Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IMAGE RESOURCES NL Interim / Quarterly Report 2019

Oct 30, 2019

65117_rns_2019-10-30_d02c64ab-80ff-4197-aaf6-5026dabc4c2b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [107 x 73] intentionally omitted <==

QUARTERLY ACTIVITIES REPORT – for quarter endQUARTERLY ACTIVITIES REPORT – for quarter ended 30 June 2018d 30 September 2019

Image Resources NL ABN 57 063 977 579

ASX Code: IMA

Contact Details

Ground Floor, 23 Ventnor Avenue, West Perth WA 6005

T: +61 8 9485 2410 E:[email protected] W: imageres.com.au

Issued Capital Shares – Quoted 980,979,899 As at 30 September 2019

Board Members

Robert Besley (Non-Executive Chairman) Patrick Mutz (Managing Director) Chaodian Chen (Non-Executive Director) Aaron Chong Veoy Soo (Non-Executive Director) Huangcheng Li (Non-Executive Director) George Sakalidis (Executive Director) Peter Thomas (Non-Executive Director) Eddy Wu (Non-Executive Director)

HIGHLIGHTS

  • Third full quarter as an operational mining company at 100%-owned Boonanarring Mineral Sands Project located 80km north of Perth, WA

  • CY19 guidance is lifted reflecting the better than expected operational performance experienced throughout the quarter

  • Strong operating margins continued with operating cash flow of A$13m for the quarter and a cash position of A$36m at quarter end

  • HMC sales remain in line with expectations with routine monthly shipments to offtake partners Natfort and Wensheng

Summary Statistics

Summary Statistics
Mar Q Jun Q Sep Q YTD Prior
Guidance
Updated
Guidance
Production
HMC Production(kt) 68.7 66.4 66.3 201.4 240-260 260-280
HMC Sales(kt) 47.9 68.2 58.8 175.0 230-250 No Change
HMC Realised Price(A$/t HMC) 517 624 639 599 568-592 590-610
Unit Costs(HMC sold)
C1 Cash Costs(A$/t HMC)1 371 280 344 329 320-350 No Change
AISC(A$/t HMC)2 427 337 410 390 na 370-390

Notes: 1 – C1 cash costs include mining, processing, general and admin and concentrate transport costs

  • 2 – All-in sustaining cash costs (AISC) include C1 plus royalties, sustaining capital and corporate overheads

  • ➢ Production of 66.3kt HMC for the quarter and 201.4kt HMC for the year to date with full year guidance lifted to 260-280kt HMC.

  • ➢ Ore processing rates have benefited significantly from the installation of a larger trommel at the feed preparation plant (FPP) in August. Ore processed during the quarter was 874Kt, up 11% on the prior quarter.

  • ➢ Positive grade reconciliations continued throughout the quarter, however mining was focused almost exclusively on the Western Strand, which does not experience the same magnitude of positive reconciliation as the Eastern Strand and its high-grade core. Consequently, the overall ore processed grade fell quarter on quarter.

  • ➢ Strong operating margins were maintained with C1 operating costs of A$344/t HM and a realised price of A$639/t HMC.

  • ➢ Operating cash flow of A$13.1m and closing cash of A$35.8m despite payment of A$12.3m for final shipment of 19.4kt being subsequently received in October.

  • ➢ The benchmark price for zircon remained unchanged during the quarter and the USD/AUD foreign exchange rate remained very positive and ended the quarter below 0.68.

  • ➢ Finished HMC inventory at end of the quarter was 46kt DMT with an estimated sales value of A$32m.

==> picture [100 x 68] intentionally omitted <==

ACTIVITIES REPORT

High Level Summary

Image Resources (“IMA” or the “Company”) (IMA.ASX) is pleased to report a further strong quarter in its inaugural year of production at its 100%-owned, high-grade, zircon-rich Boonanarring mineral sands project, located 80km north of Perth in the North Perth Basin in WA.

Managing Director and CEO Patrick Mutz said “the delivery of the Boonanarring minerals sands project has been nothing short of exceptional. It is a testament to the quality of the asset, proper plant and equipment selection and the strong capability of the team that the operational performance continues to exceed expectations. Overall performance for CY2019 has maintained Image’s reputation for delivery on its representations to its shareholders. It is pleasing to be delivering a high quality heavy mineral concentrate product to our offtake partners and generating strong operational cashflow this early into our journey from ‘Australia’s newest mineral sands miner’ to ‘rapidly growing mid-tier prospect’”.

Operational performance for the quarter and year to date has been very positive and has led to strong operating cash flow. Operational throughput benefited from the installation of a larger trommel at the feed preparation plant (FPP) which significantly increased processing rates. Positive grade reconciliations continued for the quarter, however mining was focused on the Western Strand which does not experience the same magnitude of positive reconciliation as the Eastern Strand and its high-grade core. Consequently, the overall ore processed grade fell quarter on quarter. This trend will likely reverse in the December quarter as mining will move to Boonanarring Block B starting on the high-grade Eastern Strand in November 2019.

Infill drilling to delineate the high-grade core of the Eastern Strand was completed during the quarter and all assays have now been received. The results are currently being modelled with the Company expecting to release updated Mineral Resources, Ore Reserves, and updated production plan and economic forecast for Boonanarring during the December quarter.

Photo 1 – HMC loading at Boonanarring for haulage

==> picture [298 x 198] intentionally omitted <==

Details

Safety

There was one Lost Time Injury (LTI) recorded during the quarter. This is the first LTI the Company has experienced following 18 months of site activities including project construction, commissioning and operations. This LTI was reported by the mining contractor and falls under the rapidly evolving and critically important category of mental health.

Image remains committed to the promotion of a safety culture including safety programmes and procedures that encourage job safety analysis and planning as well as active incident reporting for the purpose of continual improvement of the health, safety and well-being of all employees, contractors, visitors and members of the community as well as protection of the environment.

As part of the Company’s safety, health and wellbeing initiatives, Image held several mental health suicide awareness sessions delivered by the Regional Men’s Health Initiative during the quarter. The sessions focused on suicide warning signs and prevention avenues.

Page 2 of 38

==> picture [100 x 68] intentionally omitted <==

Mining and Processing

Boonanarring produced 66.3kt of HMC. Following sustained production performance, full year guidance has been lifted to 260280kt HMC.

Mining and processing tonnages increased in the September quarter. The feed processing rate benefited from the installation of a larger trommel in August which significantly improved throughput. Positive grade reconciliations continued, although mining focused on the Western Strand which does not experience the same magnitude of positive reconciliation as the Eastern Strand and its high-grade core. Consequently, the processed grade fell quarter on quarter.

Subsequent to the end of quarter, pre-stripping commenced over the Eastern Strand in Block B. Block B is the next mining area and is located north of the current mining area Block C. The ore grade in Block B is expected to be higher than in Block C. Production will commence from this block following relocation of the feed preparation plant (FPP) which is scheduled to occur in November.

Mar Quarter Jun Quarter Sept Quarter YTD
Mining
Ore kt 673 763 908 2,344
Waste kt 5,437 5,540 6,428 17,406
Processing
Ore Processed kt 664 784 874 2,323
Grade Processed HM% 11.1% 9.1% 8.0% 9.2%
ZrO2% 21% 21% 21% 21%
TiO2% 32% 32% 36% 33%
Recovery HM% 86% 82% 86% 85%
ZrO2% 98% 97% 98% 97%
TiO2% 92% 87% 86% 88%
HMC Produced Kt 68.7 66.4 66.3 201.4
HMC Grade HM% 92% 88% 91% 90%
ZrO2% 24% 25% 24% 24%
TiO2% 32% 32% 35% 33%

Notes: ZrO2% and TiO2% grades reported as a proportion of HM%

Figure 1: Monthly ore processing rate (kt) and contained HM/ZrO2/TiO2 grades (%)

==> picture [384 x 216] intentionally omitted <==

----- Start of picture text -----

350 45%
40%
300
35%
250
30%
200 25%
150 20%
15%
100
10%
50
5%
0 0%
Ore Processed (LHS) HM Grade in Ore (%) (RHS)
ZrO2 Grade in HM in Ore (%) (RHS) TiO2 Grade in HM in Ore (%) (RHS)
Ore Processed (kt)
HM / ZrO2 / TiO2 Grade (%)
Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19
----- End of picture text -----

Page 3 of 38

==> picture [100 x 68] intentionally omitted <==

Figure 2: Monthly HMC production (kt) and contained HM/ZrO2/TiO2 grades (%)

==> picture [378 x 216] intentionally omitted <==

----- Start of picture text -----

30 100%
90%
25
80%
70%
20
60%
15 50%
40%
10
30%
20%
5
10%
0 0%
HMC Production (t) HMC HM grade (%) (RHS)
HMC ZrO2 grade (%) (RHS) HMC TiO2 grade (%) (RHS)
HMC Production (kt)
HMC / ZrO2 / TiO2 Grade (%)
Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19
----- End of picture text -----

Costs

C1 cash costs were A$344/t HMC sold, and with All-in Sustaining Costs (AISC) at A$410/t HMC sold. September quarter unit costs were higher than the preceding quarter as a result of lower HM ore grades. Full year C1 guidance of A$320-350/t HMC is unchanged.

Mar Quarter Jun Quarter Sept Quarter YTD
Costs(A$/t HMCproduced)
Mining 162 155 154 156
Deferred Mining 0 0 14 5
Processing 37 48 60 49
Site Support 12 12 11 12
Logistics 48 73 66 64
C1 Cash Costs 259 288 305 286
Royalties 17 30 27 25
SustainingCapital 4 15 14 12
Corporate 18 13 18 16
AISC 298 346 364 339
Costs(A$/t HMC sold)
C1 Cash Costs 371 280 344 329
AISC 427 337 410 390

Sales

HMC sales were 58.8kt, full year guidance is unchanged at 230-250kt. Realised HMC price was A$639/t HMC, full year guidance has been lifted to A$590-610/t HMC due to higher than expected ZrO2 grades.

A total of three bulk shipments of HMC were completed for the quarter. All shipments were to existing offtake partners and reflected market pricing for the 30 days leading up to the time of each shipment. HMC inventory at quarter end was 46kt with an estimated sales value of A$32m.

Page 4 of 38

==> picture [100 x 68] intentionally omitted <==

Mar Quarter Jun Quarter Sept Quarter YTD
Sales
HMC sold kt 47.9 68.2 58.8 175.0
ZrO2in HMC % 18% 22% 22% 21%
TiO2in HMC % 30% 27% 30% 29%
Averageprice realised A$/t HMC 517 623 639 599
HMC Revenue1 A$m 24.8 42.5 37.6 104.9
Stockpiles
HMC for shipping kt 38.5 38.2 46.4 na

Notes: 1 – including A$12.3m from the sale of a 19.4kt shipment which sailed on 30-Sep-19 and for which funds were received in early October.

Corporate Summary

Revenue

Total revenue for the quarter was A$37.6m and year to date of A$104.9m, both of which exclude the shipment of 19.4kt HMC which sailed on 30th September and for which proceeds were received in early October.

Operating Costs

Cost of goods sold for the quarter was A$20.2m and year to date was A$57.1m. Project cost guidance for full CY2019 of A$7585m is unchanged.

The C1 cash cost per tonne of HMC sold during the quarter was A$344/t HMC. All-in sustaining cost per tonne of HMC sold during the quarter was A$410/t HMC. C1 cash cost guidance for CY2019 of A$320-350/t is unchanged.

Operating Margin and EBITDA

The AISC margin, per tonne of HMC sold was A$228/t. Project EBITDA of A$19.1m was marginally down on the prior quarter reflecting lower average HM ore grades. Project EBITDA guidance is increased to A$60-70m.

Cash

Cash at quarter end of A$35.8m, excludes A$12.3m from HMC shipment No. 9 of 19.4kt HMC which sailed on 30th September.

Guidance

Prior CY19
Guidance
Updated CY19
Guidance
CY20 Guidance2
Ore Processed kt 3,100-3,300 3,100-3,300 3,500-3,700
HMC Produced kt 240-260 260-280 280-300
HMC Sold kt 230-250 230-250 280-300
Revenue A$m 130-145 140-150 180-200
HMC Realised Price A$/t HMC 568-592 590-610 600-650
Project OperatingCosts1 A$m 75-85 75-85 85-95
C1 Cash Costs(HMC sold) A$/t HMC 320-350 320-350 310-330
AISC Cash Costs(HMC sold) A$/t HMC na 370-390 na
Project EBITDA A$m 55-65 60-70 90-100

Notes: 1 – cost of production after stock adjustments.

2 – based on 3 Aug 2017 Ore Reserve and 28 Jun 2018 financial modelling, to be updated in the December quarter to reflect updated Ore Reserve and financial modelling.

Page 5 of 38

==> picture [100 x 68] intentionally omitted <==

Exploration

Exploration Highlights

  • A 579-hole infill drilling programme totalling 24,642m (averaging 43m per hole) and 9,713 assays has been completed over Blocks A, B, C and D over the Boonanarring Deposit (Table 1). The dimensions of the Eastern Strand high-grade core within Block A, B, C and D with ore grades greater than 30% heavy mineral (HM) are summarised in Table 2 .This shows an arithmetic average for all the drill lines within each block which range in width from 14.4m to 35.9m, range in thickness from 1.3m to 3.0m and range in ore grade from an exceptional 36.0%HM to 45.3%HM . The Block A eastern strand has the best width (35.9m), best thickness (3.0m), and best grade (45.3%) of all the mining Blocks at Boonanarring (Table 2).

  • An initial programme has been completed over a 1.3km length of the Boonanarring Northern Extension Area (NEA) with 82 holes totaling 3,129m (averaging 38m per hole). This programme has shown that the high-grade core within the eastern strand would also extend under the Brand Highway into the NEA. Additional drilling is being planned to determine the exact position of the deposit relative to the Brand Highway and will require drilling to the east of the highway.

  • A roadside drilling programme of 130 holes totaling 5,200m (subject to Main Roads and POW approval) and a drilling programme on land to the east side of the Brand highway and opposite the NEA, of 86 holes totaling 3,440m (subject to the finalisation of an access agreement) will add significantly to the delineation of mineralization in the NEA. In addition, a 69hole, 2,070m programme at a newly defined area in the western portion of the NEA is to commence at the end of October (Figure 7).

  • A total of 26,311m of drilling is planned on exploration projects over the next 5 months as shown in Table 1. Note this does not include additional drilling planned at Bidaminna (90 holes for 4,700m) shown in Figure 10 and Reagans Ford (79 holes 2,704m) which are both subject to access agreements.

Table 1 – Drilling Programmes Completed and Planned

~~#~~
~~Holes~~

~~Metres~~
~~#~~
~~Holes~~

~~Metres~~
~~Holes~~
~~Metres~~
Project
Complete Complete Remaining Remaining Total Total
~~E70/3100~~ ~~Quinns Hill~~ ~~82~~ ~~3,129~~ ~~272~~ ~~10,320~~ ~~354~~ ~~13,449~~
E70/3720
~~Blue Lake~~ ~~13~~ ~~390~~ ~~13~~ ~~390~~
~~E70/3041 &~~
Boonanarring West 77 1,794 13 181 90 1,975
E70/4689
M70/1311 ~~Boonanarring~~ ~~579~~ ~~24,642~~ ~~579~~ ~~24,642~~
~~E70/3041~~
~~Boonanarring South~~ ~~43~~ ~~852~~ ~~59~~ ~~1,272~~ ~~102~~ ~~2,124~~
~~E70/3298, 2844,~~
Bidaminna 28 1,564 78 3,794 106 5,358
4794, 4779
~~E70/4244~~
~~Woolka~~ ~~94~~ ~~3,760~~ ~~94~~ ~~3,760~~
~~E7O/2898, 3997,~~
Atlas 65 631 65 631
P70/1516
~~R70/51~~ ~~Hyperion~~ ~~78~~ ~~1,062~~ ~~78~~ ~~1,062~~
~~M70/1192~~ ~~Red Gully~~ ~~58~~ ~~1,701~~ ~~58~~ ~~1,701~~
E70/3997 ~~Munbinia~~ ~~160~~ ~~3,200~~ ~~160~~ ~~3,200~~
~~Total:~~ ~~809~~ ~~31,981~~ ~~919~~ ~~26,311~~ ~~1,699~~ ~~58,292~~

Boonanarring Mine Infill Drilling

Close-spaced infill drilling has confirmed the existence of a very high-grade core within the Eastern Strand of Image’s 100%owned, high-grade, zircon-rich Boonanarring project.

All the drilling has now been completed for Blocks A, B, C and D and totalled 579 holes for 24,642m (Table 1). All lab results have been completed with 9,713 assays received.

Page 6 of 38

==> picture [100 x 68] intentionally omitted <==

Initial confirmation of the existence of a high-grade core in the eastern strand at Boonanarring came from assay results from early stage drilling in Block C (current mining block) and was announced to the ASX on 15 July 2019 (“Image Resources Confirms Existence of High-Grade Core in Eastern Strand at Boonanarring”). Secondary confirmation came from assay results from drilling in Block B and were announced 2 September 2019 (“Confirmation of Continuity of very High-Grade Core in Eastern Strand in Block B at Boonanarring”). Assay results from the next stage of drilling in Block A were announced to the ASX on 23 September 2019 (Confirmation of Continuation of Very High-Grade Core in Block A Eastern Strand At Boonanarring), and confirm the continuation of the high-grade core over the full length (1.4km) of Block A. The total length of the high-grade core stretches over 5.4km within Blocks A, B and C, with Block C currently being mined, and with mining to commence in Block B in the December quarter 2019.

This large, close-spaced drilling programme was designed to re-assess the Mineral Resources and Ore Reserves at Boonanarring, as announced to the ASX on 14 March 2019 (“Targeting Ore Reserve Upgrade at Boonanarring in Response to Higher than Expected Ore Grades”). The full drilling program included close-spaced, infill drilling to delineate the full extent of the high-grade core in the eastern strand across Blocks A, B, C and D.

At least 130 composites are expected to be made up covering all the Blocks. At the same time mineralogical studies are aimed at defining premium zircon areas and lateritic zones.

Figure 1 is a grade-thickness contour map which shows the presence of a very high-grade core greater than 150 GT (gradethickness as HM% x ore thickness in meters and shown as purple triangles), and greater than 200 GT shown as yellow triangles, which extends largely the full length of the eastern strand within Block A, Block B and the northern half of Block C, over a >5km length. There is a general grade, width and thickness increase from Block D up to Block A as summarised in Figure 1 and Table 2. In the area to the south of 30800N, the drilling was not able to be fully completed due to the presence of solar evaporation cells used to dewater slimes tailings.

Table 2 – Eastern Strand High-Grade Core Block Comparisons

Table 2 – Eastern Strand High-Grade Core Block Comparisons Table 2 – Eastern Strand High-Grade Core Block Comparisons Table 2 – Eastern Strand High-Grade Core Block Comparisons Table 2 – Eastern Strand High-Grade Core Block Comparisons Table 2 – Eastern Strand High-Grade Core Block Comparisons
Eastern Strand High-Grade Core Dimensions and Grade(visual and assays)
Block A Block B Block C Block D
Width 35.9m 23.3m 25.3m 14.4m
Thickness 3.0m 2.3m 2.4m 1.3m
Average Ore
Grade (%HM)
45.3% 44.5% 41.3% 36.0%

The dimensions of the eastern high-grade core within Block A, B, C and D greater than 30% HM is summarised in Table 2. This shows an arithmetic average for all the drill lines within each block which range in width from 14.4m to 35.9m, range in thickness from 1.3m to 3.0m and range in ore grade from an exceptional 36.0%HM to 45.3%HM. The Block A eastern strand has the best average width (35.9m), thickness (3.0m), and grade (45.3%HM) of all the mining Blocks at Boonanarring (Table 2).

Sets of assays are presented by means of cross-sections showing assay results from the drilling used to determine the initial Mineral Resources and Ore Reserves, compared to cross-sections showing assay results from the recently completed closespaced infill drilling (Figures 2-5).

These cross-section comparisons showing HM grades before and after the infill drilling, clearly show the presence of substantial high and very high-grade core material that was not identified in the initial Ore Reserves drilling results. These results should not be used to imply any potential quantitative change to the Mineral Resources and Ore Reserves. The target date for re-estimation of the Mineral Resources and Ore Reserves is in the December Quarter 2019.

Out of 9,713 single metre laboratory assays from Blocks A, B, C & D received to-date, 864 assays are ≥10% & <20% HM, 310 ≥20% & < 30% HM, 152 ≥ 30% & < 40% HM, 89 ≥ 40% & < 50% HM, 75 ≥ 50% & < 60% HM, 40 ≥ 60% & < 70% HM, 38 ≥ 70% & < 80% HM and 14 ≥ 80% HM.

Table 3 shows the exceptionally high-grade intersections greater than 50% heavy minerals (HM) with 57 intersections (ranging from 2m to 5m thickness). Table 4 shows all the 255 high-grade results intersections (ranging from 2 to 25m thickness) greater than 10% HM from the current close-spaced infill drilling program.

The southern part of Block C and northern part of Block D may require further drilling within the western strand as the drill density is low compared to the northern part of Block C where the grades appear to be higher. The western strand produces around 60% of the ore feed (tonnes) and any further continuity southwards could be significant to overall average ore tonnes.

Page 7 of 38

==> picture [100 x 68] intentionally omitted <==

Also, the continuity south of the high-grade eastern strand into Block E over a 3km distance is planned to be tested by 29 drill holes totalling 1,450m (subject to access) and a further 9 holes totalling 406m in Block D (Figure 6).

==> picture [384 x 594] intentionally omitted <==

Figure 1 – Boonanarring Deposit showing grade–thickness contours within Blocks A, B, C and D.

Page 8 of 38

==> picture [100 x 68] intentionally omitted <==

==> picture [434 x 612] intentionally omitted <==

Figure 2 – Block A Section 35400mN Eastern Strand comparison of before and after infill drilling showing greater extent of high-grade core.

Page 9 of 38

==> picture [100 x 68] intentionally omitted <==

==> picture [433 x 612] intentionally omitted <==

Figure 3 – Block A Section 34400mN Eastern Strand comparison of before and after infill drilling showing greater extent of high-grade core.

Page 10 of 38

==> picture [100 x 68] intentionally omitted <==

==> picture [435 x 615] intentionally omitted <==

Figure 4 – Block B Section 33550mN Eastern Strand comparison of before and after infill drilling showing greater extent of high-grade core

Page 11 of 38

==> picture [100 x 68] intentionally omitted <==

==> picture [437 x 617] intentionally omitted <==

Figure 5 – Section 33350mN Eastern Strand comparison of before and after infill drilling showing greater extent of high-grade core.

Boonanarring Southern Extension Drilling

Page 12 of 38

==> picture [100 x 68] intentionally omitted <==

A total of 65 air-core holes for 3,101m are planned to test the Block D (13 holes 583m) and E (52 holes 2,518m) southern extension and to extend the infill drilling to the south. It will be testing for a third strand at the 73 to 75 RL which is higher up on the scarp than the main 65RL of the Boonanarring deposit. This newly identified mineralised strand opens the scope of the southern part of Boonanarring, which hasn’t been drill tested adequately.

==> picture [401 x 582] intentionally omitted <==

Figure 6 – Boonanarring Southern Extension Infill Drilling Blocks D and E within IMA, Panara Farms and Bosco Mai. Boonanarring Northern Extension drilling

Page 13 of 38

==> picture [100 x 68] intentionally omitted <==

An initial programme has been completed over the Boonanarring Northern Extension Area with 82 holes totaling 3,129m (averaging 38m per hole) with assay results pending.

In addition, a roadside drilling programme of 130 holes totaling 5,200m (subject to Main Roads and POW approval) and a drilling programme on land on the east side of the Brand highway and opposite the NEA, of 86 holes totaling 3,440m (subject to the finalisation of an access agreement) will add significantly to the delineation of mineralization in the NEA Northern Extension drilling. Also, in addition, a 69-hole, 2,070m programme at the newly defined area in the western portion of the NEA Boonanarring Northwestern Extension is planned and the POW has just been granted. A drill programme is set to commence start on 29th the end of October (Figure 7).

==> picture [359 x 519] intentionally omitted <==

Figure 7 – Central Stockcare Lot 503 Boonanarring Northern Extension (completed), Proposed Road-side drilling, Deaken & Associates Drilling and the new Northwest Extension Drilling.

Table 3 – Infill Drilling Intersections >50% HM Blocks A, B, C & D (none in D).

Page 14 of 38

==> picture [100 x 68] intentionally omitted <==

Block HoleID North(m) East(m) Intercept
Width(m) at %HM from depth(m)
A IM00636 34501 11187 4mat 53.05%HM from 43m
A IM00640 34600 11174 2mat 51.51%HM from 44m
A IM00641 34600 11190 5mat 61.95%HM from 43m
A IM00646 34700 11180 5mat 63.4%HM from 42m
A IM00647 34700 11190 4mat 59.2%HM from 43m
A IM00651 34801 11174 3mat 53.89%HM from 44m
A IM00652 34800 11192 2mat 59.38%HM from 46m
A IM00658 34902 11190 2mat 69.78%HM from 48m
A IM00663 35000 11180 5mat 64.67%HM from 46m
A IM00664 35000 11195 2mat78.3%HM from 48m
A IM00671 35100 11190 2mat 63.05%HM from 49m
A IM00676 35200 11185 3mat 65.78%HM from51m
A IM00681 35300 11170 2mat 65.11%HM from53m
A IM00696 35400 11185 2mat74.54%HM from52m
A IM00719 35500 11180 2mat 51.37%HM from51m
A IM00725 35600 11165 5mat 50.41%HM from 49m
A IM00726 35600 11170 3mat 64.75%HM from51m
A IM00727 35600 11175 3mat 63.36%HM from51m
A IM00732 35700 11171 2mat 51.24%HM from50m
A IM00733 35700 11180 5mat 56.16%HM from 49m
A IM00736 35750 11179 2mat 55.7%HM from 48m
A IM00738 35800 11190 2mat 51.4%HM from 49m
A IM00740 35697 11184 2mat 57.06%HM from51m
B IM00443 32650 11185 3mat 56.44%HM from35m
B IM00453 32850 11180 4mat 55.16%HM from36m
B IM00454 32850 11176 3mat 52.84%HM from37m
B IM00457 32950 11185 3mat 57.32%HM from35m
B IM00463 33050 11183 2mat72.88%HM from34m
B IM00485 33258 11191 2m at 51.33% HM from 31m
B IM00486 33347 11190 2mat 55.98%HM from31m
B IM00487 33350 11185 2mat 64.01%HM from32m
B IM00503 33550 11196 2mat 54.72%HM from33m
B IM00523 33750 11186 2mat76.73%HM from36m
B IM00524 33750 11191 3mat 63.55%HM from35m
B IM00525 33750 11195 2mat77.49%HM from36m
B IM00532 33850 11186 3mat 56.97%HM from36m
B IM00533 33850 11190 4mat 56.94%HM from36m
B IM00538 33950 11187 3mat 59.26%HM from36m
B IM00542 33850 11195 3mat 66.82%HM from37m
B IM00877 32249 11185 5mat 56.66%HM from31m

Page 15 of 38

==> picture [100 x 68] intentionally omitted <==

Block
C
HoleID
IM00321
North(m)
31124
East(m)
11155
Intercept
Width(m) at %HM from depth(m)
2mat 60.13%HM from 19m
C IM00322 31124 11165 3mat71.85%HM from 18m
C IM00323 31123 11170 3mat 68.98%HM from 17m
C IM00324 31125 11175 3mat 64.72%HM from 17m
C IM00334 30900 11160 3mat 60.55%HM from37m
C IM00335 30900 11155 3mat 62.9%HM from37m
C IM00344 30899 11165 3mat 58.51%HM from37m
C IM00374 30800 11113 2mat 50.17%HM from 43m
C IM00382 31000 11160 3mat 66.76%HM from 27m
C IM00383 31000 11165 2mat 61.69%HM from 27m
C IM00384 31000 11170 2mat79.94%HM from 27m
C IM00392 30950 11145 2mat 52.76%HM from33m
C IM00394 30950 11155 3mat 60.77%HM from32m
C IM00395 30950 11161 3mat 60.38%HM from31m
C IM00397 30950 11170 2mat 53.45%HM from32m
C IM00764 30797 11112 2mat 62.3%HM from 16m
C IM00769 30857 11156 4m at 50.23%HM from 6m

Table 4 – Infill Drilling Blocks A, B, C & D - Significant Intersection > 10% HM.

Block HoleID North East From To Width HM_Lab
m m m M M %
A IM00621 34300 11159 34 40 6 11.36
A IM00622 34300 11164 35 42 7 10.16
A IM00625 34401 11145 39 48 9 14.54
A IM00626 34401 11162 38 48 10 12.89
A IM00627 34402 11177 37 46 9 13.66
A IM00627 including 43 45 2 32.45
A IM00628 34402 11181 38 41 3 16.19
A IM00628 42 48 6 22.60
A IM00628 including 43 45 2 49.11
A IM00633 34501 11157 37 46 9 19.83
A IM00634 34501 11168 38 51 13 15.00
A IM00634 including 42 44 2 34.85
A IM00635 34501 11178 37 52 15 19.54
A IM00635 including 42 46 4 49.35
A IM00636 34501 11187 42 50 8 33.93
A IM00636 including 43 47 4 53.05
A IM00640 34600 11174 36 49 13 21.57
A IM00640 including 44 46 2 51.51
A IM00641 34600 11190 42 53 11 35.44
A IM00641 including 43 48 5 61.95

Page 16 of 38

==> picture [100 x 68] intentionally omitted <==

Block HoleID North East From To Width HM_Lab
m m m M M %
A IM00642 34600 11195 43 51 8 26.32
A IM00642 including 44 48 4 43.68
A IM00644 34700 11160 38 47 9 18.44
A IM00644 including 41 43 2 41.74
A IM00645 34700 11170 38 52 14 21.49
A IM00645 including 42 45 3 39.47
A IM00646 34700 11180 42 51 9 41.46
A IM00646 including 42 47 5 63.40
A IM00647 34700 11190 43 52 9 29.03
A IM00647 including 43 47 4 59.20
A IM00648 34700 11200 45 48 3 22.02
A IM00650 34802 11158 41 52 11 13.36
A IM00651 34801 11174 41 56 15 22.93
A IM00651 including 44 47 3 53.89
A IM00652 34800 11192 44 49 5 29.62
A IM00652 including 46 48 2 59.38
A IM00656 34902 11169 42 57 15 14.70
A IM00657 34902 11179 43 51 8 25.46
A IM00657 including 47 50 3 46.08
A IM00658 34902 11190 46 51 5 32.54
A IM00658 including 48 50 2 69.78
A IM00659 34903 11199 47 50 3 24.70
A IM00659 including 47 49 2 32.42
A IM00662 35000 11160 45 52 7 13.39
A IM00663 35000 11180 42 54 12 32.80
A IM00663 including 46 51 5 64.67
A IM00664 35000 11195 47 54 7 32.13
A IM00664 including 48 50 2 78.30
A IM00668 35100 11160 43 52 9 10.26
A IM00669 35100 11169 46 55 9 20.17
A IM00669 including 48 51 3 38.16
A IM00670 35100 11180 45 57 12 14.71
A IM00671 35100 11190 49 53 4 39.63
A IM00671 including 49 51 2 63.05
A IM00675 35200 11170 46 58 12 19.53
A IM00675 including 50 53 3 40.92
A IM00676 35200 11185 50 58 8 28.78
A IM00676 including 51 54 3 65.78
A IM00681 35300 11170 49 61 12 18.00
A IM00681 including 53 55 2 65.11
A IM00691 35300 11190 53 60 7 14.64
A IM00692 35301 11180 49 60 11 25.22

Page 17 of 38

==> picture [100 x 68] intentionally omitted <==

Block HoleID North East From To Width HM_Lab
m m m M M %
A IM00692 including 52 56 4 44.28
A IM00694 35400 11154 50 55 5 17.09
A IM00695 35400 11170 49 58 9 26.64
A IM00695 including 52 56 4 40.22
A IM00696 35400 11185 51 60 9 27.86
A IM00696 including 52 54 2 74.54
A IM00706 34401 11186 37 48 11 19.82
A IM00706 including 42 45 3 43.03
A IM00716 35500 11150 49 55 6 11.51
A IM00717 35500 11160 46 55 9 19.63
A IM00717 including 52 54 2 37.73
A IM00718 35500 11170 49 60 11 22.35
A IM00718 including 52 54 2 43.41
A IM00719 35500 11180 49 60 11 15.96
A IM00719 including 51 53 2 51.37
A IM00723 35600 11150 50 58 8 13.42
A IM00724 35600 11155 48 58 10 16.93
A IM00725 35600 11165 47 57 10 31.20
A IM00725 including 49 54 5 50.41
A IM00726 35600 11170 46 58 12 24.46
A IM00726 including 51 54 3 64.75
A IM00727 35600 11175 50 64 14 18.70
A IM00727 including 51 54 3 63.36
A IM00728 35600 11180 50 58 8 10.01
A IM00731 35700 11161 44 58 14 13.51
A IM00732 35700 11171 46 55 9 21.27
A IM00732 including 50 52 2 51.24
A IM00733 35700 11180 44 57 13 26.63
A IM00733 including 49 54 5 56.16
A IM00734 35690 11190 49 54 5 16.73
A IM00735 35750 11170 44 53 9 11.55
A IM00736 35750 11179 44 54 10 19.17
A IM00736 including 48 50 2 55.70
A IM00738 35800 11190 45 57 12 16.54
A IM00738 including 49 51 2 51.40
A IM00740 35697 11184 46 57 11 17.91
A IM00740 including 51 53 2 57.06
A IM00782 34402 11192 38 48 10 11.57
A IM00783 34501 11192 40 48 8 12.50
A IM00787 35400 11150 51 57 6 13.85
A IM00788 35500 11154 46 56 10 12.41

Page 18 of 38

==> picture [100 x 68] intentionally omitted <==

Block HoleID North East From To Width HM_Lab
m m m M M %
B IM00416 32150 11180 29 34 5 20.69
B IM00418 32050 11170 20 39 19 13.81
B IM00422 32250 11175 17 24 7 10.34
B IM00422 26 41 15 12.80
B IM00423 32250 11166 23 25 2 16.13
B IM00423 26 35 9 12.54
B IM00424 32250 11156 24 37 13 10.00
B IM00428 32350 11196 32 43 11 22.06
B IM00429 32348 11190 29 41 12 15.13
B IM00429 including 33 36 3 38.67
B IM00431 32350 11175 23 45 22 12.67
B IM00432 32450 11186 32 39 7 17.37
B IM00432 including 34 36 2 34.29
B IM00438 32550 11164 23 39 16 10.29
B IM00438 including 25 27 2 33.47
B IM00441 32650 11195 35 40 5 10.92
B IM00442 32650 11190 35 39 4 33.80
B IM00443 32650 11185 34 39 5 38.06
B IM00443 including 35 38 3 56.44
B IM00444 32650 11176 30 39 9 20.08
B IM00445 32650 11171 31 42 11 12.79
B IM00448 32750 11167 32 41 9 11.35
B IM00449 32750 11162 32 40 8 16.23
B IM00450 32750 11152 25 30 5 11.35
B IM00450 33 41 8 15.69
B IM00452 32850 11195 36 38 2 30.06
B IM00453 32850 11180 36 42 6 41.95
B IM00453 including 36 40 4 55.16
B IM00454 32850 11176 35 42 7 28.00
B IM00454 including 37 40 3 52.84
B IM00455 32850 11148 24 27 3 12.86
B IM00456 32850 11138 25 36 11 12.28
B IM00457 32950 11185 34 40 6 37.76
B IM00457 including 35 38 3 57.32
B IM00457 41 42 1 16.19
B IM00458 32950 11175 34 40 6 27.17
B IM00458 including 35 38 3 47.99
B IM00459 32950 11170 33 39 6 24.87
B IM00462 33050 11193 34 42 8 10.99
B IM00463 33050 11183 33 37 4 48.41
B IM00463 including 34 36 2 72.88
B IM00464 33050 11177 33 41 8 21.65

Page 19 of 38

==> picture [100 x 68] intentionally omitted <==

Block HoleID North East From To Width HM_Lab
m m m M M %
B IM00464 including 34 36 2 47.31
B IM00469 33150 11190 31 38 7 13.70
B IM00470 33150 11185 31 40 9 32.24
B IM00470 including 31 36 5 49.69
B IM00471 33150 11175 31 37 6 30.40
B IM00471 including 32 36 4 44.43
B IM00472 33148 11170 28 36 8 17.11
B IM00473 33142 11165 28 42 14 12.17
B IM00479 33250 11181 27 37 10 24.11
B IM00479 including 31 35 4 45.63
B IM00480 33250 11161 26 35 9 13.12
B IM00485 33258 11191 31 38 7 27.25
B IM00485 including 31 33 2 51.33
B IM00486 33347 11190 30 37 7 21.78
B IM00486 including 31 33 2 55.98
B IM00487 33350 11185 30 39 9 22.27
B IM00487 including 32 34 2 64.01
B IM00488 33350 11175 22 39 17 11.85
B IM00489 33347 11170 23 35 12 12.59
B IM00490 33345 11166 24 35 11 10.33
B IM00492 33350 11151 25 38 13 11.20
B IM00493 33350 11146 25 35 10 10.73
B IM00494 33450 11195 30 35 5 23.09
B IM00495 33450 11190 30 36 6 18.65
B IM00496 33449 11180 29 36 7 27.29
B IM00496 including 31 34 3 47.78
B IM00498 33450 11164 25 36 11 12.16
B IM00500 33450 11154 26 34 8 13.94
B IM00502 33550 11201 30 37 7 18.63
B IM00502 including 33 35 2 42.78
B IM00503 33550 11196 31 35 4 34.52
B IM00503 including 33 35 2 54.72
B IM00504 33550 11186 31 40 9 16.64
B IM00504 including 33 35 2 43.83
B IM00505 33550 11180 31 42 11 14.11
B IM00505 including 34 36 2 41.00
B IM00506 33550 11175 31 37 6 14.57
B IM00508 33550 11160 27 40 13 12.34
B IM00509 33550 11155 27 38 11 10.69
B IM00515 33650 11176 34 40 6 15.86
B IM00516 33650 including 34 38 4 38.03
B IM00517 33650 11190 17 42 25 11.70

Page 20 of 38

==> picture [100 x 68] intentionally omitted <==

Block HoleID North East From To Width HM_Lab
m m m M M %
B IM00517 including 36 39 3 34.20
B IM00518 33650 11194 29 43 14 13.12
B IM00518 including 35 38 3 34.89
B IM00523 33750 11186 35 41 6 36.93
B IM00523 including 36 38 2 76.73
B IM00524 33750 11191 35 44 9 28.83
B IM00524 including 35 38 3 63.55
B IM00525 33750 11195 30 31 1 13.30
B IM00525 35 42 7 30.96
B IM00525 including 36 38 2 77.49
B IM00530 33850 11170 34 41 7 20.29
B IM00531 33850 11176 35 40 5 30.74
B IM00531 including 35 37 2 34.45
B IM00532 33850 11186 35 42 7 32.01
B IM00532 including 36 39 3 56.97
B IM00533 33850 11190 36 44 8 32.34
B IM00533 including 36 40 4 56.94
B IM00534 33950 11160 29 41 12 10.43
B IM00535 33950 11170 22 41 19 10.93
B IM00536 33950 11177 34 41 7 27.86
B IM00536 including 35 39 4 41.07
B IM00537 33950 11182 35 44 9 18.60
B IM00537 including 36 39 3 45.54
B IM00538 33950 11187 35 42 7 28.04
B IM00538 including 36 39 3 59.26
B IM00539 33950 11197 35 40 5 14.45
B IM00542 33850 11195 36 41 5 49.45
B IM00542 including 37 40 3 66.82
B IM00543 33850 11205 38 41 3 10.63
B IM00544 33451 11200 30 34 4 16.54
B IM00545 33345 11195 30 34 4 23.53
B IM00545 including 31 33 2 43.64
B IM00546 33343 11199 30 36 6 17.84
B IM00548 32851 11164 32 42 10 12.02
B IM00549 32850 11170 35 42 7 21.75
B IM00550 32849 11185 36 42 6 32.09
B IM00550 including 37 40 3 46.81
B IM00553 32550 11192 33 44 11 11.59
B IM00553 including 34 36 2 42.60
B IM00554 32450 11191 33 36 3 20.89
B IM00556 32050 11174 35 41 6 19.72
B IM00556 including 37 39 2 39.60

Page 21 of 38

==> picture [100 x 68] intentionally omitted <==

Block HoleID North East From To Width HM_Lab
m m m M M %
B IM00557 32051 11179 33 40 7 14.93
B IM00557 41 46 5 11.41
B IM00558 32051 11184 33 37 4 13.74
B IM00563 32050 11025 28 34 6 12.22
B IM00575 32450 10965 32 33 1 10.33
B IM00582 32650 11031 27 31 4 10.01
B IM00604 33652 10958 24 25 1 12.30
B IM00605 33652 10998 26 28 2 14.83
B IM00744 33050 11159 26 37 11 10.53
B IM00746 32950 11165 26 41 15 12.79
B IM00747 32850 11158 31 40 9 11.32
B IM00748 32550 11179 28 40 12 14.91
B IM00748 including 35 37 2 42.99
B IM00749 32450 11180 34 42 8 13.98
B IM00749 including 35 37 2 38.31
B IM00750 32350 11167 21 43 22 11.80
B IM00750 including 29 31 2 34.41
B IM00751 32250 11180 26 38 12 15.60
B IM00752 32249 11190 29 39 10 19.35
B IM00752 including 31 33 2 41.00
B IM00755 32150 11165 19 37 18 10.72
B IM00755 including 27 29 2 33.53
B IM00876 32152 11170 21 34 13 16.46
B IM00877 32249 11185 30 40 10 35.73
B IM00877 including 31 36 5 56.66
B IM00878 32346 11186 33 43 10 14.48
B IM00878 including 34 36 2 46.08
B IM00879 33343 11203 30 35 5 19.14
B IM00879 including 31 33 2 33.10
C IM00304 31048 11033 25 32 7 12.35
C IM00306 31050 11145 24 36 12 10.89
C IM00307 31050 11150 24 37 13 15.44
C IM00308 31050 11155 24 36 12 18.12
C IM00308 including 28 30 2 48.22
C IM00309 31050 11165 24 36 12 11.00
C IM00311 31050 11176 28 30 2 39.51
C IM00313 31051 11193 19 24 5 15.08
C IM00314 31050 11198 19 23 4 13.33
C IM00319 31124 11145 14 24 10 13.64
C IM00320 31124 11150 13 23 10 16.44
C IM00321 31124 11155 14 22 8 28.39

Page 22 of 38

==> picture [100 x 68] intentionally omitted <==

Block HoleID North East From To Width HM_Lab
m m m M M %
C IM00321 including 19 21 2 60.13
C IM00322 31124 11165 17 22 5 48.71
C IM00322 including 18 21 3 71.85
C IM00322 23 24 1 10.55
C IM00323 31123 11170 16 22 6 41.85
C IM00323 including 17 20 3 68.98
C IM00324 31125 11175 16 24 8 32.37
C IM00324 including 17 20 3 64.72
C IM00327 31123 11050 16 20 4 13.21
C IM00329 31122 11192 7 13 6 10.80
C IM00333 30900 11170 37 40 3 33.71
C IM00334 30900 11160 37 46 9 22.92
C IM00334 including 37 40 3 60.55
C IM00335 30900 11155 37 41 4 50.81
C IM00335 including 37 40 3 62.90
C IM00336 30900 11145 34 45 11 16.06
C IM00337 30900 11140 35 43 8 13.25
C IM00338 29406 11154 33 39 6 20.27
C IM00338 including 35 37 2 38.65
C IM00339 29406 11148 33 37 4 15.65
C IM00340 30902 11102 38 43 5 10.51
C IM00343 30903 11047 35 42 7 11.88
C IM00344 30899 11165 37 42 5 36.67
C IM00344 including 37 40 3 58.51
C IM00345 30900 11175 36 39 3 24.50
C IM00349 29205 11159 40 45 5 22.96
C IM00349 including 40 42 2 40.48
C IM00350 29205 11155 37 48 11 10.71
C IM00351 29205 11150 37 48 11 11.73
C IM00353 29000 11130 35 43 8 17.62
C IM00353 including 37 39 2 47.03
C IM00354 29000 11135 36 44 8 17.31
C IM00357 29001 11165 37 38 1 21.44
C IM00363 29971 11153 19 25 6 13.12
C IM00364 29975 11165 20 22 2 13.52
C IM00366 29950 11149 18 24 6 11.15
C IM00367 29950 11159 19 24 5 14.02
C IM00374 30800 11113 42 49 7 23.91
C IM00374 including 43 45 2 50.17
C IM00379 31000 11139 24 34 10 11.53
C IM00380 31000 11145 24 35 11 17.48
C IM00381 31000 11151 24 36 12 13.66

Page 23 of 38

==> picture [100 x 68] intentionally omitted <==

Block HoleID North East From To Width HM_Lab
m m m M M %
C IM00382 31000 11160 24 33 9 27.94
C IM00382 including 27 30 3 66.76
C IM00383 31000 11165 26 32 6 25.75
C IM00383 including 27 29 2 61.69
C IM00384 31000 11170 26 32 6 32.16
C IM00384 including 27 29 2 79.94
C IM00385 31000 11175 26 32 6 19.45
C IM00385 including 27 29 2 47.03
C IM00392 30950 11145 28 40 12 21.26
C IM00392 including 33 35 2 52.76
C IM00393 30950 11150 25 42 17 14.34
C IM00393 including 32 35 3 49.41
C IM00394 30950 11155 31 36 5 41.57
C IM00394 including 32 35 3 60.77
C IM00395 30950 11161 31 36 5 43.10
C IM00395 including 31 34 3 60.38
C IM00396 30950 11165 30 36 6 24.88
C IM00396 including 31 34 3 43.75
C IM00397 30950 11170 27 39 12 14.98
C IM00397 including 32 34 2 53.45
C IM00406 30225 11173 35 41 6 19.77
C IM00406 including 35 37 2 49.50
C IM00409 30235 11155 33 35 2 11.94
C IM00409 36 39 3 11.79
C IM00410 30241 11146 32 41 9 12.14
C IM00411 30244 11141 33 39 6 16.81
C IM00683 29880 11075 21 24 3 10.96
C IM00685 30946 11175 3 8 5 13.00
C IM00686 30942 11180 6 9 3 20.12
C IM00761 30400 11147 12 18 6 12.14
C IM00764 30797 11112 15 20 5 29.33
C IM00764 including 16 18 2 62.30
C IM00764 33 35 2 35.37
C IM00764 36 39 3 23.10
C IM00769 30857 11156 6 13 7 33.34
C IM00769 including 6 10 4 50.23
C IM00770 30857 11149 5 15 10 17.24
C IM00770 including 6 9 3 41.41
C IM00771 30857 11142 7 16 9 14.77
C IM00771 including 8 10 2 43.88
C IM00772 30858 11134 3 13 10 12.99
C IM00779 30300 11147 30 37 7 14.51

Page 24 of 38

==> picture [100 x 68] intentionally omitted <==

Block HoleID North East From To Width HM_Lab
m m m M M %
C IM00781 30300 11152 30 37 7 18.10
D IM00790 28587 11115 36 37 1 28.42
D IM00790 39 42 3 16.08
D IM00791 28596 11100 39 45 6 10.63
D IM00793 28500 11087 38 42 4 14.70
D IM00794 28500 11102 37 40 3 12.20
D IM00805 28200 11090 36 41 5 13.81
D IM00811 28000 11090 34 40 6 10.22
D IM00817 27800 11170 28 32 4 14.48
D IM00819 27800 11090 30 35 5 19.48
D IM00823 27700 11090 29 31 2 27.75
D IM00824 27600 11110 26 30 4 14.01
D IM00840 27202 11169 20 25 5 13.16
D IM00845 27100 11110 26 29 3 13.70
D IM00846 27100 11090 22 32 10 12.89
D IM00847 27013 11099 24 34 10 12.75
D IM00850 27091 11151 22 25 3 12.37
D IM00852 27000 11110 24 33 9 12.02
D IM00854 26901 11080 28 36 8 15.53
D IM00855 26900 11100 29 33 4 16.49
D IM00859 26800 11160 25 31 6 24.65
D IM00859 including 26 29 3 41.29
D IM00862 26700 11075 29 37 8 11.72
D IM00868 27098 11084 21 32 11 11.36
D IM00870 27200 11096 21 31 10 10.14
D IM00874 27700 11096 29 34 5 16.40

Atlas, Hyperion, Red Gully, Regan’s Ford, Gingin South Infill Drilling

Several JORC Mineral Resources previously drilled by Image have high-grade areas with follow up drill targets to define highgrade core zones. In some of these Mineral Resources the drill spacing is 20m and in some cases up to 40m. To test for the existence of a high-grade core at Atlas, close-spaced drilling will be conducted over a central 4km length with 65 AC holes totaling 631m planned (Figure 8). Prior to the planned drilling a botanical survey is being carried out before the POW application.

The Hyperion Deposit is within pumping distance to a potential operation centered on the Atlas Deposit. A 4km central core zone and a wide zone on the SW end of the tenement will also be defined by close-spaced drilling with a programme of 78 AC holes totaling 1,062m (Figure 9). Applications for two POWs have already been submitted.

Both the Red Gully and Regan’s Ford Deposits have areas where drill hole spacing is 40m and up to 80m wide. Both infill and more detailed close-spaced drilling to delineate a potential high-grade core is required at Red Gully comprising 58 holes for 1,701m subject to the grant of a POW. Close-spaced infill drilling is also required over the Reagans Ford Deposit comprising 79 holes for 2,704m subject to access and POW.

Page 25 of 38

==> picture [100 x 68] intentionally omitted <==

==> picture [414 x 633] intentionally omitted <==

Figure 8 – Atlas Infill Core drilling

Page 26 of 38

==> picture [100 x 68] intentionally omitted <==

==> picture [417 x 638] intentionally omitted <==

Figure 9 – Hyperion Infill Core drilling

Page 27 of 38

==> picture [100 x 68] intentionally omitted <==

Bidaminna Drilling

At Bidaminna 1.5 lines of drilling were completed for 28 holes totalling 1,564m during the quarter. A further 78 holes for 3,794m are planned. We are currently finalising a vegetation clearing permit to finalise the POW prior to completing this remaining drilling. Native Vegetation Clearing Permits are also required at Munbinea, Atlas, Woolka and Boonanarring West.

An access agreement is being finalised which cover a 2km central strip where the strip ratio is expected to be considerably lower than the Bidaminna Resource area to the south. An initial programme of 90 holes totalling 4,500m is planned to have a 200m spacing. This drill density is enough for an assessment of mineralisation into Indicated Mineral Resources.

==> picture [356 x 512] intentionally omitted <==

Figure 10 – Bidaminna drilling and new proposed drilling over the Chris Wade property

Page 28 of 38

==> picture [100 x 68] intentionally omitted <==

COMPETENT PERSON’S STATEMENTS – EXPLORATION RESULTS, MINERAL RESOURCES AND ORE RESERVES

Information in this report that relates to Exploration Results, Mineral Resources and Ore Reserves (other than Boonanarring and Atlas Mineral Resources and Ore Reserves) is based on information compiled by George Sakalidis BSc (Hons) who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results, Mineral Resources and Ore Reserves were compiled, George Sakalidis was a director of Image Resources NL. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. George Sakalidis consents to the inclusion of this information in the form and context in which it appears in this report.

The information in this report that relates to the estimation of Mineral Resources for the Boonanarring and Atlas Projects is based on information compiled by Mrs Christine Standing, who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and the Australian Institute of Geoscientists (AIG). Mrs Standing is a full-time employee of Optiro Pty Ltd and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mrs Standing consents to the inclusion in this report of the matters based on her information in the form and context in which it appears.

The information in this report that relates to the estimation of Ore Reserves for the Boonanarring and Atlas Projects has been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code – 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and previously a full-time employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears."

FORWARD LOOKING STATEMENTS

Certain statements made during or in connection with this communication, including, without limitation, those concerning the economic outlook for the mining industry, expectations regarding prices, exploration or development costs and other operating results, growth prospects and the outlook of Image’s operations contain or comprise certain forward-looking statements regarding Image’s operations, economic performance and financial condition. Although Image believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct.

Accordingly, results could differ materially from those set out in the forward looking statements as a result of, among other factors, changes in economic and market conditions, success of business and operating initiatives, changes that could result from future acquisitions of new exploration properties, the risks and hazards inherent in the mining business (including industrial accidents, environmental hazards or geologically related conditions), changes in the regulatory environment and other government actions, risks inherent in the ownership, exploration and operation of or investment in mining properties, fluctuations in prices and exchange rates and business and operations risks management, as well as generally those additional factors set forth in our periodic filings with ASX. Image undertakes no obligation to update publicly or release any revisions to these forwardlooking statements to reflect events or circumstances after today’s date or to reflect the occurrence of unanticipated events.

Attachments: Table 5. Tenement Schedule in accordance with ASX Listing Rule 5.3.3 Table 6. Mineral Resources and Ore Reserves as at 3 August 2017

Page 29 of 38

==> picture [100 x 68] intentionally omitted <==

Table 5 – Tenement Schedule

Tenement Schedule in accordance with ASX Listing Rule 5.3.3

Location Tenement Nature of
Interest
Project Equity (%) held at
start of Quarter
Equity (%) held at end
of Quarter
WA E28/1895 Granted ERAYINIA 100% 100%
WA E70/2636 Granted COOLJARLOO 100% 100%
WA E70/2844 Granted BIDAMINNA NTH 100% 100%
WA E70/2898 Granted COOLJARLOO 100% 100%
WA E70/3032 Granted GINGIN 100% 100%
WA E70/3041 Granted REGANS FORD SOUTH 100% 100%
WA E70/3100 Granted QUINNS HILL 100% 100%
WA E70/3192 Granted BOOTINE 100% 100%
WA E70/3298 Granted BIDAMINNA -PARK 90% 90%
WA E70/3494 Granted BRYALANA 100% 100%
WA E70/3720 Granted BLUE LAKE 100% 100%
WA E70/3892 Granted CHAPMAN HILL 100% 100%
WA E70/3997 Granted MUNBINIA 100% 100%
WA E70/4077 Granted DARLING RANGE 100% 100%
WA E70/4244 Granted WOOLKA 100% 100%
WA E70/4245 Granted WINOOKA 100% 100%
WA M70/0448 Granted GINGIN SOUTH 100% 100%
WA M70/1192 Granted RED GULLY 100% 100%
WA M70/1194 Granted BOONANARRING 100% 100%
WA P70/1516 Granted COOLJARLOO 100% 100%
WA M70/1311 Granted BOONANARRING NORTH 100% 100%
WA G70/0250 Granted BOONANARRING 100% 100%
WA R70/0051 Granted COOLJARLOO NORTH 100% 100%
WA M70/1305 Application ATLAS 100%pending grant 100%pending grant
WA P70/1520 Application COOLJARLOO 100%pending grant 100%pending grant
WA E70/4631 Granted MUNBINIA WEST 100% 100%
WA E70/4656 Granted WINOOKA NORTH 100% 100%
WA E70/4663 Granted BIBBY SPRINGS 100% 100%
WA E70/4689 Granted BOONANARRING WEST 100% 100%
WA E70/4779 Granted MIMEGARRA 100% 100%
WA E70/4794 Granted REGANS FORD NORTH 100% 100%
WA E70/4795 Application BIDAMINNA SOUTH 100%pending grant 100%pending grant
WA E70/4919 Granted ORANGE SPRINGS 100% 100%
WA E70/4946 Granted RED GULLY NORTH 100% 100%
WA E70/4949 Granted NAMMEGARRA 100% 100%
WA E28/2742 Granted MADOONIA DOWNS 100% 100%
WA E70/5192 Application WINOOKA SOUTH 100%pending grant 100%pending grant
WA E70/5193 Granted CHAPMAN HILL NORTH 100% 100%
WA E70/5213 Application GINGINUP HILL 100%pending grant 100%pending grant
WA E70/5268 Application WOOLKA SOUTH 100%pending grant 100%pending grant
WA E70/5306 Application BOONANARRING HILL - 100%pending grant
Mining Tenements acquired during the Quarter
WA E70/5306 Application BOONANARRING HILL - 100%pending grant
Mining Tenements disposed during the Quarter
Nil

Page 30 of 38

==> picture [100 x 68] intentionally omitted <==

Table 6 – Mineral Resources as at 23 October and Ore Reserves as at 3 August 2017

==> picture [489 x 121] intentionally omitted <==

Boonanarring Ore Reserves Release 10 April 2017

http://www.imageres.com.au/images/joomd/149178782320170410BOONANARRINGPROJECTINCREASESORETONNESBY39.pdf 1 Refer to the 5 April 2017 release http://www.asx.com.au/asxpdf/20170113/pdf/43f94vmgbq20q8.pdf for full details of the Boonanarring Mineral Resource/Reserve Estimate.

Boonanarring Ore Reserve upgrade release 21 August 2017; 60% INCREASE IN ORE TONNES IN ‘PROVED’ CATEGORY ORE RESERVES AT BOONANARRING.

Atlas reserves release 30/5/2017

1. COMPLIANCE STATEMENT - Boonanarring Ore Reserves

The Ore Reserves statement was compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code – 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and then full-time employee of Image Resources, under the direction of Andrew Law, then of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears. These results were previously announced to the ASX on 10 April 2017 'Updated Ore Reserve for Boonanarring Project Increases Ore Tonnes by 39%' as well on 21 August 2017 '60% Increase in Ore Tonnes in "Proved" Category Ore Reserves at Boonanarring'.

2. COMPLIANCE STATEMENT - Atlas Ore Reserves

The Ore Reserves statement was compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code – 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and then full-time employee of Image Resources, under the direction of Andrew Law, then of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears These results were previously announced to the ASX on 30 May 2017 'Ore Reserves Update for 100% Owned Atlas Project'.

High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off
Project/Deposit Category Volume Tonnes % HM **% Slimes ** HM Tonnes VHM **Ilmenite ** Leucoxene Rutile Zircon
(million) (million) (million) (%) (%) (%) (%) (%)
Boonanarring3 Measured 6.4 11.8 8.0 14.0 0.9 74.3 48.3 1.7 2.2 22.0
Boonanarring3 Indicated 11.8 22.3 4.9 18.3 1.1 71.7 49.2 2.2 2.5 17.8
Boonanarring3 Inferred 5.0 9.4 4.5 21.0 0.4 68.8 50.0 3.5 3.4 11.9
Boonanarring Total 23.1 43.5 5.6 18.0 2.4 72.2 49.0 2.2 2.6 18.4
Atlas3 Measured 5.2 9.9 7.9 16.1 0.8 71.0 49.1 4.2 7.2 10.5
Atlas3 Indicated 3.4 6.4 3.7 17.3 0.2 56.5 41.6 3.4 4.7 6.8
Atlas3 Inferred 0.9 1.8 4.0 19.9 0.1 41.5 29.0 3.3 4.4 4.8
Atlas Total 9.5 18.1 6.0 16.9 1.1 65.9 46.1 4.0 6.5 9.3
Sub-Total Atlas/Boonanarring 32.7 61.6 5.7 17.7 3.5 70.3 48.1 2.8 3.8 15.6

Page 31 of 38

==> picture [100 x 68] intentionally omitted <==

==> picture [490 x 367] intentionally omitted <==

----- Start of picture text -----

Mineral Resources - Strand Deposits; in accordance with JORC Code (2012) @ 2.0% HM Cut-off
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(million) (million) (million) (%) (%) (%) (%) (%)
Helene4 Indicated 6.4 13.2 4.3 18.6 0.57 88.7 74.6 0.0 3.6 10.5
Hyperion4 Indicated 2.4 5.0 6.3 19.0 0.32 69.4 55.8 0.0 6.3 7.3
Cooljarloo Nth Total 8.8 18.2 4.8 18.7 0.88 81.8 67.9 0.0 4.6 9.4
Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(million) (million) (million) (%) (%) (%) (%) (%)
Gingin Nth4 Indicated 0.7 1.3 5.7 15.7 0.1 75.4 57.4 9.3 3.2 5.5
Gingin Nth4 Inferred 0.6 1.1 5.2 14.0 0.1 78.4 57.3 11.3 3.7 6.0
Gingin Nth Total 1.3 2.4 5.5 15.0 0.1 76.7 57.3 10.2 3.4 5.7
Gingin Sth4 Measured 0.9 1.5 4.4 7.2 0.1 79.4 50.7 15.3 5.6 7.8
Gingin Sth4 Indicated 3.2 5.8 6.5 7.1 0.4 90.6 67.6 9.8 5.1 8.1
Gingin Sth4 Inferred 0.4 0.7 6.5 8.4 0.0 91.6 67.4 7.5 5.8 10.9
Gingin Sth Total 4.5 8.1 6.1 7.3 0.5 89.2 65.3 10.3 5.2 8.3
Red Gully4 Indicated 1.9 3.4 7.8 11.5 0.3 89.7 66.0 8.3 3.1 12.4
Red Gully4 Inferred 1.5 2.6 7.5 10.7 0.2 89.0 65.4 8.2 3.0 12.3
Red Gully Total 3.4 6.0 7.7 11.2 0.5 89.4 65.7 8.2 3.1 12.4
Sub-Total Gingin & Red Gully 9.2 16.5 6.6 9.8 1.1 87.8 64.5 9.4 4.1 9.7
Historic Deposit Mineral Resources - Strand deposit; in accordance with JORC Code (2004) @ 2.5% HM Cut-off
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(million) (million) (million) (%) (%) (%) (%) (%)
Regans Ford5 Indicated 4.5 9.0 9.9 16.8 0.9 94.3 70.0 10.0 4.3 10.0
Regans Ford5 Inferred 0.5 0.9 6.5 18.5 0.1 90.5 68.3 7.7 4.4 10.1
Regans Ford Total 5.0 9.9 9.6 17.0 1.0 94.1 69.9 9.9 4.3 10.0
Grand Totals 55.6 106.2 6.1 6.5 78.3 56.8 4.6 4.0 12.9
----- End of picture text -----

3. COMPLIANCE STATEMENT - Boonanarring/Atlas Mineral Resources

The information in this table that relates to the estimation of Mineral Resources is based on information compiled by Mrs Christine Standing, who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and the Australian Institute of Geoscientists (AIG). Mrs Standing is a full-time employee of Optiro Pty Ltd and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mrs Standing consents to the inclusion in this report of the matters based on her information in the form and context in which it appears.

4. COMPETENT PERSON’S STATEMENT – MINERAL RESOURCE ESTIMATES

The information in this table that relates to Mineral Resources is based on information compiled by Lynn Widenbar BSc, MSc, DIC MAusIMM MAIG employed by Widenbar & Associates who is a consultant to the Company. Lynn Widenbar has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Lynn Widenbar consents to the inclusion of this information in the form and context in which it appears.

  1. HISTORIC INFORMATION - REGANS FORD DEPOSIT The information in this table that relates to tonnes, grades and mineral assemblage is based on historic information published by Iluka Resources Limited and indicating the mineral resources were compiled in accordance with the JORC Code (2004).

Page 32 of 38

==> picture [100 x 68] intentionally omitted <==

Mineral Resources - Dredge deposits; in accordance with JORC Code (2012) @ 1.0% HM Cut-off
Project/Deposit Category Volume BCM Tonnes % HM % Slimes HM Tonnes **VHM ** **Ilmenite ** **Leucoxene ** **Rutile ** Zircon
(million) (million) (million) (%) (%) (%) (%) (%)
Titan6 Indicated 10.3 21.2 1.8 22.1 0.38 86.0 71.9 1.5 3.1 9.5
Titan6 Inferred 58.5 115.4 1.9 18.9 2.2 85.9 71.8 1.5 3.1 9.5
Total Titan Total 68.8 136.6 1.9 19.4 2.6 85.9 71.8 1.5 3.1 9.5
Telesto6 Indicated 1.7 3.5 3.8 18.4 0.13 83.3 67.5 0.7 5.6 9.5
Calypso6 Inferred 27.1 51.5 1.7 13.7 0.85 85.6 68.1 1.6 5.1 10.8
Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off
Project/Deposit Category Volume BCM Tonnes % HM % Slimes HM Tonnes **VHM ** **Ilmenite ** **Leucoxene ** **Rutile ** Zircon
(million) (million) (million) (%) (%) (%) (%) (%)
Bidaminna6 Inferred 26.3 44.6 3.0 3.6 1.3 96.8 83.1 7.2 1.0 5.5
Total Dredge 123.9 236.2 2.1 15.2 4.9 87.8 73.1 2.6 3.2 9.0
6. COMPETENT PERSON’S STATEMENT – MINERAL RESOURCES ESTIMATES
The information in this presentation that relates to Mineral Resources is based on information compiled by Lynn Widenbar BSc, MSc,
DIC MAusIMM MAIG employed by Widenbar & Associates who is a consultant to the Company. Lynn Widenbar has sufficient
experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is
undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code of Reporting of Exploration
Results, Mineral Resources and Ore Reserves’. Lynn Widenbar consents to the inclusion of this information in the form and context in
which it appears.

Page 33 of 38

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

+Rule 5.5

Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/13, 01/09/16

Name of entity

IMAGE RESOURCES NL

ABN

57 063 977 579

Quarter ended (“current quarter”)

30/09/2019

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(9 months)
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers1
1.2
Payments for
(a) exploration & evaluation
(b) development
(c) production
(d) staff costs
(e) administration and corporate costs
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Research and development refunds
1.8
Other (provide details if material)
1.9
Net cash from / (used in) operating
activities
37,196
(1,095)
-
(21,539)
(558)
(636)
-
20
(254)
-
-
-
92,061
(2,133)
-
(55,232)
(1,686)
(1,259)
-
41
(507)
-
-
-
13,134 31,285

+ See chapter 19 for defined terms

1 September 2016

Page 1

Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(9 months)
$A’000
2.
Cash flows from investing activities
2.1
Payments to acquire:
(a) property, plant and equipment
(b) tenements (see item 10)
(c) investments
(d) other non-current assets
2.2
Proceeds from the disposal of:
(a) property, plant and equipment
(b) tenements (see item 10)
(c) investments
(d) other non-current assets
2.3
Cash flows from loans to other entities
2.4
Dividends received (see note 3)
2.5
Other (provide details if material)
Term Deposits greater than 90 days
matured
2.6
Net cash from / (used in) investing
activities
(1,513)
-
-
-
76
-
-
-
-
-
-
(6,087)
-
-
-
76
-
-
-
-
-
-
(1,437) (6,011)
3.
Cash flows from financing activities
3.1
Proceeds from issues of shares
3.2
Proceeds from issue of convertible notes
3.3
Proceeds from exercise of share options
3.4
Transaction costs related to issues of
shares, convertible notes or options
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and
borrowings
3.8
Dividends paid
3.9
Other (provide details if material)
3.10
Net cash from / (used in) financing
activities
-
-
-
(10)
-
(2,671)
-
-
-
1,534
-
-
(39)
566
(4,566)
-
-
-
(2,681) (2,505)

+ See chapter 19 for defined terms

1 September 2016

Page 2

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(9 months)
$A’000
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period1
25,684
13,134
(1,437)
(2,681)
1,105
11,886
31,285
(6,011)
(2,505)
1,150
35,805 35,805
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1
Bank balances
5.2
Call deposits
5.3
Bank overdrafts
5.4
Other (provide details)
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
35,790
15
-
-
25,669
15
-
-
35,8051 25,6842

1 Current quarter cash balance excludes $A12.25 million received in October for a shipment dispatched in September.

2 Previous quarter cash balance excludes $A11.97 million received in July for a shipment dispatched in June.

6. Payments to directors of the entity and their associates Current quarter
$A'000
6.1 Aggregate amount of payments to these parties included in item 1.2 223
6.2 Aggregate amount of cash flow from loans to these parties included
in item 2.3 -
6.3 Include below any explanation necessary to understand the transactions included in
items 6.1 and 6.2

+ See chapter 19 for defined terms

1 September 2016

Page 3

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

7. Payments to related entities of the entity and their Current quarter
associates $A'000
7.1 Aggregate amount of payments to these parties included in item 1.2 -
7.2 Aggregate amount of cash flow from loans to these parties included
in item 2.3 -
  • 7.3 Include below any explanation necessary to understand the transactions included in items 7.1 and 7.2
7.3
Include below any explanation necessary to understand the transactions included in
items 7.1 and 7.2
7.3
Include below any explanation necessary to understand the transactions included in
items 7.1 and 7.2
7.3
Include below any explanation necessary to understand the transactions included in
items 7.1 and 7.2
8.
Financing facilities available
Add notes as necessary for an
understanding of the position
8.1
Loan facilities
8.2
Credit standby arrangements
8.3
Other
Total facility amount
at quarter end
$A’000
Amount drawn at
quarter end
$A’000
68,318 68,318
55 55
- -
  • 8.4 Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well.

Loan held is as follows:

• A senior secured debt facility with Pala Investments Limited (“Pala”), Castelake IV, L.P. and CL V Investment Solutions LLC of US$38,850,000 + capitalised interest of US$7,257,672 (A$68,317,783 at 30 Sep 2019). Interest rate is 14% for the first fifteen months following draw down on 25 May 2018 and 13% thereafter for the balance of the loan. Interest for the first fifteen months is added to the loan amount and thereafter paid quarterly in arrears. Further details can be found in the announcement lodged with the ASX on 8 March 2018.

9.
Estimated cash outflows for next quarter
$A’000
9.1
Exploration and evaluation
9.2
Development
9.3
Production
9.4
Staff costs
9.5
Administration and corporate costs
9.6
Other – Capital1
9.7
Total estimated cash outflows2
600
-
21,000
700
400
2,400
25,100
  1. Mainly comprises pre-strip for Block B

  2. Cash outflows exclude forecast sales receipts.

+ See chapter 19 for defined terms

1 September 2016

Page 4

Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

10.
Changes in
tenements
(items 2.1(b) and
2.2(b) above)
Tenement reference
and location
Nature of
interest
Interest at
beginning
of quarter
Interest
at end of
quarter
10.1
Interests in mining
tenements and
petroleum tenements
lapsed, relinquished
or reduced
Refer Quarterly Report
10.2
Interests in mining
tenements and
petroleum tenements
acquired or increased
Refer Quarterly Report

Compliance statement

  • 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

  • 2 This statement gives a true and fair view of the matters disclosed.

Sign here: (Director/Company secretary)

Date: 31 October 2019

Print name: Dennis Wilkins

Notes

  1. The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity that wishes to disclose additional information is encouraged to do so, in a note or notes included in or attached to this report.

  2. If this quarterly report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

  3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

+ See chapter 19 for defined terms

1 September 2016

Page 5