AI assistant
ILUKA RESOURCES LIMITED — Annual Report 2003
Mar 27, 2003
65116_rns_2003-03-27_2af9a154-3c91-44f3-9c18-7ccf5d8c52f5.pdf
Annual Report
Open in viewerOpens in your device viewer

ILUKA RESOURCES LIMITED

Contents
| Directors' Report | 2 | |
|---|---|---|
| of the Consolidated Entity | Statements of Financial Performance | 7 |
| Statements of Financial Position of the Consolidated Entity | 8 | |
| Statements of Cash Flows of the Consolidated Entity | 9 | |
| 10 | ||
| Statements of Financial Performance of the Parent Entity Statements of Financial Performance of the Parent Entity |
||
| -------------------------------------- | 11 | |
| Statements of Cash Flows of the Parent Entity ----------------------------------- |
12 | |
| Notes to the Financial Statements | 13 | |
| Note 1. | Statement of significant accounting policies 13 | |
| Note 2. | Revenue from ordinary activities | 18 |
| Note 3. – | Expenses from ordinary activities | 羽 |
| Note 4. | Income tax | 19 |
| Note 5. | Cash assets | 20 |
| Note 6. | Beceivables | 20 |
| Note 7. | Current tax assets | 20 |
| Note 8. | Other financial assets | 21 |
| Note 9. . | mventories | 21 |
| Nate 10. | Other assets | 21 |
| Note 11. | Property, plant and equipment | 22 |
| Note 12. | Deferred tax assets | 23 |
| Note 13. | Intangible assets | 23 |
| Note 14. | Controlled entities | 24 |
| Note 15. | Discontinuing operations | 26 |
| Note 16. Payables | 28 | |
| Note 17. Interest bearing liabilities | 28 | |
|---|---|---|
| Note 18. Current tax liabilities | 29 | |
| Note 19. Provisions | 29 | |
| Note 20. Deferred tax liabilities | 29 | |
| Note 21. Contributed equity | 30 | |
| Note 22. Reserves | 31 | |
| Note 23. Fletained profits | 31 | |
| Note 24. Dividends | 32 | |
| Note 25. Earnings per share | 32 | |
| Note 26. | Outside equity interests in controlled entities | 33 |
| Note 27. Equity | 33 | |
| Note 28. Joint venture interests | 34 | |
| Note 29. Flemuneration of directors | 35 | |
| Note 30. Flemuneration of executives | 36 | |
| Note 31. Remuneration of auditors | 38 | |
| Note 32. Employee entitlements | 38 | |
| Note 33. Financial instruments | 42 | |
| Note 34. Commitments | 47 | |
| Note 35. – Lease commitments | 47 | |
| Note 36. Contingent liabilities | 47 | |
| Note 37. Segmental analysis | 48 | |
| Note 38. Related party transactions | 50 | |
| Note 39. Statements of cash flows | 52. | |
| Note 40. Deed of cross quarantee | 53 | |
| Directors' Declaration | 55 | |
| Indiependent Audit Report | 56 |
Illuka Resources Limited ABN 34 008 675 018 Level 5, 553 Hay Street GPO Box U1988 Perth WA 6845 Telephone: +61 8 9223 4700 Facsimile: +61 8 9221 7744 Website: www.iluka.com
The Directors present their report on the consolidated entity consisting of Iluka Resources Limited and the entities it controlled at the end of, or during the year ended 31 December 2002.
DIRECTORS
The following individuals were Directors of Iluka Resources Limited during the whole of the financial year and up to the date of this report.
Ian Colin Robert Mackenzie (Chairman) William Henry John Barr Grahame David Campbell Valerie Anne Davies John Robert de Laeter Richard August Tastula
On 1 May 2002 K M Folwell was appointed Managing Director and Chief Executive Officer. R A Tastula resigned as Interim Managing Director on 1 May 2002 and continued as a Director
Donald Marshall Morley was appointed a Director on 4 December 2002 and continues in office at the date of this report.
Kenneth Walter Court was a Director from the beginning of the financial year until his resignation on 9 April 2002.
PRINCIPAL ACTIVITIES
The activities of the consolidated entity consist of the exploration, mining, concentration and separation of mineral sands, production of ilmenite, rutile, synthetic rutile and other titaniferous concentrates, zircon and coal and sales of these products throughout the world.
REVIEW OF OPERATIONS AND RESULTS
Revenue from ordinary activities for continuing operations for the year ended 31 December 2002 was \$872.3 million (2001: \$792.9 million).
Profit from ordinary activities before income tax expense for continuing operations for the year ended 31 December 2002 was \$103.5 million (2001: \$123.3 million), and profit attributable to the members of Ilaka Resources Limited for continuing operations for the year was \$109.5 million (2001: \$107.8 million).
Loss attributable to the members of Ilaka Resources Limited for discontinuing operations for the year ended 31 December 2002. was \$0.5 million (2001: \$44.1 million).
Overall profit attributable to the members of Iluka Resources Limited for the consolidated entity for the year ended 31 December 2002 was \$109.0 million (2001: \$63.7 million). The basic earnings per share of the consolidated entity for the year was 48.6 cents (2001: 29.3 cents).
DIVIDENDS
The Directors have declared a final dividend of 12 cents per share unfranked which, with the interim dividend of 10 cents per share franked to 2 cents paid on 11 October 2002, makes a total dividend for the year of 22 cents franked to 2 cents (2001: 22 cents franked to 2 cents).
CHANGES IN THE STATE OF AFFAIRS
Sale of PT Koba Tin
On 1 November 2001 the Company announced the sale of its 75%. stake in PT Koba Tin to Malaysia Smelting Corporation Berhad. The sale was completed on 9 April 2002. Sale proceeds consist of US\$13.7 million in cash and a deferred component, (contingenton London Metal Exchange lin prices) which at settlement was capped at US\$6.0 million over three years, since reduced to US\$ 4.0 million over the next two years. The deferred sales proceeds component has not been recognised in the accounts.
As at 31 December 2001, the carrying value of PT Koba Tin's assets were written down by \$37.5 million to align their value with expected sale proceeds. After income tax expense and outsideequity interests, this represents a loss attributable to the members. of Iluka Resources Limited in 2001 of \$26.8 million. In deriving this write down no allowance was made for the deferred sales proceeds component as this represents a contingent asset.
Increased ownership of Consolidated Rutile Limited
The Company via its wholly owned subsidiary Iluka Corporation. Limited increased its interest in Consolidated Rutile Limited to 50.1% in March 2002 via on-market purchases.
Write Off of Iron Oxide Residue Conversion Technology
During the year the Company completed a review of recoverable assets in accordance with Australian Accounting Standards AASB1010 and subsequently chose to write off \$6.6 million of assets associated with a project to develop iron oxide residue. conversation technology. While Iluka intends to continue to fundthis project the decision to write-down the asset was made in recognition of the uncertainty associated with the timing and successitif application of the technology.
Basin Minerals Limited ("Basin Minerals") Acquisition
On 29 May 2002, the Company made a joint announcement for the takeover of Basin Minerals. As part of the acquisition, Basin Minerals' shareholders were offered an option of accepting cash. or shares in the parent entity, or any combination of the two. As a result of this offer the parent entity issued 15.5 million shares. amounting to \$76.4m (refer Note 14), and paid cash of \$61.5m (2001: \$1.2m). On 1 November 2002, the Company announced that it had acquired 100% of Basin Minerals' shares.
Unbooked Future Income Tax Benefits
During the year the Company reviewed its practice of recognising unbooked future income tax benefits attributable to tax losses and timing differences. As a result, additional unbooked tax losses of \$9.9 million have been recognised compared with the previous practice.
EVENTS SUBSEQUENT TO BALANCE DATE
The Directors have not become aware of any other matter or circumstance not otherwise dealt with in the Directors' report or the financial report that has or may significantly affect the operations. of the economic entity, the results of those operations or the state of attairs of the economic entity in subsequent financial years.
(continued)
LIKELY DEVELOPMENTS
Information on likely developments in the operations of the consolidated entity and the expected results of operations have not been included in this report because the Directors believe it would result in unreasonable prejudice to the consolidated entity.
DIRECTORS' PROFILES
Ian Mackenzie, BSc, BCom, MBA, FAICD (Chairman)
Mr Mackenzie (60) was appointed to the Board on 1 July 1999. He is chairman of the Bank of Western Australia Limited (Bankwest) and a Director of MG Kailis Holdings Limited. His former business roles include Managing Director of Bunnings Ltd, Romatex Ltd (South Africa) and Chairman of Westi Limited. He is a past president of the Institute of Company Directors (WA Division). Mr Mackenzie is a member of both the Audit and Remuneration and Nomication Committees of the Board
Mike Folwell, BBus, MAICD (Managing Director and Chief Executive Officer)
Mr Folwell (48) was appointed as Managing Director and Chief Executive Officer in May 2002. He is Chairman of Consolidated Rutile Limited. Previously he was Managing Director of Pivot Limited, a business which under his leadership emerged from difficult trading conditions to become a profitable and productive leading Australian fertiliser Company. Before joining Pivot, Mr Folwell held senior management positions with Shell, BOC and Pioneer International where he held the position of Executive General Manager Australia/Asia - the largest division within Pioneer before its takeover by the UK-Based Hanson Group.
W H John Barr, AM
Mr Barr (65) was appointed to the Board in July 1994. He has had a long involvement with the Australian minerals and metals industry having been Managing Director of Metal@gesellschaft's Australian subsidiary. He is also a Director of Oxiana Resources NL, Bulong Nickel Pty Ltd, Bulong Operations Pty Ltd and is Chairman of Utilities of Australia Pty Ltd. Mr Barr is a member of the Audit Committee.
Donald Morley BSc, MBA, FAusIMM
Mr Morley (63) was appointed to the board in December 2002. He was formerly the Chief Financial Officer and a Director of WMC Limited from which he retired in October 2002. He is Chairman of Alumina Limited and a Director of the Centre for Independent Studies. Mr Morley is a member of the Audit Committee.
Grahame Campbell, BE, MEng Sc, HON FIE Aust, FAICD, CP Eng
Mr Campbell (59) was appointed to the Board in 1998. He has wide experience in business with particular reference to the mining industry and is a past president of the Association of Consulting Engineers (Australia) and the Australian Pipeline Industry Association. He is a Director of the Macro Engineering Council Limited, the State Rait Authority of New South Wales and Worley Group Limited. Mr Campbell is a member of the Remuneration. and Nomination Committee.
Valerie Davies, MAICD
Ms Davies (51) was appointed to the Board in 3uly 1997 and has extensive experience in the communication industry, actively consulting to business and industry on strategic initiatives. A Director of Integrated Group Limited and Gold Corporation, Ms Davies is a past recipient of the WA Telstra "Business Woman of the Year' Award. Ms Davies is Chairman of the Remuneration and Nomination Committee
John de Laeter, AO, BSc (Hons), PhD, DSc (West Aust), Hon D Tech (Curtin), FTSE, Hon FAIP
Professor de Laeter (69) was appointed to the Board in March 1994. He is Emeritus Professor of Physics at Curtin University of Technology. Until recently, he was a member of the Prime Minister's Science and Engineering Council and of the Australian Science, Technology and Engineering Council (ASTEC). He is Patron of the Western Australian Foundation for the Museum of Contemporary Science and Technology (Scitech) and Chairman of the Perth Hockey Stadium Council and the Gravity Discovery Centre Foundation. Professor de Laeter is Chairman of the Audit Committee
Richard Tastula, AWASM, FAusIMM, FAICD
Mr Tastula (59) was appointed to the Board in February 1996 and has extensive experience in the mining industry. He was previously Managing Director of Homestake Gold of Australia Limited and a Vice President of Homestake Mining Company. He is Chairman of Titan Resources Nt. and Acting Chancellor of Curtin University of Technology. Mr Tastala is a member of the Audit Committee and the Remuneration and Nomination Committee.
DIRECTORS' AND EXECUTIVES' EMOLUMENTS
The Remuneration and Nomination Committee, consisting of four non-executive Directors, advises the Board of remuneration. policies and practices generally, and makes specific recommendations on remuneration packages and other terms of employment for executive Directors, other senior executives and non-executive Directors.
Executive remuneration and other terms of employment are reviewed annually by the committee having regard to performance. against goals set out at the start of the year, relevant comparative information and independent expert advice. In addition to a base salary, remuneration packages include superannuation, retirement and termination entitlements, performance-related bonuses and tringe benefits. Executives are also eligible to participate in the Iluka Resources Limited Share Plans.
Remuneration packages are set at levels that are intended to attract and retain executives capable of managing the consolidated entity's operations.
Remuneration and other terms of employment for the Managing. Director and senior executives are formalised in agreements.
Remuneration of non-executive Directors is determined by the Board within the maximum amount approved by the shareholders from time to time. Non-executive Directors are eligible to participate in the Iluka Resources Limited Directors, Executives and Employees Share Acquisition Plan and are also entitled to superannuation benefits as approved by shareholders at the 1999. annual general meeting.
The Board undertakes an annual review of its performance and the performance of the Board committees against goals set at the start of the year. Performance related incentives are available to executives. Incentives are not payable to non-executive Directors.
Details of the nature and amount of each element of the emoluments of each Director of the parent entity and each of the tive officers of the parent entity and the consolidated entity receiving the highest emoluments are set out in the following. tables
(continued)
NON EXECUTIVE DIRECTORS OF ILUKA RESOURCES LIMITED
| Name | Directors' base fee S |
Committee fees S |
Super- annuation S |
Other benefits |
Total S |
|---|---|---|---|---|---|
| I C R Mackenzie, Chairman | 118,750 | 25.000 | 6,250 | 150.000 | |
| W 针 J Bam | 55,000 | $\cdots$ | 10.800 | 65.800 | |
| G D Campbell | 29.000 | 10.001 | 10.800 | 26,000 | 65.800 |
| K W Court es | 16.062 | $- -$ | 3.906 | 3.467 | 23.435 |
| V A Davies | 35.800 | 13.000- | 13.333 | 19.200 | 81.333 |
| J R de Laeter | 55.000 | 13.000. | 13.333 | $\cdots$ | 81.333 |
| 용 A Tastala @ | 296.289 | 30.231 | 326.520 | ||
| D M Morley 35 | 3.125 | $\cdots$ | 625 | $\cdots$ | 3.750 |
Refired 8 May 2002 133.
Themsel o Wey 2002
Interim Managing Director onlif 1 May 2002
Apprimed 3 December 2002 $\frac{1}{2}$
(3)
EXECUTIVE DIRECTORS OF ILUKA RESOURCES LIMITED
| Name | Base salary S |
Motor vehicle |
incentive | Super- annuation S |
Other benefits |
Total s |
|---|---|---|---|---|---|---|
| K M Folwell Managing Director^ |
458.207 | $\cdots$ | $\cdots$ | 6.727 | 156.847 | 621.781 |
| M H Macpherson Managing Director ^^ |
$\cdots$ | $\cdots$ | 168.000 | $\cdots$ | $\cdots$ | 168.000 |
Appointed as Managing Director on 1 May 2002.
An Resigned as Managing Director on 7 December 2001.
The other benefits disclosure for K M Poiveli includes the granting of 33,478 ordinary shares with a market value of \$165.114 pursuant to his contract of employment. These shares have been granted under the Directors, Executives and Employees Share Acquisition Plan
The incentive disclosure for MTH Macpherson relates to 2001 short term incentives paid in May 2002.
EXECUTIVES OF ILUKA RESOURCES LIMITED AND THE CONSOLIDATED ENTITY
| Name | Base salary S |
Motor vehicle S |
Incentive S |
Super- annuation \$ |
Other benefits Ś |
Sub Total S |
Options* s |
Total \$ |
|---|---|---|---|---|---|---|---|---|
| 터 Bohannan >> | ||||||||
| EGM - Australian Operations | 269.177 | 19,856 | 68.904 | 65.440 | 376.704 | 800.081 | 800.081 | |
| S Ward | ||||||||
| President USA / EGM - Marketing | 333.192 | 12,344 | 45.161 | 28.670 | 162.602 | 581.969 | 179.160 | 761.129 |
| M Hughes | ||||||||
| Chief Financial Officer | 298.040 | 26.760 | 54.099 | 41.907 | 3.294 | 424.100 | 179.160 | 603.260 |
| G Weaver 334.28 | ||||||||
| EGM -- Human Resources | 168.130 | 13.216 | 10.000 | 23.705 | 205.030 | 420.081 | 420.081 | |
| M Bourke os | ||||||||
| EGM -- Technical Services | 196.762 | 22.104 | 15.000 | 27.728 | 2.160 | 263.754 | $\cdots$ | 263.754 |
.
Appointed Executive General Manager (EGM) 26 July 2002
Resigned 22 November 2002
$\begin{pmatrix} 3 \ 2 \end{pmatrix}$
Daring the linarcial year opens were granted to axeculive officers of the consolidated enlity. The amounts disclosed for remandation of executive officers in this report include. In the cost include officers of the cost of loption. Refer Note 30 Remaneration of Executives
All incentives for executives relate to short term incentive payments made during 2002 for the year ended 31 December 2001.
(continued)
DIRECTORS' SHARE HOLDINGS (AS AT 26 MARCH 2003)
| Name | Iluka Shares | |
|---|---|---|
| EC R Mackenzie | 34.575 | |
| K M Folwelt | 33,478 | |
| W H J Barr | 20,000 | |
| D M Morley | 10.000 | |
| G D Campbell | 49.654 | |
| V A Davies | 19,961 | |
| J R de Laeter | 29,058 | |
| R A Tastuta | 12.142 |
EMPLOYEE INCENTIVE OPTION SCHEME
No options were issued to Directors during the year (2001: Nil)
During the year nil (2001: 852,700) shares were issued pursuant to the Company Employee Incentive Option Scheme. The options were exercised at various dates between 12 January 2001 and 26 June 2001. The issue price of \$3.97 reflects the weighted average issue price in respect of the exercised options.
During the year 300,000 options were granted to executives, 100,000 of these options were subsequently cancelled. The number of unissued ordinary shares in the Company under option at year end was 200,000 (2001; nil). Refer to Note 30 Remuneration of Executives.
DIRECTORS' MEETINGS
The number of Directors' meetings and meetings of committees held in the period each Director held office during the financial year, and the number of meetings attended by each Director are:
| Board of Directors' meetings |
Audit Committee Meetings |
Remuneration and Nomination Committee meetings |
||||
|---|---|---|---|---|---|---|
| Number attended |
Number held |
Number attended |
Number held |
Number attended |
Number held |
|
| EC R Mackenzie | Ť4 | 14 | 6 | 6 | З | З |
| K M Folwell | 博普 | 11 | $\cdots$ | $\cdots$ | $\cdots$ | |
| W H J Barr | 12 | 14 | 6 | 6 | $\cdots$ | $\cdots$ |
| G D Campbell | 13 | 14 | $\cdots$ | 3 | 3 | |
| K W Court | 4 | 4 | З | 3 | $\cdots$ | |
| V A Davies | 14 | 14 | $\cdots$ | $\cdots$ | З | 3 |
| J R de Laeter | 12 | 14 | 5 | 6 | $\cdots$ | |
| R A Tastuía | 14 | 14 | 6 | 6 | 3 | 3 |
| D M Morley | 2 | 2 | $\cdots$ | $\cdots$ | $\cdots$ |
INDEMNIFICATION AND INSURANCE OF OFFICERS
The Company has a policy approved by shareholders to indemnify all Directors of the Company named in this report and current and former executive officers of the Company and its controlled entities against all liabilities to persons (other than the Company or a related body corporate) which arise out of the performance of their normal duties as Director or executive officer unless the liability relates to conduct involving bad faith. The Company also has a policy to indemnity the Directors and executive officers against all costs and expenses incurred in detending an action that falls within the scope of the indemnity and any resulting payments.
During the year the Company has paid a premium in respect of Directors and executive officers insurance. The contract contains a prohibition on disclosure of the amount of the premium and the nature of the liabilities under the policy.
(continued)
ENVIRONMENTAL REGULATIONS
Iluka Resources Limited is committed to operating at best practice environmental standards. The Company was not subject to any stop work orders under environmental laws and regulations during 2002 or 2001.
Environmental incidents are required to be reported to the Board of Directors on the basis of their impact on the environment using the Company's internal severity rating scale (tiered 1 to 5 in order of increasing severity). A severity rating of 3 relates to an incident of local significance which may result in medium environmental disturbance. The severity ratings of 4 and 5 relate to incidents which may result in significant damage to the environment and widespread chronic damage respectively. The following fables detail the number of incidents rated at severity 3 or greater, reported to the Board of Directors during 2002 and 2001.
| 2002 Incidents Severity Rating | |||
|---|---|---|---|
| Western Australia Operations | 29. | HAH | |
| United States Operations | 4 | ببير | |
| Consolidated Rutile Operations | 4 | نيب | |
| 837. | |||
| 2001 Incidents Severity Rating | З | h | |
| Western Australia Operations | 81 | ||
| United States Operations | 13 | ||
| Consolidated Rutile Operations | 5 | ||
| PT Koba Tin | $\cdots$ | $\cdots$ | |
| 103 |
The only level four environmental incident for 2002 occurred on 16 November 2002, at Yoganup mine site at the Company's south west operations. The wall of a clay fines solar drying dam was breached, resulting in the release of clay fines and water into adjacent vegetation on the Company's property and the discharge of turbid water into a local creek. It was concluded that the breach was due to inadequate dam wall construction and poor operating procedures. The material was non-toxic, however the incident is expected to cause some localised impact on the vegetation community, which is expected to recover following clean-up activities. The action following the incident included an immediate inspection of all dam walls to ensure they meet minimum standards. A Company standard for solar drying dam wall construction is being developed and all future dams are to be inspected before use.
ROUNDING OF AMOUNTS
The Company is of a kind referred to in Class Order 98/0100 issued by the Australian Securities and Investments Commission, relating to the rounding off of amounts in the Directors' report and financial report. Amounts in the Directors' report and financial report have been rounded off to the nearest hundred thousand dollars in accordance with that Class Order.
Tanzania (h. 1888).
This report is made in accordance with a resolution of the Directors.
IC R Mackenzie Chairman
K M Folwell Managing Director and Chief Executive Officer
Perth 26 March 2003
Statements of Financial Performance of the Consolidated Entity
For the Year Ended 31 December 2002
| Notes | Continuing Operations 2002 Sm |
Discontinuing Operations 2002 Sm |
Total 2002 \$m |
Continuing Operations 2003 \$m |
Oiscontinuing Operations 2001 \$m |
Total 2001 Sm. |
|
|---|---|---|---|---|---|---|---|
| Revenue from operating activities | 836.8 | 57.7 | 894.5 | 772.7 | 128.1 | 900.8 | |
| Revenue from outside operating activities | 35.5 | 0.2 | 35.7 | 20.2 | 4.2 | 24.4 | |
| Revenue from ordinary activities | $\bar{2}$ | 872.3 | 57.9 | 9302 | 792.9 | 132.3 | 925.2 |
| Cost of goods sold | 626.4 | 54.2 | 680.6 | 542.3 | 141.8 | 684.1 | |
| Other expenses from ordinary activities | 1149 | 51 | 120.0 | 100.4 | 50.8 | 151.2 | |
| Borrowing costs expense | 27.5 | 27.5 | 26.9 | 26.9 | |||
| Expenses from ordinary activities | 3 | 768.8 | 59.3 | 828.1 | 669.6 | 192.6 | 862.2 |
| Profit/(loss) from ordinary activities before income tax expense |
103.5 | (1,4) | 102.1 | 123.3 | (60.3) | 63.0 | |
| Income tax benefit/(expense) | 4 | 7.4 | 0.7. | 81 | (8.1) | 2.8 | (5.3) |
| Net profit/(loss) | 110.9 | (0.7) | 110.2 | 115.2 | (57.5) | 57.7 | |
| Net (profit)/loss attributable to outside equity interest |
(1, 4) | 0.2 | (1.2) | (7.4) | 13.4 | 6.0 | |
| Net profit/(loss) attributable to the members of Iluka Resources Limited |
23 | 109.5 | (0.5) | 109.0 | 107.8 | (44.1) | 63.7 |
| Net increase/(decrease) in foreign currency translation reserve |
22 | (3.6) | 3.9 | 0.3 1 | |||
| Total revenues, expenses and valuation adjustments attributable to members of Iluka Resources Limited recognised directly in equity |
Ļ. | ". | (3.6) | 3.9 | 0.3 | ||
| Total change in equity other than those resulting from transactions with owners as owners |
109.5 | (0.5) | 109.0 | 104.2 | (40.2) | 64.O | |
| Cents | Cents | ||||||
| Basic earnings per share | 25. | 48.6 | 29.3 | ||||
| Diluted earnings per share | 25 | 48.6 | 29.3 |
The above statements of financial performance stroutd be read in conjunction with the accompanying notes
Statements of Financial Position of the Consolidated Entity
As at 31 December 2002
| Continuing Operations 2002 |
Discontinuing Operations 2002 |
Total 2002 |
Continuing Operations 2001 |
Discontinuing Operations 2001 |
Total 2003 |
||
|---|---|---|---|---|---|---|---|
| Notes | Sm | Sm | Sm | \$m | Sm. | \$m | |
| Current assets | {::::::::::::::::::::::::::::: | ||||||
| Cash assets | 5 | 21.3 | w. | 21.3 | 22.5 | 5.7 | 28.2 |
| Receivable | 6 | 238.5 | ж. | 238.5 | 171.9 | 7.8 | 179.7 |
| Current tax assets | 7 | 03 | 03 | 0.4 | 1.3 | 1.7 | |
| Inventories | 9 | 129.9 | $\ddotsc$ | 129.9 | 174.9 | 25.4 | 200.3 |
| Other assets | 30 | 281 | w. | 28.1 | 47.6 | $\ldots$ | 47.6 |
| Total current assets | 418.1 | m, | 418.1 | 417.3 | 40.2 | 457.5 | |
| Non-current assets | |||||||
| Receivables | 6 | 16.3 | m. | 15.3 | 14.2 | 0.5 | 14.7 |
| Other financial assets | 8 | m. | 1.2 | $\cdots$ | 1.2 1.2 | ||
| Inventories | 9 | 20 | 20 | 0.9 | 0.2 | 1.1 | |
| Property, plant and equipment | 11 | 1,196.6 | 1,196.6 | 1.041.7 | 14.0 | 1,055.7 | |
| Deferred tax assets | 12 | 32.6 | 32.6 | 7.8 | 7.8 | ||
| intangible assets | 13 | 17.6 | 176 | ||||
| Other assets | 30 | 39.2 | 39.2 | 27.7 | 27.7 | ||
| Total non-current assets | 1,303.3 | ÷, | 1,303.3 | 1,093.5 | 14.7 | 1,108.2 | |
| Total assets | 1,721.4 | Щ. | 1,721.4 | 1,510.8 | 54.9 | 1,565.7 | |
| Current liabilities | |||||||
| Payables | 16 | 94.9 | 94.9 | 71.8 | 7.1 | 78.9 | |
| Interest bearing liabilities | 17 | 76.2 | 76.2 | 0.1 | 0.1 | ||
| Current tax liabilities | 18 | 3.1 | 31 | 6.0 | $\cdots$ | 6.0 | |
| Provisions | 19 | 63.1 | B3 1 | 135.2 | 0.6 | 135.8 | |
| Total current liabilities | 257.3 | ÷ | 257.3 | 213.1 | 7.7 | 220.8 | |
| Non-current liabilities | |||||||
| Interest bearing liabilities | 17 | 393.3 | 393.3 | 388.9 | 388.9 | ||
| Provisions | 19 | 165.4 | m | 165.4 | 170.7 | 11.2 | 181.9 |
| Deferred tax liabilities | 20 | 26.4 | 26.4 | 14.7 | 2.2 | 16.9 | |
| Total non-current liabilities | 585.1 | Щ | 585.1 | 574.3 | 13.4 | 587.7 | |
| Total liabilities | 842.4 | w. | 842.4 | 787.4 | 21.1 | 808.5 | |
| Net assets | 879.0 | SWEDENING | 879.0 | 723.4 | 33.8 | 757.2 | |
| Equity | |||||||
| Contributed equity | 21 | 610.4 | 534.0 | ||||
| Reserves | 22 | 27.8 | 27.8 | ||||
| Retained profits | 23 | 187.3 | 129.4 | ||||
| Shareholders' equity attributable to members of Buka Resources Ltd |
825.5 | 691.2 | |||||
| Outside equity interest in controlled entities |
26 | 53.5 | 66.0 | ||||
| Total equity | 27 | 879.0 | 757.2 |
a katika kacamatan ing Kabupatèn Propinsi Jawa Barat, Propinsi Jawa Barat, Propinsi Jawa Barat, Propinsi Jawa
The above statements of financial position should be read to conjunction with the accompanying notes.
Statements of Cash Flows of the Consolidated Entity
For the Year Ended 31 December 2002
| Continuing Operations 2002 Notes Sm |
Discontinuing Operations 2002 Sm |
Total 2002 \$m |
Continuing Operations 2003 ടീന |
Discontinuing Operations 2001 \$m |
Total 2001 \$m |
|
|---|---|---|---|---|---|---|
| Cash flows from operating activities | ||||||
| Receipts from customers (inclusive of goods and services tax) |
773.1 | 50.8 | 623.9 | 730.6 | 127.7 | 858.3 |
| Payments to suppliers and employees (inclusive of goods and services tax) |
(639.2) | (52.4) | (691.6) | (577.0) | (127.5) | (704.5) |
| Interest received | 12 | 12. | 1.5 | 0.1 | 1.6 | |
| Interest received from PT Koba Tin | 0.4 | (0.4) | ||||
| Borrowing costs | (27.5) | (27.5) | (26.9) | $\cdots$ | (26.9) | |
| Income taxes paid | (7.6) | (0,1) | (7.7) | (4.1) | (2.0) | (6.1) |
| GST received | 329 | 32.9 | 22.3 | ă. | 22.3 | |
| Payments for exploration expenditure | (16.6) | (16.6) | (19.3) | $\cdots$ | (19.3) | |
| Receipts from other operating activities | 72 | μ, | 72 | 5.4 | 0.2 | 5.6 |
| Net cash inflow/(outflow) from operating activities |
39 123.5 |
(1,7) | 121.8 | 132.9 | (1.9) | 131.0 |
| Cash flows from investing activities | ||||||
| Payments for property, plant and equipment |
(133.4) | (1.4) | (134.8) | (91.4) | (2.0) | (93.4) |
| Proceeds from sale of property, plant and equipment |
6.1 | 0.2 | 6.3 | 1.7 | 3.2 | 4.9 |
| Proceeds from safe of Westlime (WA) Limited property, plant and equipment |
1.3 | 1.3 | ||||
| Loans to related parties | 03 | (0.3) | (1.6) | (1.3) | (2.9) | |
| Proceeds from disposal of group entities | 22.7 | (2,4) | 20.3 | 0.1 | $\ddotsc$ | 0.1 |
| Deposit received on sale of PT Koba Tin | 1.4 | 1.4 | ||||
| Payments for controlled entities - Basin Minerals (net of cash acquired) |
(56.6) | 2001: 11:11:11:11:11:11:11:11:11:11:11:11:1 | (56.6) | (1.2) | (1.2) | |
| Payments for controlled entities -- Consolidated Rutile Limited |
(2.7) | (2.7) | (10.6) | (10.6) | ||
| Payment for purchase of patents and licences |
(17.6) | (17.6) | $\ddotsc$ | |||
| Net cash inflow/(outflow) from investing activities |
(181.2) | (3.9) | (185.1) | (103.0) | 2.6 | (100.4) |
| Cash flows from financing activities | ||||||
| Proceeds from borrowings | 310.2 | 310.2 | 102.5 | 102.5 | ||
| Dividends paid | (49.3) | (49.3) | (47.8) | (47.8) | ||
| Dividends paid to outside equity interests in controlled entities |
(4.3) | (4.3) | (6.1) | (6.1) | ||
| Repayment of borrowings | (199.9) | (199.9) | (88.0) | (88.0) | ||
| Proceeds from issue of shares | $\mathcal{D}_{\mathcal{A}}$ ×. |
3.4 | 3.4 | |||
| Net cash inflow/(outflow) from financing activities |
56.7 | ÷, | 56.7 | (36.0) | (36.0) | |
| Net increase/(decrease) in cash held | (1.0) | (5.6) | (6.6) | (6.1) | 0.7 | (5.4) |
| Cash at the beginning of the financial year | 22.5 | 57 | 28.2 | 28.2 | 4.7 | 32.9 |
| Effects of exchange rate changes on cash | (0.2) | (0.1) | (0.3) | 0.4 | 0.3 | 0.7 |
| Cash at the end of the financial year | 5 21.3 |
L. | 213 | 22.5 | 5.7 | 28.2 |
The above statements of cash flows should be read in conjunction with the accompanying notes.
Statements of Financial Performance of the Parent Entity
For the Year Ended 31 December 2002
| Notes | 2002 Sm. |
2003 \$m |
|
|---|---|---|---|
| Revenue from operating activities | 251.6 | 218.9 | |
| Revenue from outside operating activities | 97.0 | 146.3 | |
| Revenue from ordinary activities | 2 | 348.6 | 365.2 |
| Costs of goods sold | 195.2 | 148.5 | |
| Other expenses from ordinary activities | 48.6 | 70.0 | |
| Borrowing costs expense | 26.6 | 31.1 | |
| Expenses from ordinary activities | 3 | 270.4 | 249.6 |
| Profit from ordinary activities before income tax expense | 78.2 | 115.6 | |
| Income tax expense | 4 | (18.9) | (8.3) |
| Net profit | 59.3 | 107.3 |
The above statements of travicial performance stradid be read in conjunction with the accompanying notes.
Statements of Financial Position of the Parent Entity
As at 31 December 2002
| Notes | 2002 Sm |
2001 Sm |
|
|---|---|---|---|
| Current assets | |||
| Cash assets | 5 | 0.4 | |
| Receivables | 6 | 96.0 | 57.0 |
| Inventories | 9 | 34.2 | 64.8 |
| Other assets | 10 | 84 | 1.1 |
| Total current assets | 139.0 | 122.9 | |
| Non-current assets | |||
| Receivables | 6 | 30.8 | 0.8 |
| Other financial assets | 8 | 847.5 | 708.4 |
| Property, plant and equipment | 11 | 271.6 | 267.3 |
| Deferred tax assets | 12 | 0.2. | 6.3 |
| Other assets | 10 | 11.6 | |
| Total non-current assets | 1,161.9 | 982.8 | |
| Total assets | 1,300.9 | 1,105.7 | |
| Current Liabilities | |||
| Payables | 16 | 28.5 | 20.1 |
| Interest bearing liabilities | 17 | 53.0 | 1.2 |
| Provisions | 19 | 49.7 | 37.2 |
| Total current liabilities | 131.2 | 58.5 | |
| Non-current liabilities | |||
| Interest bearing liabilities | 17 | 392.9 | 369.8 |
| Provisions | 19 | 53.0 | 43.5 |
| Deferred tax liabilities | 20 | 53 | |
| Total non-current liabilities | 451.2 | 413.3 | |
| Total liabilities | 582.4 | 471.8 | |
| Net assets | 718.5 | 633.9 | |
| Equity | |||
| Contributed equity | 21 | 610.4 | 534.0 |
| Reserves | 22 | 21.9 | 21.9 |
| Retained profits | 23 | 86.2 | 78.0 |
| Total equity | 27 | 718.5 | 633.9 |
The above statements of financial position should be read in conjunction with the accompanying notes
Statements of Cash Flows of the Parent Entity
For the Year Ended 31 December 2002
| Notes | 2002 \$m |
2001 \$m |
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Receipts from customers (inclusive of goods and services tax) | 213.4 | 213.9 | |
| Payments to suppliers and employees (inclusive of goods and services fax) | (203.9) | (171.9) | |
| Borrowing costs | (26.1) | (25.2) | |
| GST received | 13.8 | 17.5 | |
| Dividends received from controlled entities | 5.4 | 5.2 | |
| Management fees received from controlled entities | 15 | 1.7 | |
| Receipts from other operating activities | 0.7 | 1.4 | |
| Net cash inflow from operating activities | 39 | 4.8 | 42.6 |
| Cash flows from investing activities | |||
| Payments for property, plant and equipment | (33.8) | (21.8) | |
| Proceeds from sale of property, plant and equipment | 1.3 | 0.6 | |
| Proceeds from sale of property, plant and equipment to controlled entities | 26.4 | ||
| Loans to controlled entities. | 24.7 | (14.0) | |
| Payments for investments in controlled entities | (61.5) | ||
| Net cash outflow from investing activities | (69.3) | (8.8) | |
| Cash flows from financing activities | |||
| Proceeds from borrowings | 299.1 | 97.1 | |
| Repayment of borrowings | (183.7) | (88.0) | |
| Dividends paid | (49.3) | (47.8) | |
| Proceeds from issue of shares | 3.4 | ||
| Net cash inflow/(outflow) from financing activities | 66.1 | (35.3) | |
| Net increase/(decrease) in cash held | 16 | (1.5) | |
| Cash at the beginning of the financial year | (1.2) | 0.3 | |
| Cash at the end of the financial year | 5/17 | 0.4 | (1.2) |
a shekara ta 1979, waka wasan ƙwallon ƙafa ta ƙasar Ingila. Ya ƙasar Ingila a ƙasar ƙasar ƙasar ƙasar ƙasar ƙa
The above statements of cash fows should be read in conjunction with the accompanying notes.
For the Year Ended 31 December 2002
NOTE 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
This general purpose financial report has been prepared in accordance with relevant Australian Accounting Standards, other mandatory professional reporting requirements (Urgent Issues Group Consensus Views) and the provisions of the Corporations Act 2001.
It is prepared in accordance with the historical cost convention, except for certain assets which, as noted, are at valuation. Unless otherwise stated, the accounting policies adopted are consistent. with those of the previous year.
Set out hereunder are the significant accounting policies adopted for the financial year ended 31 December 2002.
(A) PRINCIPLES OF CONSOLIDATION
The consolidated financial statements incorporate the assets and liabilities of all entities controlled by Iluka Resources Limited and the results of all entities for the year.
The effects of all transactions between entities in the consolidated entity are eliminated in full. Outside equity interests in the results and equity of controlled entities are shown separately in the consolidated statement of financial performance and the statement of financial position.
Where control of any entity is obtained during a financial year, its results are included in the consolidated statement of financial performance from the date on which control commences. Where control of an entity ceases during a financial year its results are included for that part of the year during which control existed. The consolidated entity's interest in other entities, which are not controlled entities, is reported in the financial statements as other financial assets and dividend income is taken into profits when declared.
(B) RECOVERABLE AMOUNT OF NON-CURRENT ASSETS
The recoverable amount of a non-current asset is the net amount expected to be recovered through the cash inflows. and outflows arising from its continued use and subsequent disposal
Where the carrying amount of a non-current asset is greater than its recoverable amount, the asset is written down to its recoverable amount. The decrement in the carrying amount is recognised as an expense in the net profit or loss in the reporting period in which the recoverable amount write-down OCCHES.
The expected net cashflows included in determining recoverable amounts of non-current assets are discounted to their present values using a market determined, risk-adjusted discount rate. The real discount rates used range from 6-7% (2001: 6-7%) depending on the nature of the assets.
(C) OVERBURDEN COSTS
Expenditure associated with the removal of mine overburden is capitalised and amortised over its useful life.
(D) CASH ASSETS
For purposes of the statements of cash flows, cash includes cash at bank and on hand, and short term deposits at call which are readily convertible to cash on hand and are subject. to an insignificant risk of changes in value, net of outstanding bank overdraits.
(E) INVENTORIES
Finished goods and work in progress inventories have been valued at the lower of cost and estimated net realisable value.
Costs represent weighted average cost and includes direct costs and an appropriate portion of fixed and variable overhead expendaure, including depreciation and amortisation.
Net realisable value is the amount estimated to be obtained from the sale of the item of inventory in the normal course of business, less any anticipated costs to be incurred. prior to its sale.
Stores have been valued at weighted average cost. Obsolete or damaged inventories have been valued at net realisable value. A regular and ongoing review is undertaken to establish the extent of surplus items, and a provision is made for any potential loss on their disposal.
(F) INVESTMENTS
(i) Controlled entities
Investments in controlled entities are carried in the parent entity's financial statements at the lower of cost and recoverable amount. Controlled entities are accounted for in the consolidated financial statements as set out in Note $1(a)$ .
A list of material controlled entities appears in Note 14.
(ii) Investments in listed securities
Investments in fisted securities are brought to account at cost. At balance date the carrying amount of the investments are compared to market values and any material shortfall in values are provided, reflecting the investments recoverable amounts.
(G) ACCOUNTING FOR ACQUISTIONS
The cost method of accounting is used for all acquisitions of assets regardless of whether shares or other assets are acquired. Cost is determined as the fair value of the assets. given up or liabilities undertaken at the date of acquisition plus. costs incidental to the acquisition. Where shares are issued in an acquisition, the value of the shares is determined by reference to the market value.
Costs relating to the acquisition of new areas of interest are classified as either exploration and evaluation expenditure, development properties or mine properties depending on the stage of development reached at the date of acquisition.
A liability for restructuring costs is recognised as at the date of acquisition of an entity or part thereof when there is a demonstrable commitment to the restructuring of the acquired entity and a reliable estimate of the amount of the liability canbe made.
For the Year Ended 31 December 2002
NOTE 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(H) JOINT VENTURES
The consolidated entity has a coal operation and titanium minerals and zircon exploration activities which are conducted. through joint ventures with other parties. The consolidated entity's interest in the assets and liabilities of these joint ventures is included in the consolidated entity's statement of financial position under the appropriate headings. Details of the joint ventures are set out in Note 28.
(I) DEPRECIATION AND AMORTISATION OF PROPERTY, PLANT AND EQUIPMENT
Mine buildings, reserves and development, plant 40 machinery and equipment
Depreciation and amortisation of mine buildings, reserves and development, plant machinery and equipment is provided over the life of the relevant mine or asset. whichever is the shorter.
Depreciation and amortisation is determined on a straight line basis
The expected useful lives are as follows:
Mine buildings -- the shorter of applicable mine life and 25 years:
Plant, machinery and equipment -- the shorter of applicable mine life or 3 - 25 years depending on the nature of the asset.
Reserves and development -- the applicable mine life.
The reserves and life of each mine and the remaining useful life of each class of asset are re-assessed at regular intervals and the depreciation and amortisation rates adjusted accordingly.
Where operations are temporarity suspended and assets are placed on care and maintenance, depreciation and amortisation is not charged provided no deterioration or technical and commercial obsolescence occurs.
(ii) Other assets
Land held for resale is stated at the lower of cost and net realisable value
Depreciation has been calculated to write off the net cost of each class of asset over its estimated effective working 道高
(J) PROJECT EXPLORATION, EVALUATION AND DEVELOPMENT EXPENDITURE
Exploration and evaluation expenditure is accumulated separately for each area of interest. Such expenditure comprises net direct costs and an appropriate portion of related overhead expenditure.
Expenditure is carried forward when incurred in areas where economic mineralisation is indicated, but activities have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves and active and significant operations in relation to the area are continuing. Each such project is regularly reviewed.
If the project is abandoned or if it is considered unlikely the project will proceed to development, accumulated costs to that point are written off immediately.
Each area of interest is limited to a size related to a known or probable mineral resource capable of supporting a mining. operation.
Identifiable exploration assets acquired from another mining company are recognised as assets at their cost of acquisition, as determined by the requirements of AASB 1015: Accounting for the Acquisition of Assets.
Projects are advanced to development status when it is expected that accumulated and future expenditure can be recouped through project development or sale.
Direct costs associated with the commissioning of plant and equipment are capitalised and included in deferred expenditure as mining and processing costs. Pre-commissioning costs in testing the processing plant are also capitalised.
All above expenditure is carried forward up to commencement. of operations at which time it is amortised in accordance with the policy stated in Note 1(i).
(K) FINANCE LEASES
Property, plant and equipment subject to finance leases have been capitalised.
The amount of the leased asset and corresponding lease liability is the present value of minimum lease payments at inception. Leased assets are amortised in accordance with the policy stated in Note 1(i). Lease liabilities are reduced by repayments of principal and the interest portion of lease. payments is expensed in the statement of financial performance.
(L) TRADE AND OTHER CREDITORS
These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of the financial year and which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
(M) INTEREST BEARING LIABILITIES
Loans are carried at their principal amounts which represent the present value of tuture cash flows associated with servicing the debt at inception. Interest is accrued over the period it becomes due and is recorded as part of other creditors if unpaid.
Interest costs are recognised as expenses in the period in which they are incurred, except where they are included in the cost of qualifying assets.
For the Year Ended 31 December 2002
NOTE 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(N) EMPLOYEE ENTITLEMENTS
(i) Wages and salaries, annual leave and sick leave
Liabilities for wages and salaries, annual leave and sick leave are recognised, and are measured as the amount unpaid at the reporting date at current pay rates in respect of employees' services up to that date.
(ii) Long service leave
A liability for long service leave is recognised, and is measured at an amount which approximates the present value of expected future payments to be made in respect of services provided by employees up to the reporting date. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of services.
(iii) Superannuation
The Company has a Superannuation Plan that exists to provide defined benefit and/or accumulation type benefits to employees and their dependents on retirement. disability or death.
For funding purposes, actuarial valuations are carried out approximately every 3 years for the Company's liability for the defined benefit and accumulation enhancement portions of the Plan. The Company's commitment in respect of accumulation benefits under the Plan is limited to making the specified contributions in accordance with the Rules of the Plan and/or any statutory obligations. The Company's contributions to the Superannuation Plan are expensed in the statements of financial performance as incurred.
(iv) Ownership-based remuneration scheme
Ownership-based remuneration is provided to Directors, executives and employees via various share plans. Information relating to these schemes is set out in Note 32.
No accounting entries are made in relation to these plans. until shares/options are exercised, at which time the amounts recoverable from employees are recognised in the statement of financial position as share capital. The amounts disclosed for remuneration of Directors and executives in Notes 29 and 30 include the assessed fair value of options at the date they were granted.
The market value of shares issued to employees for no cash consideration under the employee share scheme is recognised as a liability and as part of employee benefit. costs when the employees become entitled to the shares. When the shares are issued, their market value is recognised in the statement of financial position as share capital.
(O) REHABILITATION AND MINE CLOSURE COSTS
Rehabilitation and mine closure costs necessitated by exploration and evaluation activities are accrued at the time of those activities and treated as exploration and evaluation. expenditure.
Expenditures relating to ongoing rehabilitation and mineclosure programs are provided for or charged to costs of production as incurred. Other rehabilitation and mine closure costs are accrued over the life of the mine.
Rehabilitation and mine closure obligations recognised include the costs of reclamation, plant and waste site closure and subsequent monitoring of the environment.
Costs are estimated on the basis of current undiscounted costs, current legal requirements and current technology.
Estimates of future costs are reassessed at least annually. Changes in estimates relating to areas of interest in the exploration and evaluation phase are dealt with retrospectively, with any amounts that would have been written. off under the accounting policy for exploration and evaluation. immediately written off. Changes in estimates of costs relating to producing areas are dealt with prospectively over the remaining mine life.
(P) FOREIGN CURRENCY
(i) Foreign currency transactions and balances
Amounts payable and receivable in foreign currencies at year end are translated to Australian dollars at exchange rates applicable at year end.
Foreign currency transactions are converted at the approximate rate of exchange applicable at the date of the relevant transaction.
With the exceptions outlined in (ii) to (v) below, all gains and losses are recognised in the statement of financial. performance as they occur.
(ii) Translation of overseas financial statements
The financial statements of self-sustaining overseas. controlled entities are translated to Australian dollars using the current rate method.
Assets and fiabilities are translated into Australian currency at rates of exchange current at balance date. while revenues and expenses are translated at the average rates ruling during the year. Exchange differences arising on translation are taken to the foreign. currency translation reserve.
(iii) Foreign currency loans
Loans drawn down by Australian entities which are repayable in foreign currencies are translated to Australian. dollars at exchange rates applicable at year end. To the extent that a particular loan is intended to hedge the net. investment in a self sustaining foreign operation, exchange differences are, on consolidation, taken to the foreign currency translation reserve.
For the Year Ended 31 December 2002
NOTE 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(P) FOREIGN CURRENCY (CONTINUED)
(iv) Hedging of specific foreign currency transactions
In accordance with changes to AASB 1012: Foreign Currency Transactions, from 1 January 2002 the consolidated entity is required, for transactions intended to hedge specific purchases or sales, to recognise the following in the statement of financial position:
- (i) Costs or gains arising at the time of entering into the transactions; and
- (ii) Exchange differences, to the extent that they arise up to the date of purchase or sale.
Previously such exchange differences, other than those relating to derivatives inherited from RGC Limited, were deferred off the statement of financial position.
The effect of this change resulted in the recognition of an asset and corresponding liability of \$18.3 million (2001: liability and corresponding asset of \$20.1 million being the mark to market loss on foreign exchange derivatives), being mark to market gain on foreign exchange derivatives in the statement of financial position, which has no impact on the statement of financial performance
Exchange differences, and costs or gains arising in respect of forward exchange contracts and foreign exchange options. which hedge anticipated purchase or sale items, are deferred in the statement of financial position until the settlement date at which time they are included in the measurement of the transaction to which they relate.
In those circumstances where a hedging instrument is terminated prior to maturity because the hedged transaction is no longer expected to occur as designated, any deferred gains and losses are recognised in the statement of financial performance at the date of termination. If the hedging instrument is terminated prior to its maturity date but the hedged transaction is still expected to occur as designated, any gains and losses which arose prior to termination are deferred and included in the measurement of the hedged transaction
If a hedge transaction relating to a purchase or sale item is redesignated as a hedge of another specific commitment and the original transaction is still expected to occur, the gains and losses that arise on the hedge prior to its redesignation are deferred and included in the measurement of the original purchase or sale when it takes place. If the hedge transactions is redesignated as a hedge of another commitment because the original purchase or sale transaction. is no longer expected to occur as designated, the gains and losses that arose on the hedge prior to its redesignation are recognised in the statement of financial performance at the date of the redesignation.
(v) Speculative transactions
Exchange differences in respect of foreign exchange options held for speculative purposes are deferred and recognised in the statement of financial performance when realised.
Exchange differences relating to the net written option. position of foreign exchange options are classified as speculative and recognised in the statement of financial performance when realised.
It a speculative transaction is redesignated as a hedge of a specific commitment, any deferred gains and losses are recognised in the statement of financial performance at the date of redesignation.
(Q) REVENUE AND RECEIVABLES RECOGNITION
Trade debtors are recognised and sales are taken up as revenue, when risk in a product has passed to the customer, and:
- (i) the product is in a form suitable for delivery and no further processing is required by, or on behalf of, the consolidated entity;
- (ii) the product has been dispatched to the customer and is no longer under the physical control of the consolidated entity (or property in the product has earlier passed to the customer): and
- (iii) the quantity, quality and selling price of the product can be determined with reasonable accuracy.
Gains and losses, including premiums paid or received, inrespect of forward sales, options, and other deferred delivery arrangements which hedge anticipated revenues from future production, are deferred and included in safes revenue when the hedged production is delivered.
Collectibility of trade debtors is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for doubtful debts is raised where some doubt as to collection exists.
Payments to customers for extended and improved supply contracts are treated as non-current receivables and are to be amortised over the extended contract periods.
(R) INCOME TAX
Tax-effect accounting procedures have been followed whereby the income tax expense is matched with the accounting profit after allowance for permanent differences. Deferred income tax set aside as a result of timing differences has been calculated using the "liability" method. Future income tax benefits relating to tax losses are recognised as assets when realisation of those benefits is virtually certain.
For the Year Ended 31 December 2002
NOTE 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(S) EARNINGS PER SHARE
(i) Basic earnings per share
Basic earnings per share is determined by dividing net profit after income tax attributable to members of the Company, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
(ii) Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares. assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
(1) MAINTENANCE AND REPAIRS
Minor maintenance and repair costs are charged to expenses as incurred. Major maintenance and repair costs on individual assets, defined as costs in excess of \$1.0 million with an economic life greater than one year, are capitalised and expensed over the useful life of the related asset.
(U) BORROWING COSTS
Borrowing costs include interest, amortisation of discounts or premiums relating to borrowings, amortisation of ancillary costs incurred in connection with the arrangement of borrowings, exchange differences arising from foreign currency borrowings and finance lease charges.
Borrowing costs are recognised as expenses in the period in which they are incurred, except where they are included in the cost of qualitying assets.
Qualifying assets are assets that take more than 12 months to prepare for their intended use or sale.
The capitalisation rate used to determine the amount of borrowing costs to be capitalised is the weighted average interest rate applicable to the consolidated entity's outstanding borrowings during the year.
(V) COMPARATIVE FIGURES
Where necessary, comparative figures have been adjusted to be consistent with changes in presentation in the current year.
(W) ROUNDING OF AMOUNTS
The Company is of a kind referred to in Class Order 98/0100, issued by the Australian Securities and Investment Commission, relating to the 'rounding off' of amounts in the financial report. Amounts in the financial report have been rounded off in accordance with that class order to the nearest hundred thousand dollars, or in certain cases to the nearest thousand dollars.
For the Year Ended 31 December 2002
NOTE 2. REVENUE FROM ORDINARY ACTIVITIES
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2002 | 2001 | 2002 | 2001 | |
| \$m | \$m | Sm | \$m | |
| Revenue from operating activities | ||||
| Sale of goods (Note 33 (a)(iv)) | 894.5 | 900.8 | 251.6 | 218.9 |
| Revenue from outside operating activities | ||||
| Interest | $12^{1}$ | 1.5 | ||
| Interest - group | 623 | 61.5 | ||
| Dividends - group | 54 | 65.2 | ||
| Net foreign exchange gain | 4.9 | 27.2 | ||
| Net cash speculative position gain (Note 33 (a)(iv)) | 17.7 | |||
| Proceeds on sale of property, plant and equipment | 63 | 6.2 | 1.4 | 0.6 |
| Other revenue | 37 | 5.5 | 0.7 | 1.3 |
| 11.2 | 18.1 | 970 | 146.3 | |
| Individually significant items of revenue from outside operating activities | ||||
| Proceeds on sale of Sierra Rutile Holdings Limited | 6.3 | |||
| Proceeds on sale of PT Koba Tin | 24.5 | |||
| 24.5 | 6.3 | |||
| Revenue from outside operating activities | 35.7 | 24.4 | 97.0 | 146.3 |
| 930.2 | 925.2 | 348.6 | 365.2 | |
| NOTE 3. EXPENSES FROM ORDINARY ACTIVITIES | ||||
| Cost of goods sold | ||||
| Cost of production | 563.4 | 548.9 | 167.6 | 121.4 |
| Rehabilitation and mine closure | 19.6 | 22.0 | 71 | 8.3 |
| Depreciation and amortisation | ||||
| - Property, plant and equipment | 60.2 | 63.7 | 17.4 | 16.0 |
| - Mine reserves and development | 37.4 | 49.5 | 31 | 2.8 |
| 680.6 | 684.1 | 195.2 | 148.5 | |
| Other expenses from ordinary activities | ||||
| Marketing and selling (including royalties) | 41.0 | 46.9 | 6.0 | 8.2 |
| Corporate, finance and administration | 31.0 | 33.5 | 24.1 | 45.2 |
| Exploration and evaluation | 82 | 10.9 | 29 | 3.8 |
| Research and development | 42 | 2.1 | 42 | 2.1 |
| Sierra Rutile Holdings Limited project expenditure | 3.7 | |||
| Written down value of property, plant and equipment sold | 37 | 5.3 | 10 | 0.7 |
| 88.1 | 102.4 | 40.2 | 60.0 | |
| Individually significant items of expense | ||||
| Write down of assets to recoverable amount Written down value of PT Koba Tin at sale. |
8.2 23.7 |
5.0 | 8.2 | 5.0 |
| Closure of Westlime operations | 6.3. | |||
| Write down of intercompany loan receivable | 0.2 | 5.0 | ||
| Write down of PT Koba Tin assets | 37.5 | |||
| 31.9 | 48.8 | 8.4 | 10.0 | |
| Other expenses from ordinary activities | 120.0 | 151.2 | 48.6 | 70.0 |
| Borrowing costs expense | ||||
| Interest and finance charges | 27.5 | 26.9 | 26.1 | 25.2. |
| Interest and finance charges - group | 0.5. | 5.9 | ||
| 27.5 | 26.9 | 26.6 | 31.1 | |
| 828.1 | 862.2 | 270.4 | 249.6 |
For the Year Ended 31 December 2002
NOTE 4. INCOME TAX
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2002 Sm |
2003 Sm. |
2002 Sm |
2001 Sn. |
|
| (a) Prima facie income tax expense calculated at 30% (2001: 30%) on the profit from ordinary activities |
30.6 | 18.9 | 23.5 | 34.7 |
| Tax effect of permanent differences: | ||||
| Depreciation and amortisation - non deductible | 10.0 | 12.9 | 02 | |
| Write down of PT Koba Tin assets for sale | 11.3 | |||
| Net foreign exchange (gains)/fosses | (0.9) | 1.5 | (0.9) | |
| Non deductible expenses | 1.0 | 1.1 | 0.5 | |
| Foreign expenditure -- non deductible. | 06 | 3.G | 01 | |
| Non assessable recovery on hedging | (9.8) | (8.5) | ||
| Non assessable profit on sale of Sierra Rutile Holdings Limited | (2.0) | |||
| United States Operations -- depletion allowance | (0.5) | (3.4) | ||
| Effect of different tax rates on overseas income Profit on sale of PT Koba Tin |
0.5 | (1.2) | ||
| Rebatable dividends received | (0.3) | |||
| Write down of intercompany loan | (1.6) | (19.6) 1.5 |
||
| Other permanent differences | (0.8) | 0.1 | (0.3) | 0.8 |
| Income tax expense on operating result | 30.4 | 31.7 | 21.5 | 17.4 |
| income tax (over)/under provided in prior years. | (0, 1) | 0.4 | (2.6) | 1.0 2 |
| Tax benefits not previously brought to account * | (38.4) | (26.8) | (10.1) | |
| Total income tax (benefit)/expense | (8.1) | 5.3 | 18.9 | 8.3 |
| Income tax attributable to operating profit: | ||||
| Income tax recoverable. | 1.2 | |||
| Current taxation provision | 6.3. | 6.1 | 74 | 9.9 |
| Deferred income tax provision | 5.4 | (1.3) | 8.0 | 0.1 |
| Future income tax benefit | (19.7) | (1.1) | 6.1 | (2.7) |
| (Over)/under provision from prior years | (0.1) | 0.4 | (2.6) | 1.0 |
| Total income tax (benefit)/expense | (8.1) | 5.3 | 18.9 | 8.3 |
During the year the Company reviewed its practice of recognising unbooked future income tax benefits attributable to tax losses and timing differences. As a result, additional unbooked tax losses of \$9.9 million have been recognised compared with the previous practice.
(b) Potential future income tax benefits attributable to tax losses not brought to account @ 30% (2001: 30%)
Potential future income tax benefits attributable to timing differences not brought to account @ 30% (2001: 30%)
. . . ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|||
|---|---|---|---|
. . |
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, . . . . . |
$- - -$ | |
| . SIMP . ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, . ,,,,,,,,,,,,,,,,,,,,, . . . |
Realisation of these future tax benefits will only occur in the event that:
- (i) the consolidated entity derives future assessable income of a nature and an amount sufficient to enable the benefit from the deductions to be realised;
- (ii) the losses are transferred to an eligible entity in the consolidated entity;
- (iii) the consolidated entity continues to comply with the conditions for deductibility imposed by the law; and
- (iv) no changes in tax legislation adversely affect the consolidated entity in realising the benefit from the deductions.
- (c) The Company is considering its position in relation to the consolidated tax regime as at 31 December 2002. At this stage no firm decision has been made to the timing and transitory options available under the legislation. It is not expected that there will be any impact on the carried forward tax toss position for the consolidated entity.
For the Year Ended 31 December 2002
NOTE 5. CASH ASSETS
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2002 Sm |
2001 \$m\$ |
2002 Sm |
2001 \$m |
|
| Cash at bank and on hand | 6.0 | 16.1 | 0.4 | |
| Money at call with banks (a) | 15.3 | 12.1 | ||
| 21.3 | 28.2 | 0.4 | ||
| (a) The deposits are bearing floating interest rates between 0.75% and 4.6% (2001: 0.75% and 6.1%), on Australian dollars and US dollars. |
||||
| NOTE 6. RECEIVABLES | ||||
| Current | ||||
| Trade debtors | 209.5 | 149.0 | 86.6 | 51.8 |
| Leans -- RGC employee share plan (a) | 30 | 3.0 | $\ddot{\phantom{a}}$ | |
| Goods and services tax receivable | 54 | 7.4 | 53 | 3.1 |
| Other debtors and prepayments | 20.6 | 20.3 | 3.9 | 2.1 |
| 238.5 | 179.7 | 96.0 | 57.0 | |
| Non-current | ||||
| Loans -- RGC employee share plan (a) | 26 | 5.6 | ||
| Other debtors | 127 | 9.1 | 64 | 0.8 |
| Related parties | 24.4 | |||
| 15.3 | 14.7 | 30.8 | 0.8 |
(a) Loans - RGC employee share plan
Iluka Corporation Limited suspended the operation of its employee share plan during 1998. Under the provisions of the employee share plan, amounts receivable from employees are secured by the shares of Buka Resources Limited.
The amounts receivable under the employee share plan are reviewed at each reporting date and to the extent the loans exceed the market value of the underlying securities an adjustment is taken to the statement of financial performance.
The face value of loans under the employee share plan to the Directors of controlled entities which were outstanding at year end. amounted to \$Nil (2001: \$78,210). In 2001 this amount related to P J Jackson who was a Director of a controlled entity as at 31 December 2001.
For information on the terms and conditions of the share plan loans refer to Note 32.
NOTE 7. CURRENT TAX ASSETS
| Consolidated | Parent Entity | ||
|---|---|---|---|
| 2002 Sm |
2001 \$m |
2002 Sm |
2001 \$m |
| . | 1.7 | . | $\cdots$ |
Income tax recoverable
For the Year Ended 31 December 2002
NOTE 8. OTHER FINANCIAL ASSETS
Non-current
Unquoted shares in Controlled Entities (Note 14) $-$ at cost (a) Less: amounts written down
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2002 | 2003 | 2002 | 2001 | |
| Sm | Sm | Sm | Sn | |
| نتنة | 650.6 | 711.5 | ||
| ш. | (3.1) | (3.1) | ||
| 2000 | 647.5 | 708.4 | ||
| يبت | 1.2 | у. | ||
| m | 1.2 | 847.5 | 708.4 |
Quoted shares in other corporations - at cost (b)
(a) From 1 January 2001 the consolidated entity has adopted a deemed cost base to comply with Accounting Standard AASB 1041 - Revaluation of Non-Current Assets.
(b) The market value of the quoted shares in other corporations at 31 December 2002 was Nii (2001: \$2.8 million).
NOTE 9. INVENTORIES
Current
Raw materials and stores -- at cost Work in progress -- at cost Work in progress -- at net realisable value Finished goods -- at cost Finished goods -- at net reatisable vatue
Non-current
Raw materials and stores - at cost
NOTE 10. OTHER ASSETS
Current
Deferred overburden removal/deferred mining expenditure Deferred maintenance costs
Land held for resale
Mark to market gain on foreign exchange derivatives (Note 33 (a)(iii)) Deferred losses on foreign exchange derivatives (Note 33 (a)(iii))
Non-current
Royalty entitlement asset
Deferred maintenance costs
Mark to market loss on foreign exchange derivatives (Note 33 (a)(iii)) Deferred losses on foreign exchange derivatives (Note 33(a)(iii))
| 17.5 | 22.1 | - 32 | 3.8 |
|---|---|---|---|
| 47.4 | 61.1 | 20.5 | 33.5 |
| 25 | $\overline{\phantom{a}}$ | ∭esi | $\overline{\phantom{a}}$ |
| 58.4 | 114.8 | 90 | 25.2 |
| 4.1 | -2.3 | - 1.5 | 2.3 |
| 129.9 | 200.3 | 34.2 | 64.8 |
| 2.0 | 5.1 | m. | |
| 2.2. | 0.6 | $\cdots$ | |
| 9.8 | 5.7 | 44 | 1.1 |
| 27 | ۰., | ||
| 6.3 | $-3.4$ | ||
| 7.01 | 41.9 | …. | |
| 28.1 | 47.6 | 84 | 1.1 |
| 10.0 | 10.0 | $-$ | |
| -54 | -1.8 | -1.3 | $\overline{\phantom{a}}$ |
| 12.0 | $\overline{\phantom{a}}$ | 10.5 | |
| 11.8 | 15.9 | ∴. ∷ |
|
| 39.2 | 27.7 | 11.8 |
For the Year Ended 31 December 2002
NOTE 11. PROPERTY, PLANT AND EQUIPMENT
| 2002 \$m |
2001 Sm. |
2002 \$m |
2001 $\$n$ |
|
|---|---|---|---|---|
| Exploration and evaluation expenditure Project exploration and evaluation expenditure (b) - at cost |
106.7 | 91.2 | ||
| Mine properties Freehold land and buildings. - at cost |
72.6 | 86.1 | 37.0 | 39.0 |
| - less: accumulated depreciation | (6.5) | (8.4) | (4.2) | (3.7) |
| Plant machinery and equipment - at cost. - less: accumulated depreciation |
66.1 862.9 (286.9) |
77.7 771.0 (285.9) |
32.6 369.2 (156.9) |
35.3 346.0 (141.5) |
| - under finance lease | 576.0 0.7 |
485.1 0.8 |
212.3 | 204.5 |
| - less: accumulated amortisation | (0.1) 06 |
(0.1) 0.7 |
||
| Mine reserves and development - at cost - less: accumulated amortisation. |
590.0 (167.2) 4228 |
425.4 (87.5) 337.9 |
24.7 (11.1) 13.6 |
36.5 (17.4) 19.1 |
| Project development expenditure - at cost |
24.4 1,196.6 |
63.1 1,055.7 |
129 2716 |
8.4 267.3 |
| Net profit ion sale of property, plant and equipment | 26 | 0.7 | 0.4 | 0.3 |
Consolidated
Parent Entity
Reconciliation
Reconciliation of the carrying amount of each class of property, plant and equipment at the beginning and end of the current financial year are set out below.
| Consolidated | Exploration & Evaluation Sm |
Freehold Land & Buildings Sm |
Plant, Machinery & Equipment Sm. |
Leased Plant Machinery & Equipment Sm. |
Mine Reserves & Development Sm |
Project Development \$m |
Total Sm |
|---|---|---|---|---|---|---|---|
| Carrying Value at 1 January 2002. | 91.2 | 77 7 | 485.1 | 0.7 | 3379 | 63.1 | 1.055.7 |
| Additions | 18.0 | -0.9 | 73.7 | $\overline{\phantom{a}}$ | 59 | 54.5 | 153.0 |
| Disposats | (2.1) | (12.9) | $\frac{1}{2}$ | is. | $\overline{a}$ | (15.0) | |
| Additions through acquisition of entity (see Note 14) |
67 | 6.3 | 01 | 127.2 | $\overline{\phantom{a}}$ | 139.3 | |
| Iron Plant Write down (a) | ₩ | (4.7) | $\rightarrow$ | 11.91 | $\rightarrow$ | (6.6) | |
| Project development expenditure (a) | m. | 1000 | (1.6) | 54 | m. | $\rightarrow$ | (1.6) |
| Write off of Exploration Expenditure | (8.2) | نبود | $\sim$ | ÷. | $\sim$ | m | $(B_2)$ |
| Depreciation and Amortisation Expense | (0.4) | (59.7) | (0.1) | (37.4) | $\overline{\phantom{a}}$ | (97.6) | |
| Foreign Currency Exchange Difference | (1,0) | id Di | (10.6) | $\ddot{}$ | (5.8) | (2.3) | (20.8) |
| Transfer | w. | (14.2) | 106.6 | ÷. | (3.1) | (90.9) | (1.6) |
| Carrying Value at 31 December 2002 | 106.7 | 66.1 | 576.0 | 06. | 422.8 | 24.4 | 1.196.6 |
For the Year Ended 31 December 2002
NOTE 11. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
| Parent Entity | Freehold Land & Equipment \$m |
Plant. Machinery & Equipment Sm |
Mine Reserves & Development Sm |
Project Development Sm |
Total Sm |
|---|---|---|---|---|---|
| Carrying Value at 1 January 2002. | 35.3 | 204.5 | 19.1 | 84 | 267.3 |
| Additions | m. | 16.3 | 26. | 12.9 | 33.8 |
| Disposals | (0.6) | (0.2) | W. | Сw | (0.8) |
| fron Plant Write down (a) | ÷. | (4.7) | (1.9) | ₩ | (6.6) |
| Project development expenditure (a) | $\mathcal{L}_{\mathcal{L}}$ | (1.6) | $\sim$ | m. | (1.6) |
| Depreciation and Amortisation Expense | (0.6) | (16.6) | (3.3) | m. | (20.5) |
| Transfer | (1.3) | -12.6 | (3.1) | (6.4) | |
| Carrying Value at 31 December 2002. | 32.8 | 2123 | 13.6 | -129 | 271.6 |
- (a) During the year, the Company completed a review of recoverable assets in accordance with Australian Accounting Standards and subsequently chose to write off \$6.6 million of assets associated with a project to develop iron oxide residue conversion technology and \$1.6 million for project development expenditure.
- (b) Project exploration and evaluation expenditure includes acquired expenditure of \$79.0 million (2001: \$72.3 million). The additional amount of \$6.7 million of acquired project exploration expenditure in 2002 relates to the acquisition of Basin Minerals Limited and its subsidiaries
Project development, exploration and evaluation expenditure is carried forward in accordance with the accounting policy expressed in Note 1(j). Ultimate recoupment of exploration and evaluation expenditure carried forward is dependent on successful commercial development, or alternatively, sale of the respective areas.
Freehold land and buildings associated with the consolidated entity's mining interests are typically in areas where, in the absence of mining activities, the land and buildings would have little or no value. For this reason the Directors consider the current value of such land and buildings to be equivalent to their carrying value, which is a measure of the value of the respective land and buildings to the consolidated entity as a going concern. In accordance with AASB 1010 information to be disclosed in financial reports, the Directors periodically reassess the carrying value of freehold land and buildings.
(c) During the year Consolidated Rutile Limited transferred capital insurance spares of \$1.1 million from raw materials and stores to plant, machinery and equipment
At year end, Consolidated Rutile Limited transferred \$2.7 million from land and buildings to current other assets as the land is held for resale
NOTE 12. DEFERRED TAX ASSETS
Future income tax benefit
NOTE 13. INTANGIBLE ASSETS
Patents and licences
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2002 | 2003 | 2002 | 2001 | ||
| Sm | Sm. | Sm | Sm | ||
| 32.6 | 7.8 | 0.2 | 6.3 | ||
| 17.6 | $\cdots$ |
On 31 December 2002, Ilaka Resources Limited and Ilaka Midwest Limited (a controlled entity of the parent entity) and Rio Tinto & Titanium Inc (Rio Tinto) agreed to end a long standing litigation with respect to the synthetic rutile enhancement process (SREP), Hybrid and Rutile Patents. Under the terms of the agreement, the SREP patent will be jointly owned by the companies and Rio Tinto will receive a payment of US\$15 million from the consolidated entity. The first payment of US\$10 million (A\$17.6 million) for future use of the SREP technology was paid in December 2002 and the second amount of US\$5 million is payable in March 2003, which have been fully accrued for in the statement of financial position as at 31 December 2002.
Of the payment, US\$10 million relates to future patent and licence rights associated with SREP, this amount will be amortised over the balance of the remaining life of the patents.
For the Year Ended 31 December 2002
NOTE 14. CONTROLLED ENTITIES
| Country outside |
|||||
|---|---|---|---|---|---|
| of Australia | Equity holding | ||||
| Place of | where business | Other | 2002 | 2001 | |
| incorporation | is carried on | noles | % | % | |
| Iluka Resources Limited | |||||
| Controlled entities of Ituka Rescurces Limited: | |||||
| Controlled entities of the parent entity | |||||
| Iluka Corporation Limited | Australia | (d) | 100.0 | 100.0 | |
| Basin Minerals Limited | Australia | $(a)$ & $(d)$ | 100.0 | $\overline{\phantom{a}}$ | |
| Controlled entities of Iluka Corporation Limited | |||||
| Iluka Midwest Limited | Australia | (d) | 100.0 | 100.0 | |
| The Nardell Colliery Pty Limited | Australia | (d) | 100.0 | 100.0 | |
| Consolidated Rutile Limited | Australia | 50.1 | 49.0 | ||
| Iluka Administration Limited | Australia | (d) | 100.0 | 100.0 | |
| Controlled entities of Iluka Midwest Limited | |||||
| Iluka Resources Inc | USA | USA | (e) | 100.0 | 100.0 |
| Controlled entities of Iluka Administration Limited | |||||
| Iluka Exploration Pty Limited | Australia | (d) | 100.0 | 100.0 |
These controlled entities have been granted relief from the necessity to prepare financial reports in accordance with Class Order 98/1418 issued by the Australian Securities and Investments Commission. For further information see Note 40.
- (a) On 29 May 2002, the parent entity announced a takeover ofter for Basin Minerals Limited and its subsidiaries. On 19 August 2002 the Company announced that it had received acceptance of 96.82% of Basin Minerals shares. The operating results of this newly controlled entity have been included in the consolidated statement of financial performance since the date of acquisition. On 1 November 2002, the parent entity announced that it had acquired 100% (effective 22 October 2002) of Basin Minerals shares.
- (b) All material controlled entities are unquoted with the exception of Consolidated Rutile Limited which is quoted on the Australian Stock Exchange.
- (c) Except where indicated all material controlled entities are wholly owned and all investments are in respect of ordinary shares.
- (d) In accordance with an Australian Securities and Investments Commission Class Order, a deed of indemnity has been entered into between the parent entity and certain wholly-owned controlled entities, whereby the parent entity and each controlled entity has effectively undertaken to guarantee the debts of each other. At 31 December 2002 there was one closed group within the consolidated entity for which a class order has been obtained and applied.
- (e) Iluka Resources Inc is not required to prepare financial statements, as it is an entity established in a jurisdiction not requiring audited accounts.
- (f) During 2002 PT Koba Tin and Kajuara Mining Corporation Limited were disposed (see Note 15). The assets of Westlime (WA) Limited were sold during 2001, not the company.
Details of the Basin Minerals acquisition are as follows:
| Fair value of identifiable net assets acquired | 2002 Sm |
|---|---|
| Cash | 49 |
| Receivables | 0.2 |
| Property, plant and equipment | 139.3 |
| Payables | (3.0) |
| Bank loans | (2.3) |
| Cash and equity consideration | 1391 |
| Cash and equity consideration are made up as follows: | |
| Cash (year ended 31 December 2001). | $\Box$ 2 |
| Cash (year ended 31 December 2002). | 61.5 |
| Shares issued (refer Note 21(e)) | 76.4 |
| 139.1 |
a sa mga sa sa sa sa sa sa sa sa sa sa sa sa sa
For the Year Ended 31 December 2002
NOTE 14. CONTROLLED ENTITIES (CONTINUED)
| Consolidated | Parent Entity | ||
|---|---|---|---|
| 2002 | 2003 | 2002 | 2001 |
| \$m | Sm. | Sm | Sn |
| 61.5 | 3.2 | 61.5 | $\cdots$ |
| (4.9) | $\sim$ | $\cdots$ | |
| -566 | 1.2 | 61.5. | $100 - 100$ |
Outflow of cash to acquire controlled entity, net of cash acquired
Cash consideration
Less: cash acquired
Outflow of cash
The takeover ofter was for shares in Iluka Resources Limited or cash. The number of shares accepted was 15,503,111 at issue prices between \$4.36 and \$5.09. Refer Note 21(e).
| Sale of controlled entities | Consolidated | ||
|---|---|---|---|
| 2002 Sm |
2001 \$m |
||
| Gross receipt of cash on disposal | 23.1 | 1.4 | |
| Less: Cash balances net of bank overdrafts | (2,4) | $\cdots$ | |
| Cash inflow on disposal | 20.7 | 1.4 | |
| Net assets at date of disposal: | |||
| Assets | Cash | 2.4. | |
| Receivables | 13.5 | ||
| inventories | 23.7 | ||
| Property, plant and equipment | 49.4 | ||
| 89.0 | |||
| Liabilities | Accounts payable | (9.3) | |
| Provisions | (11.9) | $\cdots$ | |
| (21.2) | |||
| Net assets disposed | 678 | ||
| Less: cutside equity interest share of net assets disposed at 25%. | (16.9) | ||
| Less: provision for write down of PT Koba Tin assets after adjustment for outside equity interest at 31 December 2001 |
(26.8) | ||
| Less: disposal costs | (0.4) | ||
| 23.7 | |||
| Proceeds on sale (Note 2) | 24.5 | ||
| Profit on disposal | 0.8 | ||
For the Year Ended 31 December 2002
NOTE 15. DISCONTINUING OPERATIONS
On 1 November 2001 the Company announced the sale of its 75% stake in its Indonesian operation PT Koba Tin to Malaysia Smelting Corporation Berhad. The sale process was completed on 9 April 2002, thereby discontinuing the groups operations in the Tin segment (refer Note 37).
Sale proceeds consist of US\$13.7 million in cash and a deferred component, (contingent on London Metal Exchange tin prices) which at settlement was capped at US\$6.0 million over three years, since reduced to US\$4.0 million over the next two years. The deferred sales proceeds component has not been recognised in the accounts.
On 4 July 2001 the Company announced that Westlime (WA) Limited had ceased operation at its Dongara Quicklime facility. The property, plant and equipment of Westline was sold in December 2001.
Financial information relating to PT Koba Tin and the Westlime (WA) Limited operation for the reporting period is included in the statements of financial performance, statements of financial position, statements of cash flows and segment disclosures under the heading of Discontinuing Operations.
Separate disclosure of each discontinuing operation statements of performance, position and cash flows is included below.
Discontinuing Operations Statements of Financial Performance
| PT Koba Tin | Westlime | Total | |||||
|---|---|---|---|---|---|---|---|
| 2002 Sm |
2003 Sm. |
2002 5m |
2001 Sm. |
2002 \$m |
2001 \$571 |
||
| Revenue from operating activities Revenue from outside |
57.7 | 125.2 | 2.9 | 57.7 | 128.1 | ||
| operating activities | 0.2 | 2.9 | 1.3 | 0 2 | 4.2 | ||
| Revenue from ordinary activities | 57.9 | 128.1 | 4.2 | 57.9 | 132.3 | ||
| Cost of goods sold Other expenses from |
54.2 | 134.8 | ۰., | 7.0 | 54.2 | 141.8 | |
| ordinary activities Writedown of assets to |
51 | 5.7 | 1.3 | 6.1 | 7.0 | ||
| recoverable amount | $\overline{\phantom{a}}$ | 37.5 | ⊶. | 6.3 | m. | 43.8 | |
| Expenses from ordinary activities Loss from ordinary activities |
59.3 | 178.0 | z, | 14.6 | 59.3 | 192.6 | |
| before income tax expense | (1,4) | (49.9) | (10.4) | (1.4) | (60.3) | ||
| Income tax benefit | 0.7 | 2.8 | w. | 07 | 2.8 | ||
| Net loss Net loss attributable |
(0.7) | (47.1) | (10.4) | (0.7) | (57.5) | ||
| to outside equity interest. | 0.2 | 13.4 | 0.2 | 13.4 | |||
| Net loss attributable to the members of Iluka Resources Limited |
(0.5) | (33.7) | (10.4) | (0.5) | (44.1) |
Discontinuing Operations Statements of Financial Position
| PT Koba Tin | Westlime | |||||
|---|---|---|---|---|---|---|
| 2002 Sm |
2001 $\$m$ |
2002 \$m |
2001 Sm. |
2002 \$m |
2001 \$m |
|
| Cash assets | 5.7 | Million State | 5.7 | |||
| Receivables | цú. | 7.3 | X | 1.0 | ш. | 8.3 |
| Current tax assets | W. | 1.3 | ∷. | 1.3 | ||
| Inventories | эň, | 25.6 | m | $\cdots$ | $\overline{\phantom{a}}$ | 25.6 |
| Property, plant and equipment | 14.0 | --- | 14.0 | |||
| Total assets | 53.9 | 1.0 | 2230 | 54.9 | ||
| Payables | œ. | 6.9 | 22. W | 0.2 | ¥ | 7.1 |
| Provisions | 11.8 | ÷. | $\cdots$ | M | 11.8 | |
| Deferred tax liabilities | 2.2 | $\cdots$ | $\sim$ | 2.2 | ||
| Total liabilities | 20.9 | $\sim$ a da da 1970an da 1970an da da da da da 1970an da 1970an da 1970an da 1970an da 1970an da 1970an da 1970an da Bayan da 1970an da 1970an da 1970an da 1970an da 1970an da 1970an da 1970an da 1970an da 1970an da 1970an da 1 |
0.2 | ïщ, |
21.1 | |
| Net assets | 33.0 | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | 0.8 | ш. ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
33.8 |
For the Year Ended 31 December 2002
NOTE 15. DISCONTINUING OPERATIONS (CONTINUED)
Discontinuing Operations Statements of Cash Flows
| PT Koba Tin | Westlime | Total | ||||
|---|---|---|---|---|---|---|
| 2002 $\mathbb{S}_{m}$ |
2001 \$m |
2002 Sm. |
2003 \$m |
2002 Sm |
2003 $\$m$ |
|
| Cash flows from operating activities | ||||||
| Receipts from trade customers | 50.8 | 124.6 | 3.1 | 50.8 | 127.7 | |
| Payments to suppliers and employees |
(52.4) | (114.5) | (13.0) | (52.4) | (127.5) | |
| Interest received | 0.1 | 0.1 | ||||
| Borrowing costs paid to parent entity | (0.4) | (0.4) | ||||
| income taxes paid | (0.1) | (1.9) | (0.1) | (0.1) | (2.0) | |
| Receipts from other operating activities |
0.3 | 0.1 | 0.2 | |||
| Net cash (outflow)/inflow from operating activities |
(1.7) | 8.0 | (9.9) | (1.7) | (1.9) | |
| Cash flows from investing activities | ||||||
| Payments for property, plant and equipment |
(1.4) | (2.0) | (1.4) | (2.0) | ||
| Proceeds from sale of property, plant and equipment |
0.2 | 3.2 | 0.2 | 3.2 | ||
| Proceeds from sale of Westline (WA) Limited property, plant and equipment |
ä. | 1.3 | 3.3 | |||
| Loans to related parties | (0.3) | (10.2) | 8.9 | (0.3) | (1.3) | |
| Deposit received on sale | 1.4 | 1.4 | ||||
| Cash disposed on sale | (2.4) | Ω, | $\frac{1}{2}$ | Ξ. | (2.4) | $\ddotsc$ |
| Net Cash (outflow)/inflow from investing |
(3.9) | (7.6) | 10.2 | (3.9) | 2.6 | |
| Net (decrease)/increase in cash held |
000000 (5.6) |
0.4 | 0.3 | (5.6) | 0.7 | |
| Cash at beginning of financial year | 57 | 5.0 | m | (0.3) | 5.7 | 4.7 |
| Effect of exchange rate changes on cash |
(0.1) | 0.3 | $\sim$ | … | (0.1) | 0.3 |
| Cash at the end of the financial year |
Hilling Handler van de Sta | 5.7 | 00000000000000000000000000000000000000 | SHINGHUMAN | 5.7 |
For the Year Ended 31 December 2002
NOTE 16, PAYABLES
| Consolidated | Parent Entity | |||||
|---|---|---|---|---|---|---|
| 2002 S m |
2001 \$m |
2002 $\mathbb{S}$ m |
2001 $\$m$ |
|||
| Current | ||||||
| Trade creditors | 74.0 | 62.9 | 25.8 | 16.8 | ||
| Other creditors | 20.9 | 16.0 | 27 | 3.3 | ||
| 94.9 | 78.9 | 28.5 | 20.1 | |||
| NOTE 17. INTEREST BEARING LIABILITIES | ||||||
| Current | ||||||
| Bank loans -- unsecured (a) | 53.0 | μ. | 53.0 | |||
| Bank loans - secured (d) | 23.1 | |||||
| Bank overdrafts -- unsecured | 1.2. | |||||
| Lease liabilities (Note 35) | 0.1 | 0.1 | ||||
| 76.2 | 0.1 | 53.0 | 1.2. | |||
| Non-current | ||||||
| Senior notes -- unsecured (b) | 264.6 | 293.3 | 264.6 | 293.3 | ||
| Bank loans -- unsecured (c) | 128.3 | 69.3 | 128.3 | 69.3 | ||
| Bank loans - secured (d) | 25.8 | |||||
| Lease liabilities (Note 35) | 0.4 | 0.5 | ||||
| Related parties | 7.2 | |||||
| 393.3 | 388.9 | 392.9 | 369.8 |
Trade Finance Facility
On 21 November 2002, Ilaka Resources Limited entered into a A\$60 million Trade Finance Facility with a financier for a period of one year. As at 31 December 2002, US\$17.0 million and A\$23.0 million was drawn.
(b) Senior Notes
Iluka Resources Limited holds US\$150.0 million of Senior Notes issued in the United States Private Placement market for maturities ranging from December 2004 to December 2011 at fixed interest rates ranging from 7.19% to 7.63%. As at 31 December 2002 US\$150.0 million was fully drawn under the Senior Notes (2001: US\$150.0 million).
(c) Loan Note Subscription Agreement
On 12 December 2001 Buka Resources Limited entered into a US\$100 million Loan Note Subscription Agreement to replace Core Revolving Credit Facility which expired on 14 December 2001. The agreement is for five years and is structured with an appointed bank agent and a group of banks and financiers. As at 31 December 2002 US\$ Nil (2001: US\$15.0 million) and A\$128.3 million (2001: A\$40.0 million) was drawn.
(d) Details of major secured credit facility of controlled entities
Consolidated Rutile Limited
Consolidated Rutile Limited has in place a A\$40.0 million Revolving Credit Facility (2001: A\$27.5 million). The facility consists of three linked bilateral facilities and is available until 16 July 2003. As at 31 December 2002, the facility was drawn to A\$23.1 million (2001: A\$25.8 million).
For the Year Ended 31 December 2002
NOTE 17. INTEREST BEARING LIABILITIES (CONTINUED)
This facility is secured by various mortgages and fixed and floating charges over the Australian operations. The carrying amount of assets pledged as security are:
| Consolidated | |||
|---|---|---|---|
| 2002 Sm |
2001 \$m |
||
| Cash assets | 3.5 | 5.4 | |
| Receivables | |||
| - current | 31.7 | 23.5 | |
| Inventories | 16.1 | 20.1 | |
| Property, plant and equipment | 66.8 | 75.2 | |
| Less: property, plant and equipment under finance lease. | (0.6) | (0.7) | |
| 117.5 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
123.5 |
NOTE 18. CURRENT TAX LIABILITIES
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2002 \$m |
2001 Sm. |
2002 Sm |
2001 Sm. |
||
| Income tax provision | 31 | 6.0 | Ļ. | $\cdots$ | |
| NOTE 19. PROVISIONS | |||||
| Current | |||||
| Employee entitlements (Note 32) | 13.0 | 9.9 | 89. | 5.0 1 | |
| Rehabilitation | 20.3 | 22.4 | 20 | 6.1 | |
| Dividends declared | 27.9 | 26.1 | 27.9 | 26.1 | |
| Mark to market loss on foreign exchange derivatives (Note 33(a)(iii)) | 7.5 | 61.6 | 1.3 | $\cdots$ | |
| Deferred gains on foreign exchange derivatives (Note 33(a)(iii)). | 12.4 | 9.6 | |||
| Other provision | 20 | 15.8 | $\ddotsc$ | ||
| 83.1 | 135.8 | 49.7 | 37.2 | ||
| Non-current | |||||
| Employee entitlements (Note 32) | 15.2 | 26.2 | 11.2 | 10.3 | |
| Rehabilitation and mine closure | 127.7 | 121.4 | 29.0 | $23.0 -$ | |
| Mark to market loss on foreign exchange derivatives (Note 33(a)(iii)) | 81 | 29.9 | 6.0 | ||
| Deferred gains on foreign exchange derivatives (Note 33(a)(iii)) | 12.1 | 1.6 | 10.5 | 1.6 | |
| Other provision | 2.3 | 2.8 | 2.3. | 2.6 | |
| 165.4 | 181.9 | 53.0 | 43.5 | ||
| NOTE 20. DEFERRED TAX LIABILITIES |
26.4
$16.9$
88
$58o$
$\mathbb{H}^{\mathbb{Z}}$
Provision for deferred income tax
For the Year Ended 31 December 2002
NOTE 21. CONTRIBUTED EQUITY
(a) The paid up capital of the parent entity at 31 December 2002 and 31 December 2001 was made up as follows:
| 31 December 2002 | -31 Oeceniber 2001 | |||||
|---|---|---|---|---|---|---|
| No. of Shares |
Paid up value Sm |
-No. of Shares |
Paid up value Sm |
|||
| Ordinary shares -- fully paid | Ministers Ministers (1999) and Ministers (1999) 232,814,349 610.4 217,311,238 |
-534.0 |
Details of the movements in ordinary shares during the past two years were:
| Date | No. of shares | Issue price | \$m | Purpose of issue |
|---|---|---|---|---|
| 1 January 2001 | 216,458,538 | 530.6 | Opening Balance | |
| 852.700 | \$3.97 | 3.4 | Issues of shares - Employee Incentive Option Scheme (d) |
|
| 31 December 2001 | 217,311.238 | 534.G | Closing Batance | |
| 11 July 2002 | 7,638,652 | \$5.09 | 38.8 | Basin Minerals Limited Takeover (e) |
| 16 July 2002 | 2,815,813 | \$4.93 | 13.9 | Basin Minerals Limited Takeover (e) |
| 19 July 2002 | 2,493,178 | \$4.80 | 12.0 | Basin Minerals Limited Takeover (e) |
| 24 July 2002 | 696,958 | 6470 | 33 ° | Basin Minerals Limited Takeover (e) |
| 31 July 2002 | 118,016 | \$4.56 | 0.5 | Basin Minerals Limited Takeover (e) |
| 05 August 2002 | 868,956 | \$4.36 | 3.8 | Basin Minerals Limited Takeover (e) |
| 06 August 2002 | 758,145 | \$4.60 | 35 | Basin Minerals Limited Takeover (e) |
| 13 August 2002 | 20,671 | \$4,80 | 0.1 | Basin Minerals Limited Takeover (e) |
| 16 August 2002 | 37.913 | \$4.78 | 02 | Basin Minerals Limited Takeover (e) |
| 21 August 2002 | 37,749 | \$4.81 | 0.2 | Basin Minerals Limited Takeover (e) |
| 18 October 2002 | 17,060 | \$4.65 | 0.1 | Basin Minerals Limited Takeover (e) |
| 31 December 2002 | 232.814.349 | 610.4 | Closing Balance |
(b) Ordinary shares entitle the holder to participate in dividends and proceeds on winding up of the Company in proportion to the number of shares held.
On the show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.
(c) The parent entity has a dividend reinvestment plan and bonus share plan under which holders of ordinary shares may elect to have all or part of their dividend entitlements satisfied by the issue of new ordinary shares rather than by being paid in cash. Both plans are currently suspended.
(d) During the year nil shares (2001: 852,700) were issued pursuant to the Company Employee Incentive Option Scheme. The options were exercised at various dates between 12 January 2001 and 26 June 2001. The issue price shown reflects the weighted average issue price in respect of the exercised options.
(e) As part of the acquisition of Basin Minerals Limited, Basin Minerals' shareholders were offered an option of accepting cash or shares in the parent entity, or any combination of the two. As a result of this offer the parent entity issued 15.5 million shares amounting to \$76.4m.
For the Year Ended 31 December 2002
NOTE 22. RESERVES
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2002 Sm |
2003 Sm. |
2002 Sm |
2001 \$m |
|
| Asset realisation reserve (a) Balance at the beginning and end of the year. |
0.8 | 0.8 | 0.6 | 0.5 |
| Asset revaluation reserve (b) Balance at the beginning and end of the year. |
24.2 | 24.2 | 21.4 | 21.4 |
| Foreign currency translation reserve (c) Balance at the beginning of the year Net exchange difference on translation of foreign controlled entities and |
28 | 2.5 | $\overline{\phantom{a}}$ | |
| foreign currency loans used as a hedge. | 0.3 | |||
| Balance at the end of the year. | 28 | 2.8 | ||
| 27.8 | 27.8 | 21.9 | 21.9 |
(a) This reserve records the amount of asset revaluation reserve relating to disposed assets which is now available for distribution to shareholders.
- (b) The asset revaluation reserve was used to record increments and decrements on the revaluation of non-current assets. From 1 January 2001 the Company has adopted a deemed cost basis under AASB 1041 - Revaluation of Non-current Assets. The balance standing to the credit of the reserve may be used to satisfy the distribution of bonus shares to shareholders and is only available for the payment of cash dividends in limited circumstances as permitted by law.
- (c) Exchange differences arising on translation of foreign controlled entities and foreign currency loans used as a hedge are taken to the toreign currency translation reserve, as described in accounting policy Note 1 (p)(ii) and (iii).
| NOTE 23. RETAINED PROFITS | Consolidated | Parent Entity | |||
|---|---|---|---|---|---|
| 2002 Sm. |
2001 Sm. |
2002 Sm |
2001 Sm |
||
| Balance at the beginning of the year | 129.4 | 113.6 | 78.0 | 18.6 | |
| Net profit attributable to the members of Iluka Resources Limited | 109.0 | -63.7 | 59.3 | 107.3 | |
| Dividend provided for or paid (Note 24) | (51.1) | (47.9) | (51.1) | (47.9) | |
| Balance at the end of the year | 187.3 | 129.4 | 86.2 | 78.0 |
For the Year Ended 31 December 2002
NOTE 24, DIVIDENDS
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2002 Sm |
2001 Sm |
2002 Sm |
||
| Final dividend provided of 12 cents unfranked. (2001: 12 cents franked to 1 cent at 30%). |
27 7 | 26.1 | 27.7. | |
| Interim dividend paid of 10 cents franked to 2 cents at 30%. (2001: 10 cents franked to 1 cent at 30%). |
23.4 | 21.8 | 23.4 | |
| Total dividends paid or provided | 51.1.1 | -47.9 | -51.1 | |
| Franking credits available for the subsequent financial vear. |
(2002: 30%; 2001: 30%)
The above amounts represent the balances of the franking accounts as at the end of the financial year, adjusted as applicable for:
33.6
37.2
2001 Sm.
26.1
21.8 47.9
$0.7$
Consolidated
110.2
109.0
$(1.2)$
57.7
-6.0
63.7
- (i) franking credits that will arise from the payment of the current income tax provision;
- (ii) franking debits that will arise from the payment of dividends recognised as a liability at the end of the year;
- fil) franking credits that will arise from the receipt of dividends recognised as receivables at the end of the year; and
- (iv) franking credits that may be prevented from being distributed in subsequent financial years.
The franking credits available to the consolidated entity includes \$35.7 million (2001: \$32.1 million) for the Consolidated Rutile Limited group. Distribution of franking credits by the Company is subject to receipt of fully franked dividends from Consolidated Rutile Limited which was 50.1% owned at 31 December 2002 (2001: 49%).
The new simplified dividend imputation system applied from 1 July 2002 for all taxpayers. Any frankable distribution made on or after 1 July 2002 is required to comply with the new rules. Under the new system, corporate tax entities are required to close off their franking account as at 30 June 2002 and convert franking balances calculated on a tax gross-up basis into tax paid balances. This change in the basis of measurement does not change the value of franking credits to shareholders who may be entitled to franking credits.
NOTE 25. EARNINGS PER SHARE
| 2002 cents |
2001 cents |
|
|---|---|---|
| Basic earnings per share | 48.6 | 29.3 |
| Diluted earnings per share | 48.6 | 29.3 |
| 2002 Number |
2001 Number |
|
| Weighted average number of ordinary shares outstanding during the financial year used in the calculation of basic earnings per share |
224,445,102 | 217.075,832 |
| Weighted average number of ordinary shares and potential ordinary shares of the entity used as the denominator in calculating diluted earnings per share |
224,457,923 | 217.075,832 |
| Consolidated 2002 |
2001 | |
| Reconciliation of earnings used in calculating earnings per share: | Sm | \$m |
Net profit Net (profit)/loss attributable to outside equity interest
Earnings used in calculating basic and diluted earnings per share
Options granted to employees under the Executive Employment Agreement Plan are considered to be potential ordinary shares and have been included in the determination of diluted earnings per share. The options have not been included in the determination of basic earnings per share. Details relating to the options are set out in Note 30.
For the Year Ended 31 December 2002
NOTE 26. OUTSIDE EQUITY INTERESTS IN CONTROLLED ENTITIES
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2002 | 2001 | 2002 | 2001 | ||
| Sm | Sm. | Sm | Sm | ||
| Share capital | 32.0 | 33.1 | $\cdots$ | ||
| Reserves | 0.3 | 6.6 | $\cdots$ | ||
| Retained profits | 21.2 | 26.3 | $\cdots$ | ||
| 53.5 | 66.0 | $\cdots$ |
a) The \$1.1 million reduction in share capital attributable to outside equity interests in controlled entities in 2002 has occurred as a result of the following:
- (i) \$0.5 million decrease as a result of the disposal of PT Koba Tin during 2002,
- (ii) \$0.6 million acquired as an additional investment in Consolidated Rutile Limited during 2002.
- b) The \$6.3 million decrease in reserves is the result of the disposal of PT Koba Tin during 2002.
- c) The \$5.1 million net decrease in retained profits attributable to outside equity interests in controlled entities in 2002 has occurred as a result of the following:
- (i) \$1.2 million increase for the outside equity interest in the 2002 consolidated entity result from ordinary activities after the income tax expense;
- (ii) \$0.7 million decrease as a result of the additional investment acquired in Consolidated Rutile Limited during 2002;
- (iii) \$4.4 million decrease as a result of dividends paid to outside equity interests; and
- (iv) \$1.2 million decrease as a result of the disposal of PT Koba Tin.
| NOTE 27. EQUITY | Consolidated | Parent Entity | ||
|---|---|---|---|---|
| 2002 Sm |
2003 Sm. |
2002 Sm. |
2001 Sn |
|
| Total equity at the beginning of the year Total | 757.2 | 754.8 | 633.9 | 571.1 |
| Total change in equity recognised in the statement of financial performance. |
109.0 | 64.0 | -59.3 | 107.3 |
| Transactions with owners as owners: | ||||
| Ordinary shares issued | 76.4 | 3.4 | 76.4 | 3.4 |
| Dividend provided for or paid | (51.1) | (47.9) | (51.3) | (47.9) |
| Total change in outside equity interest. | (12.5) | (17.1) | $\cdots$ | |
| Total equity at the end of the year. | 879.0 | 757.2 | 718.5 | 633.9 |
For the Year Ended 31 December 2002
NOTE 28. JOINT VENTURE INTERESTS
(a) Narama Joint Venture
The consolidated entity holds a 50% interest in the Narama Joint Venture coal operation in the Hunter Valley, New South Wales, Australia. The joint venture was formed to develop the Narama coal deposit.
The consolidated entity's interest in joint venture assets and liabilities are summarised below and are included in the consolidated statements of financial position.
| Consolidated | ||
|---|---|---|
| 2002 Sm |
2001 \$m |
|
| Current assets | ||
| Receivables | 23 | 1.0 |
| Inventories | 0.1 | 0.4 |
| Total current assets | 24 | 1.4 |
| Non-current assets | ||
| Property, plant and equipment | 311 | 31.2 |
| Total assets | 33.5 | 32.6 |
| Current liabilities | ||
| Payables | 0.2 | 0.9 |
| Provisions | 0.7 | 0.7 |
| Total current liabilities | 0.9 ° | 1.6 |
| Non-current liabilities | ||
| Provisions | 32 | 2.7 |
| Total liabilities | 41 | 4.3 |
| Net assets | 29.4 | 28.3 |
| Contingent liabilities (Note 36(a)) | $1.6^{\circ}$ | 1.6 |
(b) The consolidated entity also has a number of interests in joint ventures to explore for titanium minerals and zircon resources. The consolidated entity's share of expenditure in respect of these exploration activities is capitalised in accordance with the accounting policy stated in Note 1(i), and no revenue is generated. The consolidated entity's share of the assets and liabilities in respect of these joint ventures is not material.
For the Year Ended 31 December 2002
NOTE 29. REMUNERATION OF DIRECTORS
| Consolidated | Parent Entity | |||
|---|---|---|---|---|
| 2002 Sm |
2003 Sm. |
2002 Sm |
2001 Sm |
|
| Remuneration paid or payable, or otherwise made available to Directors by entities in the consolidated entity and related parties to: |
||||
| Directors of the parent entity | 1.588 | 2.298 | 1.588 | 2.298 |
| Directors of other entities in the consolidated entity | 105 | 112. | ||
| 1.693 | 2.410 | 1.588 | 2.298 |
| Consolidated | |
|---|---|
| 2002 | 2001 |
| Number | Number |
| Ä . J į |
|
| $\frac{1}{2}$ | |
| 3 | |
| maan | 2 |
| 1,11 ł İ |
|
| ĵ | |
| J I j |
|
| I Ì |
|
The number of Directors of the parent entity whose total remuneration was within the following bands:
| S0 | İΩ | \$9.999 |
|---|---|---|
| \$20.000 | İΩ | \$29.999 |
| \$60.000 | İΩ | \$69.999 |
| \$70.000 | İΩ | \$79.999 |
| \$80.000 | İ٥ | \$89.999 |
| \$100.000 | İ٥ | \$109,999 |
| \$150.000 | İ٥ | \$159.999 |
| \$160.000 | İΩ | \$169.999 |
| \$320.000 | İ٥ | \$329.999 |
| \$620.000 | İΟ | \$629.999 |
| \$1,700,000 | İΩ | \$1.709.999 |
Directors' remuneration excludes insurance premiums paid by the parent entity in respect of Directors' and officers' liability insurance as the contracts do not specify premiums paid in respect of individual Directors and officers.
The contracts contain prohibitions on disclosure of the amount of the premiums and the nature of the liabilities under the policies.
Remuneration of Directors in 2002 includes long term option and share incentives and short term bonus payments made during 2002 for the year ended 31 December 2001 (2001: Payment made during 2001 for the year ended 31 December 2000).
The number of options in the parent entity held by Directors at the end of the year was NR (2001: Nil). Prior to his appointment as Managing Director K M Folwell was granted 33,478 (\$155,114) ordinary shares pursuant to his contract of employment during the year ended 31 December 2002 (2001: no shares were issued to Directors). These shares have been granted under the Directors, Executives and Employees Share Acquisition Plan.
For the Year Ended 31 December 2002
NOTE 30. REMUNERATION OF EXECUTIVES
Remuneration received, or due and receivable, from entities in the consolidated entity and related parties by Australian-based executive officers (including executive Directors) whose remuneration was at least \$100,000:
Executive officers of the parent entity
Executive officers of other entities in the consolidated entity

Executives' remuneration excludes insurance premiums paid by the parent entity in respect of executives' flability insurance contracts, as the contracts do not specify premiums paid in respect of individual Directors and officers. The contracts contain prohibitions on disclosure of the amount of the premiums and the nature of the liabilities under the policies.
Options are granted to executive officers under the Special Short Term Incentive Plan 2002. Details of which are set out in Note 32. A summary of the numbers of options granted to, exercised and held by executive officers, with incomes of at least \$100,000 during the year ended 31 December 2002 is set out below.
| Number of Options Outstanding 31 December 2001 |
Number of Options Granted |
Number of Options Exercised |
Number of Options Cancelled |
Number of Options Outstanding 31 December 2002 |
|
|---|---|---|---|---|---|
| Executive officers of the parent entity | $\cdots$ | 300.000 | $\cdots$ | (100,000). | 200,000 |
The amounts disclosed for remuneration of executive officers in the note include the assessed fair values at the date they were granted of options to executive officers during the year ended 31 December 2002. Fair values have been assessed using the Black-Scholes option pricing model. Factors taken into account by this model include the exercise price, the term of the option, the current price and expected price volatility of the underlying share and the risk-free interest rate of the option.
For the Year Ended 31 December 2002
NOTE 30. REMUNERATION OF EXECUTIVES (CONTINUED)
The number of executive officers whose total income was at least \$100,000 is shown in the following income bands:
| \$160.000 | İ٥ | \$169.999 |
|---|---|---|
| \$250.000 | ľΩ | \$259.999 |
| \$260.000 | İΩ | \$269.999 |
| \$280.000 | İΩ | \$289.999 |
| \$320.000 | İΩ | \$329.999 |
| \$370.000 | to | \$379.999 |
| \$390.000 | t٥ | \$399.999 |
| \$420.000 | t٥ | \$429.999 |
| \$600.000 | t٥ | \$609.999 |
| \$620.000 | to | \$629.999 |
| \$760.000 | to | \$769.999 |
| \$800.000 | ŤС | \$809.999 |
| \$1,700.000 | İΟ | \$1.709.999 |
| Consolidated | Parent Entity | ||
|---|---|---|---|
| 2002 Number |
2003 Number |
2002 Number |
2001 Number |
| m | |||
| 4 | đ | ||
| res: | under der der Stadt und der Freistrahl der Freistrahl der Kanades und der Englischen Englischen Englischen Eng Ein der Stadt und der Englischen Englischen Englischen Englischen Englischen Englischen Englischen Englischen |
||
| -200 | - 2 | ||
| æ | ш. |
||
| m | m | ||
| نبيد | w. |
||
| w, | 8666668 | ||
| 1. | $- -$ | 1 | |
| 1. | $\cdots$ | Ť | |
| 1. | $\cdots$ | ||
| 1 | Ť | ||
| ۰, | mmmm $-$ |
(a) Remuneration of executives in 2002 includes short term incentive payments made during 2002 for the year ended 31 December 2001 (2001: Payments made during 2001 for the year ended 31 December 2000).
- (b) The total income reported above includes the income of executive Directors. This is also included in the remuneration of Directors reported in Note 29.
- (c) The amounts include retirement and retrenchment benefits.
- (d) Amounts paid to executive officers who worked mainly or wholly outside Australia during the year are excluded from the above disclosures.
For the Year Ended 31 December 2002
NOTE 31. REMUNERATION OF AUDITORS
During the year the auditor of the parent entity and its related practices earned the following remuneration:
Auditors of the parent entity:
- Parent entity
- Controlled entities
Remuneration for other services by the parent entity auditors:
- Parent entity (a)
- Controlled entities (b)
| Consolidated | Parent Entity | ||
|---|---|---|---|
| 2002 | 2001 | 2002 | 2001 |
| \$'000 | \$1000 | \$'000 | \$'000 |
| 321 | 280 | 321 | 280 |
| 183 | 179 | $\overline{\phantom{a}}$ | $\cdots$ |
| 504 | 459 | 321 | 280 |
| 362 | 445 | 362 | 445 |
| 444 | 427 | ii. | $\cdots$ |
| 806 | 872 | 362 | 445 |
- (a) Other services for the parent entity comprises advisory services \$136,234 (2001: nil), taxation compliance \$42,926 (2001: \$238,000), taxation consulting \$175,012 (2001: \$111,000), environmental consulting nil (2001: \$56,000) and sundry \$7,898 (2001: \$40,000).
- (b) Other services for the controlled entities comprises advisory services \$89,794 (2001; nil), faxation compliance \$118,300 (2001; \$281,000), taxation consulting \$221,424 (2001: \$103,000) and sundry \$14,055 (2001: \$43,000).
| NOTE 32. EMPLOYEE ENTITLEMENTS | Consolidated | Parent Entity | ||
|---|---|---|---|---|
| 2002 \$m |
2001. \$m |
2002 Sm. |
2001 $S_{\rm E}$ |
|
| Employee entitlement expenses | ||||
| Current year expenses | 13.4 | 14.9 | 6.4 | 6.3 |
| Employee entitlement liabilities | ||||
| Provision for employee entitlements | ||||
| Current (Note 19) | 13.0 | 9.9 | 89 | 5.0 |
| Non-current (Note 19) | 15.2 | 26.2 | 11.2 | 10.3 |
| Aggregate employee entitlement liability | 28.2 | 36.1 | 20.1 | 15.3 |
| Employee Numbers | ||||
| Average number of employees during the financial year | 1.741 | 2.605 | 767 | 897 |
Superannuation funds
On 28 December 2001 the Ilaka Resources Limited Superannuation Plan and RGC Group Superannuation Fund were merged to form the Iluka Superannuation Plan.
All employees of the consolidated entity are entitled to benefits on retirement, resignation, disability or death from the Iluka Superannuation Plan (the Plan).
For the Year Ended 31 December 2002
NOTE 32. EMPLOYEE ENTITLEMENTS (CONTINUED)
The vast majority of members are entitled to accumulation benefits only in the Plan. This Plan also provides defined lump sum and pension benefits based on years of service and final average salary for a small number of members. Employees contribute to the Plan at various percentages of their salaries and wages. Entities in the consolidated entity contribute to the Plan at a rate recommended by the Trustee and the Actuary. Entity contributions in excess of the superannuation quarantee charge are not legally enforceable.
An external actuary makes an actuarial assessment of the Plan on a triennial basis with an additional twelve-month period allowed to complete this assessment. The last date of such assessments for the Plan and the name of the person making that assessment is included in the table set out below.
Based on calculations made as part of these assessments and on unqualified audit opinions given by the auditors of the financial statements of the Plan, the Directors are of the view that the assets of the Plan are sufficient to satisfy all benefits that would have been vested under the Plan in the event of termination, or voluntary or compulsory termination of the employment of each employee as at the reporting date.
| Actuarial Assessments | Present value of employees' accrued benefits Sm. |
Net market value of assets held by the fund to meet future benefit payments Sm |
Surplus (a) Sm |
Vested benefits \$m |
|---|---|---|---|---|
| Buka Superannuation Plan (b) | 61.6 | -64.5 | 2.9 | -61.5 |
| Date of last actuarial assessment |
Actuarial assessment Made by |
|||
| Iluka Superannuation Plan | 1 Jaly 2002 | Des Butterly, MA, FIA, FIAA |
(a) This column represents the excess of the net market value of assets held by the plan or fund to meet future benefit payments over the present value of employees' accrued benefits, as per the fast actuarial assessment.
(b) At the date of the most recent financial statements, being 30 June 2002, the net market value of the Plan's assets was \$64.5 million. The vested benefits being the amount the Plan would be required to pay if all members were to voluntarily leave employment at that date was \$61.5 million.
| Employer contributions to the fund 2002 S ff |
Employer contributions to the fund 2001 \$m |
|
|---|---|---|
| Iluka Superannuation Plan | 57 | $\cdots$ |
| Buka Resources Limited Superannuation Plan | 4.9 | |
| RGC Group Superannuation Fund | 2.3 | |
| 57 | 7.2 |
(c) Prior to the merger of the Iluka Resources Limited Superannuation Plan and RGC Group Superannuation Fund, at the most recent financial statements being 30 June 2001, the net market value of the fund and plan assets was \$73.7 million. The vested benefits being the amount the Plan and Fund would be required to pay if all members were to voluntarily leave employment were \$69.7 million.
Vested benefits are benefits which are not conditional upon continued membership of the Plan (or any factor other than resignation) and include benefits which members were entitled to receive had they terminated their membership as at the reporting date.
For the Year Ended 31 December 2002
NOTE 32. EMPLOYEE ENTITLEMENTS (CONTINUED)
OWNERSHIP BASED REMUNERATION SCHEMES
Iluka Resources Limited Share Plans
The Company has in place two share plans which were approved by shareholders at the annual general meeting held on 21 May 1999
(a) Employee Share Plan
The Board may from time to time in its discretion make written. offers to employees to acquire up to \$1,000 of fully paid. ordinary shares in the Company out of pre-tax remuneration of the employees.
In the case of shares issued under the employee share plan, the number and value of shares to be issued to the employee. will be determined by reference to the weighted average sale price of shares traded on the Australian Stock Exchange over a 5 day period prior to the issue date.
In January 2002 an offer was made to all employees to acquire 200 fully paid ordinary shares at a price of \$4.47 each, being the average price that the Company acquired the shares on the Australian Stock Exchange. Acceptances were received by the closing date of 9 January 2002 for a total of 71,400 shares, at a cost of \$319,158.
In 3uly 2002 an offer was made to all employees to adquire 200 fully paid ordinary shares at a price of \$4.84 each, being the average price that the Company acquired the shares on the Australian Stock Exchange. Acceptances were received by the closing date of 30 August 2002 for a total of 65,200 shares, at a cost of \$315,568.
In June 2001 an offer was made to all employees to acquire. 200 fully paid ordinary shares at a price of \$4.67 each, being the average price that the Company acquired the shares on the Australian Stock Exchange. Acceptances were received by the closing date of 25 June 2001 for a total of 83,800 shares, at a cost of \$391,346.
(b) Directors, Executives and Employees Share Acquisition Plan
Participation in the share acquisition plan is fimited to Directors. and those executives and employees who, in the opinion of the Directors, are able, by virtue of their responsibility, experience and skill, to influence the growth of shareholder wealth
(i) Participation of employees
The board may from time to time in its discretion make written offers to selected key full-time and part-time. employees of the Iluka Group to participate in the share acquisition plan. This participation is by way of an acquisition of shares at market price paid for out of the pre-tax remuneration of the employee. Shares acquired under this plan must be held by the employee for a minimum period of 10 years.
During 2002 and 2001 no offers to acquire fully paid ordinary shares were made to employees.
(ii) Participation of executives
The board may invite executive Directors and executives of the Iluka group to participate in the share acquisition. plan as a means of providing those executives with an incentive to enhance the performance of the Company.
Under the share acquisition plan, shares are acquired and retained by the Company on behalf of an executive. The shares will be awarded to the executive after a 3 year period if certain performance criteria, as determined by the Board, are satisfied. In the case of an executive Director of the Company, any acquisition of shares under this scheme will be the subject of specific shareholder. approval.
During 2002 invitations were made to, and accepted by 27 (2001: 26) executives to participate in the share acquisition plan. The maximum number of shares that currently may be awarded, should the 3 year performance. criteria be fully met is 562,994 shares (2001: 478,684 shares).
(iii) Non-executive Directors
The board may from time to time in its discretion issue. invitations to non-executive Directors of the Company to participate in the share acquisition plan. The terms of this plan are the same as those for employees, as set out at (i) above
During 2002 invitations were accepted by 4 (2001: 4) non-executive Directors to sacrifice up to 50 per cent of their annual remuneration to acquire fully paid ordinary shares.
For the year ending 31 December 2002, 12,045 shares (2001: 14,855 shares) were acquired on the Australian Stock Exchange at a total cost of \$57,222 (2001: \$61,894).
For the Year Ended 31 December 2002
NOTE 32. EMPLOYEE ENTITLEMENTS (CONTINUED)
Special Short Term Incentive Plan 2002
The Special Short Term Incentive Plan 2002 provided for the issue of options under executive employment agreements during the year. Executive General Managers (EGM's) could be issued options, at the discretion of the Managing Director. Each EGM could be issued up to 100,000 options. Options were granted for no consideration. Options were to acquire shares in the Company at the average price of the Company shares being traded on the Australian Stock Exchange on the first day on which the exchange was open for trading after commencement of the EGM's contract of employment. Options could not be traded until at least one year after the date of commencement of the EGM's contract of employment. The options had a period of three years from the date of commencement of the EGM's contract of employment, and if not exercised within that 3 year period will expire.
Set out below is a summary of options granted under the plan.
| Grant date |
Expiry date |
Exercise price |
Options granted |
Options cancelled | Options exercised and shares issued during the year |
Unissued shares and options available at the end of the year |
|||
|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2002 | 2001 | 2002 | 2003 | ||||
| 1 Jan 2002. | -31 Dec 2004 | 4.61 | 300.000 | 100.000 | NIA | $\mathcal{L}_{\mathbf{z}}$ | N/A | 200,000 | ΝA |
RGC Employee Share Plan
Iluka Corporation Limited, has an employee share plan (the RGC Employee Share Plan) which was established under a trust deed dated 27 October 1994. The operation of this plan was suspended in 1998 and no shares have been subsequently issued under this plan.
Dividends paid in respect of plan shares are retained to reduce the balance of the loan repayable by the participant.
Refer to Note 6 for the disclosure of loan amounts receivable by the consolidated entity under the RGC Employee Share Plan and Loan Scheme. All plan loans are interest free.
For the Year Ended 31 December 2002
NOTE 33. FINANCIAL INSTRUMENTS
The consolidated entity utilises Board approved financial instruments in the normal course of business to mitigate foreign exchange and interest rate exposures. Hedging of foreign currency is effected through a portfolio of forward exchange contracts and foreign exchange options, and hedging of interest rates by fixed rate debt.
(a) Foreign exchange risk management
(i) Treasury policy
Sales revenue of the consolidated entity is mainly denominated in United States dollars (USD). To protect against adverse exchange rate movements a portion of USD sales revenue is sold forward utilising forward exchange contracts and foreign exchange options. The Board approved Treasury policy cultines the foreign exchange hedging limits as a percentage of anticipated USD sales revenue in a given year.
The volume of anticipated USD sales revenue is forecast on current economic conditions in overseas markets, sales history, mine production schedules and fixed commitments from customers. The consolidated entity implements foreign exchange derivatives to hedge USD sales revenue over the Board approved 5 year policy term. These derivative structures are specifically designated against expected future USD sales revenues. In accordance with this Board policy the consolidated entity does not enter into speculative foreign currency transactions.
Administration
(ii) Foreign exchange derivatives
The following table provides a summary of all foreign exchange derivatives held by the consolidated entity at balance date.
| IVIOLA ID IYESTAGI Gain/(Loss) |
||||||
|---|---|---|---|---|---|---|
| Consolidated Entity | US Dollars 2002 USSm |
2001 US\$m |
2002 | Average Exchange Rate 2001 |
0.5661 2002 A\$m |
0.5109 2001 A\$m |
| Forward exchange contracts | ||||||
| Not later than 1 year. | 108.2 | 48.3 | 0.5504 | 0.6086 | 19 | (15.9) |
| Later than 1 year but not later than 2 years |
42.5 | 83.2 | 0.5364 | 0.5496 | 0.7 | (14.3) |
| Later than 2 years but not later than 3 years |
33.5 | 37.0 | 0.5446 | 0.5368 | (1.4) | (5.0) |
| Later than 3 years but not later than 4 years |
20.0 | 0.5532 | (3.4) | |||
| Later than 4 years but not later than 5 years |
30.0 | 0.4981 | 21 | |||
| 214.2 | 188.5 | mmmmm | 33 | (38.6) | ||
| Sold put options | ||||||
| Not later than 1 year. | 39.0 | 83.0 | 0.5707 | 0.7296 | (6.3) | (48.9) |
| Later than 1 year but not later than 2 years |
40.0 | 40.0 | 0.5738 | 0.7381 | (6.1) | (24.1) |
| Later than 2 years but not later than 3 years. |
22.5 | $\ddot{\phantom{a}}$ | 0.5939 | (4.9) | ||
| Later than 3 years but not later than 4 years. |
18.0 | 0.5240 | (2.1) | |||
| 119.5 | 123.0 | MANA MANA MANA | (19.4) | (73.0) |
For the Year Ended 31 December 2002
NOTE 33. FINANCIAL INSTRUMENTS (CONTINUED)
(ii) Foreign exchange derivatives (continued)
| Mark to Market Gain/(Loss) |
||||||
|---|---|---|---|---|---|---|
| Consolidated Entity | US Dollars 2001 2002 US\$m US\$m |
Average Exchange Rate 2002 2001 |
0.5661 2002 ASm |
0.5109 2001 A\$m |
||
| Bought call options | ||||||
| Not later than 1 year | 26.5 | 40.0 | 0.5393 | 0.7169 | $31^{\circ}$ | |
| Later than 1 year but not later than 2 years |
60.0 | 10.0 | 0.5184 | 0.7137 | 77 | $\cdots$ |
| Later than 2 years but not later than 3 years |
30.0 | $\cdots$ | 0.5208 | 37 | $\cdots$ | |
| Later than 3 years but not later than 4 years |
36.0 | 0.5240 | $\cdots$ | 4.3. | $\cdots$ | |
| 152.5 | 50.0 | 18.8 | ||||
| Total Consolidated Position | 486.2 | 361.5 | 27. | (111.6) |
The consolidated entity's foreign exchange derivatives are categorised for accounting purposes into the following designations:
| Derivative Designations | 2002 US\$m |
2003 US\$m |
Movement US\$m |
|
|---|---|---|---|---|
| Speculative positions | ||||
| Net Written Option Position (NWOP) speculative position. | 30.0 | 73.0 | (43.0) | |
| 30.0 | 73.0 | (43.0) | ||
| Specific hedges: | ||||
| 1. Acquisition hedges | ||||
| Sold put options | 2.5. | 50.0 | (47.5) | |
| Bought call options | 25. | 50.0 | (47.5) | |
| 5.0 | 100.0 | (95.0) | ||
| 2. | Post acquisition hedges | |||
| Forward exchange contracts | 214.2 | 188.5 | 25.7 | |
| Sold put options | 87.0 | $\ddotsc$ | 87.0 | |
| Bought call options | 150.0 | $\ddotsc$ | 150.0 | |
| 451.2 | 188.5 | 262.7 | ||
| Total Consolidated Position | 486.2 | 361.5 | 124.7 |
For the Year Ended 31 December 2002
NOTE 33. FINANCIAL INSTRUMENTS (CONTINUED)
On acquisition of RGC Limited in 1998 the consolidated entity inherited a complex foreign exchange derivatives portfolio comprising leveraged options and forward exchange contracts.
The leveraged option portfolio had the following characteristics:
- (a) an equal volume of sold put and bought call options (accounted for as hedge transactions and referred to as acquisition hedges); and
- (b) an excess volume of sold put options that are accounted for as speculative transactions and described as the Net Written Option Position
The consolidated entity has entered into dorward exchange contracts and foreign exchange options since the acquisition in 1998 (accounted for as hedge transactions and referred to as post acquisition hedges).
During 2002, the consolidated entity predelivered US\$18.25 million of the inherited derivatives portfolio of acquisition hedges, represented by matching sold put and bought call options. This was done to consolidate counterparty relationships and remove some of the complexity in the inherited foreign exchange derivatives portfolio. As the anticipated transactions that were being hedged are still expected to occur as designated, this redesignation had no effect on the 2002 operating profit.
Consolidated
Parent Entity
(iii) Statement of Financial Position summary
Foreign exchange derivatives are reflected in the statement of financial position as follows:
| Notes | 2002 $_{\rm sm}$ |
2001 \$m |
2002 Sm |
2001 \$m |
|
|---|---|---|---|---|---|
| Other assets | |||||
| Current - mark to market gain on foreign exchange derivatives. | 10 | 63 | 34 | ||
| Current - deferred losses on foreign exchange derivatives | 10 | 71 | 41.9 | ||
| Non--current - mark to market gain on foreign exchange derivatives. | 10 | 120 | 10.5 | ||
| Non-current - deferred losses on foreign exchange derivates. | 10 | 11.8 | 15.9 | ||
| 37.2 | 57.8 | -13.9 | |||
| Other provisions | |||||
| Current - mark to market loss on foreign exchange derivatives | 19 | 7.6. | 61.6 | 1.3. | |
| Current - deferred gains on foreign exchange derivatives | 19 | 124 | 9.6 | ||
| Non--current - mark to market loss on foreign exchange derivatives | 19 | 81 | 29.9 | 6.0 | |
| Non-current - deferred gains on foreign exchange derivatives. | 19 | 121 | 1.6 | 10.5 | 1.6 |
| 40.1 | 93.1 | 21.4 | 7.6 |
The mark to market gain on foreign exchange derivatives in Note 10 represents the total in the money position at year end of the foreign exchange derivatives portfolio not inherited from RGC Limited.
The deferred losses on foreign exchange derivatives in Note 10 represents both:
- (a) the difference between the fair value provisions for derivatives created on acquisition of RGC Limited in 1998 at USD 0.62 cents, and the market rate at year end of USD 0.5661 cents (2001: USD 0.5109 cents); and
- (b) the deferred losses created on restructure of acquisition hedges acquired from RGC Limited in 1998. As the anticipated transactions that were being hedged are still expected to occur as designated, the losses have been deferred and will be included in the measurement of sales revenue when the anticipated sales occur.
The mark to market loss on foreign exchange derivatives in Note 19 represents the total out of money position at year end of the foreign exchange derivatives portfolio inherited from RGC Limited, or subsequently restructured after the acquisition in 1998.
The deferred gains on foreign exchange derivatives in Note 19 represents both:
- (a) the difference between provisions for derivatives created on restructure of inherited acquisition hedges, and the market rate at year end of USD 0.5661 cents (2001: USD 0.5109 cents); and
- (b) the deferred gains on post acquisition hedges arising at the time of entering into transactions and to the extent that they arise up to the dates of sale, in accordance with AASB: 1012 Foreign Currency Transactions, are required from 1 January 2002 to be recorded in the statement of financial position.
For the Year Ended 31 December 2002
NOTE 33. FINANCIAL INSTRUMENTS (CONTINUED)
(iv) Statement of Financial Performance summary
Foreign exchange derivatives are reflected in the statement of financial performance as follows:
| Consolidated | Parent Entity | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 2002 Sm |
2003 Sm. |
2002 Sm |
2001 \$m |
|||
| Revenue from operations | |||||||
| Cash received or receivable from goods sold. | 911.2 | 947.8 | 262.1 | 235.4 | |||
| Adjustment for the impact of hedging | (16.7) | (47.0) | (10.5) | (16.5) | |||
| Sale of goods | 2 | 894.5 | 900.8 | 251.6 | 218.9 | ||
| Revenue from outside operating activities | |||||||
| Net cash speculative position gain | 2 | $\overline{\phantom{a}}$ | $\cdots$ | 5. | 17.7 | ||
| Other expenses from ordinary activities | |||||||
| Net cash speculative position loss. | $\overline{\phantom{a}}$ | (2.1) | $\cdots$ | ||||
| NWOP speculative loss | (126) | (13.5) | (6.9) | (9.8) |
(v) Foreign exchange hedging of borrowings
In addition to transactional exposures arising from USD sales revenue the consolidated entity has foreign currency borrowings denominated in US dollars. These borrowings form a natural hedge against the consolidated entity's net investment in US dollar denominated assets. Any exchange difference on consolidation is transferred to the foreign currency translation reserve.
(b) interest rate risk management
As the consolidated entity is a net borrower if periodically reviews its interest rate management with the objective of reducing its exposure to interest rate fluctuations. Furthermore, the Board approved policy allows borrowings to be secured at fixed rates, as used with the US Private Placement Notes, which have an average rate of 7.4% over their term. Other borrowings of the consolidated entity currently bear an average variable interest rate of 2.4% (2001: 1.7%) on USD loans and 5.6% (2001: 5.4%) on A\$ loans.
(c) CPI swaps
The Company closed out a CPI swap in January 2001 resulting in a cash gain of A\$3.3 million. The accounting recognition of this gain will be realised over the life of the contract, which was originally due to mature in December 2007.
For the Year Ended 31 December 2002
NOTE 33. FINANCIAL INSTRUMENTS (CONTINUED)
(d) Interest rate risk exposure
The consolidated entity's exposure to interest rate risk and the effective weighted average interest rate for each class of financial assets and financial fiabilities is set out in the table below. Exposures arise predominantly from assets and liabilities bearing variable interest rates as the consolidated entity intends to hold fixed rate assets and liabilities to maturity.
| Fixed interest maturing in: | |||||||
|---|---|---|---|---|---|---|---|
| 2002 | Notes | Floating Interest rate \$m |
1 year or less \$m |
1 year to 5 years Sm |
Greater than 5 years Sm |
Non- interest bearing Sm |
Total \$m |
| Financial assets | |||||||
| Cash assets | 5 | 21.3 | m | 21.3 | |||
| Receivables | 6 | ш. | m, | 253.8 | 253.8 | ||
| Foreign exchange derivatives | 10 | ó, | ÷. | 18.3 | 18.3 | ||
| 21.3 | 272.1 | 293.4 | |||||
| Weighted average interest rate | 3.2% | m. | $\overline{\phantom{a}}$ | ||||
| Financial liabilities | |||||||
| Payables | 16 | 94.9 | 94.9 | ||||
| Interest bearing liabilities | 17 | 204.9 | 158.8 | 105.8 | 469.5 | ||
| Foreign exchange derivatives | 19 | w. | ÷. | ÷ | i. | 15.6 | 15.6 |
| 204.9 | W) Ĩ. |
158.8 | 105.6 | 110.5 | 580.0 | ||
| Weighted average interest rate | 4.9% | Ļ, | 7.3% | 7.6% | |||
| Net financial (liabilities)/assets | (183.6) | enning | (158.8) | (105.6) | 161.6 | (286.6) | |
| 2001 | |||||||
| Financial assets | |||||||
| Cash assets | 5 | 28.2 | 28.2 | ||||
| Receivables | 6 | u. | Ω. | 194.4 | 194.4 | ||
| 28.2 | $\cdots$ | 194.4 | 222.6 | ||||
| Weighted average interest rate | 4.1% | ||||||
| Financial liabilities | |||||||
| Payables | 16 | ä, | Ω, | 78.9 | 78.9 | ||
| Interest bearing liabilities | 17 | 95.7 | 176.G | 117.3 | 389.0 | ||
| Foreign exchange derivatives | 19 | u. | Ω, | $\ddotsc$ | 91.5 | 91.5 | |
| 95.7 | $\ddotsc$ | 176.0 | 117.3 | 170.4 | 559.4 | ||
| Weighted average interest rate | 3.9% | 7.3% | 7.6% | ||||
| Net financial (liabilities)/assets | (67.5) | (176.0) | (117.3) | 24.0 | (336.8) |
(e) Credit risk exposure
The credit risk on financial assets of the consolidated entity which have been recognised on the statement of financial position is generally the carrying amount, net of any provisions for doubtful debts.
For on and off balance sheet instruments which are deliverable, credit risk also arises from the potential failure of counterparties to meet their obligations under the respective contracts at maturity. A material exposure arises from forward exchange contracts and foreign exchange options, and the consolidated entity is exposed to loss in the event that counterparties fail to delivery the contracted amount.
(f) Net fair value of financial assets and liabilities
The net fair value of on balance sheet financial assets and liabilities approximate their carrying value. The net fair value of off balance sheet derivates is Nil (2001: \$20.1 million liability).
For the Year Ended 31 December 2002
NOTE 34. COMMITMENTS
Capital expenditure for the acquisition of plant and equipment contracted for and payable not later than one year
Exploration expenditure commitments payable (a): Not later than 1 year Later than 1 year but not fater than 5 years Later than 5 years
(a) These costs are discretionary. If the expenditure commitments are not met then the associated exploration and mining leases may be relinquished.
NOTE 35. LEASE COMMITMENTS
Operating lease expense
Commitments in relation to operating leases contracted for at the reporting date but not recognised as liabilities, payable: Not later than 1 year Later than 1 year but not fater than 5 years Later than 5 years
Representing non-cancellable operating leases
Commitments in relation to finance leases are payable as follows: Not later than 1 year Later than 1 year but not fater than 5 years Later than 5 years
Minimum lease payments Less: future finance charges
Provided for in the financial report
Representing lease liabilities (Note 17) Current Non-current
NOTE 36. CONTINGENT LIABILITIES
(a) The following contingent liabilities existed at year end:
Performance and finance quarantees
| Consolidated | Parent Entity | |||||
|---|---|---|---|---|---|---|
| 2002 | 2001 | 2002 | 2001 | |||
| $\mathbb{S}$ m | \$m | \$m | Sm. | |||
| 20.9 | 57.6 | Ш 38 |
1.6 | |||
| 6.3 22.3 |
5.6 20.5 |
2.2 7.6 |
2.3 7.8 |
|||
| 37.4. | 42.1 | 12.4 | 13.9 | |||
| 66.0 | 68.2 | 22.2. | 24.0 | |||
| 18 | 1.7 | 0.2 | 0.1 | |||
| 64 66 2.8 |
0.2 0.2 0.6 |
0.3. 0.4 0.5 |
0.1 0.2 0.5 |
|||
| 15.5 | $\S.6$ | 1.2 | 0.8 | |||
| 0.2 0.4 s. |
0.2 0.5 $\ldots$ |
g, m. ÷, |
||||
| 0.6 (0.1) |
0.7 | m. | ||||
| 0.5. | (0.1) 0.6 |
÷, u, |
u, | |||
| 0.1 0.4 |
0.1 0.5 |
ц, | ||||
| 0.5 | 0.6 | ÷. | ||||
| 43.6 | 33.9 | åd. | 3.2 |
Bank guarantees required by state government to meet the Company's obligations under exploration and mining tenements.
- (b) Iluka Corporation Limited (a controlled entity of the parent entity) has agreed to indemnify Goldfields Limited against certain liabilities for tax incurred by it to the extent that they relate to matters occurring on or before 28 December 1994 or arising from the restructuring of the Goldfields Group.
- (c) There is some risk that native title, as established by the High Court of Australia's decision in the Mabo case, exists over some of the land over which the consolidated entity holds tenements. It is impossible at this stage to quantify the impact (if any) which these developments may have on the operations of the consolidated entity.
- (d) In the course of its normal business, the consolidated entity occasionally receives claims arising from its operating activities. In the opinion of the Directors, all such matters are covered by insurance, or, if not covered, are without merit or are of such kind or involve such amounts that would not have a material adverse effect on the operating results or financial position of the consolidated entity if settled unfavourably.
For the Year Ended 31 December 2002
NOTE 37. SEGMENTAL ANALYSIS
| 2002 | ||||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued Operations |
|||||
| Titanium Minerals and Zircon \$m |
Coal 5m |
Tin S m |
Unallocated Sm |
Consolidated Sm |
||
| Sales to external customers | 805.1 | 317 | 57.7 | 894.5 | ||
| Total sales revenue | 805.1 | 31.7 | 57.7 | 894.5 | ||
| Other revenue | 34.1 | 0.2 | 0.2 | 12 | 35.7 | |
| Total segment revenue | 639.2 | 31.9 | 57.9 | 1.2 | 930.2 | |
| Segment result | 138.4 | 95 | (1.4) | 146.5 | ||
| Unallocated expenses | (44.4) | |||||
| Profit from ordinary activities before income tax | 102.1 | |||||
| Income tax benefit | 61 | |||||
| Net profit | 110.2 | |||||
| Segment assets | 1,657.8 | 31.0 | 1,686.6 | |||
| Unallocated assets | 32.6 | |||||
| Total assets | 1,721.4 | |||||
| Segment liabilities | 339.7 | 41 | 343.8 | |||
| Unallocated liabilities | 498.6 | |||||
| Total liabilities | 842.4 | |||||
| Acquisitions of property, plant and equipment, intangibles and other non-current segment assets |
308.3 | 0.2 | 14 | 309.9 | ||
| Depreciation and amortisation expense | 92.2 | 27 | 27 mmmm |
97.6 | ||
| Other non-cash expenses | 36 | 0.5 | aan minimumii ka | 41 |
SECONDARY SEGMENT - GEOGRAPHICAL SEGMENTS
| Sales to external customers Sm |
Segment assets \$m |
Acquisition of property, plant and equipment, intangibles and other non-current segment assets Sm |
|
|---|---|---|---|
| Australia | 731.3 | 1,449.1 | 246.3 |
| United States | 105.5 | 272.3 | 62.2 |
| Indonesia * | 577 | -allittinggar | $\overline{14}$ |
| 894.5 | 1.721.4 | 309.9 |
fOrscontinued operations
For the Year Ended 31 December 2002
NOTE 37. SEGMENTAL ANALYSIS (CONTINUED)
| 2001 | ||||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued Operations |
|||||
| Titenium Minerals and Zircon \$m |
Coal Sm. |
Tin $\$m$ |
Lime $\$m$ |
Unallocated \$m |
Consolidated \$m |
|
| Sales to external customers | 737.8 | 34.9 | 125.2 | 2.9 | $\sim$ | 900.8 |
| Total sales revenue | 737.8 | 34.9 | 125.2 | 2.9 | $\ddot{\phantom{a}}$ | 900.8 |
| Other revenue | 12.4 | 2.9 | 1.3 | 7.8 | 24.4 | |
| Total segment revenue | 750.2 | 34.9 | 128.1 | 4.2 | $7.8\,$ | 925.2 |
| Segment result | 156.2 | 12.8 | (49.9) | (10.4) | 108.7 | |
| Unallocated expenses | (45.7) | |||||
| Profit from ordinary activities before income tax expense |
63.0 | |||||
| income tax expense | (5.3) | |||||
| Net profit | 57.7 | |||||
| Segment assets | 1,470.4 | 32.6 | 53.9 | $\mathbb{1} \oplus$ | 1,557.9 | |
| Unallocated assets | 7.8 | |||||
| Total assets | 1,565.7 | |||||
| Segment fiabilities | 373.3 | 4.4 | 18.7 | 0.2 | 396.6 | |
| Unallocated fiabilities | 411.9 | |||||
| Total liabilities | 808.5 | |||||
| Acquisitions of property, plant and equipment, and other non-current segment assets |
122.5 | 0.2 | 2.0 | u. | 124.7 | |
| Depreciation and amortisation expense | 90.9 | 2.8 | 19.4 | 0.1 | u. | 113.2 |
| Other non-cash expenses | 5.3 | 0.6 | 5.9 |
SECONDARY SEGMENT - GEOGRAPHICAL SEGMENTS
| Sales to external customers 鄱阳 |
Segment assets $\$m$ |
Acquisition of property, plant and equipment, and other non-current. segment assets \$m |
|
|---|---|---|---|
| Australia | 641.2 | 1,260.2 | 72.7 |
| United States | 134.4 | 251.6 | 50.0 |
| indonesia * | 125.2 | 53.9 | 2.0 |
| 900.8 | 1.565.7 | 124.7 |
-1 Discontinued operations
For the Year Ended 31 December 2002
NOTE 38. RELATED PARTY TRANSACTIONS
(a) Directors
The names of the persons who were Directors of the parent entity at any time during the year are:
EC R Mackenzie G D Campbell 3 R de Laeter K M Folwell K W Court R A Tastula W H J Barr V A Davies D M Morley
(b) Remuneration, retirement benefits and insurance
Information on remuneration and retirement benefits of Directors are disclosed in Note 29.
The parent entity has a policy to indernnify all Directors of the Company listed above and current and former executive officers of the parent entity and its controlled entities against all liabilities to persons (other than the parent entity or a related body corporate) which arise out of the performance of their normal duties as Director or executive officer unless the liability relates to conduct involving a lack of good faith. The parent entity also has a policy to indemnify the Directors and executive officers against all costs and expenses incurred in defending an action that falls within the scope of the indemnity and any resulting payments.
(c) Controlled entities and controlling entity
Details of material controlled entities are set out in Note 14. The ultimate Australian controlling entity and the ultimate parent entity in the wholly-owned group is Iluka Resources Limited.
(d) Loans to Directors
Loans pursuant to the RGC employee share plan for certain Directors of controlled entities are included in receivables at 31 December 2002 and 31 December 2001 (refer Note 6(a)).
(e) Transactions of Directors and Director-related entities concerning shares and options
The aggregate number of ordinary shares in the parent entity held directly, indirectly or beneficially by Directors at the end of the year was 208,868 (2001: 177,086). The number of options in the parent entity held by Directors at the end of the year was Nil (2001: Nil). K M Folwell was granted 33,478 ordinary shares (with a market value of \$155,114 at date of issue) pursuant to his contract of employment during the year ended 31 December 2002 (2001: Nil). No options were exercised during 2002. M H Macpherson exercised 100,000 options during 2001 and 65,000 of these were subsequently sold.
n a bhliain 1976. Tha an t-ainm an t-ainm an t-ainm an t-ainm an t-ainm an t-ainm an t-ainm an t-ainm an t-ain
Directors and their Director related entities received normal dividends on their ordinary shares.
For the Year Ended 31 December 2002
NOTE 38. RELATED PARTY TRANSACTIONS (CONTINUED)

(i) Controlled Entities: Information relating to controlled entities is set out in Note 14.
(ii) Joint Ventures: Information relating to venture interests is set out in Note 28.
For the Year Ended 31 December 2002
NOTE 39. STATEMENTS OF CASH FLOWS
| Consolidated | Parent Entity | ||||
|---|---|---|---|---|---|
| 2002 Sm |
2001 Sm. |
2002 Sm |
2001 Sm. |
||
| (a) Reconciliation of cash flows from operating activities to net profit | |||||
| Net profit | 110.2 | 57.7 | 59.3 | 107.3 | |
| Depreciation and amortisation | 97.6 | 113.2 | 20.5 | 18.8 | |
| Doubtful debts | 0.1 | ||||
| Previously capitalised exploration expenditure written off | 32 | 6.3 | |||
| Current year exploration expenditure capitalised | (12.0) | (15.0) | |||
| Write down of project assets | 82 | 8.2 | |||
| Write down of inventory | 2.9 | G.4 | 06 | 0.4 | |
| Write down of investments/loans | 0.2 | 5.0 | |||
| Write off of information technology project | 5.0 | 5.0 | |||
| Net profit on disposal of non-current assets | (2.6) | (0.7) | (0.4) | (0.1) | |
| Write down of PT Koba Tin assets | 37.5 | ||||
| Profit on sale of PT Koba Tin | (0.8) | ||||
| Non cash gain on sale of Sierra Rutile Holdings Limited | (6.0) | ||||
| Net exchange differences | (8.4) | 8.1 | (32.0) | 22.4 | |
| Sierra Rutile Holdings Limited non operating costs | ш. | 2.9 | |||
| Other non cash operating activities between group entities | (54.2) | (105.7) | |||
| (Increase)/decrease in receivables | (79.0) | (13.2) | (38.3) | (5.1) | |
| (Increase)/decrease in other operating assets | 13.7 | (4.9) | (14.6) | 0.7 | |
| (Increase)/decrease in inventories | 39.5 | (29.0) | 29.9 | (16.8) | |
| (Increase)/decrease in future income tax benefit | (23.5) | (1.2) | 6.1 | (1.9) | |
| Increase/(decrease) in payables | 90 | 0.2 | 10.1 | (1.8) | |
| Increase/(decrease) in provision for current tax | (6.8) | 2.7 | |||
| Increase/(decrease) in provision for deferred fax | 13.4 | (2.6) | 53. | ||
| Increase/(decrease) in other provisions | (51.6) | (34.9) | 50 | 14.1 | |
| Increase/(decrease) in other operating liabilities | 8.6 | 4.2 | (0.7) | 0.3 | |
| Net cash inflow from operating activities | 121.8 | 131.0 | 4.8 | 42.6 |
(b) Non cash financing and investing activities
As part of the acquisition of Basin Minerals Limited, Basin Minerals' shareholders were offered an option of accepting cash or shares in the parent entity, or any combination of the two. As a result of this offer the parent entity issued 15.5 million shares amounting to \$76.4m (refer Note 14).
For the Year Ended 31 December 2002
NOTE 40. DEED OF CROSS GUARANTEE
Iluka Resources Limited, Westlime (WA) Limited, Ilmenite Pty Limited, Southwest Properties Pty Limited, Western Mineral Sands Pty Limited and Yoganup Pty Limited in 1998 were parties to a deed of Cross Guarantee under which each Company guarantees the debts of the others. By entering into the Deed, the wholly-owned entities have been relieved from the requirements to prepare a financial report and Directors' report under Class Order 98/1418 (as amended by Class Order 98/2017) issued by the Australian Securities and Investments Commission
On 26 November 1999 the Australian Securities and Investments Commission approved a Deed of Assumption to the Deed of Cross Guarantee to add the following wholly-owned entities: Iluka Corporation Limited; Associated Minerals Consolidated Limited; Iluka Administration Limited; Buka (NSW) Limited; Buka Consolidated Pty Limited; Iluka Exploration Pty Limited; Gold Fields Asia Limited; Iluka International Limited; NGG Holdings Limited; Caroda Pty Limited; Buka Midwest Limited; Western Titanium Limited; The Mount Lyell Mining and Railway Company Limited; Colinas Pty Limited; Renison Limited; Iluka Finance Limited; The Nardell Colliery Pty Limited; Iluka (Old) Limited; Glendell Coal Limited and Lion Properties Pty Limited.
On 30 January 2003, the Australian Securities and Investments Commission approved a further Deed of Assumption to add Basin Minerals Limited, Basin Minerals Holdings Pty Ltd, Basin Properties Pty Ltd and Swansands Pty Ltd, to the Deed of Cross Guarantee. Relief from the requirement to prepare a financial report and Director's report under the Class Order is effective for the financial year ending 31 December 2002 and subsequent financial years.
All the above companies represent a Closed Group for the purposes of the Class Order, and as there are no other parties to the Deed of Cross Guarantee that are controlled by Iluka Resources Limited, they also represent the Extended Closed Group.
On 5 April 2002 Kajuara Mining Corporation Pty Limited was disposed of and on 2 July 2002, Pine Creek Goldfields Limited was disposed of and as such were removed from the Deed of Cross Guarantee.
Set out below is a consolidated statements of financial performance for the years ended 31 December 2002 and 31 December 2001 of the Extended Closed Group
| zuuz Sm |
699 L \$m |
|
|---|---|---|
| Revenue from ordinary activities | 672.2 | 565.4 |
| Borrowing costs expense | (26.4) | (25.4) |
| Other expenses from ordinary activities | (563.8) | (470.5) |
| Profit from ordinary activities before income tax expense | 82.0 | 69.5 |
| income tax benefit/(expense) | 11.4 - きょきょちょちょちょう - きょう - きょう |
(0.1) |
| Net profit | 93.4 | 69.4 |
Set out below is a summary of movements in consolidated retained profits for the years ended 31 December 2002 and 31 December 2001 of the Extended Closed Group.
| эm | 3m | |
|---|---|---|
| Balance at the beginning of the year. | 76.5 | 55.0 |
| Profit from ordinary activities after income tax | 93.4 | 69.4 |
| Dividend provided for or paid | (51.1) | (47.9) |
| Balance at the end of the year | 118.8 | 76.5 |
ooon
2002
ooos
For the Year Ended 31 December 2002
NOTE 40. DEED OF CROSS GUARANTEE (CONTINUED)
Set out below is a consolidated statements of financial position as at 31 December 2002 and 31 December 2001 of the Extended Closed Group.
| 2002 \$m |
2001 $\$m$ |
|
|---|---|---|
| Current assets | ||
| Cash assets | 15.2 | 15.6 |
| Receivables | 171.6 | 109.1 |
| inventories | 95.2 | 137.2 |
| Other assets | 20.6 | 42.4 |
| Total current assets | 302.6 | 304.3 |
| Non-current assets | ||
| Receivables | 108.5 | 52.3 |
| Other financial assets | 128.2 | 197.6 |
| Inventory | 2.0 | 0.9 |
| Property, plant and equipment | 881.0 | 735.2 |
| Deferred tax assets | 11.6 | 0.2 |
| intangible assets | 17.6 | μ., |
| Other assets | 37.2 | 30.8 |
| Total non-current assets | 1,186.1 | 1,017.0 |
| Total assets | 1,488.7 | 1,321.3 |
| Current liabilities | ||
| Payables | 81.1 | 53.4 |
| Interest bearing liabilities | 53.0 | |
| Provisions | 66.7 | 121.3 |
| Total current liabilities | 200.8 | 174.7 |
| Non-current liabilities | ||
| Interest bearing liabilities | 392.9 | 362.6 |
| Provisions | 140.8 | 148.5 |
| Total non-current liabilities | 533.7 | 511.1 |
| Total liabilities | 734.5 | 685.8 |
| Net assets | 754.2 | 635.5 |
| Equity | ||
| Contributed equity | 610.4 | 534.0 |
| Reserves | 25.0 | 25.0 |
| Retained profits | 116.6 | 76.5 |
| Total Equity | 754.2 00000 |
635.5 |
Directors' Declaration
For the Year Ended 31 December 2002
The Directors declare that the financial statements and notes set out on pages 7 to 54:
- (a) comply with Accounting Standards; the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
- (b) give a true and fair view of the Company's and consolidated entity's financial position as at 31 December 2002 and of their performance, as represented by the results of their operations and their cash flows, for the financial year ended on that date.
In the Directors' opinion:
- (a) the financial statements and notes are in accordance with the Corporations Act 2001; and
- (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
- (c) at the date of this declaration, there are reasonable grounds to believe that the members of the Extended Closed Group identified in Note 40 will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deeds of cross guarantee described in Note 40.
This declaration is made in accordance with a resolution of the Directors.
I C R Mackenzie Chairman
Malice
K M Folwell Managing Director and Chief Executive Officer
Perth 26 March 2003
Independent Audit Report
To the Members of Rika Resources Limited
Audit opinion
In our opinion, the financial report, set out on pages 7 to 55:
- presents a true and fair view, as required by the Corporations Act 2001 in Australia, of the financial position of liuka Resources Limited and the liuka Resources Group (defined below) as at 31 December 2002 and of their performance for the year ended on that date;
- is presented in accordance with the Corporations Act 2001, Accounting Standards and other mandatory professional reporting requirements in Australia, and the Corporations Requlations 2001.
This opinion must be read in conjunction with the following explanation of the scope and summary of our role as auditor.
Scope and summary of our role
The financial report - responsibility and content
The preparation of the financial report for the year ended 31 December 2002 is the responsibility of the Directors of Tuka
Resources Limited. It includes the financial statements for Iluka Rescurces Limited (the Company) and for the Iluka Rescurces Group (the Group), which incorporates Iluka Resources Limited and the entities it controlled during the year ended 31 December 2002
The auditor's role and work
We conducted an independent audit of the financial report in order to express an opinion on it to the members of the Company. Our role was to conduct the audit in accordance with Australian. Auditing Standards to provide reasonable assurance as to whether the financial report is free of material misstatement. Our audit did not involve an analysis of the prudence of business decisions made by the directors or management.
In conducting the audit, we carried out a number of procedures to assess whether in all material respects the financial report presents fairly a view in accordance with the Corporations Act 2001, Accounting Standards and other mandatory professional reporting requirements in Australia, and the Corporations Regulations 2001, which is consistent with our understanding of the Company's and the Group's financial position, and their performance as represented by the results of their operations and cash flows
The procedures included:
- selecting and examining evidence, on a test basis, to support amounts and disclosures in the financial report. This included testing, as required by auditing standards, certain internal controls, transactions and individual items. We did not examine every item of available evidence;
- evaluating the accounting policies applied and significant accounting estimates made by the directors in their preparation of the financial report;
- obtaining written confirmation regarding material representations made to us in connection with the audit:
- reviewing the overall presentation of information in the financial report
Our audit opinion was formed on the basis of these procedures.
Independence
As auditor, we are required to be independent of the Group and free of interests which could be incompatible with integrity and objectivity. In respect of this engagement, we followed the independence requirements set out by The Institute of Chartered Accountants in Australia, the Corporations Act 2001 and the Auditing and Assurance Standards Board.
In addition to our statutory audit work, we were engaged to undertake other services for the Group. These services are disclosed in note 31 to the financial statements. In our opinion the provision of these services has not impaired our independence.
1988 - Samuel Gallery, Amerikaansk politiker († 1988)
PreamdelpaceCoques
PricewaterhouseCoopers CHARTERED ACCOUNTANTS
(from 0 Com
J O'Connor Partner
Perth 26 March 2003


ILUKA RESOURCES LIMITED