AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

ICL Group Ltd.

Investor Presentation Nov 7, 2019

6843_rns_2019-11-07_916b8089-7887-4b7f-bb1b-1c5592b61120.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Q3 2019 Results

Raviv Zoller, President & CEO November 7, 2019

Disclaimer and Safe Harbor for Forward-Looking Statements

The information contained herein in this presentation or delivered or to be delivered to you during our presentation does not constitute an offer, expressed or implied, or a recommendation to do any transaction in Israel Chemicals Ltd. ("ICL" or "Company") securities or in any securities of its affiliates or subsidiaries.

This presentation and/or other oral or written statements made by ICL during its presentation or from time to time, may contain forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 and other applicable securities laws. Whenever words such as "believe," "expect," "anticipate," "intend," "plan," "estimate", "predict" or similar expressions are used, the Company is making forward-looking statements. Such forward-looking statements may include, but are not limited to, those that discuss strategies, goals, financial outlooks, corporate initiatives, existing or new products, existing or new markets, operating efficiencies, or other non-historical matters.

Because such statements deal with future events and are based on ICL's current expectations, they could be impacted or be subject to various risks and uncertainties, including those discussed in the "Risk Factors" section and elsewhere in our Annual Report on Form 20-F for the year ended December 31, 2018, and in subsequent filings with the Tel Aviv Securities Exchange (TASE) and/or the U.S. Securities and Exchange Commission (SEC). Therefore actual results, performance or achievements of the Company could differ materially from those described in or implied by such forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can provide no assurance that expectations will be achieved. Except as otherwise required by law, ICL disclaims any intention or obligation to update or revise any forward-looking statements, which speak only as of the date hereof, whether as a result of new information, future events or circumstances or otherwise. Readers, listeners and viewers are cautioned to consider these risks and uncertainties and to not place undue reliance on such information.

Certain market and/or industry data used in this presentation were obtained from internal estimates and studies, where appropriate, as well as from market research and publicly available information. Such information may include data obtained from sources believed to be reliable, however ICL disclaims the accuracy and completeness of such information which is not guaranteed. Internal estimates and studies, which we believe to be reliable, have not been independently verified. We cannot assure that such data is accurate or complete.

Included in this presentation are certain non-GAAP financial measures, such as sales excluding divested businesses, adjusted operating income, adjusted operating income excluding divested businesses, adjusted EBITDA excluding divested businesses, Adjusted net income excluding divested businesses, adjusted EPS excluding divested businesses and free cash flow, designed to complement the financial information presented in accordance with IFRS because management believes such measures are useful to investors. These non-GAAP financial measures should be considered only as supplemental to, and not superior to, financial measures provided in accordance with IFRS. Please refer to our Q3 2019 press release for the quarter ended September 30, 2019 and the appendix to this presentation for a reconciliation of the non-GAAP financial measures included in this presentation to the most directly comparable financial measures prepared in accordance with IFRS.

  • ✓ Solid results with record cash generation
  • ✓ Sales of \$1,325 million were 3% lower than Q3 2018, mainly due to delays in the signing of potash supply contracts in Asia
  • ✓ Operating income was slightly higher at \$201 million
  • ✓ EPS of \$0.10, in line with Q3 2018
  • ✓ Adjusted EBITDA was up by 4% to \$307 million. YTD adjusted EBITDA increased by 18%
  • ✓ 6-year record quarterly operating cash flow of \$368 million, 88% higher compared to Q3 2018. YTD operating cash flow almost doubled to \$780 million
  • ✓ A dividend of ¢5 per share, reflecting a dividend yield(1) of more than 4%
  • ✓ Important strategic milestones achieved by Industrial Products and Phosphate Solutions divisions, supporting ICL's future growth

Key Financial Metrics

\$ millions Q3 2019 Q3 2018 % change 1-9/2019 1-9/2018 % change
Sales 1,325 1,371 (3%) 4,165 4,146 -
Sales
(Excluding divested businesses)
1,325 1,371 (3%) 4,165 4,096 2%
Operating income 201 196 3% 668 1,353 (51%)
Adjusted operating income 201 200 1% 672 539 25%
Adjusted EBITDA 307 295 4% 997 842 18%
Net income 130 129 1% 427 1,158 )63%)
Adjusted net income 130 134 (3%) 431 353 22%
EPS(1)
(Presented in US dollars)
0.10 0.10 - 0.33 0.91 )64%)
Adjusted EPS(1)
(Presented in US dollars)
0.10 0.10 - 0.34 0.28 21%
Operating cash flow 368 196 88% 780 396 97%

Adjusted operating income, adjusted EBITDA and operating cash flow for Q3 2019 include a positive impact of the new IFRS 16 accounting standard in the amounts of \$2 million, \$15 million and \$10 million, respectively.

(1) EPS and adjusted EPS are calculated as net income and adjusted net income, respectively, divided by weighted-average diluted number of ordinary shares outstanding. See reconciliation table in the appendix of this presentation.

Industrial Products Business Performance

  • Higher prices of bromine, bromine derivatives and phosphorous flame retardants
  • Higher sales volumes of elemental bromine and clear brine fluids
  • Long term strategic agreements with customers in Asia are expected to generate additional annual revenues estimated at \$110 million, beginning in 2021

Potash Business Performance

  • Delayed contract signing in China and India resulted in a decrease of 10% in potash sales quantities
  • Updated supply contract with India signed at a \$10 per tonne price reduction, to be supplied through March 2020
  • Polysulphate production doubled and is on track to reach 1 million tonnes run-rate in 2020
  • ✓Dead Sea plant upgrade, scheduled for Q4 2019, is expected to enable higher production in 2020

Phosphate Solutions Business Performance

  • ✓Results demonstrate the resilience of ICL's specialty phosphate businesses amid the weak phosphate commodity market
  • YPH continued to deliver improved results, driven by operational efficiencies
  • ✓ICL signed strategic agreements for the supply of its ROVITARIS® technology for the meat alternatives market

Innovative Ag Solutions Business Performance

Growth Trend in Most Main Operational Parameters

\$ millions

Adjusted operating income excluding divested businesses(1)

Adjusted EBITDA excluding divested businesses(1)

244 298 295 322 350 340 307 18% 22% 22% 23% 25% 24% 23% Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019

Operating cash flow

0%

5%

10%

15%

20%

25%

30%

Adjusted operating income

  • % Adjusted operating income
  • …… Trend line

0

50

100

150

200

250

300

Adjusted operating income, adjusted EBITDA and operating cash flow for Q3 2019 include a positive impact of the new IFRS 16 accounting standard in the amounts of \$2 million, \$15 million and \$10 million, respectively.

Adjusted EBITDA % Adjusted EBITDA margin

…… Trend line

0%

0

50

100

150

200

250

300

350

2%

4%

6%

8%

10%

12%

14%

16%

18%

Growth Trend in Most Main Operational Parameters – YTD View

\$ millions

Adjusted operating income, adjusted EBITDA and operating cash flow for Q3 2019 include a positive impact of the new IFRS 16 accounting standard in the amounts of \$2 million, \$15 million and \$10 million, respectively. (1) Adjusted operating income and adjusted EBITDA excluding divested businesses are non-GAAP financial measures. See Appendix to this presentation for reconciliation tables.

Kobi Altman, CFO

Q3 2019 Adjusted Operating Income Demonstrating Resilience

Adjusted operating income is a non-GAAP financial measure. See Q3 2019 6-K and PR for a reconciliation of adjusted operating income to operating income. Numbers may not add due to rounding and set offs.

Foreign Exchange Rates Impact

Foreign currency impact Y-O-Y Q1 2019 Q2 2019 Q3 2019 YTD 2019
Sales 46 34 22 104
Expenses (48) (26) (13) (87)
Operating income 2 8 9 17
Finance expenses (13) (4) 1 (16)
Tax 5 2 5 12
Total (6) 6 15 13

Finance Expenses

\$ millions Q3 2019 Q3 2018
Liabilities(1)
(2)
(including ~\$300 million of
LT leases in 2019)
2,650 2,514
Interest rate 4.2% 4.0%
Interest expenses(2) 28 25
Interest capitalization (4) (5)
Interest expenses, net 24 20
Total hedging transactions,
balance sheet revaluation & other
(6) (3)
Interest & exchange rate impact on long-term liabilities of leasing and
employees(3)
14 6
Net financial expenses 32 23

Q3 and YTD 2019 finance expenses include an IFRS 16 related increase of \$6 million and \$18 million respectively

Numbers may not add due to rounding

  • 1) Average liabilities during the given quarter
  • 2) Q3 2019 liabilities includes \$300 million impact of IFRS 16, which are not included in the Q3 2018 debt figures
  • 3) Q3 2019 financial expenses include a \$4 million increase in interest and a \$2 million exchange rate differences due to the implementation of IFRS 16

Operating Cash Flow Development

1) Q3 2019 debt includes \$300 million impact of IFRS 16, which are not included in the Q3 2018 debt figures

2) Q3 2019 financial expenses include a \$4 million increase in interest and a \$2 million exchange rate differences due to the implementation of IFRS 16 Numbers may not add due to rounding

Solid Financial Position Supporting Strategy Execution

Net Debt/EBITDA ratio(1)

Q3 Key Takeaways

THANK YOU

APPENDIX

Q3 2019 Industrial Products Sales and Segment Profit Analysis

Q3 2019 Potash Sales and Segment Profit Analysis

Q3 2019 Phosphate Solutions Sales and Segment Profit Analysis

Q3 2019 Innovative Ag Solutions Sales and Segment Profit Analysis

\$ millions Q3
19
Q3
18
FY 2018
tax(1)
Adjusted income before
169 179 608
Normalized tax rate 21% 23% 22%
Normalized tax expenses 36 41 136
Carryforward losses not recorded for tax purposes (3) 4 17
Exchange rate impact and other items 2 2
(17)
Adjusted tax expenses 35 47 136
Adjusted
Effective tax rate
21% 26% 22%
Reported income before tax 169 172 1,364
Reported provision for income taxes 35 45 129

IFRS 16(1) Impact

Item Net impact
Q3 2019 VS. Q3 2018
Comments
Adjusted operating
income
\$2 million Rent expenses decreased by \$15 million
Depreciation increased by \$13 million
Adjusted EBITDA \$15 million Rent expenses decreased by \$15 million
Property Plant & Equipment ~\$320 million A right-of-use asset recognized at the amount of ~\$320 million
Financial liabilities ~\$300 million Net debt increased by ~\$300 million due to an increase in long and
short term lease liabilities
Finance expenses \$6 million Interest expenses increased by \$4 million
Exchange rate differences of \$2 million
Adjusted net income \$4 million Operating income up by \$2 million
Finance expenses up by \$6 million
Operating cash flow \$10 million Shift of rent payments (included in operating cash flow) to repayment
of debt (included in cash flow from financing activities): \$10 million

Additional Data: Segment Profit Before and After G&A Expenses

Starting from the first quarter of 2019, ICL's management will measure, and accordingly present in its reports, the results of its business divisions (operating segments) after allocation of general and administrative (G&A) expenses per each division. The purpose of the table below is to assist investors and analysts to prepare accordingly for the publication of the Company's results for the first quarter of 2019. It should be noted that the allocation of G&A expenses with respect to comparison periods was made for convenience purposes only, and changes may occur in the allocation methodology in future periods.

Operating Income Q1 2017 Q2 2017 Q3 2017 Q4 2017 FY 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 FY 2018 Q1 2019 Q2 2019 Q3 2019
Industrial Products (Bromine)
Profit before allocated G&A expenses 77 76 77 73 303 78 94 95 83 350 108 105 99
Allocated G&A expenses (income) 11 17 14 14 56 12 13 12 13 50 11 12 11
Segment profit 66 59 63 59 247 66 81 83 70 300 97 93 88
Potash
Profit before allocated G&A expenses 37 61 65 119 282 62 76 97 158 393 98 123 99
Allocated G&A expenses (income) 21 21 21 21 84 19 20 19 20 78 19 18 16
Segment profit 16 40 44 98 198 43 56 78 138 315 79 105 83
Phosphate Solutions
Profit before allocated G&A expenses 37 37 52 23 149 52 55 63 38 208 63 58 57
Allocated G&A expenses (income) 26 22 24 24 96 24 24 23 24 95 28 26 25
Segment profit 11 15 28 (1) 53 28 31 40 14 113 35 32 32
Innovative Ag Solutions
Profit before allocated G&A expenses 20 19 9 8
56
25 23 7 2
57
21 21 6
Allocated G&A expenses (income) 7 6 7 7
27
7 7 8 6
28
8 9
8
Segment profit 13 13 2 1
29
18 16 (1) (4) 29 13 12 (2)
Other & elimination
Profit before allocated G&A expenses 2 -
(4)
(3) (5) (2) 4 2
(5)
(1)
14
(12) 2
Allocated G&A expenses (income) 1
(1)
(6) 4
(2)
8
(2)
1
(1)
6 (3) -
2
Segment profit 1 1 2
(7)
(3) (10) 6 1
(4)
(7)
17
(12) -
ICL
Total adjusted operating income before G&A expenses 173 193 199 220 785 215 252 264 276 1,007 304 295 263
G&A expenses 66 65 60 70 261 70 62 63 62 257 63 65 62
Adjusted operating income - excl. divestments 107 128 139 150 524 146 190 200 214 750 241 230 201
Divested businesses' contribution* 9
25
76 18 128 5
(2)
- -
3
- - -
Adjusted operating income 116 153 215 168 652 151 188 200 214 753 241 230 201

* Divested businesses incl. Fire Safety and P2S5. In 2018 also including Rovita Numbers may not add due to rounding

Reconciliation Tables (1/3)

\$ millions

Calculation of adjusted income before tax Q3 19 Q3 18 FY2018
Adjusted operating income 201 200 753
Finance expenses (32) (23) (158)
Share in earnings (losses) of equity-accounted investees and adjustments to financial expenses - 2 13
Adjusted income before
tax
169 179 608
Calculation of adjusted net income excluding divested businesses to net income Q3 2019 Q3 2018 Q1-Q3 2019 Q1-Q3 2018
Net income attributable to the shareholders of the Company 130 129 427 1,158
Total adjustments to operating income(1) - 4 4 (814)
Adjustments to finance expenses(1) - 3 - 3
Total tax impact of the above operating income & finance expenses adjustments(1) - (2) - 6
Contribution from divested businesses - - - 1
Total adj. net income excluding divested businesses -
shareholders of the Company
130 134 431 354
Weighted-average diluted number of ordinary shares outstanding 1,283,675 1,278,780 1,283,401 1,276,564
Adjusted EPS excluding divested businesses (US dollar) 0.10 0.10 0.34 0.28

Reconciliation Tables (2/3)

\$ millions Calculation of adjusted operating income and
adjusted operating income excluding divested businesses
Q1-Q3 2019 Q1-Q3 2018 Q1-Q3 2017 Q1-Q3 2016
Operating income 668 1,353 440 (75)
Capital gain (841) (6) 1
Impairment loss (reversal) (10) 19 18 489
Provision for early retirement and dismissal of employees - 7 15 26
Provision for legal claims 14 1 11 7
Provision for electricity charges - - - (16)
Provision in respect of prior periods resulting from an arbitration decision - - 6 10
Total adjustments(1) 4 (814) 44 517
Divested businesses' profit - (3)
101
73
Adjusted EBITDA excluding divested businesses 672 536 383 369
Calculation of adjusted EBITDA excluding divested businesses to net income Q1-Q3 2019 Q1-Q3 2018 Q1-Q3 2017 Q1-Q3 2016
Net income attributable to the shareholders of the Company 427 1,158 209 (154)
Depreciation and Amortization 330 296 286 306
Financing expenses, net 104 92 99 113
Taxes on income 132 110 145 5
Adjustments(1) 4 (814) 44 517
Contribution from divested businesses - (5) (109) (79)
Adjusted EBITDA excluding divested businesses 997 837 674 708

(1) See detailed reconciliation table "Adjustments to reported operating and net income (Non-GAAP)" in the Q3 2019 6-K

Reconciliation Tables (3/3)

Calculation of adjusted operating income and
adjusted operating income excluding divested businesses (\$ millions)
Q3 19 Q2 19 Q1 19 Q4 18 Q3 18 Q2 18 Q1 18
Operating income 201 240 227 166 196 172 985
Capital gain - - - - - - (841)
Impairment loss (reversal) - (10) - - 3 16 -
Provision for early retirement and dismissal of employees - - - - - - 7
Provision for legal claims - - 14 30 1 - -
Provision for closure costs - - - 18 - - -
Total adjustments(1) - (10) 14 48 4 16 (834)
Adjusted operating income 201 230 241 214 200 188 151
Divested businesses' profit - - - - - 2 (5)
Adjusted operating income excluding divested businesses 201 230 241 214 200 190 146
Calculation of adjusted EBITDA excluding divested businesses to net income (\$ millions) Q3 19 Q2 19 Q1 19 Q4 18 Q3 18 Q2 18 Q1 18
Net income attributable to the shareholders of the Company 130 158 139 82 129 101 928
Depreciation and Amortization 110 109 111 107 94 105 97
Financing expenses, net 32 37 35 66 23 54 15
Taxes on income 35 46 51 19 45 20 45
Adjustments(1) - (10) 14 48 4 16 (834)
Contribution from divested businesses - - - - - 2 (7)
Adjusted EBITDA excluding divested businesses 307 340 350 322 295 298 244

(1) See detailed reconciliation table "Adjustments to reported operating and net income (Non-GAAP)" in the Q3 2019 6-K

Non-GAAP Financial Measures

We disclose in this Quarterly Report non-IFRS financial measures titled sales excluding divested businesses, adjusted operating income, adjusted operating income excluding divested businesses, adjusted net income attributable to the Company's shareholders excluding divested businesses, adjusted EBITDA excluding divested businesses, adjusted EPS excluding divested businesses and free cash flow. Our management uses sales excluding divested businesses, adjusted operating income, adjusted operating income excluding divested businesses, adjusted net income attributable to the Company's shareholders excluding divested businesses and adjusted EBITDA excluding divested businesses to facilitate operating performance comparisons from period to period and present free cash flow to facilitate a review of our cash flows in periods. We calculate our sales excluding divested businesses by adjusting our sales to exclude results of the divested Fire Safety and Oil Additives business (divested in Q1 2018) and Rovita business (divested in Q3 2018). We calculate our adjusted operating income by adjusting our operating income to add certain items, as set forth above and in the reconciliation table "Adjustments to reported operating and net income". Certain of these items may recur. We calculate our adjusted net income attributable to the Company's shareholders by adjusting our adjusted operating income excluding divested businesses, net income attributable to the Company's shareholders to add certain items, as set forth above and in the reconciliation table "Adjustments to reported operating and net income (Non-GAAP)" in the accompanying press release, excluding the total tax impact of such adjustments and adjustments attributable to the non-controlling interests. We calculate our adjusted operating income excluding divested businesses by excluding the results of the divested Fire Safety and Oil Additives business (divested in Q1 2018) and Rovita business (divested in Q3 2018). We calculate our adjusted EBITDA by adding back to the net income attributable to the Company's shareholders the depreciation and amortization, financing expenses, net, taxes on income and the items presented in the reconciliation table "Adjustments to reported operating and net income" in the accompanying press release which were adjusted for in calculating the adjusted operating income excluding divested businesses and adjusted net income attributable to the Company's shareholders. Adjusted EPS excluding divested businesses is calculated as adjusted net income excluding divested businesses divided by weighted-average diluted number of ordinary shares outstanding as provided in the reconciliation table under "Calculation of Adjusted EPS". We calculate our free cash flow as our cash flows from operating activities net of our purchase of property, plant, equipment and intangible assets, and adding Proceeds from sale of property, plant and equipment and dividends from equityaccounted investees during such period as presented in the reconciliation table under "Calculation of free cash flow". You should not view sales excluding divested businesses, adjusted operating income, adjusted operating income excluding divested businesses, adjusted net income attributable to the Company's shareholders excluding divested businesses, adjusted EPS excluding divested businesses or adjusted EBITDA excluding divested businesses as a substitute for operating income or net income attributable to the Company's shareholders determined in accordance with IFRS, adjusted EPS excluding divested businesses as a substitute for EPS or free cash flow as a substitute for sales, cash flows from operating activities and cash flows used in investing activities, and you should note that our definitions of adjusted operating income, adjusted net income attributable to the Company's shareholders, adjusted EBITDA excluding divested businesses and free cash flow may differ from those used by other companies. However, we believe sales excluding divested businesses, adjusted operating income, adjusted operating income excluding divested businesses, adjusted net income attributable to the Company's shareholders excluding divested businesses, adjusted EBITDA excluding divested businesses, adjusted EPS excluding divested businesses and free cash flow provide useful information to both management and investors by excluding certain expenses that management believes are not indicative of our ongoing operations , in particular the divested Fire Safety and Oil Additives business (divested in Q1 2018) and the Rovita business (divested in July 2018), as we no longer own these businesses. In particular for free cash flow, we adjust our Capex to include any Proceeds from sale of property, plant and equipment because we believe such amounts offset the impact of our purchase of property, plant, equipment and intangible assets. We further adjust free cash flow to add Dividends from equity-accounted investees because receipt of such dividends affects our residual cash flow. Free cash flow does not reflect adjustment for additional items that may impact our residual cash flow for discretionary expenditures, such as adjustments for charges relating to acquisitions, servicing debt obligations, changes in our deposit account balances that relate to our investing activities and other non-discretionary expenditures. Our management uses these non-IFRS measures to evaluate the Company's business strategies and management's performance. We believe that these non-IFRS measures provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency of key measures used to evaluate our performance.

We present a discussion in the period-to-period comparisons of the primary drivers of changes in the company's results of operations. This discussion is based in part on management's best estimates of the impact of the main trends in its businesses. We have based the following discussion on our financial statements. You should read the following discussion together with our financial statements.

THANK YOU

visit us at www.icl-group.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.