AI assistant
IMAGE RESOURCES NL — Investor Presentation 2018
Oct 10, 2018
65117_rns_2018-10-10_a2017853-ccc5-4f9e-9613-95311133c584.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Boonanarring Mineral Sands Project
100%-owned; high-grade; zircon-rich 80km north of Perth in Western Australia On-track for first production in 4[th] QTR 2018
Investor Presentation October 2018 Patrick Mutz Managing Director Image Resources NL ASX: IMA
2
Forward Looking Statements
This presentation has been prepared by the management of Image Resources NL ("Image”, “IMA“ or the ‘Company’) in connection with meetings with investors and potential investors and not as specific advice to any particular party or person. The information is based on publicly available information, internally developed data and other sources. Where any opinion is expressed in this presentation, it is based on the assumptions and limitations mentioned herein and is an expression of present opinion only. This presentation does not constitute or form part of any offer or invitation to sell, or any solicitation of any offer to purchase any shares in the Company, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or commitment or investment decisions relating thereto, nor does it constitute a recommendation regarding the shares of the Company. Past performance cannot be relied upon as a guide to future performance. Please refer to the back of this presentation for information concerning the calculation of reserves and resources referred to herein, and the consents provided by the respective Competent Persons. For further details on the content of this presentation, please refer to the ASX releases on the Company’s website.
Certain statements in this investor presentation, and in subsequent oral statements made by and on behalf of Image, constitute “forwardlooking statements” or “forward-looking information” within the meaning of applicable securities laws. Such statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements of the Company, the Boonanarring Project, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. Such statements can be identified by the use of words such as “may”, “would”, “could”, “will”, “intend”, “expect”, “believe”, “plan”, “anticipate”, “estimate”, “scheduled”, “forecast”, “predict” and other similar terminology, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. These statements reflect the Company’s current expectations regarding future events, performance and results, and speak only as of the date of this investor presentation.
Statements in this investor presentation that constitute forward-looking statements or information include, but are not limited to statements regarding the Boonanarring/Atlas Project: Production, Cashflows, NPV, IRR, construction timelines, life of the mine; funding; and use of proceeds of the Placement.
The forward-looking information and statements also include metal price assumptions, projected capital and operating costs, metal recoveries, mine life and production rates and other assumptions used in the 2017 Bankable Feasibility Study (as hereinafter defined). Readers are cautioned that actual results may vary from those presented. Certain of the factors and assumptions used to develop the forward-looking information, and the risks that could cause the actual results to differ materially, are contained in the Bankable Feasibility Study lodged with the ASX and disclosed on the Company’s website at www.imageres.com.au.
3
Investor Snapshot
Opportunity to invest in a company transitioning from advanced explorer to profitable miner before it realises full valuation
-
Company fully funded to positive cashflow
-
$50M as debt; $25M as equity
-
only $52M project capital[1]
-
Plant and equipment acquired mid-2016 with equity
-
Project construction commenced mid-March (6-7 month build)
-
Project commissioning scheduled for 4[th] QTR 2018
-
First production scheduled for late 4[th] QTR 2018
-
Cashflow positive forecast late 1[st] QTR 2019
Notes: 1 – Per bankable feasibility study results announced 30 May 2017
4
Investor Snapshot
-
Binding off-take agreement in place for 100% of production
-
Project NPV A$235 million[1] ; IRR 125%[1] ; 13 month payback[1]
-
metrics have strengthened with 12% zircon price rise on 1 October 2018
-
Company market cap. A$133M[2]
-
Share price $0.14[2]
Notes: 1 – Per updated bankable feasibility study results announced 28 June 2018. Image confirms that all material assumptions from that announcement underpinning the production targets and forecast financial information derived from the production targets continue to apply and have not materially changed.
- 2 – as at 9 October 2018
5
Products and Applications
Key products are zircon and titanium dioxide
Zircon sand is processed into zirconium compounds, intermediate products and zirconium metal for a variety of applications;
-
Ceramics (tiles); 55% demand
-
Foundry Sands (castings); 14%
-
Refractories (furnace linings); 10%
-
Chemicals (gem stones, nuclear reactors); 14%
Others; 7%
Speciality uses include fibre optics, glass, paints, catalysts, underarm deodorants, adhesives, cosmetics, paper, dental ceramics plus many research applications.
Source: Zirconium Industry Association www.zircon-association.org
6
Products and Applications
Key products are zircon and titanium dioxide
Titanium dioxide (TiO2) from rutile and ilmenite is processed into titanium based products and titanium metal for a variety of applications;
-
Ultra-white pigments (paint, paper, plastic); ~90% demand
-
Welding rods (flux coating);
-
Titanium metal (light, strong, corrosion-resistant, biocompatible);
-
Used in aircraft, spacecraft, motor vehicles and medical implants;
Speciality uses include sunscreen, adhesives, inks, fabrics, ceramics, cosmetics, toothpaste, catalysts, and pharmaceuticals.
7
Forward Looking Statement Project Locations
LOCATION
-
North Perth Basin in Western Australia
-
80 km north of Perth CBD
-
Proven mineral sands address
- Including majors Iluka and Tronox
-
Infrastructure rich
- paved roads, power, gas pipeline water, telecommunications etc.
-
Local communities and landowners
-
experienced with, and accepting of, mineral sands mining.
8
Project Types and Locations
-
1,000 km [2] tenements portfolio
-
100% focus on mineral sands
-
Strandline projects (dry mining)
-
Dredge mining prospects
Multiple opportunities for a second stand-alone mining project within the current 100%-owned tenement package.
Bidaminna is high on priority list.
==> picture [334 x 437] intentionally omitted <==
----- Start of picture text -----
Atlas Ore Reserves
Probable: 9.5Mt @ 8.1% HM
Boonanarring Ore Reserves
Proved: 9.3 Mt @ 8.6% HM
Probable: 10.5Mt @ 5.9% HM
----- End of picture text -----
9
Forward Looking Statement Ore Reserves
QUALITY ORE RESERVES
JORC Code (2012) Compliant
High HM, VHM and very high zircon at Boonanarring
==> picture [705 x 196] intentionally omitted <==
----- Start of picture text -----
High Grade Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012)
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Boonanarring [1] Proved 5,008,000 9,344,000 8.6 14.3 803,771 76.081 48.9 1.8 2.2 23.2
Boonanarring [1] Probable 5,565,000 10,514,000 5.9 17.6 622,429 78.653 52.3 1.8 2.7 21.9
Total Boonanarring 10,573,000 19,858,000 7.2 16.1 1,426,200 77.203 50.4 1.8 2.4 22.7
Atlas [1] Probable 5,000,000 9,477,000 8.1 15.5 767,637 73.3 50.7 4.5 7.5 10.6
Total Atlas 5,000,000 9,477,000 8.1 15.5 767,637 73.3 50.7 4.5 7.5 10.6
Total Ore Reserves 15,573,000 29,335,000 7.5 15.9 2,193,837 75.8 50.5 2.7 4.2 18.4
----- End of picture text -----
1. COMPLIANCE STATEMENT - Boonanarring/Atlas Ore Reserves
The Ore Reserves statement has been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code – 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and full-time employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.
10
Products and Prices
Notes: VHM assemblages and commodity prices are estimates based on Boonanarring project heavy mineral concentrate product.
11
Forward Looking Statement Bankable Feasibility Study
Base Assumptions
-
Start mining at Boonanarring
-
Dry, open-cut mining
-
Production rate - 500 dry tonnes per hour
-
3.7M dry tonnes per year
-
Conventional gravity separation using spirals
-
Product: Heavy Mineral Concentrate (HMC)
-
Production rate: avg. approx. 220K tonnes/annum
-
• Truck to Bunbury for bulk shipments to China
12
Boonanarring – Production Statistics
Average annual production at Boonanarring
-
220k tonnes HMC; containing;
-
60kt zircon (70kt/year in 2019-20)
-
130kt ilmenite
-
5kt rutile
-
3kt leucoxene
-
5.5 years mine life with ability to add 3-4 years additional ore reserves
13
Boonanarring – Production Statistics
==> picture [691 x 415] intentionally omitted <==
----- Start of picture text -----
Boonanarrin Pro ect Production Forecast - u dated Jul 2018
g j p y
2018 2019 2020 2021 2022 2023 Total
Ore processed (Kt) 700 3,600 3,800 3,700 3,800 3,500 19,100
Ore grade (%HM) 6% 8% 11% 6% 8% 11% 8%
Assemblage (% of HM) 42.7 270.0 429.4 207.2 285.0 378.0 1612.3
Zircon 19% 25% 22% 25% 25% 16% 22%
Rutile 3% 3% 2% 3% 3% 6% 3%
Ilmenite 55% 49% 51% 49% 49% 53% 51%
Leucoxene 2% 2% 2% 2% 2% 3% 2%
HMC produced (Kt) 12 222 345 168 227 343 1,317
HMC sold (Kt) 11 219 320 190 230 230 1,200
HMC content
Zircon (Kt) 2 64 87 40 71 42 306
Rutile (Kt) 0.3 5 6 5 5 13 34
Ilmenite (Kt) 7 117 176 115 118 125 658
Leucoxene (Kt) 0.2 3 5 3 2 5 19
Trash HM/silica (Kt) 2 30 46 28 33 45 184
Total (Kt) 12 219 320 191 229 230 1,202
%VHM in HMC 83% 86% 86% 85% 86% 80% 85%
----- End of picture text -----
Note: 2023 information includes start of production at Atlas.
14
Boonanarring – Project Margins & EBITDA
| Boonanarring – Project Margins & EBITDA | Boonanarring – Project Margins & EBITDA | Boonanarring – Project Margins & EBITDA | Boonanarring – Project Margins & EBITDA | Boonanarring – Project Margins & EBITDA | Boonanarring – Project Margins & EBITDA | Boonanarring – Project Margins & EBITDA | 14 |
|---|---|---|---|---|---|---|---|
| Boonanarring Project EBITDA Summary - updated July 2018 | |||||||
| (AU$million) | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 Total |
|
| Revenue | 5 | 127 | 181 | 100 | 139 | 101 653 |
|
| Revenue/tonne HMC | 455 | 580 | 566 | 526 | 604 | 439 544 |
|
| Operating Costs | |||||||
| Mining | 18 | 46 | 43 | 42 | 42 | 35 226 |
|
| Processing | 1.2 | 7 | 7 | 7 | 7 | 8 37 |
|
| Site Administration | 4 | 4 | 4 | 4 | 5 | 6 27 |
|
| Logistics | 1 | 15 | 21 | 13 | 15 | 17 82 |
|
| Royalties/Other | 0.3 | 6 | 9 | 5 | 7 | 6 33 |
|
| Capitalised Op. Costs | (15) | 0 | 0 | 0 | 0 | 0 (15) |
|
| Change in Inventory | (3) | 1 | (4) | 5 | (2) | (13) (16) |
|
| Total Operating Costs | 7 | 79 | 80 | 76 | 74 | 59 375 |
|
| Operating Costs/t HMC | 591 | 361 | 250 | 400 | 322 | 257 312 |
|
| Operating Margin | -23% | 61% | 126% | 32% | 88% | 71% 74% |
|
| Project EBITDA | (1) | 48 | 101 | 24 | 65 | 42 278 |
Note: 2023 information includes start of production at Atlas.
15
Forward Looking Statement BFS Financial Metrics
Key Financial Metrics
Original BFS[1] Updated BFS[2] Updated BFS[3]
-
Pre-Tax NPV (@ 8%)
-
Pre-Tax IRR
-
Payback period (months)
A$135M A$197M A$235M 64% 104% 125% 22 16 13
-
Mine life 8+ years
-
Project capital cost A$52M
-
includes ~$8M for land
-
1 - ASX Announcement 30 May 2017
-
2 - ASX Announcement 27 November 2017
-
3 – ASX Announcement 28 June 2018
-
16
==> picture [77 x 19] intentionally omitted <==
Forward Looking Statement Zircon Prices – Actual and Forecast
==> picture [77 x 18] intentionally omitted <==
==> picture [77 x 18] intentionally omitted <==
Current price for Tronox premium grade zircon
==> picture [720 x 140] intentionally omitted <==
==> picture [720 x 140] intentionally omitted <==
17
Forward Looking Statement Boonanarring Wet Concentration Plant
18
Forward Looking Statement Boonanarring Feed Preparation Plant
Mine Construction
19
20
Project Development Schedule
Targeting first production 4[th] Quarter 2018
Simplified Boonanarring Project Construction Schedule - (high level)
2018 2019 WCP & Equipment Relocation Project Construction Pre-Stripping Ore Mining Plant Commissioning Production
21
Forward Looking Statement Upside Potential
Upside potential at and near Boonanarring
-
Confirmed potential to extend mine life with high grade mineralisation (ASX announcement 13 March & 26 June 2017);
-
Assuming mineralisation in extension area is identical to known Ore Reserves in all aspects and economics; two years of additional mine life could add AU$60M to project NPV.
-
Potential to process lower grade overlying layer of mineralisation;
-
Potential to process ores from several other deposits with high grade mineral resources in the vicinity;
-
Red Gully, Regans Ford, and Gingin (South and North).
22
Boonanarring High-Grade Extension
ASX - 13 March & 26 June 2017
New Drilling Results (Feb 2017)
-
Confirm 5.6km northern extension of Boonanarring mineralisation
-
Outstanding high grade intersections:
-
8m @ 23.8% HM in IX00245
-
8m @ 21.1% HM in IX00244 and
-
8m @ 16.3% HM in IX00250
Importantly with high grade zircon:
-
21.5% Zr in HM in IX00245 & 247
-
22.1% Zr in HM in IX00243 & 244
-
16.4% Zr in HM in IX00242, 250, 251
23
Projects Pyramid – Strand Deposits Forward Looking Statement Mineral Resources – Accessible by Dry Open-Cut Mining Projects ranked by combined Zircon (Zr) plus Rutile (Ru)
BFS assumes mining at Boonanarring followed by mining at Atlas. Other projects can be added after further drilling and studies.
Tonnes-grades are for Mineral Resources; Boonanarring and Atlas per JORC Code (2012); Boonanarring All others historic per JORC Code (2004). 43.8Mt; 5.6%HM; 20.7% Zr+Ru Atlas 18.1Mt; 6.0%HM; 15.8% Zr+Ru
Red Gully 6.0Mt; 7.7% HM; 15.5% Zr+Ru Regans Ford 9.9Mt; 9.6%HM; 14.3% Zr+Ru Cooljarloo North 15.2Mt; 5.3%HM; 14.0% Zr+Ru Gingin South 8.1Mt; 6.1%HM; 13.5% Zr+Ru Gingin North 2.4Mt; 5.5%HM; 9.1% Zr+Ru Total 103Mt; 6.2%HM; 17% Zr+Ru
24
Projects Pyramid – Dredge Prospects Forward Looking Statement Mineral Resources – Accessible by Dredge Mining Projects ranked by HM Grade
Positive attributes
-
90+%VHM;
-
<5% slimes;
Bidaminna Tonnes-grades are for historic Mineral Resources per JORC Code (2004). 45Mt; 3.0%HM; 6.5% Zr+Ru
-
25-67% Leucoxene;
-
• 100Mt exploration target.
-
Potential focus for 2[nd] operating centre.
Titan-Telesto 140Mt; 1.9%HM; 12.8% Zr+Ru
Calypso 51Mt; 1.7% HM; 15.9% Zr+Ru
Total 236Mt; 2.1%HM; 11.5% Zr+Ru
Potential Royalty from Tronox
==> picture [16 x 12] intentionally omitted <==
----- Start of picture text -----
25
----- End of picture text -----
Royalty agreement in place as of 2014
-
Small cash payment (already received)
-
Sliding-scale royalty on production
| Avg. HM Grade 2.5% 3.0% 3.5% 4.0% |
Royalty |
|---|---|
| 1.25% 2.50% 3.75% 5.00% |
-
Indefinite production schedule
-
Potential for future arrangements with Tronox or others based on large area of potential dredge mining mineralisation within Image’s tenements in the vicinity of Tronox’s historic dredge operations.
Tronox historic mining area Image-Tronox royalty area
26
Image Corporate Snapshot
Diverse and experienced Board and Management
ASX Code: IMA Share Price: A$0.14 12-Month Price Range: A$0.07– 0.17 Shares on Issue: 953m Market Cap: A$133m Cash on hand: A$29.9m* Debt: *A$60.5m Enterprise Value: A$164m Top 20 Shareholders: 73%**
Board of Directors
Bob Besley – Independent Chairman Patrick Mutz – Managing Director Chaodian Chen - Non-Executive Director Aaron Chong Veoy Soo – Non-Executive Dir George Sakalidis – Executive Director Peter Thomas – Non-Executive Director Fei (Eddy) Wu – Non-Executive Director Huang Cheng Li – Non-Executive Director
Key Management
Patrick Mutz – CEO
George Sakalidis – Exploration Director John McEvoy – Chief Financial Officer Todd Colton – General Manager – Dev.
-
- as at 9 October 2018
-
* - as at 30 September 2018 (includes term deposits)
27
Transition from Explorer to Producer Contact
Generalisation of Transition from Explorer to Producer
==> picture [638 x 275] intentionally omitted <==
----- Start of picture text -----
10
9 Project
Production
8 Development
(realisation
Discovery
(feasibility
7 of full value)
& Resource
results;
6 Delineation
mine decision;
Study Period
5 (excitement; project funding;
(uncertainty;
Exploration growth; 12/2018 (?)
4 costly; more certainty;
(high risk; Investor
lower risk)
dilution)
3 speculative)
profit)
2
1 Image was here (?) 12/2016 1 year later (?) 12/2017
0
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55
Relative Value
----- End of picture text -----
==> picture [34 x 12] intentionally omitted <==
----- Start of picture text -----
Time
----- End of picture text -----
28
Use of Solar Energy
Heads of Agreement with Sunrise Energy Group Pty Ltd to provide 3-4 MWAC solar farm to be:
-
Constructed and operated by Sunrise Energy;
-
Located on Image owned land adjacent to Boonanarring mine site; and
-
Providing 25% of total electricity requirements for mine and processing operations.
Additional information regarding Heads of Agreement announced to ASX on 23 April 2018 .
29
Contact For further information
Patrick Mutz Managing Director Image Resources NL
[email protected] Office: +61 8 9485 2410
Ground Floor, 23 Ventnor Avenue West Perth, WA 6005 PO Box 469, West Perth, WA 6872
www.imageres.com.au
Forward Looking Statement
30
==> picture [77 x 19] intentionally omitted <==
==> picture [77 x 18] intentionally omitted <==
==> picture [77 x 18] intentionally omitted <==
Additional Information
31
==> picture [77 x 19] intentionally omitted <==
Forward Looking Statement Compliance Statements
==> picture [77 x 18] intentionally omitted <==
==> picture [77 x 18] intentionally omitted <==
COMPLIANCE STATEMENT FOR EXPLORATION
Information in this presentation that relates to Exploration Results is based on information compiled by George Sakalidis BSc (Hons) who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results, Mineral Resources and Mineral Reserves were compiled, George Sakalidis was a director of Image Resources NL. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. George Sakalidis consents to the inclusion of this information in the form and context in which it appears in this report.
1. COMPLIANCE STATEMENT FOR BOONANARRING AND ATLAS DEPOSITS ORE RESERVES
The Ore Reserves statements for the Atlas and Boonanarring deposits have been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral – Resources and Ore Reserves (The JORC Code 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and full-time employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.
32
==> picture [77 x 19] intentionally omitted <==
Forward Looking Statement Mineral Resources – Strand Deposits
==> picture [77 x 18] intentionally omitted <==
==> picture [77 x 18] intentionally omitted <==
Strand Deposits 1 of 2
==> picture [674 x 218] intentionally omitted <==
----- Start of picture text -----
High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Boonanarring [2] Measured 6,359,359 11,799,213 8.0 14 942,167 74.3 48.3 1.7 2.2 22.0
Boonanarring [2] Indicated 11,802,047 22,265,400 4.9 18.3 1,081,208 71.7 49.2 2.2 2.5 17.8
Boonanarring [2] Inferred 4,987,703 9,420,449 4.5 21 422,507 68.8 50.0 3.5 3.4 11.9
Boonanarring Total 22,886,875 43,485,062 5.6 18 2,445,882 72.2 49.0 2.2 2.6 18.4
Atlas [2] Measured 5,210,526 9,900,000 7.9 16.1 782,000 71.0 49.1 4.2 7.2 10.5
Atlas [2] Indicated 3,368,421 6,400,000 3.7 17.3 237,000 56.5 41.6 3.4 4.7 6.8
Atlas [2] Inferred 947,368 1,800,000 4.0 19.9 72,000 41.5 29.0 3.3 4.4 4.8
Atlas Total 9,526,316 18,100,000 6.0 16.9 1,091,000 65.9 46.1 4.0 6.5 9.3
Sub-Total Atlas/Boonanarring 32,413,191 61,585,062 5.7 17.7 3,536,882 70.3 48.1 2.8 3.8 15.6
----- End of picture text -----
33
==> picture [77 x 19] intentionally omitted <==
Forward Looking Statement Mineral Resources – Strand Deposits
==> picture [77 x 18] intentionally omitted <==
==> picture [77 x 18] intentionally omitted <==
Strand Deposits 2 of 2
| Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Project/Deposit | Category | Volume | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Gingin Nth3 | Indicated | 680,175 | 1,318,642 | 5.7 | 15.7 | 75,163 | 75.4 | 57.4 | 9.3 | 3.2 | 5.5 |
| Gingin Nth3 | Inferred | 580,000 | 1,090,000 | 5.2 | 14.0 | 57,116 | 78.4 | 57.3 | 11.3 | 3.7 | 6.0 |
| Gingin Nth Total | 1,260,175 | 2,408,642 | 5.5 | 15.0 | 132,279 | 76.7 | 57.3 | 10.2 | 3.4 | 5.7 | |
| Gingin Sth3 | Measured | 872,830 | 1,526,122 | 4.4 | 7.2 | 67,149 | 79.4 | 50.7 | 15.3 | 5.6 | 7.8 |
| Gingin Sth3 | Indicated | 3,241,835 | 5,820,480 | 6.5 | 7.1 | 377,167 | 90.6 | 67.6 | 9.8 | 5.1 | 8.1 |
| Gingin Sth3 | Inferred | 398,573 | 732,912 | 6.5 | 8.4 | 47,566 | 91.6 | 67.4 | 7.5 | 5.8 | 10.9 |
| Gingin Sth Total | 4,513,238 | 8,079,514 | 6.1 | 7.3 | 491,882 | 89.2 | 65.3 | 10.3 | 5.2 | 8.3 | |
| Helene3 | Indicated | 5,568,110 | 11,466,106 | 4.6 | 18.6 | 522,854 | 88.7 | 74.6 | 0.0 | 3.6 | 10.5 |
| Hyperion3 | Indicated | 1,786,781 | 3,742,471 | 7.7 | 19.3 | 286,673 | 69.4 | 55.8 | 0.0 | 6.3 | 7.3 |
| Cooljarloo Nth Total | 7,354,891 | 15,208,577 | 5.3 | 18.8 | 809,528 | 81.9 | 67.9 | 0.0 | 4.6 | 9.4 | |
| Red Gully3 Indicated 1,930,000 3,409,768 7.8 11.5 265,962 89.7 66.0 8.3 3.1 12.4 Red Gully3 Inferred 1,455,000 2,565,631 7.5 10.7 192,422 89.0 65.4 8.2 3.0 12.3 Red Gully Total 3,385,000 5,975,399 7.7 11.2 458,384 89.4 65.7 8.2 3.1 12.4 |
|||||||||||
| Sub-Total Other | 16,513,304 | 31,672,132 | 6.0 | 14.1 | 1,892,073 | 85.2 | 66.0 | 5.4 | 4.3 | 9.6 | |
| Historic Deposit - Strand deposit; in accordance with JORC Code (2004) | |||||||||||
| Project/Deposit | Category | Volume | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Regans Ford4 Indicated 4,505,285 9,024,226 |
9.9 16.8 893,398 94.3 |
70.0 10.0 4.3 10.0 |
|||||||||
| Regans Ford4 Inferred 455,933 918,536 |
6.5 18.5 59,705 90.5 |
68.3 7.7 4.4 10.1 |
|||||||||
| Regans Ford Total 4,961,218 9,942,762 |
9.6 | 17.0 953,103 94.1 |
69.9 | 9.9 | 4.3 | 10.0 |
34
==> picture [77 x 19] intentionally omitted <==
Forward Looking Statement Mineral Resources – Dredge Deposits
==> picture [77 x 18] intentionally omitted <==
==> picture [77 x 18] intentionally omitted <==
Dredge Deposits 1 of 1
| Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off |
|---|---|---|---|---|---|---|---|---|---|---|---|
| **Project/Deposit ** | Category | Volume | Tonnes | **% HM ** | % Slimes | HM Tonnes | **VHM ** | **Ilmenite ** | **Leucoxene ** | **Rutile ** | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Titan3 | Indicated | 10,335,053 | 21,163,741 | 1.8 | 22.1 | 378,831 | 86.0 | 71.9 | 1.5 | 3.1 | 9.5 |
| Titan3 | Inferred | 58,517,775 | 115,445,391 | 1.9 | 18.9 | 2,205,007 | 85.9 | 71.8 | 1.5 | 3.1 | 9.5 |
| Total Titan | Total | 68,852,828 | 136,609,132 | 1.9 | 19.4 | 2,583,838 | 85.9 | 71.8 | 1.5 | 3.1 | 9.5 |
| Telesto3 | Indicated | 1,716,328 | 3,512,204 | 3.8 | 18.4 | 134,499 | 83.3 | 67.5 | 0.7 | 5.6 | 9.5 |
| Calypso3 | Inferred | 27,113,647 | 51,457,008 | 1.7 | 13.7 | 854,186 | 85.6 | 68.1 | 1.6 | 5.1 | 10.8 |
| Bidaminna3 | Inferred | 26,260,000 | 44,642,000 | 3.0 | 3.6 | 1,339,260 | 96.8 | 83.11 | 7.2 | 1.0 | 5.5 |
| Total Dredge | **123,942,803 ** | 236,220,344 | 2.1 | 15.2 | 4,911,783 | 88.7 | 74.1 | 3.1 | 2.9 | 8.6 |
35
==> picture [77 x 19] intentionally omitted <==
Compliance Statements – Mineral Resources Forward Looking Statement
==> picture [77 x 18] intentionally omitted <==
==> picture [77 x 18] intentionally omitted <==
2. COMPLIANCE STATEMENT - Boonanarring/Atlas Mineral Resources
The information in this report that relates to the estimation of Mineral Resources is based on information compiled by Mrs Christine Standing, who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and the Australian Institute of Geoscientists (AIG). Mrs Standing is a full-time employee of Optiro Pty Ltd and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mrs Standing consents to the inclusion in this report of the matters based on her information in the form and context in which it appears.
3. COMPETENT PERSON’S STATEMENT – MINERAL RESUORCE ESTIMATES
The information in this presentation that relates to Mineral Resources is based on information compiled by Lynn Widenbar BSc, MSc, DIC MAusIMM MAIG employed by Widenbar & Associates who is a consultant to the Company. Lynn Widenbar has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Lynn Widenbar consents to the inclusion of this information in the form and context in which it appears.
4. HISTORIC INFORMATION - REGANS FORD DEPOSIT
The information in this presentation that relates to tonnes, grades and mineral assemblage is based on historic information published by Iluka Resources Limited and indicating the mineral resources were compiled in accordance with the JORC Code (2004).