AI assistant
IMAGE RESOURCES NL — Interim / Quarterly Report 2016
Oct 30, 2016
65117_rns_2016-10-30_27aeee84-5418-4040-987f-01205ba3c941.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
IMAGE RESOURCES NL Ground Floor, 23 Ventnor Ave West Perth WA 6005 PO Box 469 West Perth WA 6872 Telephone 08 9485 2410 www.imageres.com.au ABN 57 063 977 579
==> picture [279 x 45] intentionally omitted <==
Quarterly Report – for the quarter ended 30 September 2016
Image Resources NL ABN 57 063 977 579
ASX Code IMA
Contact Details
Ground Floor, 23 Ventnor Avenue, West Perth WA 6005
T +61 8 9485 2410 E: [email protected] W: imageres.com.au
Issued Capital Shares – Quoted 379,511,740
Cash at end of quarter $2,460,000
Board Members
Robert Besley (NED Chairman) Peter Thomas (Non-Executive Director)
George Sakalidis (Exploration Director) Patrick Mutz (Managing Director) Chaodian Chen (Non-Executive Director) Eddy Wu (Non-Executive Director) Aaron Chong Veoy Soo (Non-Executive Director)
Boonanarring/Atlas Feasibility Study
The Company’s primary focus during this past quarter was advancing work on the feasibility study (FS) on its 100%-owned, high-grade Boonanarring and Atlas mineral sands projects in the North Perth Basin in WA. Boonanarring is located 80 kilometres north-northwest of Perth.
The FS will be to a bankable standard and is key to facilitating the Company’s principal objective of transitioning from advanced exploration to production on an accelerated timeline, currently targeted for early 2018.
Feasibility work during the quarter included:
-
enlisting the services of Perth-based resources consulting group Optiro Pty Ltd, with specialist experience in mineral sands, to conduct an updated Mineral Resources statement in accordance with JORC 2012;
-
conducting a geotechnical drilling programme at Boonanarring for the purpose of optimising mine design;
-
implementing in-house preliminary mine design utilising the hardware, software and personnel acquired as part of the Asset Sale and Purchase Agreement with Murray Zircon;
-
updating of capital and operating costs to aide preliminary project economic modelling; and
-
drafting initial economic model options and parameters with a focus on higher production rates to improve overall project economics.
Boonanarring Mineral Resources
Finalisation of the Mineral Resource statement by Optiro is pending the completion of confirmatory analytical information including mineral assemblage data from composites. However preliminary information has outlined substantial additional ore tonnes (>50%) due in large part to the inclusion of additional drill results that expand the footprint of the deposit.
In addition, Optiro has identified a significant occurrence of mineralisation (albeit lower in grade) in a layer overlying the high-grade mineralised strands that have been the principal focus of previous resource estimates and the 2013 feasibility study. The combination of additional ore tonnes in the high-grade section of the deposit and in the overlying layer will allow for consideration of a higher production rate in the new FS which will improve project economics. The inclusion of ore tonnes from the overlying layer will also serve to dilute the overall strip ratio.
The current estimate for completion of the BFS is early 2017. Favourable feasibility results and funding of remaining project capital could allow the Company to achieve first production in early 2018.
Bankable Feasibility Study
The next phase of feasibility work will include:
-
appointing an independent study manager;
-
independent reassessment of engineering, metallurgy, costings, commodity pricing and all project assumptions for inclusion in the economic model;
-
finalisation of the Mineral Resources and Reserves statements in accordance with JORC 2012; and
-
independent reassessment of the economic model including optimising project economics.
IMAGE RESOURCES NL
Exploration
Boonanarring and Boonanarring Extensions
Regans Ford South (E70/3041)
Drilling earlier in the year has demonstrated the continuity of the Boonanarring strand southwards and can be traced over the entire 6.4km. A further 7-hole programme is designed to close off some of the extensions to the south of Boonanarring. Also, a 4-hole programme is designed to test for a new NW interpreted strand looking for additional mine life near the Boonanarring Resources area (Figure 1). These younger NW strands have in the past been elevated in both rutile and zircon. 270 samples have been submitted for assay after this recent drilling programme.
A new resource is being finalised within the piggery and the Boonanarring south strands (Block F) and composites will be taken for these areas in the future including a discernible mineralised Upper Layer in order to determine the individual minerals. Note this resource has not been closed off to the south because of a 1km gap due to lack of access with two landowners even though the mineralisation continues into the Gingin North Resource area. Further investigation of potential access is currently being sought.
==> picture [380 x 433] intentionally omitted <==
Figure 1 Regans Ford South showing 11 holes designed to infill new 6.4km mineralisation
IMAGE RESOURCES NL
Boonanarring North (M70/1311)
Approximately 1175 samples have been assayed as part of the new extensive upper layer which is thought to cover the whole of the 10km long Boonanarring high grade strands some of which come close to the surface and have the potential to add significant tonnes. Composite test work using Qemscan for every second drill line is currently being finalised.
Also a 6-hole programme was completed mainly to infill parts of the western strand within the Boonanarring Resource area (Figure 22). A number of visual assays are promising and are above 10% and are currently being assayed by the lab.
==> picture [390 x 490] intentionally omitted <==
Figure 2 Boonanarring North planned 6-hole programme
IMAGE RESOURCES NL
Bidaminna Park (E70/3298), Bidaminna North (E70/2844), Mimegarra (E70/4779)
The Bidaminna Region ( Figure 3) was signalled as an unusually high Leucoxene province after composites were taken across the Bidaminna Resource (refer to the 24[th] November 2015 ASX release). The Bidaminna Project size is as large as the Gingin Scarp group of resources (includes Red Gully, Boonanarring, Gingin North and Gingin South) totalling close to 60km.
The Leucoxene range of 28 to 69% of the HM in the seven Bidaminna composites is much higher than any of the eight deposits between Gingin South and the Cooljarloo Mine where the Leucoxene range is between 1 to 10% of the HM. This makes the Bidaminna Resource very unusual and, as a result, Image applied for additional land to cover the northern and southern extensions of the Bidaminna Resource.
A 40-hole programme is designed to meet the shortfall in the Mines Dept. commitment for the 3 tenements and is along known tracks avoiding unnecessary expense with clearing lines and corresponding botanical and heritage surveys to be carried out ( Figure 3). This programme will also test the veracity of the wireframes used for an Exploration Target of 100-110Mt between 3-4% HM. Also an important aspect of the drilling is to test the northern parts of the Exploration target north of the existing historical Resource, as this is where the total Leucoxene grade of both High Ti and Low Ti are around 69% versus 28% at the southern end of the Resource. Matrix economic values for the Leucoxene rich Bidaminna Resource and Exploration Target will be compared with other leucoxene rich deposits and nearby dredging operations.
The Bidaminna Resource and Exploration Target, differs from the Boonanarring Deposit, in that they are amenable to large volume dredge mining with a very low slime content of around 3.6%, the mineralised horizon is below the water table and has two thick zones of mineralisation up to 35 metres thick. A further 5km northern extension will be tested as well mainly within the northern Mimegarra tenement. Forty holes are planned and all PoW’s are approved. Heritage and botanical surveys have previously been carried out.
Given the significance of the Bidaminna Project a new more detailed ground magnetic survey will be carried out (Figure 3) prior to the above drilling. This will be at 100m spacing and would be orthogonal to the NNW strand direction. The purpose of this survey is to: verify that the large 17km of strike has both a shallow and lower layer with a low strip ratio of 0.5-1.0 and to help wireframe a new Exploration target; secondly to show up any new shallow zones that were not recognised or partially shown up by the older 250m wider spaced survey: thirdly to direct the location of the 40-hole drilling programme.
Page 4 of 10
IMAGE RESOURCES NL
==> picture [419 x 602] intentionally omitted <==
Figure 3 Bidaminna Park, Bidaminna North, Mimegarra 40-hole programme and 13 holes planned for Regans Ford.
Page 5 of 10
IMAGE RESOURCES NL
Bibby Springs (E70/4663)
Ten holes are recommended in the future to both satisfy the Mines Department commitment and to significantly, evaluate the potential of significantly increasing the Helene resource size . The Helene Resource 0.52Mt of HM plus the surrounding dry mining areas of Atlas (0.86Mt of HM) and Hyperion (0.30 Mt) are potentially significant. The final access agreements are expected prior to drilling in the next quarter.
Table 1 Completed Drilling June - September 2016
| Tenement Name | Tenement | Holes Drilled |
Metres Drilled |
|---|---|---|---|
| Boonanarring North |
M70/1311 | 6 | 270 |
| Regans Ford South |
E70/3041 | 5 | 184 |
| 11 | 454 |
Table 2 Planned Drilling
| Project Title | Tenement ID | DH's | Metres |
|---|---|---|---|
| Quinns Hill | E70/3100 | 22 | 1,122 |
| Regans Ford South | E70/3041 | 11 | 330 |
| Boonanarring North |
M70/1311 | 17 | 935 |
| Regans Ford South | E70/3041 | 8 | 384 |
| Bibby Springs | E70/4663 | 10 | 300 |
| 68 | 3,071 |
For more information visit imageres.com.au
Please direct enquiries to:
Patrick Mutz
Managing Director +61 8 9485 2410 [email protected] www.imageres.com.au
Page 6 of 10
IMAGE RESOURCES NL
COMPETENT PERSON’S STATEMENT – EXPLORATION RESULTS, MINERAL RESOURCES AND ORE RESERVES
Information in this report that relates to Exploration Results, Mineral Resources and Ore Reserves is based on information compiled by George Sakalidis BSc (Hons) who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results, Mineral Resources and Ore Reserves were compiled, George Sakalidis was a director of Image Resources NL. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. George Sakalidis consents to the inclusion of this information in the form and context in which it appears in this report.
FORWARD LOOKING STATEMENTS
Certain statements made during or in connection with this communication, including, without limitation, those concerning the economic outlook for the mining industry, expectations regarding prices, exploration or development costs and other operating results, growth prospects and the outlook of Image’s operations contain or comprise certain forward looking statements regarding Image’s operations, economic performance and financial condition. Although Image believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct.
Accordingly, results could differ materially from those set out in the forward looking statements as a result of, among other factors, changes in economic and market conditions, success of business and operating initiatives, changes that could result from future acquisitions of new exploration properties, the risks and hazards inherent in the mining business (including industrial accidents, environmental hazards or geologically related conditions), changes in the regulatory environment and other government actions, risks inherent in the ownership, exploration and operation of or investment in mining properties, fluctuations in prices and exchange rates and business and operations risks management, as well as generally those additional factors set forth in our periodic filings with ASX. Image undertakes no obligation to update publicly or release any revisions to these forward-looking statements to reflect events or circumstances after today’s date or to reflect the occurrence of unanticipated events.
Page 7 of 10
IMAGE RESOURCES NL
Tenement Schedule in accordance with ASX Listing Rule 5.3.3
Tenements held at the end of the Quarter
| Location | Tenement | Nature of Interest |
Project | Equity (%) held at start of Quarter |
Equity (%) held at end of Quarter |
|---|---|---|---|---|---|
| WA | E28/1895 | Granted | ERAYINIA | 100% | 100% |
| WA | E28/2071 | Granted | TALC LAKE | 100% | 100% |
| WA | E70/2636 | Granted | COOLJARLOO | 100% | 100% |
| WA | E70/2844 | Granted | BIDAMINNA NTH | 100% | 100% |
| WA | E70/2898 | Granted | COOLJARLOO | 100% | 100% |
| WA | E70/3032 | Granted | GINGIN | 100% | 100% |
| WA | E70/3041 | Granted | REGANS FORD SOUTH | 100% | 100% |
| WA | E70/3100 | Granted | QUINNS HILL | 100% | 100% |
| WA | E70/3192 | Granted | BOOTINE | 100% | 100% |
| WA | E70/3298 | Granted | BIDAMINNA -PARK | 90% | 90% |
| WA | E70/3411 | Granted | REGANS FORD | 100% | 100% |
| WA | E70/3494 | Granted | BRYALANA | 100% | 100% |
| WA | E70/3720 | Granted | BLUE LAKE | 100% | 100% |
| WA | E70/3892 | Granted | CHAPMAN HILL | 100% | 100% |
| WA | E70/3997 | Granted | MUNBINIA | 100% | 100% |
| WA | E70/4077 | Granted | DARLING RANGE | 100% | 100% |
| WA | E70/4244 | Granted | WOOLKA | 100% | 100% |
| WA | E70/4245 | Granted | WINOOKA | 100% | 100% |
| WA | M70/0448 | Granted | GINGIN SOUTH | 100% | 100% |
| WA | M70/1192 | Granted | RED GULLY | 100% | 100% |
| WA | M70/1193 | Granted | GINGIN NORTH | 100% | 100% |
| WA | M70/1194 | Granted | BOONANARRING | 100% | 100% |
| WA | P70/1516 | Granted | COOLJARLOO | 100% | 100% |
| WA | M70/1311 | Granted | BOONANARRING | 100% | 100% |
| WA | G70/0250 | Granted | BOONANARRING | 100% | 100% |
| WA | R70/0051 | Granted | COOLJARLOO NORTH | 100% | 100% |
| WA | M70/1305 | Application | ATLAS | 100%pending grant | 100%pending grant |
| WA | P70/1520 | Application | COOLJARLOO | 100%pending grant | 100%pending grant |
| WA | E70/4631 | Granted | MUNBINIA WEST | 100% | 100% |
| WA | E70/4656 | Granted | WINOOKA NORTH | 100% | 100% |
| WA | E70/4663 | Granted | BIBBY SPRINGS | 100% | 100% |
| WA | E70/4689 | Granted | BOONANARRING | 100% | 100% |
| WA | E70/4779 | Granted | MIMEGARRA | 100% | 100% |
| WA | E70/4794 | Granted | REGANS FORD NORTH | 100% | 100% |
| WA | E70/4795 | Application | BIDAMINNA SOUTH | 100% | 100%pending grant |
| WA | E70/4796 | Granted | CALADENIA | 100% | 100% |
| MiningTenements acquired during the Quarter | |||||
| NIL | |||||
| Mining Tenements disposed during the Quarter | |||||
| WA | E70/3966 | Surrendered | REGANS FORD WEST | 100% | - |
| WA | E70/3418 | Surrendered | BELL | 100% | - |
Page 8 of 10
IMAGE RESOURCES NL
Table 6 – North Perth Basin Resources and Reserves
| Reserve Summary | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Project Area | HM Tonnes Category Volume Tonnes % HM % SLIMES |
VHM Ilmenite Leucoxene Rutile Zircon |
|||||||||
| (%) (%) (%) (%) (%) |
|||||||||||
| Boonanarring Atlas |
Probable 7,160,000 14,420,000 8.3% 17.0% 1,190,000 80.3% 46.9% 5.5% 3.3% 24.5% Probable 4,760,000 9,600,000 8.1% 15.5% 780,000 74.1% 55.0% 1.0% 7.0% 11.0% |
||||||||||
| Total NPB Reserve | 11,920,000 24,020,000 8.2% 16.4% 1,970,000 77.8% 50.1% 3.7% 4.8% 19.1% |
||||||||||
| Mining Inventory (incl Inferred) | 13,330,000 26,880,000 8.0% 16.5% 2,135,000 78.3% 50.1% 4.2% 5.1% 19.0% |
||||||||||
| High Grade Resources @ 2.5% | HM Cut-off | ||||||||||
| Resource | VHM Ilmenite Leucoxene Rutile Zircon (%) (%) (%) (%) (%) % SLIMES HM TONNES Resource Category BCM TONNES % HM |
||||||||||
| Atlas Atlas |
Measured Indicated |
4,810,000 520,000 |
9,700,000 1,080,000 |
8.5 3.2 |
15.3 19.2 |
820,000 34,000 |
76 74 |
52 53 |
5 8 |
8 7 |
11 6 |
| Atlas Total | 5,330,000 | 10,780,000 | 7.9 | 15.7 | 854,000 | 76 | 52 | 5 | 8 | 10 | |
| Boonanarring Boonanarring |
Measured | 1,680,000 | 3,000,000 | 7.8 | 10.1 | 230,000 | 70 | 49 | 1 | 3 | 17 |
| Indicated | 7,000,000 | 14,300,000 | 9 | 17.2 | 1,270,000 | 80 | 49 | 6 | 3 | 22 | |
| Boonanarring | Inferred | 2,100,000 | 4,200,000 | 6.5 | 17.4 | 270,000 | 83 | 51 | 8 | 7 | 18 |
| Boonanarring Total | 10,780,000 | 21,500,000 | 8.3 | 16.2 | 1,770,000 | 79 | 49 | 6 | 4 | 21 | |
| Gingin Nth | Indicated | 680,000 | 1,320,000 | 5.7 | 15.7 | 80,000 | 75 | 57 | 9 | 3 | 5 |
| Gingin Nth | Inferred | 580,000 | 1,090,000 | 5.2 | 14 | 60,000 | 78 | 57 | 11 | 4 | 6 |
| Gingin Nth Total | 1,260,000 | 2,410,000 | 5.5 | 15 | 140,000 | 77 | 57 | 10 | 3 | 6 | |
| Gingin Sth | Measured | 870,000 | 1,530,000 | 4.4 | 7.2 | 67,000 | 79 | 51 | 15 | 6 | 8 |
| Gingin Sth | Indicated | 3,240,000 | 5,820,000 | 6.5 | 7.1 | 380,000 | 91 | 68 | 10 | 5 | 8 |
| Gingin Sth | Inferred | 400,000 | 730,000 | 6.5 | 8.4 | 48,000 | 92 | 67 | 8 | 6 | 11 |
| Gingin Sth Total | 4,510,000 | 8,080,000 | 6.1 | 7.3 | 495,000 | 89 | 65 | 10 | 5 | 8 | |
| Helene | Indicated | 5,600,000 | 11,500,000 | 4.6 | 18.6 | 520,000 | 84 | 70 | 1 | 3 | 11 |
| Hyperion | Indicated | 1,800,000 | 3,700,000 | 7.8 | 19.3 | 290,000 | 71 | 56 | 0 | 6 | 9 |
| Cooljarloo Nth Total | 7,400,000 | 15,200,000 | 5.3 | 18.7 | 810,000 | 79 | 64 | 0 | 4 | 9 | |
| Red Gully | Indicated | 1,930,000 | 3,410,000 | 7.8 | 11.5 | 270,000 | 90 | 66 | 8 | 3 | 12 |
| Red Gully | Inferred | 1,455,000 | 2,570,000 | 7.5 | 10.7 | 190,000 | 90 | 66 | 8 | 3 | 12 |
| Red Gully Total | 3,385,000 | 5,980,000 | 7.7 | 11.2 | 460,000 | 90 | 66 | 8 | 3 | 12 | |
| Grand Total | 32,665,000 63,950,000 7.1% 13.9% 4,529,000 80 57 6 5 13 |
Page 9 of 10
IMAGE RESOURCES NL
| Dredge Resources at 1.0% HM cut-off | Dredge Resources at 1.0% HM cut-off | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project Area | Resource Category | Volume | TONNES | % | % | HM | VHM | Ilmenite % Leucoxene % | Rutile | Zircon | Ilmenite | Leucoxene | Rutile | Zircon | VHM Tonnes | |
| HM | Slime | TONNES | % | % | % | |||||||||||
| Titan | Indicated | 10,300,000 | 21,200,000 | 1.8 | 22.1 | 380,000 | 84.4 | 71.9 | 2.0 | 1.0 | 9.5 | 270,000 | 7,000 | 5,000 | 36,000 | 318,000 |
| Titan | Inferred | 58,500,000 | 115,400,000 | 1.9 | 18.9 | 2,210,000 | 84.3 | 71.8 | 2.0 | 1.0 | 9.5 | 1,592,000 | 45,000 | 22,000 | 210,000 | 1,869,000 |
| Titan | Total | **68,800,000 ** | 136,600,000 | 1.9 | 19.4 | 2,590,000 | 84.4 | 71.9 | 2.0 | 1.0 | 9.5 | 1,862,000 | 52,000 | 27,000 | 246,000 | 2,187,000 |
| Telesto | Indicated | 1,700,000 | 3,500,000 | 3.8 | 18.4 | 130,000 | 82.6 | 67.5 | 3.4 | 2.2 | 9.5 | 100,000 | 5,000 | 3,000 | 13,000 | 121,000 |
| Calypso | Inferred | 27,100,000 | 51,500,000 | 1.7 | 13.7 | 850,000 | 84.6 | 68.8 | 3.5 | 1.6 | 10.6 | 585,000 | 30,000 | 14,000 | 90,000 | 719,000 |
| Sub Total | Indicated | **12,000,000 ** | 24,700,000 | 2.1 | 21.6 | 510,000 | 86.1 | 72.5 | 2.4 | 1.6 | 9.6 | 370,000 | 12,000 | 8,000 | 49,000 | 439,000 |
| Sub Total | Inferred | **85,600,000 ** | **166,900,000 ** | 1.8 | 17.3 | 3,060,000 | 84.6 | 71.1 | 2.5 | 1.2 | 9.8 | 2,177,000 | 75,000 | 36,000 | 300,000 | 2,588,000 |
| Cooljarloo Total | **97,600,000 ** | **191,600,000 ** | 1.9 | 17.8 | 3,570,000 | 84.8 | 71.3 | 2.4 | 1.2 | 9.8 | 2,547,000 | 87,000 | 44,000 | 349,000 | 3,027,000 | |
| Bidaminna | Inferred | 26,300,000 | 44,600,000 | 3.0 | 3.6 | 1,350,000 | 96.0 | 82.4 | 7.2 | 1.0 | 5.4 | 1,113,000 | 97,000 | 13,000 | 73,000 | 1,296,000 |
| Total Dredge | **123,900,000 ** | **236,200,000 ** | 2.1 | 15.1 | 4,920,000 | 84.3 | 65.6 | 4.6 | 2.9 | 11.3 | 3,660,000 | 184,000 | 57,000 | 422,000 | 4,323,000 |
1 Refer to the 31 May 2013 release http://www.asx.com.au/asxpdf/20130531/pdf/42g6v9v0jxn3hg.pdf for full details of the Boonanarring Mineral Resource/Reserve Estimate for full details of the Boonanarring Mineral Resource/Reserve Estimate
Page 10 of 10
Appendix 5B Mining exploration entity quarterly report
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10
Name of entity
IMAGE RESOURCES NL
| ABN 57 063 977 579 Consolidated statement of cash flows |
Quarter ended (“current quarter”) |
|---|---|
| 30/09/2016 | |
| Consolidated statement of cash flows | ||
|---|---|---|
| Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) administration 1.3 Dividends received 1.4 Interest and other items of a similar nature received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid/R&D refund received 1.7 Other (provide details if material) Net operating cash flows |
Current quarter $A’000 |
Year to date (6.months) $A’000 |
| - (487) - - (776) - 6 (12) - - |
- (487) - - (776) - 6 (12) - - |
|
| (1,269) | (1,269) | |
| Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other – deposit at call proceeds Other – security deposit payments Net investing cash flows 1.13 Total operating and investing cash flows (carried forward) |
- - (45) - - - 750 - |
- - (45) - - - 750 - |
| 705 | 705 | |
| (564) | (564) |
- See chapter 19 for defined terms.
17/12/2010 Appendix 5B Page 1
Appendix 5B Mining exploration entity quarterly report
| 1.13 Total operating and investing cash flows (brought forward) |
(564) | (564) |
|---|---|---|
| Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, etc. 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other (provide details if material) – share issue expenses 1.20 Other – borrowings transaction expenses |
- - - - - (12) - |
- - - - - (12) - |
| Net financing cash flows | (12) | (12) |
| Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end ofquarter |
(576) 3,036 - |
(576) 3,036 - |
| 2,460 | 2,460 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| 1.23 1.24 |
Aggregate amount of payments to the parties included in item 1.2 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter $A'000 |
|---|---|---|
| 153 | ||
| - | ||
| 1.25 | Explanation necessaryfor an understandingof the transactions | |
| - |
Non-cash financing and investing activities
-
2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
-
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 Loan facilities 3.2 Credit standby arrangements – bankguarantees |
Amount available $A’000 |
Amount used $A’000 |
|---|---|---|
| 4,000 | 4,000 |
|
| 35 | 35 |
- See chapter 19 for defined terms.
Appendix 5B Page 2
17/12/2010
Appendix 5B Mining exploration entity quarterly report
Estimated cash outflows for next quarter
| Estimated cash outflows for next quarter | |
|---|---|
| 4.1 Exploration and evaluation 4.2 Development 4.3 Production 4.4 Administration |
$A’000 |
| 790 | |
| 680 | |
| Total | 1,470 |
Reconciliation of cash
| Reconciliation of cash | ||
|---|---|---|
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter $A’000 |
Previous quarter $A’000 |
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details) |
1,174 | 2,496 |
| 1,286 | 540 | |
| - | - | |
| - | - | |
| Total: cash at end of quarter(item 1.22) | 2,460 | 3,036 |
Changes in interests in mining tenements
| 6.1 Interests in mining tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements acquired or increased |
Tenement reference and location |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|
| Refer Quarterly Report | ||||
| Refer Quarterly Report |
- See chapter 19 for defined terms.
17/12/2010 Appendix 5B Page 3
Appendix 5B Mining exploration entity quarterly report
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issue price per security (seenote 3) |
Amount paid up per security (seenote 3) |
|
|---|---|---|---|---|
| 7.1 Preference+securities (description) 7.2 Changes during quarter: |
N/A | |||
| (a) Increases through issues (b) Decreases through returns of capital, buy-backs, redemptions 7.3 +Ordinary securities Fully paid 7.4 Changes during quarter: |
||||
| 379,511,740 | 379,511,740 | |||
| (a) Increases through issues - Placement |
||||
| (b) Decreases through returns of capital,buy-backs |
||||
| 7.5 +Convertible debt securities (description) 7.6 Changes during quarter: |
N/A | |||
| (a)Increases through issues | ||||
| (b) Decreases through securities matured,converted |
||||
| 7.7 Options (description and conversion factor) Over fully paid shares Over fully paid shares Over fully paid shares Over fully paid shares Over fully paid shares Over fully paid shares 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter |
Exercise price | Expiry date | ||
| 2,600,000 | Notquoted | $0.3908 | 27/12/2016 | |
| N/A | ||||
| N/A | ||||
| N/A | ||||
| 7.11 Debentures (totals only) |
N/A | |||
| 7.12 Unsecured notes(totals only) |
N/A |
- See chapter 19 for defined terms.
Appendix 5B Page 4
17/12/2010
Appendix 5B Mining exploration entity quarterly report
Compliance statement
-
This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).
-
This statement does give a true and fair view of the matters disclosed.
Sign here: ................... ....................................... Date: 31 October 2016 Print name: Dennis Wilkins (Company Secretary)
Notes:
-
The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
Issued and quoted securities
The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .
-
The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.
-
Accounting Standards
-
ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
== == == == ==
- See chapter 19 for defined terms.
17/12/2010 Appendix 5B Page 5