AI assistant
IGO LIMITED — Interim / Quarterly Report 2012
Feb 28, 2012
65111_rns_2012-02-28_674dfa77-b8ec-4f00-a700-7f5779f2bd9a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASX RELEASE
==> picture [282 x 93] intentionally omitted <==
29 February 2012
ASX Company Announcements Australian Securities Exchange
Total pages: 22
HALF-YEAR REPORT AND INTERIM DIVIDEND
Half-Year Report
Independence Group NL (IGO) presents the Company’s Half-Year Information for the period 1 July 2011 to 31 December 2011, in accordance with Listing Rule 4.2A.
In a separate Release to ASX, the Company will be providing a Commentary on its Results.
Interim Dividend
The Company will pay a fully franked Interim Dividend of 2 cents per share on 23 March 2012. The record date for determining entitlements will be 13 March 2012.
==> picture [118 x 62] intentionally omitted <==
Christopher Bonwick Managing Director Independence Group NL
Suite 4, Level 5, South Shore Centre I 85 South Perth Esplanade I South Perth I Western Australia 6151 PO Box 496 I South Perth I Western Australia 6951
Telephone +61 8 9238 8300 I Facsimile + 9238 8399 I Email [email protected] I Website www.igo.com.au
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
HALF-YEAR INFORMATION – 1 JULY 2011 TO 31 DECEMBER 2011
LODGED WITH THE ASX UNDER LISTING RULE 4.2A
| CONTENTS | PAGE |
|---|---|
| Key Information – Results for Announcement to the Market ……………….. | 2 |
| Half-year Report | |
| Directors’ Report ………………………………………………………….... | 3 |
| Auditor’s Independence Declaration ………………………………………. | 5 |
| Consolidated Statement of Comprehensive Income …..……………………. | 6 |
| Consolidated Statement of Financial Position ...…………………………… | 7 |
| Consolidated Statement of Cash Flows …………………………………….. | 8 |
| Consolidated Statement of Changes in Equity ……………………………… | 9 |
| Notes to the Financial Statements …………………………………………… | 10 |
| Directors’ Declaration ………………………………………………………. | 19 |
| Independent Review Report to the Members ……………………………….. | 20 |
The interim financial statements do not include all the notes of the type normally included in the annual financial statements. Accordingly, this report is to be read in conjunction with the annual financial statements for the year ended 30 June 2011 and any public announcements made by Independence Group NL during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
1
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
HALF-YEAR INFORMATION – 1 JULY 2011 TO 31 DECEMBER 2011 LODGED WITH THE ASX UNDER LISTING RULE 4.2A
Key Information – Results for Announcement to the Market
| $’000 | % Increase/(Decrease) over Previous Corresponding Period |
|
|---|---|---|
| Revenue from ordinary activities | 105,611 | 36.1 |
| Loss after tax attributable to members | (144,571) | (738.9) |
| Net loss attributable to members | (144,571) | (738.9) |
The previous corresponding period is the half-year ended 31 December 2010.
| 2011 | 2010 | |
|---|---|---|
| Basic (loss) earnings per share (cents) | (70.63) | 19.03 |
| Diluted (loss) earnings per share (cents) | (70.63) | 18.99 |
| Net tangible assets per share (cents) | 338.22 | 350.94 |
The major factors contributing to the above variances are as follows:
-
Loss after tax primarily impacted by $137,741 thousand non-cash impairment of goodwill and the carrying value of assets of the Jaguar/ Bentley copper and zinc mine acquired from Jabiru Metals Limited. In addition, the copper and zinc mining segment contributed $13,093 thousand loss after tax to the result.
-
Higher revenue as a result of an additional $47,804 thousand contribution from the Jaguar/Bentley mine. This has been partially offset by lower LME nickel prices during the halfyear compared to the previous half-year.
-
Further details are available in the Review of Operations section of this Directors’ Report.
The Company paid a final 2010/11 fully franked dividend of 3 cents per share in September 2011. The Company will pay an interim dividend of 2 cents per share on 23 March 2012. The record date of the dividend will be 13 March 2012.
The Company did not gain or lose control over any entity during the period.
The accounts have been reviewed by BDO Audit (WA) Pty Ltd and they are not subject to dispute or qualification.
2
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Directors’ Report
Your directors present their report on the consolidated entity consisting of Independence Group NL and the entities it controlled at the end of, or during, the half-year ended 31 December 2011.
Directors
The following persons were directors of Independence Group NL during the whole of the interim period and up to the date of this report unless otherwise noted:
Peter Bilbe (Chairman) Christopher Bonwick (Managing Director) Kelly Ross (Non-executive Director) John Christie (Non-executive Director) Rod Marston (Non-executive Director)
Oscar Aamodt was a Director and Non-executive Chairman from the beginning of the half-year until his resignation on 29 July 2011. Kelly Ross became a Non-executive Director from 23 August 2011 following her resignation as an executive of the Company.
Review of Operations
A summary of consolidated revenues and results for the half-year by significant industry segment is set out below:
| Long nickel mine Jaguar/Bentley Tropicana gold project Other regional exploration Unallocated revenue Unallocated revenue less unallocated expenses (Loss) profit before income tax expense Income tax benefit (expense) (Loss) profit after income tax expense Net (loss) profit attributable to members of Independence Group NL |
Segment revenues 2011 2010 $’000 $’000 54,836 76,056 47,804 - - - - - 2,971 1,549 |
Segment results 2011 2010 $’000 $’000 19,116 36,563 (176,448) - (723) - (3,587) (2,324) - - |
|---|---|---|
| 105,611 77,605 |
(161,642) 34,239 (6,241) (2,454) |
|
| (167,883) 31,785 23,312 (9,158) |
||
| (144,571) 22,627 |
||
| (144,571) 22,627 |
Comments on the operations and the results of those operations are set out below:
a) Long nickel mine
This division consists of Lightning Nickel Pty Ltd’s Kambalda operation, the Long Nickel Mine.
Segment revenues are down on the previous corresponding period as a result of lower nickel grade mined and sales price, partially offset by an increase in nickel ore mined. Consequently, segment result was also lower than the previous corresponding period.
b)
Jabiru/Bentley copper and zinc mine
This division consists of Jabiru Metals Limited’s operations; the Jaguar and Bentley mines. This segment was established following the acquisition of Jabiru Metals Limited in April 2011. During the June 2011 quarter, the Jaguar mine encountered unforseen geotechnical issues that necessitated a change in ground support methodology. Production from higher grade stopes was required to be suspended to enable additional ground support to be installed. During this time, a detailed review was undertaken which culminated in the development of a model which was able to explain the observed ground support failure mechanism. Following on from this, a revised mining plan was initiated which
3
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Directors’ Report
required the postponement of high grade stoping and the bringing forward of additional footwall waste drives. The delay in mining from the higher grade stopes resulted in lower mill feed grades which in turn resulted in lower product inventories. Consequently, shipping delays were experienced in the first six months after acquisition. During this time, commodity prices also came under downward pressure. In the opinion of management, the above events constitute impairment triggers that warrant an assessment of the carrying values of the Jaguar/ Bentley mine. Refer to note 12 for further details of the impairment assessment.
c)
Tropicana gold project
This division consists of the Group’s expenditure on the Tropicana Joint Venture. Development and construction of a gold mine and processing plant has been approved for the project. The project is managed by AngloGold Ashanti Australia Limited (70%) and the Company has a 30% interest in the project.
d) Other regional exploration
Exploration expenditure is incurred throughout Australia. The exploration activities reflected in this segment relate to exploration expenditure incurred on projects excluding Tropicana and expenditure at the Long Nickel and Jaguar/Bentley mines.
e) Capital raising
A share placement to institutional investors in December 2011 resulted in the raising of cash of $114,102 thousand, net of transaction costs (29,617,900 shares issued at $4.00 per share). The funds are anticipated to be used primarily to complete funding for construction and development of the Tropicana gold project. Subsequent to the end of the half-year, an additional $1,430 thousand was raised by the Company from a Share Purchase Plan that was conducted at the time of the placement to institutional investors (357,500 shares issued).
Events subsequent to balance date
On 29 February 2012, the Company announced that an interim dividend would be paid on 23 March 2012. The dividend is 2 cents per share and will be fully franked.
Other than the above, there has been no other transaction or event of a material and unusual nature likely, in the opinion of the Directors, to significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group, in future reporting periods.
Auditor independence declaration
The Auditor’s Independence Declaration on page 5 required under section 307C of the Corporations Act 2001 forms part of the Director’s Report for the six months ended 31 December 2011.
Rounding of amounts to nearest thousand dollars
The Company is of a kind referred to in Class Order 98/100 issued by the Australian Securities & Investments Commission, relating to the “rounding off” of amounts in the directors’ report and financial statements. Amounts in the directors’ report and financial statements have been rounded off to the nearest thousand dollars in accordance with that Class Order.
This report is made in accordance with a resolution of the Directors.
==> picture [116 x 62] intentionally omitted <==
C M Bonwick Director Perth 29 February 2012
4
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +8 6382 4600 Fax: +8 6382 4601 www.bdo.com.au
==> picture [77 x 30] intentionally omitted <==
29[th] February 2012
Independence Group NL The Board of Directors Suite 4, Level 5, South Shore Centre 85 South Perth Esplanade South Perth, WA, 6151
Dear Sirs,
DECLARATION OF INDEPENDENCE BY GLYN O’BRIEN TO THE DIRECTORS OF INDEPENDENCE GROUP NL
As lead auditor for the review of Independence Group NL for the half-year ended 31 December 2011, I declare that to the best of my knowledge and belief, there have been:
-
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
no contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Independence Group NL and the entities it controlled during the period.
==> picture [109 x 27] intentionally omitted <==
Glyn O’Brien Director
BDO Audit (WA) Pty Ltd , Perth, Western Australia
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO (Australia) Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation (other than for the acts or omissions of financial services licensees) in each State or Territory other than Tasmania.
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Consolidated Statement of Comprehensive Income For the half-year ended 31 December 2011
| Notes Revenue from continuing operations Other income Mining, processing and development costs Employee benefits expense Share-based payments expense Fair value adjustment of listed investments Depreciation and amortisation expenses Exploration costs expensed Capitalised exploration costs written off Impairment loss 12 Rehabilitation and restoration borrowing costs Ore tolling expense Royalty expense Shipping and wharfage costs Net gains on fair value financial liabilities Borrowing and finance costs Other expenses (Loss) profit before income tax expense Income tax benefit (expense) (Loss) profit for the period Other comprehensive income Effective portion of changes in fair value of cash flow hedges, net of tax Other comprehensive income for the period, net of tax Total comprehensive (loss) income for the period (Loss) profit attributable to the members of Independence Group NL Total comprehensive (loss) income for the period attributable to the members of Independence Group NL (Loss) earnings per share for (loss) profit attributable to the ordinary equity holders of the Company Basic (loss) earnings per share Diluted (loss) earnings per share |
31 December 31 December 2011 2010 $’000 $’000 105,611 77,605 12 20 (47,080) (12,301) (24,571) (10,146) (32) (10) (2,062) 1,104 (21,606) (9,939) (1,170) (1,185) (3,147) (1,848) (157,744) - (187) (16) (4,874) (4,014) (4,152) (4,042) (2,357) - 1,071 - (691) - (4,904) (3,443) |
|---|---|
| (167,883) 31,785 23,312 (9,158) |
|
| (144,571) 22,627 8,721 593 |
|
| 8,721 593 |
|
| (135,850) 23,220 |
|
| (144,571) 22,627 |
|
| (135,850) 23,220 |
|
| Cents Cents (70.63) 19.03 (70.63) 18.99 |
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
6
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Consolidated Statement of Financial Position As at 31 December 2011
| Notes Current assets Cash and cash equivalents Trade and other receivables Current tax receivable Inventories Financial assets Derivative financial instruments 7 Total current assets Non-current assets Other receivables Property, plant and equipment 3 Mine properties 4 Exploration and evaluation expenditure 5 Deferred tax assets Intangible assets 6 Derivative financial instruments 7 Total non-current assets Total assets Current liabilities Trade and other payables Borrowings Derivative financial instruments 7 Provisions Financial liabilities at fair value through profit or loss Total current liabilities Non-current liabilities Borrowings Provisions Deferred tax liabilities Financial liabilities at fair value through profit or loss Total non-current liabilities Total liabilities Net assets Equity Contributed equity 8 Reserves 9 Retained earnings 9 Total equity |
31 December 30 June 2011 2011 $‘000 $‘000 262,240 228,001 31,144 28,762 10,064 7,541 11,588 20,908 4,787 6,849 16,235 16,997 |
|---|---|
| 336,058 309,058 |
|
| 587 1,016 68,864 86,255 148,167 163,690 289,602 269,333 129,304 111,420 592 91,818 8,782 8,243 |
|
| 645,898 731,775 |
|
| 981,956 1,040,833 |
|
| 51,693 60,994 7,260 5,789 440 15,014 986 705 6,862 11,303 |
|
| 67,241 93,805 |
|
| 6,826 5,694 10,956 11,402 107,663 110,327 2,220 5,725 |
|
| 127,665 133,148 |
|
| 194,906 226,953 |
|
| 787,050 813,880 |
|
| 732,935 617,860 21,236 12,483 32,879 183,537 |
|
| 787,050 813,880 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
7
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Consolidated Statement of Cash Flows For the half-year ended 31 December 2011
| Cash flows from operating activities Receipts from customers (inclusive of goods and services tax) Payments to suppliers and employees (inclusive of goods and services tax) Interest and other costs of finance paid Income taxes paid Exploration expenditure Receipts from other operating activities Net cash provided by operating activities Cash flows from investing activities Interest received Payments for purchase of listed and unlisted investments Proceeds from the sale of property, plant and equipment Payments for property, plant and equipment Payments for development expenditure Payments for exploration and evaluation expenditure Net cash used in investing activities Cash flows from financing activities Proceeds from issues of share capital Share issue costs Repayment of finance lease liabilities Repayment of borrowings Payment of dividends Net cash provided by (used in) financing activities Net increase (decrease) in cash and cash equivalents held Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
Half-year ended 31 December 2011 31 December 2010 $‘000 $‘000 108,110 67,590 (94,190) (32,414) |
|---|---|
| 13,920 35,176 (592) - (2,524) (5,074) (1,170) (1,185) 159 10 |
|
| 9,793 28,927 |
|
| 5,655 3,877 - (398) 326 11 (15,412) (7,240) (39,260) (12,012) (25,305) (12,098) |
|
| (73,996) (27,860) |
|
| 118,472 165,457 (4,370) (6,880) (2,387) - (7,186) - (6,087) (3,414) |
|
| 98,442 155,163 |
|
| 34,239 156,230 228,001 143,957 |
|
| 262,240 300,187 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
8
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Consolidated Statement of Changes in Equity For the half-year ended 31 December 2011
| At 1 July 2010 Profit for the period Other comprehensive income Profit on cash flow hedges, net of tax Total comprehensive income for the period Transactions with owners in their capacity as owners Shares issued Transaction cost on shares issued, net of tax Dividends paid Share-based payments At 31 December 2010 At 1 July 2011 Loss for the period Other comprehensive income Profit on cash flow hedges, net of tax Total comprehensive income (loss) for the period Transactions with owners in their capacity as owners Shares issued Transaction cost on shares issued, net of tax Dividends paid Share-based payments At 31 December 2011 |
Contributed Equity Retained Earnings Share- Based Payments Reserve Hedging Reserve Acquisition Reserve Total Equity $’000 $’000 $’000 $’000 $’000 $’000 29,552 186,969 4,040 (5,781) - 214,780 - 22,627 - - - 22,627 - - - 593 - 593 |
|---|---|
| - 22,627 - 593 - 23,220 165,457 - - - - 165,457 (4,815) - - - - (4,815) - (3,414) - - - (3,414) - - 10 - - 10 |
|
| 190,194 206,182 4,050 (5,188) - 395,238 |
|
| 617,860 183,537 4,057 5,284 3,142 813,880 - (144,571) - - - (144,571) - - - 8,721 - 8,721 |
|
| - (144,571) - 8,721 - (135,850) 118,472 - - - - 118,472 (3,397) - - - - (3,397) - (6,087) - - - (6,087) - - 32 - - 32 |
|
| 732,935 32,879 4,089 14,005 3,142 787,050 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
9
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Notes to the Consolidated Financial Statements For the half-year ended 31 December 2011
Note 1. Basis of preparation of half-year financial statements
This general purpose financial report for the half-year reporting period ended 31 December 2011 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .
This half-year financial report does not include all the notes of the type normally included in annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial report. Accordingly, this half-year financial report is to be read in conjunction with the annual financial report for the year ended 30 June 2011 and any public announcements made by Independence Group NL during the halfyear reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The accounting policies adopted are consistent with those of the previous financial year and corresponding half-year reporting period.
Comparatives have been reclassified to be consistent with the current year presentation. The reclassification does not have an impact on the results presented.
Note 2. Segment information
(a) Description of segments
Management has determined the operating segments based on the reports reviewed by the Board that are used to make strategic decisions. The Group operates in only one geographic segment (ie. Australia) and has identified four operating segments, being the Long Nickel Mine which is disclosed under the Nickel Mining segment, the Jaguar/Bentley mine which is disclosed under the Copper and Zinc Mining segment, the Tropicana Project, and “other exploration” which is disclosed under Regional Exploration Activities.
The Long Nickel Mine produces nickel, together with copper, from which its revenue is derived. All revenue derived by the Long Nickel Mine is received from one customer being BHP Billiton Nickel West Pty Ltd. The General Manager of the Long Nickel Mine is responsible for the budgets and expenditure of the mine, which includes exploration activities on the mine’s tenure. The Long Nickel Mine and exploration properties are owned by the Group’s subsidiary Lightning Nickel Pty Ltd.
The Jaguar/Bentley Mine primarily produces copper and zinc concentrate. Revenue is derived from a number of difference customers. The General Manager of Jaguar Mine is responsible for the budgets and expenditure of the mine, responsibility for ore concentrate sales rests with corporate management. This segment was established following the acquisition of Jabiru Metals Limited in April 2011.
The Tropicana Project represents the Group’s 30% joint venture interest in the Tropicana Gold Project. AngloGold Ashanti Australia is the manager of the project and holds the remaining 70% interest. Programs and budgets are provided by AngloGold Ashanti Australia and are considered for approval by the Independence Group NL board. Construction and development of a gold mine and processing plant has been approved on the joint venture tenure. It is therefore allocated its own segment.
The Group’s Exploration Manager is responsible for budgets and expenditure by the Group’s regional exploration team. The Regional exploration division does not normally derive any income. Should a project generated by the Regional exploration division commence generating income or lead to the construction or acquisition of a mining operation, that operation would then be disaggregated from Regional exploration and become reportable as a separate segment.
10
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Notes to the Consolidated Financial Statements For the half-year ended 31 December 2011
Note 2. Segment information (continued)
(b) Segment information provided to the board
| Half-year ended 31 December 2011 Sales to external customers Other revenue Total segment revenue Segment net operating profit (loss) before income tax Impairment loss Segment assets Segment liabilities Half-year ended 31 December 2010 External revenue Other revenue Total segment revenue Segment net operating profit (loss) before income tax Segment assets Segment liabilities |
Nickel Mining Copper and Zinc Mining Tropicana Project Regional Exploration Activities Total $’000 $’000 $’000 $’000 $’000 53,797 47,735 - - 101,532 1,039 69 - - 1,108 |
|---|---|
| 54,836 47,804 - - 102,640 |
|
| 19,116 (176,448) (723) (3,587) (161,642) |
|
| - (157,744) - - (157,744) |
|
| 181,744 254,369 98,941 205,455 740,509 |
|
| 15,172 38,331 8,215 42,957 104,675 |
|
| Nickel Mining Copper and Zinc Mining Tropicana Project Regional Exploration Activities Total $’000 $’000 $’000 $’000 $’000 73,176 - - - 73,176 2,880 - - - 2,880 |
|
| 76,056 - - - 76,056 |
|
| 36,563 - - (2,324) 34,239 |
|
| 216,519 - 40,666 18,370 275,555 |
|
| 66,293 - - - 66,293 |
A reconciliation of reportable segment profit (loss) to operating profit (loss) before income tax is provided as follows:
| Total (loss) profit for reportable segments Interest revenue on corporate cash balances Unrealised (losses) gains on financial assets Share-based payment expense Net gains on silver loan financing Other corporate costs (Loss) profit before income tax from continuing operations |
Consolidated 31 December 2011 31 December 2010 $‘000 $‘000 (161,642) 34,239 2,812 1,549 (2,062) 1,104 (32) (10) 1,071 - (8,030) (5,097) |
|---|---|
| (167,883) 31,785 |
11
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Notes to the Consolidated Financial Statements For the half-year ended 31 December 2011
Note 2. Segment information (continued)
A reconciliation of reportable segment assets to total assets is as follows:
| Total assets for reportable segments Intersegment eliminations Unallocated assets Deferred tax assets Financial assets Current tax assets Cash and receivables held by the parent entity Office and general plant and equipment Total assets per the statement of financial position |
Consolidated 31 December 2011 31 December 2010 $‘000 $‘000 740,509 275,555 (83,418) - 129,304 16,252 4,787 2,239 10,064 - 177,821 181,463 2,889 1,237 |
|---|---|
| 981,956 476,746 |
A reconciliation of reportable segment liabilities to total liabilities is as follows:
| Total liabilities for reportable segments Intersegment eliminations Unallocated liabilities Deferred tax liabilities Current tax liabilities Corporate creditors and accruals Provision for employee entitlements Financial liabilities at fair value through profit or loss Total liabilities per the statement of financial position |
Consolidated 31 December 2011 31 December 2010 $‘000 $‘000 104,675 66,293 (41,021) (20,527) 107,663 29,165 - 4,728 13,639 1,798 868 51 9,082 - |
|---|---|
| 194,906 81,508 |
12
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Notes to the Consolidated Financial Statements For the half-year ended 31 December 2011
Note 3. Property, plant and equipment
| Note 3. Property, plant and equipment |
|
|---|---|
| Property, plant and equipment Reconciliation of the carrying amounts at the beginning and end of the half-year are as follows: Property, plant and equipment Carrying amount at beginning of the period Additions Depreciation expense Disposals Impairment charge Carrying amount at end of the period |
Consolidated 31 December 2011 31 December 2010 $‘000 $‘000 68,864 10,661 |
| 86,255 5,070 16,773 7,240 (9,863) (1,649) (708) - (23,593) - |
|
| 68,864 10,661 |
Note 4. Mine properties
| Mine properties in development (a) Mine properties in production (b) Mine acquisition costs Reconciliation of the carrying amounts at the beginning and end of the half-year are as follows: (a) Mine properties in development Carrying amount at beginning of the period Additions Transfer to mine properties in production Carrying amount at end of the period (b) Mine properties in production Carrying amount at beginning of the period Additions Transfer from exploration and evaluation Transfer from mine properties in development Amortisation expense Impairment charge Carrying amount at end of the period |
Consolidated 31 December 2011 31 December 2010 $‘000 $‘000 28,089 746 120,078 41,729 - 436 |
|---|---|
| 148,167 42,911 |
|
| 89,770 - 20,227 746 (81,908) - |
|
| 28,089 746 |
|
| 73,920 37,064 17,197 11,265 1,793 1,117 81,908 - (11,654) (7,717) (43,086) - |
|
| 120,078 41,729 |
13
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Notes to the Consolidated Financial Statements For the half-year ended 31 December 2011
Note 5. Exploration and evaluation
| Note 5. Exploration and evaluation |
|
|---|---|
| Exploration and evaluation Reconciliation of the carrying amounts at the beginning and end of the half-year are as follows: Exploration and evaluation Carrying amount at beginning of the period Additions Transfer to mine properties in production Exploration expenditure written off Carrying amount at end of the period |
Consolidated 31 December 2011 31 December 2010 $‘000 $‘000 289,602 58,291 |
| 269,333 49,302 25,209 11,954 (1,793) (1,117) (3,147) (1,848) |
|
| 289,602 58,291 |
An assessment is performed quarterly on the carrying value of capitalised exploration and evaluation. This assessment resulted in a write-off of exploration and evaluation to the statement of comprehensive income of $3,147 thousand (2010: $1,848 thousand) during the period.
Note 6. Intangible assets
| Note 6. Intangible assets |
|
|---|---|
| Intangible assets Reconciliation of the carrying amounts at the beginning and end of the half-year are as follows: Intangible assets Carrying amount at beginning of the period Amortisation expense Impairment charge Carrying amount at end of the period |
Consolidated 31 December 2011 31 December 2010 $‘000 $‘000 592 868 |
| 91,818 1,006 (161) (138) (91,065) - |
|
| 592 868 |
14
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Notes to the Consolidated Financial Statements For the half-year ended 31 December 2011
Note 7. Derivative financial instruments
| Consolidated | Consolidated | |||
|---|---|---|---|---|
| 31 | December | 30 June | ||
| 2011 | 2011 | |||
| $’000 | $’000 | |||
| Current assets | ||||
| Commodity hedging contracts – at fair value through profit or loss | 313 | 114 | ||
| Commodity hedging contracts – cash flow hedges | 4,855 | - | ||
| Foreign currency contracts – at fair value through profit or loss | 4,897 | 6,964 | ||
| Foreign currency contracts – cash flow hedges | 6,170 | 9,919 | ||
| 16,235 | 16,997 | |||
| Current liabilities | ||||
| Commodity hedging contracts – at fair value through profit or loss | 440 | 4,155 | ||
| Commodity hedging contracts – cash flow hedges | - | 10,859 | ||
| 440 | 15,014 | |||
| Non-current assets | ||||
| Commodity hedging contracts – cash flow hedges | 5,211 | 36 | ||
| Foreign currency contracts – cash flow hedges | 3,571 | 8,207 | ||
| 8,782 | 8,243 | |||
| Note 8. Contributed equity |
||||
| Consolidated | ||||
| 31 | December | 31 December | ||
| 2011 | 2010 | |||
| $‘000 | $‘000 | |||
| Fully paid issued capital | 732,935 | 190,194 | ||
| (a) Movements in shares on issue | ||||
| Half-year | Half-year | |||
| 2011 | 2011 | 2010 | 2010 | |
| No. of shares | $’000 | No. of shares | $’000 | |
| Balance at 1 July | 202,907,135 | 617,860 | 113,613,539 | 29,552 |
| Issued during the year: | ||||
| - share placement and rights issue | 29,617,900 | 118,472 | 24,713,766 | 164,347 |
| - transaction costs, net of tax | - | (3,397) | - | (4,815) |
| - conversion of options | - | - | 250,000 | 1,110 |
| Balance at 31 December | 232,525,035 | 732,935 | 138,577,305 | 190,194 |
15
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Notes to the Consolidated Financial Statements For the half-year ended 31 December 2011
Note 9. Reserves and retained earnings
| (a) Reserves Share-based payments reserve Hedging reserve Acquisition reserve (b) Retained earnings A reconciliation of retained earnings for the half-year is as follows: Balance at the beginning of the half-year Net (loss) profit for the half-year Dividends paid Balance at the end of the half-year Note 10. Dividends paid and proposed (a) Dividends paid Final dividend for the year ended 30 June 2011 of 3 cents (2010: 3 cents) per fully paid share Total dividends paid during the half-year (b) Unrecognised amounts In addition to the above dividends, since half-year end the Directors have recommended the payment of an interim dividend of 2 cents (2010: 4 cents) per fully paid share, fully franked based on tax paid at 30%. The aggregate amount of the proposed dividend expected to be paid on 23 March 2012, but not recognised as a liability at half-year end is: |
Consolidated 31 December 2011 30 June 2011 $‘000 $‘000 4,089 4,057 14,005 5,284 3,142 3,142 |
|---|---|
| 21,236 12,483 |
|
| Consolidated 31 December 2011 31 December 2010 $‘000 $‘000 183,537 186,969 (144,571) 22,627 (6,087) (3,414) |
|
| 32,879 206,182 |
|
| Consolidated 31 December 2011 31 December 2010 $‘000 $‘000 6,087 3,414 |
|
| 6,087 3,414 |
|
| 4,658 5,551 |
16
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Notes to the Consolidated Financial Statements For the half-year ended 31 December 2011
Note 11. Business combinations
Acquisition accounting was finalised during the half-year ended 31 December 2011 for the acquisition of Jabiru Metals Limited, which was acquired by the Group on 1 April 2011. Finalisation of the acquisition accounting resulted in fair value adjustments of $25,697 thousand increase in net assets and a corresponding decrease in goodwill. The adjustments to assets and liabilities on finalisation of acquisition accounting are summarised as follows:
| Exploration and evaluation expenditure Deferred tax assets Deferred tax liabilities Goodwill |
Consolidated Provisional accounting Fair value adjustments Final accounting 30 June 2011 30 June 2011 30 June 2011 $‘000 $‘000 $‘000 186,618 13,100 199,718 51,329 11,691 63,020 (37,347) 906 (36,441) 116,762 (25,697) 91,065 |
|---|---|
| 317,362 - 317,362 |
Note 12. Impairments
Goodwill is tested for impairment annually and when circumstances indicate the carrying value may be impaired. Goodwill is allocated to the Company’s cash generating units (CGUs) for impairment testing purposes. The Jaguar Bentley copper and zinc mine contains all of the goodwill that was acquired in the acquisition of Jabiru Metals Limited in April 2011. As at balance date, management considered that triggers for the impairment of goodwill existed which warranted an impairment test of the Jaguar/ Bentley CGU and allocated goodwill.
In assessing whether an impairment is ultimately required, the carrying value of a CGU’s assets are compared to the recoverable amount. The recoverable amount is the higher of fair value less costs to sell of the CGU and its value in use. The Company has determined that value in use provides the higher estimation of recoverable amount of the CGU. Management has determined that an impairment loss of $157,744 thousand is required to be recorded in the statement of comprehensive income of the Company at balance date. The following table outlines the classes of assets affected by the impairment loss:
| Mine properties Property, plant and equipment Goodwill |
31 December 2011 $’000 43,086 23,593 91,065 |
|---|---|
| 157,744 |
Value in use of the CGU has been determined with reference to discounted cash flows. In determining value in use, it has been necessary to make certain assumptions in order to estimate future cashflows. These include future sales prices, inflation, foreign exchange rates, costs of production, physical quantities of ore mined, processed, recovered and sold. External consensus data has been sourced to determine applicable forecast commodity prices, foreign exchange and inflation rates. The Company’s most recent life of mine plan approved by management has been used to determine production quantities and costs. This plan extends over a period of 6 to 7 years which management considers appropriate given the amount of recoverable reserves and resources of the mine. The discount rate used is based on the Company’s estimated weighted average cost of capital. This includes market estimates of the risk free rate, a market premium and cost of debt. The nominal pre-tax discount rates used in the value in use calculation were between 8 and 10%.
17
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Notes to the Consolidated Financial Statements
For the half-year ended 31 December 2011
Note 13. Contingent assets and liabilities
(a) Contingent assets
There have been no material changes in contingent assets since the last annual reporting date.
(b) Contingent liabilities
Guarantees relating to environmental and rehabilitation bonds have increased to $7,679 thousand (30 June 2011: $5,562 thousand). There have been no other changes in contingent liabilities since the last annual reporting date.
Note 14. Events subsequent to balance date
On 29 February 2012, the Company announced a fully franked interim dividend of 2 cents per share to be paid on 23 March 2012 (refer note 10 for details).
Other than the above, there has been no transaction or event of a material and unusual nature likely, in the opinion of the Directors, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial periods.
18
INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304
Directors’ Declaration
The Directors of the Company declare that:
-
(a) The financial report and notes of Independence Group NL for the half-year ended 31 December 2011 are in accordance with the Corporations Act 2001 , including:
-
(i) Giving a true and fair view of the financial position as at 31 December 2011 and the performance for the half-year ended on that date of the consolidated entity; and
-
(ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
-
(b) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the Directors by:
==> picture [116 x 61] intentionally omitted <==
C M Bonwick Director
Perth
29 February 2012
19
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +8 6382 4600 Fax: +8 6382 4601 www.bdo.com.au
==> picture [77 x 30] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF INDEPENDENCE GROUP NL
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Independence Group NL, which comprises the statement of financial position as at 31 December 2011, and the statement of comprehensive income, statement of changes in equity and statement of cash flows for the halfyear ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the disclosing entity and the entities it controlled at the half-year’s end or from time to time during the half-year.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the disclosing entity are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Independence Group NL, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of Independence Group NL, would be in the same terms if given to the directors as at the time of this auditor’s report.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO (Australia) Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation (other than for the acts or omissions of financial services licensees) in each State or Territory other than Tasmania.
==> picture [78 x 30] intentionally omitted <==
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Independence Group NL is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .
BDO Audit (WA) Pty Ltd
==> picture [110 x 42] intentionally omitted <==
Glyn O’Brien Director
Perth, Western Australia Dated this 29[th] day of February 2012