AI assistant
IGO LIMITED — Interim / Quarterly Report 2018
Feb 19, 2018
65111_rns_2018-02-19_b18df2cf-753c-4954-93c4-5d89916f4c3f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
20/02/2018
==> picture [312 x 204] intentionally omitted <==
FINANCIAL REPORT FOR THE HALF-YEAR ENDED 31 DECEMBER 2017 AND APPENDIX 4D
Independence Group NL (IGO or the Company) is pleased to report its results for the half-year ended 31 December 2017 (1H18).
Key Points
-
Successful maiden half-year of commercial production from Nova, with the operation demonstrating better than nameplate ore mined and milled tonnages in December and progressively improving metallurgical recoveries during the period.
-
Tropicana gold production, cash costs and All-in Sustaining Costs significantly better than guidance.
-
Primary metal production from Long and Jaguar was within guidance.
-
Revenue of A$354.8 million (1H17: A$223.1 million). An increase of 59% primarily due to the inclusion of revenue from the Nova Operation, together with Tropicana and Jaguar also contributing strong revenue results for the period.
-
Net profit after tax of A$3.2 million (1H17: A$20.2 million). The Company’s operations generated strong revenue and EBITDA results for the period, however net profit after tax was lower due to an expected A$69.9 million of depreciation and amortisation charges of the Nova Operation.
-
Operating cash flows of A$111.4 million (1H17: A$25.6 million). Increased by 335% primarily due to the inclusion of Nova operating cash flows and increased gold sales from Tropicana. In addition, 1H17 was impacted by the payment of stamp duty taxes to the Western Australian State Government of A$58.2 million.
-
Debt of A$28.6 million was repaid during 1H18. Balance sheet continued to strengthen with net debt reduced from A$164.2 million to A$120.1 million.
-
The Directors have declared an interim dividend of 1 cent per share, fully franked.
Peter Bradford, Managing Director and CEO of IGO, said:
“The first half represents a milestone for the Company with Nova delivering at the better end of nickel production and cash costs guidance in its maiden six months of commercial production.
In addition, Tropicana delivered better than guidance across all metrics and progressed the Long Island, and second ball mill, value enhancement projects to a decision to proceed.
Our focus now is on delivering consistency and the continued optimisation of our assets coupled with exploration and discovery, across our brownfields sites and belt-scale greenfields projects, to deliver organic growth.”
PAGE 1
==> picture [595 x 82] intentionally omitted <==
Group Financial Summary
| Half-Year ended 31 December (A$M) | 1H18 | 1H17 | Inc/(dec) |
|---|---|---|---|
| Total Revenue | 354.8 | 223.1 | 59% |
| Underlying EBITDA1 | 133.4 | 81.8 | 63% |
| Net Profit After Tax | 3.2 | 20.2 | (84%) |
| Net Cash Inflow From Operating Activities | 111.4 | 25.6 | 335% |
| Cash Outflow From Investing Activities | (60.3) | (154.0) | (61%) |
| Net Cash (Outflow) / Inflow from Financing Activities |
(34.4) | 191.2 | n/a |
| Interim Dividend – fully franked (A$/share) | 0.01 | 0.01 | 0% |
| Dec 2017 | June 2017 | Inc/(dec) | |
| Total Assets | 2,181.1 | 2,208.5 | (1%) |
| Cash | 51.3 | 35.8 | 43% |
| Debt | 171.4 | 200.0 | (14%) |
| Total Liabilities | 448.2 | 475.7 | (6%) |
| Shareholders’ Equity | 1,732.9 | 1,732.8 | 0% |
| Net tangible assets ($ per share) | 2.95 | 2.97 | (1%) |
Operational Financial Summary
Total revenue in 1H18 increased by 59% to A$354.8 million (1H17: A$223.1 million). Higher revenues were attributable to a number of factors, including:
-
Revenues from the Nova Operation of A$124.8 million were included in the current period following declaration of commercial production from 1 July 2017.
-
Revenue from the Tropicana Operation increased by 20% to A$127.5 million during the current period driven by 14% increase in gold sold and a 5% higher realised A$ gold price.
-
Revenue from the Jaguar Operation decreased by 6% for the period to A$72.3 million. This was primarily driven by lower payable metal for both zinc and copper of 19% and 59% respectively, offset by higher realised A$ zinc and copper prices of 22% and 27% respectively.
-
• Revenue from the Long Operation decreased by 22% to A$30 million, a result of lower mined tonnes and lower mined grades, partially offset by higher A$ nickel prices.
Net cash flow from operating activities was A$111.4 million (1H17: A$25.6 million). The operations all generated strong operating cash flows for the period, with a further A$26.5 million of sales receipts from Nova and Jaguar concentrate shipments shipped in December 2017 but not received until January 2018. The 1H17 was also impacted by the payment of two significant stamp duty tax payments to the Western Australia State Government totalling A$58.2 million.
Cash outflows for investing activities for 1H18 were A$60.3 million (1H17: A$154.0 million). Development expenditure decreased by A$56.8 million during the period, primarily due to the ongoing construction of the Nova Project in 1H17 and its transition to commercial production on 1 July 2017.
1 Underlying EBITDA is a non-IFRS measure and comprises net profit or loss after tax, adjusted to exclude tax expense, finance costs, interest income, asset impairments, depreciation and amortisation.
PAGE 2
==> picture [595 x 82] intentionally omitted <==
The Company completed the divestment of the Stockman Project during the period, resulting in partial proceeds, net of costs, of A$10.7 million. The 1H17 also included net cash payments for the acquisition of Windward Resources of A$16.6 million.
Net cash outflows from financing activities were A$34.4 million during the period (1H17: inflow of A$191.2 million). This included the first of seven semi-annual term debt repayments of A$28.6 million, compared to repayment of A$71.0 million in 1H17. Cash flows in 1H17 also included net proceeds from the July 2016 capital raising of A$273.9 million. Payment of a FY17 final dividend was also made during the period of A$5.9 million (1H17: A$11.7 million).
==> picture [463 x 252] intentionally omitted <==
Segment Financial and Operating Summary
Nova [IGO 100%]
| Metric | Units | 1H18 | 1H17 | **Change ** | Inc/(dec) |
|---|---|---|---|---|---|
| Revenue | A$M | 124.8 | - | 124.8 | n/a |
| UnderlyingEBITDA | A$M | 59.7 | - | 59.7 | n/a |
| Free Cash Flow | A$M | 2.8 | - | 2.8 | n/a |
| Nickel (contained metal) | t | 8,954 | - | 8,954 | n/a |
| Copper (contained metal) | t | 3,843 | - | 3,843 | n/a |
| Cash Cost(payable) | A$/lb Ni | 3.91 | - | 3.91 | n/a |
Earnings from Nova are included in the half-year results for the first time following the declaration of commercial production on 1 July 2017, with all nameplate parameters subsequently achieved during the period. Production for the half-year was 65,161t and 12,191t of nickel and copper concentrate respectively, with contained metal of 8,954 nickel tonnes and 3,843 copper tonnes.
Revenue for the period was A$124.8 million, resulting in an underlying EBITDA of A$59.7 million. C1 cash costs (including royalties) were A$3.91 per payable pound, which was within guidance for the first half of the financial year.
PAGE 3
==> picture [595 x 82] intentionally omitted <==
Tropicana [IGO 30%]
| Metric | Units | 1H18 | 1H17 | **Change ** | Inc/(dec) |
|---|---|---|---|---|---|
| Revenue | A$M | 127.5 | 106.6 | 20.9 | 20% |
| UnderlyingEBITDA | A$M | 76.3 | 52.8 | 23.5 | 44% |
| Free Cash Flow | A$M | 45.1 | 30.9 | 14.2 | 46% |
| Gold produced (100%) | oz | 249,284 | 221,232 | 28,052 | 13% |
| Gold Sold(IGO's 30% share) | oz | 74,470 | 65,361 | 9,109 | 14% |
| Cash Cost | A$/oz | 678 | 821 | (143) | (17%) |
| All-in Sustaining Costs | A$/oz | 1,040 | 1,070 | (30) | (3%) |
Revenue from Tropicana for the period was A$127.5 million, which was a 20% increase on the previous corresponding period, driven by 14% increase in gold sold and a 5% higher realised A$ gold price.
Improved process plant throughput and grade were achieved during the period, with a total of 3.9Mt of ore processed at an average grade of 2.27g/t. Average metallurgical recovery was 89.0%, resulting in 249,284oz of gold produced (IGO 30% Share: 74,785oz).
Underlying EBITDA was A$23.5 million higher than 1H17 at A$76.3 million, while free cash flow generated was A$45.1 million for the period. Cash costs, which comprise the costs of producing gold at the mine site and include credit adjustments for waste stripping costs and inventory build and draw costs, were A$678/oz. All-in Sustaining Costs (AISC) per ounce sold, which include cash costs, capitalised deferred waste stripping costs, sustaining exploration costs, sustaining capital and noncash rehabilitation accretion costs, was A$1,040/oz.
Jaguar [IGO 100%]
| Metric | Units | 1H18 | 1H17 | **Change ** | Inc/(dec) |
|---|---|---|---|---|---|
| Revenue | A$M | 72.3 | 76.5 | (4.2) | (6%) |
| UnderlyingEBITDA | A$M | 19.2 | 27.9 | (8.7) | (31%) |
| Free Cash Flow | A$M | 15.5 | 27.6 | (12.1) | (44%) |
| Zinc in concentrate | t | 14,990 | 18,641 | (3,651) | (20%) |
| Copper in concentrate | t | 1,121 | 2,756 | (1,635) | (59%) |
| Cash Cost(payable) | A$/lb Zn | 1.19 | 0.77 | 0.42 | 55% |
Revenue decreased by 6% to A$72.3 million, driven by lower payable metal for both zinc and copper when compared to 1H17. Similarly, earnings and cash flow at Jaguar for 1H18 were lower than 1H17 as a result of lower production for the period. Cash costs were higher, at A$1.19 per payable pound, predominately the result of lower overall mined and processed tonnes which resulted in lower payable metal.
PAGE 4
==> picture [595 x 82] intentionally omitted <==
Long [IGO 100%]
| Metric | Units | 1H18 | 1H17 | **Change ** | Inc/(dec) |
|---|---|---|---|---|---|
| Revenue | A$M | 30.0 | 38.5 | (8.5) | (22%) |
| UnderlyingEBITDA | A$M | 8.9 | 20.5 | (11.6) | (57%) |
| Free Cash Flow | A$M | 13.9 | 16.7 | (2.8) | (17%) |
| Nickel(contained metal) | t | 2,946 | 4,229 | (1,283) | (30%) |
| Cash Cost(payable) | A$/lb Ni | 5.10 | 3.21 | 1.89 | 59% |
Revenue was 22% lower, at A$30.0 million, driven predominantly by lower mined tonnes (14%) and lower mined nickel grades (20%). Despite the lower production costs, Long Operation still generated A$13.9 million free cash flow, which was only A$2.8 million lower than 1H17. Cash costs (including royalties) for the period were A$5.10 per payable pound, which were higher than 1H17 due to the lower production volumes.
Cash & Debt
Cash and cash equivalents at 31 December 2017 totalled A$51.3 million (30 June 2017: A$35.8 million), a net increase of A$15.5 million for 1H18. The Company repaid A$28.6 million of debt during the period, reducing the Company’s outstanding debt to A$171.4 million. The Company also has a further A$200.0 million undrawn revolving credit facility available.
Corporate
During the half-year, the Company completed the divestment of the Stockman Project to CopperChem Limited, a subsidiary of Washington H. Soul Pattinson and Company Limited. Proceeds of A$11.2 million (net A$10.7 million) were received at completion and further amounts of A$21.0 million are scheduled to be received in the 12 months following completion.
Interim Dividend
An interim dividend of 1 cent per share, fully franked, will be paid on 28 March 2018, with a record date of 13 March 2018.
FY18 Guidance
Nova metal production for FY18 is expected to be within our full year guidance range as higher grade stopes are mined. Tropicana gold production in 2H18 is expected to be softer due to lower mined grades but production for the full year is expected to be within guidance. At Jaguar, metal in concentrate in 2H18 is expected to exceed 1H18 production, and the Company expects to achieve end of year production guidance.
PAGE 5
==> picture [595 x 82] intentionally omitted <==
Investor Call and Webcast
An investor call and webcast has been scheduled for 8.00am Perth time, Wednesday 21 February 2018. Dial-in details for the call and the webcast link can be found below.
Meeting title: Independence Group Conference Call Date: 21 February 2018 Conference ID: 733606
Audio Access Dial in numbers:
Australia Toll Free 1 800 558 698
Alternate Australia Toll Free 1 800 809 971
Australia Local Number +612 9007 3187 New Zealand 0800 453 055 China Wide 4001 200 659 Norway 800 69 950 Belgium 0800 72 111 Philippines 1800 1110 1462 Canada 1855 8811 339 Singapore 800 101 2785 France 0800 913 848 South Korea 00 798 142 063 275 Germany 0800 182 7617 Sweden 020 791 959 Hong Kong 800 966 806 South Africa 800999976 India 0008 0010 08443 Switzerland 800820030 Indonesia 001 803 019 3275 Taiwan 008 0112 7397 Ireland 1800 948 625 Thailand 001800 156 206 3275 Italy 800 793 500 UAE 8000 3570 2705 Japan 0053 116 1281 United Kingdom 0800 051 8245 Malaysia 1800 816 294 United States 1855 8811 339
Details of the webcast are set out below:
To listen in live, please click on the link below and register your details.
http://webcasting.boardroom.media/broadcast/5a529d5fdcb03733b3f8b270
Please note it is best to log on at least 5 minutes before 11am AEDT (8am WST) on Wednesday morning, 21 February 2017 to ensure you are registered in time for the start of the presentation.
Investors are advised that, in addition to the live webcast, a recording of the presentation will be available on the IGO website www.igo.com.au approximately one hour after the conclusion of the webcast.
Peter Bradford Managing Director Independence Group NL Telephone: 08 9238 8300
Joanne McDonald Company Secretary Independence Group NL
PAGE 6
INDEPENDENCE GROUP NL ABN 46 092 786 304
APPENDIX 4D HALF-YEAR REPORT
HALF-YEAR INFORMATION – 1 JULY 2017 TO 31 DECEMBER 2017 LODGED WITH THE ASX UNDER LISTING RULE 4.2A
Key Information – Results for Announcement to the Market
| Key Information – Results for Announcement to the | Market | |
|---|---|---|
| $’000 | % Increase/(Decrease) from Previous Corresponding Period |
|
| Revenue from ordinary activities | 354,762 | 59.0% |
| Profit after tax attributable to members | 3,163 | (84.3%) |
| Net profit attributable to members | 3,163 | (84.3%) |
The previous corresponding period is the half-year ended 31 December 2016.
| 2017 | 2016 | |
|---|---|---|
| Basic earnings per share (cents) | 0.54 | 3.52 |
| Diluted earnings per share (cents) | 0.54 | 3.51 |
| Net tangible assets per share (cents) | 295.30 | 297.14 |
The major factors contributing to the above variances are as follows:
-
Results from the Nova Operation were included in the current period following declaration of commercial production from 1 July 2017. Revenue from the Nova Operation for the period was $124.8 million, with underlying EBITDA of $59.7 million. The Nova Operation did not contribute revenue in the previous corresponding period. The Nova Operation achieved all nameplate parameters during the period. Production for the half-year was 65,161t and 12,191t of nickel and copper concentrate respectively, with contained metal of 8,954 nickel tonnes and 3,843 copper tonnes. C1 cash costs (including royalties) were $3.91 per payable pound. Both production and cash costs were within guidance for the first half of the financial year.
-
Revenue from the Tropicana Operation for the half-year increased by 20% to $127.5 million, driven by a 14% increase in gold sold and a 5% higher realised A$ gold price. The Operation contributed $43.9 million in profit before tax compared to $25.7 million in the prior period. Improved process plant throughput and grade were achieved during the period, with a total of 3.9 million tonnes of ore at an average grade of 2.27g/t Au processed. The Group’s share of gold production during the period was 74,785oz at an average metallurgical recovery of 89.0%, resulting in an average cash cost of $678 per ounce and an All-in Sustaining Cost of $1,040 per ounce.
-
The Jaguar Operation’s revenue decreased by 6% to $72.3 million, driven by lower payable metal for both zinc and copper when compared to the prior period as a result of lower mined and processed tonnes, together with lower grades. Similarly, earnings and cash flow at the Jaguar Operation were lower than the previous corresponding period as a result of lower production for the period. Cash costs were higher at $1.19 per payable pound, predominately the result of lower overall mined and processed tonnes which resulted in lower payable metal.
-
Long Operation’s revenue was down 22%, at $30.0 million, driven predominantly by lower mined tonnes (14%) and lower mined grades (20%). Despite the lower production results, the Long Operation generated $13.9 million free cash flow, which was only $2.8 million lower than the previous corresponding period. Cash costs (including royalties) for the period were $5.10 per payable pound, which were higher than the comparative period due to the lower production volumes.
Further details are available in the Review of Operations section of the Directors’ Report.
Interim Dividend
The Company paid a final 2016/17 fully franked dividend of 1.0 cent per share in September 2017.
The Company will pay a fully franked interim dividend of 1.0 cent per share on 28 March 2018. The record date of the dividend will be 13 March 2018.
Other matters
There have been no acquisitions of entities or losses of control of entities during the period.
The accounts have been reviewed by BDO Audit (WA) Pty Ltd and they are not subject to dispute or qualification.
==> picture [115 x 10] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [115 x 9] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [115 x 9] intentionally omitted <==
==> picture [115 x 10] intentionally omitted <==
==> picture [115 x 9] intentionally omitted <==
Independence Group NL ABN 46 092 786 304
Interim report for the half-year ended 31 December 2017
ABN 46 092 786 304 Independence Group NL Interim report - 31 December 2017
Contents
| Contents | |
|---|---|
| Page | |
| Directors' report | 1 |
| Interim financial statements | |
| Consolidated statement of profit or loss and other comprehensive income | 7 |
| Consolidated balance sheet | 8 |
| Consolidated statement of changes in equity | 9 |
| Consolidated statement of cash flows | 11 |
| Notes to the consolidated financial statements | 12 |
| Directors' declaration | 24 |
| Independent auditor's review report to the members | 25 |
This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2017 and any public announcements made by Independence Group NL during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
Independence Group NL
Independence Group NL Directors' report 31 December 2017
Directors' report
Your Directors present their report on the consolidated entity (also referred to hereafter as the Group) consisting of Independence Group NL (also referred to hereafter as the Company or IGO) and the entities it controlled at the end of, or during, the half-year ended ended 31 December 2017.
Directors
The following persons were Directors of Independence Group NL during the whole of the financial period and up to the date of this report, unless otherwise noted:
Peter Bilbe Peter Bradford Debra Bakker Peter Buck Geoffrey Clifford Keith Spence Neil Warburton
Review of operations
A summary of consolidated revenues and results for the half-year by significant industry segment is set out below:
| Nova Operation Tropicana Operation Jaguar Operation Long Operation New business and regional exploration activities Unallocated revenue Unallocated revenue less unallocated expenses Profit before income tax Income tax expense Profit after income tax Net profit attributable to members of Independence Group NL |
Segment revenues Segment results 2017 $'000 2016 $'000 2017 $'000 2016 $'000 |
Segment revenues Segment results 2017 $'000 2016 $'000 2017 $'000 2016 $'000 |
|---|---|---|
| 124,792 - 127,476 106,627 72,260 76,547 30,044 38,461 9 30 181 1,453 |
(10,686) (313) 43,939 25,653 10,965 18,244 (3,209) 9,250 (20,287) (10,888) - - |
|
| 354,762 223,118 |
20,722 41,946 (15,677) (11,543) |
|
| - - 354,762 223,118 - - 354,762 223,118 354,762 223,118 |
||
| 5,045 30,403 (1,882) (10,194) |
||
| 3,163 20,209 |
||
| 3,163 20,209 |
Comments on the operations and the results of those operations are set out below:
Nova Operation
Underground development progressed well during the period, with the primary focus on ore production areas within the Nova deposit and the continued development of the Bollinger deposit. Development rates increased towards the end of the period, which allowed ore stoping at Bollinger to commence in December 2017. Production drilling, charging, loading and trucking activities all maintained rates consistent with Nova’s nameplate production capacity during the period.
Mine design and scheduling continues to be optimised to reflect the increased understanding of the orebody resulting from the ongoing mining activity and grade control drilling program. The number of mining fronts increased towards the end of the period, resulting in increased production flexibility and a record monthly ore mining rate in the month of December 2017.
The Nova process plant achieved all nameplate parameters during the period, and demonstrated the ability to operate at a rate above the nameplate 1.5Mtpa annualised rate by the end of the period. Metal recoveries improved over the period as a result of increased mined grade, greater operational consistency and commissioning of process control systems, and were performing in-line with, or better than design recoveries at the end of the period. The process plant milled 0.67 million tonnes of ore at an average nickel and copper grade of 1.61% and 0.65% respectively.
Independence Group NL
1
Independence Group NL Directors' report 31 December 2017
(continued)
Review of operations (continued)
Nova Operation (continued)
Production for the period was 65,161t and 12,191t of nickel and copper concentrate respectively, with contained metal of 8,954 nickel tonnes and 3,843 copper tonnes. The Nova Operation achieved commercial production on 1 July 2017, and as a result revenue derived by the segment was $124.8 million for the period. C1 cash costs (including royalties) were $3.91 per payable pound. Nickel production and cash costs were within guidance for the first half of the financial year.
The table below outlines key production and financial statistics for the half-year.
| The table below outlines key production and financial statistics for the half-year. | The table below outlines key production and financial statistics for the half-year. | The table below outlines key production and financial statistics for the half-year. | The table below outlines key production and financial statistics for the half-year. |
|---|---|---|---|
| Nova Operation 31 December 2017 31 December 2016 Variance(%)* |
|||
| Ore mined (t) | 678,641 | - | - |
| Ore milled (t) | 666,841 | - | - |
Nickel grade (%) |
1.61 | - | - |
| Copper grade (%) | 0.65 | - | - |
Cobalt grade (%) |
0.05 | - | - |
| Contained nickel metal (t) | 8,954 | - | - |
Contained copper metal (t) |
3,843 | - | - |
| Contained cobalt metal (t) | 290 | - | - |
Payable nickel metal (t) |
6,205 | - | - |
| Payable copper metal (t) | 3,594 | - | - |
Payable cobalt metal (t) |
93 | - | - |
| Nickel C1 cash costs & royalties (A$ per payable pound) | 3.91 | - | - |
Realised A$ nickel price (A$ per pound) |
6.52 | - | - |
| Realised A$ copperprice(A$perpound) | 3.88 | - | - |
- The Nova Operation was under construction during this period.
Tropicana Operation
This division consists of the Group’s interest in the Tropicana Gold Mine which is held 30% by the Company and 70% by AngloGold Ashanti Australia Limited (AngloGold Ashanti).
Mining productivity rates were maintained at elevated levels throughout the period, with a total of 17.2 million bank cubic metres of material mined. Higher mining volumes since late 2016 have been pursued to accelerate access to ore in the next stages of the Tropicana and Havana pits. This is expected to result in more ore availability in 2018 and 2019 than required for the processing plant, thereby allowing preferential processing of higher grade ore resulting in higher gold production in 2018 and 2019.
Ore mined for the period was 5.7 million tonnes of ore (>0.6g/t Au) at an average grade of 1.94g/t.
Improved process plant throughput and grades were achieved during the period, with a total of 3.9 million tonnes of ore at an average grade of 2.27g/t Au processed. Average metallurgical recovery was 89.0%, resulting in 249,284oz of gold produced (IGO share: 74,785oz).
The Tropicana Joint Venture has approved Phase One of the Long Island strategy which will require mining of the Havana South Pit and cut back of the Boston Shaker Pit. The strategy utilises a strip mining approach aimed at significantly reducing waste mining costs through the introduction of short, horizontal hauls to backfill an in-pit void, increasing production from the mine in the medium term and also extending mine life. The full Long Island strategy adds 2.1Moz to Tropicana’s business plan and extends mine life by approximately seven years to 2027. The project value has been further enhanced by the decision to install a second, 6MW, ball mill in the process plant, enabling throughput to be matched to the increased mining rate as well as improving gold recovery by up to 3% to approximately 92%. The installation of the second ball mill is expected to be completed by end-CY18.
Revenue derived by the segment increased by 20% to $127.5 million, when compared to the corresponding period in the prior year, primarily a result of higher throughput and higher milled grade resulting in a 15% increase in contained metal processed. Cash costs, which comprise the costs of producing gold at the mine site and include credit adjustments for waste stripping costs and inventory build and draw costs, were $678 per ounce. All-in Sustaining Costs (AISC) per ounce sold, which include cash costs, capitalised deferred waste stripping costs, sustaining exploration costs, sustaining capital and non-cash rehabilitation accretion costs, were $1,040 per ounce.
Independence Group NL
2
Independence Group NL Directors' report 31 December 2017 (continued)
Review of operations (continued)
Tropicana Operation (continued)
The table below outlines key production and financial statistics for the half-year and corresponding period.
| The table below outlines key production and financial statistics for the half-year and corresponding period. | The table below outlines key production and financial statistics for the half-year and corresponding period. | The table below outlines key production and financial statistics for the half-year and corresponding period. | The table below outlines key production and financial statistics for the half-year and corresponding period. |
|---|---|---|---|
| Tropicana Operation 31 December 2017 31 December 2016 Variance(%) |
|||
| Gold ore mined (>0.6g/t Au) (‘000t) | 5,738 | 4,198 | 37 |
| Gold ore mined (>0.4 and <0.6g/t Au) (‘000t) | 536 | 624 | (14) |
Waste mined (‘000t) |
38,484 | 32,276 | 19 |
| Gold grade mined (>0.6g/t Au) (g/t) | 1.94 | 2.05 | (5) |
Ore milled (‘000t) |
3,912 | 3,583 | 9 |
| Gold grade milled (g/t) | 2.27 | 2.15 | 6 |
Metallurgical recovery (%) |
89.0 | 89.3 | - |
| Gold produced (ounces) | 249,284 | 221,232 | 13 |
Gold refined and sold (IGO 30% share) (ounces) |
74,470 | 65,361 | 14 |
| Cash costs (A$ per ounce produced) | 678 | 821 | (17) |
All-in Sustaining Costs (AISC) (A$ per ounce sold)* |
1,040 | 1,070 | (3) |
| Realised A$ goldprice(A$ per ounce sold) | 1,704 | 1,622 | 5 |
*All-in Sustaining Costs (AISC) is a measure derived by the World Gold Council. On 27 June 2013, the Council released a publication outlining definitions of both cash costs and AISC.
Jaguar Operation
The Bentley underground at Jaguar operation delivered 235,455t of ore at an average grade of 7.03% zinc, 0.66% copper, 118g/t silver and 0.48g/t gold. Development advance during the period totalled 2,302m, which was above the planned rate and an 18% increase on the comparative period in the prior year.
Processing plant production was 239,941t of ore milled at grades of 7.01% zinc and 0.68% copper, which resulted in metal in concentrates of 14,990t zinc and 1,121t copper.
Segment revenue decreased by 6% to $72.3 million, driven by lower payable metal for both zinc and copper when compared to the prior period. Cash costs were up, at $1.19 per payable pound, predominately the result of lower overall mined and processed tonnes which resulted in lower payable metal.
The following table outlines key production and financial statistics for the half-year and corresponding period.
| The following table outlines key production and financial statistics for the half-year and corresponding period. | The following table outlines key production and financial statistics for the half-year and corresponding period. | The following table outlines key production and financial statistics for the half-year and corresponding period. | The following table outlines key production and financial statistics for the half-year and corresponding period. |
|---|---|---|---|
| Jaguar Operation 31 December 2017 31 December 2016 Variance(%) |
|||
| Ore mined (t) | 235,455 | 229,643 | 3 |
| Ore milled (t) | 239,941 | 231,011 | 4 |
Zinc grade (%) |
7.01 | 9.04 | (22) |
| Copper grade (%) | 0.68 | 1.46 | (53) |
Silver grade (g/t) |
118 | 135 | (13) |
| Gold grade (g/t) | 0.48 | 0.61 | (21) |
Contained zinc metal (t) |
14,990 | 18,641 | (20) |
| Contained copper metal (t) | 1,121 | 2,756 | (59) |
Payable zinc metal (t) |
12,458 | 15,464 | (19) |
| Payable copper metal (t) | 1,075 | 2,642 | (59) |
Payable silver metal (oz) |
409,682 | 484,188 | (15) |
| Payable gold metal (oz) | 637 | 1,382 | (54) |
Zinc C1 cash costs & royalties (A$ per payable pound) |
1.19 | 0.77 | 55 |
| Realised A$ zinc price (A$ per pound) | 1.84 | 1.51 | 22 |
Realised A$ copperprice(A$perpound) |
3.65 | 2.88 | 27 |
Long Operation
Long Operation mined 89,590t at an average nickel grade of 3.29%, resulting in production of 2,946t of contained nickel and 204t of contained copper. The majority of ore was sourced from the Moran orebody with smaller ore contribution from the Long and McLeay orebodies.
Independence Group NL
3
Independence Group NL Directors' report 31 December 2017 (continued)
Review of operations (continued)
Long Operation (continued)
Total segment revenue was lower by 22% to $30.0 million, driven predominantly by the lower mined tonnes (14%) and lower mined grades (20%). Cash costs (including royalties) for the period were $5.10 per payable pound, which were higher than the comparative period due to the lower production volumes.
Planning for cessation of mining by 31 May 2018 and commencement of care and maintenance was also progressed over the period.
Refer below for key production and financial statistics for the half-year and corresponding period.
| Refer below for key production and financial statistics for the half-year and corresponding period. | Refer below for key production and financial statistics for the half-year and corresponding period. | Refer below for key production and financial statistics for the half-year and corresponding period. | Refer below for key production and financial statistics for the half-year and corresponding period. |
|---|---|---|---|
| Long Operation 31 December 2017 31 December 2016 Variance(%) |
|||
| Ore mined (t) | 89,590 | 103,765 | (14) |
| Grade mined (%) | 3.29 | 4.10 | (20) |
Contained nickel metal (t) |
2,946 | 4,229 | (30) |
| Payable nickel metal (t) | 1,759 | 2,559 | (31) |
Nickel C1 cash costs & royalties (A$ per payable pound) |
5.10 | 3.21 | 59 |
| Realised A$nickelprice(A$ perpound) | 6.56 | 6.57 | - |
New Business and Regional Exploration Activities
The studies and regional exploration activities reflected in this segment relate to exploration expenditure, feasibility and evaluation studies incurred on the Group’s growth portfolio. Greenfields exploration activities during the half-year focused on:
Fraser Range
Regional exploration activities across the Albany Fraser Orogen (AFO) continued during the period, which included:
-
Extensive EM surveys, using ground, airborne (Spectrem) and downhole EM, which have identified conductors that warrant drill testing;
-
An Air Core (AC) drilling program in the northern AFO drilling on a nominal 3km x 1km grid. A total of 88,183m of AC drilling has been completed to date. A number of mafic/ultramafic intrusions and geochemical anomalies have been identified which require follow-up;
-
A 2,230m Reverse Circulation and Diamond drilling program testing numerous geochemical and geophysical targets throughout the AFO;
-
Heritage surveys, both on-ground and helicopter-supported, to facilitate proposed drilling programs; and
-
Ongoing regional geophysical gravity surveying has continued to provide improved mapping of mafic and ultramafic intrusives throughout the AFO.
Lake Mackay
Exploration deeds were executed with the Central Land Council (CLC) during September 2017, covering 12 exploration licence applications in the Northern Territory and increasing the granted tenure at the project to 7,612km2. During the period, diamond drilling was undertaken at the Grapple prospect. A soil sampling survey was completed over areas of residual soils and shallow aeolian cover on licences surrounding EL24915, with results pending at period end.
The Joint Venture applied for six new licences, bringing the total contiguous ground holding (granted and under 2 application) for the Project to over 12,800km .
Significant changes in the state of affairs
Significant changes in the state of affairs of the Group during the financial period were as follows:
During the half-year, the Company completed the divestment of the Stockman Project to CopperChem Limited (CopperChem), a subsidiary of Washington H. Soul Pattinson and Company Limited.
The Company entered into an agreement to sell its Stockman Project in north-east Victoria to CopperChem on 14 June 2017 for total proceeds of up to $47.2 million, comprising $32.2 million in cash payments and a 1.5% net smelter return royalty with provisional value of up to $15 million. Completion of the transaction was subject to the satisfaction of certain conditions relating to the Stockman Project. All sale conditions were satisfied during the half-year and completion of the sale occurred in December 2017. Partial proceeds of $11.2 million were received in December 2017, with a further $21.0 million scheduled to be received during the 12 months following completion.
Independence Group NL
4
Independence Group NL Directors' report 31 December 2017 (continued)
Matters subsequent to the end of the financial year
On 20 February 2018, the Company announced that an interim dividend would be paid on 28 March 2018. The dividend is 1 cent per share and will be fully franked.
Other than the above, there has been no other transaction or event of a material and unusual nature likely, in the opinion of the Directors, to significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group, in future reporting periods.
Rounding of amounts
The Company is of a kind referred to in ASIC Corporation Legislative Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to the 'rounding off' of amounts in the directors' report. Amounts in the directors' report have been rounded off in accordance with that Legislative Instrument to the nearest thousand dollars, or in certain cases, to the nearest dollar.
This report is made in accordance with a resolution of Directors.
==> picture [88 x 54] intentionally omitted <==
Peter Bradford Managing Director
Perth, Western Australia 20 February 2018
Independence Group NL
5
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 31] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY GLYN O'BRIEN TO THE DIRECTORS OF INDEPENDENCE GROUP NL
As lead auditor for the review of Independence Group NL for the half-year ended 31 December 2017, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the review; and
-
No contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Independence Group NL and the entities it controlled during the period.
==> picture [109 x 27] intentionally omitted <==
Glyn O'Brien
Director
BDO Audit (WA) Pty Ltd
Perth, 20 February 2018
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
6
Independence Group NL Consolidated statement of profit or loss and other comprehensive income For the half-year ended 31 December 2017
| 31 December | 31 December | ||
|---|---|---|---|
| Notes | 2017 | 2016 | |
| $'000 | $'000 | ||
| Revenue | 354,762 | 223,118 | |
| Other income | 24 | 184 | |
| Mining, development and processing costs | (122,885) | (76,393) | |
| Employee benefits expense | (46,323) | (29,684) | |
| Share-based payments expense | (1,288) | (423) | |
| Fair value movement of financial investments | (631) | 845 | |
| Depreciation and amortisation expense | (122,937) | (47,906) | |
| Exploration costs expensed | (17,766) | (9,044) | |
| Impairment of exploration and evaluation expenditure | 4 | - | (492) |
| Rehabilitation and restoration borrowing expense | (832) | (607) | |
| Royalty expense | (13,469) | (8,149) | |
| Ore tolling expense | (4,244) | (4,905) | |
| Shipping and wharfage costs | (9,473) | (7,080) | |
| Borrowing and finance costs | (4,877) | (5) | |
| Acquisition and other integration costs | - | (3,910) | |
| Other expenses | (5,016) | (5,146) | |
| Profit before income tax | 5,045 | 30,403 | |
| Income tax expense | (1,882) | (10,194) | |
| Profit for theperiod | 3,163 | 20,209 | |
| Other comprehensive income | |||
| Items that may be reclassified to profit or loss | |||
| Effective portion of changes in fair value of cash flow hedges, net of tax | 1,542 | 2,425 | |
| Exchange differences on translation of foreign operations | (18) | 29 | |
| Other comprehensive income for theperiod, net of tax | 1,524 | 2,454 | |
| Total comprehensive income for theperiod | 4,687 | 22,663 | |
| Profit for theperiod attributable to members of Independence Group NL | 3,163 | 20,209 | |
| Total comprehensive income for the period attributable to the members | |||
| of Independence Group NL | 4,687 | 22,663 | |
| Cents | Cents | ||
| Earnings per share for profit attributable to the ordinary equity holders of | |||
| the Company: | |||
| Basic earnings per share | 0.54 | 3.52 | |
| Diluted earnings per share | 0.54 | 3.51 |
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
Independence Group NL
7
Independence Group NL Consolidated balance sheet As at 31 December 2017
| 31 December | 30 June | ||
|---|---|---|---|
| Notes | 2017 | 2017 | |
| $'000 | $'000 | ||
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 51,335 | 35,763 | |
| Trade and other receivables | 90,063 | 59,383 | |
| Inventories | 63,415 | 63,158 | |
| Financial assets at fair value through profit or loss | 14,812 | 15,348 | |
| Derivative financial instruments | 5 | 3,414 | 657 |
| Assets classified as held for sale | - | 31,745 | |
| Total current assets | 223,039 | 206,054 | |
| Non-current assets | |||
| Receivables | 14 | 14 | |
| Inventories | 44,397 | 20,077 | |
| Property, plant and equipment | 2 | 49,432 | 44,922 |
| Mine properties | 3 | 1,559,711 | 1,612,919 |
| Exploration and evaluation expenditure | 4 | 75,711 | 73,068 |
| Deferred tax assets | 228,423 | 251,429 | |
| Derivative financial instruments | 5 | 366 | - |
| Total non-current assets | 1,958,054 | 2,002,429 | |
| TOTAL ASSETS | 2,181,093 | 2,208,483 | |
| LIABILITIES | |||
| Current liabilities | |||
| Trade and other payables | 66,498 | 49,052 | |
| Borrowings | 6 | 56,226 | 56,226 |
| Derivative financial instruments | 5 | 2,135 | 965 |
| Provisions | 17,263 | 15,259 | |
| Total current liabilities | 142,122 | 121,502 | |
| Non-current liabilities | |||
| Borrowings | 6 | 112,706 | 140,815 |
| Derivative financial instruments | 5 | - | 251 |
| Deferred tax liabilities | 119,440 | 139,903 | |
| Provisions | 73,934 | 73,228 | |
| Total non-current liabilities | 306,080 | 354,197 | |
| TOTAL LIABILITIES | 448,202 | 475,699 | |
| NET ASSETS | 1,732,891 | 1,732,784 | |
| EQUITY | |||
| Contributed equity | 7 | 1,878,745 | 1,878,469 |
| Reserves | 8(a) | 15,981 | 13,445 |
| Accumulated losses | 8(b) | (161,835) | (159,130) |
| TOTAL EQUITY | 1,732,891 | 1,732,784 |
The above consolidated balance sheet should be read in conjunction with the accompanying notes.
Independence Group NL
8
Independence Group NL Consolidated statement of changes in equity For the half-year ended 31 December 2017
| Foreign | |||||||
|---|---|---|---|---|---|---|---|
| Share- | currency | ||||||
| Contributed | Accumulated | Hedging | based | Acquisition | translation | Total | |
| equity | losses | reserve | payments | reserve | reserve | equity | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Balance at 1 July 2016 | 1,601,458 | (158,540) | (632) | 10,371 | 3,142 | (8) | 1,455,791 |
| Profit for the period | - | 20,209 | - | - | - | - | 20,209 |
| Other comprehensive income | |||||||
| Effective portion of changes | |||||||
| in fair value of cash flow | |||||||
| hedges, net of tax | - | - | 2,425 | - | - | - | 2,425 |
| Currency translation | |||||||
| differences - currentperiod | - | - | - | - | - | 29 | 29 |
| Total comprehensive income | |||||||
| for theperiod | - | 20,209 | 2,425 | - | - | 29 | 22,663 |
| Transactions with | |||||||
| owners in their capacity | |||||||
| as owners: | |||||||
| Dividends paid | - | (11,734) | - | - | - | - | (11,734) |
| Share-based payments | |||||||
| expense | - | - | - | 423 | - | - | 423 |
| Issue of shares - Employee | |||||||
| Incentive Plan | 628 | - | - | (628) | - | - | - |
| Shares issued on capital | |||||||
| raising | 281,459 | - | - | - | - | - | 281,459 |
| Costs associated with capital | |||||||
| raising (net of tax) | (5,268) | - | - | - | - | - | (5,268) |
| Balance at 31 December | |||||||
| 2016 | 1,878,277 | (150,065) | 1,793 | 10,166 | 3,142 | 21 | 1,743,334 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Independence Group NL
9
Independence Group NL Consolidated statement of changes in equity For the half-year ended 31 December 2017 (continued)
| Foreign | |||||||
|---|---|---|---|---|---|---|---|
| Share- | currency | ||||||
| Contributed | Accumulated | Hedging | based | Acquisition | translation | Total | |
| equity | losses | reserve | payments | reserve | reserve | equity | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Balance at 1 July 2017 | 1,878,469 | (159,130) | (391) | 10,698 | 3,142 | (4) | 1,732,784 |
| Profit for the period | - | 3,163 | - | - | - | - | 3,163 |
| Other comprehensive income | |||||||
| Effective portion of changes | |||||||
| in fair value of cash flow | |||||||
| hedges, net of tax | - | - | 1,542 | - | - | - | 1,542 |
| Currency translation | |||||||
| differences - currentperiod | - | - | - | - | - | (18) | (18) |
| Total comprehensive income | |||||||
| for theperiod | - | 3,163 | 1,542 | - | - | (18) | 4,687 |
| Transactions with | |||||||
| owners in their capacity | |||||||
| as owners: | |||||||
| Dividends paid | - | (5,868) | - | - | - | - | (5,868) |
| Share-based payments | |||||||
| expense | - | - | - | 1,288 | - | - | 1,288 |
| Issue of shares - Employee | |||||||
| Incentive Plan | 276 | - | - | (276) | - | - | - |
| Balance at 31 December | |||||||
| 2017 | 1,878,745 | (161,835) | 1,151 | 11,710 | 3,142 | (22) | 1,732,891 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Independence Group NL
10
Independence Group NL Consolidated statement of cash flows For the half-year ended 31 December 2017
| 31 December | 31 December | ||
|---|---|---|---|
| Notes | 2017 | 2016 | |
| $'000 | $'000 | ||
| Cash flows from operating activities | |||
| Receipts from customers (inclusive of goods and services tax) | 342,342 | 242,318 | |
| Payments to suppliers and employees (inclusive ofgoods and services tax) | (207,716) | (209,050) | |
| 134,626 | 33,268 | ||
| Interest and other costs of finance paid | (3,455) | - | |
| Interest received | 284 | 1,499 | |
| Payments for exploration expenditure | (20,090) | (9,700) | |
| Receipts from other operatingactivities | 8 | 521 | |
| Net cash inflow from operating activities | 111,373 | 25,588 | |
| Cash flows from investing activities | |||
| Payments for acquisition of subsidiary, net of cash acquired | - | (16,632) | |
| Payments for property, plant and equipment | (11,767) | (9,394) | |
| Interest and other costs of finance paid | (1,008) | (9,471) | |
| Proceeds from sale of property, plant and equipment and other investments | 10,738 | 1,504 | |
| Payments for purchase of listed investments | (183) | (3,569) | |
| Payments for development expenditure | (56,883) | (113,654) | |
| Payments for capitalised exploration and evaluation expenditure | (1,170) | (2,831) | |
| Net cash(outflow) from investing activities | (60,273) | (154,047) | |
| Cash flows from financing activities | |||
| Repayment of borrowings | (28,571) | (71,000) | |
| Proceeds from issues of shares | - | 281,459 | |
| Share issue transaction costs | - | (7,526) | |
| Payment of dividends | 10 | (5,868) | (11,734) |
| Net cash(outflow) inflow from financing activities | (34,439) | 191,199 | |
| Net increase in cash and cash equivalents | 16,661 | 62,740 | |
| Cash and cash equivalents at the beginning of the period | 35,763 | 46,264 | |
| Effects of exchange rate changes on cash and cash equivalents | (1,089) | 215 | |
| Cash and cash equivalents at the end of the half-year | 51,335 | 109,219 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Independence Group NL
11
Independence Group NL Notes to the consolidated financial statements 31 December 2017
1 Segment information
(a) Description of segments
Management has determined the operating segments based on the reports reviewed by the Board that are used to make strategic decisions. The Group operates in predominantly only one geographic segment (ie. Australia) and has identified the following operating segments, being the Nova Operation, the Tropicana Operation, the Jaguar Operation, the Long Operation and New Business and Regional Exploration Activities (New Business).
The Nova Operation primarily produces nickel, copper and cobalt concentrate. Revenue is derived from multiple customers. The General Manager of the Nova Project is responsible for the budgets and expenditure of the Operation. The Nova Operation and exploration properties are owned by the Group's wholly owned subsidiary Independence Nova Pty Ltd.
The Tropicana Operation represents the Group’s 30% joint venture interest in the Tropicana Gold Mine. AngloGold Ashanti Australia Limited (AngloGold Ashanti) is the manager of the project and holds the remaining 70% interest. Programs and budgets are provided by AngloGold Ashanti and are considered for approval by the Company's Board.
The Jaguar Operation primarily produces zinc and copper concentrate. Revenue is derived from multiple customers. The General Manager of the Jaguar Operation is responsible for the budgets and expenditure of the operation. The Jaguar Operation and exploration properties are owned by the Group’s wholly owned subsidiary Independence Jaguar Pty Ltd.
The Long Operation produces primarily nickel, together with copper, from which its revenue is derived. Revenue derived by the Long Operation is received from one customer, being BHP Billiton Nickel West Pty Ltd. The Registered Manager of the Long Operation is responsible for the budgets and expenditure of the operation, which includes exploration activities on the mine’s tenure. The Long Operation and exploration properties are owned by the Group’s wholly owned subsidiary Independence Long Pty Ltd.
The Group’s Chief Growth Officer is responsible for budgets and expenditure relating to the Group’s regional exploration, scoping studies, feasibility studies and new business development. Should a project generated by the New Business division commence generating income or lead to the construction or acquisition of a mining operation, that operation would then be disaggregated from New Business and become reportable in a different segment.
(b) Segment results
| (b) Segment results | ||||||
|---|---|---|---|---|---|---|
| New | ||||||
| business | ||||||
| and | ||||||
| regional | ||||||
| Nova | Tropicana | Jaguar | Long | exploration | ||
| Operation | Operation | Operation | Operation | activities | Total | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Half-year ended 31 December 2017 | ||||||
| Revenue from external customers | 124,792 | 127,476 | 72,208 | 30,023 | - | 354,499 |
| Other revenue | - | - | 52 | 21 | 9 | 82 |
| Total segment revenue | 124,792 | 127,476 | 72,260 | 30,044 | 9 | 354,581 |
| Segment net operating profit (loss) before | ||||||
| income tax | (10,686) | 43,939 | 10,965 | (3,209) | (20,287) | 20,722 |
| ($2,353,401.00) ($1,396,716.00) ($300,871.00)($89,821.00)($125,964.00)($4,266,773.00) |
Independence Group NL
12
Independence Group NL Notes to the consolidated financial statements 31 December 2017
(continued)
1 Segment information (continued)
(b) Segment results (continued)
| (b) Segment results (continued) | ||||||
|---|---|---|---|---|---|---|
| New | ||||||
| business | ||||||
| and | ||||||
| regional | ||||||
| Nova | Tropicana | Jaguar | Long | exploration | ||
| Operation | Operation | Operation | Operation | activities | Total | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| Half-year ended 31 December 2016 | ||||||
| Revenue from external customers | - | 106,627 | 76,482 | 37,925 | - | 221,034 |
| Other revenue | - | - | 65 | 536 | 30 | 631 |
| Total segment revenue | - | 106,627 | 76,547 | 38,461 | 30 | 221,665 |
| Segment net operating profit (loss) before | ||||||
| income tax | (313) | 25,653 | 18,244 | 9,250 | (10,888) | 41,946 |
| ($2,062,512.00) ($1,107,446.00) ($281,433.00)($144,894.00)($157,004.00)($3,753,289.00) |
||||||
| Total segment assets | ||||||
| 31 December 2017 | 1,389,458 | 1,186,737 | 185,610 | 27,313 | 100,692 | 2,889,810 |
| 30 June 2017 | 1,398,182 | 1,037,257 | 175,917 | 38,693 | 110,712 | 2,760,761 |
| SPACE | ||||||
| Total segment liabilities | ||||||
| 31 December 2017 | 849,837 | 38,564 | 32,036 | 35,673 | 45,550 | 1,001,660 |
| 30 June 2017 | 823,010 | 34,071 | 25,665 | 40,402 | 37,689 | 960,837 |
(c) Segment revenue
A reconciliation of reportable segment revenue to total revenue is as follows:
| A reconciliation of reportable segment revenue to total revenue is as follows: | ||
|---|---|---|
| 31 December | 31 December | |
| 2017 | 2016 | |
| $'000 | $'000 | |
| Revenue from external customers | 354,581 | 221,665 |
| Interest revenue on corporate cash balances and other unallocated revenue | 181 | 1,453 |
| Total revenue | 354,762 | 223,118 |
Independence Group NL
13
Independence Group NL Notes to the consolidated financial statements 31 December 2017 (continued)
1 Segment information (continued)
(d) Segment net profit (loss) before income tax
A reconciliation of reportable segment net profit (loss) before income tax to net profit before income tax is as follows:
| 31 December | 31 December | |
|---|---|---|
| 2017 | 2016 | |
| $'000 | $'000 | |
| Segment net operating profit before income tax | 20,722 | 41,946 |
| Interest revenue on corporate cash balances and other unallocated revenue | 181 | 1,453 |
| Fair value movement of corporate financial investments | (627) | 855 |
| Share-based payments expense | (1,288) | (423) |
| Depreciation expense on corporate assets | (568) | (578) |
| Other corporate costs and unallocated other income | (8,498) | (8,935) |
| Borrowing and finance costs | (4,877) | (5) |
| Acquisition and other integration costs | - | (3,910) |
| Profit before income tax | 5,045 | 30,403 |
(e) Segment assets
A reconciliation of reportable segment assets to total assets is as follows:
| 31 December | 30 June | |
|---|---|---|
| 2017 | 2017 | |
| $'000 | $'000 | |
| Total segment assets | 2,889,810 | 2,760,761 |
| Intersegment eliminations | (971,733) | (847,104) |
| Unallocated assets: | ||
| Deferred tax assets | 228,423 | 251,429 |
| Listed equity securities | 14,807 | 15,339 |
| Cash and receivables held by the parent entity | 16,030 | 24,171 |
| Office andgeneralplant and equipment | 3,756 | 3,887 |
| Total assets asper the consolidated balance sheet | 2,181,093 | 2,208,483 |
(f) Segment liabilities
A reconciliation of reportable segment liabilities to total liabilities is as follows:
| 31 December | 30 June | |
|---|---|---|
| 2017 | 2017 | |
| $'000 | $'000 | |
| Total segment liabilities | 1,001,660 | 960,837 |
| Intersegment eliminations | (847,788) | (828,456) |
| Unallocated liabilities: | ||
| Deferred tax liabilities | 119,440 | 139,903 |
| Creditors and accruals | 2,972 | 3,854 |
| Provision for employee entitlements | 2,986 | 2,520 |
| Bank loans | 168,932 | 197,041 |
| Total liabilities asper the consolidated balance sheet | 448,202 | 475,699 |
Independence Group NL
14
Independence Group NL Notes to the consolidated financial statements 31 December 2017 (continued)
2 Property, plant and equipment
| 2 Property, plant and equipment |
||||
|---|---|---|---|---|
| 31 | December | 31 | December | |
| 2017 | 2016 | |||
| $'000 | $'000 | |||
| Property, plant and equipment | 49,432 | 49,718 |
Reconciliations of the carrying amounts at the beginning and end of the half-year are as follows:
| 31 December | 31 December | |
|---|---|---|
| 2017 | 2016 | |
| $'000 | $'000 | |
| Property, plant and equipment | ||
| Carrying amount at beginning of the period | 44,922 | 47,309 |
| Additions | 11,781 | 9,412 |
| Assets acquired on acquisition of subsidiary | - | 164 |
| Disposals | (9) | (19) |
| Depreciation expense | (7,262) | (6,514) |
| Depreciation expense capitalised | - | (634) |
| Carryingamount at end of theperiod | 49,432 | 49,718 |
3 Mine properties
| 31 December | 31 December | |
|---|---|---|
| 2017 | 2016 | |
| $'000 | $'000 | |
| Mine properties in development | - | 1,288,932 |
| Mine properties in production | 1,500,251 | 218,093 |
| Deferred stripping | 59,460 | 38,673 |
| 1,559,711 | 1,545,698 |
Reconciliations of the carrying amounts at the beginning and end of the half-year are as follows:
| Mine | Mine | |||
|---|---|---|---|---|
| properties in | properties in | Deferred | Total mine | |
| development | production | stripping | properties | |
| $'000 | $'000 | $'000 | $'000 | |
| Half-year ended 31 December 2017 | ||||
| Carrying amount at beginning of the period | 1,355,722 | 202,282 | 54,915 | 1,612,919 |
| Additions | - | 41,062 | 22,878 | 63,940 |
| Transfers from (to) exploration and evaluation | ||||
| expenditure | - | (1,473) | - | (1,473) |
| Transfers | (1,355,722) | 1,355,722 | - | - |
| Amortisation expense | - | (97,342) | (18,333) | (115,675) |
| Carryingamount at end of theperiod | - | 1,500,251 | 59,460 | 1,559,711 |
Independence Group NL
15
Independence Group NL Notes to the consolidated financial statements 31 December 2017 (continued)
3 Mine properties (continued)
| 3 Mine properties (continued) |
||||
|---|---|---|---|---|
| Mine | Mine | |||
| properties in | properties in | Deferred | ||
| development | production | stripping | Total | |
| $'000 | $'000 | $'000 | $'000 | |
| Half-year ended 31 December 2016 | ||||
| Carrying amount at beginning of the period | 1,197,011 | 239,076 | 34,764 | 1,470,851 |
| Additions | 83,470 | 10,166 | 13,908 | 107,544 |
| Transfers from (to) exploration and evaluation | ||||
| expenditure | - | 244 | - | 244 |
| Amortisation expense | - | (31,393) | (9,999) | (41,392) |
| Borrowing costs capitalised | 7,817 | - | - | 7,817 |
| Depreciation expense capitalised | 634 | - | - | 634 |
| Carryingamount at end of theperiod | 1,288,932 | 218,093 | 38,673 | 1,545,698 |
4 Exploration and evaluation expenditure
| 31 | December | 31 | December | |||
|---|---|---|---|---|---|---|
| 2017 | 2016 | |||||
| $'000 | $'000 | |||||
| Exploration | and evaluation | costs | 75,711 | 127,647 |
Reconciliations of the carrying amounts at the beginning and end of the half-year are as follows:
| 31 December | 31 December | |
|---|---|---|
| 2017 | 2016 | |
| $'000 | $'000 | |
| Carrying amount at beginning of the period | 73,068 | 107,533 |
| Additions | 1,170 | 2,831 |
| Assets acquired on acquisition of subsidiary | - | 18,019 |
| Transfers from (to) mine properties in production | 1,473 | (244) |
| Impairment charge | - | (492) |
| Carryingamount at end of theperiod | 75,711 | 127,647 |
Impairment of exploration and evaluation expenditure
Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount. Management regularly evaluates the recoverability of exploration and evaluation assets. The Group has impaired the following capitalised exploration and evaluation costs during the reporting period:
| 31 | December | 31 | December | ||
|---|---|---|---|---|---|
| 2017 | 2016 | ||||
| $'000 | $'000 | ||||
| Longexploration | costs | - | 492 | ||
| - | 492 |
Independence Group NL
16
Independence Group NL Notes to the consolidated financial statements 31 December 2017 (continued)
5 Derivative financial instruments
| 5 Derivative financial instruments |
||
|---|---|---|
| 31 December | 30 June | |
| 2017 | 2017 | |
| $'000 | $'000 | |
| Current assets | ||
| Foreign currency contracts - cash flow hedges | 468 | 657 |
| Diesel hedgingcontracts - cash flow hedges | 2,946 | - |
| 3,414 | 657 | |
| Non-current assets | ||
| Diesel hedgingcontracts - cash flow hedges | 366 | - |
| 366 | - | |
| Current liabilities | ||
| Commodity hedging contracts - cash flow hedges | 2,135 | 910 |
| Diesel hedgingcontracts - cash flow hedges | - | 55 |
| 2,135 | 965 | |
| Non-current liabilities | ||
| Diesel hedgingcontracts - cash flow hedges | - | 251 |
| - | 251 | |
| 6 Borrowings |
||
| 31 December | 30 June | |
| 2017 | 2017 | |
| $'000 | $'000 | |
| Current | ||
| Unsecured | ||
| Bank loans | 56,226 | 56,226 |
| Total unsecured current borrowings | 56,226 | 56,226 |
| Non-current | ||
| Unsecured | ||
| Bank loans | 112,706 | 140,815 |
| Total unsecured non-current borrowings | 112,706 | 140,815 |
(a) Corporate loan facility
In July 2015, the Company entered into a syndicated facility agreement (Facility Agreement) with National Australia Bank Limited, Australia and New Zealand Banking Group Limited and Commonwealth Bank of Australia Limited for a $550,000,000 unsecured committed term finance facility comprising: a five year $350,000,000 amortising loan facility and a five year $200,000,000 revolving loan facility.
During the previous financial year, the Company repaid $71,000,000 of the amortising term loan facility and also cancelled a further $79,000,000 of the same facility. A further $28,571,000 of the amortising loan facility was repaid in accordance with the repayment schedule in the current half-year. The Company now has available facilities of: amortising loan facility of $171,429,000; and revolving loan facility of $200,000,000, which is currently undrawn.
Independence Group NL
17
Independence Group NL Notes to the consolidated financial statements 31 December 2017 (continued)
6 Borrowings (continued)
(a) Corporate loan facility (continued)
Total capitalised transaction costs relating to the Facility Agreement are $5,495,000 (30 June 2017: $5,495,000). Transaction costs are accounted for under the effective interest rate method. These costs are incremental costs that are directly attributable to the loan and include loan origination fees, legal fees and other costs relating to the establishment of the loan. The balance of unamortised transaction costs of $2,497,000 (30 June 2017: $2,959,000) is offset against the bank loans contractual liability of $171,429,000 (30 June 2017: $200,000,000).
Borrowing costs incurred in previous financial periods totalling $23,834,000 related to a qualifying asset (Nova Project) and were capitalised in accordance with AASB 123 Borrowing Costs . No amounts were capitalised during the current period. Refer to note 3.
The Facility Agreement has certain financial covenants that the Company has to comply with. All such financial covenants have been complied with in accordance with the Facility Agreement.
7 Contributed equity
(a) Share capital
| (a) Share capital | ||||
|---|---|---|---|---|
| 31 | December | 31 | December | |
| 2017 | 2016 | |||
| $'000 | $'000 | |||
| Fully paid issued capital | 1,878,745 | 1,878,277 |
(b) Movements in ordinary share capital
| 2017 | 2017 | 2016 | 2016 | |
|---|---|---|---|---|
| Details | Number of shares | $'000 | Number of shares | $'000 |
| Balance at 1 July | 586,747,023 | 1,878,469 | 511,422,871 | 1,601,458 |
| Issues of shares under the Employee | ||||
| Incentive Plan | 76,452 | 276 | 220,353 | 628 |
| Share placement and share purchase plan | ||||
| issues | - | - | 75,055,000 | 281,459 |
| Less: Transaction costs arising on share | ||||
| issue(net of tax) | - | - | - | (5,268) |
| Balance at 31 December | 586,823,475 | 1,878,745 | 586,698,224 | 1,878,277 |
8 Reserves and accumulated losses
(a) Reserves
| (a) Reserves | ||
|---|---|---|
| 31 December | 30 June | |
| 2017 | 2017 | |
| $'000 | $'000 | |
| Hedging reserve | 1,151 | (391) |
| Share-based payments reserve | 11,710 | 10,698 |
| Foreign currency translation reserve | (22) | (4) |
| Acquisition reserve | 3,142 | 3,142 |
| 15,981 | 13,445 |
Independence Group NL
18
Independence Group NL Notes to the consolidated financial statements 31 December 2017 (continued)
8 Reserves and accumulated losses (continued)
- (b) Accumulated losses
| (b) Accumulated losses | |||
|---|---|---|---|
| 31 December | 31 December | ||
| Notes | 2017 | 2016 | |
| $'000 | $'000 | ||
| Balance at 1 July | (159,130) | (158,540) | |
| Net profit for the period | 3,163 | 20,209 | |
| Dividends paid duringtheperiod | 10 | (5,868) | (11,734) |
| Balance at 31 December | (161,835) | (150,065) |
9 Financial risk management
(a) Fair value measurements
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes.
AASB 13 Fair Value Measurement requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:
-
(a) quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1);
-
(b) inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices) (level 2), and
-
(c) inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).
The following table presents the Group's financial assets and financial liabilities measured and recognised at fair value at 31 December 2017 and 30 June 2017 on a recurring basis:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| $'000 | $'000 | $'000 | $'000 | |
| At 31 December 2017 | ||||
| Financial assets | ||||
| Financial assets at fair value through | ||||
| profit or loss | ||||
| Listed investments | 14,812 | - | - | 14,812 |
| Derivative instruments | ||||
| Diesel hedging contracts | - | 3,312 | - | 3,312 |
| Foreign currencyhedging contracts | - | 468 | - | 468 |
| 14,812 | 3,780 | - | 18,592 | |
| Financial liabilities | ||||
| Derivative instruments | ||||
| Commodityhedging contracts | - | 2,135 | - | 2,135 |
| - | 2,135 | - | 2,135 |
Independence Group NL
19
Independence Group NL Notes to the consolidated financial statements 31 December 2017 (continued)
9 Financial risk management (continued)
(a) Fair value measurements (continued)
| (a) Fair value measurements (continued) | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| $'000 | $'000 | $'000 | $'000 | |
| At 30 June 2017 | ||||
| Financial assets | ||||
| Financial assets at fair value through | ||||
| profit or loss | ||||
| Listed investments | 15,348 | - | - | 15,348 |
| Derivative instruments | ||||
| Foreign currencyhedging contracts | - | 657 | - | 657 |
| 15,348 | 657 | - | 16,005 | |
| Financial liabilities | ||||
| Derivative instruments | ||||
| Commodity hedging contracts | - | 910 | - | 910 |
| Diesel hedgingcontracts | - | 306 | - | 306 |
| - | 1,216 | - | 1,216 |
(i) Valuation techniques used to determine level 1 fair values
The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and trading and available-for-sale securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in level 1.
(ii) Valuation techniques used to determine level 2 and level 3 fair values
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.
Specific valuation techniques used to value financial instruments include:
-
The use of quoted market prices or dealer quotes for similar instruments.
-
The fair value of commodity and forward foreign exchange contracts is determined using forward commodity and exchange rates at the reporting date.
-
Other techniques, such as discounted cash flow analysis, are used to determine fair value for the remaining financial instruments.
All of the resulting fair value estimates are included in level 2.
(iii) Fair value of other financial instruments
The Group also has a number of financial instruments which are not measured at fair value in the balance sheet. These instruments had the following fair value at the reporting date.
Independence Group NL
20
Independence Group NL Notes to the consolidated financial statements 31 December 2017 (continued)
9 Financial risk management (continued)
(a) Fair value measurements (continued)
(iii) Fair value of other financial instruments (continued)
| Carrying | ||
|---|---|---|
| amount | Fair value | |
| $'000 | $'000 | |
| At 31 December 2017 | ||
| Current assets | ||
| Cash and cash equivalents | 51,335 | 51,335 |
| 51,335 | 51,335 | |
| Current liabilities | ||
| Bank loans | 56,226 | 57,142 |
| 56,226 | 57,142 | |
| Non-current liabilities | ||
| Bank loans | 112,706 | 114,287 |
| 112,706 | 114,287 | |
| At 30 June 2017 | ||
| Current assets | ||
| Cash and cash equivalents | 35,763 | 35,763 |
| 35,763 | 35,763 | |
| Current liabilities | ||
| Bank loans | 56,226 | 57,142 |
| 56,226 | 57,142 | |
| Non-current liabilities | ||
| Bank loans | 140,815 | 142,858 |
| 140,815 | 142,858 |
10 Dividends
(a) Ordinary shares
| (a) Ordinary shares | ||
|---|---|---|
| 31 December | 31 December | |
| 2017 | 2016 | |
| $'000 | $'000 | |
| Final dividend for the year ended 30 June 2017 of 1 cent (2016: 2 cents) per fully paid | ||
| share | 5,868 | 11,734 |
| Total dividends paid duringthe half-year | 5,868 | 11,734 |
(b) Dividends not recognised at the end of the reporting period
| 31 December | 31 December | |
|---|---|---|
| 2017 | 2016 | |
| $'000 | $'000 | |
| In addition to the above dividends, since the period end the Directors have | ||
| recommended the payment of an interim dividend of 1 cent (2016: 1 cent) per fully | ||
| paid share. The aggregate amount of the proposed dividend expected to be paid on 28 | ||
| March 2018, but not recognised as a liability at period end, is: | 5,868 | 5,867 |
Independence Group NL
21
Independence Group NL Notes to the consolidated financial statements 31 December 2017 (continued)
11 Contingencies
(a) Contingent liabilities
The Group had guarantees outstanding at 31 December 2017 totalling $1,311,000 (30 June 2017: $1,281,000) which have been granted in favour of various third parties. The guarantees primarily relate to environmental and rehabilitation bonds at the various mine sites.
There have been no other changes in contingent liabilities since the last annual reporting date.
12 Commitments
(a) Capital commitments
Capital expenditure contracted for at the reporting date but not recognised as liabilities is as follows:
| 31 | December | 30 June | |
|---|---|---|---|
| 2017 | 2017 | ||
| $'000 | $'000 | ||
| Mineproperties in development | - | 1,667 | |
| - | 1,667 |
The above capital commitments outstanding at 30 June 2017 related to the construction and development of the Nova nickel project.
(b) Gold delivery commitments
| Average | Value of | ||
|---|---|---|---|
| Gold for physical | contracted | committed | |
| delivery | sales price | sales | |
| oz | A$/oz | $'000 | |
| Within one year (to 31 December 2018) | 53,994 | 1,824 | 98,494 |
| Later than one but not later than fiveyears | 23,994 | 1,859 | 44,600 |
| Total | 77,988 | 1,835 | 143,094 |
The physical gold delivery contracts are settled by the physical delivery of gold as per the contract terms. The contracts are accounted for as sales contracts with revenue recognised once gold has been delivered to the counterparties. The physical gold delivery contracts are considered to sell a non-financial item and therefore do not fall within the scope of AASB 9 Financial Instruments. Hence, no derivatives have been recognised in respect of these contracts.
13 Events occurring after the reporting period
On 20 February 2018, the Company announced that an interim dividend would be paid on 28 March 2018. The dividend is 1 cent per share and will be fully franked.
There has been no other matter or circumstance that has occurred subsequent to period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial periods.
14 Basis of preparation of half-year report
This condensed consolidated interim report for the half-year reporting period ended 31 December 2017 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .
This condensed consolidated interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2017 and any public announcements made by Independence Group NL during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
Independence Group NL
22
Independence Group NL Notes to the consolidated financial statements 31 December 2017 (continued)
14 Basis of preparation of half-year report (continued)
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except as noted below.
(a) New and amended standards adopted by the Group
A number of new or amended standards became applicable for the current reporting period, however, the Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards. There may be some changes to the disclosures in the 30 June 2018 annual report as a consequence of these amendments.
(b) Impact of standards issued but not yet applied by the entity
(i) AASB 15 Revenue from contracts with customers The AASB has issued a new standard for the recognition of revenue. This will replace AASB 118 which covers revenue arising from the sale of goods and the rendering of services and AASB 111 which covers construction contracts.
The new standard is based on the principle that revenue is recognised when control of a good or service transfers to a customer.
The standard permits either a full retrospective or a modified retrospective approach for the adoption. It is effective for the first interim period within annual reporting periods beginning on or after 1 January 2018. The Group will adopt the new standard from 1 January 2018.
The standard is not expected to have a material impact on the Group's financial statements and disclosures.
(ii) AASB 16 Leases
AASB 16 was issued in February 2016. It will result in almost all leases being recognised on the balance sheet, as the distinction between operating and finance leases is removed. Under the new Standard, an asset (the right to use the leased item) and a financial liability to pay rentals are recognised. The only exceptions are short-term and low-value leases.
The accounting for lessors will not significantly change.
The standard will affect primarily the accounting for the Group's operating leases and the Group is still assessing the potential impact of the adoption of this standard.
The standard is mandatory for first interim periods within annual reporting periods beginning on or after 1 January 2019.
Independence Group NL
23
Independence Group NL Directors' declaration 31 December 2017
In the Directors' opinion:
-
(a) the interim financial statements and notes set out on pages 7 to 23 are in accordance with the Corporations Act 2001 , including:
-
(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements, and
-
(ii) giving a true and fair view of the consolidated entity's financial position as at 31 December 2017 and of its performance for the half-year ended on that date, and
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of Directors.
==> picture [88 x 55] intentionally omitted <==
Peter Bradford Managing Director
Perth, Western Australia 20 February 2018
Independence Group NL
24
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 31] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Independence Group NL
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of Independence Group NL, which comprises the consolidated statement balance sheet as at 31 December 2017, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the half-year then ended, and notes comprising a statement of accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the Group is not in accordance with the Corporations Act 2001 including:
-
(i) Giving a true and fair view of the Group’s financial position as at 31 December 2017 and of its financial performance for the half-year ended on that date; and
-
(ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Directors’ responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2017 and its financial performance for the half-year ended on that date and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of the Group, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
25
==> picture [78 x 31] intentionally omitted <==
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of the Group, would be in the same terms if given to the directors as at the time of this auditor’s review report.
BDO Audit (WA) Pty Ltd
==> picture [124 x 46] intentionally omitted <==
Glyn O'Brien
Director
Perth, 20 February 2018
26