Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ICON PLC Interim / Quarterly Report 2025

May 27, 2026

30483_rns_2026-05-27_3b928511-c214-48b6-a27a-06b6ba4451b7.zip

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K/A

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 under

the Securities Exchange Act of 1934

For the month of

May 2026

333-08704

(Commission file number)

ICON plc

(Translation of registrant's name into English)

South County Business Park, Leopardstown, Dublin 18, D18 X5R3, Ireland

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F___ X ___ Form 40-F______

ICON plc

This report on Form 6-K/A is hereby incorporated by reference into the registration statements of ICON plc on Form S-8 (Registration Nos. 333-152802, 333-204153, 333-231527, 333-254891, 333-257578 and 333-282826) and on Form F-3 (Registration No. 333-278943), and this report on Form 6-K/A shall be deemed a part of each such registration statement from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished by ICON plc under the Securities Act of 1933 or the Securities Exchange Act of 1934.

EXPLANATORY NOTE

Overview

As described in our Report on Form 6-K furnished on April 29, 2026, the Audit Committee of the Board of Directors (the “Audit Committee”), after discussion with management of the Company, concluded on April 27, 2026, that the Company’s previously issued audited financial statements included in its Annual Reports on Form 20-F for the years ended December 31, 2024 and 2023 (the “Affected Audited Periods”) and the unaudited interim financial statements included in the Company’s Current Reports on Form 6-K for the quarterly periods ending on and falling between September 30, 2025 and March 31, 2023 (the “Affected Unaudited Periods” and together with the Affected Audited Periods, the “Restated Periods”) should no longer be relied upon. We refer to the the Company’s Current Reports on Form 6-K with respect to the Affected Unaudited Periods as the "Affected Form 6-K Reports."

We are filing this Amendment No. 1 on Form 6-K (this "Amendment" or "Form 6-K/A") to amend the Report on Form 6-K originally filed by the Company with the Securities and Exchange Commission (the "SEC") on October 23, 2025 to restate the Company's previously issued unaudited condensed consolidated financial statements for the Affected Unaudited Periods that were included in the Affected Form 6-K Reports. This Amendment also amends certain other information impacted by the Restatement (as defined below) that was included in the Affected Form 6-K Reports. All material restatement information for the Affected Unaudited Periods is included in this Amendment, and the Company does not intend to separately amend other reports it has previously filed with the SEC.

In this Form 6-K/A, we are including the following:

• the restated unaudited condensed consolidated Balance Sheets as of March 31, June 30, and September 30, of each of 2023, 2024, and 2025; and

• the restated unaudited condensed consolidated Statements of Operations and, Statements of Comprehensive Income for each of the three months and year to date periods ended March 31, June 30, and September 30, of each of 2023, 2024, and 2025; and

• the restated unaudited condensed consolidated Statements of Shareholders' Equity for each of the three months ended March 31, June 30, and September 30, of each of 2023, 2024, and 2025; and

• the restated unaudited condensed consolidated Statements of Cash Flows for each of the year to date periods ended March 31, June 30, and September 30, of each of 2023, 2024, and 2025.

We refer to the foregoing restatements in this document as the “Restatement.”

Restatement Background

As previously disclosed, in October 2025, the Audit Committee initiated an investigation into certain accounting practices and controls, following concerns reported to the Audit Committee through Company management. The Audit Committee promptly engaged outside legal counsel, who were supported by forensic and technical accounting firms, to conduct the investigation (the “Investigation”) and notified the Company’s independent registered public accounting firm. The Company has also self-reported the matter to the SEC and other relevant agencies. The Investigation primarily focused on revenue recognition practices, and, in connection with the Investigation, the Company has determined that improper adjustments were made to the clinical trial services revenue of the Company from the third quarter of 2023 to the fourth quarter of 2024. The Company also identified errors in determining the estimated cost to complete, the assessment of realizable value, and certain manual adjustments in respect of clinical trial services revenue contracts during 2023, 2024 and 2025. The Audit Committee concluded that the Company’s previously issued consolidated financial statements for the Restated Periods should no longer be relied upon and that such financial statements required restatement.

The Company has restated the audited financial statements for the Affected Audited Periods in the Annual Report on Form 20-F for the year ended December 31, 2025 (our "Form 20-F") and is filing this Amendment to restate the unaudited interim financial statements for the Affected Unaudited Periods.

Restatement of Financial Statements for the Affected Unaudited Periods

In addition to the errors outlined in our Form 20-F, the following errors were identified that impacted the Affected Unaudited Periods.

• In preparing the Company's goodwill impairment assessment as at December 31, 2025, the Company identified additional goodwill impairment and concluded that it should have been recorded as at September 30, 2025 and has included this within the restated September 30, 2025 unaudited condensed consolidated financial statements.

• Errors were identified between unbilled revenue and accounts receivable, net of allowance for credit losses as at March 31, and June 30, 2024. An overstatement of $160.0 million and $1.0 million were identified in accounts receivable, net of allowance for credit losses with a corresponding understatement of unbilled revenue as at March 31, and June 30, 2024 respectively.

Effect of Restatement

The effect of this restatement on the Company's unaudited condensed consolidated Statements of Operations for each of the Affected Unaudited Periods is as follows (only impacted lines are presented):

March 31, 2025 June 30, 2025 September 30, 2025
Three Months Ended Three Months Ended Three Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Revenue $ 2,001,332 $ 13,988 $ 2,015,320 $ 2,017,357 $ 21,731 $ 2,039,088 $ 2,042,812 $ 41,603 $ 2,084,415
Direct costs 1,442,679 6,579 1,449,258 1,455,758 1,455,758 1,488,364 50,587 1,538,951
Depreciation and amortization 95,958 95,958 97,718 97,718 98,495 535 99,030
Goodwill impairment 165,300 198,948 364,248
Impairment of non-financial assets 101,027 101,027
Total costs and expenses 1,781,771 6,579 1,788,350 1,808,149 1,808,149 1,956,228 351,097 2,307,325
Income / (loss) from operations 219,561 7,409 226,970 209,208 21,731 230,939 86,584 (309,494) (222,910)
Income tax (expense) / benefit (19,603) (748) (20,351) 21,861 (1,187) 20,674 (35,747) 22,956 (12,791)
Net income / (loss) $ 154,151 $ 6,661 $ 160,812 $ 182,972 $ 20,544 $ 203,516 $ 2,355 $ (286,538) $ (284,183)
March 31, 2024 June 30, 2024 September 30, 2024
Three Months Ended Three Months Ended Three Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Revenue $ 2,090,386 $ (47,132) $ 2,043,254 $ 2,120,159 $ (78,233) $ 2,041,926 $ 2,030,030 $ 11,913 $ 2,041,943
Direct costs 1,471,367 (4,083) 1,467,284 1,493,600 (5,344) 1,488,256 1,438,616 (5,222) 1,433,394
Total costs and expenses 1,804,889 (4,083) 1,800,806 1,890,302 (5,344) 1,884,958 1,744,596 (5,222) 1,739,374
Income from operations 285,497 (43,049) 242,448 229,857 (72,889) 156,968 285,434 17,135 302,569
Income tax expense (28,324) 3,948 (24,376) (23,344) 8,755 (14,589) (37,437) (995) (38,432)
Net income $ 187,438 $ (39,101) $ 148,337 $ 146,910 $ (64,134) $ 82,776 $ 197,128 $ 16,140 $ 213,268
March 31, 2023 June 30, 2023 September 30, 2023
Three Months Ended Three Months Ended Three Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Revenue $ 1,978,578 $ (12,770) $ 1,965,808 $ 2,020,251 $ (12,050) $ 2,008,201 $ 2,055,099 $ (14,785) $ 2,040,314
Direct costs 1,395,546 (3,624) 1,391,922 1,429,540 (3,134) 1,426,406 1,449,136 (3,394) 1,445,742
Total costs and expenses 1,761,789 (3,624) 1,758,165 1,810,767 (3,134) 1,807,633 1,790,788 (3,394) 1,787,394
Income from operations 216,789 (9,146) 207,643 209,484 (8,916) 200,568 264,311 (11,391) 252,920
Income tax expense (14,273) 1,369 (12,904) (9,629) 1,363 (8,266) (18,011) 1,627 (16,384)
Net income $ 116,654 $ (7,777) $ 108,877 $ 115,598 $ (7,553) $ 108,045 $ 163,665 $ (9,764) $ 153,901

GENERAL

As used herein, “ICON plc”, “ICON”, "ICON Group", the “Company” and “we”, "our" or “us” refer to ICON public limited company and its consolidated subsidiaries, unless the context requires otherwise.

Unless otherwise indicated, ICON plc’s financial statements and other financial data contained in this Form 6-K/A are presented in United States dollars (“$”) and are prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”).

In this Form 6-K/A, references to “U.S. dollars”, “U.S.$” or “$” are to the lawful currency of the United States, references to “euro” or “€” are to the European single currency adopted by certain members of the European Union, references to “pound sterling”, “sterling”, “£”, “pence” or “p” are to the lawful currency of the United Kingdom. ICON publishes its consolidated financial statements in U.S. dollars.

Cautionary Statement Regarding Forward-looking Statements

Statements included herein which are not historical facts are forward-looking statements. Such forward-looking statements are made pursuant to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, but are not limited to, statements regarding the following: the remediation of material weaknesses in the Company's internal control over financial reporting and the implementation of the Company's corrective action plan; the Company's expectations regarding business momentum, market opportunity, demand trends, growth, and commercial performance; and the Company's expectations with respect to its long-term value creation and competitive positioning. You can identify many forward-looking statements by words such as “aims,” “anticipates,” “believes,” “continues,” “could,” “estimates,” “expects,” “focused,” “guidance,” “intends,” “look,” “may,” “opportunities,” “plans,” “positions,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” “would” and other similar expressions and the negatives of such expressions. However, not all forward-looking statements contain these words. These statements are based on management's current expectations and information currently available, including current economic and industry conditions. The forward looking statements involve a number of risks and uncertainties and are subject to change at any time. In the event such risks or uncertainties materialize, our results could be materially adversely affected. The risks and uncertainties include, but are not limited to, dependence on the pharmaceutical industry and certain clients, the need to regularly win projects and then to execute them efficiently and correctly, the challenges presented by rapid growth, competition and the continuing consolidation of the industry, the impact of market conditions on demand for the Company's services, risks related to the Company's ability to execute on its commercial strategy and maintain relationships with large pharmaceutical customers, risks relating to the Company's strategic partnerships, the dependence on certain key executives, changes in the regulatory environment, exchange rate fluctuations, inflation and rising labor costs, the effect of material weaknesses on our internal control over financial reporting, and the risk that material weaknesses in the Company's internal control over financial reporting are not remediated on the timeline expected or at all. Please also refer to the section entitled "Risk Factors" of our Form 20-F filed on May 27, 2026 for a discussion of some of the principal risks that could adversely affect our business, operations and financial results. The Company’s forward-looking statements speak only as of the date of this report or as of the date they are made, and the Company undertakes no obligation to update its forward-looking statements.

Restatement of Unaudited Condensed Consolidated Financial Statements

Restatement of Previously Issued Quarterly Financial Statements

The Company is presenting herein restated unaudited condensed consolidated financial information for the fiscal quarters and year-to-date periods ended March 31, June 30 and September 30, 2025; March 31, June 30 and September 30, 2024; and March 31, June 30 and September 30, 2023.

The table below sets forth the unaudited condensed Consolidated Statements of Operations, including the balances originally reported in the Company’s unaudited condensed Consolidated financial statements, the effects of the adjustments made and the restated balances for each of the three months and year to date periods ended March 31, June 30, and September 30 of 2025.

ICON plc

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

March 31, 2025 June 30, 2025
Three Months Ended Three Months Ended Six Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands, except share and per share data)
Revenue $ 2,001,332 $ 13,988 $ 2,015,320 $ 2,017,357 $ 21,731 $ 2,039,088 $ 4,018,689 $ 35,719 $ 4,054,408
Costs and expenses:
Direct costs 1,442,679 6,579 1,449,258 1,455,758 1,455,758 2,898,437 6,579 2,905,016
Selling, general and administrative 198,384 198,384 205,006 205,006 403,390 403,390
Depreciation and amortization 95,958 95,958 97,718 97,718 193,676 193,676
Transaction and integration related 5,404 5,404 6,717 6,717 12,121 12,121
Restructuring 39,346 39,346 42,950 42,950 82,296 82,296
Total costs and expenses 1,781,771 6,579 1,788,350 1,808,149 1,808,149 3,589,920 6,579 3,596,499
Income from operations 219,561 7,409 226,970 209,208 21,731 230,939 428,769 29,140 457,909
Interest income 1,802 1,802 2,054 2,054 3,856 3,856
Interest expense ( 47,609 ) ( 47,609 ) ( 50,151 ) ( 50,151 ) ( 97,760 ) ( 97,760 )
Income before income tax (expense) / benefit 173,754 7,409 181,163 161,111 21,731 182,842 334,865 29,140 364,005
Income tax (expense) / benefit ( 19,603 ) ( 748 ) ( 20,351 ) 21,861 ( 1,187 ) 20,674 2,258 ( 1,935 ) 323
Net income $ 154,151 $ 6,661 $ 160,812 $ 182,972 $ 20,544 $ 203,516 $ 337,123 $ 27,205 $ 364,328
Net income per ordinary share:
Basic $ 1.91 $ 2.00 $ 2.31 $ 2.57 $ 4.22 $ 4.56
Diluted $ 1.90 $ 1.99 $ 2.30 $ 2.56 $ 4.20 $ 4.54
Weighted average number of ordinary shares outstanding:
Basic 80,552,734 80,552,734 79,245,448 79,245,448 79,899,091 79,899,091
Diluted 80,924,355 80,924,355 79,547,444 79,547,444 80,235,900 80,235,900

ICON plc

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

September 30, 2025
Three Months Ended Nine Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands, except share and per share data)
Revenue $ 2,042,812 $ 41,603 $ 2,084,415 $ 6,061,501 $ 77,322 $ 6,138,823
Costs and expenses:
Direct costs 1,488,364 50,587 1,538,951 4,386,801 57,166 4,443,967
Selling, general and administrative 197,049 197,049 600,439 600,439
Depreciation and amortization 98,495 535 99,030 292,171 535 292,706
Transaction and integration related 7,020 7,020 19,141 19,141
Restructuring 82,296 82,296
Goodwill impairment 165,300 198,948 364,248 165,300 198,948 364,248
Impairment of non-financial assets 101,027 101,027 101,027 101,027
Total costs and expenses 1,956,228 351,097 2,307,325 5,546,148 357,676 5,903,824
(Loss) / income from operations 86,584 ( 309,494 ) ( 222,910 ) 515,353 ( 280,354 ) 234,999
Interest income 1,761 1,761 5,617 5,617
Interest expense ( 50,243 ) ( 50,243 ) ( 148,003 ) ( 148,003 )
(Loss) / income before income tax expense 38,102 ( 309,494 ) ( 271,392 ) 372,967 ( 280,354 ) 92,613
Income tax expense ( 35,747 ) 22,956 ( 12,791 ) ( 33,489 ) 21,021 ( 12,468 )
Net (loss) / income $ 2,355 $ ( 286,538 ) $ ( 284,183 ) $ 339,478 $ ( 259,333 ) $ 80,145
Net (loss) / income per ordinary share:
Basic $ 0.03 $ ( 3.67 ) $ 4.29 $ 1.01
Diluted $ 0.03 $ ( 3.67 ) $ 4.27 $ 1.01
Weighted average number of ordinary shares outstanding:
Basic 77,373,534 77,373,534 79,057,239 79,057,239
Diluted 78,082,459 77,373,534 79,518,086 79,518,086

The table below sets forth the unaudited condensed Consolidated Statements of Comprehensive Income, including the balances originally reported in the Company’s unaudited condensed Consolidated financial statements, the effects of the adjustments made and the restated balances for each of the three months and year to date periods ended March 31, June 30, and September 30 of 2025.

ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
March 31, 2025 June 30, 2025
Three Months Ended Three Months Ended Six Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Net income $ 154,151 $ 6,661 $ 160,812 $ 182,972 $ 20,544 $ 203,516 $ 337,123 $ 27,205 $ 364,328
Other comprehensive income, net of tax:
Currency translation adjustment 59,158 59,158 104,428 104,428 163,586 163,586
Movement on cash flow hedge ( 2,420 ) ( 2,420 ) ( 2,420 ) ( 2,420 )
Total comprehensive income $ 210,889 $ 6,661 $ 217,550 $ 287,400 $ 20,544 $ 307,944 $ 498,289 $ 27,205 $ 525,494
ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
September 30, 2025
Three Months Ended Nine Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Net (loss) / income $ 2,355 $ ( 286,538 ) $ ( 284,183 ) $ 339,478 $ ( 259,333 ) $ 80,145
Other comprehensive (loss) / income, net of tax:
Currency translation adjustment ( 18,181 ) ( 18,181 ) 145,405 145,405
Movement on cash flow hedge ( 2,420 ) ( 2,420 )
Total comprehensive (loss) / income $ ( 15,826 ) $ ( 286,538 ) $ ( 302,364 ) $ 482,463 $ ( 259,333 ) $ 223,130

The table below sets forth unaudited condensed Consolidated Balance Sheets, including the balances originally reported in the Company’s unaudited condensed Consolidated financial statements, the effects of the adjustments made and the restated balances as at March 31, June 30, and September 30 of 2025.

ICON plc

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

March 31, 2025 — As Reported Adjustments As Restated June 30, 2025 — As Reported Adjustments As Restated September 30, 2025 — As Reported Adjustments As Restated
(in thousands)
ASSETS
Current assets:
Cash and cash equivalents $ 526,698 $ — $ 526,698 $ 390,396 $ — $ 390,396 $ 468,888 $ — $ 468,888
Accounts receivable, net of allowance for credit losses 1,387,462 1,387,462 1,367,255 1,367,255 1,387,690 1,387,690
Unbilled revenue 1,197,080 ( 95,569 ) 1,101,511 1,244,560 ( 71,539 ) 1,173,021 1,258,706 ( 62,959 ) 1,195,747
Other receivables 87,490 87,490 80,637 80,637 91,018 91,018
Prepayments and other current assets 153,340 153,340 143,263 143,263 140,713 ( 1,925 ) 138,788
Income taxes receivable 63,969 63,969 83,292 83,292 61,626 61,626
Total current assets $ 3,416,039 $ ( 95,569 ) $ 3,320,470 $ 3,309,403 $ ( 71,539 ) $ 3,237,864 $ 3,408,641 $ ( 64,884 ) $ 3,343,757
Non-current assets:
Property, plant and equipment, net 378,253 378,253 377,979 377,979 390,837 ( 12,898 ) 377,939
Goodwill 9,065,335 9,065,335 9,092,410 9,092,410 8,927,323 ( 198,948 ) 8,728,375
Intangible assets, net 3,501,307 3,501,307 3,443,096 3,443,096 3,384,322 ( 86,739 ) 3,297,583
Operating right-of-use assets 147,377 147,377 140,352 140,352 134,341 134,341
Other receivables 75,122 75,122 85,032 85,032 89,932 89,932
Income taxes receivable 11,395 11,395 11,395 11,395 11,395 11,395
Deferred tax asset 77,404 2,456 79,860 86,275 2,456 88,731 100,810 2,456 103,266
Investments in equity 62,160 62,160 67,743 67,743 71,284 71,284
Total Assets $ 16,722,997 $ ( 81,718 ) $ 16,641,279 $ 16,602,290 $ ( 57,688 ) $ 16,544,602 $ 16,507,490 $ ( 349,618 ) $ 16,157,872
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable 118,168 118,168 94,503 94,503 113,288 113,288
Unearned revenue 1,497,166 ( 1,319 ) 1,495,847 1,514,442 980 1,515,422 1,528,343 18,544 1,546,887
Other liabilities 994,308 ( 7,248 ) 987,060 898,909 ( 7,248 ) 891,661 998,472 ( 7,248 ) 991,224
Income taxes payable 49,888 748 50,636 19,347 1,935 21,282 49,350 1,448 50,798
Current bank credit lines, loan facilities and notes 29,762 29,762 29,762 29,762 529,762 529,762
Total current liabilities $ 2,689,292 $ ( 7,819 ) $ 2,681,473 $ 2,556,963 $ ( 4,333 ) $ 2,552,630 $ 3,219,215 $ 12,744 $ 3,231,959

ICON plc

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

March 31, 2025 — As Reported Adjustments As Restated June 30, 2025 — As Reported Adjustments As Restated September 30, 2025 — As Reported Adjustments As Restated
(in thousands)
Non-current liabilities:
Non-current bank credit lines, loan facilities and notes, net 3,390,438 3,390,438 3,384,488 3,384,488 2,878,547 2,878,547
Lease liabilities 138,354 138,354 132,713 132,713 125,110 125,110
Non-current other liabilities 85,713 ( 752 ) 84,961 97,057 ( 752 ) 96,305 99,490 ( 752 ) 98,738
Non-current income taxes payable 129,529 1,710 131,239 100,916 1,710 102,626 105,832 1,710 107,542
Deferred tax liability 788,816 127 788,943 775,066 127 775,193 744,450 ( 22,342 ) 722,108
Commitments and contingencies
Total Liabilities $ 7,222,142 $ ( 6,734 ) $ 7,215,408 $ 7,047,203 $ ( 3,248 ) $ 7,043,955 $ 7,172,644 $ ( 8,640 ) $ 7,164,004
Shareholders' Equity:
Ordinary shares par value 6 euro cents per share; 100,000,000 shares authorized
79,464,252 shares issued and outstanding at March 31, 2025 (June 30, 2025: 77,772,130 and September 30, 2025: 76,359,932 ) 6,505 6,505 6,390 6,390 6,290 6,290
Additional paid-in capital 7,037,344 7,037,344 7,054,324 7,054,324 7,100,059 7,100,059
Other undenominated capital 1,389 1,389 1,506 1,506 1,606 1,606
Accumulated other comprehensive loss ( 173,191 ) ( 173,191 ) ( 68,763 ) ( 68,763 ) ( 86,944 ) ( 86,944 )
Retained earnings 2,628,808 ( 74,984 ) 2,553,824 2,561,630 ( 54,440 ) 2,507,190 2,313,835 ( 340,978 ) 1,972,857
Total Shareholders' Equity $ 9,500,855 $ ( 74,984 ) $ 9,425,871 $ 9,555,087 $ ( 54,440 ) $ 9,500,647 $ 9,334,846 $ ( 340,978 ) $ 8,993,868
Total Liabilities and Shareholders’ Equity $ 16,722,997 $ ( 81,718 ) $ 16,641,279 $ 16,602,290 $ ( 57,688 ) $ 16,544,602 $ 16,507,490 $ ( 349,618 ) $ 16,157,872

The following table presents summarized restated unaudited condensed Consolidated Statements of Shareholders’ Equity for three months ended March 31, June 30, and September 30 of 2025.

ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
Number of Ordinary Shares Ordinary Shares Additional Paid-in Capital Other Undenominated Capital Accumulated Other Comprehensive Loss Retained Earnings (As Restated) Total
( in thousands, except share data)
Balance at December 31, 2024 (as restated) 80,756,860 $ 6,586 $ 7,020,231 $ 1,304 $ ( 229,929 ) $ 2,643,162 $ 9,441,354
Comprehensive income (net of tax):
Net income (as restated) 160,812 160,812
Currency translation adjustment 59,158 59,158
Movement on cash flow hedge ( 2,420 ) ( 2,420 )
Total Comprehensive Income (as restated) 217,550
Exercise of share options 40,883 3 4,759 4,762
Issue of restricted share units / performance share units 27,046 1 1
Share based compensation expense 12,359 12,359
Share issuance costs ( 5 ) ( 5 )
Repurchase of ordinary shares ( 1,360,537 ) ( 85 ) 85 ( 250,000 ) ( 250,000 )
Share repurchase costs ( 150 ) ( 150 )
Balance at March 31, 2025 (as restated) 79,464,252 $ 6,505 $ 7,037,344 $ 1,389 $ ( 173,191 ) $ 2,553,824 $ 9,425,871
Comprehensive income (net of tax):
Net income (as restated) 203,516 203,516
Currency translation adjustment 104,428 104,428
Total Comprehensive Income (as restated) 307,944
Exercise of share options 17,901 1 1,733 1,734
Issue of restricted share units / performance share units 7,158 1 1
Share based compensation expense 15,251 15,251
Share issuance costs ( 4 ) ( 4 )
Repurchase of ordinary shares ( 1,717,181 ) ( 117 ) 117 ( 250,000 ) ( 250,000 )
Share repurchase costs ( 150 ) ( 150 )
Balance at June 30, 2025 (as restated) 77,772,130 $ 6,390 $ 7,054,324 $ 1,506 $ ( 68,763 ) $ 2,507,190 $ 9,500,647
Comprehensive loss (net of tax):
Net loss (as restated) ( 284,183 ) ( 284,183 )
Currency translation adjustment ( 18,181 ) ( 18,181 )
Total Comprehensive Loss (as restated) ( 302,364 )
Exercise of share options 7,110 821 821
Issue of restricted share units / performance share units 7,304
Share based compensation expense 44,919 44,919
Share issuance costs ( 5 ) ( 5 )
Repurchase of ordinary shares ( 1,426,612 ) ( 100 ) 100 ( 250,000 ) ( 250,000 )
Share repurchase costs ( 150 ) ( 150 )
Balance at September 30, 2025 (as restated) 76,359,932 $ 6,290 $ 7,100,059 $ 1,606 $ ( 86,944 ) $ 1,972,857 $ 8,993,868

The following table presents summarized restated unaudited condensed Consolidated Statements of Cash Flows, including the balances originally reported in the Company's unaudited condensed consolidated financial statements for each of the year to date periods ended March 31, June 30, and September 30 of 2025.

ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended Six Months Ended Nine Months Ended
March 31, 2025 June 30, 2025 September 30, 2025
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Cash flows provided by operating activities:
Net income $ 154,151 $ 6,661 $ 160,812 $ 337,123 $ 27,205 $ 364,328 $ 339,478 $ ( 259,333 ) $ 80,145
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 95,958 95,958 193,676 193,676 292,171 535 292,706
Goodwill impairment 165,300 198,948 364,248
Impairment of non-financial assets 101,027 101,027
Impairment of operating right-of-use assets and related property, plant and equipment 5,573 5,573 5,573 5,573
Reduction in carrying value of operating right-of-use assets 9,384 9,384 18,977 18,977 29,473 29,473
Amortization of financing costs and debt discount 1,480 1,480 2,971 2,971 4,470 4,470
Stock compensation expense 12,359 12,359 27,610 27,610 72,529 72,529
Deferred tax benefit ( 25,014 ) ( 25,014 ) ( 46,095 ) ( 46,095 ) ( 91,788 ) ( 22,469 ) ( 114,257 )
Unrealized foreign exchange movements 18,081 18,081 34,777 34,777 24,661 24,661
Other non-cash items 8,240 8,240 15,266 15,266 20,561 20,561
Changes in operating assets and liabilities:
Accounts receivable 9,706 ( 9,225 ) 481 24,374 ( 9,225 ) 15,149 1,013 ( 9,225 ) ( 8,212 )
Unbilled revenue 84,155 ( 150,531 ) ( 66,376 ) 36,040 ( 174,561 ) ( 138,521 ) 25,979 ( 183,141 ) ( 157,162 )
Unearned revenue ( 122,305 ) 145,768 23,463 ( 122,306 ) 148,067 25,761 ( 101,089 ) 165,631 64,542
Other net assets 22,045 7,327 29,372 ( 113,545 ) 8,514 ( 105,031 ) 13,712 8,027 21,739
Net cash provided by operating activities 268,240 268,240 414,441 414,441 802,043 802,043
Cash flows used in investing activities:
Purchase of property, plant and equipment ( 28,907 ) ( 28,907 ) ( 61,185 ) ( 61,185 ) ( 114,885 ) ( 114,885 )
Purchase of subsidiary undertakings (net of cash acquired) ( 2,537 ) ( 2,537 ) ( 2,537 ) ( 2,537 ) ( 2,537 ) ( 2,537 )
Proceeds from investments in equity 103 103 561 561 2,114 2,114
Purchase of investments in equity ( 5,941 ) ( 5,941 ) ( 12,330 ) ( 12,330 ) ( 16,286 ) ( 16,286 )
Net cash used in investing activities ( 37,282 ) ( 37,282 ) ( 75,491 ) ( 75,491 ) ( 131,594 ) ( 131,594 )
ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended Six Months Ended Nine Months Ended
March 31, 2025 June 30, 2025 September 30, 2025
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Cash flows used in financing activities:
Drawdown of credit lines and loan facilities 50,000 50,000 50,000 50,000 50,000 50,000
Repayment of credit lines and loan facilities ( 57,440 ) ( 57,440 ) ( 64,881 ) ( 64,881 ) ( 72,321 ) ( 72,321 )
Proceeds from exercise of equity compensation 4,763 4,763 6,498 6,498 7,319 7,319
Share issue costs ( 5 ) ( 5 ) ( 9 ) ( 9 ) ( 14 ) ( 14 )
Repurchase of ordinary shares ( 250,000 ) ( 250,000 ) ( 500,000 ) ( 500,000 ) ( 750,000 ) ( 750,000 )
Share repurchase costs ( 150 ) ( 150 ) ( 300 ) ( 300 ) ( 450 ) ( 450 )
Net cash used in financing activities ( 252,832 ) ( 252,832 ) ( 508,692 ) ( 508,692 ) ( 765,466 ) ( 765,466 )
Effect of exchange rate movements on cash 9,787 9,787 21,353 21,353 25,120 25,120
Net decrease in cash and cash equivalents ( 12,087 ) ( 12,087 ) ( 148,389 ) ( 148,389 ) ( 69,897 ) ( 69,897 )
Cash and cash equivalents at beginning of year 538,785 538,785 538,785 538,785 538,785 538,785
Cash and cash equivalents at end of period $ 526,698 $ — $ 526,698 $ 390,396 $ — $ 390,396 $ 468,888 $ — $ 468,888

The table below sets forth the unaudited condensed Consolidated Statements of Operations, including the balances originally reported in the Company’s unaudited condensed Consolidated financial statements, the effects of the adjustments made and the restated balances for each of the three months and year to date periods ended March 31, June 30, and September 30 of 2024.

ICON plc

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

March 31, 2024 June 30, 2024
Three Months Ended Three Months Ended Six Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands, except share and per share data)
Revenue $ 2,090,386 $ ( 47,132 ) $ 2,043,254 $ 2,120,159 $ ( 78,233 ) $ 2,041,926 $ 4,210,545 $ ( 125,365 ) $ 4,085,180
Costs and expenses:
Direct costs 1,471,367 ( 4,083 ) 1,467,284 1,493,600 ( 5,344 ) 1,488,256 2,964,967 ( 9,427 ) 2,955,540
Selling, general and administrative 177,350 177,350 194,458 194,458 371,808 371,808
Depreciation and amortization 149,181 149,181 149,635 149,635 298,816 298,816
Transaction and integration related 6,991 6,991 6,820 6,820 13,811 13,811
Restructuring 45,789 45,789 45,789 45,789
Total costs and expenses 1,804,889 ( 4,083 ) 1,800,806 1,890,302 ( 5,344 ) 1,884,958 3,695,191 ( 9,427 ) 3,685,764
Income from operations 285,497 ( 43,049 ) 242,448 229,857 ( 72,889 ) 156,968 515,354 ( 115,938 ) 399,416
Interest income 1,930 1,930 1,237 1,237 3,167 3,167
Interest expense ( 71,665 ) ( 71,665 ) ( 60,840 ) ( 60,840 ) ( 132,505 ) ( 132,505 )
Income before income tax expense 215,762 ( 43,049 ) 172,713 170,254 ( 72,889 ) 97,365 386,016 ( 115,938 ) 270,078
Income tax expense ( 28,324 ) 3,948 ( 24,376 ) ( 23,344 ) 8,755 ( 14,589 ) ( 51,668 ) 12,703 ( 38,965 )
Net income $ 187,438 $ ( 39,101 ) $ 148,337 $ 146,910 $ ( 64,134 ) $ 82,776 $ 334,348 $ ( 103,235 ) $ 231,113
Net income per ordinary share:
Basic $ 2.27 $ 1.80 $ 1.78 $ 1.00 $ 4.04 $ 2.80
Diluted $ 2.25 $ 1.78 $ 1.76 $ 0.99 $ 4.02 $ 2.78
Weighted average number of ordinary shares outstanding:
Basic 82,579,203 82,579,203 82,738,765 82,738,765 82,658,984 82,658,984
Diluted 83,249,303 83,249,303 83,360,841 83,360,841 83,260,144 83,260,144

ICON plc

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

September 30, 2024
Three Months Ended Nine Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands, except share and per share data)
Revenue $ 2,030,030 $ 11,913 $ 2,041,943 $ 6,240,575 $ ( 113,452 ) $ 6,127,123
Costs and expenses:
Direct costs 1,438,616 ( 5,222 ) 1,433,394 4,403,583 ( 14,649 ) 4,388,934
Selling, general and administrative 205,095 205,095 576,903 576,903
Depreciation and amortization 93,029 93,029 391,845 391,845
Transaction and integration related 7,856 7,856 21,667 21,667
Restructuring 45,789 45,789
Total costs and expenses 1,744,596 ( 5,222 ) 1,739,374 5,439,787 ( 14,649 ) 5,425,138
Income from operations 285,434 17,135 302,569 800,788 ( 98,803 ) 701,985
Interest income 2,434 2,434 5,601 5,601
Interest expense ( 53,303 ) ( 53,303 ) ( 185,808 ) ( 185,808 )
Income before income tax expense 234,565 17,135 251,700 620,581 ( 98,803 ) 521,778
Income tax expense ( 37,437 ) ( 995 ) ( 38,432 ) ( 89,105 ) 11,708 ( 77,397 )
Net income $ 197,128 $ 16,140 $ 213,268 $ 531,476 $ ( 87,095 ) $ 444,381
Net income per ordinary share:
Basic $ 2.38 $ 2.57 $ 6.43 $ 5.37
Diluted $ 2.36 $ 2.56 $ 6.38 $ 5.33
Weighted average number of ordinary shares outstanding:
Basic 82,831,300 82,831,300 82,716,842 82,716,842
Diluted 83,445,827 83,445,827 83,305,441 83,305,441

The table below sets forth the unaudited condensed Consolidated Statements of Comprehensive Income, including the balances originally reported in the Company’s unaudited condensed Consolidated financial statements, the effects of the adjustments made and the restated balances for each of the three months and year to date periods ended March 31, June 30, and September 30 of 2024.

ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
March 31, 2024 June 30, 2024
Three Months Ended Three Months Ended Six Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Net income $ 187,438 $ ( 39,101 ) $ 148,337 $ 146,910 $ ( 64,134 ) $ 82,776 $ 334,348 $ ( 103,235 ) $ 231,113
Other comprehensive income, net of tax:
Currency translation adjustment ( 32,040 ) ( 32,040 ) ( 8,985 ) ( 8,985 ) ( 41,025 ) ( 41,025 )
Movement on cash flow hedge 9,084 9,084 ( 4,112 ) ( 4,112 ) 4,972 4,972
Total comprehensive income $ 164,482 $ ( 39,101 ) $ 125,381 $ 133,813 $ ( 64,134 ) $ 69,679 $ 298,295 $ ( 103,235 ) $ 195,060
ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
September 30, 2024
Three Months Ended Nine Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Net income $ 197,128 $ 16,140 $ 213,268 $ 531,476 $ ( 87,095 ) $ 444,381
Other comprehensive income, net of tax:
Currency translation adjustment 69,695 69,695 28,670 28,670
Movement on cash flow hedge ( 198 ) ( 198 ) 4,774 4,774
Total comprehensive income $ 266,625 $ 16,140 $ 282,765 $ 564,920 $ ( 87,095 ) $ 477,825

The table below sets forth the unaudited condensed Consolidated Balance Sheets, including the balances originally reported in the Company’s unaudited condensed Consolidated financial statements, the effects of the adjustments made and the restated balances as at March 31, June 30, and September 30 of 2024.

ICON plc

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

March 31, 2024 — As Reported Adjustments As Restated June 30, 2024 — As Reported Adjustments As Restated September 30, 2024 — As Reported Adjustments As Restated
(in thousands)
ASSETS
Current assets:
Cash and cash equivalents $ 396,082 $ — $ 396,082 $ 506,553 $ — $ 506,553 $ 695,507 $ — $ 695,507
Available for sale investments 1,955 1,955
Accounts receivable, net of allowance for credit losses 1,862,468 ( 159,949 ) 1,702,519 1,569,642 ( 990 ) 1,568,652 1,396,080 1,396,080
Unbilled revenue 993,141 ( 43,574 ) 949,567 1,230,948 ( 209,429 ) 1,021,519 1,361,198 ( 242,338 ) 1,118,860
Other receivables 76,638 76,638 78,113 78,113 82,760 82,760
Prepayments and other current assets 149,127 149,127 139,244 139,244 140,536 140,536
Income taxes receivable 75,544 75,544 79,216 79,216 102,931 102,931
Total current assets $ 3,554,955 $ ( 203,523 ) $ 3,351,432 $ 3,603,716 $ ( 210,419 ) $ 3,393,297 $ 3,779,012 $ ( 242,338 ) $ 3,536,674
Non-current assets:
Property, plant and equipment, net 353,302 353,302 353,844 353,844 365,726 365,726
Goodwill 9,018,301 $ 9,018,301 9,016,549 9,016,549 9,085,447 9,085,447
Intangible assets, net 3,748,939 3,748,939 3,632,354 3,632,354 3,605,814 3,605,814
Operating right-of-use assets 159,620 159,620 149,782 149,782 156,955 156,955
Other receivables 87,193 87,193 87,609 87,609 88,445 88,445
Income taxes receivable 4,155 4,155 14,994 14,994 13,682 13,682
Deferred tax asset 74,777 ( 1,431 ) 73,346 74,787 ( 2,463 ) 72,324 75,993 ( 2,306 ) 73,687
Investments in equity 51,164 51,164 50,220 50,220 53,720 53,720
Total Assets $ 17,048,251,000.00 $ ( 200,799 ) $ 16,847,452,000.00 $ 16,968,861,000.00 $ ( 197,888 ) $ 16,770,973,000.00 $ 17,211,112,000.00 $ ( 230,962 ) $ 16,980,150,000
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 113,579 $ — $ 113,579 $ 83,037 $ — $ 83,037 $ 106,172 $ — $ 106,172
Unearned revenue 1,709,938 ( 124,244 ) 1,585,694 1,602,526 ( 58,251 ) 1,544,275 1,585,257 ( 107,305 ) 1,477,952
Other liabilities 1,000,760 ( 7,248 ) 993,512 999,071 ( 7,248 ) 991,823 1,045,134 ( 7,248 ) 1,037,886
Income taxes payable 41,905 41,905 27,935 27,935 52,585 52,585
Current bank credit lines, loan facilities and notes 79,762 79,762 29,762 29,762 29,762 29,762
Total current liabilities $ 2,945,944 $ ( 131,492 ) $ 2,814,452 $ 2,742,331 $ ( 65,499 ) $ 2,676,832 $ 2,818,910 $ ( 114,553 ) $ 2,704,357

ICON plc

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

March 31, 2024 — As Reported Adjustments As Restated June 30, 2024 — As Reported Adjustments As Restated September 30, 2024 — As Reported Adjustments As Restated
(in thousands)
Non-current liabilities:
Non-current bank credit lines, loan facilities and notes, net 3,419,734 3,419,734 3,408,157 3,408,157 3,402,368 3,402,368
Lease liabilities 145,542 145,542 145,464 145,464 145,714 145,714
Non-current other liabilities 45,988 ( 752 ) 45,236 48,372 ( 752 ) 47,620 50,157 ( 752 ) 49,405
Non-current income taxes payable 188,876 871 189,747 195,778 2,313 198,091 201,135 2,093 203,228
Deferred tax liability 869,520 ( 1,028 ) 868,492 843,633 ( 1,418 ) 842,215 818,329 ( 1,358 ) 816,971
Commitments and contingencies
Total Liabilities $ 7,615,604 $ ( 132,401 ) $ 7,483,203 $ 7,383,735 $ ( 65,356 ) $ 7,318,379 $ 7,436,613 $ ( 114,570 ) $ 7,322,043
Shareholders' Equity:
Ordinary shares par value 6 euro cents per share; 100,000,000 shares authorized
82,683,805 shares issued and outstanding at March 31, 2024 (June 30, 2024: 82,816,600 and September 30, 2024: 82,559,366 ) 6,711 6,711 6,720 6,720 6,703 6,703
Additional paid-in capital 6,970,079 6,970,079 6,988,736 6,988,736 7,011,547 7,011,547
Other undenominated capital 1,162 1,162 1,162 1,162 1,184 1,184
Accumulated other comprehensive loss ( 166,462 ) ( 166,462 ) ( 179,559 ) ( 179,559 ) ( 110,062 ) ( 110,062 )
Retained earnings 2,621,157 ( 68,398 ) 2,552,759 2,768,067 ( 132,532 ) 2,635,535 2,865,127 ( 116,392 ) 2,748,735
Total Shareholders' Equity $ 9,432,647 $ ( 68,398 ) $ 9,364,249 $ 9,585,126 $ ( 132,532 ) $ 9,452,594 $ 9,774,499 $ ( 116,392 ) $ 9,658,107
Total Liabilities and Shareholders’ Equity $ 17,048,251,000 $ ( 200,799 ) $ 16,847,452,000 $ 16,968,861,000 $ ( 197,888 ) $ 16,770,973,000 $ 17,211,112,000 $ ( 230,962 ) $ 16,980,150

The following table presents summarized restated unaudited condensed Consolidated Statements of Shareholders’ Equity for three months ended March 31, June 30, and September 30 of 2024.

ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
Number of Ordinary Shares Ordinary Shares Additional Paid-in Capital Other Undenominated Capital Accumulated Other Comprehensive Loss Retained Earnings (As Restated) Total
( in thousands, except share data)
Balance at December 31, 2023 (as restated) 82,495,086 $ 6,699 $ 6,942,669 $ 1,162 $ ( 143,506 ) $ 2,404,422 $ 9,211,446
Comprehensive income, (net of tax):
Net income (as restated) 148,337 148,337
Currency translation adjustment ( 32,040 ) ( 32,040 )
Movement on cash flow hedge 9,084 9,084
Total Comprehensive Income (as restated) 125,381
Exercise of share options 156,527 10 16,293 16,303
Issue of restricted share units / performance share units 32,192 2 2
Share based compensation expense 11,121 11,121
Share issuance costs ( 4 ) ( 4 )
Balance at March 31, 2024 (as restated) 82,683,805 $ 6,711 $ 6,970,079 $ 1,162 $ ( 166,462 ) $ 2,552,759 $ 9,364,249
Comprehensive income, (net of tax):
Net income (as restated) 82,776 82,776
Currency translation adjustment ( 8,985 ) ( 8,985 )
Movement on cash flow hedge ( 4,112 ) ( 4,112 )
Total Comprehensive Income (as restated) 69,679
Exercise of share options 45,127 3 5,331 5,334
Issue of restricted share units / performance share units 87,668 6 6
Share based compensation expense 13,336 13,336
Share issuance costs ( 10 ) ( 10 )
Balance at June 30, 2024 (as restated) 82,816,600 $ 6,720 $ 6,988,736 $ 1,162 $ ( 179,559 ) $ 2,635,535 $ 9,452,594
Comprehensive income, (net of tax):
Net income (as restated) 213,268 213,268
Currency translation adjustment 69,695 69,695
Movement on cash flow hedge ( 198 ) ( 198 )
Total Comprehensive Income (as restated) 282,765
Exercise of share options 74,151 5 10,729 10,734
Issue of restricted share units / performance share units 5,685
Share based compensation expense 12,085 12,085
Share issuance costs ( 3 ) ( 3 )
Repurchase of ordinary shares ( 337,070 ) ( 22 ) 22 ( 100,000 ) ( 100,000 )
Share repurchase costs ( 68 ) ( 68 )
Balance at September 30, 2024 (as restated) 82,559,366 $ 6,703 $ 7,011,547 $ 1,184 $ ( 110,062 ) $ 2,748,735 $ 9,658,107

The following table presents summarized restated unaudited condensed Consolidated Statements of Cash Flows, including the balances originally reported in the Company's unaudited condensed consolidated financial statements for each of the year to date periods ended March 31, June 30, and September 30 of 2024.

ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended Six Months Ended Nine Months Ended
March 31, 2024 June 30, 2024 September 30, 2024
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Cash flows provided by operating activities:
Net income $ 187,438 $ ( 39,101 ) $ 148,337 $ 334,348 $ ( 103,235 ) $ 231,113 $ 531,476 $ ( 87,095 ) $ 444,381
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 149,181 149,181 298,816 298,816 391,845 391,845
Impairment of operating right-of-use assets and related property, plant and equipment 12,559 12,559 12,559 12,559
Reduction in carrying value of operating right-of-use assets 11,472 11,472 19,367 19,367 29,820 29,820
Amortization of financing costs and debt discount 3,907 3,907 20,604 20,604 22,066 22,066
Stock compensation expense 13,181 13,181 28,145 28,145 41,183 41,183
Deferred tax benefit ( 35,145 ) 388 ( 34,757 ) ( 61,239 ) 1,030 ( 60,209 ) ( 86,579 ) 933 ( 85,646 )
Unrealized foreign exchange movements ( 1,027 ) ( 1,027 ) 13,761 13,761 34,018 34,018
Other non-cash items 4,629 4,629 12,463 12,463 26,828 26,828
Changes in operating assets and liabilities:
Accounts receivable ( 80,431 ) 134,031 53,600 198,749 ( 24,928 ) 173,821 352,795 ( 25,918 ) 326,877
Unbilled revenue ( 42,546 ) ( 54,781 ) ( 97,327 ) ( 287,183 ) 111,074 ( 176,109 ) ( 423,533 ) 143,983 ( 279,550 )
Unearned revenue 56,485 ( 36,201 ) 20,284 ( 52,081 ) 29,792 ( 22,289 ) ( 72,930 ) ( 19,262 ) ( 92,192 )
Other net assets 59,932 ( 4,336 ) 55,596 7,356 ( 13,733 ) ( 6,377 ) 88,790 ( 12,641 ) 76,149
Net cash provided by operating activities 327,076 327,076 545,665 545,665 948,338 948,338
Cash flows used in investing activities:
Purchase of property, plant and equipment ( 27,152 ) ( 27,152 ) ( 63,440 ) ( 63,440 ) ( 106,772 ) ( 106,772 )
Purchase of subsidiary undertakings (net of cash acquired) ( 7,831 ) ( 7,831 ) ( 7,831 ) ( 7,831 ) ( 85,629 ) ( 85,629 )
Movement of available for sale investments ( 1 ) ( 1 ) 1,954 1,954 1,954 1,954
Proceeds from investments in equity 1,373 1,373 2,671 2,671
Purchase of investments in equity ( 4,381 ) ( 4,381 ) ( 5,621 ) ( 5,621 ) ( 10,131 ) ( 10,131 )
Net cash used in investing activities ( 39,365 ) ( 39,365 ) ( 73,565 ) ( 73,565 ) ( 197,907 ) ( 197,907 )
ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended Six Months Ended Nine Months Ended
March 31, 2024 June 30, 2024 September 30, 2024
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Cash flows used in financing activities:
Debt issue costs ( 11,679 ) ( 11,679 ) ( 12,678 ) ( 12,678 )
Drawdown of credit lines and loan facilities 50,000 50,000 2,192,480 2,192,480 2,242,480 2,242,480
Repayment of credit lines and loan facilities ( 330,000 ) ( 330,000 ) ( 2,537,882 ) ( 2,537,882 ) ( 2,595,323 ) ( 2,595,323 )
Proceeds from exercise of equity compensation 16,305 16,305 21,645 21,645 32,379 32,379
Share issue costs ( 4 ) ( 4 ) ( 14 ) ( 14 ) ( 17 ) ( 17 )
Repurchase of ordinary shares ( 100,000 ) ( 100,000 )
Share repurchase costs ( 68 ) ( 68 )
Net cash used in financing activities ( 263,699 ) ( 263,699 ) ( 335,450 ) ( 335,450 ) ( 433,227 ) ( 433,227 )
Effect of exchange rate movements on cash ( 6,032 ) ( 6,032 ) ( 8,199 ) ( 8,199 ) 201 201
Net increase in cash and cash equivalents 17,980 17,980 128,451 128,451 317,405 317,405
Cash and cash equivalents at beginning of year 378,102 378,102 378,102 378,102 378,102 378,102
Cash and cash equivalents at end of period $ 396,082 $ — $ 396,082 $ 506,553 $ — $ 506,553 $ 695,507 $ — $ 695,507

The table below sets forth the unaudited condensed Consolidated Statements of Operations, including the balances originally reported in the Company’s unaudited condensed Consolidated financial statements, the effects of the adjustments made and the restated balances for each of the three months and year to date periods ended March 31, June 30, and September 30 of 2023.

ICON plc

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

March 31, 2023 June 30, 2023
Three Months Ended Three Months Ended Six Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands, except share and per share data)
Revenue $ 1,978,578 $ ( 12,770 ) $ 1,965,808 $ 2,020,251 $ ( 12,050 ) $ 2,008,201 $ 3,998,829 $ ( 24,820 ) $ 3,974,009
Costs and expenses:
Direct costs 1,395,546 ( 3,624 ) 1,391,922 1,429,540 ( 3,134 ) 1,426,406 2,825,086 ( 6,758 ) 2,818,328
Selling, general and administrative 200,006 200,006 187,806 187,806 387,812 387,812
Depreciation and amortization 145,126 145,126 145,059 145,059 290,185 290,185
Transaction and integration related 11,382 11,382 12,701 12,701 24,083 24,083
Restructuring 9,729 9,729 35,661 35,661 45,390 45,390
Total costs and expenses 1,761,789 ( 3,624 ) 1,758,165 1,810,767 ( 3,134 ) 1,807,633 3,572,556 ( 6,758 ) 3,565,798
Income from operations 216,789 ( 9,146 ) 207,643 209,484 ( 8,916 ) 200,568 426,273 ( 18,062 ) 408,211
Interest income 1,072 1,072 949 949 2,021 2,021
Interest expense ( 86,551 ) ( 86,551 ) ( 85,206 ) ( 85,206 ) ( 171,757 ) ( 171,757 )
Income before income tax expense 131,310 ( 9,146 ) 122,164 125,227 ( 8,916 ) 116,311 256,537 ( 18,062 ) 238,475
Income tax expense ( 14,273 ) 1,369 ( 12,904 ) ( 9,629 ) 1,363 ( 8,266 ) ( 23,902 ) 2,732 ( 21,170 )
Income before share of losses from equity method investments 117,037 ( 7,777 ) 109,260 115,598 ( 7,553 ) 108,045 232,635 ( 15,330 ) 217,305
Share of losses from equity method investments ( 383 ) ( 383 ) ( 383 ) ( 383 )
Net income $ 116,654 $ ( 7,777 ) $ 108,877 $ 115,598 $ ( 7,553 ) $ 108,045 $ 232,252 $ ( 15,330 ) $ 216,922
Net income per ordinary share:
Basic $ 1.43 $ 1.33 $ 1.41 $ 1.32 $ 2.84 $ 2.65
Diluted $ 1.41 $ 1.32 $ 1.40 $ 1.31 $ 2.81 $ 2.63
Weighted average number of ordinary shares outstanding:
Basic 81,784,389 81,784,389 81,999,746 81,999,746 81,892,662 81,892,662
Diluted 82,605,659 82,605,659 82,627,933 82,627,933 82,617,391 82,617,391

ICON plc

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

September 30, 2023
Three Months Ended Nine Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands, except share and per share data)
Revenue $ 2,055,099 $ ( 14,785 ) $ 2,040,314 $ 6,053,928 $ ( 39,605 ) $ 6,014,323
Costs and expenses:
Direct costs 1,449,136 ( 3,394 ) 1,445,742 4,274,222 ( 10,152 ) 4,264,070
Selling, general and administrative 185,187 185,187 572,999 572,999
Depreciation and amortization 146,032 146,032 436,217 436,217
Transaction and integration related 10,433 10,433 34,516 34,516
Restructuring 45,390 45,390
Total costs and expenses 1,790,788 ( 3,394 ) 1,787,394 5,363,344 ( 10,152 ) 5,353,192
Income from operations 264,311 ( 11,391 ) 252,920 690,584 ( 29,453 ) 661,131
Interest income 1,273 1,273 3,294 3,294
Interest expense ( 83,908 ) ( 83,908 ) ( 255,665 ) ( 255,665 )
Income before income tax expense 181,676 ( 11,391 ) 170,285 438,213 ( 29,453 ) 408,760
Income tax expense ( 18,011 ) 1,627 ( 16,384 ) ( 41,913 ) 4,359 ( 37,554 )
Income before share of losses from equity method investments 163,665 ( 9,764 ) 153,901 396,300 ( 25,094 ) 371,206
Share of losses from equity method investments ( 383 ) ( 383 )
Net income $ 163,665 $ ( 9,764 ) $ 153,901 $ 395,917 $ ( 25,094 ) $ 370,823
Net income per ordinary share:
Basic $ 1.99 $ 1.87 $ 4.83 $ 4.52
Diluted $ 1.97 $ 1.85 $ 4.79 $ 4.48
Weighted average number of ordinary shares outstanding:
Basic 82,215,627 82,215,627 82,001,500 82,001,500
Diluted 82,972,888 82,972,888 82,737,073 82,737,073

The table below sets forth unaudited condensed Consolidated Statements of Comprehensive Income, including the balances originally reported in the Company’s unaudited condensed Consolidated financial statements, the effects of the adjustments made and the restated balances for each of the three months and year to date periods ended March 31, June 30, and September 30 of 2023.

ICON plc

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

March 31, 2023 June 30, 2023
Three Months Ended Three Months Ended Six Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Net income $ 116,654 $ ( 7,777 ) $ 108,877 $ 115,598 $ ( 7,553 ) $ 108,045 $ 232,252 $ ( 15,330 ) $ 216,922
Other comprehensive income, net of tax:
Currency translation adjustment 15,500 15,500 ( 10,638 ) ( 10,638 ) 4,862 4,862
Movement on cash flow hedge ( 3,858 ) ( 3,858 ) 14,006 14,006 10,148 10,148
Total comprehensive income $ 128,296 $ ( 7,777 ) $ 120,519 $ 118,966 $ ( 7,553 ) $ 111,413 $ 247,262 $ ( 15,330 ) $ 231,932
ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
September 30, 2023
Three Months Ended Nine Months Ended
As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Net income $ 163,665 $ ( 9,764 ) $ 153,901 $ 395,917 $ ( 25,094 ) $ 370,823
Other comprehensive income, net of tax:
Currency translation adjustment ( 38,648 ) ( 38,648 ) ( 33,786 ) ( 33,786 )
Movement on cash flow hedge 4,986 4,986 15,134 15,134
Total comprehensive income $ 130,003 $ ( 9,764 ) $ 120,239 $ 377,265 $ ( 25,094 ) $ 352,171

The table below sets forth the unaudited condensed Consolidated Balance Sheets, including the balances originally reported in the Company’s unaudited condensed Consolidated financial statements, the effects of the adjustments made and the restated balances as at March 31, June 30, and September 30 of 2023.

ICON plc
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
March 31, 2023 June 30, 2023 September 30, 2023
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
ASSETS
Current assets:
Cash and cash equivalents $ 279,880 $ — $ 279,880 $ 270,176 $ — $ 270,176 $ 313,065 $ — $ 313,065
Available for sale investments 1,653 1,653 1,653 1,653 1,954 1,954
Accounts receivable, net of allowance for credit losses 1,802,726 1,802,726 1,759,111 1,759,111 1,850,362 1,850,362
Unbilled revenue 974,260 ( 93,848 ) 880,412 985,034 ( 82,713 ) 902,321 941,884 ( 113,431 ) 828,453
Other receivables 143,727 143,727 129,101 129,101 121,687 121,687
Prepayments and other current assets 170,167 170,167 152,774 152,774 150,193 150,193
Income taxes receivable 56,820 56,820 70,021 70,021 42,039 42,039
Total current assets $ 3,429,233 $ ( 93,848 ) $ 3,335,385 $ 3,367,870 $ ( 82,713 ) $ 3,285,157 $ 3,421,184 $ ( 113,431 ) $ 3,307,753
Non-current assets:
Property, plant and equipment, net 348,106 348,106 346,521 346,521 342,262 342,262
Goodwill 8,979,134 8,979,134 8,993,583 8,993,583 8,982,896 8,982,896
Intangible assets, net 4,164,410 4,164,410 4,049,793 4,049,793 3,934,673 3,934,673
Operating right-of-use assets 150,495 150,495 144,514 144,514 132,319 132,319
Other receivables 71,612 71,612 64,140 64,140 52,797 52,797
Income taxes receivable 22,076 ( 4,352 ) 17,724 25,169 ( 3,576 ) 21,593 40,481 ( 2,651 ) 37,830
Deferred tax asset 89,406 439 89,845 80,772 876 81,648 83,095 1,398 84,493
Investments in equity 32,052 32,052 35,298 35,298 41,790 41,790
Total Assets $ 17,286,524 $ ( 97,761 ) $ 17,188,763 $ 17,107,660 $ ( 85,413 ) $ 17,022,247 $ 17,031,497 $ ( 114,684 ) $ 16,916,813
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable 85,126 85,126 46,920 46,920 87,317 87,317
Unearned revenue 1,580,235 ( 99,960 ) 1,480,275 1,573,311 ( 79,908 ) 1,493,403 1,663,183 ( 99,235 ) 1,563,948
Other liabilities 1,029,893 ( 7,248 ) 1,022,645 994,883 ( 7,248 ) 987,635 948,829 ( 7,248 ) 941,581
Income taxes payable 68,676 ( 10,703 ) 57,973 39,885 ( 10,703 ) 29,182 41,518 ( 10,703 ) 30,815
Current bank credit lines, loan facilities and notes 135,150 135,150 105,150 105,150 130,150 130,150
Total current liabilities $ 2,899,080 $ ( 117,911 ) $ 2,781,169 $ 2,760,149 $ ( 97,859 ) $ 2,662,290 $ 2,870,997 $ ( 117,186 ) $ 2,753,811
ICON plc
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
March 31, 2023 June 30, 2023 September 30, 2023
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Non-current liabilities:
Non-current bank credit lines, loan facilities and notes, net 4,353,534 4,353,534 4,206,936 4,206,936 3,911,522 3,911,522
Lease liabilities 133,048 133,048 129,079 129,079 121,424 121,424
Non-current other liabilities 46,177 ( 752 ) 45,425 39,438 ( 752 ) 38,686 41,661 ( 752 ) 40,909
Non-current income taxes payable 243,813 243,813 241,410 241,410 242,972 242,972
Deferred tax liability 957,019 ( 151 ) 956,868 934,208 ( 302 ) 933,906 883,887 ( 482 ) 883,405
Commitments and contingencies
Total Liabilities $ 8,632,671 $ ( 118,814 ) $ 8,513,857 $ 8,311,220 $ ( 98,913 ) $ 8,212,307 $ 8,072,463 $ ( 118,420 ) $ 7,954,043
Shareholders' Equity:
Ordinary shares par value 6 euro cents per share; 100,000,000 shares authorized
81,928,422 shares issued and outstanding at March 31, 2023 (June 30, 2023: 82,151,049 and September 30, 2023: 82,326,976 ) 6,662 6,662 6,676 6,676 6,688 6,688
Additional paid-in capital 6,867,887 6,867,887 6,891,494 6,891,494 6,924,073 6,924,073
Other undenominated capital 1,162 1,162 1,162 1,162 1,162 1,162
Accumulated other comprehensive loss ( 159,896 ) ( 159,896 ) ( 156,528 ) ( 156,528 ) ( 190,190 ) ( 190,190 )
Retained earnings 1,938,038 21,053 1,959,091 2,053,636 13,500 2,067,136 2,217,301 3,736 2,221,037
Total Shareholders' Equity $ 8,653,853 $ 21,053 $ 8,674,906 $ 8,796,440 $ 13,500 $ 8,809,940 $ 8,959,034 $ 3,736 $ 8,962,770
Total Liabilities and Shareholders’ Equity $ 17,286,524 $ ( 97,761 ) $ 17,188,763 $ 17,107,660 $ ( 85,413 ) $ 17,022,247 $ 17,031,497 $ ( 114,684 ) $ 16,916,813

The following table presents summarized restated unaudited condensed Consolidated Statements of Shareholders’ Equity for three months ended March 31, June 30, and September 30 of 2023.

ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
Number of Ordinary Shares Ordinary Shares Additional Paid-in Capital Other Undenominated Capital Accumulated Other Comprehensive Loss Retained Earnings (As Restated) Total
( in thousands, except share data)
Balance at January 1, 2023 (as restated) 81,723,555 $ 6,649 $ 6,840,306 $ 1,162 $ ( 171,538 ) $ 1,850,214 $ 8,526,793
Comprehensive income, (net of tax):
Net income (as restated) 108,877 108,877
Currency translation adjustment 15,500 15,500
Movement on cash flow hedge ( 3,858 ) ( 3,858 )
Total Comprehensive Income (as restated) 120,519
Exercise of share options 136,649 9 12,927 12,936
Issue of restricted share units / performance share units 68,218 4 4
Share based compensation expense 14,658 14,658
Share issuance costs ( 4 ) ( 4 )
Balance at March 31, 2023 (as restated) 81,928,422 $ 6,662 $ 6,867,887 $ 1,162 $ ( 159,896 ) $ 1,959,091 $ 8,674,906
Comprehensive income, (net of tax):
Net income (as restated) 108,045 108,045
Currency translation adjustment ( 10,638 ) ( 10,638 )
Movement on cash flow hedge 14,006 14,006
Total Comprehensive Income (as restated) 111,413
Exercise of share options 93,304 6 7,223 7,229
Issue of restricted share units / performance share units 129,323 8 8
Share based compensation expense 16,389 16,389
Share issuance costs ( 5 ) ( 5 )
Balance at June 30, 2023 (as restated) 82,151,049 $ 6,676 $ 6,891,494 $ 1,162 $ ( 156,528 ) $ 2,067,136 $ 8,809,940
Comprehensive income (net of tax):
Net income (as restated) 153,901 153,901
Currency translation adjustment ( 38,648 ) ( 38,648 )
Movement on cash flow hedge 4,986 4,986
Total Comprehensive Income (as restated) 120,239
Exercise of share options 147,661 9 16,328 16,337
Issue of restricted share units / performance share units 28,266 3 3
Share based compensation expense 16,256 16,256
Share issuance costs ( 5 ) ( 5 )
Balance at September 30, 2023 (as restated) 82,326,976 $ 6,688 $ 6,924,073 $ 1,162 $ ( 190,190 ) $ 2,221,037 $ 8,962,770

The following table presents summarized restated unaudited condensed Consolidated Statements of Cash Flows, including the balances originally reported in the Company's unaudited condensed consolidated financial statements for each of the year to date periods ended March 31, June 30, and September 30 of 2023.

ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended Six Months Ended Nine Months Ended
March 31, 2023 June 30, 2023 September 30, 2023
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Cash flows provided by operating activities:
Net income $ 116,654 $ ( 7,777 ) $ 108,877 $ 232,252 $ ( 15,330 ) $ 216,922 $ 395,917 $ ( 25,094 ) $ 370,823
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 145,126 145,126 290,185 290,185 436,217 436,217
Impairment of operating right-of-use assets and related property, plant and equipment 6,933 6,933 8,613 8,613 8,845 8,845
Reduction in carrying value of operating right-of-use assets 11,304 11,304 23,607 23,607 33,979 33,979
Loss on equity method investments 383 383 383 383 383 383
Acquisition-related gain ( 6,160 ) ( 6,160 ) ( 6,160 ) ( 6,160 )
Amortization of financing costs and debt discount 4,497 4,497 7,899 7,899 12,485 12,485
Stock compensation expense 14,759 14,759 31,357 31,357 47,303 47,303
Deferred tax benefit ( 43,823 ) ( 590 ) ( 44,413 ) ( 59,177 ) ( 1,178 ) ( 60,355 ) ( 114,487 ) ( 1,880 ) ( 116,367 )
Unrealized foreign exchange movements ( 1,319 ) ( 1,319 ) ( 3,345 ) ( 3,345 ) ( 7,670 ) ( 7,670 )
Other non-cash items 17,534 17,534 18,202 18,202 21,966 21,966
Changes in operating assets and liabilities:
Accounts receivable ( 93,259 ) ( 93,259 ) ( 40,675 ) ( 40,675 ) ( 139,096 ) ( 139,096 )
Unbilled revenue ( 18,346 ) 109,105 90,759 ( 27,210 ) 97,970 70,760 14,370 128,688 143,058
Unearned revenue 80,990 ( 99,960 ) ( 18,970 ) 65,266 ( 79,908 ) ( 14,642 ) 158,269 ( 99,235 ) 59,034
Other net assets ( 65,933 ) ( 778 ) ( 66,711 ) ( 161,816 ) ( 1,554 ) ( 163,370 ) ( 141,425 ) ( 2,479 ) ( 143,904 )
Net cash provided by operating activities 175,500 175,500 379,381 379,381 720,896 720,896
ICON plc
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended Six Months Ended Nine Months Ended
March 31, 2023 June 30, 2023 September 30, 2023
As Reported Adjustments As Restated As Reported Adjustments As Restated As Reported Adjustments As Restated
(in thousands)
Cash flows used in investing activities:
Purchase of property, plant and equipment ( 26,744 ) ( 26,744 ) ( 58,880 ) ( 58,880 ) ( 87,980 ) ( 87,980 )
Purchase of subsidiary undertakings (net of cash acquired) ( 5,100 ) ( 5,100 ) ( 5,100 ) ( 5,100 )
Movement of available for sale investments 60 60 60 60 ( 241 ) ( 241 )
Purchase of investments in equity ( 1,358 ) ( 1,358 ) ( 4,733 ) ( 4,733 ) ( 10,829 ) ( 10,829 )
Net cash used in investing activities ( 28,042 ) ( 28,042 ) ( 68,653 ) ( 68,653 ) ( 104,150 ) ( 104,150 )
Cash flows used in financing activities:
Drawdown of credit lines and loan facilities 180,000 180,000 230,000 230,000 305,000 305,000
Repayment of credit lines and loan facilities ( 350,000 ) ( 350,000 ) ( 580,000 ) ( 580,000 ) ( 930,000 ) ( 930,000 )
Proceeds from exercise of equity compensation 12,940 12,940 20,177 20,177 36,517 36,517
Share issue costs ( 4 ) ( 4 ) ( 9 ) ( 9 ) ( 14 ) ( 14 )
Net cash used in financing activities ( 157,064 ) ( 157,064 ) ( 329,832 ) ( 329,832 ) ( 588,497 ) ( 588,497 )
Effect of exchange rate movements on cash 718 718 512 512 ( 3,952 ) ( 3,952 )
Net (decrease)/increase in cash and cash equivalents ( 8,888 ) ( 8,888 ) ( 18,592 ) ( 18,592 ) 24,297 24,297
Cash and cash equivalents at beginning of year 288,768 288,768 288,768 288,768 288,768 288,768
Cash and cash equivalents at end of period $ 279,880 $ — $ 279,880 $ 270,176 $ — $ 270,176 $ 313,065 $ — $ 313,065

ICON plc

NOTES TO THE RESTATED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. Disaggregation of revenue

Revenue disaggregated by customer concentration is as follows:

Three Months Ended March 31, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated)
(in thousands)
Clients 1-5 $ 496,118 $ 539,035 $ 567,913
Clients 6-10 309,562 313,756 269,815
Clients 11-25 475,299 422,459 413,296
Other 734,341 768,004 714,784
Total $ 2,015,320 $ 2,043,254 $ 1,965,808
Three Months Ended June 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) Six Months Ended June 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated)
(in thousands)
Clients 1-5 $ 502,385 $ 509,632 $ 528,152 $ 998,504 $ 1,048,666 $ 1,088,264
Clients 6-10 300,080 301,723 282,313 607,546 607,270 559,930
Clients 11-25 523,737 436,571 415,996 994,379 865,334 822,819
Other 712,886 794,000 781,740 1,453,979 1,563,910 1,502,996
Total $ 2,039,088 $ 2,041,926 $ 2,008,201 $ 4,054,408 $ 4,085,180 $ 3,974,009
Three Months Ended September 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) Nine Months Ended September 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated)
(in thousands)
Clients 1-5 $ 501,343 $ 508,385 $ 515,190 $ 1,499,847 $ 1,547,372 $ 1,602,943
Clients 6-10 308,045 324,708 294,715 890,203 939,831 855,156
Clients 11-25 541,879 454,808 460,192 1,546,626 1,316,277 1,272,595
Other 733,148 754,042 770,217 2,202,147 2,323,643 2,283,629
Total $ 2,084,415 $ 2,041,943 $ 2,040,314 $ 6,138,823 $ 6,127,123 $ 6,014,323

There was no revenue from individual customers greater than 10% of consolidated revenue in the respective years. Our customers have similar profiles and economic characteristics, and therefore have similar degrees of risk and growth opportunities.

2. Accounts receivable, unbilled revenue (contract assets) and unearned revenue or payments on account (contract liabilities)

Accounts receivable and unbilled revenue were as follows for the periods ended:

March 31, 2025 (As Restated) June 30, 2025 (As Restated) September 30, 2025 (As Restated)
(in thousands)
Accounts receivable (Billed services) $ 1,426,035 $ 1,411,329 $ 1,427,376
Allowance for credit losses ( 38,573 ) ( 44,074 ) ( 39,686 )
Accounts receivable (net) 1,387,462 1,367,255 1,387,690
Unbilled revenue (Unbilled services) 1,101,511 1,173,021 1,195,747
Accounts receivable and unbilled revenue, net $ 2,488,973 $ 2,540,276 $ 2,583,437
March 31, 2024 (As Restated) June 30, 2024 (As Restated) September 30, 2024 (As Restated)
(in thousands)
Accounts receivable (Billed services) $ 1,737,822 $ 1,608,774 $ 1,431,581
Allowance for credit losses ( 35,303 ) ( 40,122 ) ( 35,501 )
Accounts receivable (net) 1,702,519 1,568,652 1,396,080
Unbilled revenue (Unbilled services) 949,567 1,021,519 1,118,860
Accounts receivable and unbilled revenue, net $ 2,652,086 $ 2,590,171 $ 2,514,940
March 31, 2023 (As Restated) June 30, 2023 (As Restated) September 30, 2023 (As Restated)
(in thousands)
Accounts receivable (Billed services) $ 1,838,875 $ 1,788,140 $ 1,883,296
Allowance for credit losses ( 36,149 ) ( 29,029 ) ( 32,934 )
Accounts receivable (net) 1,802,726 1,759,111 1,850,362
Unbilled revenue (Unbilled services) 880,412 902,321 828,453
Accounts receivable and unbilled revenue, net $ 2,683,138 $ 2,661,432 $ 2,678,815

Unbilled services and unearned revenue or payments on account (contract assets and liabilities) were as follows for the periods ended:

March 31, 2025 (As Restated) June 30, 2025 (As Restated) September 30, 2025 (As Restated)
(in thousands)
Unbilled revenue (Unbilled services) $ 1,101,511 $ 1,173,021 $ 1,195,747
Unearned revenue (Payments on account ) ( 1,495,847 ) ( 1,515,422 ) ( 1,546,887 )
March 31, 2024 (As Restated) June 30, 2024 (As Restated) September 30, 2024 (As Restated)
(in thousands)
Unbilled revenue (Unbilled services) $ 949,567 $ 1,021,519 $ 1,118,860
Unearned revenue (Payments on account ) ( 1,585,694 ) ( 1,544,275 ) ( 1,477,952 )
March 31, 2023 (As Restated) June 30, 2023 (As Restated) September 30, 2023 (As Restated)
(in thousands)
Unbilled revenue (Unbilled services) $ 880,412 $ 902,321 $ 828,453
Unearned revenue (Payments on account ) ( 1,480,275 ) ( 1,493,403 ) ( 1,563,948 )

Timing may differ between the satisfaction of performance obligations and the invoicing and collection of amounts related to our contracts with customers. We record assets for amounts related to performance obligations that are satisfied but not yet billed and/or collected. These assets are recorded as unbilled revenue and therefore contract assets rather than accounts receivable when receipt of the consideration is conditional on something other than the passage of time. Liabilities are recorded for amounts that are collected in advance of the satisfaction of performance obligations or billed in advance of the revenue being earned.

Unbilled services / revenue balances arise where invoicing or billing is based on the timing of agreed milestones related to service contracts for clinical research. Contractual billing arrangements in respect of certain reimbursable expenses (principally investigators) require billing by the investigator to the Company prior to billing by the Company to the customer. As there is no contractual right of set-off between unbilled services (contract assets) and unearned revenue (contract liabilities), each are separately presented gross on the Consolidated Balance Sheets.

3. Goodwill

The change in the carrying amount of goodwill between December 31, 2024 and September 30, 2025 is as follows:

Nine Months Ended
September 30, 2025 (As Restated)
(in thousands)
Opening balance at December 31, 2024 $ 9,051,410
Prior period acquisitions 5,108
Impairment ( 364,248 )
Foreign exchange movement 36,105
Closing balance $ 8,728,375

The Company completed its assessment for impairment as at September 30, 2025, performing a quantitative assessment using a discounted cash flow method under the income approach to estimate the fair values of each reporting unit. As a result of this impairment test of goodwill, a non-cash goodwill impairment charge of $ 364.2 million was identified in respect of the Data Solutions Reporting Unit. The Company performed a quantitative impairment assessment using a discounted cash flow method under the income approach to estimate the fair values of each reporting unit, no impairment was identified in the Company’s other reporting units.

4. Intangible assets

The carrying amount of Intangible Assets as of September 30, 2025 is as follows:

September 30, 2025 (As Restated)
(in thousands)
Cost
Customer relationships $ 4,134,107
Order backlog 545,922
Trade names & brands 204,713
Patient database 170,487
Technology assets 151,691
Total cost 5,206,920
Accumulated amortization ( 1,822,598 )
Impairment ( 86,739 )
Net book value $ 3,297,583

In the three months ended September 30, 2025, the amortization expense recognized by the Company was $ 58.7 million (three months ended September 30, 2024: $ 58.0 million).

In the nine months ended September 30, 2025, the amortization expense recognized by the Company was $ 176.7 million (nine months ended September 30, 2024: $ 291.0 million).

An impairment indicator was identified specific to the Company's Data Solutions reporting unit that indicated the carrying amount of the intangible assets in the Data Solutions reporting unit may not be recoverable. This indicator related to the Company’s revised expectations on the future performance of the reporting unit considering specific external market participant factors. As a result, the Company assessed the fair value of the intangible assets based on estimated future discounted cash flows and recorded an impairment charge of $ 86.7 million .

There were no additions to intangible assets during the nine months ended September 30, 2025.

5. Business Segment and Geographical Information

The geographical distribution of the Company’s segment measures for each of the quarters ended March 31, June 30 and September 30, 2025; March 31, June 30 and September 30, 2024; and March 31, June 30 and September 30, 2023 is as follows:

a) The distribution of revenue by geographical area was as follows:

Three Months Ended March 31, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated)
(in thousands)
Ireland $ 734,340 $ 607,286 $ 500,174
Rest of Europe 375,865 389,603 413,851
U.S. 672,424 808,364 843,666
Rest of World 232,691 238,001 208,117
Total $ 2,015,320 $ 2,043,254 $ 1,965,808
Three Months Ended June 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) Six Months Ended June 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated)
(in thousands)
Ireland $ 902,026 $ 627,500 $ 582,403 $ 1,636,366 $ 1,234,786 $ 1,082,577
Rest of Europe 360,070 383,199 373,460 735,935 772,802 787,311
U.S. 573,395 790,510 847,322 1,245,819 1,598,874 1,690,988
Rest of World 203,597 240,717 205,016 436,288 478,718 413,133
Total $ 2,039,088 $ 2,041,926 $ 2,008,201 $ 4,054,408 $ 4,085,180 $ 3,974,009
Three Months Ended September 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) Nine Months Ended September 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated)
(in thousands)
Ireland $ 801,771 $ 627,432 $ 582,839 $ 2,438,137 $ 1,862,218 $ 1,665,416
Rest of Europe 399,035 420,759 384,289 1,134,970 1,193,561 1,171,600
U.S. 649,040 755,383 830,934 1,894,859 2,354,257 2,521,922
Rest of World 234,569 238,369 242,252 670,857 717,087 655,385
Total $ 2,084,415 $ 2,041,943 $ 2,040,314 $ 6,138,823 $ 6,127,123 $ 6,014,323

b) The distribution of income from operations by geographical area was as follows:

Three Months Ended March 31, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated)
(in thousands)
Ireland $ 163,378 $ 210,497 $ 156,422
Rest of Europe 36,843 53,197 59,690
U.S. 68,487 76,848 88,561
Rest of World 17,208 18,404 17,648
Sub-total $ 285,916 $ 358,946 $ 322,321
Amortization of intangible assets ( 58,946 ) ( 116,498 ) ( 114,678 )
Total $ 226,970 $ 242,448 $ 207,643
Three Months Ended June 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) Six Months Ended June 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated)
(in thousands)
Ireland $ 199,606 $ 153,450 $ 231,085 $ 362,984 $ 363,947 $ 387,507
Rest of Europe 7,978 38,910 22,430 44,821 92,107 82,120
U.S. 72,234 61,861 56,251 140,721 138,709 144,812
Rest of World 10,178 19,236 5,419 27,386 37,640 23,067
Sub-total $ 289,996 $ 273,457 $ 315,185 $ 575,912 $ 632,403 $ 637,506
Amortization of intangible assets ( 59,057 ) ( 116,489 ) ( 114,617 ) ( 118,003 ) ( 232,987 ) ( 229,295 )
Total $ 230,939 $ 156,968 $ 200,568 $ 457,909 $ 399,416 $ 408,211
Three Months Ended September 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) Nine Months Ended September 30, — 2025 (As Restated) 2024 (As Restated) 2023 (As Restated)
(in thousands)
Ireland $ 164,983 $ 228,554 $ 224,324 $ 527,967 $ 592,501 $ 611,831
Rest of Europe 51,040 55,194 56,569 95,861 147,301 138,689
U.S. 68,182 59,610 70,320 208,903 198,319 215,132
Rest of World 16,848 17,237 16,280 44,234 54,877 39,347
Sub-total $ 301,053 $ 360,595 $ 367,493 $ 876,965 $ 992,998 $ 1,004,999
Amortization of intangible assets ( 58,688 ) ( 58,026 ) ( 114,573 ) ( 176,691 ) ( 291,013 ) ( 343,868 )
Goodwill impairment ( 364,248 ) ( 364,248 )
Impairment of non-financial assets ( 101,027 ) ( 101,027 )
Total $ ( 222,910 ) $ 302,569 $ 252,920 $ 234,999 $ 701,985 $ 661,131

Management’s discussion and analysis of financial condition and results of operations

Restatement of Previously Issued Condensed Consolidated Financial Statements

The following management's discussion and analysis of financial condition and results of operations updates the corresponding discussions in the Affected Form 6-K Reports to give effect to the restatement of the Company's previously issued unaudited condensed consolidated financial statements and related disclosures included in the Affected Form 6-K Reports. The following should be read in conjunction with the audited consolidated financial statements and related footnotes included in our Form 20-F.

Detailed restatements of the Company’s consolidated financial statements for the years ended December 31, 2024 and December 31, 2023 are provided in Note 1A. Restatement of Previously Issued Consolidated Financial Statements in the Notes to the Consolidated Financial Statements of our Form 20-F.

Quarterly Results of Operations (Unaudited)

The following tables set forth our unaudited quarterly consolidated financial data for the fiscal quarters ended March 31, June 30, and September 30, 2025; March 31, June 30, and September 30, 2024 and March 31, June 30, and September 30, 2023. We have prepared the quarterly data on a basis consistent with our audited consolidated financial statements included in our Form 20-F and include, in our opinion, all adjustments necessary for a fair statement of the financial information contained in those statements. This information should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Form 6-K/A and our Form 20-F. The results of historical periods are not necessarily indicative of the results of operations for a full year or any future period.

Three months ended March 31, 2025 compared to three months ended March 31, 2024 ; and three months ended March 31, 2024 compared to three months ended March 31, 2023.

Three Months Ended March 31,
Percentage of Revenue Percentage Change
2025 (As Restated) 2024 (As Restated) 2023 (As Restated) 2025 vs 2024 (As Restated) 2024 vs 2023 (As Restated)
Revenue 100.0 % 100.0 % 100.0 % (1.4) % 3.9 %
Costs and expenses:
Direct costs 71.9 % 71.8 % 70.8 % (1.2) % 5.4 %
Selling, general and administrative expense 9.8 % 8.7 % 10.2 % 11.9 % (11.3) %
Depreciation 1.8 % 1.6 % 1.5 % 13.2 % 7.3 %
Amortization 2.9 % 5.7 % 5.8 % (49.4) % 1.6 %
Transaction and integration related 0.3 % 0.3 % 0.6 % (22.7) % (38.6) %
Restructuring 2.0 % — % 0.5 % NM NM
Income from operations 11.3 % 11.9 % 10.6 % (6.4) % 16.8 %

*NM – Not Meaningful

Three Months Ended March 31,
Change
(in thousands) 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) 2025 vs 2024 (As Restated) 2024 vs 2023 (As Restated)
Revenue $ 2,015,320 $ 2,043,254 $ 1,965,808 $ (27,934) (1.4) % $ 77,446 3.9 %
Costs and expenses:
Direct costs 1,449,258 1,467,284 1,391,922 (18,026) (1.2) % 75,362 5.4 %
Selling, general and administrative expense 198,384 177,350 200,006 21,034 11.9 % (22,656) (11.3) %
Depreciation 37,012 32,683 30,448 4,329 13.2 % 2,235 7.3 %
Amortization 58,946 116,498 114,678 (57,552) (49.4) % 1,820 1.6 %
Transaction and integration related 5,404 6,991 11,382 (1,587) (22.7) % (4,391) (38.6) %
Restructuring 39,346 9,729 39,346 NM (9,729) NM
Income from operations $ 226,970 $ 242,448 $ 207,643 $ (15,478) (6.4) % $ 34,805 16.8 %

Revenue (as restated)

Revenue for the three months ended March 31, 2025 decreased by $27.9 million, or 1.4%, to $2,015.3 million, compared to $2,043.3 million for the three months ended March 31, 2024. Revenue for the three months ended March 31, 2024 increased by $77.4 million, or 3.9%, to $2,043.3 million, compared to $1,965.8 million for the three months ended March 31, 2023. Revenue for the three months ended March 31, 2025 decreased by 0.2% in constant currency terms compared to the three months ended March 31, 2024. Revenue for the three months ended March 31, 2024 increased by 3.7% in constant currency terms compared to the three months ended March 31, 2023. Revenue for the three months ended March 31, 2025 was impacted by the volatility and cautiousness present in the broader clinical development market. The increase in revenue for the three months ended March 31, 2024 is due to continued organic growth across the Company's markets.

During the three months ended March 31, 2025, we derived 33.4%, 55.1% and 11.5% of our revenue in the United States, Europe and Rest of World respectively. During the three months ended March 31, 2024, we derived 39.6%, 48.8% and 11.6% of our revenue in the United States, Europe and Rest of World respectively and for the three months ended March 31, 2023, we derived 42.9%, 46.5% and 10.6% of our revenue in the United States, Europe and Rest of World respectively. Revenues from our top five customers amounted to $496.1 million, $539.0 million and $567.9 million in the three months ended March 31, 2025, March 31, 2024 and March 31, 2023 respectively or 24.6%, 26.4% and 28.9% of total revenue respectively. New customer accounts are continually added across the full portfolio of large pharma customers, mid-tier pharma customers and biotech customers.

Revenue in Ireland increased by $127.0 million or 20.9% for the three months ended March 31, 2025, to $734.3 million, compared to $607.3 million for the three months ended March 31, 2024 and increased by $107.1 million or 21.4% for the three months ended March 31, 2024, to $607.3 million, compared to $500.2 million for the three months ended March 31, 2023. Revenue in Ireland during the three months ended March 31, 2025 increased by 20.9% compared to an overall decrease in Group revenue of 1.4%, and during the three months ended March 31, 2024, revenue in Ireland increased by 21.4% compared to an overall increase in Group revenue of 3.9%. Revenue in Ireland is principally a function of our global contracting model.

Revenue in our Rest of Europe region decreased by $13.7 million or 3.5% for the three months ended March 31, 2025, to $375.9 million compared to $389.6 million for the three months ended March 31, 2024 and decreased by $24.3 million or 5.9% for three months ended March 31, 2024 to $389.6 million, compared to $413.9 million for the three months ended March 31, 2023.

Revenue in the U.S. region decreased by $136.0 million or 16.8% for the three months ended March 31, 2025, to $672.4 million, compared to $808.4 million for the three months ended March 31, 2024 and decreased by $35.3 million or 4.2% for three months ended March 31, 2024, to $808.4 million, compared to $843.7 million for the three months ended March 31, 2023.

Revenue in the Rest of World region decreased by $5.3 million or 2.2% for the three months ended March 31, 2025, to $232.7 million, compared to $238.0 million for the three months ended March 31, 2024. Revenue increased by $30.0 million or 14.4% for three months ended March 31, 2024 to $238.0 million, compared to $208.0 million for the three months ended March 31, 2023.

Direct costs (as restated)

Direct costs for the three months ended March 31, 2025 decreased by $18.0 million, or 1.2%, to $1,449.3 million compared to $1,467.3 million for the three months ended March 31, 2024. Direct costs consist primarily of investigator and other reimbursable costs, compensation, associated fringe benefits and share based compensation expense for project-related employees and other direct project driven costs. The decrease in direct costs arose due to a decrease in personnel related costs and travel, partially offset by increases in third party investigator/other reimbursable costs, laboratories and other direct project driven costs. As a percentage of revenue, direct costs increased to 71.9% of revenue during the three months ended March 31, 2025 compared to 71.8% for the three months ended March 31, 2024.

Direct costs for the three months ended March 31, 2024 increased by $75.4 million, or 5.4%, to $1,467.3 million compared to $1,391.9 million for the three months ended March 31, 2023. The increase in direct costs arose due to an increase in personnel related costs, laboratory costs, third party investigator/other reimbursable costs, travel and other direct project driven costs. As a percentage of revenue, direct costs increased to 71.8% of revenue during the three months ended March 31, 2024 compared to 70.8% for the three months ended March 31, 2023.

Income from operations (as restated)

Income from operations for the three months ended March 31, 2025 decreased by $15.5 million or 6.4% to $227.0 million compared to $242.4 million for the three months ended March 31, 2024. As a percentage of revenue, income from operations decreased to 11.3% for the three months ended March 31, 2025 compared to 11.9% of revenue for the three months ended March 31, 2024. Income from operations for the three months ended March 31, 2024 increased by $34.8 million or 16.8% to $242.4 million compared to $207.6 million for the three months ended March 31, 2023. As a percentage of revenue, income from operations for the three months ended March 31, 2024 increased to 11.9% compared to 10.6% of revenue for the three months ended March 31, 2023.

Excluding amortization of intangible assets, income from operations in Ireland for three months ended March 31, 2025 decreased to $163.4 million compared to $210.5 million for the three months ended March 31, 2024; and increased to $210.5 million for three months ended March 31, 2024 compared to $156.4 million for the three months ended March 31, 2023. As a percentage of revenue, excluding amortization of intangible assets, income from operations in Ireland for the three months ended March 31, 2025 decreased to 22.2% compared to 34.7% for three months ended March 31, 2024; and increased to 34.7% for the three months ended March 31, 2024 compared to 31.3% for the three months ended March 31, 2023.

In the Rest of Europe region, excluding amortization of intangible assets, income from operations for three months ended March 31, 2025 decreased to $36.8 million compared to $53.2 million for the three months ended March 31, 2024; and decreased to $53.2 million for three months ended March 31, 2024 compared to $59.7 million for the three months ended March 31, 2023. As a percentage of revenue, excluding amortization of intangible assets, income from operations in the Rest of Europe region for three months ended March 31, 2025 decreased to 9.8% compared to 13.7% for the three months ended March 31, 2024 and decreased to 13.7% for the three months ended March 31, 2024 compared to 14.4% for the three months ended March 31, 2023.

In the U.S. region, income from operations, excluding amortization of intangible assets for three months ended March 31, 2025 decreased to $68.5 million compared to $76.8 million for the three months ended March 31, 2024; and decreased to $76.8 million for three months ended March 31, 2024 compared to $88.6 million for the three months ended March 31, 2023. As a percentage of revenue, excluding amortization of intangible assets, income from operations in the U.S. region for three months ended March 31, 2025 increased to 10.2% compared to 9.5% for the three months ended March 31, 2024; and decreased to 9.5% for the three months ended March 31, 2024 compared to 10.5% for the three months ended March 31, 2023.

In Rest of World region, income from operations, excluding amortization of intangible assets, for three months ended March 31, 2025 decreased to $17.2 million compared to $18.4 million for the three months ended March 31, 2024; and increased to $18.4 million for three months ended March 31, 2024 compared to $17.6 million for the three months ended March 31, 2023. As a percentage of revenue, excluding amortization of intangible assets, income from operations in Rest of World regions for three months ended March 31, 2025 decreased to 7.4% compared to 7.7% for the three months ended March 31, 2024; and decreased to 7.7% for the three months ended March 31, 2024 compared to 8.5% for the three months ended March 31, 2023.

Income tax expense (as restated)

Three Months Ended March 31,
Change
(in thousands) 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) 2025 vs 2024 (As Restated) 2024 vs 2023 (As Restated)
Income tax expense $ 20,351 $ 24,376 $ 12,904 $ (4,025) $ 11,472
Effective income tax rate 11.2 % 14.1 % 10.6 % (2.9) % 3.5 %

Income tax expense decreased to $20.4 million charge for the three months ended March 31, 2025 compared to a $24.4 million charge for the three months ended March 31, 2024. The Company’s effective tax rate for the three months ended March 31, 2025 was 11.2% compared with 14.1% for the three months ended March 31, 2024 primarily due to changes in various tax laws and the level of deferred tax benefit associated with the amortization of intangible assets.

Income tax expense increased to a $24.4 million charge for the three months ended March 31, 2024 compared to a $12.9 million charge for the three months ended March 31, 2023. The Company’s effective tax rate for the three months ended March 31, 2024 was 14.1% compared with 10.6% for the three months ended March 31, 2023 primarily due to changes in various tax laws

With the exception of the foregoing, the Company’s effective tax rate remains principally a function of the distribution of pre-tax profits amongst the territories in which it operates.

Three months ended June 30, 2025 compared to three months ended June 30, 2024 ; and three months ended June 30, 2024 compared to three months ended June 30, 2023.

Three Months Ended June 30,
Percentage of Revenue Percentage Change
2025 (As Restated) 2024 (As Restated) 2023 (As Restated) 2025 vs 2024 (As Restated) 2024 vs 2023 (As Restated)
Revenue 100.0 % 100.0 % 100.0 % (0.1) % 1.7 %
Costs and expenses:
Direct costs 71.4 % 72.9 % 71.0 % (2.2) % 4.3 %
Selling, general and administrative expense 10.1 % 9.6 % 9.4 % 5.4 % 3.5 %
Depreciation 1.9 % 1.6 % 1.5 % 16.6 % 8.9 %
Amortization 2.9 % 5.7 % 5.7 % (49.3) % 1.6 %
Transaction and integration related 0.3 % 0.3 % 0.6 % (1.5) % (46.3) %
Restructuring 2.1 % 2.2 % 1.8 % (6.2) % 28.4 %
Income from operations 11.3 % 7.7 % 10.0 % 47.1 % (21.7) %
Three Months Ended June 30,
Change
(in thousands) 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) 2025 vs 2024 (As Restated) 2024 vs 2023 (As Restated)
Revenue $ 2,039,088 $ 2,041,926 $ 2,008,201 $ (2,838) (0.1) % $ 33,725 1.7 %
Costs and expenses:
Direct costs 1,455,758 1,488,256 1,426,406 (32,498) (2.2) % 61,850 4.3 %
Selling, general and administrative expense 205,006 194,458 187,806 10,548 5.4 % 6,652 3.5 %
Depreciation 38,661 33,146 30,442 5,515 16.6 % 2,704 8.9 %
Amortization 59,057 116,489 114,617 (57,432) (49.3) % 1,872 1.6 %
Transaction and integration related 6,717 6,820 12,701 (103) (1.5) % (5,881) (46.3) %
Restructuring 42,950 45,789 35,661 (2,839) (6.2) % 10,128 28.4 %
Income from operations $ 230,939 $ 156,968 $ 200,568 $ 73,971 47.1 % $ (43,600) (21.7) %

Revenue (as restated)

Revenue for the three months ended June 30, 2025 decreased by $2.8 million, or 0.1%, to $2,039.1 million, compared to $2,041.9 million for the three months ended June 30, 2024; and for the three months ended June 30, 2024 increased by $33.7 million, or 1.7%, to $2,041.9 million compared to $2,008.2 million for the three months ended June 30, 2023. Revenue decreased by 0.9% and increased by 2.0% in constant currency terms for the three months ended June 30, 2025 and June 30, 2024 respectively. Revenue for the three months ended June 30, 2025 was impacted by the volatility and cautiousness present in the broader clinical development market. The increase in revenue for the three months ended June 30, 2024 was due to continued organic growth across the Company's markets.

During the three months ended June 30, 2025, we derived 28.1%, 61.9% and 10.0% of our revenue in the United States, Europe and Rest of World respectively. During the three months ended June 30, 2024, we derived 38.7%, 49.5% and 11.8% of our revenue in the United States, Europe and Rest of World respectively. Revenues from our top five customers amounted to $502.4 million, $509.6 million and $528.2 million in the three months ended June 30, 2025, June 30, 2024 and June 30, 2023 respectively or 24.6%, 25.0% and 26.3% of total revenue respectively. New customer accounts are continually added across the full portfolio of large pharma customers, mid-tier pharma customers and biotech customers.

Revenue in Ireland increased by $274.5 million for the three months ended June 30, 2025, to $902.0 million, compared to $627.5 million for the three months ended June 30, 2024; and increased by $45.1 million for the three months ended June 30, 2024 to $627.5 million, compared to $582.4 million for the three months ended June 30, 2023. Revenue in Ireland during the three months ended June 30, 2025 increased by 43.7% compared to an overall decrease in ICON Group revenue of 0.1% and increased by 7.7% for the three months ended June 30, 2024 compared to an overall increase in Group revenue of 1.7%. Revenue in Ireland is principally a function of our global contracting model.

Revenue in our Rest of Europe region during the three months ended June 30, 2025 decreased by $23.1 million or 6.0%, to $360.1 million, compared to $383.2 million for the three months ended June 30, 2024; and increased by $9.7 million or 2.6% for the three months ended June 30, 2024 to $383.2 million, compared to $373.5 million for the three months ended June 30, 2023.

Revenue in the U.S. region during the three months ended June 30, 2025 decreased by $217.1 million or 27.5%, to $573.4 million, compared to $790.5 million for the three months ended June 30, 2024; and decreased by $56.8 million or 6.7%, to $790.5 million for the three months ended June 30, 2024 compared to $847.3 million for the three months ended June 30, 2023.

Revenue in the Rest of World region during the three months ended June 30, 2025 decreased by $37.1 million or 15.4%, to $203.6 million, compared to $240.7 million for the three months ended June 30, 2024; and increased by $35.7 million or 17.4% to $240.7 million for the three months ended June 30, 2024 compared to $205.0 million for the three months ended June 30, 2023.

Direct costs (as restated)

Direct costs for the three months ended June 30, 2025 decreased by $32.5 million, or 2.2%, to $1,455.8 million compared to $1,488.3 million for the three months ended June 30, 2024. The decrease in direct costs arose due to a decrease in personnel related costs, travel and other direct project driven costs, partially offset by increases in third party investigator/other reimbursable costs and laboratory costs. As a percentage of revenue, direct costs have decreased to 71.4% of revenue during the three months ended June 30, 2025 compared to 72.9% for the three months ended June 30, 2024.

Direct costs for the three months ended June 30, 2024 increased by $61.9 million, or 4.3%, to $1,488.3 million compared to $1,426.4 million for the three months ended June 30, 2023. The increase in direct costs arose due to an increase in personnel related costs, third party investigator/other reimbursable costs and other direct project driven costs. As a percentage of revenue, direct costs have increased to 72.9% of revenue during the three months ended June 30, 2024 compared to 71.0% for the three months ended June 30, 2023.

Income from operations (as restated)

Income from operations for the three months ended June 30, 2025 increased by $74.0 million or 47.1% to $230.9 million compared to $157.0 million for the three months ended June 30, 2024. As a percentage of revenue, income from operations increased to 11.3% for the three months ended June 30, 2025 compared to 7.7% of revenue for the three months ended June 30, 2024. Income from operations for the three months ended June 30, 2024 decreased by $43.6 million or 21.7% to $157.0 million compared to $200.6 million for the three months ended June 30, 2023. As a percentage of revenue, income from operations for the three months ended June 30, 2024 decreased to 7.7% compared to 10.0% of revenue for the three months ended June 30, 2023.

Excluding amortization of intangible assets, income from operations in Ireland for the three months ended June 30, 2025 increased to $199.6 million compared to $153.5 million for three months ended June 30, 2024; and decreased to $153.5 million for three months ended June 30, 2024 compared to $231.1 million for the three months ended June 30, 2023. As a percentage of revenue, excluding amortization of intangible assets, income from operations in Ireland for the three months ended June 30, 2025 decreased to 22.1% compared to 24.5% for three months ended June 30, 2024; and decreased to 24.5% for three months ended June 30, 2024 compared to 39.7% for the three months ended June 30, 2023.

In the Rest of Europe region, excluding amortization of intangible assets, income from operations for the three months ended June 30, 2025 decreased to $8.0 million compared to $38.9 million for the three months ended June 30, 2024; and increased to $38.9 million for the three months ended June 30, 2024 compared to $22.4 million for the three months ended June 30, 2023. As a percentage of revenue, excluding amortization of intangible assets, income from operations in the Rest of Europe region for the three months ended June 30, 2025 decreased to 2.2% compared to 10.2% for the three months ended June 30, 2024; and increased to 10.2% for the three months ended June 30, 2024 compared to 6.0% for the three months ended June 30, 2023.

In the U.S. region, income from operations, excluding amortization of intangible assets for the three months ended June 30, 2025 increased to $72.2 million compared to $61.9 million for the three months ended June 30, 2024; and increased to $61.9 million for the three months ended June 30, 2024 compared to $56.3 million for the three months ended June 30, 2023. As a percentage of revenue, excluding amortization of intangible assets, income from operations in the U.S. region for the three months ended June 30, 2025 increased to 12.6% compared to 7.8% for the three months ended June 30, 2024 and increased to 7.8% for the three months ended June 30, 2024 compared to 6.6% for the three months ended June 30, 2023.

In Rest of World, income from operations, excluding amortization of intangible assets for the three months ended June 30, 2025 decreased to $10.2 million compared to $19.2 million for the three months ended June 30, 2024; and increased to $19.2 million for the three months ended June 30, 2024 compared to $5.4 million for the three months ended June 30, 2023. As percentage of revenue, excluding amortization of intangible assets, income from operations in the other regions for the three months ended June 30, 2025 decreased to 5.0% compared to 8.0% for the three months ended June 30, 2024; and increased to 8.0% for the three months ended June 30, 2024 compared to 2.6% for the three months ended June 30, 2023.

Income tax expense (as restated)

Three Months Ended June 30,
Change
(in thousands) 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) 2025 vs 2024 (As Restated) 2024 vs 2023 (As Restated)
Income tax (benefit) / expense $ (20,674) $ 14,589 $ 8,266 $ (35,263) $ 6,323
Effective income tax rate (11.3) % 15.0 % 7.1 % (26.3) % 7.9 %

Income tax expense for the three months ended June 30, 2025 changed to a $20.7 million income tax benefit compared to a $14.6 million expense for the three months ended June 30, 2024. The Company’s effective tax rate for the three months ended June 30, 2025 was (11.3)% compared with 15.0% for the three months ended June 30, 2024 primarily due to the net release of provisions for uncertain tax positions in the period ($29.3 million), the release of a deferred tax liability related to investments in foreign subsidiaries associated with unremitted earnings ($30.6 million), partially offset by a reduced level of deferred tax benefit associated with the amortization of intangible assets ($14.6 million).

Income tax expense for the three months ended June 30, 2024 increased to a $14.6 million charge compared to a $8.3 million charge for the three months ended June 30, 2023. The Company’s effective tax rate for the three months ended June 30, 2024 was 15.0% compared with 7.1% for the three months ended June 30, 2023 primarily due to changes in various tax laws.

With the exception of the foregoing, the Company’s effective tax rate remains principally a function of the distribution of pre-tax profits amongst the territories in which it operates.

Three months ended September 30, 2025 compared to three months ended September 30, 2024 ; and three months ended September 30, 2024 compared to three months ended September 30, 2023.

Three Months Ended September 30,
Percentage of Revenue Percentage Change
2025 (As Restated) 2024 (As Restated) 2023 (As Restated) 2025 vs 2024 (As Restated) 2024 vs 2023 (As Restated)
Revenue 100.0 % 100.0 % 100.0 % 2.1 % 0.1 %
Costs and expenses:
Direct costs 73.8 % 70.2 % 70.9 % 7.4 % (0.9) %
Selling, general and administrative expense 9.5 % 10.0 % 9.1 % (3.9) % 10.8 %
Depreciation 2.0 % 1.8 % 1.5 % 15.3 % 11.3 %
Amortization 2.8 % 2.8 % 5.6 % 1.1 % (49.4) %
Transaction and integration related 0.3 % 0.4 % 0.5 % (10.6) % (24.7) %
Goodwill impairment 17.5 % — % — % NM NM
Impairment of non-financial assets 4.8 % — % — % NM NM
Income from operations (10.7) % 14.8 % 12.4 % (173.7) % 19.6 %
Three Months Ended September 30,
Change
(in thousands) 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) 2025 vs 2024 (As Restated) 2024 vs 2023 (As Restated)
Revenue $ 2,084,415 $ 2,041,943 $ 2,040,314 $ 42,472 2.1 % $ 1,629 0.1 %
Costs and expenses:
Direct costs 1,538,951 1,433,394 1,445,742 105,557 7.4 % (12,348) (0.9) %
Selling, general and administrative expense 197,049 205,095 185,187 (8,046) (3.9) % 19,908 10.8 %
Depreciation 40,342 35,003 31,459 5,339 15.3 % 3,544 11.3 %
Amortization 58,688 58,026 114,573 662 1.1 % (56,547) (49.4) %
Transaction and integration related 7,020 7,856 10,433 (836) (10.6) % (2,577) (24.7) %
Goodwill impairment 364,248 364,248 NM NM
Impairment of non-financial assets 101,027 101,027 NM NM
Income from operations $ (222,910) $ 302,569 $ 252,920 $ (525,479) (173.7) % $ 49,649 19.6 %

NM – Not Meaningful*

Revenue (as restated)

Revenue for the three months ended September 30, 2025 increased by $42.5 million, or 2.1%, to $2,084.4 million, compared to $2,041.9 million for the three months ended September 30, 2024; and for the three months ended September 30, 2024 increased by $1.6 million, or 0.1%, to $2,041.9 million, compared to $2,040.3 million for the three months ended September 30, 2023. Revenue increased by 0.5% and increased by 0.3% in constant currency terms for the three months ended September 30, 2025 and September 30, 2024 respectively.

During the three months ended September 30, 2025, we derived 31.1%, 57.6% and 11.3% of our revenue in the United States, Europe and Rest of World respectively. During the three months ended September 30, 2024, we derived 37.0%, 51.3% and 11.7% of our revenue in the United States, Europe and Rest of World respectively and for the three months ended September 30, 2023, we derived 40.7% , 47.4% and 11.9% in the United States, Europe and Rest of World respectively. Revenues from our top five customers amounted to $501.3 million, $508.4 million and $515.2 million for the three months ended September 30, 2025, September 30, 2024 and September 30, 2023 respectively, or 24.1%, 24.9% and 25.3% of total revenue respectively. New customer accounts are continually added across the full portfolio of large pharma customers, mid-tier pharma customers and biotech customers.

Revenue in Ireland for the three months ended September 30, 2025 increased by $174.4 million to $801.8 million, compared to $627.4 million for the three months ended September 30, 2024; and increased by $44.6 million for the three months ended September 30, 2024, to $627.4 million, compared to $582.8 million for the three months ended September 30, 2023. Revenue in Ireland for the three months ended September 30, 2025 increased by 27.8% compared to an overall increase in Group revenue of 2.1%; and increased by 7.7% for the three months ended September 30, 2024 compared to an overall increase in Group revenue of 0.1%. Revenue in Ireland is principally a function of our global contracting model.

Revenue in our Rest of Europe region for the three months ended September 30, 2025 decreased by $21.8 million or 5.2%, to $399.0 million, compared to $420.8 million for the three months ended September 30, 2024; and increased by $36.5 million or 9.5% for the three months ended September 30, 2024, to $420.8 million, compared to $384.3 million for the three months ended September 30, 2023.

Revenue in the U.S. region for the three months ended September 30, 2025 decreased by $106.4 million or 14.1%, to $649.0 million, compared to $755.4 million for the three months ended September 30, 2024; and decreased by $75.5 million or 9.1% for the three months ended September 30, 2024, to $755.4 million, compared to $830.9 million for the three months ended September 30, 2023.

Revenue in the Rest of World region for the three months ended September 30, 2025 decreased by $3.7 million or 1.6%, to $234.6 million, compared to $238.3 million for the three months ended September 30, 2024 and decreased by $4.0 million or 1.7% for the three months ended September 30, 2024, to $238.3 million, compared to $242.3 million for the three months ended September 30, 2023.

Direct costs (as restated)

Direct costs for the three months ended September 30, 2025 increased by $105.6 million or 7.4% to $1,539.0 million compared to $1,433.4 million for the three months ended September 30, 2024. The increase in direct costs arose due to an increase in personnel related costs ($13.7 million of this increase relates to share based compensation expense), third party investigator/other reimbursable costs and laboratory costs partially offset by a decrease in travel and other direct project driven costs. As a percentage of revenue, direct costs have increased to 73.8% of revenue during the three months ended September 30, 2025 compared to 70.2% for the three months ended September 30, 2024.

Direct costs for the three months ended September 30, 2024 decreased by $12.3 million, or 0.9%, to $1,433.4 million compared to $1,445.7 million for the three months ended September 30, 2023. The decrease in direct costs arose due to a decrease in personnel related costs and other direct project driven costs partially offset by increases in third party investigator/other reimbursable costs, laboratories and travel. As a percentage of revenue, direct costs have decreased to 70.2% of revenue during the three months ended September 30, 2024 compared to 70.9% for the three months ended September 30, 2023.

Impairments (as restated)

Three Months Ended September 30,
Change
(in thousands) 2025 (As Restated) 2024 2025 vs 2024 (As Restated)
Goodwill impairment $ 364,248 $ — $ 364,248
% of revenue 17.5 % NM
Impairment of non-financial assets $ 101,027 $ — $ 101,027
% of revenue 4.8 % NM

The Company recorded a goodwill impairment charge of $364.2 million for the three months ended September 30, 2025 (September 30, 2024: $nil) in the Condensed Consolidated Statements of Operations related to the Data Solutions reporting unit. This represented the entire balance of goodwill attributed to the Data Solutions reporting unit. This charge represents 17.5% of revenue for the three months ended September 30, 2025. Impairment of non-financial assets of $101.0 million (September 30, 2024: $nil) was recorded related to property, plant and equipment and intangible assets in the Data Solutions reporting unit. This charge represents 4.8% of revenue for the three months ended September 30, 2025.

Income from operations (as restated)

Income from operations for the three months ended September 30, 2025 decreased by $525.5 million or 173.7% to $222.9 million loss compared to $302.6 million income for the three months ended September 30, 2024. As a percentage of revenue, income from operations for the three months ended September 30, 2025 decreased to (10.7)% compared to 14.8% of revenue for the three months ended September 30, 2024. Income from operations for the three months ended September 30, 2024 increased by $49.6 million or 19.6% to $302.6 million compared to $252.9 million for the three months ended September 30, 2023. As a percentage of revenue, income from operations for the three months ended September 30, 2024 increased to 14.8% compared to 12.4% of revenue for the three months ended September 30, 2023.

Excluding amortization of intangible assets and the non-cash goodwill and non-financial assets impairment charge, income from operations in Ireland for the three months ended September 30, 2025 decreased to $165.0 million compared to $228.6 million for three months ended September 30, 2024; and increased to $228.6 million for three months ended September 30, 2024 compared to $224.3 million for three months ended September 30, 2023. As a percentage of revenue, excluding amortization of intangible assets and the non-cash goodwill and non-financial assets impairment charge, income from operations in Ireland for the three months ended September 30, 2025 decreased to 20.6% compared to 36.4% for three months ended September 30, 2024; and decreased to 36.4% for three months ended September 30, 2024 compared to 38.5% for three months ended September 30, 2023.

In the Rest of Europe region, excluding amortization of intangible assets and the non-cash goodwill and non-financial assets impairment charge, income from operations for the three months ended September 30, 2025 decreased to $51.0 million compared to $55.2 million for the three months ended September 30, 2024; and decreased to $55.2 million compared to $56.6 million for the three months ended September 30, 2023. As a percentage of revenue, excluding amortization of intangible assets and the non-cash goodwill and non-financial assets impairment charge, income from operations in the Rest of Europe region for the three months ended September 30, 2025 decreased to 12.8% compared to 13.1% for the three months ended September 30, 2024; and decreased to 13.1% for the three months ended September 30, 2024 compared to 14.7% for the three months ended September 30, 2023.

In the U.S. region, income from operations, excluding amortization of intangible assets and the non-cash goodwill and non-financial assets impairment charge for the three months ended September 30, 2025 increased to $68.2 million compared to $59.6 million for the three months ended September 30, 2024; and decreased to $59.6 million compared to $70.3 million for the three months ended September 30, 2023. As a percentage of revenues, excluding amortization of intangible assets and the non-cash goodwill and non-financial assets impairment charge, income from operations in the U.S. region for the three months ended September 30, 2025 increased to 10.5% compared to 7.9% for the three months ended September 30, 2024; and decreased to 7.9% for the three months ended September 30, 2024 compared to 8.5% for the three months ended September 30, 2023.

In Rest of World, income from operations, excluding amortization of intangible assets and the non-cash goodwill and non-financial assets impairment charge for the three months ended September 30, 2025 decreased to $16.8 million compared to $17.2 million for the three months ended September 30, 2024; and increased to $17.2 million for the three months ended September 30, 2024 compared to $16.3 million for the three months ended September 30, 2023. As percentage of revenue, excluding amortization of intangible assets and the non-cash goodwill and non-financial assets impairment charge, income from operations in the other regions for the three months ended September 30, 2025 and September 30, 2024 remained unchanged at 7.2%; and increased to 7.2% for the three months ended September 30, 2024 compared to 6.7% for the three months ended September 30, 2023.

Income tax expense (as restated)

Three Months Ended September 30,
Change
(in thousands) 2025 (As Restated) 2024 (As Restated) 2023 (As Restated) 2025 vs 2024 (As Restated) 2024 vs 2023 (As Restated)
Income tax expense $ 12,791 $ 38,432 $ 16,384 $ (25,641) $ 22,048
Effective income tax rate (4.7) % 15.3 % 9.6 % (20.0) % 5.7 %

Income tax expense for the three months ended September 30, 2025 decreased to $12.8 million compared to $38.4 million for the three months ended September 30, 2024. The Company’s effective tax rate for the three months ended September 30, 2025 was (4.7)% compared with 15.3% for the three months ended September 30, 2024. Excluding the non-cash goodwill impairment charge of $364.2 million related to the Company's Data Solutions reporting unit which was recorded in three months ended September 30, 2025, the Company’s effective tax rate for the three months ended September 30, 2025 was 13.8% in comparison with 15.3% for the three months ended September 30, 2024.

Income tax expense for the three months ended September 30, 2024 increased to $38.4 million charge compared to a $16.4 million charge for the three months ended September 30, 2023. The Company’s effective tax rate for the three months ended September 30, 2024 was 15.3% compared with 9.6% for the three months ended September 30, 2023 primarily due to changes in various tax laws.

With the exception of the foregoing, the Company’s effective tax rate remains principally a function of the distribution of pre-tax profits amongst the territories in which it operates.

Exhibits of ICON plc and subsidiaries

Exhibit Number Title
17.1* List of Subsidiary Guarantors and Issuer of Guaranteed Debt Securities and Affiliates Whose Securities Collateralize Securities of ICON Investments Six Designated Activity Company as at May 27, 2026.
101.1* Interactive Data Files (Inline XBRL – Related Documents).
104 Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101).
* Filed herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ICON plc
/s/ Nigel Clerkin
Date: May 27, 2026 Nigel Clerkin
Chief Financial Officer