Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IMAGE RESOURCES NL AGM Information 2018

May 20, 2018

65117_rns_2018-05-20_a14712e4-3b31-4c6e-bc9f-536dfdf4ffd5.pdf

AGM Information

Open in viewer

Opens in your device viewer

==> picture [302 x 51] intentionally omitted <==

Boonanarring Mineral Sands Project: The next cab off the mineral sands rank

==> picture [400 x 270] intentionally omitted <==

Annual General Meeting Of Shareholders 21 May 2018

Patrick Mutz Managing Director Image Resources NL ASX: IMA

2

Forward Looking Statements

==> picture [165 x 28] intentionally omitted <==

This presentation has been prepared by the management of Image Resources NL ("Image”, “IMA“ or the ‘Company’) in connection with meetings with investors and potential investors and not as specific advice to any particular party or person. The information is based on publicly available information, internally developed data and other sources. Where any opinion is expressed in this presentation, it is based on the assumptions and limitations mentioned herein and is an expression of present opinion only. This presentation does not constitute or form part of any offer or invitation to sell, or any solicitation of any offer to purchase any shares in the Company, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or commitment or investment decisions relating thereto, nor does it constitute a recommendation regarding the shares of the Company. Past performance cannot be relied upon as a guide to future performance. Please refer to the back of this presentation for information concerning the calculation of reserves and resources referred to herein, and the consents provided by the respective Competent Persons. For further details on the content of this presentation, please refer to the ASX releases on the Company’s website. Certain statements in this investor presentation, and in subsequent oral statements made by and on behalf of Image, constitute “forwardlooking statements” or “forward-looking information” within the meaning of applicable securities laws. Such statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements of the Company, the Boonanarring Project, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. Such statements can be identified by the use of words such as “may”, “would”, “could”, “will”, “intend”, “expect”, “believe”, “plan”, “anticipate”, “estimate”, “scheduled”, “forecast”, “predict” and other similar terminology, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. These statements reflect the Company’s current expectations regarding future events, performance and results, and speak only as of the date of this investor presentation.

Statements in this investor presentation that constitute forward-looking statements or information include, but are not limited to statements regarding the Boonanarring/Atlas Project: Production, Cashflows, NPV, IRR, construction timelines, life of the mine; funding; and use of proceeds of the Placement.

The forward-looking information and statements also include metal price assumptions, projected capital and operating costs, metal recoveries, mine life and production rates and other assumptions used in the 2017 Bankable Feasibility Study (as hereinafter defined). Readers are cautioned that actual results may vary from those presented. Certain of the factors and assumptions used to develop the forward-looking information, and the risks that could cause the actual results to differ materially, are contained in the Bankable Feasibility Study lodged with the ASX and disclosed on the Company’s website at www.imageres.com.au.

3

Forward Looking Statements

==> picture [165 x 28] intentionally omitted <==

All such forward-looking information and statements are based on certain assumptions and analyses made by the Company’s management in light of their experience and perception of historical trends, current conditions and expected future developments, as well as other factors management believe are appropriate in the circumstances. These statements, however, are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forwardlooking information or statements including, but not limited to, unexpected changes in laws, rules or regulations, or their enforcement by applicable authorities; the failure of parties to contracts to perform as agreed; changes in commodity prices; unexpected failure or inadequacy of infrastructure, or delays in the refurbishment or development of infrastructure, and the failure of exploration programs or other studies to deliver anticipated results or results that would justify and support continued studies, development or operations. Other important factors that could cause actual results to differ from these forward-looking statements also include those described under the heading "Key Risks" in the Appendix to this investor presentation.

Readers are cautioned not to place undue reliance on forward-looking information or statements.

This investor presentation also contains references to estimates of mineral resources and ore reserves. The estimation of mineral resources is inherently uncertain and involves subjective judgments about many relevant factors. Mineral resources that are not ore reserves do not have demonstrated economic viability. The accuracy of any such estimates is a function of the quantity and quality of available data, and of the assumptions made and judgments used in engineering and geological interpretation, which may prove to be unreliable and depend, to a certain extent, upon the analysis of drilling results and statistical inferences that may ultimately prove to be inaccurate. Mineral resources and ore reserve estimates may have to be re-estimated based on, among other things: (i) fluctuations in zircon, ilmenite or other mineral prices; (ii) results of drilling; (iii) results of metallurgical testing and other studies; (iv) changes to proposed mining operations, including dilution; (v) the evaluation of mine plans subsequent to the date of any estimates; and (vi) the possible failure to receive required permits, approvals and licences.

Although the forward-looking statements contained in this investor presentation are based upon what management of the Company believes are reasonable assumptions, the Company cannot assure investors that actual results will be consistent with these forwardlooking statements. These forward-looking statements are made as of the date of this investor presentation and are expressly qualified in their entirety by this cautionary statement. Subject to applicable securities laws, the Company does not assume any obligation to update or revise the forward-looking statements contained herein to reflect events or circumstances occurring after the date of this investor presentation.

4

Investor Snapshot

==> picture [165 x 28] intentionally omitted <==

Opportunity to invest in company transitioning to profitable mining operator

  • Company fully funded to positive cashflow

$50M as debt; $25M as equity

  • Project construction underway (only $52M project capital[1] )

  • Plant and equipment already acquired

  • First production scheduled for end of 4[th] QTR 2018 (6-7 month build)

  • Cashflow positive forecast in 1[st] QTR 2019

Notes: 1 – Per bankable feasibility study results announced 30 May 2017

5

Investor Snapshot

==> picture [165 x 28] intentionally omitted <==

Opportunity to invest in company transitioning to profitable mining operator

Binding off-take agreement in place for 100% of production

  • Project NPV A$197 million[1] ; IRR 104%[1] ; <2 year payback[1]

  • metrics do not include 1 April 2018 zircon price rise

Company market cap. A$116M[2]

  • Share price $0.135[2]

Notes: 1 – Per updated bankable feasibility study results announced 27 November 2017

2 – as at 18 May 2018

6

Forward Looking Statement Project Location

LOCATION

  • North Perth Basin in Western Australia

  • 80 km north of Perth CBD

  • Proven mineral sands address

  • Including majors Iluka and Tronox

  • Infrastructure rich

  • paved roads, power, gas pipeline water, telecommunications etc.

  • Local communities and landowners experienced with, and accepting of, mineral sands mining.

==> picture [165 x 28] intentionally omitted <==

==> picture [229 x 439] intentionally omitted <==

7

Boonanarring Project Comparison

==> picture [165 x 28] intentionally omitted <==

High HM and Zircon grades relative to peers

==> picture [123 x 97] intentionally omitted <==

==> picture [636 x 349] intentionally omitted <==

----- Start of picture text -----


HM grade Zircon grade VHM
HM Grade (%) Zircon (%)
14.0% 25%
Image Resources (IMA) VHM Grade Zircon %
Boonanarring project
12.0%
21.5Mt @ 8.3% HM
and up to 24.5% Zircon 20%
10.0%
15%
8.0%
6.0%
10%
H
4.0%
5%
2.0%
0.0% 0%
Notes: * - as % of HM
SFX IMA WTR MRC BSE AZC MZI MDL
IMAGE Tronox (Jurien) ILU (Perth Basin) Murray Zircon Tronox (Dongara) Tronox (Cooljarloo)
----- End of picture text -----*

Source: Released on 4[th] May 2015 – Morgan’s Research Note

8

Forward Looking Statement Ore Reserves Comparison

==> picture [165 x 28] intentionally omitted <==

==> picture [56 x 13] intentionally omitted <==

----- Start of picture text -----

IMAGE
----- End of picture text -----

Source: TZMI; May 2017

9

Forward Looking Statement Ore Reserves

==> picture [165 x 28] intentionally omitted <==

QUALITY ORE RESERVES

JORC Code (2012) Compliant

High HM, VHM and very high zircon at Boonanarring

==> picture [702 x 198] intentionally omitted <==

----- Start of picture text -----

High Grade Ore Reserves - Strand Deposits; in accordance with the JORC Code (2012)
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Boonanarring [2] Proved 5,008,000 9,344,000 8.6 14.3 803,771 76.081 48.9 1.8 2.2 23.2
Boonanarring [2] Probable 5,565,000 10,514,000 5.9 17.6 622,429 78.653 52.3 1.8 2.7 21.9
Total Boonanarring 10,573,000 19,858,000 7.2 16.1 1,426,200 77.203 50.4 1.8 2.4 22.7
Atlas [2] Probable 5,000,000 9,477,000 8.1 15.5 767,637 73.3 50.7 4.5 7.5 10.6
Total Atlas 5,000,000 9,477,000 8.1 15.5 767,637 73.3 50.7 4.5 7.5 10.6
Total Ore Reserves 15,573,000 29,335,000 7.5 15.9 2,193,837 75.8 50.5 2.7 4.2 18.4
----- End of picture text -----

2.COMPLIANCE STATEMENT Boonanarring/Atlas Reserve

The Ore Reserves statement has been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code – 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and fulltime employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.

10

Products and Prices

==> picture [165 x 28] intentionally omitted <==

Notes: VHM assemblages and commodity prices are estimates based on Boonanarring project heavy mineral concentrate product.

Forward Looking Statement Commodity Prices – Actual and Projected 11

==> picture [688 x 402] intentionally omitted <==

12 Forward Looking Statement Foreign Exchange Rate

==> picture [753 x 422] intentionally omitted <==

----- Start of picture text -----

.15
.00
0.85 More favourable
0.70
0.55
----- End of picture text -----

Forward Looking Statement Commodity Prices – Actual and Projected 13

==> picture [722 x 274] intentionally omitted <==

==> picture [722 x 137] intentionally omitted <==

Forward Looking Statement Commodity Prices – Actual and Projected 14

==> picture [722 x 274] intentionally omitted <==

==> picture [722 x 137] intentionally omitted <==

15

Forward Looking Statement Bankable Feasibility Study

==> picture [165 x 28] intentionally omitted <==

Base Assumptions

  • Start mining at Boonanarring

  • Dry, open-cut mining

  • Production rate - 500 dry tonnes per hour

  • 3.7M dry tonnes per year

  • Conventional gravity separation using spirals

  • Product: Heavy Mineral Concentrate (HMC)

  • Production rate: avg. approx. 220K tonnes/annum

  • • Truck to Bunbury for bulk shipments to China

16

Forward Looking Statement Bankable Feasibility Study

==> picture [165 x 28] intentionally omitted <==

Key Financial Metrics

Original BFS Updated BFS*

  • Pre-Tax NPV (@ 8%)

A$135M A$197M

 Pre-Tax IRR 64% 104%  22 16

  • Payback period (months)

  • Mine life 8+ years

  • Project capital cost A$52M  includes ~$8M for land

  • ASX Announcement 30 May 2017

** ASX Announcement 27 November 2017

17

Boonanarring – Production Statistics

==> picture [165 x 28] intentionally omitted <==

==> picture [694 x 289] intentionally omitted <==

==> picture [694 x 144] intentionally omitted <==

Note: 2023 information includes the start of production at Atlas.

18

Boonanarring – Project EBITDA

==> picture [165 x 28] intentionally omitted <==

==> picture [703 x 378] intentionally omitted <==

Note: 2023 information includes the start of production at Atlas.

Boonanarring – Relative Comparison to Gold 19

Basis of comparison: Average of full years 2019 and 2020 Boonanarring Project

  • Average annual revenue: ~A$160 million

  • Average annual costs:

~A$80 million

Gold Project equivalent

  • Assumed average gold price:

A$1,600 per ounce

  • Annual gold production equivalent:

~100,000 ounces

  • Equivalent gold price margin:

~A$800 per ounce

20

Forward Looking Statement Bankable Feasibility Study

==> picture [165 x 28] intentionally omitted <==

Other Key Project Metrics

  • Binding offtake contract for heavy mineral concentrate (HMC)

  • 100% of HMC production for life of project

  • Market-based pricing model

  • Full credit for TiO2 products

  • No minimum product specifications

  • Capital equipment already acquired

 From run-of-mine ore feed through to HMC product

21

Plant and Equipment (select examples)

==> picture [165 x 28] intentionally omitted <==

==> picture [217 x 163] intentionally omitted <==

==> picture [191 x 189] intentionally omitted <==

==> picture [254 x 141] intentionally omitted <==

Wet Concentration Plant

Mineral Separation Plant (Option)

Slurry Booster Stations & pipelines

==> picture [198 x 149] intentionally omitted <==

==> picture [243 x 182] intentionally omitted <==

==> picture [250 x 177] intentionally omitted <==

Power poles, wires & transformers

HMC Stackers

Mine Slurry Unit

Plus much, much more.

22 Forward Looking Statement Image Wet Concentration Plant

==> picture [722 x 326] intentionally omitted <==

Wet Concentrator Plant 3D Modelling

Looking North

==> picture [647 x 325] intentionally omitted <==

Wet Concentrator Plant 3D Modelling

Looking South

==> picture [663 x 302] intentionally omitted <==

25

Forward Looking Statement Project Approvals

==> picture [165 x 28] intentionally omitted <==

PROJECT APPROVALS

  • Mining Lease & General Purpose Lease

  • Part IV, Environmental Protection Act (WA) – PER

  • EPBC Act (Commonwealth)

  • Land acquisition for processing plant siting and start of mining

  • Groundwater Abstraction Licence (DWER)

  • Interim groundwater licence – site establishment (DWER)

  • Mining Proposal – incl. MCP (DMIRS)

  • Project & Radiation Management Plans (DMIRS)

  • Atlas Project Gap Analysis – Environmental Studies & Approvals

  • Works Approval (DWER)

26

Capital Spend

==> picture [165 x 28] intentionally omitted <==

Capital funds to be applied to:

  • Construction, commissioning of the Boonanarring Project ( A$52M )

  • Working capital to positive cashflow ( A$15M ), and

  • Corporate, exploration and financing costs to positive cashflow ( A$8M )

27

Forward Looking Statement Upside Potential

==> picture [165 x 28] intentionally omitted <==

Upside potential at and near Boonanarring

  • Confirmed potential to extend mine life with high grade mineralisation (ASX announcement 13 March & 26 June 2017);

  • Assuming mineralisation in extension area is identical to known Ore Reserves in all aspects and economics; two years of additional mine life could add AU$60M to project NPV.

  • Potential to process lower grade overlying layer of mineralisation;

  • Potential to process ores from several other deposits with high grade mineral resources in the vicinity;

  • Red Gully, Regans Ford, and Gingin (South and North).

28

Boonanarring Deposit Extensions

==> picture [165 x 28] intentionally omitted <==

ASX - 13 March & 26 June 2017

New Drilling Results (Feb 2017)

  • Confirm 5.6km northern extension of Boonanarring mineralisation

  • Outstanding high grade intersections:

  • 8m @ 23.8% HM in IX00245

  • 8m @ 21.1% HM in IX00244 and

  • 8m @ 16.3% HM in IX00250

  • Importantly with high grade zircon:21.5% Zr in HM in IX00245 & 247

  • 22.1% Zr in HM in IX00243 & 244

  • 16.4% Zr in HM in IX00242, 250 & 251

==> picture [327 x 226] intentionally omitted <==

==> picture [327 x 225] intentionally omitted <==

29

Projects Types and Locations

==> picture [165 x 28] intentionally omitted <==

  • 1,000 km [2] tenements portfolio

  • 100% focus on mineral sands

Atlas Ore Reserves Probable: 9.5Mt @ 8.1% HM

  • Strandline projects (dry mining)

  • Dredge mining prospects

Boonanarring Ore Reserves Proved: 9.3 Mt @ 8.6% HM Probable: 10.5Mt @ 5.9% HM

Forward Looking Statement Projects Pyramid – Strand Deposits

==> picture [165 x 28] intentionally omitted <==

30

Mineral Resources – Accessible by Dry Open-Cut Mining Projects ranked by combined Zircon (Zr) plus Rutile (Ru)

Tonnes-grades are for Mineral Resources; Boonanarring Boonanarring and Atlas per JORC Code (2012); All others historic per JORC Code (2004). 43.8Mt; 5.6%HM; 20.7% Zr+Ru Atlas 18.1Mt; 6.0%HM; 15.8% Zr+Ru Red Gully 6.0Mt; 7.7% HM; 15.5% Zr+Ru Regans Ford 9.9Mt; 9.6%HM; 14.3% Zr+Ru Cooljarloo North 15.2Mt; 5.3%HM; 14.0% Zr+Ru Gingin South 8.1Mt; 6.1%HM; 13.5% Zr+Ru Gingin North 2.4Mt; 5.5%HM; 9.1% Zr+Ru Total 103Mt; 6.2%HM; 17% Zr+Ru

BFS assumes mining at Boonanarring followed by mining at Atlas. Other projects can be added after further drilling and studies.

Forward Looking Statement Projects Pyramid – Dredge Deposits

==> picture [165 x 28] intentionally omitted <==

31

Mineral Resources – Accessible by Dredge Mining Projects ranked by HM Grade

==> picture [51 x 128] intentionally omitted <==

Bidaminna Tonnes-grades are for historic Mineral 45Mt; 3.0%HM; Resources per JORC Code (2004). 6.5% Zr+Ru

Potential focus area for phase two growth strategy. Positive attributes:

  • 90+%VHM;

  • <5% slimes;

  • 25-67% Leucoxene;

  • 100Mt exploration target.

Titan-Telesto 140Mt; 1.9%HM; 12.8% Zr+Ru

Calypso 51Mt; 1.7% HM; 15.9% Zr+Ru

Total 236Mt; 2.1%HM; 11.5% Zr+Ru

Potential Royalty from Tronox

==> picture [165 x 28] intentionally omitted <==

32

==> picture [274 x 21] intentionally omitted <==

Royalty agreement in place as of 2014

  • Small cash payment (already received)

  • Sliding-scale royalty on production

Avg. HM Grade Royalty 2.5% 1.25% 3.0% 2.50% 3.5% 3.75% 4.0% 5.00%

  • Indefinite production schedule

  • Potential for future arrangements with Tronox or others based on large area of potential dredge mining mineralisation within Image’s tenements in the vicinity of Tronox’s historic dredge operations.

==> picture [77 x 46] intentionally omitted <==

Tronox historic mining area Image-Tronox royalty area

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 21] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [122 x 143] intentionally omitted <==

==> picture [274 x 22] intentionally omitted <==

==> picture [274 x 7] intentionally omitted <==

==> picture [792 x 540] intentionally omitted <==

----- Start of picture text -----

Project Development Schedule 33
Targeting first production 4 [th] Quarter 2018
Simplified Boonanarring Project Development Schedule - (high level)
2017 2018
Finalisation of Transaction
Complete BFS
Project Approvals
HMC Toll or Sale Agreement
Project Financing
WCP & Equipment Relocation
Project Construction
Pre-Stripping
Ore Mining
Plant Commissioning
Production
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan
----- End of picture text -----

Image Corporate Snapshot Corporate Snapshot

==> picture [165 x 28] intentionally omitted <==

34

Diverse and experienced Board and Management

ASX Code: IMA Share Price: A$0.10 12-Month Price Range: A$0.07– 0.17 Shares on Issue: 861m Market Cap: A$86m Cash on hand: A$25.8m* Debt (short-term): *A$4.0m Top 20 Shareholders: 70%

==> picture [363 x 67] intentionally omitted <==

==> picture [363 x 67] intentionally omitted <==

==> picture [363 x 67] intentionally omitted <==

Board of Directors

Bob Besley – Independent Chairman Patrick Mutz – Managing Director Chaodian Chen - Non-Executive Director Aaron Chong Veoy Soo – Non-Executive Dir George Sakalidis – Executive Director Peter Thomas – Non-Executive Director Fei (Eddy) Wu – Non-Executive Director Huang Cheng Li – Non-Executive Director

Key Management

Patrick Mutz – CEO

George Sakalidis – Exploration Director John McEvoy – Chief Financial Officer Todd Colton – General Manager – Dev.

  • - as at 30 April 2018

* * - as at 31 March 2018

35

Transition from Explorer to Producer Contact

Generalisation of Transition from Explorer to Producer

==> picture [638 x 298] intentionally omitted <==

----- Start of picture text -----

10
9 Project
Production
8 Development
(realisation
Discovery
(feasibility
7 of full value)
& Resource
results;
6 Delineation
mine decision;
Study Period
5 (excitement; project funding;
(uncertainty;
Exploration growth; 12/2018 (?)
4 costly; more certainty;
(high risk; Investor
lower risk)
dilution)
3 speculative)
profit)
2
1 Image was here (?) 12/2016 1 year later (?) 12/2017
0
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55
Time
Relative Value
----- End of picture text -----

36

Corporate Snapshot Use of Solar Energy

==> picture [165 x 28] intentionally omitted <==

Heads of Agreement with Sunrise Energy Group Pty Ltd to provide 3-4 MWAC solar farm to be:

  • Constructed and operated by Sunrise Energy;

  • Located on Image owned land adjacent to Boonanarring mine site; and

  • Providing 25% of total electricity requirements for mine and processing operations.

==> picture [342 x 245] intentionally omitted <==

Additional information regarding Heads of Agreement announced to ASX on 23 April 2018 .

37

Contact For further information

==> picture [302 x 50] intentionally omitted <==

Patrick Mutz Managing Director Image Resources NL

[email protected] Office: +61 8 9485 2410

Ground Floor, 23 Ventnor Avenue West Perth, WA 6005 PO Box 469, West Perth, WA 6872 www.imageres.com.au

Forward Looking Statement

38

==> picture [165 x 28] intentionally omitted <==

Additional Information

Compliance Statements Forward Looking Statement

39

==> picture [165 x 28] intentionally omitted <==

COMPLIANCE STATEMENT FOR EXPLORATION

Information in this presentation that relates to Exploration Results is based on information compiled by George Sakalidis BSc (Hons) who is a member of the Australasian Institute of Mining and Metallurgy. At the time that the Exploration Results, Mineral Resources and Mineral Reserves were compiled, George Sakalidis was a director of Image Resources NL. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. George Sakalidis consents to the inclusion of this information in the form and context in which it appears in this report.

2. COMPLIANCE STATEMENT FOR BOONANARRING AND ATLAS DEPOSITS ORE RESERVES

The Ore Reserves statements for the Atlas and Boonanarring deposits have been compiled in accordance with the guidelines of the Australasian Code for Reporting of Exploration Results, Mineral – Resources and Ore Reserves (The JORC Code 2012 Edition). The Ore Reserves have been compiled by Jarrod Pye, Mining Engineer and full-time employee of Image Resources, under the direction of Andrew Law of Optiro, who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Law has sufficient experience in Ore Reserves estimation relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Mineral Resources and Ore Reserves”. Mr Law consents to the inclusion in the report of the matters compiled by him in the form and context in which it appears.

40 Mineral Resources – Strand Deposits Forward Looking Statement

Strand Deposits 1 of 2

==> picture [696 x 218] intentionally omitted <==

----- Start of picture text -----

High Grade Mineral Resources - Strand Deposits; in accordance with the JORC Code (2012) @ 2.0% HM Cut-off
Project/Deposit Category Volume Tonnes % HM % Slimes HM Tonnes VHM Ilmenite Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Boonanarring [1] Measured 6,359,359 11,799,213 8.0 14 942,167 74.3 48.3 1.7 2.2 22.0
Boonanarring [1] Indicated 11,802,047 22,265,400 4.9 18.3 1,081,208 71.7 49.2 2.2 2.5 17.8
Boonanarring [1] Inferred 4,987,703 9,420,449 4.5 21 422,507 68.8 50.0 3.5 3.4 11.9
Boonanarring Total 22,886,875 43,485,062 5.6 18 2,445,882 72.2 49.0 2.2 2.6 18.4
Atlas [1] Measured 5,210,526 9,900,000 7.9 16.1 782,000 71.0 49.1 4.2 7.2 10.5
Atlas [1] Indicated 3,368,421 6,400,000 3.7 17.3 237,000 56.5 41.6 3.4 4.7 6.8
Atlas [1] Inferred 947,368 1,800,000 4.0 19.9 72,000 41.5 29.0 3.3 4.4 4.8
Atlas Total 9,526,316 18,100,000 6.0 16.9 1,091,000 65.9 46.1 4.0 6.5 9.3
Sub-Total Atlas/Boonanarring 32,413,191 61,585,062 5.7 17.7 3,536,882 70.3 48.1 2.8 3.8 15.6
----- End of picture text -----

41

Mineral Resources – Strand Deposits Forward Looking Statement

==> picture [165 x 28] intentionally omitted <==

Strand Deposits 2 of 2

Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off Previously Reported Mineral Resources - Strand Deposits; in accordance with JORC Code (2004) @ 2.5% HM Cut-off
Project/Deposit Category Volume Tonnes % HM **% Slimes ** HM Tonnes VHM **Ilmenite ** Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Gingin Nth3 Indicated 680,175 1,318,642 5.7 15.7 75,163 75.4 57.4 9.3 3.2 5.5
Gingin Nth3 Inferred 580,000 1,090,000 5.2 14.0 57,116 78.4 57.3 11.3 3.7 6.0
Gingin Nth Total 1,260,175 2,408,642 5.5 15.0 132,279 76.7 57.3 10.2 3.4 5.7
Gingin Sth3 Measured 872,830 1,526,122 4.4 7.2 67,149 79.4 50.7 15.3 5.6 7.8
Gingin Sth3 Indicated 3,241,835 5,820,480 6.5 7.1 377,167 90.6 67.6 9.8 5.1 8.1
Gingin Sth3 Inferred 398,573 732,912 6.5 8.4 47,566 91.6 67.4 7.5 5.8 10.9
Gingin Sth Total 4,513,238 8,079,514 6.1 7.3 491,882 89.2 65.3 10.3 5.2 8.3
Helene3 Indicated 5,568,110 11,466,106 4.6 18.6 522,854 88.7 74.6 0.0 3.6 10.5
Hyperion3 Indicated 1,786,781 3,742,471 7.7 19.3 286,673 69.4 55.8 0.0 6.3 7.3
Cooljarloo Nth Total 7,354,891 15,208,577 5.3 18.8 809,528 81.9 67.9 0.0 4.6 9.4
Red Gully3
Indicated
1,930,000
3,409,768
7.8
11.5
265,962
89.7
66.0
8.3
3.1
12.4
Red Gully3
Inferred
1,455,000
2,565,631
7.5
10.7
192,422
89.0
65.4
8.2
3.0
12.3
Red Gully Total
3,385,000
5,975,399
7.7
11.2
458,384
89.4
65.7
8.2
3.1
12.4
Sub-Total Other 16,513,304 31,672,132 6.0 14.1 1,892,073 85.2 66.0 5.4 4.3 9.6
Historic Deposit - Strand deposit; in accordance with JORC Code (2004)
Project/Deposit Category Volume Tonnes % HM **% Slimes ** HM Tonnes VHM **Ilmenite ** Leucoxene Rutile Zircon
(%) (%) (%) (%) (%)
Regans Ford4
Indicated
4,505,285
9,024,226
9.9
16.8
893,398
94.3
70.0
10.0
4.3
10.0
Regans Ford4
Inferred
455,933
918,536
6.5
18.5
59,705
90.5
68.3
7.7
4.4
10.1
Regans Ford Total
4,961,218
9,942,762
9.6 17.0
953,103
94.1
69.9 9.9 4.3 10.0

42 Mineral Resources – Dredge Deposits Forward Looking Statement

Dredge Deposits 1 of 1

Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off Previously Reported Mineral Resources - Dredge deposits; in accordance with JORC Code (2004) @ 1.0% HM Cut-off
**Project/Deposit ** Category Volume Tonnes **% HM ** % Slimes HM Tonnes **VHM ** **Ilmenite ** **Leucoxene ** **Rutile ** Zircon
(%) (%) (%) (%) (%)
Titan3 Indicated 10,335,053 21,163,741 1.8 22.1 378,831 86.0 71.9 1.5 3.1 9.5
Titan3 Inferred 58,517,775 115,445,391 1.9 18.9 2,205,007 85.9 71.8 1.5 3.1 9.5
Total Titan Total 68,852,828 136,609,132 1.9 19.4 2,583,838 85.9 71.8 1.5 3.1 9.5
Telesto3 Indicated 1,716,328 3,512,204 3.8 18.4 134,499 83.3 67.5 0.7 5.6 9.5
Calypso3 Inferred 27,113,647 51,457,008 1.7 13.7 854,186 85.6 68.1 1.6 5.1 10.8
Bidaminna3 Inferred 26,260,000 44,642,000 3.0 3.6 1,339,260 96.8 83.11 7.2 1.0 5.5
Total Dredge **123,942,803 ** 236,220,344 2.1 15.2 4,911,783 88.7 74.1 3.1 2.9 8.6

43

Compliance Statements Forward Looking Statement

==> picture [165 x 28] intentionally omitted <==

COMPLIANCE STATEMENT FOR MINERAL RESOURCES

1. COMPLIANCE STATEMENT Boonanarring/Atlas Mineral Resources

The information in this presentation that relates to the estimation of Mineral Resources is based on information compiled by Mrs Christine Standing, who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and the Australian Institute of Geoscientists (AIG). Mrs Standing is a full-time employee of Optiro Pty Ltd and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mrs Standing consents to the inclusion in this report of the matters based on her information in the form and context in which it appears.

3. COMPETENT PERSON’S STATEMENT – MINERAL RESOURCE ESTIMATES

The information in this presentation that relates to Mineral Resources is based on information compiled by Lynn Widenbar BSc, MSc, DIC MAusIMM MAIG employed by Widenbar & Associates who is a consultant to the Company. Lynn Widenbar has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Lynn Widenbar consents to the inclusion of this information in the form and context in which it appears.

4. HISTORIC INFORMATION – REGANS FORD DEPOSIT

The information in this presentation that relates to tonnes, grades and mineral assemblage is based on historic information published by Iluka Resources Limited and indicating the mineral resources were compiled in accordance with the JORC Code (2004).