Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IMAGE RESOURCES NL Investor Presentation 2018

Oct 10, 2018

65117_rns_2018-10-10_a2017853-ccc5-4f9e-9613-95311133c584.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

Boonanarring Mineral Sands Project

100%-owned; high-grade; zircon-rich 80km north of Perth in Western Australia On-track for first production in 4[th] QTR 2018

Investor Presentation October 2018 Patrick Mutz Managing Director Image Resources NL ASX: IMA

2

Forward Looking Statements

This presentation has been prepared by the management of Image Resources NL ("Image”, “IMA“ or the ‘Company’) in connection with meetings with investors and potential investors and not as specific advice to any particular party or person. The information is based on publicly available information, internally developed data and other sources. Where any opinion is expressed in this presentation, it is based on the assumptions and limitations mentioned herein and is an expression of present opinion only. This presentation does not constitute or form part of any offer or invitation to sell, or any solicitation of any offer to purchase any shares in the Company, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or commitment or investment decisions relating thereto, nor does it constitute a recommendation regarding the shares of the Company. Past performance cannot be relied upon as a guide to future performance. Please refer to the back of this presentation for information concerning the calculation of reserves and resources referred to herein, and the consents provided by the respective Competent Persons. For further details on the content of this presentation, please refer to the ASX releases on the Company’s website.

Certain statements in this investor presentation, and in subsequent oral statements made by and on behalf of Image, constitute “forwardlooking statements” or “forward-looking information” within the meaning of applicable securities laws. Such statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements of the Company, the Boonanarring Project, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. Such statements can be identified by the use of words such as “may”, “would”, “could”, “will”, “intend”, “expect”, “believe”, “plan”, “anticipate”, “estimate”, “scheduled”, “forecast”, “predict” and other similar terminology, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. These statements reflect the Company’s current expectations regarding future events, performance and results, and speak only as of the date of this investor presentation.

Statements in this investor presentation that constitute forward-looking statements or information include, but are not limited to statements regarding the Boonanarring/Atlas Project: Production, Cashflows, NPV, IRR, construction timelines, life of the mine; funding; and use of proceeds of the Placement.

The forward-looking information and statements also include metal price assumptions, projected capital and operating costs, metal recoveries, mine life and production rates and other assumptions used in the 2017 Bankable Feasibility Study (as hereinafter defined). Readers are cautioned that actual results may vary from those presented. Certain of the factors and assumptions used to develop the forward-looking information, and the risks that could cause the actual results to differ materially, are contained in the Bankable Feasibility Study lodged with the ASX and disclosed on the Company’s website at www.imageres.com.au.

3

Investor Snapshot

Opportunity to invest in a company transitioning from advanced explorer to profitable miner before it realises full valuation

  • Company fully funded to positive cashflow

  • $50M as debt; $25M as equity

  • only $52M project capital[1]

  • Plant and equipment acquired mid-2016 with equity

  • Project construction commenced mid-March (6-7 month build)

  • Project commissioning scheduled for 4[th] QTR 2018

  • First production scheduled for late 4[th] QTR 2018

  • Cashflow positive forecast late 1[st] QTR 2019

Notes: 1 – Per bankable feasibility study results announced 30 May 2017

4

Investor Snapshot

  • Binding off-take agreement in place for 100% of production

  • Project NPV A$235 million[1] ; IRR 125%[1] ; 13 month payback[1]

  • metrics have strengthened with 12% zircon price rise on 1 October 2018

  • Company market cap. A$133M[2]

  • Share price $0.14[2]

Notes: 1 – Per updated bankable feasibility study results announced 28 June 2018. Image confirms that all material assumptions from that announcement underpinning the production targets and forecast financial information derived from the production targets continue to apply and have not materially changed.

  • 2 – as at 9 October 2018

5

Products and Applications

Key products are zircon and titanium dioxide

Zircon sand is processed into zirconium compounds, intermediate products and zirconium metal for a variety of applications;

  • Ceramics (tiles); 55% demand

  • Foundry Sands (castings); 14%

  • Refractories (furnace linings); 10%

  • Chemicals (gem stones, nuclear reactors); 14%

 Others; 7%

Speciality uses include fibre optics, glass, paints, catalysts, underarm deodorants, adhesives, cosmetics, paper, dental ceramics plus many research applications.

Source: Zirconium Industry Association www.zircon-association.org

6

Products and Applications

Key products are zircon and titanium dioxide

Titanium dioxide (TiO2) from rutile and ilmenite is processed into titanium based products and titanium metal for a variety of applications;

  • Ultra-white pigments (paint, paper, plastic); ~90% demand

  • Welding rods (flux coating);

  • Titanium metal (light, strong, corrosion-resistant, biocompatible);

  • Used in aircraft, spacecraft, motor vehicles and medical implants;

Speciality uses include sunscreen, adhesives, inks, fabrics, ceramics, cosmetics, toothpaste, catalysts, and pharmaceuticals.

7

Forward Looking Statement Project Locations

LOCATION

  • North Perth Basin in Western Australia

  • 80 km north of Perth CBD

  • Proven mineral sands address

    • Including majors Iluka and Tronox
  • Infrastructure rich

    • paved roads, power, gas pipeline water, telecommunications etc.
  • Local communities and landowners

  • experienced with, and accepting of, mineral sands mining.

8

Project Types and Locations

  • 1,000 km [2] tenements portfolio

  • 100% focus on mineral sands

  • Strandline projects (dry mining)

  • Dredge mining prospects

Multiple opportunities for a second stand-alone mining project within the current 100%-owned tenement package.

Bidaminna is high on priority list.

==> picture [334 x 437] intentionally omitted <==

----- Start of picture text -----

Atlas Ore Reserves
Probable: 9.5Mt @ 8.1% HM
Boonanarring Ore Reserves
Proved: 9.3 Mt @ 8.6% HM
Probable: 10.5Mt @ 5.9% HM
----- End of picture text -----

9

Forward Looking Statement Ore Reserves

QUALITY ORE RESERVES

JORC Code (2012) Compliant

High HM, VHM and very high zircon at Boonanarring

==> picture [705 x 196] intentionally omitted <==

----- Start of picture text -----

High Grade Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012)
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Boonanarring [1] Proved 5,008,000 9,344,000 8.6 14.3 803,771 76.081 48.9 1.8 2.2 23.2
Boonanarring [1] Probable 5,565,000 10,514,000 5.9 17.6 622,429 78.653 52.3 1.8 2.7 21.9
Total Boonanarring 10,573,000 19,858,000 7.2 16.1 1,426,200 77.203 50.4 1.8 2.4 22.7
Atlas [1] Probable 5,000,000 9,477,000 8.1 15.5 767,637 73.3 50.7 4.5 7.5 10.6
Total Atlas 5,000,000 9,477,000 8.1 15.5 767,637 73.3 50.7 4.5 7.5 10.6
Total Ore Reserves 15,573,000 29,335,000 7.5 15.9 2,193,837 75.8 50.5 2.7 4.2 18.4
----- End of picture text -----

1. COMPLIANCE STATEMENT - Boonanarring/Atlas Ore Reserves

The Ore Reserves statement has been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code – 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and full-time employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.

10

Products and Prices

Notes: VHM assemblages and commodity prices are estimates based on Boonanarring project heavy mineral concentrate product.

11

Forward Looking Statement Bankable Feasibility Study

Base Assumptions

  • Start mining at Boonanarring

  • Dry, open-cut mining

  • Production rate - 500 dry tonnes per hour

  • 3.7M dry tonnes per year

  • Conventional gravity separation using spirals

  • Product: Heavy Mineral Concentrate (HMC)

  • Production rate: avg. approx. 220K tonnes/annum

  • • Truck to Bunbury for bulk shipments to China

12

Boonanarring – Production Statistics

Average annual production at Boonanarring

  • 220k tonnes HMC; containing;

  • 60kt zircon (70kt/year in 2019-20)

  • 130kt ilmenite

  • 5kt rutile

  • 3kt leucoxene

  • 5.5 years mine life with ability to add 3-4 years additional ore reserves

13

Boonanarring – Production Statistics

==> picture [691 x 415] intentionally omitted <==

----- Start of picture text -----

Boonanarrin Pro ect Production Forecast - u dated Jul 2018
g j p y
2018 2019 2020 2021 2022 2023 Total
Ore processed (Kt) 700 3,600 3,800 3,700 3,800 3,500 19,100
Ore grade (%HM) 6% 8% 11% 6% 8% 11% 8%
Assemblage (% of HM) 42.7 270.0 429.4 207.2 285.0 378.0 1612.3
Zircon 19% 25% 22% 25% 25% 16% 22%
Rutile 3% 3% 2% 3% 3% 6% 3%
Ilmenite 55% 49% 51% 49% 49% 53% 51%
Leucoxene 2% 2% 2% 2% 2% 3% 2%
HMC produced (Kt) 12 222 345 168 227 343 1,317
HMC sold (Kt) 11 219 320 190 230 230 1,200
HMC content
Zircon (Kt) 2 64 87 40 71 42 306
Rutile (Kt) 0.3 5 6 5 5 13 34
Ilmenite (Kt) 7 117 176 115 118 125 658
Leucoxene (Kt) 0.2 3 5 3 2 5 19
Trash HM/silica (Kt) 2 30 46 28 33 45 184
Total (Kt) 12 219 320 191 229 230 1,202
%VHM in HMC 83% 86% 86% 85% 86% 80% 85%
----- End of picture text -----

Note: 2023 information includes start of production at Atlas.

14

Boonanarring – Project Margins & EBITDA

Boonanarring – Project Margins & EBITDA Boonanarring – Project Margins & EBITDA Boonanarring – Project Margins & EBITDA Boonanarring – Project Margins & EBITDA Boonanarring – Project Margins & EBITDA Boonanarring – Project Margins & EBITDA Boonanarring – Project Margins & EBITDA 14
Boonanarring Project EBITDA Summary - updated July 2018
(AU$million) 2018 2019 2020 2021 2022 2023
Total
Revenue 5 127 181 100 139 101
653
Revenue/tonne HMC 455 580 566 526 604 439
544
Operating Costs
Mining 18 46 43 42 42 35
226
Processing 1.2 7 7 7 7 8
37
Site Administration 4 4 4 4 5 6
27
Logistics 1 15 21 13 15 17
82
Royalties/Other 0.3 6 9 5 7 6
33
Capitalised Op. Costs (15) 0 0 0 0 0
(15)
Change in Inventory (3) 1 (4) 5 (2) (13)
(16)
Total Operating Costs 7 79 80 76 74 59
375
Operating Costs/t HMC 591 361 250 400 322 257
312
Operating Margin -23% 61% 126% 32% 88% 71%
74%
Project EBITDA (1) 48 101 24 65 42
278

Note: 2023 information includes start of production at Atlas.

15

Forward Looking Statement BFS Financial Metrics

Key Financial Metrics

Original BFS[1] Updated BFS[2] Updated BFS[3]

  • Pre-Tax NPV (@ 8%)

  • Pre-Tax IRR

  • Payback period (months)

A$135M A$197M A$235M 64% 104% 125% 22 16 13

  • Mine life 8+ years

  • Project capital cost A$52M

  • includes ~$8M for land

    • 1 - ASX Announcement 30 May 2017

    • 2 - ASX Announcement 27 November 2017

    • 3 – ASX Announcement 28 June 2018

16

==> picture [77 x 19] intentionally omitted <==

Forward Looking Statement Zircon Prices – Actual and Forecast

==> picture [77 x 18] intentionally omitted <==

==> picture [77 x 18] intentionally omitted <==

Current price for Tronox premium grade zircon

==> picture [720 x 140] intentionally omitted <==

==> picture [720 x 140] intentionally omitted <==

17

Forward Looking Statement Boonanarring Wet Concentration Plant

18

Forward Looking Statement Boonanarring Feed Preparation Plant

Mine Construction

19

20

Project Development Schedule

Targeting first production 4[th] Quarter 2018

Simplified Boonanarring Project Construction Schedule - (high level)

2018 2019 WCP & Equipment Relocation Project Construction Pre-Stripping Ore Mining Plant Commissioning Production

21

Forward Looking Statement Upside Potential

Upside potential at and near Boonanarring

  • Confirmed potential to extend mine life with high grade mineralisation (ASX announcement 13 March & 26 June 2017);

  • Assuming mineralisation in extension area is identical to known Ore Reserves in all aspects and economics; two years of additional mine life could add AU$60M to project NPV.

  • Potential to process lower grade overlying layer of mineralisation;

  • Potential to process ores from several other deposits with high grade mineral resources in the vicinity;

  • Red Gully, Regans Ford, and Gingin (South and North).

22

Boonanarring High-Grade Extension

ASX - 13 March & 26 June 2017

New Drilling Results (Feb 2017)

  • Confirm 5.6km northern extension of Boonanarring mineralisation

  • Outstanding high grade intersections:

  • 8m @ 23.8% HM in IX00245

  • 8m @ 21.1% HM in IX00244 and

  • 8m @ 16.3% HM in IX00250

Importantly with high grade zircon:

  • 21.5% Zr in HM in IX00245 & 247

  • 22.1% Zr in HM in IX00243 & 244

  • 16.4% Zr in HM in IX00242, 250, 251

23

Projects Pyramid – Strand Deposits Forward Looking Statement Mineral Resources – Accessible by Dry Open-Cut Mining Projects ranked by combined Zircon (Zr) plus Rutile (Ru)

BFS assumes mining at Boonanarring followed by mining at Atlas. Other projects can be added after further drilling and studies.

Tonnes-grades are for Mineral Resources; Boonanarring and Atlas per JORC Code (2012); Boonanarring All others historic per JORC Code (2004). 43.8Mt; 5.6%HM; 20.7% Zr+Ru Atlas 18.1Mt; 6.0%HM; 15.8% Zr+Ru

Red Gully 6.0Mt; 7.7% HM; 15.5% Zr+Ru Regans Ford 9.9Mt; 9.6%HM; 14.3% Zr+Ru Cooljarloo North 15.2Mt; 5.3%HM; 14.0% Zr+Ru Gingin South 8.1Mt; 6.1%HM; 13.5% Zr+Ru Gingin North 2.4Mt; 5.5%HM; 9.1% Zr+Ru Total 103Mt; 6.2%HM; 17% Zr+Ru

24

Projects Pyramid – Dredge Prospects Forward Looking Statement Mineral Resources – Accessible by Dredge Mining Projects ranked by HM Grade

Positive attributes

  • 90+%VHM;

  • <5% slimes;

Bidaminna Tonnes-grades are for historic Mineral Resources per JORC Code (2004). 45Mt; 3.0%HM; 6.5% Zr+Ru

  • 25-67% Leucoxene;

  • 100Mt exploration target.

  • Potential focus for 2[nd] operating centre.

Titan-Telesto 140Mt; 1.9%HM; 12.8% Zr+Ru

Calypso 51Mt; 1.7% HM; 15.9% Zr+Ru

Total 236Mt; 2.1%HM; 11.5% Zr+Ru

Potential Royalty from Tronox

==> picture [16 x 12] intentionally omitted <==

----- Start of picture text -----

25
----- End of picture text -----

Royalty agreement in place as of 2014

  • Small cash payment (already received)

  • Sliding-scale royalty on production

Avg. HM Grade
2.5%
3.0%
3.5%
4.0%
Royalty
1.25%
2.50%
3.75%
5.00%
  • Indefinite production schedule

  • Potential for future arrangements with Tronox or others based on large area of potential dredge mining mineralisation within Image’s tenements in the vicinity of Tronox’s historic dredge operations.

Tronox historic mining area Image-Tronox royalty area

26

Image Corporate Snapshot

Diverse and experienced Board and Management

ASX Code: IMA Share Price: A$0.14 12-Month Price Range: A$0.07– 0.17 Shares on Issue: 953m Market Cap: A$133m Cash on hand: A$29.9m* Debt: *A$60.5m Enterprise Value: A$164m Top 20 Shareholders: 73%**

Board of Directors

Bob Besley – Independent Chairman Patrick Mutz – Managing Director Chaodian Chen - Non-Executive Director Aaron Chong Veoy Soo – Non-Executive Dir George Sakalidis – Executive Director Peter Thomas – Non-Executive Director Fei (Eddy) Wu – Non-Executive Director Huang Cheng Li – Non-Executive Director

Key Management

Patrick Mutz – CEO

George Sakalidis – Exploration Director John McEvoy – Chief Financial Officer Todd Colton – General Manager – Dev.

  • - as at 9 October 2018

  • * - as at 30 September 2018 (includes term deposits)

27

Transition from Explorer to Producer Contact

Generalisation of Transition from Explorer to Producer

==> picture [638 x 275] intentionally omitted <==

----- Start of picture text -----

10
9 Project
Production
8 Development
(realisation
Discovery
(feasibility
7 of full value)
& Resource
results;
6 Delineation
mine decision;
Study Period
5 (excitement; project funding;
(uncertainty;
Exploration growth; 12/2018 (?)
4 costly; more certainty;
(high risk; Investor
lower risk)
dilution)
3 speculative)
profit)
2
1 Image was here (?) 12/2016 1 year later (?) 12/2017
0
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55
Relative Value
----- End of picture text -----

==> picture [34 x 12] intentionally omitted <==

----- Start of picture text -----

Time
----- End of picture text -----

28

Use of Solar Energy

Heads of Agreement with Sunrise Energy Group Pty Ltd to provide 3-4 MWAC solar farm to be:

  • Constructed and operated by Sunrise Energy;

  • Located on Image owned land adjacent to Boonanarring mine site; and

  • Providing 25% of total electricity requirements for mine and processing operations.

Additional information regarding Heads of Agreement announced to ASX on 23 April 2018 .

29

Contact For further information

Patrick Mutz Managing Director Image Resources NL

[email protected] Office: +61 8 9485 2410

Ground Floor, 23 Ventnor Avenue West Perth, WA 6005 PO Box 469, West Perth, WA 6872

www.imageres.com.au

Forward Looking Statement

30

==> picture [77 x 19] intentionally omitted <==

==> picture [77 x 18] intentionally omitted <==

==> picture [77 x 18] intentionally omitted <==

Additional Information

31

==> picture [77 x 19] intentionally omitted <==

Forward Looking Statement Compliance Statements

==> picture [77 x 18] intentionally omitted <==

==> picture [77 x 18] intentionally omitted <==

COMPLIANCE STATEMENT FOR EXPLORATION

Information in this presentation that relates to Exploration Results is based on information compiled by George Sakalidis BSc (Hons) who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results, Mineral Resources and Mineral Reserves were compiled, George Sakalidis was a director of Image Resources NL. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. George Sakalidis consents to the inclusion of this information in the form and context in which it appears in this report.

1. COMPLIANCE STATEMENT FOR BOONANARRING AND ATLAS DEPOSITS ORE RESERVES

The Ore Reserves statements for the Atlas and Boonanarring deposits have been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral – Resources and Ore Reserves (The JORC Code 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and full-time employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.

32

==> picture [77 x 19] intentionally omitted <==

Forward Looking Statement Mineral Resources – Strand Deposits

==> picture [77 x 18] intentionally omitted <==

==> picture [77 x 18] intentionally omitted <==

Strand Deposits 1 of 2

==> picture [674 x 218] intentionally omitted <==

----- Start of picture text -----

High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Boonanarring [2] Measured 6,359,359 11,799,213 8.0 14 942,167 74.3 48.3 1.7 2.2 22.0
Boonanarring [2] Indicated 11,802,047 22,265,400 4.9 18.3 1,081,208 71.7 49.2 2.2 2.5 17.8
Boonanarring [2] Inferred 4,987,703 9,420,449 4.5 21 422,507 68.8 50.0 3.5 3.4 11.9
Boonanarring Total 22,886,875 43,485,062 5.6 18 2,445,882 72.2 49.0 2.2 2.6 18.4
Atlas [2] Measured 5,210,526 9,900,000 7.9 16.1 782,000 71.0 49.1 4.2 7.2 10.5
Atlas [2] Indicated 3,368,421 6,400,000 3.7 17.3 237,000 56.5 41.6 3.4 4.7 6.8
Atlas [2] Inferred 947,368 1,800,000 4.0 19.9 72,000 41.5 29.0 3.3 4.4 4.8
Atlas Total 9,526,316 18,100,000 6.0 16.9 1,091,000 65.9 46.1 4.0 6.5 9.3
Sub-Total Atlas/Boonanarring 32,413,191 61,585,062 5.7 17.7 3,536,882 70.3 48.1 2.8 3.8 15.6
----- End of picture text -----

33

==> picture [77 x 19] intentionally omitted <==

Forward Looking Statement Mineral Resources – Strand Deposits

==> picture [77 x 18] intentionally omitted <==

==> picture [77 x 18] intentionally omitted <==

Strand Deposits 2 of 2

Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off
Project/Deposit Category Volume Tonnes % HM **% Slimes ** HM Tonnes VHM **Ilmenite ** Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Gingin Nth3 Indicated 680,175 1,318,642 5.7 15.7 75,163 75.4 57.4 9.3 3.2 5.5
Gingin Nth3 Inferred 580,000 1,090,000 5.2 14.0 57,116 78.4 57.3 11.3 3.7 6.0
Gingin Nth Total 1,260,175 2,408,642 5.5 15.0 132,279 76.7 57.3 10.2 3.4 5.7
Gingin Sth3 Measured 872,830 1,526,122 4.4 7.2 67,149 79.4 50.7 15.3 5.6 7.8
Gingin Sth3 Indicated 3,241,835 5,820,480 6.5 7.1 377,167 90.6 67.6 9.8 5.1 8.1
Gingin Sth3 Inferred 398,573 732,912 6.5 8.4 47,566 91.6 67.4 7.5 5.8 10.9
Gingin Sth Total 4,513,238 8,079,514 6.1 7.3 491,882 89.2 65.3 10.3 5.2 8.3
Helene3 Indicated 5,568,110 11,466,106 4.6 18.6 522,854 88.7 74.6 0.0 3.6 10.5
Hyperion3 Indicated 1,786,781 3,742,471 7.7 19.3 286,673 69.4 55.8 0.0 6.3 7.3
Cooljarloo Nth Total 7,354,891 15,208,577 5.3 18.8 809,528 81.9 67.9 0.0 4.6 9.4
Red Gully3
Indicated
1,930,000
3,409,768
7.8
11.5
265,962
89.7
66.0
8.3
3.1
12.4
Red Gully3
Inferred
1,455,000
2,565,631
7.5
10.7
192,422
89.0
65.4
8.2
3.0
12.3
Red Gully Total
3,385,000
5,975,399
7.7
11.2
458,384
89.4
65.7
8.2
3.1
12.4
Sub-Total Other 16,513,304 31,672,132 6.0 14.1 1,892,073 85.2 66.0 5.4 4.3 9.6
Historic Deposit - Strand deposit; in accordance with JORC Code (2004)
Project/Deposit Category Volume Tonnes % HM **% Slimes ** HM Tonnes VHM **Ilmenite ** Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Regans Ford4
Indicated
4,505,285
9,024,226
9.9
16.8
893,398
94.3
70.0
10.0
4.3
10.0
Regans Ford4
Inferred
455,933
918,536
6.5
18.5
59,705
90.5
68.3
7.7
4.4
10.1
Regans Ford Total
4,961,218
9,942,762
9.6 17.0
953,103
94.1
69.9 9.9 4.3 10.0

34

==> picture [77 x 19] intentionally omitted <==

Forward Looking Statement Mineral Resources – Dredge Deposits

==> picture [77 x 18] intentionally omitted <==

==> picture [77 x 18] intentionally omitted <==

Dredge Deposits 1 of 1

Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off
**Project/Deposit ** Category Volume Tonnes **% HM ** % Slimes HM Tonnes **VHM ** **Ilmenite ** **Leucoxene ** **Rutile ** Zircon
(%) (%) (%) (%) (%)
Titan3 Indicated 10,335,053 21,163,741 1.8 22.1 378,831 86.0 71.9 1.5 3.1 9.5
Titan3 Inferred 58,517,775 115,445,391 1.9 18.9 2,205,007 85.9 71.8 1.5 3.1 9.5
Total Titan Total 68,852,828 136,609,132 1.9 19.4 2,583,838 85.9 71.8 1.5 3.1 9.5
Telesto3 Indicated 1,716,328 3,512,204 3.8 18.4 134,499 83.3 67.5 0.7 5.6 9.5
Calypso3 Inferred 27,113,647 51,457,008 1.7 13.7 854,186 85.6 68.1 1.6 5.1 10.8
Bidaminna3 Inferred 26,260,000 44,642,000 3.0 3.6 1,339,260 96.8 83.11 7.2 1.0 5.5
Total Dredge **123,942,803 ** 236,220,344 2.1 15.2 4,911,783 88.7 74.1 3.1 2.9 8.6

35

==> picture [77 x 19] intentionally omitted <==

Compliance Statements – Mineral Resources Forward Looking Statement

==> picture [77 x 18] intentionally omitted <==

==> picture [77 x 18] intentionally omitted <==

2. COMPLIANCE STATEMENT - Boonanarring/Atlas Mineral Resources

The information in this report that relates to the estimation of Mineral Resources is based on information compiled by Mrs Christine Standing, who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and the Australian Institute of Geoscientists (AIG). Mrs Standing is a full-time employee of Optiro Pty Ltd and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mrs Standing consents to the inclusion in this report of the matters based on her information in the form and context in which it appears.

3. COMPETENT PERSON’S STATEMENT – MINERAL RESUORCE ESTIMATES

The information in this presentation that relates to Mineral Resources is based on information compiled by Lynn Widenbar BSc, MSc, DIC MAusIMM MAIG employed by Widenbar & Associates who is a consultant to the Company. Lynn Widenbar has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Lynn Widenbar consents to the inclusion of this information in the form and context in which it appears.

4. HISTORIC INFORMATION - REGANS FORD DEPOSIT

The information in this presentation that relates to tonnes, grades and mineral assemblage is based on historic information published by Iluka Resources Limited and indicating the mineral resources were compiled in accordance with the JORC Code (2004).