Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IMAGE RESOURCES NL Interim / Quarterly Report 2009

Jul 30, 2009

65117_rns_2009-07-30_1f7744a6-b3de-4b80-8b52-046453a01ccf.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

MINING EXPLORATION ENTITY QUARTERLY REPORT

APPENDIX 5B

Name of entity:

Image Resources NL

ABN:
Quarter ended (“current quarter”)
57 063 977 579
30/6/2009
Consolidated statement of cash flows
Cash flows related to operating activities
Current quarter
$AUD’000
Year to date
(12 months)
$AUD’000
1.1
Receipts from product sales and related
debtors
8
183
1.2
Payments for:
(a) exploration and evaluation
(b) development
(c) production
(d) administration
(182)
(194)
(2,253)
(970)
1.3
Dividends received
1.4
Interest and other items of a similar nature
received
48
349
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Other (provide details if material)
Net Operating Cash Flows
(320)
(2,691)
ABN:
Quarter ended (“current quarter”)
57 063 977 579
30/6/2009
Consolidated statement of cash flows
Cash flows related to operating activities
Current quarter
$AUD’000
Year to date
(12 months)
$AUD’000
1.1
Receipts from product sales and related
debtors
8
183
1.2
Payments for:
(a) exploration and evaluation
(b) development
(c) production
(d) administration
(182)
(194)
(2,253)
(970)
1.3
Dividends received
1.4
Interest and other items of a similar nature
received
48
349
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Other (provide details if material)
Net Operating Cash Flows
(320)
(2,691)
Quarter ended (“current quarter”)
30/6/2009
Quarter ended (“current quarter”)
30/6/2009
30/6/2009
Current quarter
$AUD’000
Year to date
(12 months)
$AUD’000
8
(182)
(194)
48
183
(2,253)
(970)
349
(320) (2,691)
Cash flows related to investing activities
1.8
Payment for purchases of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.9
Proceeds from sale of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.10
Loans to other entities
1.11
Loans repaid by other entities
1.12
Other (provide details if material)
Net investing cash flows
1.13
Total operating and investing cash flows
(carriedforward)
(12)
(4)
(3)
(25)
(101)
(24)
(19) (150)
(339) (2,841)

~~1~~

==> picture [453 x 681] intentionally omitted <==

----- Start of picture text -----

1.13 Total operating and investing cash flows
(339) (2,841)
(brought forward)
Cash flows related to financing activities
1.14 Proceeds from issues of shares, options, 3,000 3,000
etc.
1.15 Proceeds from sale of forfeited shares
1.16 Proceeds from borrowings
1.17 Repayment of borrowings
1.18 Dividends paid
1.19 Other - share issue costs (176) (176)
Net financing cash flows 2,824 2,824
Net increase (decrease) in cash held 2,485 (17)
1.20 Cash at beginning of quarter/year to date 3,927 6,429
1.21 Exchange rate adjustments to item 1.20
1.22 Cash at end of quarter 6,412 6,412
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the
related entities
Current quarter
$AUD'000
1.23 Aggregate amount of payments to the parties included in item 1.2 22
1.24 Aggregate amount of loans to the parties included in item 1.10 -
1.25 Explanation necessary for an understanding of the transactions
N/A
Non-cash financing and investing activities
2.1 Details of financing and investing transactions which have had a material effect on
consolidated assets and liabilities but did not involve cash flows
N/A
2.2 Details of outlays made by other entities to establish or increase their share in projects in
which the reporting entity has an interest
N/A
Financing facilities available
Amount available Amount used
$AUD’000 $AUD’000
3.1 Loan facilities - -
3.2 Credit standby arrangements - -
----- End of picture text -----

~~2~~

Estimated cash outflows for next quarter

Estimated cash outflows for next quarter
4.1
Exploration and evaluation
4.2
Development
4.3
Administration
$AUD’000
400
190
Total 590

Reconciliation of cash

Reconciliation of cash
Reconciliation of cash at the end of the quarter
(as shown in the consolidated statement of cash
flows) to the related items in the accounts is as
follows.
Current quarter
$AUD’000
Previous quarter
$AUD’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details) – Short Term
Deposits
581 138
5,831 3,789
Total: cash at end of quarter(item 1.22) 6,412 3,927

Changes in interests in mining tenements

6.1
Interests in mining
tenements
relinquished, reduced
or lapsed
6.2
Interests in mining
tenements acquired or
increased
Tenement
reference
Nature of interest Interest at
beginning
ofquarter
Interest at
end of
quarter
E70/3092
E28/1400
E28/1496
Withdrawn
Partial Surrender
Partial Surrender
100%
100%
100%
0%
100%
100%
E70/3192
E70/3411
Granted
Granted
100%
100%
100%
100%

~~3~~

Issued and quoted securities at end of current quarter

Total number Number quoted Issue price per
security (cents)
Amount paid up
per security
(cents)
7.1
Preference
securities
7.2
Issued during
quarter
N/A
Nil
7.3
Ordinary
securities
7.4
Issued during
quarter
85,099,354 85,099,354
5,455,108
7.5
Convertible
debt
securities
7.6
Issued during
quarter
N/A
N/A
7.7
Options
Non-employee
Options
Employee
Options
7.8
Issued
during
quarter
7.9
Exercised
during quarter
7.10
Expired during
quarter
1,214,604
2,000,000
2,500,000
2,200,000
2,500,000
1,000,000
Not Quoted
Not Quoted
Not Quoted
Not Quoted
Not Quoted
Not Quoted
Exercise price
$0.39
$0.37
$1.80
$2.12
$1.50
$2.38
Expiry date
26.11.2009
21.11.2010
16.11.2011
20.11.2012
19.11.2011
26.3.2012
Nil
Nil
Nil
7.11
Debentures
N/A
7.12
Unsecured
notes
N/A

Compliance statement

  • 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.

  • 2 This statement does give a true and fair view of the matters disclosed.

Rudolf Tieleman Company Secretary Date: 31 July 2009

~~4~~