Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IGO LIMITED Annual Report 2012

Aug 29, 2012

65111_rns_2012-08-29_ce17029f-ff46-4c6f-be8a-555475cfed03.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [331 x 108] intentionally omitted <==

29 August 2012

No of pages: 18

ASX Company Announcements Australian Securities Exchange

2012 APPENDIX 4E PRELIMINARY FINAL REPORT AND FINAL DIVIDEND DISTRIBUTION

PRELIMINARY FINAL REPORT

In accordance with ASX Listing Rule 4.3A Independence Group NL is providing with this letter its Appendix 4E Preliminary Final Report for the period 1 July 2011 to 30 June 2012.

FINAL DIVIDEND 2012

Independence Group NL announces that a Final Dividend of 1.0 cent per share will be paid to shareholders for the year ended 30 June 2012.

The dividend will be fully franked.

The dividend will be paid on 28 September 2012.

The record date to determine the dividend entitlement is 5:00pm (WST) 18 September 2012.

==> picture [130 x 60] intentionally omitted <==

Christopher Bonwick Managing Director Independence Group NL

Suite 4 Level 5 South Shore Centre I 85 South Perth Esplanade I South Perth I Western Australia 6151 PO Box 496 I South Perth I Western Australia 6951

Telephone +61 8 9238 8300 I Facsimile +61 8 9238 8399 I Email [email protected] I Website www.igo.com.au

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

PRELIMINARY FINAL REPORT INFORMATION – 1 JULY 2011 TO 30 JUNE 2012 LODGED WITH THE ASX UNDER LISTING RULE 4.3A

==> picture [421 x 197] intentionally omitted <==

----- Start of picture text -----

|||
|---|---|
|CONTENTS|PAGE|
|Key Information – Results for Announcement to the Market …………………… 2|
|Preliminary Final Report|
|Review of Operations ………………………………………………………….... 3|
|Consolidated Statement of Comprehensive Income …………………………….. 5|
|Consolidated Statement of Financial Position …………………………………... 6|
|Consolidated Statement of Cash Flows ………………………………………..... 7|
|Consolidated Statement of Changes in Equity ………………………………….. 8|
|Notes to the Consolidated Financial Statements ………………………………… 9|

----- End of picture text -----

1

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

PRELIMINARY FINAL REPORT INFORMATION – 1 JULY 2011 TO 30 JUNE 2012 LODGED WITH THE ASX UNDER LISTING RULE 4.3A

Key Information – Results for Announcement to the Market

$’000 % Increase/(Decrease)
over Previous
Corresponding Period
Revenue from ordinary activities 216,557 32.4%
Loss from ordinary activities operations after tax
attributable to members
(285,292) (5,256.2)%
Net loss attributable to members (285,292) (5,256.2)%

The previous corresponding period is the year ended 30 June 2011.

2012 2011
Basic (loss) earnings per share (cents) (130.47) 3.89
Diluted (loss) earnings per share (cents) (130.47) 3.88
Net tangible assets per share (cents) 275.96 467.71

The major factors contributing to the above variances are as follows:

  • Loss after tax impacted by deteriorating commodity prices and economic outlook which resulted in non-cash $288.0 million after tax impairment expenses ($372.4 million before tax). These before tax items comprise the previously announced $157.7 million impairment of Jaguar/Bentley Operations and associated goodwill as at 31 December 2011 together with a further impairment of $98.2 million of Jaguar/Bentley Operations and a $116.5 million impairment of previously capitalised exploration and evaluation costs as at 30 June 2012. In addition, the copper and zinc mining segment contributed $19.46 million loss after tax to the result (2011: $9.37 million loss after tax). The contribution of the Long Nickel Operation was $31.28 million (2011: $44.28 million).

  • Higher revenues were achieved as a result of an additional $87.72 million contribution from the Jaguar/Bentley Operation. This has been partially offset by lower nickel prices attained during the year resulting in $18.87 million lower nickel revenues compared to the previous year.

  • Further details are available in the Review of Operations section of this Report.

The Company paid a fully franked interim dividend of 2 cents per share in March 2012. The Company has announced a fully franked final dividend of 1 cent per share which will be paid on 28 September 2012. The record date for determining dividend entitlements is 18 September 2012.

The Company did not gain or lose control over any entity during the period.

The accounts are currently being audited by BDO Audit (WA) Pty Ltd which has advised that the accounts are not likely to be subject to dispute or qualification.

2

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Review of Operations

A summary of consolidated revenues and results for the year by significant industry segments is set out below:

below:
Long Nickel Operation
Jaguar/Bentley Copper and Zinc Operation
Tropicana Gold Project
Feasibility and regional exploration activities
Unallocated revenue
Unallocated revenue less unallocated expenses
(Loss) profit before income tax
Income tax benefit (expense)
(Loss) profit after income tax
Net (loss) profit attributable to members of Independence
Group NL
Segment revenues
2012
2011
$’000
$’000
120,873
139,741
87,724
17,507
-
-
8
-
7,952
6,320
Segment results
2012
2011
$’000
$’000
44,694
63,250
(283,728)
(13,381)
(1,736)
(815)
(118,128)
(8,562)
-
-
216,557
163,568
(358,898)
40,492
(9,942)
(26,207)
(368,840)
14,285
83,548
(8,752)
(285,292)
5,533
(285,292)
5,533

Comments on the operations and the results of those operations are set out below:

a) Long Nickel Operation

This division consists of Lightning Nickel Pty Ltd’s Kambalda operation: the Long Nickel Operation. The mine performed exceptionally well this year with production of 9,995 contained nickel tonnes which exceeded production in any of the previous 10 years. Segment earnings are down on the previous corresponding period as a result of lower realised nickel prices of A$8.98/lb Ni compared to A$10.35/lb Ni in the previous period and higher cash costs of A$4.74/lb Ni compared to A$4.48/lb Ni. Exploration continued to test for new deposits along strike of the Long, Moran and McLeay ore bodies.

b) Jaguar/Bentley Copper and Zinc Operation

This division comprises Jabiru Metals Limited’s operations: the Jaguar/Bentley Operation. Annual production of contained zinc and copper was 16,569 tonnes and 7,257 tonnes respectively. This segment was acquired as a result of the acquisition of Jabiru Metals Limited in April 2011. As previously reported during the December 2011 half, the Jaguar Mine encountered unforeseen geotechnical issues which necessitated a change in ground support methodology and stope sequencing. The revised mining plan postponed the extraction of high grade stope ore and required additional footwall development in waste rock, resulting in lower than budgeted head grades.

Extraction of high grade stopes recommenced in the June 2012 half, combined with sub-level cave ore extraction and development of the Farside ore body east of Jaguar. The second half also saw a higher contribution in high grade zinc and silver ore from Bentley Mine development and the commissioning of the Heavy Media Separator (HMS) resulting in the mine exceeding 2011/12 zinc and silver guidance, with copper production slightly below budget.

The current low commodity prices and strong Australian dollar exchange rate have resulted in a new mining plan being developed, selectively mining higher value blocks at a reduced mining rate compared with the April 2012 target of 600,000 tonnes pa. Lower grade Bentley stringer ore has been removed from the new schedule which focuses on mining more profitable ore blocks which can be either directly milled or upgraded by the HMS. A significant proportion of the lower grade Bentley stringer ore is located in the footwall and will not be sterilised if metal prices rise. Due to the continued low metal prices only currently developed ore in the Jaguar Mainlode and Farside ore bodies are contemplated in the new plan.

The selective mining option which may reduce mine life, together with falling commodity prices and stronger Australian dollar have, in the opinion of management, triggered an impairment review which warranted an assessment of the carrying value of the Jaguar/Bentley Operation’s assets. Impairments during the year and at year end totalled $255.93 million.

3

c) Tropicana Gold Project

This division consists of the Group’s interest in the Tropicana Joint Venture. The project is currently in the development and construction phase of a gold mine. The project is managed by AngloGold Ashanti Australia Limited (70%) and the Company has a 30% interest in the project. The 5.8 million tonnes pa Tropicana Gold Plant construction remains on time and on schedule for the first gold pour in the December quarter 2013. The Bankable Feasibility Study (BFS) estimated open pit gold production (100% project) to average 300,000-350,000 ounces Au pa over 10 years with cash costs estimated to be in the range of A$710-730/oz Au. Total gold production over the first 3 years was estimated by the BFS to be between 470,000-490,000 ounces with cash costs between A$580-600/oz Au. Resources currently stand at 6.41 million ounces and reserves at 3.91 million ounces (100% project). The Havana Deeps pre-feasibility underground mining study is expected to be completed in mid-2013. Near mine and regional exploration continues.

d) Feasibility and regional exploration activities

The feasibility and regional exploration activities reflected in this segment relate to exploration expenditure, feasibility studies and scoping studies incurred on projects excluding Tropicana and the Long Nickel Operation. A Feasibility Study is currently being undertaken on the Stockman copperzinc-silver-gold project (100% IGO). An inferred resource of over 674,000 ounces of gold has been estimated on the Karlawinda Gold Project (100% IGO) which is at the Scoping Study stage.

The segment includes in large part values in relation to Jaguar regional exploration and the Stockman Project (100% IGO) determined by an Independent Valuer as at April 2011 following the acquisition of Jabiru Metals Limited. An extensive review of the carrying value of the segment’s exploration and evaluation assets was carried out at balance date, resulting in an impairment of $116.5 million. This amount includes an impairment of $56.4 million of April 2011 capitalised Stockman value, a $38.3 million impairment of combined Jaguar regional exploration costs and April 2011 values, and a $23.2 million impairment of other previously capitalised exploration costs. This impairment review was as a result of a continuing strong A$ and depressed commodity prices. Notwithstanding the impairments, management still considers these areas to be highly prospective.

Rounding of amounts to nearest thousand dollars

The company is of a kind referred to in Class Order 98/0100 issued by the Australian Securities & Investments Commission, relating to the “rounding off” of amounts in the directors’ report and financial report. Amounts in the directors’ report and financial report have been rounded off to the nearest thousand dollars in accordance with that Class Order.

Comparative information

Comparatives have been reclassified to be consistent with the current year presentation. The reclassifications do not have an impact on the results presented.

4

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Consolidated Statement of Comprehensive Income For the year ended 30 June 2012

Notes
Revenue from continuing operations
2
Other income
Mining, processing and development costs
Employee benefits expense
Share-based payment expense
Fair value adjustment of listed investments
Depreciation and amortisation expenses
Exploration costs expensed
Rehabilitation and restoration borrowing costs
Ore tolling expense
Royalty expense
Shipping and wharfage costs
Net gains on fair value financial liabilities
Borrowing and finance costs
Costs associated with the acquisition of subsidiary
Impairment of exploration and evaluation expenditure
8
Impairment of goodwill and other assets
8
Other expenses
(Loss) profit before income tax
Income tax benefit (expense)
(Loss) profit for the year
Other comprehensive income
Effective portion of changes in fair value of cash flow
hedges, net of tax
Other comprehensive income for the year, net of tax
Total comprehensive (loss) income for the year
(Loss) profit for the year attributable to the members of
Independence Group NL
Total comprehensive (loss) income for the year
attributable to the members of Independence Group NL
Basic (loss) earnings per share
Diluted (loss) earnings per share
Consolidated
2012
2011
$’000
$’000
216,557
163,568
-
463
(74,763)
(39,716)
(51,636)
(28,788)
(862)
(17)
(3,490)
760
(39,231)
(27,368)
(2,813)
(2,416)
(375)
(109)
(11,234)
(8,309)
(8,028)
(7,586)
(11,178)
(1,053)
1,356
2,509
(1,413)
(309)
-
(21,133)
(116,462)
(7,186)
(255,929)
-
(9,339)
(9,025)
Consolidated
2012
2011
$’000
$’000
216,557
163,568
-
463
(74,763)
(39,716)
(51,636)
(28,788)
(862)
(17)
(3,490)
760
(39,231)
(27,368)
(2,813)
(2,416)
(375)
(109)
(11,234)
(8,309)
(8,028)
(7,586)
(11,178)
(1,053)
1,356
2,509
(1,413)
(309)
-
(21,133)
(116,462)
(7,186)
(255,929)
-
(9,339)
(9,025)
(368,840)
83,548
14,285
(8,752)
(285,292)
7,273
5,533
11,065
7,273 11,065
(278,019) 16,598
(285,292)
(278,019)
Cents
(130.47)
(130.47)
5,533
16,598
Cents
3.89
3.88

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

5

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Consolidated Statement of Financial Position As at 30 June 2012

Notes
Current assets
Cash and cash equivalents
Trade and other receivables
Current tax receivable
Inventories
Financial assets
3
Derivative financial instruments
9
Total current assets
Non-current assets
Trade and other receivables
Property, plant and equipment
4
Exploration and evaluation expenditure
5
Mine properties
6
Deferred tax assets
Intangible assets
7
Derivative financial instruments
9
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Borrowings
Derivative financial instruments
9
Provisions
Financial liabilities at fair value through profit or loss
Total current liabilities
Non-current liabilities
Borrowings
Provisions
Deferred tax liabilities
Financial liabilities at fair value through profit or loss
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
10
Reserves
11
Retained earnings
11
Total equity
Consolidated
2012
2011
$‘000
$‘000
192,678
228,001
58,797
28,762
-
7,541
16,786
20,908
3,346
6,849
23,950
16,997
295,557
309,058
475
1,016
37,173
86,255
203,371
269,333
123,274
163,690
152,620
111,420
454
91,818
-
8,243
517,367
731,775
812,924
1,040,833
60,329
60,994
11,685
5,789
570
15,014
1,260
705
4,818
11,303
78,662
93,805
6,934
5,694
14,749
11,402
70,454
110,327
-
5,725
92,137
133,148
170,799
226,953
642,125
813,880
734,007
617,860
20,618
12,483
(112,500)
183,537
642,125
813,880

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

6

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Consolidated Statement of Cash Flows For the year ended 30 June 2012

Cash flows from operating activities
Receipts from customers (inclusive of goods and services tax)
Payments to suppliers and employees (inclusive of goods and services tax)
Interest and other costs of finance paid
Income taxes paid
Income taxes received
Exploration expenditure
Receipts from other operating activities
Net cash from operating activities
Cash flows from investing activities
Interest received
Payments for purchase of listed investments
Proceeds from the sale of property, plant and equipment and other
investments
Payments for property, plant and equipment
Payments for development expenditure
Payments for exploration and evaluation expenditure
Payments for acquisition of subsidiary, net of cash acquired
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issues of share capital
Share issue costs
Repayment of finance lease liabilities
Repayment of borrowings
Payment of dividends
Net cash from financing activities
Net (decrease) increase in cash held
Cash and cash equivalents at the beginning of the reporting period
Cash and cash equivalents at the end of the reporting period
Consolidated
2012
2011
$‘000
$‘000
211,390
174,418
(183,087)
(109,673)
28,303
64,745
(1,307)
(268)
(2,524)
(9,805)
10,057
541
(2,813)
(2,416)
263
19
31,979
52,816
11,422
9,897
-
(2,774)
396
581
(19,392)
(19,819)
(89,492)
(33,785)
(57,244)
(32,023)
-
(43,048)
(154,310)
(120,971)
119,902
169,266
(4,397)
(6,880)
(5,900)
(1,222)
(11,852)
-
(10,745)
(8,965)
87,008
152,199
(35,323)
84,044
228,001
143,957
192,678
228,001

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

7

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Consolidated Statement of Changes in Equity For the year ended 30 June 2012

At 1 July 2010
Profit for the period
Other comprehensive income
Profit on cash flow hedges, net of
tax
Total comprehensive income for
the period
Transactions with owners in their
capacity as owners
Shares issued
Transaction costs on shares issued,
net of tax
Dividends paid
Share-based payments
Gain on acquisition of non-
controlling interest
At 30 June 2011
At 1 July 2011
Loss for the period
Other comprehensive income
Profit on cash flow hedges, net of
tax
Total comprehensive (loss)
income for the period
Transactions with owners in their
capacity as owners
Shares issued
Transaction costs on shares issued,
net of tax
Dividends paid
Share-based payments
At 30 June 2012
Issued
Capital
Retained
Earnings
Share-
Based
Payments
Reserve
Hedging
Reserve
Acquisition
Reserve
Total
Equity
$’000
$’000
$’000
$’000
$000
$’000
29,552
186,969
4,040
(5,781)
-
214,780
-
5,533
-
-
-
5,533
-
-
-
11,065
-
11,065
-
5,533
-
11,065
-
16,598
593,537
-
-
-
-
593,537
(5,229)
-
-
-
-
(5,229)
-
(8,965)
-
-
-
(8,965)
-
-
17
-
-
17
-
-
-
-
3,142
3,142
617,860
183,537
4,057
5,284
3,142
813,880
617,860
183,537
4,057
5,284
3,142
813,880
-
(285,292)
-
-
-
(285,292)
-
-
-
7,273
-
7,273
-
(285,292)
-
7,273
-
(278,019)
119,902
-
-
-
-
119,902
(3,755)
-
-
-
-
(3,755)
-
(10,745)
-
-
-
(10,745)
-
-
862
-
-
862
734,007
(112,500)
4,919
12,557
3,142
642,125

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

8

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the year ended 30 June 2012

Note 1. Segment information

Description of reportable segments

Management has determined the operating segments based on the reports reviewed by the board that are used to make strategic decisions. The board of directors is the chief operating decision maker of the Group. The Group operates in predominately one geographic segment (ie. Australia) and has identified four operating segments, being the Long Nickel Operation which is disclosed under the Nickel mining segment, the Jaguar/Bentley Operation which is disclosed under the Copper and zinc mining segment, the Tropicana Gold Project, and other regional exploration, scoping studies and feasibility studies which are disclosed under Feasibility and regional exploration activities.

The Long Nickel Operation produces nickel, together with copper, from which its revenue is derived. All revenue derived by the Long Nickel Operation is received from one customer, being BHP Billiton Nickel West Pty Ltd. The Registered Manager of the Long Nickel Operation is responsible for the budgets and expenditure of the mine, which includes exploration activities on the mine’s tenure. The Long Nickel Operation and exploration properties are owned by the Group’s subsidiary Lightning Nickel Pty Ltd.

The Jaguar/Bentley Operation primarily produces copper and zinc concentrate. Revenue is derived from a number of different customers. The Registered Manager of the Jaguar/Bentley Operation is responsible for the budgets and expenditure of the operation, responsibility for ore concentrate sales rests with corporate management. This segment was acquired as a result of the acquisition of Jabiru Metals Limited in April 2011.

The Tropicana Gold Project represents the Group’s 30% interest in the Tropicana Joint Venture. AngloGold Ashanti Australia is the manager of the project and holds the remaining 70% interest. Programmes and budgets are provided by AngloGold Ashanti Australia and are considered for approval by the Independence Group NL board. Construction and development of a gold mine and processing plant has commenced on the joint venture tenure. It is therefore allocated its own segment.

The Group’s Exploration Manager and its Development Manager are responsible for budgets and expenditure relating to the Group’s regional exploration, scoping studies and feasibility studies. The Feasibility and regional exploration division does not normally derive any income. Should a project generated by the Feasibility and regional exploration division commence generating income or lead to the construction or acquisition of a mining operation, that operation would then be disaggregated from Feasibility and regional exploration and become reportable as a separate segment.

9

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the year ended 30 June 2012

Note 1. Segment information (continued)

2012
External revenue
Reportable segment profit
(loss) before income tax
Impairment loss (before tax)
Reportable segment assets
Reportable segment liabilities
2011
External revenue
Reportable segment profit (loss)
before income tax
Impairment loss (before tax)
Reportable segment assets
Reportable segment liabilities
Nickel
mining
Copper and
zinc mining
Tropicana
Gold
Project
Feasibility
and
regional
exploration
activities
Total
$’000
$’000
$’000
$’000
$’000
120,873
87,724
-
8
**208,605 **
44,694
(283,728)
(1,736)
(118,128)
(358,898)
(1,139)
(255,929)
-
(115,323)
(372,391)
153,815
104,798
154,715
159,110
572,438
21,361
48,063
17,522
52,738
**139,684 **
139,741
17,507
-
-
157,248
63,250
(13,381)
(815)
(8,562)
40,492
(1,041)
-
-
(6,145)
(7,186)
206,538
293,233
51,830
236,100
787,701
31,156
41,269
3,980
32,849
109,254

The amounts provided to the board with respect to total assets are measured in a manner consistent with that of the financial statements. These assets are allocated based on the operations of the segment and the physical location of the asset.

A reconciliation of reportable segment profit (loss) to operating (loss) profit before income tax is provided as follows:

Total (loss) profit for reportable segments
Interest revenue on corporate cash balances and other unallocated revenue
Unrealised (losses) gains on financial assets
Share-based payments expense
Other corporate costs
Costs associated with the acquisition of subsidiary
Net gains on silver loan financing
(Loss) profit before income tax from continuing operations
Consolidated
2012
2011
$‘000
$‘000
(358,898)
40,492
7,952
6,320
(3,490)
760
(862)
(17)
(14,898)
(14,646)
-
(21,133)
1,356
2,509
(368,840)
14,285

10

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the year ended 30 June 2012

Note 1. Segment information (continued)

A reconciliation of reportable segment assets to total assets is as follows:

Total assets for reportable segments
Inter segment eliminations
Unallocated assets
Deferred tax assets
Listed equity securities
Current tax assets
Cash and receivables held by the parent entity
Office and general plant and equipment
Goodwill
Total assets as per the statement of financial position
A reconciliation of reportable segment liabilities to total liabilities is as
follows:
Total liabilities for reportable segments
Inter segment eliminations
Unallocated liabilities
Deferred tax liabilities
Creditors and accruals
Financial liabilities at fair value through profit or loss
Provision for employee entitlements
Total liabilities as per the statement of financial position
Note 2.
Revenue
Consolidated
2012
2011
$’000
$’000
572,438
787,701
(65,000)
(98,303)
152,620
111,420
3,346
6,849
-
7,541
146,559
132,776
2,961
1,784
-
91,065
812,924
1,040,833
139,684
109,254
(59,601)
(30,164)
70,454
110,327
14,390
19,212
4,818
17,028
1,054
1,296
170,799
226,953
Revenue from continuing operations
Sale of goods
Other revenue
Interest income
Other revenue
Note 3.
Financial assets
Investments in Australian listed entities at market value
Consolidated
2012
2011
$’000
$’000
206,705
151,933
9,574
11,617
278
18
216,557
163,568
Consolidated
2012
2011
$’000
$’000
3,346
6,849
3,346
6,849

11

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the year ended 30 June 2012

Note 4. Property, plant and equipment

Note 4.
Property, plant and equipment
Property, plant and equipment
Reconciliations of the carrying amounts of property, plant and equipment
at the beginning and end of the financial year are as follows:
Opening balance
Additions
Acquisition of subsidiary
Transfers to mine properties in production
Transfers to mine properties in development
Disposals
Impairment charge
Depreciation expense
Note 5.
Exploration and evaluation expenditure
Exploration and evaluation expenditure
Reconciliations of the carrying amounts of exploration and evaluation
expenditure at the beginning and end of the financial year are as follows:
Opening balance
Current year’s expenditure
Acquisition of subsidiary
Transfers to mine properties in production
Transfers to mine properties in development
Impairment charge
Disposals
Consolidated
2012
2011
$‘000
$‘000
37,173
86,255
86,255
5,070
30,720
26,541
-
66,045
(2,278)
-
-
(3,904)
(1,118)
(116)
(57,048)
-
(19,358)
(7,381)
37,173
86,255
Consolidated
2012
2011
$‘000
$‘000
203,371
269,333
269,333
49,302
55,216
31,781
-
199,718
(4,716)
(2,294)
-
(988)
(116,462)
(7,186)
-
(1,000)
203,371
269,333

12

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the year ended 30 June 2012

Note 6. Mine properties

Note 6.
Mine properties
Mine properties in development (a)
Mine properties in production (b)
Mine acquisition costs
Reconciliations of the carrying amounts of mine properties at the
beginning and end of the financial year are as follows:
(a) Mine properties in development
Opening balance
Current year’s expenditure
Acquisition of subsidiary
Transfer from property, plant and equipment
Transfers from exploration and evaluation
Transfer to mine properties in production
(b) Mine properties in production
Opening balance
Current year’s expenditure
Acquisition of subsidiary
Transfer from exploration and evaluation expenditure
Transfer from mine properties in development
Transfer from property, plant and equipment
Transfer from mine acquisition costs
Amortisation expense
Impairment charge
Note 7.
Intangible Assets
Intangible assets
Reconciliations of the carrying amounts of intangible assets at the
beginning and end of the financial year are as follows:
Opening balance
Acquisition of subsidiary
Amortisation expense
Goodwill impairment charge
Consolidated
2012
2011
$‘000
$‘000
59,609
89,770
63,665
73,920
-
-
123,274
163,690
89,770
-
51,747
12,875
-
72,003
-
3,904
-
988
(81,908)
-
59,609
89,770
73,920
37,064
28,417
21,532
-
32,066
4,716
2,294
81,908
-
2,278
-
-
240
(19,758)
(19,276)
(107,816)
-
63,665
73,920
Consolidated
2012
2011
$‘000
$‘000
454
91,818
91,818
1,006
-
91,065
(299)
(253)
(91,065)
-
454
91,818

13

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the year ended 30 June 2012

Note 8. Impairments

Goodwill and other assets

Goodwill is tested for impairment annually and when circumstances indicate the carrying value may be impaired. Goodwill is allocated to the Company’s cash generating units (CGUs) for impairment testing purposes. The Jaguar Bentley copper and zinc mine was attributed all of the goodwill that was acquired in the acquisition of Jabiru Metals Limited in April 2011. The process of impairment testing requires management to consider critical accounting estimates and judgements. As at 31 December 2011, management considered that triggers for the impairment of goodwill existed which warranted an impairment test of the Jaguar/ Bentley CGU and its allocated goodwill. At balance date, management have considered that indicators of impairment continue to exist.

In assessing whether impairment losses are required to be booked, the carrying value of a CGU’s assets are compared to the recoverable amount of those assets. The recoverable amount is the higher of fair value less costs to sell of the CGU and its value in use. During the financial year, the Company impaired the Jaguar Bentley CGU at 31 December 2011 “December impairment”. The Company further impaired that CGU at balance date “June impairment” based on a revision of estimates applicable to the impairment calculations at the time. In both cases, the Company has determined that value in use provides the higher estimation of recoverable amount of the CGU. Management has determined that impairment losses as outlined below have been required to be recorded in the statement of comprehensive income of the Group during the financial year. The following table outlines the total impairment expense booked to the accounts, and classes of assets affected:

Mine properties
Property, plant and equipment
Goodwill
31 December 2011
30 June 2012
Total
FY 2012
$’000
$’000
$’000
43,086
64,730
107,816
23,593
33,455
57,048
91,065
-
91,065
157,744
98,185
255,929

Value in use of the CGU has been determined with reference to discounted cash flows. In determining value in use, it has been necessary to make certain assumptions in order to estimate future cash flows. These include future sales prices, inflation, foreign exchange rates, costs of production, physical quantities of ore mined, processed, recovered and sold. External consensus data has been sourced to determine applicable forecast commodity prices, foreign exchange and inflation rates. The Company’s most recent life of mine plan approved by management has been used to determine production quantities and costs. In relation to the December impairment, this plan extended over a period of 6 to 7 years which management considered appropriate given the amount of estimated recoverable reserves and resources of the mine which were based on forecast future commodity prices at that time. At balance date, and as a result of ongoing adverse commodity prices and strengthening AUD forecasts, management has determined an applicable period for the processing of ores of 5-6 years. The discount rate used was and continues to be based on the Company’s estimated weighted average cost of capital. This figure includes market estimates of the risk free rate, a market premium and cost of debt. The nominal pre-tax discount rates used in the December and June impairment’s value in use calculations ranged between 8 and 10%.

Exploration and evaluation expenditure

Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount. Management regularly evaluates the recoverability of exploration and evaluation assets. Consistent with the triggers that led to the impairment of goodwill and other assets (including unfavourable commodity prices and foreign exchange rates), the Company has impaired the following capitalised exploration and evaluation costs:

Jaguar regional exploration costs
Stockman exploration costs
Other exploration costs
2012
2011
$’000
$’000
36,829
994
56,402
-
23,231
6,192
116,462
7,186

14

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the year ended 30 June 2012

Note 9. Derivative financial instruments

Note 9.
Derivative financial instruments
Note 9.
Derivative financial instruments
Current assets
Commodity hedging contracts – at fair value through profit or loss
Commodity hedging contracts – cash flow hedges
Foreign currency contracts – at fair value through profit or loss
Foreign currency contracts – cash flow hedges
Current liabilities
Commodity hedging contracts – at fair value through profit or loss
Commodity hedging contracts – cash flow hedges
Non-current assets
Commodity hedging contracts – cash flow hedges
Foreign currency contracts – cash flow hedges
Note 10. Contributed equity
Fully paid issued capital
Movements in shares on issue
2012
2012
No. of
Shares
$’000
Balance at beginning of financial year
202,907,135
617,860
Issued during the year:
-
share placement and rights issue
29,975,400
119,902
-
transaction costs, net of tax
-
(3,755)
-
conversion of options
-
-
-
shares issued for acquisition of subsidiary
-
-
Balance at end of financial year
232,882,535
734,007
Consolidated
2012
2011
$‘000
$‘000
3,815
114
11,250
-
2,398
9,643
6,487
7,240
23,950
16,997
570
6,879
-
8,135
570
15,014
-
36
-
8,207
-
8,243
Consolidated
2012
2011
$‘000
$‘000
734,007
617,860
2011
2011
No. of
Shares
$’000
113,813,539
29,552
24,713,766
164,347
-
(5,229)
1,087,500
4,920
63,292,330
424,270
232,882,535
734,007
202,907,135
617,860

15

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the year ended 30 June 2012

Note 11. Retained earnings and reserves

(a) Retained earnings
A reconciliation of retained earnings for the financial year is as follows:
Balance at the beginning of the year
Net (loss) profit attributable to members of Independence Group NL
Dividends paid during the year
Balance at the end of the year
(b) Reserves
Share-based payments reserve
Hedge reserve
Acquisition reserve
Consolidated
2012
2011
$‘000
$‘000
183,537
186,969
(285,292)
5,533
(10,745)
(8,965)
(112,500)
183,537
4,919
4,057
12,557
5,284
3,142
3,142
20,618
12,483

Note 12. Dividends paid and proposed

(a) Dividends paid
Final dividend for the year ended 30 June 2011 of 3 cents (2010: 3 cents)
per fully paid share
Interim dividend for the year ended 30 June 2012 of 2 cents (2011: 4
cents) per fully paid share
Total dividends paid during the year
(b) Unrecognised amounts
Consolidated
2012
2011
$‘000
$‘000
6,087
3,414
4,658
5,551
10,745
8,965

In addition to the above dividends, since year end the Directors have recommended the payment of a final dividend of 1 cent (2011: 3 cents) per fully paid share, fully franked based on tax paid at 30%. The aggregate amount of the proposed dividend expected to be paid on 28 September 2012, but not recognised as a liability at 30 June 2012 is: 2,329 6,087

16

INDEPENDENCE GROUP NL AND CONTROLLED ENTITIES ABN 46 092 786 304

Notes to the Consolidated Financial Statements For the year ended 30 June 2012

Note 13. Business combinations

Acquisition accounting for the acquisition of Jabiru Metals Limited was finalised during the year ended 30 June 2012. The assets and liabilities recognised as a result of the acquisition of Jabiru Metals Limited reflect the finalised accounting values. Finalisation of the acquisition accounting resulted in fair value adjustments of $25,697,000 increase in net assets and a corresponding decrease in goodwill. The adjustments to assets and liabilities on finalisation of the acquisition are summarised as follows:

Exploration and evaluation expenditure
Deferred tax assets
Deferred tax liabilities
Goodwill
Consolidated
Provisional
accounting
Fair value
adjustments
Final
accounting
30 June 2011
30 June 2011
30 June 2011
$‘000
$‘000
$‘000
186,618
13,100
199,718
51,329
11,691
63,020
(37,347)
906
(36,441)
116,762
(25,697)
91,065
317,362
-
317,362

Note 14. Subsequent events

On 29 August 2012 the Company announced a fully franked final dividend of 1 cent per share payable on 28 September 2012. The record date for determining dividend entitlements is 18 September 2012.

17