AI assistant
IMAGE RESOURCES NL — AGM Information 2018
May 20, 2018
65117_rns_2018-05-20_a14712e4-3b31-4c6e-bc9f-536dfdf4ffd5.pdf
AGM Information
Open in viewerOpens in your device viewer
==> picture [302 x 51] intentionally omitted <==
Boonanarring Mineral Sands Project: The next cab off the mineral sands rank
==> picture [400 x 270] intentionally omitted <==
Annual General Meeting Of Shareholders 21 May 2018
Patrick Mutz Managing Director Image Resources NL ASX: IMA
2
Forward Looking Statements
==> picture [165 x 28] intentionally omitted <==
This presentation has been prepared by the management of Image Resources NL ("Image”, “IMA“ or the ‘Company’) in connection with meetings with investors and potential investors and not as specific advice to any particular party or person. The information is based on publicly available information, internally developed data and other sources. Where any opinion is expressed in this presentation, it is based on the assumptions and limitations mentioned herein and is an expression of present opinion only. This presentation does not constitute or form part of any offer or invitation to sell, or any solicitation of any offer to purchase any shares in the Company, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or commitment or investment decisions relating thereto, nor does it constitute a recommendation regarding the shares of the Company. Past performance cannot be relied upon as a guide to future performance. Please refer to the back of this presentation for information concerning the calculation of reserves and resources referred to herein, and the consents provided by the respective Competent Persons. For further details on the content of this presentation, please refer to the ASX releases on the Company’s website. Certain statements in this investor presentation, and in subsequent oral statements made by and on behalf of Image, constitute “forwardlooking statements” or “forward-looking information” within the meaning of applicable securities laws. Such statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements of the Company, the Boonanarring Project, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. Such statements can be identified by the use of words such as “may”, “would”, “could”, “will”, “intend”, “expect”, “believe”, “plan”, “anticipate”, “estimate”, “scheduled”, “forecast”, “predict” and other similar terminology, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. These statements reflect the Company’s current expectations regarding future events, performance and results, and speak only as of the date of this investor presentation.
Statements in this investor presentation that constitute forward-looking statements or information include, but are not limited to statements regarding the Boonanarring/Atlas Project: Production, Cashflows, NPV, IRR, construction timelines, life of the mine; funding; and use of proceeds of the Placement.
The forward-looking information and statements also include metal price assumptions, projected capital and operating costs, metal recoveries, mine life and production rates and other assumptions used in the 2017 Bankable Feasibility Study (as hereinafter defined). Readers are cautioned that actual results may vary from those presented. Certain of the factors and assumptions used to develop the forward-looking information, and the risks that could cause the actual results to differ materially, are contained in the Bankable Feasibility Study lodged with the ASX and disclosed on the Company’s website at www.imageres.com.au.
3
Forward Looking Statements
==> picture [165 x 28] intentionally omitted <==
All such forward-looking information and statements are based on certain assumptions and analyses made by the Company’s management in light of their experience and perception of historical trends, current conditions and expected future developments, as well as other factors management believe are appropriate in the circumstances. These statements, however, are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forwardlooking information or statements including, but not limited to, unexpected changes in laws, rules or regulations, or their enforcement by applicable authorities; the failure of parties to contracts to perform as agreed; changes in commodity prices; unexpected failure or inadequacy of infrastructure, or delays in the refurbishment or development of infrastructure, and the failure of exploration programs or other studies to deliver anticipated results or results that would justify and support continued studies, development or operations. Other important factors that could cause actual results to differ from these forward-looking statements also include those described under the heading "Key Risks" in the Appendix to this investor presentation.
Readers are cautioned not to place undue reliance on forward-looking information or statements.
This investor presentation also contains references to estimates of mineral resources and ore reserves. The estimation of mineral resources is inherently uncertain and involves subjective judgments about many relevant factors. Mineral resources that are not ore reserves do not have demonstrated economic viability. The accuracy of any such estimates is a function of the quantity and quality of available data, and of the assumptions made and judgments used in engineering and geological interpretation, which may prove to be unreliable and depend, to a certain extent, upon the analysis of drilling results and statistical inferences that may ultimately prove to be inaccurate. Mineral resources and ore reserve estimates may have to be re-estimated based on, among other things: (i) fluctuations in zircon, ilmenite or other mineral prices; (ii) results of drilling; (iii) results of metallurgical testing and other studies; (iv) changes to proposed mining operations, including dilution; (v) the evaluation of mine plans subsequent to the date of any estimates; and (vi) the possible failure to receive required permits, approvals and licences.
Although the forward-looking statements contained in this investor presentation are based upon what management of the Company believes are reasonable assumptions, the Company cannot assure investors that actual results will be consistent with these forwardlooking statements. These forward-looking statements are made as of the date of this investor presentation and are expressly qualified in their entirety by this cautionary statement. Subject to applicable securities laws, the Company does not assume any obligation to update or revise the forward-looking statements contained herein to reflect events or circumstances occurring after the date of this investor presentation.
4
Investor Snapshot
==> picture [165 x 28] intentionally omitted <==
Opportunity to invest in company transitioning to profitable mining operator
- Company fully funded to positive cashflow
$50M as debt; $25M as equity
-
Project construction underway (only $52M project capital[1] )
-
Plant and equipment already acquired
-
First production scheduled for end of 4[th] QTR 2018 (6-7 month build)
-
Cashflow positive forecast in 1[st] QTR 2019
Notes: 1 – Per bankable feasibility study results announced 30 May 2017
5
Investor Snapshot
==> picture [165 x 28] intentionally omitted <==
Opportunity to invest in company transitioning to profitable mining operator
Binding off-take agreement in place for 100% of production
-
Project NPV A$197 million[1] ; IRR 104%[1] ; <2 year payback[1]
-
metrics do not include 1 April 2018 zircon price rise
Company market cap. A$116M[2]
- Share price $0.135[2]
Notes: 1 – Per updated bankable feasibility study results announced 27 November 2017
2 – as at 18 May 2018
6
Forward Looking Statement Project Location
LOCATION
-
North Perth Basin in Western Australia
-
80 km north of Perth CBD
-
Proven mineral sands address
-
Including majors Iluka and Tronox
-
Infrastructure rich
-
paved roads, power, gas pipeline water, telecommunications etc.
-
Local communities and landowners experienced with, and accepting of, mineral sands mining.
==> picture [165 x 28] intentionally omitted <==
==> picture [229 x 439] intentionally omitted <==
7
Boonanarring Project Comparison
==> picture [165 x 28] intentionally omitted <==
High HM and Zircon grades relative to peers
==> picture [123 x 97] intentionally omitted <==
==> picture [636 x 349] intentionally omitted <==
----- Start of picture text -----
HM grade Zircon grade VHM
HM Grade (%) Zircon (%)
14.0% 25%
Image Resources (IMA) VHM Grade Zircon %
Boonanarring project
12.0%
21.5Mt @ 8.3% HM
and up to 24.5% Zircon 20%
10.0%
15%
8.0%
6.0%
10%
H
4.0%
5%
2.0%
0.0% 0%
Notes: * - as % of HM
SFX IMA WTR MRC BSE AZC MZI MDL
IMAGE Tronox (Jurien) ILU (Perth Basin) Murray Zircon Tronox (Dongara) Tronox (Cooljarloo)
----- End of picture text -----*
Source: Released on 4[th] May 2015 – Morgan’s Research Note
8
Forward Looking Statement Ore Reserves Comparison
==> picture [165 x 28] intentionally omitted <==
==> picture [56 x 13] intentionally omitted <==
----- Start of picture text -----
IMAGE
----- End of picture text -----
Source: TZMI; May 2017
9
Forward Looking Statement Ore Reserves
==> picture [165 x 28] intentionally omitted <==
QUALITY ORE RESERVES
JORC Code (2012) Compliant
High HM, VHM and very high zircon at Boonanarring
==> picture [702 x 198] intentionally omitted <==
----- Start of picture text -----
High Grade Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012)
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Boonanarring [2] Proved 5,008,000 9,344,000 8.6 14.3 803,771 76.081 48.9 1.8 2.2 23.2
Boonanarring [2] Probable 5,565,000 10,514,000 5.9 17.6 622,429 78.653 52.3 1.8 2.7 21.9
Total Boonanarring 10,573,000 19,858,000 7.2 16.1 1,426,200 77.203 50.4 1.8 2.4 22.7
Atlas [2] Probable 5,000,000 9,477,000 8.1 15.5 767,637 73.3 50.7 4.5 7.5 10.6
Total Atlas 5,000,000 9,477,000 8.1 15.5 767,637 73.3 50.7 4.5 7.5 10.6
Total Ore Reserves 15,573,000 29,335,000 7.5 15.9 2,193,837 75.8 50.5 2.7 4.2 18.4
----- End of picture text -----
2.COMPLIANCE STATEMENT Boonanarring/Atlas Reserve
The Ore Reserves statement has been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code – 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and fulltime employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.
10
Products and Prices
==> picture [165 x 28] intentionally omitted <==
Notes: VHM assemblages and commodity prices are estimates based on Boonanarring project heavy mineral concentrate product.
Forward Looking Statement Commodity Prices – Actual and Projected 11
==> picture [688 x 402] intentionally omitted <==
12 Forward Looking Statement Foreign Exchange Rate
==> picture [753 x 422] intentionally omitted <==
----- Start of picture text -----
.15
.00
0.85 More favourable
0.70
0.55
----- End of picture text -----
Forward Looking Statement Commodity Prices – Actual and Projected 13
==> picture [722 x 274] intentionally omitted <==
==> picture [722 x 137] intentionally omitted <==
Forward Looking Statement Commodity Prices – Actual and Projected 14
==> picture [722 x 274] intentionally omitted <==
==> picture [722 x 137] intentionally omitted <==
15
Forward Looking Statement Bankable Feasibility Study
==> picture [165 x 28] intentionally omitted <==
Base Assumptions
-
Start mining at Boonanarring
-
Dry, open-cut mining
-
Production rate - 500 dry tonnes per hour
-
3.7M dry tonnes per year
-
Conventional gravity separation using spirals
-
Product: Heavy Mineral Concentrate (HMC)
-
Production rate: avg. approx. 220K tonnes/annum
-
• Truck to Bunbury for bulk shipments to China
16
Forward Looking Statement Bankable Feasibility Study
==> picture [165 x 28] intentionally omitted <==
Key Financial Metrics
Original BFS Updated BFS*
- Pre-Tax NPV (@ 8%)
A$135M A$197M
Pre-Tax IRR 64% 104% 22 16
-
Payback period (months)
-
Mine life 8+ years
-
Project capital cost A$52M includes ~$8M for land
-
ASX Announcement 30 May 2017
** ASX Announcement 27 November 2017
17
Boonanarring – Production Statistics
==> picture [165 x 28] intentionally omitted <==
==> picture [694 x 289] intentionally omitted <==
==> picture [694 x 144] intentionally omitted <==
Note: 2023 information includes the start of production at Atlas.
18
Boonanarring – Project EBITDA
==> picture [165 x 28] intentionally omitted <==
==> picture [703 x 378] intentionally omitted <==
Note: 2023 information includes the start of production at Atlas.
Boonanarring – Relative Comparison to Gold 19
Basis of comparison: Average of full years 2019 and 2020 Boonanarring Project
-
Average annual revenue: ~A$160 million
-
Average annual costs:
~A$80 million
Gold Project equivalent
- Assumed average gold price:
A$1,600 per ounce
- Annual gold production equivalent:
~100,000 ounces
- Equivalent gold price margin:
~A$800 per ounce
20
Forward Looking Statement Bankable Feasibility Study
==> picture [165 x 28] intentionally omitted <==
Other Key Project Metrics
-
Binding offtake contract for heavy mineral concentrate (HMC)
-
100% of HMC production for life of project
-
Market-based pricing model
-
Full credit for TiO2 products
-
No minimum product specifications
-
Capital equipment already acquired
From run-of-mine ore feed through to HMC product
21
Plant and Equipment (select examples)
==> picture [165 x 28] intentionally omitted <==
==> picture [217 x 163] intentionally omitted <==
==> picture [191 x 189] intentionally omitted <==
==> picture [254 x 141] intentionally omitted <==
Wet Concentration Plant
Mineral Separation Plant (Option)
Slurry Booster Stations & pipelines
==> picture [198 x 149] intentionally omitted <==
==> picture [243 x 182] intentionally omitted <==
==> picture [250 x 177] intentionally omitted <==
Power poles, wires & transformers
HMC Stackers
Mine Slurry Unit
Plus much, much more.
22 Forward Looking Statement Image Wet Concentration Plant
==> picture [722 x 326] intentionally omitted <==
Wet Concentrator Plant 3D Modelling
Looking North
==> picture [647 x 325] intentionally omitted <==
Wet Concentrator Plant 3D Modelling
Looking South
==> picture [663 x 302] intentionally omitted <==
25
Forward Looking Statement Project Approvals
==> picture [165 x 28] intentionally omitted <==
PROJECT APPROVALS
-
Mining Lease & General Purpose Lease
-
Part IV, Environmental Protection Act (WA) – PER
-
EPBC Act (Commonwealth)
-
Land acquisition for processing plant siting and start of mining
-
Groundwater Abstraction Licence (DWER)
-
Interim groundwater licence – site establishment (DWER)
-
Mining Proposal – incl. MCP (DMIRS)
-
Project & Radiation Management Plans (DMIRS)
-
Atlas Project Gap Analysis – Environmental Studies & Approvals
-
Works Approval (DWER)
26
Capital Spend
==> picture [165 x 28] intentionally omitted <==
Capital funds to be applied to:
-
Construction, commissioning of the Boonanarring Project ( A$52M )
-
Working capital to positive cashflow ( A$15M ), and
-
Corporate, exploration and financing costs to positive cashflow ( A$8M )
27
Forward Looking Statement Upside Potential
==> picture [165 x 28] intentionally omitted <==
Upside potential at and near Boonanarring
-
Confirmed potential to extend mine life with high grade mineralisation (ASX announcement 13 March & 26 June 2017);
-
Assuming mineralisation in extension area is identical to known Ore Reserves in all aspects and economics; two years of additional mine life could add AU$60M to project NPV.
-
Potential to process lower grade overlying layer of mineralisation;
-
Potential to process ores from several other deposits with high grade mineral resources in the vicinity;
-
Red Gully, Regans Ford, and Gingin (South and North).
28
Boonanarring Deposit Extensions
==> picture [165 x 28] intentionally omitted <==
ASX - 13 March & 26 June 2017
New Drilling Results (Feb 2017)
-
Confirm 5.6km northern extension of Boonanarring mineralisation
-
Outstanding high grade intersections:
-
8m @ 23.8% HM in IX00245
-
8m @ 21.1% HM in IX00244 and
-
8m @ 16.3% HM in IX00250
-
Importantly with high grade zircon: 21.5% Zr in HM in IX00245 & 247
-
22.1% Zr in HM in IX00243 & 244
-
16.4% Zr in HM in IX00242, 250 & 251
==> picture [327 x 226] intentionally omitted <==
==> picture [327 x 225] intentionally omitted <==
29
Projects Types and Locations
==> picture [165 x 28] intentionally omitted <==
-
1,000 km [2] tenements portfolio
-
100% focus on mineral sands
Atlas Ore Reserves Probable: 9.5Mt @ 8.1% HM
-
Strandline projects (dry mining)
-
Dredge mining prospects
Boonanarring Ore Reserves Proved: 9.3 Mt @ 8.6% HM Probable: 10.5Mt @ 5.9% HM
Forward Looking Statement Projects Pyramid – Strand Deposits
==> picture [165 x 28] intentionally omitted <==
30
Mineral Resources – Accessible by Dry Open-Cut Mining Projects ranked by combined Zircon (Zr) plus Rutile (Ru)
Tonnes-grades are for Mineral Resources; Boonanarring Boonanarring and Atlas per JORC Code (2012); All others historic per JORC Code (2004). 43.8Mt; 5.6%HM; 20.7% Zr+Ru Atlas 18.1Mt; 6.0%HM; 15.8% Zr+Ru Red Gully 6.0Mt; 7.7% HM; 15.5% Zr+Ru Regans Ford 9.9Mt; 9.6%HM; 14.3% Zr+Ru Cooljarloo North 15.2Mt; 5.3%HM; 14.0% Zr+Ru Gingin South 8.1Mt; 6.1%HM; 13.5% Zr+Ru Gingin North 2.4Mt; 5.5%HM; 9.1% Zr+Ru Total 103Mt; 6.2%HM; 17% Zr+Ru
BFS assumes mining at Boonanarring followed by mining at Atlas. Other projects can be added after further drilling and studies.
Forward Looking Statement Projects Pyramid – Dredge Deposits
==> picture [165 x 28] intentionally omitted <==
31
Mineral Resources – Accessible by Dredge Mining Projects ranked by HM Grade
==> picture [51 x 128] intentionally omitted <==
Bidaminna Tonnes-grades are for historic Mineral 45Mt; 3.0%HM; Resources per JORC Code (2004). 6.5% Zr+Ru
Potential focus area for phase two growth strategy. Positive attributes:
-
90+%VHM;
-
<5% slimes;
-
25-67% Leucoxene;
-
100Mt exploration target.
Titan-Telesto 140Mt; 1.9%HM; 12.8% Zr+Ru
Calypso 51Mt; 1.7% HM; 15.9% Zr+Ru
Total 236Mt; 2.1%HM; 11.5% Zr+Ru
Potential Royalty from Tronox
==> picture [165 x 28] intentionally omitted <==
32
==> picture [274 x 21] intentionally omitted <==
Royalty agreement in place as of 2014
-
Small cash payment (already received)
-
Sliding-scale royalty on production
Avg. HM Grade Royalty 2.5% 1.25% 3.0% 2.50% 3.5% 3.75% 4.0% 5.00%
-
Indefinite production schedule
-
Potential for future arrangements with Tronox or others based on large area of potential dredge mining mineralisation within Image’s tenements in the vicinity of Tronox’s historic dredge operations.
==> picture [77 x 46] intentionally omitted <==
Tronox historic mining area Image-Tronox royalty area
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 21] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [122 x 143] intentionally omitted <==
==> picture [274 x 22] intentionally omitted <==
==> picture [274 x 7] intentionally omitted <==
==> picture [792 x 540] intentionally omitted <==
----- Start of picture text -----
Project Development Schedule 33
Targeting first production 4 [th] Quarter 2018
Simplified Boonanarring Project Development Schedule - (high level)
2017 2018
Finalisation of Transaction
Complete BFS
Project Approvals
HMC Toll or Sale Agreement
Project Financing
WCP & Equipment Relocation
Project Construction
Pre-Stripping
Ore Mining
Plant Commissioning
Production
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan
----- End of picture text -----
Image Corporate Snapshot Corporate Snapshot
==> picture [165 x 28] intentionally omitted <==
34
Diverse and experienced Board and Management
ASX Code: IMA Share Price: A$0.10 12-Month Price Range: A$0.07– 0.17 Shares on Issue: 861m Market Cap: A$86m Cash on hand: A$25.8m* Debt (short-term): *A$4.0m Top 20 Shareholders: 70%
==> picture [363 x 67] intentionally omitted <==
==> picture [363 x 67] intentionally omitted <==
==> picture [363 x 67] intentionally omitted <==
Board of Directors
Bob Besley – Independent Chairman Patrick Mutz – Managing Director Chaodian Chen - Non-Executive Director Aaron Chong Veoy Soo – Non-Executive Dir George Sakalidis – Executive Director Peter Thomas – Non-Executive Director Fei (Eddy) Wu – Non-Executive Director Huang Cheng Li – Non-Executive Director
Key Management
Patrick Mutz – CEO
George Sakalidis – Exploration Director John McEvoy – Chief Financial Officer Todd Colton – General Manager – Dev.
- - as at 30 April 2018
* * - as at 31 March 2018
35
Transition from Explorer to Producer Contact
Generalisation of Transition from Explorer to Producer
==> picture [638 x 298] intentionally omitted <==
----- Start of picture text -----
10
9 Project
Production
8 Development
(realisation
Discovery
(feasibility
7 of full value)
& Resource
results;
6 Delineation
mine decision;
Study Period
5 (excitement; project funding;
(uncertainty;
Exploration growth; 12/2018 (?)
4 costly; more certainty;
(high risk; Investor
lower risk)
dilution)
3 speculative)
profit)
2
1 Image was here (?) 12/2016 1 year later (?) 12/2017
0
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55
Time
Relative Value
----- End of picture text -----
36
Corporate Snapshot Use of Solar Energy
==> picture [165 x 28] intentionally omitted <==
Heads of Agreement with Sunrise Energy Group Pty Ltd to provide 3-4 MWAC solar farm to be:
-
Constructed and operated by Sunrise Energy;
-
Located on Image owned land adjacent to Boonanarring mine site; and
-
Providing 25% of total electricity requirements for mine and processing operations.
==> picture [342 x 245] intentionally omitted <==
Additional information regarding Heads of Agreement announced to ASX on 23 April 2018 .
37
Contact For further information
==> picture [302 x 50] intentionally omitted <==
Patrick Mutz Managing Director Image Resources NL
[email protected] Office: +61 8 9485 2410
Ground Floor, 23 Ventnor Avenue West Perth, WA 6005 PO Box 469, West Perth, WA 6872 www.imageres.com.au
Forward Looking Statement
38
==> picture [165 x 28] intentionally omitted <==
Additional Information
Compliance Statements Forward Looking Statement
39
==> picture [165 x 28] intentionally omitted <==
COMPLIANCE STATEMENT FOR EXPLORATION
Information in this presentation that relates to Exploration Results is based on information compiled by George Sakalidis BSc (Hons) who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results, Mineral Resources and Mineral Reserves were compiled, George Sakalidis was a director of Image Resources NL. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. George Sakalidis consents to the inclusion of this information in the form and context in which it appears in this report.
2. COMPLIANCE STATEMENT FOR BOONANARRING AND ATLAS DEPOSITS ORE RESERVES
The Ore Reserves statements for the Atlas and Boonanarring deposits have been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral – Resources and Ore Reserves (The JORC Code 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and full-time employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.
40 Mineral Resources – Strand Deposits Forward Looking Statement
Strand Deposits 1 of 2
==> picture [696 x 218] intentionally omitted <==
----- Start of picture text -----
High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Boonanarring [1] Measured 6,359,359 11,799,213 8.0 14 942,167 74.3 48.3 1.7 2.2 22.0
Boonanarring [1] Indicated 11,802,047 22,265,400 4.9 18.3 1,081,208 71.7 49.2 2.2 2.5 17.8
Boonanarring [1] Inferred 4,987,703 9,420,449 4.5 21 422,507 68.8 50.0 3.5 3.4 11.9
Boonanarring Total 22,886,875 43,485,062 5.6 18 2,445,882 72.2 49.0 2.2 2.6 18.4
Atlas [1] Measured 5,210,526 9,900,000 7.9 16.1 782,000 71.0 49.1 4.2 7.2 10.5
Atlas [1] Indicated 3,368,421 6,400,000 3.7 17.3 237,000 56.5 41.6 3.4 4.7 6.8
Atlas [1] Inferred 947,368 1,800,000 4.0 19.9 72,000 41.5 29.0 3.3 4.4 4.8
Atlas Total 9,526,316 18,100,000 6.0 16.9 1,091,000 65.9 46.1 4.0 6.5 9.3
Sub-Total Atlas/Boonanarring 32,413,191 61,585,062 5.7 17.7 3,536,882 70.3 48.1 2.8 3.8 15.6
----- End of picture text -----
41
Mineral Resources – Strand Deposits Forward Looking Statement
==> picture [165 x 28] intentionally omitted <==
Strand Deposits 2 of 2
| Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off | Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Project/Deposit | Category | Volume | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Gingin Nth3 | Indicated | 680,175 | 1,318,642 | 5.7 | 15.7 | 75,163 | 75.4 | 57.4 | 9.3 | 3.2 | 5.5 |
| Gingin Nth3 | Inferred | 580,000 | 1,090,000 | 5.2 | 14.0 | 57,116 | 78.4 | 57.3 | 11.3 | 3.7 | 6.0 |
| Gingin Nth Total | 1,260,175 | 2,408,642 | 5.5 | 15.0 | 132,279 | 76.7 | 57.3 | 10.2 | 3.4 | 5.7 | |
| Gingin Sth3 | Measured | 872,830 | 1,526,122 | 4.4 | 7.2 | 67,149 | 79.4 | 50.7 | 15.3 | 5.6 | 7.8 |
| Gingin Sth3 | Indicated | 3,241,835 | 5,820,480 | 6.5 | 7.1 | 377,167 | 90.6 | 67.6 | 9.8 | 5.1 | 8.1 |
| Gingin Sth3 | Inferred | 398,573 | 732,912 | 6.5 | 8.4 | 47,566 | 91.6 | 67.4 | 7.5 | 5.8 | 10.9 |
| Gingin Sth Total | 4,513,238 | 8,079,514 | 6.1 | 7.3 | 491,882 | 89.2 | 65.3 | 10.3 | 5.2 | 8.3 | |
| Helene3 | Indicated | 5,568,110 | 11,466,106 | 4.6 | 18.6 | 522,854 | 88.7 | 74.6 | 0.0 | 3.6 | 10.5 |
| Hyperion3 | Indicated | 1,786,781 | 3,742,471 | 7.7 | 19.3 | 286,673 | 69.4 | 55.8 | 0.0 | 6.3 | 7.3 |
| Cooljarloo Nth Total | 7,354,891 | 15,208,577 | 5.3 | 18.8 | 809,528 | 81.9 | 67.9 | 0.0 | 4.6 | 9.4 | |
| Red Gully3 Indicated 1,930,000 3,409,768 7.8 11.5 265,962 89.7 66.0 8.3 3.1 12.4 Red Gully3 Inferred 1,455,000 2,565,631 7.5 10.7 192,422 89.0 65.4 8.2 3.0 12.3 Red Gully Total 3,385,000 5,975,399 7.7 11.2 458,384 89.4 65.7 8.2 3.1 12.4 |
|||||||||||
| Sub-Total Other | 16,513,304 | 31,672,132 | 6.0 | 14.1 | 1,892,073 | 85.2 | 66.0 | 5.4 | 4.3 | 9.6 | |
| Historic Deposit - Strand deposit; in accordance with JORC Code (2004) | |||||||||||
| Project/Deposit | Category | Volume | Tonnes | % HM | **% Slimes ** | HM Tonnes | VHM | **Ilmenite ** | Leucoxene | Rutile | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Regans Ford4 Indicated 4,505,285 9,024,226 |
9.9 16.8 893,398 94.3 |
70.0 10.0 4.3 10.0 |
|||||||||
| Regans Ford4 Inferred 455,933 918,536 |
6.5 18.5 59,705 90.5 |
68.3 7.7 4.4 10.1 |
|||||||||
| Regans Ford Total 4,961,218 9,942,762 |
9.6 | 17.0 953,103 94.1 |
69.9 | 9.9 | 4.3 | 10.0 |
42 Mineral Resources – Dredge Deposits Forward Looking Statement
Dredge Deposits 1 of 1
| Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off | Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off |
|---|---|---|---|---|---|---|---|---|---|---|---|
| **Project/Deposit ** | Category | Volume | Tonnes | **% HM ** | % Slimes | HM Tonnes | **VHM ** | **Ilmenite ** | **Leucoxene ** | **Rutile ** | Zircon |
| (%) | (%) | (%) | (%) | (%) | |||||||
| Titan3 | Indicated | 10,335,053 | 21,163,741 | 1.8 | 22.1 | 378,831 | 86.0 | 71.9 | 1.5 | 3.1 | 9.5 |
| Titan3 | Inferred | 58,517,775 | 115,445,391 | 1.9 | 18.9 | 2,205,007 | 85.9 | 71.8 | 1.5 | 3.1 | 9.5 |
| Total Titan | Total | 68,852,828 | 136,609,132 | 1.9 | 19.4 | 2,583,838 | 85.9 | 71.8 | 1.5 | 3.1 | 9.5 |
| Telesto3 | Indicated | 1,716,328 | 3,512,204 | 3.8 | 18.4 | 134,499 | 83.3 | 67.5 | 0.7 | 5.6 | 9.5 |
| Calypso3 | Inferred | 27,113,647 | 51,457,008 | 1.7 | 13.7 | 854,186 | 85.6 | 68.1 | 1.6 | 5.1 | 10.8 |
| Bidaminna3 | Inferred | 26,260,000 | 44,642,000 | 3.0 | 3.6 | 1,339,260 | 96.8 | 83.11 | 7.2 | 1.0 | 5.5 |
| Total Dredge | **123,942,803 ** | 236,220,344 | 2.1 | 15.2 | 4,911,783 | 88.7 | 74.1 | 3.1 | 2.9 | 8.6 |
43
Compliance Statements Forward Looking Statement
==> picture [165 x 28] intentionally omitted <==
COMPLIANCE STATEMENT FOR MINERAL RESOURCES
1. COMPLIANCE STATEMENT Boonanarring/Atlas Mineral Resources
The information in this presentation that relates to the estimation of Mineral Resources is based on information compiled by Mrs Christine Standing, who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and the Australian Institute of Geoscientists (AIG). Mrs Standing is a full-time employee of Optiro Pty Ltd and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mrs Standing consents to the inclusion in this report of the matters based on her information in the form and context in which it appears.
3. COMPETENT PERSON’S STATEMENT – MINERAL RESOURCE ESTIMATES
The information in this presentation that relates to Mineral Resources is based on information compiled by Lynn Widenbar BSc, MSc, DIC MAusIMM MAIG employed by Widenbar & Associates who is a consultant to the Company. Lynn Widenbar has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Lynn Widenbar consents to the inclusion of this information in the form and context in which it appears.
4. HISTORIC INFORMATION – REGANS FORD DEPOSIT
The information in this presentation that relates to tonnes, grades and mineral assemblage is based on historic information published by Iluka Resources Limited and indicating the mineral resources were compiled in accordance with the JORC Code (2004).