AI assistant
Investment Friends Capital SE — Interim / Quarterly Report 2019
Dec 30, 2019
5658_rns_2019-12-30_651cdf21-7e7a-4cde-87bb-a385728b6c64.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

INVESTMENT FRIENDS CAPITAL SE
REPORT OF INVESTMENT FRIENDS CAPITAL SE 9 MONTHS ENDED ON SEPTEMBER 30, 2019
IN ACCORDANCE WITH INTERNATIONAL FINANCIAL
REPORTING STANDARDS
Tallinn, 30/12/2019
INVESTMENT FRIENDS CAPITAL SE
Start of the financial year: 1 January 2019
End of the financial year: 30 June 2020
Register code: 14618005
Address: Harju maakond, Tallinn, Kesklinna linnaosa, Tornimäe tn 5, 10145
E-mail: [email protected]
Website: www.ifcapital.pl
Main activities: As of 30/09/2019 the activity is registered in Estonia under the name "holding company activities",
Supervisory Board: Małgorzata Patrowicz, Jacek Koralewski, Martyna Patrowicz, Wojciech Hetkowski
Management Board: Damian Patrowicz
1.1 Statement of financial position
| STATEMENT OF FINANCIAL POSITION (in thous. EUR) |
The period ended |
The period ended |
|---|---|---|
| 30.09.2019 | 31.12.2018 | |
| Assets | ||
| Fixedassets | 411 | 760 |
| Investment property |
0 | 342 |
| Tangiblefixedassets | 0 | 0 |
| Long-term financial assets |
411 | 418 |
| Long-term receivables |
0 | 0 |
| Long-term accruals and prepayments |
1 | 0 |
| Current Assets |
4552 | 4142 |
| Inventories | 0 | 0 |
| Short-term receivables |
346 | 1 |
| Short-term financial assets |
4178 | 4115 |
| Cash and cash equivalents |
29 | 26 |
| Short-term accruals and prepayments |
0 | 0 |
| Total Assets |
4963 | 4902 |
| Equity and Liabilities |
||
| Equity | 4952 | 4894 |
| Share capital |
2102 | 2102 |
| Supplementary capital from the sale of shares |
||
| above the nominalvalue and from the |
||
| reduction of the share capital |
8818 | 8818 |
| Revaluation reserve |
-1371 | -1371 |
| Capital from merger of entities |
-3 | -3 |
| Other provisions |
56 | 56 |
| Exchange differences |
-264 | -168 |
| Retained earnings/Unallocated financial result |
-4386 | -4540 |
| Long-term liabilities |
0 | 0 |
| Deferred income tax provision |
||
| Short-term liabilities |
11 | 8 |
| Financial liabilities due to issuance of |
||
| securities | ||
| Trade liabilities |
4 | 5 |
| Other liabilities |
7 | 3 |
| Other provisions |
||
| Total liabilities |
11 | 8 |
| Total equity and liabilities |
4963 | 4902 |
REPORT OF INVESTMENT FRIENDS CAPITAL SE 9 months ended on September 30,2019
| INCOME STATEMENT (in thous. EUR) |
The period ended |
The period ended |
|---|---|---|
| 30.09.2019 | 31.12.2018 | |
| I. Revenue from sales of products, goods and |
||
| materials | 158 | 203 |
| II. Cost of products, goods and materials sold |
-2 | -8 |
| III. Gross profit on sales |
156 | 195 |
| IV. Selling costs |
0 | 0 |
| V. General and administrative |
||
| expenses | -16 | -97 |
| VI. Other operating revenues |
0 | 19 |
| VII. Other operating costs |
-2 | -3 |
| VIII. Profit on operating activities |
138 | 114 |
| IX. Financial revenues |
149 | 11 |
| X. Financial costs |
-133 | -3 |
| XI. Pre-tax profit |
||
| XII. Income tax |
||
| XIII. Net Profit |
154 | 122 |
| Net profit (loss) (in 9 months) |
154 | 122 |
1.2 Income statement and statement of comprehensive income
1.3 Statement of changes in equity
| STATEMENT OF CHANGES IN EQUITY (in thous. EUR) |
The period ended |
The period ended |
|---|---|---|
| 30.09.2019 | 31.12.2018 | |
| Opening balance of equity |
4894 | 5711 |
| change of currency |
0 | 0 |
| Opening balance of equity after reconciliation to comparable data |
||
| 4894 | 5711 | |
| Opening balance of share capital |
2102 | 2157 |
| Changes in the share capital |
0 | -55 |
| increase (due to) |
0 | 1 |
| -issuance of shares |
0 | 1 |
| decrease (due to) |
0 | -56 |
| -reduction of the capital |
0 | -56 |
| -exchange differences |
0 | 0 |
REPORT OF INVESTMENT FRIENDS CAPITAL SE 9 months ended on September 30,2019
| Closing balance of share capital |
2102 | 2102 |
|---|---|---|
| Opening balance of own shares |
0 | 0 |
| Closing balance of own shares |
0 | 0 |
| Opening balance of supplementary capital |
8818 | 8818 |
| Changes in supplementary capital |
0 | 0 |
| a) increase (due to) |
0 | 0 |
| reduction of the nominal value of shares |
0 | 0 |
| Closing balance of supplementary capital |
8818 | 8818 |
| Opening balance of revaluation capital |
-1371 | -602 |
| Changes in revaluation capital |
0 | -769 |
| b) decrease (due to) |
0 | -769 |
| - valuation of financial assets |
0 | -769 |
| Closing balance of capital from revaluation |
-1371 | -1371 |
| Opening balance of capital from merger |
||
| of entities |
-3 | 0 |
| Changes in other reserve capitals |
0 | -3 |
| b) decrease (due to) |
0 | -3 |
| - reduction due to merger |
0 | -3 |
| Closing balance of capital from merger |
||
| of entities |
-3 | -3 |
| Opening balance of other reserve capital |
56 | 0 |
| Changes in reserve capitals |
0 | 56 |
| a) increase (due to) |
0 | 56 |
| - increase due to reduction of share capital |
0 | 56 |
| Closing balance of other reserve capital |
56 | 56 |
| Opening balance of retained profit/not settled loss of previous years |
-4540 | -4662 |
| b) decrease (due to) |
154 | 122 |
| profit for the period |
154 | 122 |
| Closing balance of retained profit/not settled loss of previous years |
-4386 | -4540 |
| Exchange differences from converting gained |
||
| income/loss into EUR |
-116 | 134 |
| Exchange differences from reserve capital |
-1 | 17 |
| Exchange differences from supplementary capital |
-147 | -258 |
| Exchange differences from converting share capital into EUR |
||
|---|---|---|
| 0 | -61 | |
| Closing balance of equity |
4952 | 4894 |
| Equity afterconsidering the proposed distribution |
||
| of profit (loss coverage) |
4952 | 4894 |
1.4 Statement of cash flows
| CASH FLOWS STATEMENT (in thous. EUR) |
The period ended |
The period ended |
|---|---|---|
| 30.09.2019 | 31.12.2018 | |
| Operating activities |
||
| Gross profit (loss) |
154 | 122 |
| Adjustments total |
-131 | -108 |
| Amortization | 0 | 0 |
| (Profits) losses from exchange differences |
-81 | -3 |
| Interests and dividends |
0 | -176 |
| (Profit) loss due to investment activities |
0 | 0 |
| Change in the balance of other provisions |
0 | 0 |
| Change in the balance of other inventories |
342 | 0 |
| Change in the balance of receivables |
-400 | 2 |
| Change in the balance of liabilities |
3 | -13 |
| Change in the balance of accruals |
5 | 4 |
| Other adjustments |
0 | 77 |
| Exchange differences |
0 | 1 |
| Gross cash flows from operating activity |
23 | 14 |
| Investment activity |
||
| Inflows from investment activities |
1255 | 4854 |
| Disposal of financial assets |
0 | 0 |
| Received repayments of the loans |
1223 | 4670 |
| Received interest |
32 | 184 |
| Expenses due to investment activity |
1291 | 5187 |
| Acquisition of elements of intangible fixed assets and |
||
| tangible fixed assets |
0 | 0 |
| Loans granted |
1291 | 5187 |
| Expenses for acquisition of financial assets |
0 | 0 |
| Investments in properties and intangible assets |
0 | 0 |
| Expenses on acquisition of tangible fixed assets |
0 | 0 |
REPORT OF INVESTMENT FRIENDS CAPITAL SE 9 months ended on September 30,2019
| Net cash flows from investment activity |
-36 | -333 |
|---|---|---|
| Financial activity |
||
| Inflows | 0 | 0 |
| Expenses due to financialactivity |
0 | 0 |
| Net cash flows from financial activity |
||
| Exchange differences |
16 | -6 |
| Net cash flows, total |
3 | -325 |
| Balance sheet change in cash |
3 | -325 |
| Opening balance of cash |
26 | 351 |
| Closing balance of cash |
29 | 26 |
PERSON RESPONSIBLE FOR ACCOUNTING:
Olesja Ivanson,
Accountant
Larssen CSOU
13 Narva road,
Tallinn 10151, Estonia