77.203 | 50.4 | 1.8 | 2.4 | 22.7 | |
| Atlas2 | Probable | 5,000,000 | 9,477,000 | 8.1 | 15.5 | 767,637 | 73.3 | 50.7 | 4.5 | 7.5 | 10.6 |
| Total Atlas | 5,000,000 | 9,477,000 | 8.1 | 15.5 | 767,637 | 73.3 | 50.7 | 4.5 | 7.5 | 10.6 | |
| Total Ore Reserves | 15,573,000 | 29,335,000 | 7.5 | 15.9 | 2,193,837 | 75.8 | 50.5 | 2.7 | 4.2 | 18.4 | |
2.COMPLIANCE STATEMENT Boonanarring/Atlas Reserve
The Ore Reserves statement has been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code – 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and fulltime employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.
12
Products and Prices
==> picture [164 x 27] intentionally omitted <==
==> picture [336 x 227] intentionally omitted <==
==> picture [330 x 219] intentionally omitted <==
==> picture [327 x 218] intentionally omitted <==
Notes: VHM assemblages and commodity prices are estimates based on Boonanarring project heavy mineral concentrate product.
13
Forward Looking Statement Bankable Feasibility Study
==> picture [164 x 27] intentionally omitted <==
Base Assumptions
Ø Start mining at Boonanarring
Ø Dry, open-cut mining Ø Production rate - 500 dry tonnes per hour
- 3.7M dry tonnes per year
Ø Conventional gravity separation using spirals Ø Product: Heavy Mineral Concentrate (HMC)
• Production rate: avg. approx. 220K tonnes/annum • Truck to Bunbury for bulk shipments to China
14
Boonanarring – Production Statistics
==> picture [164 x 27] intentionally omitted <==
Average annual production at Boonanarring
Ø 220k tonnes HMC; containing;
-
60kt zircon (70kt/year in 2019-20)
-
130kt ilmenite
-
5kt rutile
-
3kt leucoxene
-
Ø 5.5 years mine life with ability to add 3-4 years additional ore reserves
15
Boonanarring – Production Statistics
==> picture [164 x 27] intentionally omitted <==
Boonanarrin Pro ect Production Forecast - u dated Jul 2018 g j p y
| Boonanarring – Production Statistics | Boonanarring – Production Statistics | Boonanarring – Production Statistics | Boonanarring – Production Statistics | Boonanarring – Production Statistics | Boonanarring – Production Statistics | Boonanarring – Production Statistics | 15 | 15 |
|---|---|---|---|---|---|---|---|---|
| Boonanarring Project Production Forecast - updated July 2018 | ||||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Total | ||
| Oreprocessed(Kt) | 700 | 3,600 | 3,800 | 3,700 | 3,800 | 3,500 | 19,100 | |
| Oregrade(%HM) | 6% | 8% | 11% | 6% | 8% | 11% | 8% | |
| Assemblage (% of HM) | 42.7 | 270.0 | 429.4 | 207.2 | 285.0 | 378.0 | 1612.3 | |
| Zircon | 19% | 25% | 22% | 25% | 25% | 16% | 22% | |
| Rutile | 3% | 3% | 2% | 3% | 3% | 6% | 3% | |
| Ilmenite | 55% | 49% | 51% | 49% | 49% | 53% | 51% | |
| Leucoxene | 2% | 2% | 2% | 2% | 2% | 3% | 2% | |
| HMCproduced(Kt) | 12 | 222 | 345 | 168 | 227 | 343 | 1,317 | |
| HMC sold(Kt) | 11 | 219 | 320 | 190 | 230 | 230 | 1,200 | |
| HMC content | ||||||||
| Zircon(Kt) | 2 | 64 | 87 | 40 | 71 | 42 | 306 | |
| Rutile(Kt) | 0.3 | 5 | 6 | 5 | 5 | 13 | 34 | |
| Ilmenite(Kt) | 7 | 117 | 176 | 115 | 118 | 125 | 658 | |
| Leucoxene(Kt) | 0.2 | 3 | 5 | 3 | 2 | 5 | 19 | |
| Trash HM/silica(Kt) | 2 | 30 | 46 | 28 | 33 | 45 | 184 | |
| Total(Kt) | 12 | 219 | 320 | 191 | 229 | 230 | 1,202 | |
| %VHM in HMC | 83% | 86% | 86% | 85% | 86% | 80% | 85% |
Note: 2023 information includes start of production at Atlas.
16
Boonanarring – Project EBITDA
==> picture [164 x 27] intentionally omitted <==
| Boonanarring Project EBITDA Summary - updated July 2018 | Boonanarring Project EBITDA Summary - updated July 2018 | Boonanarring Project EBITDA Summary - updated July 2018 | Boonanarring Project EBITDA Summary - updated July 2018 | Boonanarring Project EBITDA Summary - updated July 2018 | Boonanarring Project EBITDA Summary - updated July 2018 | Boonanarring Project EBITDA Summary - updated July 2018 | |
|---|---|---|---|---|---|---|---|
| (AU$million) | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Total |
| Revenue | 5 | 127 | 181 | 100 | 139 | 101 | 653 |
| Revenue/tonne HMC | 455 | 580 | 566 | 526 | 604 | 439 | 544 |
| Operating Costs | |||||||
| Mining | 18 | 46 | 43 | 42 | 42 | 35 | 226 |
| Processing | 1.2 | 7 | 7 | 7 | 7 | 8 | 37 |
| Site Administration | 4 | 4 | 4 | 4 | 5 | 6 | 27 |
| Logistics | 1 | 15 | 21 | 13 | 15 | 17 | 82 |
| Royalties/Other | 0.3 | 6 | 9 | 5 | 7 | 6 | 33 |
| Capitalised Op. Costs | (15) | 0 | 0 | 0 | 0 | 0 | (15) |
| Change in Inventory | (3) | 1 | (4) | 5 | (2) | (13) | (16) |
| Total Operating Costs | 7 | 79 | 80 | 76 | 74 | 59 | 375 |
| Operating Costs/t HMC | 591 | 361 | 250 | 400 | 322 | 257 | 312 |
| Operating Margin | -23% | 61% | 126% | 32% | 88% | 71% | 74% |
| Project EBITDA | (1) | 48 | 101 | 24 | 65 | 42 | 278 |
Note: 2023 information includes start of production at Atlas.
17
Forward Looking Statement Commodity Prices – Actual and Projected
==> picture [164 x 27] intentionally omitted <==
Current price for Tronox premium grade zircon Projected price increase prior to first production
18
Forward Looking Statement Bankable Feasibility Study
==> picture [164 x 27] intentionally omitted <==
Key Financial Metrics
Original BFS1 Updated BFS2 Updated BFS3
A$135M
A$197M A$235M
Ø Pre-Tax NPV (@ 8%) Ø Pre-Tax IRR Ø Payback period (months) Ø Mine life 8+ years Ø Project capital cost A$52M
64% 22
104% 125% 16 13
==> picture [218 x 207] intentionally omitted <==
----- Start of picture text -----
????
----- End of picture text -----
• includes ~$8M for land
1 - ASX Announcement 30 May 2017
2 - ASX Announcement 27 November 2017
3 – ASX Announcement 28 June 2018
19
Forward Looking Statement Image Wet Concentration Plant
==> picture [164 x 27] intentionally omitted <==
==> picture [593 x 445] intentionally omitted <==
20
Site Construction Photos
==> picture [164 x 27] intentionally omitted <==
==> picture [594 x 445] intentionally omitted <==
21
Project Development Schedule
==> picture [164 x 27] intentionally omitted <==
Targeting first production 4[th] Quarter 2018
| Simplified Boonanarring Project Construction Schedule -(high level) | ||||||||||||||||||
| 2018 | 2019 | |||||||||||||||||
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov |
Dec Jan |
Feb | Mar | |||||
| WCP & Equipment Relocation | ||||||||||||||||||
| Project Construction | ||||||||||||||||||
| Pre-Stripping | ||||||||||||||||||
| Ore Mining | ||||||||||||||||||
| Plant Commissioning | ||||||||||||||||||
| Production | ||||||||||||||||||
22
Forward Looking Statement Upside Potential
==> picture [164 x 27] intentionally omitted <==
Upside potential at and near Boonanarring
-
Ø Confirmed potential to extend mine life with high grade mineralisation (ASX announcement 13 March & 26 June 2017);
-
Ø Potential to process lower grade overlying layer of mineralisation;
-
Ø Potential to process ores from several other deposits with high grade mineral resources in the vicinity;
§ Red Gully, Regans Ford, and Gingin (South and North).
23
Boonanarring Deposit Extensions
==> picture [164 x 27] intentionally omitted <==
ASX - 13 March & 26 June 2017
New Drilling Results (Feb 2017)
Ø Confirm 5.6km northern extension of Boonanarring mineralisation
Ø Outstanding high grade intersections:
-
§ 8m @ 23.8% HM in IX00245
-
§ 8m @ 21.1% HM in IX00244 and
-
§ 8m @ 16.3% HM in IX00250
-
Importantly with high grade zircon: § 21.5% Zr in HM in IX00245 & 247
-
§ 22.1% Zr in HM in IX00243 & 244
-
§ 16.4% Zr in HM in IX00242, 250, 251
==> picture [325 x 449] intentionally omitted <==
Potential Royalty from Tronox
Royalty agreement in place as of 2014
Ø Small cash payment (already received) Ø Sliding-scale royalty on production
Avg. HM Grade Royalty 2.5% 1.25% 3.0% 2.50% 3.5% 3.75% 4.0% 5.00%
Ø Indefinite production schedule
Ø Potential for future arrangements with Tronox or others based on large area of potential dredge mining mineralisation within Image’s tenements in the vicinity of Tronox’s historic dredge operations.
==> picture [83 x 28] intentionally omitted <==
Tronox historic mining area Image-Tronox royalty area
==> picture [83 x 28] intentionally omitted <==
==> picture [164 x 27] intentionally omitted <==
==> picture [16 x 11] intentionally omitted <==
----- Start of picture text -----
24
----- End of picture text -----
==> picture [274 x 445] intentionally omitted <==
25
Image Corporate Snapshot Corporate Snapshot
==> picture [164 x 27] intentionally omitted <==
Diverse and experienced Board and Management
ASX Code: IMA Share Price: A$0.12 12-Month Price Range: A$0.07– 0.17 Shares on Issue: 953m Market Cap: A$114m Cash on hand: A$34.7m* Debt: *A$57.2m Enterprise Value: A$136m Top 20 Shareholders: 73%
==> picture [354 x 196] intentionally omitted <==
Board of Directors
Bob Besley – Independent Chairman Patrick Mutz – Managing Director Chaodian Chen - Non-Executive Director Aaron Chong Veoy Soo – Non-Executive Dir George Sakalidis – Executive Director Peter Thomas – Non-Executive Director Fei (Eddy) Wu – Non-Executive Director Huang Cheng Li – Non-Executive Director
Key Management
Patrick Mutz – CEO
George Sakalidis – Exploration Director John McEvoy – Chief Financial Officer Todd Colton – General Manager – Dev.
-
- as at 13 September 2018
-
* - as at 31 August 2018 (includes term deposits)
26
Transition from Explorer to Producer Contact
Generalisation of Transition from Explorer to Producer
==> picture [633 x 299] intentionally omitted <==
----- Start of picture text -----
10
9 Project
Production
8 Development
(realisation
Discovery
(feasibility
7 of full value)
& Resource
results;
6 Delineation
mine decision;
Study Period
5 (excitement; (uncertainty; project funding;
Exploration 2019 (?)
growth;
4 costly; more certainty;
(high risk;
Investor lower risk)
dilution)
3 speculative)
profit)
2
1 Image was here (?) 12/2016 1 year later (?) 12/2017
0
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55
Time
Relative Value
----- End of picture text -----
27
Corporate Snapshot Use of Solar Energy
Heads of Agreement with Sunrise Energy Group Pty Ltd to provide 3-4 MWAC solar farm to be:
-
Ø Constructed and operated by Sunrise Energy;
-
Ø Located on Image owned land adjacent to Boonanarring mine site; and
-
Ø Providing 25% of total electricity requirements for mine and processing operations.
==> picture [164 x 27] intentionally omitted <==
==> picture [335 x 239] intentionally omitted <==
Additional information regarding Heads of Agreement announced to ASX on 23 April 2018 .
28
Contact For further information
==> picture [301 x 50] intentionally omitted <==
Patrick Mutz Managing Director Image Resources NL
[email protected] Office: +61 8 9485 2410
Ground Floor, 23 Ventnor Avenue West Perth, WA 6005 PO Box 469, West Perth, WA 6872
www.imageres.com.au
Forward Looking Statement
29
==> picture [164 x 27] intentionally omitted <==
Additional Information
30
Compliance Statements Forward Looking Statement
==> picture [164 x 27] intentionally omitted <==
COMPLIANCE STATEMENT FOR EXPLORATION
Information in this presentation that relates to Exploration Results is based on information compiled by George Sakalidis BSc (Hons) who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results, Mineral Resources and Mineral Reserves were compiled, George Sakalidis was a director of Image Resources NL. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. George Sakalidis consents to the inclusion of this information in the form and context in which it appears in this report.
2. COMPLIANCE STATEMENT FOR BOONANARRING AND ATLAS DEPOSITS ORE RESERVES
The Ore Reserves statements for the Atlas and Boonanarring deposits have been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral – Resources and Ore Reserves (The JORC Code 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and full-time employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.
31
Mineral Resources – Strand Deposits Forward Looking Statement
==> picture [164 x 27] intentionally omitted <==
Strand Deposits 1 of 2
| High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Project/Deposit | Category | Volume | Tonnes | % HM | % Slimes | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Boonanarring1 | Measured | 6,359,359 | 11,799,213 | 8.0 | 14 | 942,167 | 74.3 | 48.3 | 1.7 | 2.2 | 22.0 |
| Boonanarring1 | Indicated | 11,802,047 | 22,265,400 | 4.9 | 18.3 | 1,081,208 | 71.7 | 49.2 | 2.2 | 2.5 | 17.8 |
| Boonanarring1 | Inferred | 4,987,703 | 9,420,449 | 4.5 | 21 | 422,507 | 68.8 | 50.0 | 3.5 | 3.4 | 11.9 |
| Boonanarring Total | 22,886,875 | 43,485,062 | 5.6 | 18 | 2,445,882 | 72.2 | 49.0 | 2.2 | 2.6 | 18.4 | |
| Atlas1 | Measured | 5,210,526 | 9,900,000 | 7.9 | 16.1 | 782,000 | 71.0 | 49.1 | 4.2 | 7.2 | 10.5 |
| Atlas1 | Indicated | 3,368,421 | 6,400,000 | 3.7 | 17.3 | 237,000 | 56.5 | 41.6 | 3.4 | 4.7 | 6.8 |
| Atlas1 | Inferred | 947,368 | 1,800,000 | 4.0 | 19.9 | 72,000 | 41.5 | 29.0 | 3.3 | 4.4 | 4.8 |
| Atlas Total | 9,526,316 | 18,100,000 | 6.0 | 16.9 | 1,091,000 | 65.9 | 46.1 | 4.0 | 6.5 | 9.3 | |
| Sub-Total Atlas/Boonanarring | 32,413,191 | 61,585,062 | 5.7 | 17.7 | 3,536,882 | 70.3 | 48.1 | 2.8 | 3.8 | 15.6 |
32
Mineral Resources – Strand Deposits Forward Looking Statement
==> picture [164 x 27] intentionally omitted <==
Strand Deposits 2 of 2
| Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Project/Deposit | Category | Volume | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Gingin Nth3 | Indicated | 680,175 | 1,318,642 | 5.7 | 15.7 | 75,163 | 75.4 | 57.4 | 9.3 | 3.2 | 5.5 |
| Gingin Nth3 | Inferred | 580,000 | 1,090,000 | 5.2 | 14.0 | 57,116 | 78.4 | 57.3 | 11.3 | 3.7 | 6.0 |
| Gingin Nth Total | 1,260,175 | 2,408,642 | 5.5 | 15.0 | 132,279 | 76.7 | 57.3 | 10.2 | 3.4 | 5.7 | |
| Gingin Sth3 | Measured | 872,830 | 1,526,122 | 4.4 | 7.2 | 67,149 | 79.4 | 50.7 | 15.3 | 5.6 | 7.8 |
| Gingin Sth3 | Indicated | 3,241,835 | 5,820,480 | 6.5 | 7.1 | 377,167 | 90.6 | 67.6 | 9.8 | 5.1 | 8.1 |
| Gingin Sth3 | Inferred | 398,573 | 732,912 | 6.5 | 8.4 | 47,566 | 91.6 | 67.4 | 7.5 | 5.8 | 10.9 |
| Gingin Sth Total | 4,513,238 | 8,079,514 | 6.1 | 7.3 | 491,882 | 89.2 | 65.3 | 10.3 | 5.2 | 8.3 | |
| Helene3 | Indicated | 5,568,110 | 11,466,106 | 4.6 | 18.6 | 522,854 | 88.7 | 74.6 | 0.0 | 3.6 | 10.5 |
| Hyperion3 | Indicated | 1,786,781 | 3,742,471 | 7.7 | 19.3 | 286,673 | 69.4 | 55.8 | 0.0 | 6.3 | 7.3 |
| Cooljarloo Nth Total | 7,354,891 | 15,208,577 | 5.3 | 18.8 | 809,528 | 81.9 | 67.9 | 0.0 | 4.6 | 9.4 | |
| Red Gully3 | Indicated | 1,930,000 | 3,409,768 | 7.8 | 11.5 | 265,962 | 89.7 | 66.0 | 8.3 | 3.1 | 12.4 |
| Red Gully3 | Inferred | 1,455,000 | 2,565,631 | 7.5 | 10.7 | 192,422 | 89.0 | 65.4 | 8.2 | 3.0 | 12.3 |
| Red Gully Total | 3,385,000 | 5,975,399 | 7.7 | 11.2 | 458,384 | 89.4 | 65.7 | 8.2 | 3.1 | 12.4 | |
| Sub-Total Other | 16,513,304 | 31,672,132 | 6.0 | 14.1 | 1,892,073 | 85.2 | 66.0 | 5.4 | 4.3 | 9.6 | |
| Historic Deposit - Strand deposit; in accordance with JORC Code (2004) | |||||||||||
| Project/Deposit | Category | Volume | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Regans Ford4 | Indicated | 4,505,285 | 9,024,226 | 9.9 | 16.8 | 893,398 | 94.3 | 70.0 | 10.0 | 4.3 | 10.0 |
| Regans Ford4 | Inferred | 455,933 | 918,536 | 6.5 | 18.5 | 59,705 | 90.5 | 68.3 | 7.7 | 4.4 | 10.1 |
| Regans Ford Total | 4,961,218 | 9,942,762 | 9.6 | 17.0 | 953,103 | 94.1 | 69.9 | 9.9 | 4.3 | 10.0 |
33
Mineral Resources – Dredge Deposits Forward Looking Statement
==> picture [164 x 27] intentionally omitted <==
Dredge Deposits 1 of 1
| Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off |
|---|---|---|---|---|---|---|---|---|---|---|---|
| **Project/Deposit ** | Category | Volume | Tonnes | **% HM ** | % Slimes | HM Tonnes | **VHM ** | **Ilmenite ** | **Leucoxene ** | **Rutile ** | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Titan3 | Indicated | 10,335,053 | 21,163,741 | 1.8 | 22.1 | 378,831 | 86.0 | 71.9 | 1.5 | 3.1 | 9.5 |
| Titan3 | Inferred | 58,517,775 | 115,445,391 | 1.9 | 18.9 | 2,205,007 | 85.9 | 71.8 | 1.5 | 3.1 | 9.5 |
| Total Titan | Total | 68,852,828 | 136,609,132 | 1.9 | 19.4 | 2,583,838 | 85.9 | 71.8 | 1.5 | 3.1 | 9.5 |
| Telesto3 | Indicated | 1,716,328 | 3,512,204 | 3.8 | 18.4 | 134,499 | 83.3 | 67.5 | 0.7 | 5.6 | 9.5 |
| Calypso3 | Inferred | 27,113,647 | 51,457,008 | 1.7 | 13.7 | 854,186 | 85.6 | 68.1 | 1.6 | 5.1 | 10.8 |
| Bidaminna3 | Inferred | 26,260,000 | 44,642,000 | 3.0 | 3.6 | 1,339,260 | 96.8 | 83.11 | 7.2 | 1.0 | 5.5 |
| Total Dredge | **123,942,803 ** | 236,220,344 | 2.1 | 15.2 | 4,911,783 | 88.7 | 74.1 | 3.1 | 2.9 | 8.6 |
34
Compliance Statements Forward Looking Statement
==> picture [164 x 27] intentionally omitted <==
COMPLIANCE STATEMENT FOR MINERAL RESOURCES
1. COMPLIANCE STATEMENT Boonanarring/Atlas Mineral Resources
The information in this presentation that relates to the estimation of Mineral Resources is based on information compiled by Mrs Christine Standing, who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and the Australian Institute of Geoscientists (AIG). Mrs Standing is a full-time employee of Optiro Pty Ltd and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mrs Standing consents to the inclusion in this report of the matters based on her information in the form and context in which it appears.
3. COMPETENT PERSON’S STATEMENT – MINERAL RESOURCE ESTIMATES
The information in this presentation that relates to Mineral Resources is based on information compiled by Lynn Widenbar BSc, MSc, DIC MAusIMM MAIG employed by Widenbar & Associates who is a consultant to the Company. Lynn Widenbar has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Lynn Widenbar consents to the inclusion of this information in the form and context in which it appears.
4. HISTORIC INFORMATION – REGANS FORD DEPOSIT
The information in this presentation that relates to tonnes, grades and mineral assemblage is based on historic information published by Iluka Resources Limited and indicating the mineral resources were compiled in accordance with the JORC Code (2004).