Foreign Filer Report • Nov 7, 2019
Foreign Filer Report
Open in ViewerOpens in native device viewer
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2019
Commission File Number: 001-13742
(Exact name of registrant as specified in its charter)
Israel Chemicals Ltd. Millennium Tower 23 Aranha Street P.O. Box 20245 Tel Aviv, 61202 Israel (972-3) 684-4400 (Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ☐ No ☒
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ☐ No ☒
This report on Form 6-K shall be deemed to be incorporated by reference into the registration statement on Form S-8 (Registration Number: 333-205518) of Israel Chemicals Ltd. and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished. In addition, this report on Form 6-K shall be deemed to be incorporated by reference into the Israeli Shelf Prospectus of Israel Chemicals Ltd. filed with the Israel Securities Authority and dated March 4, 2019 (Filing Number: 2019-02-018507) and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.
ISRAEL CHEMICALS LTD.

Tel Aviv, Israel, November 7, 2019 – ICL (NYSE &TASE: ICL), a leading global specialty minerals and specialty chemicals company, today reported its financial results for the third quarter ended September 30, 2019.
Sales for the third quarter were \$1,325 million compared to \$1,371 million for the same period in 2018. The decrease resulted mainly from the delay in the signing of potash supply contracts in China and India and negative foreign currency impacts. Operating income of \$201 million remained stable and adjusted EBITDA of \$307 million increased by 4% over Q3 2018. The resilient performance is attributed to the stable business environment in ICL's specialty businesses, as well as cost controls, which offset the negative impact of exchange rates and the commodity market headwinds. The Company's focus on cash generation also led to strong operating cash flow of \$368 million, 88% higher than the comparable quarter in 2018.
ICL's President & CEO, Raviv Zoller, stated, "ICL's diversified portfolio, our strong specialty businesses and the focus we continue to place on containing costs and generating cash, are reflected in our solid third quarter and YTD results. Our performance is highlighted by the challenges we overcame this quarter, including the delay in the signing of potash supply contracts and significant headwinds from the commodity business environment, as well as the negative impact from exchange rates following the devaluation of the euro and the Chinese yuan , which harmed our top line, and the strong Israeli shekel, which impacted our costs."
Mr. Zoller added, "In Q3 we continued to execute our strategy and achieved several important milestones. We signed long-term agreements with bromine customers in Asia, which are expected to contribute about \$110 million to our revenues beginning in 2021. In addition, we made a breakthrough in the fast-growing meat alternatives market with the signing of several supply agreements, based on our proprietary Rovitaris® technology. This breakthrough is attributed to ICL's unique capabilities in food specialties, which we will continue to leverage for future growth. According to plan, during the fourth quarter, we will be executing a facility upgrade project at our Dead Sea potash facilities, and while this project is expected to negatively impact our potash production and sales volumes in Q4, it will enable us to benefit from improved production and costs next year and beyond. In China, we are on track with our construction of a new pure phosphoric acid plant that will allow us to shift from commodity phosphates to specialty products. I am confident that ICL is well positioned to overcome the challenges we face in the commodity markets and well prepared to benefit from the opportunities that are emerging in our businesses."
This Operating and Financial Review and Prospects is based on the Company's unaudited interim condensed consolidated financial statements as at and for the three and nine months ended September 30, 2019 (interim financial statements) prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board and prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting", unless otherwise stated. The Operating and Financial Review and Prospects contains certain non-IFRS financial measures and forward-looking statements which are described in the "Financial figures and Non-GAAP Financial Measures" section and the "Forward-Looking Statements" section, respectively.
ICL is a global specialty minerals and chemicals company operating bromine, potash and phosphate mineral value chains in a unique, integrated business model. ICL extracts raw materials from well-positioned mineral assets and utilizes technology and industrial know-how to add value for customers in key agricultural and industrial markets worldwide. ICL focuses on strengthening leadership positions in all of its core value chains. It also plans to strengthen and diversify its offerings of innovative agro solutions by leveraging ICL's existing capabilities and agronomic know-how, as well as the Israeli technological ecosystem.
Our operations are organized under four segments: Industrial Products, Potash, Phosphate Solutions and Innovative Ag Solutions. For additional information regarding our operating segments see Note 3 to the financial statements.
| 7-9/2019 | 7-9/2018 | 1-9/2019 | 1-9/2018 | 1-12/2018 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| \$ millions |
% of sales |
\$ millions |
% of sales |
\$ millions |
% of sales |
\$ millions |
% of sales |
\$ millions |
% of sales |
|
| Sales | 1,325 | - | 1,371 | - | 4,165 | - | 4,146 | - | 5,556 | - |
| Gross profit | 472 | 36 | 458 | 33 | 1,481 | 36 | 1,347 | 32 | 1,854 | 33 |
| Operating income | 201 | 15 | 196 | 14 | 668 | 16 | 1,353 | 33 | 1,519 | 27 |
| Adjusted operating income (1) | 201 | 15 | 200 | 15 | 672 | 16 | 539 | 13 | 753 | 14 |
| Net income - shareholders of the Company | 130 | 10 | 129 | 9 | 427 | 10 | 1,158 | 28 | 1,240 | 22 |
| Adjusted net income - shareholders of the Company (1) | 130 | 10 | 134 | 10 | 431 | 10 | 353 | 9 | 477 | 9 |
| Diluted earnings per share (in dollars) | 0.10 | - | 0.10 | - | 0.33 | - | 0.91 | - | 0.97 | - |
| Diluted adjusted earnings per share (in dollars) (2) | 0.10 | - | 0.10 | - | 0.34 | - | 0.28 | - | 0.37 | - |
| Adjusted EBITDA (2) | 307 | 23 | 295 | 22 | 997 | 24 | 842 | 20 | 1,164 | 21 |
| Cash flows from operating activities | 368 | - | 196 | - | 780 | - | 396 | - | 620 | - |
| Purchases of property, plant and equipment and intangible assets (3) |
147 | - | 145 | - | 419 | - | 393 | - | 572 | - |
(1) See "Adjustments to reported operating and net income (Non-GAAP)" below.
(2) See "Adjusted EBITDA and Diluted Adjusted Earnings Per Share for the periods of activity" below.
(3) See "Condensed consolidated statements of cash flows (unaudited)" to the accompanying financial statements.
We disclose in this Quarterly Report non-IFRS financial measures titled adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share and adjusted EBITDA. Our management uses adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share and adjusted EBITDA to facilitate operating performance comparisons from period to period. We calculate our adjusted operating income by adjusting our operating income to add certain items, as set forth in the reconciliation table under "Adjustments to reported operating and net income (Non-GAAP)" below. Certain of these items may recur. We calculate our adjusted net income attributable to the Company's shareholders by adjusting our net income attributable to the Company's shareholders to add certain items, as set forth in the reconciliation table under "Adjustments to reported operating and net income (Non-GAAP)" below, excluding the total tax impact of such adjustments and adjustments attributable to the non-controlling interests. We calculate our diluted adjusted earnings per share by dividing adjusted net income by the weighted-average number of diluted ordinary shares outstanding. We calculate our adjusted EBITDA by adding back to the net income attributable to the Company's shareholders the depreciation and amortization, financing expenses, net, taxes on income and the items presented in the reconciliation table under "Adjusted EBITDA for the periods of activity" below which were adjusted for in calculating the adjusted operating income and adjusted net income attributable to the Company's shareholders.
You should not view adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share or adjusted EBITDA as a substitute for operating income or net income attributable to the Company's shareholders determined in accordance with IFRS, and you should note that our definitions of adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share and adjusted EBITDA may differ from those used by other companies. However, we believe adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share and adjusted EBITDA provide useful information to both management and investors by excluding certain items that management believes are not indicative of our ongoing operations. Our management uses these non-IFRS measures to evaluate the Company's business strategies and management's performance. We believe that these non-IFRS measures provide useful information to investors because they improve the comparability of our financial results between periods and provide for greater transparency of key measures used to evaluate our performance.
We present a discussion in the period-to-period comparisons of the primary drivers of change in the Company's results of operations. This discussion is based in part on management's best estimates of the impact of the main trends on its businesses. We have based the following discussion on our financial statements. You should read the following discussion together with our financial statements.
| 7-9/2019 | 7-9/2018 | 1-9/2019 | 1-9/2018 | 1-12/2018 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Operating income | 201 | 196 | 668 | 1,353 | 1,519 |
| Capital gain (1) | - | - | - | (841) | (841) |
| (Reversal of) impairment losses on fixed assets (2) | - | 3 | (10) | 19 | 19 |
| Provision for early retirement and dismissal of employees (3) | - | - | - | 7 | 7 |
| Provision for legal proceedings (4) | - | 1 | 14 | 1 | 31 |
| Provision for site closure costs (5) | - | - | - | - | 18 |
| Total adjustments to operating income | - | 4 | 4 | (814) | (766) |
| Adjusted operating income | 201 | 200 | 672 | 539 | 753 |
| Net income attributable to the shareholders of the Company | 130 | 129 | 427 | 1,158 | 1,240 |
| Total adjustments to operating income | - | 4 | 4 | (814) | (766) |
| Adjustments to finance expenses (6) | - | 3 | - | 3 | 10 |
| Total tax impact of the above operating income & finance expenses adjustments |
- | (2) | - | 6 | (7) |
| Total adjusted net income - shareholders of the Company | 130 | 134 | 431 | 353 | 477 |
(1) A capital gain from the sale of the Fire Safety and Oil Additives (P2S5) businesses in 2018.
(2) In 2019, due to an agreement for the sale of assets, a partial reversal of impairment loss related to assets in Germany which was incurred in 2015 (see Note 6 to the Company's financial statements). In 2018, a write-off of Rovita's assets following its divestment and a write-off of an intangible asset regarding a specific R&D project related to ICL's phosphate-based products.
(3) In 2018, a provision relating to the transition of the Company's facility in the UK (ICL Boulby) to sole production of Polysulphate®.
(4) In 2019 and 2018, an increase of the provision in connection with the finalization of the royalties' arbitration in Israel relating to prior periods (see Note 6 to the Company's financial statements), which in 2018 was partly offset by a VAT refund relating to prior periods (2002-2015) in Brazil.
(5) In 2018, an increase of the restoration plan provision relating to the closure costs of the Sallent site in Spain.
(6) Interest and linkage expenses resulting from an increase of the provision related to the royalties' arbitration in Israel in 2018 (see item 4 above).
Calculation of adjusted EBITDA was made as follows:
| 7-9/2019 | 7-9/2018 | 1-9/2019 | 1-9/2018 | 1-12/2018 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Net income attributable to the shareholders of the Company | 130 | 129 | 427 | 1,158 | 1,240 |
| Depreciation and Amortization | 110 | 94 | 330 | 296 | 403 |
| Financing expenses, net | 32 | 23 | 104 | 92 | 158 |
| Taxes on income | 35 | 45 | 132 | 110 | 129 |
| Adjustments* | - | 4 | 4 | (814) | (766) |
| Total adjusted EBITDA** | 307 | 295 | 997 | 842 | 1,164 |
* See "Adjustments to reported operating and net income (Non-GAAP)" above.
** The total adjusted EBITDA for the third quarter and the first nine months of 2019 was positively impacted by \$15 million and \$45 million, respectively, as a result of lower lease expenses deriving from the initial application of IFRS 16. For further information, see Note 2 to the Company's financial statements.
Calculation of diluted adjusted earnings per share was made as follows:
| 7-9/2019 | 7-9/2018 | 1-9/2019 | 1-9/2018 | 1-12/2018 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Net income - shareholders of the Company | 130 | 129 | 427 | 1,158 | 1,240 |
| Adjustments* | - | 4 | 4 | (814) | (766) |
| Adjusted net income - shareholders of the Company | 130 | 134 | 431 | 353 | 477 |
| Weighted-average number of diluted ordinary shares outstanding (in thousands) | 1,283,675 | 1,278,780 | 1,283,401 | 1,276,564 | 1,279,781 |
| Diluted adjusted earnings per share (in dollars)** | 0.10 | 0.10 | 0.34 | 0.28 | 0.37 |
* See "Adjustments to reported operating and net income (Non-GAAP)" above.
** The diluted adjusted earnings per share is calculated as follows: dividing the adjusted net income-shareholders of the Company by the weighted-average number of diluted ordinary shares outstanding (in thousands).
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| Q3 2018 figures Total adjustments Q3 2018* |
1,371 - |
(1,175) 4 |
196 4 |
|
| Adjusted Q3 2018 figures | 1,371 | (1,171) | 200 | |
| Quantity | (42) | 36 | (6) | |
| Price | 18 | - | 18 | |
| Exchange rate | (22) | 13 | (9) | |
| Raw materials | - | 8 | 8 | |
| Energy | - | 8 | 8 | |
| Transportation | - | (10) | (10) | |
| Operating and other expenses | - | (8) | (8) | |
| Adjusted Q3 2019 figures | 1,325 | (1,124) | 201 | |
| Total adjustments Q3 2019* | - | - | - | |
| Q3 2019 figures | 1,325 | (1,124) | 201 |
* See "Adjustments to reported operating and net income (Non-GAAP)" above.
| 7-9/2019 | 7-9/2018 | ||||
|---|---|---|---|---|---|
| \$ millions |
% of Sales |
\$ millions |
% of Sales |
||
| Europe | 447 | 34 | 446 | 33 | |
| Asia | 354 | 27 | 352 | 26 | |
| North America | 245 | 18 | 262 | 19 | |
| South America | 191 | 14 | 204 | 15 | |
| Rest of the world | 88 | 7 | 107 | 7 | |
| Total | 1,325 | 100 | 1,371 | 100 |
The net financing expenses in the third quarter of 2019 amounted to \$32 million, compared with net financing expenses of \$23 million in the corresponding quarter last year, an increase of \$9 million.
The increase derives mainly due to IFRS16 implementation (new accounting standard for leases), in the amount of \$6 million and due to the strengthening of the Israeli shekel against the dollar during the quarter.
Tax expenses in the third quarter of 2019 and 2018 amounted to \$35 million and \$45 million, respectively, reflecting an effective tax rate of about 21% and 26%, respectively. The Company's lower tax rate in 2019 compared to the corresponding quarter last year derives mainly from the change in deferred tax in relation to prior years.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| YTD 2018 figures | 4,146 | (2,793) | 1,353 | |
| Total adjustments YTD 2018* | - | (814) | (814) | |
| Adjusted YTD 2018 figures | 4,146 | (3,607) | 539 | |
| Divested businesses | (50) | 47 | (3) | |
| Adjusted YTD 2018 figures (excluding divested businesses) | 4,096 | (3,560) | 536 | |
| Quantity | (3) | 15 | 12 | |
| Price | 176 | - | 176 | |
| Exchange rate | (104) | 87 | (17) | |
| Raw materials | - | (15) | (15) | |
| Energy | - | 24 | 24 | |
| Transportation | - | (9) | (9) | |
| Operating and other expenses | - | (35) | (35) | |
| Adjusted YTD 2019 figures | 4,165 | (3,493) | 672 | |
| Total adjustments YTD 2019* | - | (4) | (4) | |
| YTD 2019 figures | 4,165 | (3,497) | 668 |
* See "Adjustments to reported operating and net income (Non-GAAP)" above.
Exchange rate the unfavorable impact on the operating income derives mainly from the devaluation in the average exchange rate of the euro and the Chinese yuan against the dollar decreasing revenue, partly offset by the devaluation in the average exchange rate of the euro, the Chinese yuan and the shekel against the dollar decreasing operational costs.
Raw materials the negative impact on the operating income derives mainly from higher costs of acids acquired from external sources and an increase in the prices of various raw materials used for products of the Innovative Ag Solutions segment. This negative impact was partly offset by lower consumed phosphate rock prices in China and lower consumed sulphur prices.
The following table sets forth sales by geographical regions based on the location of the customers:
| 1-9/2019 | 1-9/2018 | ||||
|---|---|---|---|---|---|
| \$ millions |
% of Sales |
\$ millions |
% of Sales |
||
| Europe | 1,506 | 36 | 1,552 | 37 | |
| Asia | 1,122 | 27 | 1,019 | 25 | |
| North America | 701 | 17 | 744 | 18 | |
| South America | 545 | 13 | 514 | 12 | |
| Rest of the world | 291 | 7 | 317 | 8 | |
| Total | 4,165 | 100 | 4,146 | 100 | |
The net financing expenses in the nine months ended September 30, 2019 amounted to \$104 million, compared with \$92 million in the corresponding period last year – an increase of \$12 million.
The increase derives mainly due to IFRS16 implementation (new accounting standard for leases), in the amount of \$16 million and due to the strengthening of the Israeli shekel against the dollar. This increase was partly offset mainly due to costs relating to early redemption of debentures recorded in the corresponding period last year, in the amount of \$12 million.
Tax expenses in the nine months ended September 30, 2019 and September 30, 2018 amounted to \$132 million and \$110 million, respectively, reflecting an effective tax rate of about 23% and 9%, respectively. The Company's low tax rate in the corresponding period last year derives mainly from an exempt income from the divestiture of businesses and the devaluation of the shekel against the dollar during the period. The tax rate in the nine months ended September 30, 2019 was negatively affected by the appreciation of the shekel against the dollar during the period.
Commencing the first quarter of 2019, segment profit is measured based on the operating income after allocation of general and administrative expenses and without certain expenses that are not allocated to the operating segments, as presented in the reports regularly reviewed by the chief operating decision maker. The comparative data has been restated accordingly.
The continuing depletion of Chinese bromine resources, together with increased environmental-related regulatory pressure, is expected to result in greater motivation of Chinese customers to seek a reliable, long-term supplier to ensure their uninterrupted production.
| 7-9/2019 | 7-9/2018 | 1-9/2019 | 1-9/2018 | 1-12/2018 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Total Sales | 339 | 328 | 1,025 | 976 | 1,296 |
| Sales to external customers | 337 | 325 | 1,017 | 965 | 1,281 |
| Sales to internal customers | 2 | 3 | 8 | 11 | 15 |
| Segment profit | 88 | 83 | 278 | 230 | 300 |
| Depreciation and Amortization | 17 | 16 | 49 | 47 | 63 |
| Capital Expenditures – Implementation of IFRS16* | - | - | 6 | - | - |
| Capital Expenditures – Ongoing | 26 | 14 | 50 | 38 | 50 |
* For further information regarding the impact of IFRS 16 implementation, see Note 2 to the Company's financial statements.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| Q3 2018 figures | 328 | (245) | 83 | |
| Quantity | - | 2 | 2 | |
| Price | 14 | - | 14 | |
| Exchange rate | (3) | 1 | (2) | |
| Raw materials | - | - | - | |
| Energy | - | - | - | |
| Transportation | - | (1) | (1) | |
| Operating and other expenses | - | (8) | (8) | |
| Q3 2019 figures | 339 | (251) | 88 |
Quantity – the moderate positive impact on the segment's operating income derives mainly from higher quantities of bromine-based industrial solutions sold, partly offset by a decrease in the quantities sold of bromine and phosphorus-based flame retardants.
Price – the positive impact on the segment's operating income derives mainly from an increase in the selling prices of bromine-based industrial solutions, bromine-based flame retardants and phosphorus-based flame retardants.
Exchange rate the unfavorable impact on the segment's operating income derives mainly from the devaluation in the average exchange rate of the euro against the dollar, which decreased the segment's revenue more than it contributed to operational cost-saving. Additionally, the appreciation in the average exchange rate of the shekel against the dollar increased operational costs.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| YTD 2018 figures | 976 | (746) | 230 | |
| Quantity | 12 | 1 | 13 | |
| Price | 51 | - | 51 | |
| Exchange rate | (14) | 12 | (2) | |
| Raw materials | - | (4) | (4) | |
| Energy | - | 1 | 1 | |
| Transportation | - | (2) | (2) | |
| Operating and other expenses | - | (9) | (9) | |
| YTD 2019 figures | 1,025 | (747) | 278 |
Quantity – the positive impact on the segment's operating income derives mainly from an increase in the quantities of bromine-based industrial solutions sold, partly offset by a decrease in the quantities of phosphorus-based flame retardants sold.
Price the positive impact on the segment's operating income derives mainly from an increase in the selling prices of bromine-based industrial solutions, phosphorus-based flame retardants and bromine-based flame retardants.
| 7-9/2019 | 7-9/2018 | 1-9/2019 | 1-9/2018 | 1-12/2018 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Total sales | 376 | 409 | 1,192 | 1,108 | 1,623 |
| Potash sales to external customers | 280 | 321 | 889 | 867 | 1,280 |
| Potash sales to internal customers | 26 | 23 | 77 | 56 | 79 |
| Other and eliminations* | 70 | 65 | 226 | 185 | 264 |
| Gross profit | 176 | 171 | 544 | 446 | 696 |
| Segment profit | 83 | 78 | 267 | 177 | 315 |
| Depreciation and Amortization | 37 | 32 | 111 | 101 | 141 |
| Capital Expenditures – Implementation of IFRS16** | - | - | 95 | - | - |
| Capital Expenditures – Ongoing | 93 | 72 | 246 | 223 | 356 |
| Average realized price (in \$)*** | 284 | 287 | 289 | 271 | 278 |
* Includes mainly salt produced in underground mines in UK and Spain, Polysulphate® and Polysulphate®-based products, magnesium-based products and sales of electricity produced in Israel.
** For further information regarding the impact of IFRS 16 implementation, see Note 2 to the Company's financial statements.
*** Potash average realized price (dollar per tonne) is calculated by dividing total potash revenue by total sales quantities. The difference between FOB price and average realized price is mainly marine transportation costs.
Potash – Production and Sales
| Thousands of tonnes | 7-9/2019 | 7-9/2018 | 1-9/2019 | 1-9/2018 | 1-12/2018 |
|---|---|---|---|---|---|
| Production | 1,050 | 1,151 | 3,315 | 3,657 | 4,880 |
| Total sales (including internal sales) | 1,079 | 1,200 | 3,345 | 3,402 | 4,895 |
| Closing inventory | 355 | 655 | 355 | 655 | 385 |
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| Q3 2018 figures | 409 | (331) | 78 | |
| Quantity | (32) | 24 | (8) | |
| Price | 3 | - | 3 | |
| Exchange rate | (4) | 3 | (1) | |
| Energy | - | 10 | 10 | |
| Transportation | - | (8) | (8) | |
| Operating and other expenses | - | 9 | 9 | |
| Q3 2019 figures | 376 | (293) | 83 | |
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| YTD 2018 figures | 1,108 | (931) | 177 | |
| Quantity | 26 | (14) | 12 | |
| Price | 74 | - | 74 | |
| Exchange rate | (16) | 17 | 1 | |
| Energy | - | 26 | 26 | |
| Transportation | - | (7) | (7) | |
| Operating and other expenses | - | (16) | (16) | |
| YTD 2019 figures | 1,192 | (925) | 267 |
Sales of Phosphate Solutions in the third quarter of 2019 amounted to \$508 million, a decrease of approximately 4% compared to the corresponding quarter last year and.
Further to our 2018 Annual Report, securing the future of the phosphate mining operations at Rotem Israel depends on obtaining several approvals and permits from the authorities in Israel, as follows:
• Emission permit under the Israeli Clean Air Act (hereinafter - the Law): In 2018, the Company conducted two risk assessments by external experts regarding the ability to execute all the clean air tasks required by the Law as per their approved timeline. The risk assessments focused on the technical and safety considerations arising from implementation of a large number of parallel projects in an industrial site. The assessments indicated that there is no operational feasibility to implement the full requirements of the Law within the timeline defined in the permit. Following discussions with the Israeli Ministry of Environmental Protection (hereinafter - MoE), the MoE informed the Company that during the course of discussions to renew Rotem's emission permit, which currently remains unchanged, they will consider the safety constraints, the complexity and multiplicity of projects, as well as the Company's diligence to comply with the permit conditions and their schedules, while prioritizing projects with significant environmental impact. The Company provided the MoE with the updated projects' outline, schedule and completion status. The Company will continuously update the MoE on its compliance with the updated projects' outline.
Based on the aforementioned, as at the date of the Report, the Company believes that the said approvals and permits will be granted. Notwithstanding the aforesaid, there is no certainty as to the receipt of such approvals and permits and/or the date of their receipt. Failure to obtain these approvals and permits and/or a significant delay in receiving them can lead to a material impact on the Company's business, financial position and results of operations. As at September 30, 2019, Rotem Israel employs more than 1,500 people, and the overall book value of its property, plant and equipment amounts to about \$784 million.
| 7-9/2019 | 7-9/2018 | 1-9/2019 | 1-9/2018 | 1-12/2018 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Total Sales | 508 | 530 | 1,563 | 1,604 | 2,099 |
| Sales to external customers | 491 | 513 | 1,501 | 1,530 | 2,001 |
| Sales to internal customers | 17 | 17 | 62 | 74 | 98 |
| Segment profit | 32 | 40 | 99 | 99 | 113 |
| Depreciation and Amortization | 44 | 39 | 133 | 130 | 172 |
| Capital Expenditures – Implementation of IFRS16* | - | - | 109 | - | - |
| Capital Expenditures – Ongoing | 51 | 42 | 146 | 123 | 180 |
* For further information regarding the impact of IFRS 16 implementation, see Note 2 to the Company's financial statements.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| Q3 2018 figures | 530 | (490) | 40 | |
| Quantity | (12) | 12 | - | |
| Price | 2 | - | 2 | |
| Exchange rate | (12) | 7 | (5) | |
| Raw materials | - | 6 | 6 | |
| Energy | - | (2) | (2) | |
| Transportation | - | (1) | (1) | |
| Operating and other expenses | - | (8) | (8) | |
| Q3 2019 figures | 508 | (476) | 32 |
Quantity – the operating income was not impacted by lower sales volumes due to an improved sales-mix, resulted from higher sales volumes of green phosphoric acid, relatively stable phosphate specialties sales volumes and a decrease in the sales volumes of phosphate fertilizers and dairy proteins.
Price – the segment benefited from a positive price impact throughout most of the phosphate specialties products, partly offset by a decrease in the selling prices of phosphate fertilizers and green phosphoric acid.
Exchange rate the unfavorable impact on the segment's operating income derives mainly from the devaluation in the average exchange rate of the euro and the Chinese yuan against the dollar, which decreased the segment's revenue more than it contributed to operational cost-saving. Additionally, the appreciation in the average exchange rate of the shekel against the dollar increased operational costs.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| YTD 2018 figures | 1,604 | (1,505) | 99 | |
| Divested businesses | (16) | 19 | 3 | |
| YTD 2018 figures (excluding divested businesses) | 1,588 | (1,486) | 102 | |
| Quantity | (21) | 14 | (7) | |
| Price | 45 | - | 45 | |
| Exchange rate | (49) | 34 | (15) | |
| Raw materials | - | (7) | (7) | |
| Energy | - | (3) | (3) | |
| Transportation | - | - | - | |
| Operating and other expenses | - | (16) | (16) | |
| YTD 2019 figures | 1,563 | (1,464) | 99 |
Divested businesses – results of operations of the Rovita business, which was divested in the third quarter of 2018.
Quantity – the negative impact on the segment's operating income derives mainly from a decrease in sales volumes of phosphate specialties products, mostly acids and dairy proteins, partly offset by an increase in the quantities of phosphate commodities sold, mainly phosphate fertilizers and green phosphoric acid.
Price – the segment benefited from a positive price impact throughout most of the phosphate value chain. The increase derives mainly from an increase in the selling prices of phosphate fertilizers together with higher selling prices of phosphate-based acids, salts and food additives.
Exchange rate – the unfavorable impact on the segment's operating income derives mainly from the devaluation in the average exchange rate of the euro and the Chinese yuan against the dollar, which decreased revenue more than it contributed to operational cost-saving.
Raw materials – the negative impact on the segment's operating income derives mainly from higher costs of phosphoric acid acquired from external sources, partly offset by lower consumed phosphate rock prices in China and lower consumed sulphur prices.
Operating and other expenses – the negative impact on the segment's operating income derives mainly from higher operating costs in Israel and higher depreciation expenses.
| 7-9/2019 | 7-9/2018 | 1-9/2019 | 1-9/2018 | 1-12/2018 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Total Sales | 160 | 161 | 567 | 594 | 741 |
| Sales to external customers | 156 | 157 | 554 | 577 | 719 |
| Sales to internal customers | 4 | 4 | 13 | 17 | 22 |
| Segment profit | (2) | (1) | 23 | 33 | 29 |
| Depreciation and Amortization | 5 | 5 | 15 | 14 | 19 |
| Capital Expenditures – Implementation of IFRS16* | - | - | 8 | - | - |
| Capital Expenditures – Ongoing | 5 | 3 | 14 | 8 | 15 |
* For further information regarding the impact of IFRS 16 implementation, see Note 2 to the Company's financial statements.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| Q3 2018 figures | 161 | (162) | (1) | |
| Quantity | 1 | (1) | - | |
| Price | 1 | - | 1 | |
| Exchange rate | (3) | 2 | (1) | |
| Raw materials | - | (1) | (1) | |
| Energy | - | (1) | (1) | |
| Transportation | - | - | - | |
| Operating and other expenses | - | 1 | 1 | |
| Q3 2019 figures | 160 | (162) | (2) |
Quantity – the segment's operating income was not impacted by sales volumes, mainly as higher sales volumes in Brazil, India and Israel were offset by lower sales volumes in Europe.
Price – the positive impact on the segment's operating income derives mainly from an increase in the selling prices of liquid fertilizers.
Exchange rate – the unfavorable impact on the segment's operating income derives mainly from the devaluation in the average exchange rate of the euro against the dollar, which decreased the segment's revenue more than it contributed to operational cost-saving. Additionally, the appreciation in the average exchange rate of the shekel against the dollar increased operational costs.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| YTD 2018 figures | 594 | (561) | 33 | |
| Quantity | (15) | 10 | (5) | |
| Price | 10 | - | 10 | |
| Exchange rate | (22) | 19 | (3) | |
| Raw materials | - | (7) | (7) | |
| Energy | - | - | - | |
| Transportation | - | - | - | |
| Operating and other expenses | - | (5) | (5) | |
| YTD 2019 figures | 567 | (544) | 23 | |
Quantity – the negative impact on the segment's operating income derives mainly from a decrease in sales volumes of specialty agriculture products, mostly chemicals and traded materials.
Price – the positive impact on the segment's operating income derives mainly from an increase in the selling prices of liquid fertilizers.
Exchange rate – the unfavorable impact on the segment's operating income derives mainly from the devaluation in the average exchange rate of the euro against the dollar, which decreased revenue more than it contributed to operational cost-saving.
Raw materials – the negative impact on the segment's operating income derives mainly from a price increase in most of the segment's raw materials, mainly NPK fertilizers.
Operating and other expenses – the negative impact on the segment's profit derives mainly from higher operating costs.
In the third quarter of 2019, the cash flows provided by operating activities increased by \$172 million compared with the corresponding quarter last year. This increase derives mainly from a decrease in operating assets and liabilities.
In the third quarter of 2019, the cash flows used in investing activities were similar to the level of the corresponding quarter last year, with a small increase as a result of higher investment in deposits.
In the third quarter of 2019, the cash flows used in financing activities increased by \$160 million compared with the corresponding quarter last year. This increase derives mainly from an increase in net short-term debt repayments along with lease payments as a result of the implementation of the new IFRS 16 standard.
As at September 30, 2019, ICL's net financial liabilities amounted to \$2,390 million, an increase of \$178 million compared to December 31, 2018. The increase derives mainly from an increase of \$296 million in long and short-term liabilities as a result of IFRS 16 implementation (for further information, see Note 2 to the Company's financial statements). This was partly offset by a decrease in debt balances with financial institutions, mainly as a result of strong cash flow generation, allowing loan repayments.
The total amount of the securitization facility framework is \$350 million. As at September 30, 2019, ICL had utilized approximately \$320 million of the facility's framework. In addition, ICL has long term credit facilities of \$1,200 million, of which \$150 million were utilized as at September 30, 2019.
On July 4, 2019, the credit rating agency S&P ratified the Company's international credit rating BBB- with a stable rating outlook. The credit rating agency S&P Ma'alot ratified the Company's credit rating, 'ilAA' with a stable rating outlook.
On July 17, 2019, the credit rating company Fitch Ratings revised the Company's outlook to positive from stable, while reaffirming its long-term issuer default rating at BBB-. Fitch has also affirmed the senior unsecured rating of ICL's \$184 million outstanding 4.5% senior unsecured notes due 2024 and \$600 million 6.375% senior unsecured notes due 2038 at BBB-.
As at the date of this report, the Company is in compliance with the financial covenants stipulated in its financing agreements.
In the nine-month period ended September 30, 2019 there were no material changes in the critical accounting estimates previously disclosed in our Annual Report on Form 20-F for the year ended December 31, 2018.
On June 27, 2019, the Company's Board members: Messrs. Yoav Doppelt, Aviad Kaufman, Avisar Paz, Sagi Kabla, Ovadia Eli, Reem Aminoach and Lior Reitblatt, were reappointed for an additional year until the convening of the next annual general meeting by the Annual General Meeting ("AGM"). The AGM further approved the reappointment of Somekh Chaikin, a member of KPMG International, as the Company's independent auditor for an additional year until the convening of the next annual general meeting. The AGM also approved the Company's new compensation policy for officeholders, effective immediately as of the date of the AGM and for a period of 3 years, as well as an equity compensation grant to the Company's Chief Executive Officer, Mr. Raviv Zoller, for 2019-2021. For further information regarding the equity compensation grant, see Note 5 to the Company's financial statements.
On June 30, 2019, Mr. Johanan Locker ceased serving as the Company's Executive Chairman of the Board.
On July 1, 2019, Mr. Yoav Doppelt entered into office as the Company's Executive Chairman of the Board. Mr. Doppelt's terms of compensation were approved by the Extraordinary General Meeting that was held on May 29, 2019. For further information regarding Mr. Doppelt's equity compensation, see Note 5 to the Company's financial statements.
On October 31, 2019, Mr. Charles Weidhas ceased serving as the Company's Chief Operating Officer.
On November 1, 2019, Mr. Nitzan Moshe entered into office as the Company's, EVP Operations and is considered an executive officeholder of the Company.
As of November 1, 2019, Mr. Anantha Desikan, SVP, Chief Innovation and Technology Officer, is considered an executive officeholder of the Company.
Mr. Eli Glazer, President of Innovative Ag Solutions Division, will retire from the Company during the last quarter of 2019.
In the nine-month period ended September 30, 2019, there were no material changes in the risk factors previously disclosed in our Annual Report on Form 20-F for the year ended December 31, 2018.
Reference is made to "Item 11 – Quantitative and Qualitative Disclosures about Market Risks" in our Annual Report on Form 20-F for the year ended December 31, 2018.
Pursuant to Item 8 of the Company's Annual Report for 2018 in connection with an application for certification of a derivative action relating to bonuses paid to Company officers for 2014-2015 (the "Certification Application"), in May 2019, the parties have reached a settlement agreement, (the "Settlement Agreement") that was approved by the court in July 2019. The key elements of the Settlement Agreement are as follows:
As of the date of this report, all payments have been issued and completed.
In August 2019, the Company's subsidiaries: Rotem Amfert Negev Ltd., Dead Sea Works Ltd. and Bromine Compounds Ltd. (the "Applicants") filed an application to join the Petition (the "Application") that was filed by the Manufacturers Association of Israel with the Be'er Sheva District Court in May 2019 (the "Petition"), on behalf of its members' operations in the Ashdod Port in Israel, including the Applicants, against the decision to approve a plan for the construction of a residential area in proximity to the Ashdod Port and facilities thereof. The Petition and Application deal with the difficulties arising from the potential co-existence of a residential neighborhood in proximity to the port and facilities thereof, which may lead, in the future, to disruption of the port's operations and to the Association's members' operations therein, and consequently cause potential damage to the Applicants businesses. In October 2019 the Court informed of its decision not to accept the Applications. Nevertheless, the Petition will proceed as usual.
For further information regarding legal proceedings and other contingencies, see Note 6 to the Company's financial statements.
The Company has recently completed a corporate governance survey with the assistance of an Israeli consultancy firm specializing in Corporate Governance - Entropy Corporate Governance Consulting Ltd. The survey reviewed and examined all corporate governance components within the Company, and following its completion the Company has recently implemented several additional elements in order to enhance various aspects of its corporate governance. In light of the positive corporate governance findings arising from the survey, and as a result of the Company's initiatives to improve its corporate governance, Entropy has evaluated the Company's level of corporate governance at the rank of Reasonable + (the highest rating given to public companies in Israel with controlling shareholders).
This announcement contains statements that constitute "forward-looking statements", many of which can be identified by the use of forward-looking words such as "anticipate'", "believe", "could", "expect", "should", "plan", "intend", "estimate" and "potential", among others.
Forward-looking statements appear in a number of places in this announcement and include, but are not limited to, statements regarding our intent, belief or current expectations. Forwardlooking statements are based on our management's beliefs and assumptions and on information currently available to our management. Such statements are subject to risks and uncertainties, and the actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including, but not limited to:
Loss or impairment of business licenses or mining permits or concessions; volatility of supply and demand and the impact of competition; the difference between actual reserves and our reserve estimates; natural disasters; failure to raise the water level in evaporation Pond 5 in the Dead Sea; construction of a new pumping station; disruptions at our seaport shipping facilities or regulatory restrictions affecting our ability to export our products overseas; general market, political or economic conditions in the countries in which we operate; price increases or shortages with respect to our principal raw materials; delays in the completion of major projects by third party contractors and/or termination of engagements with contractors and/or governmental obligations; the inflow of significant amounts of water into the Dead Sea could adversely affect production at our plants; labor disputes, slowdowns and strikes involving our employees; pension and health insurance liabilities; changes to governmental programs or tax benefits, creation of new fiscal or tax related legislation; changes in our evaluations and estimates, which serve as a basis for the recognition and manner of measurement of assets and liabilities; higher tax liabilities; failure to integrate or realize expected benefits from mergers and acquisitions, organizational restructuring and joint ventures; currency rate fluctuations; rising interest rates; government examinations or investigations; disruption of our information technology systems or breaches of our data security; failure to retain and/or recruit key personnel; inability to realize expected benefits from our cost reduction program according to the expected timetable; inability to access capital markets on favorable terms; cyclicality of our businesses; changes in demand for our fertilizer products due to a decline in agricultural product prices, lack of available credit, weather conditions, government policies or other factors beyond our control; imposing of antidumping and countervailing duties on imports of magnesium from Israel to the U.S.; volatility or crises in the financial markets; cost of compliance with environmental legislative and licensing restrictions; hazards inherent to chemical manufacturing; litigation, arbitration and regulatory proceedings; exposure to third party and product liability claims; product recalls or other liability claims as a result of food safety and food-borne illness concerns; insufficiency of insurance coverage; closing of transactions, mergers and acquisitions; war or acts of terror and/or political, economic and military instability in Israel and its region; filing of class actions and derivative actions against the Company, its executives and Board members; and other risk factors discussed under "Item 3 - Key Information— D. Risk Factors" in the Company's Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (SEC) on February 27, 2019.
Forward-looking statements speak only as at the date they are made, and we do not undertake any obligation to update or revise them or any other information contained in this report, whether as a result of new information, future developments or otherwise. You are advised, however, to read any additional disclosures included in the Immediate Reports furnished by the Company to the SEC on Form 6-K.
This report for the third quarter of 2019 (hereinafter – "the Quarterly Report") should be read in conjunction with the Annual Report published by the Company on Form 20-F as at and for the year ended December 31, 2018 (hereinafter – "the Annual Report") and the reports for the first quarter and second quarter of 2019 published by the Company (the "prior quarterly report"), including the description of the events occurring subsequent to the date of the statement of financial position, as filed with the U.S. Securities and Exchange Commission. As part of the Quarterly Report, the Company updated the disclosures provided in the Annual Report, to the extent there were material developments since the publication date of the Annual Report, on February 27, 2019 and the prior quarterly reports, on May 7, 2019 and July 31, 2019, and up to the publication date of the Quarterly Report.

| September 30, 2019 | September 30, 2018 | December 31, 2018 \$ millions |
||
|---|---|---|---|---|
| \$ millions | \$ millions | |||
| Current assets | ||||
| Cash and cash equivalents | 96 | 102 | 121 | |
| Short-term investments and deposits | 91 | 85 | 92 | |
| Trade receivables | 979 | 1,000 | 990 | |
| Inventories | 1,205 324 |
1,225 269 |
1,290 295 |
|
| Other receivables | 2,695 | 2,681 | 2,788 | |
| Total current assets | ||||
| Non-current assets | ||||
| Investments in equity-accounted investees | 29 | 28 | 30 | |
| Investments at fair value through other comprehensive income | 144 | 149 | 145 | |
| Deferred tax assets | 97 | 112 | 122 | |
| Property, plant and equipment | 5,068 | 4,580 | 4,663 | |
| Intangible assets | 641 | 672 | 671 | |
| Other non-current assets | 439 | 421 | 357 | |
| Total non-current assets | 6,418 | 5,962 | 5,988 | |
| Total assets | 9,113 | 8,643 | 8,776 | |
| Current liabilities | ||||
| Short-term credit | 476 | 671 | 610 | |
| Trade payables | 691 | 686 | 715 | |
| Provisions | 34 | 50 | 37 | |
| Other current liabilities | 578 | 587 | 647 | |
| Total current liabilities | 1,779 | 1,994 | 2,009 | |
| Non-current liabilities | ||||
| Long-term debt and debentures | 2,101 | 1,721 | 1,815 | |
| Deferred tax liabilities | 357 | 274 | 297 | |
| Long-term employee liabilities | 576 | 542 | 501 | |
| Provisions Other non-current liabilities |
221 45 |
199 4 |
229 10 |
|
| Total non-current liabilities | 3,300 | 2,740 | 2,852 | |
| Total liabilities | 5,079 | 4,734 | 4,861 | |
| Equity | ||||
| Total shareholders' equity | 3,901 | 3,775 | 3,781 | |
| Non-controlling interests | 133 | 134 | 134 | |
| Total equity | 4,034 | 3,909 | 3,915 | |
| Total liabilities and equity | 9,113 | 8,643 | 8,776 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
| For the three-month period ended |
For the nine-month period ended |
For the year ended |
|||
|---|---|---|---|---|---|
| September 30, 2019 September 30, 2018 | September 30, 2019 September 30, 2018 | December 31, 2018 | |||
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Sales | 1,325 | 1,371 | 4,165 | 4,146 | 5,556 |
| Cost of sales | 853 | 913 | 2,684 | 2,799 | 3,702 |
| Gross profit | 472 | 458 | 1,481 | 1,347 | 1,854 |
| Selling, transport and marketing expenses | 199 | 191 | 590 | 588 | 798 |
| General and administrative expenses | 62 | 63 | 190 | 195 | 257 |
| Research and development expenses | 13 | 13 | 38 | 42 | 55 |
| Other expenses | 2 | 14 | 23 | 38 | 84 |
| Other income | (5) | (19) | (28) | (869) | (859) |
| Operating income | 201 | 196 | 668 | 1,353 | 1,519 |
| Finance expenses | 67 | 42 | 195 | 125 | 214 |
| Finance income | (35) | (19) | (91) | (33) | (56) |
| Finance expenses, net | 32 | 23 | 104 | 92 | 158 |
| Share in earnings (losses) of equity-accounted investees | - | (1) | 1 | - | 3 |
| Income before income taxes | 169 | 172 | 565 | 1,261 | 1,364 |
| Provision for income taxes | 35 | 45 | 132 | 110 | 129 |
| Net income | 134 | 127 | 433 | 1,151 | 1,235 |
| Net gain (loss) attributable to the non-controlling interests | 4 | (2) | 6 | (7) | (5) |
| Net income attributable to the shareholders of the Company |
130 | 129 | 427 | 1,158 | 1,240 |
| Earnings per share attributable to the shareholders of the Company: |
|||||
| Basic earnings per share (in dollars) | 0.10 | 0.10 | 0.33 | 0.91 | 0.97 |
| Diluted earnings per share (in dollars) | 0.10 | 0.10 | 0.33 | 0.91 | 0.97 |
| Weighted-average number of ordinary shares outstanding: | |||||
| Basic (in thousands) | 1,280,586 | 1,275,721 | 1,279,146 | 1,275,052 | 1,277,209 |
| Diluted (in thousands) | 1,283,675 | 1,278,780 | 1,283,401 | 1,276,564 | 1,279,781 |
| For the three-month period ended | For the nine-month period ended | For the year ended | |||
|---|---|---|---|---|---|
| September 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018 December 31, 2018 | |||||
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Net income | 134 | 127 | 433 | 1,151 | 1,235 |
| Components of other comprehensive income that will be reclassified subsequently to net income |
|||||
| Currency translation differences | (62) | (23) | (63) | (83) | (95) |
| Net changes in fair value of hedge derivatives designated as a cash flow hedge |
6 | - | 2 | - | - |
| Tax relating to items that will be reclassified subsequently to net income | (1) | - | - | - | - |
| (57) | (23) | (61) | (83) | (95) | |
| Components of other comprehensive income that will not be reclassified to net income |
|||||
| Net changes of investments at fair value through other comprehensive income |
(23) | 7 | 6 | (52) | (58) |
| Actuarial gains (losses) from defined benefit plans | (31) | (5) | (62) | 51 | 56 |
| Tax relating to items that will not be reclassified to net income | 7 | 7 | 5 | (2) | (3) |
| (47) | 9 | (51) | (3) | (5) | |
| Total comprehensive income | 30 | 113 | 321 | 1,065 | 1,135 |
| Comprehensive income (loss) attributable to the non controlling interests |
(2) | (4) | 1 | (10) | (9) |
| Comprehensive income attributable to the shareholders of the Company |
32 | 117 | 320 | 1,075 | 1,144 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
| For the three-month period ended | For the nine-month period ended | For the year ended |
||||
|---|---|---|---|---|---|---|
| September 30, 2019 |
September 30, 2018 |
September 30, 2019 |
September 30, 2018 |
December 31, 2018 |
||
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | ||
| Cash flows from operating activities | ||||||
| Net income | 134 | 127 | 433 | 1,151 | 1,235 | |
| Adjustments for: | ||||||
| Depreciation and amortization | 110 | 94 | 330 | 296 | 403 | |
| (Reversal of) impairment losses on fixed assets | - | 3 | (10) | 17 | 17 | |
| Exchange rate and interest expenses, net* | 68 | 35 | 146 | 73 | 81 | |
| Share in earnings (losses) of equity-accounted investees, net | 1 | (1) | - | (3) | ||
| Gain from divestiture of businesses | - | - | (841) | (841) | ||
| Capital gain | - | - | - (12) |
- | - | |
| Share-based compensation | - 3 |
4 | 9 | 17 | 19 | |
| Deferred tax expenses | 14 | 37 | 90 | 64 | 76 | |
| 195 | 174 | 552 | (374) | (248) | ||
| Change in inventories | (26) | (17) | (59) | (115) | ||
| Change in trade receivables | 70 | 67 | - (11) |
(105) | (101) | |
| Change in trade payables | 27 | (66) | (9) | (47) | (34) | |
| Change in other receivables* | (15) | (29) | (4) | (11) | (3) | |
| Change in other payables* | ||||||
| (19) 2 |
(39) (21) |
(184) 3 |
(87) (72) |
(48) (66) |
||
| Change in provisions and employee benefits | ||||||
| Net change in operating assets and liabilities | 39 | (105) | (205) | (381) | (367) | |
| Net cash provided by operating activities | 368 | 196 | 780 | 396 | 620 | |
| Cash flows from investing activities | ||||||
| Proceeds from deposits, net | (7) | (3) | 4 | 7 | (3) | |
| Purchases of property, plant and equipment and intangible assets | (147) | (145) | (419) | (393) | (572) | |
| Proceeds from divestiture of businesses net of transaction expenses | - | (1) | - | 906 | 902 | |
| Dividends from equity-accounted investees | - | - | 1 | - | 2 | |
| Proceeds from sale of property, plant and equipment | 1 | - | 36 | 2 | 2 | |
| Net cash provided by (used in) investing activities | (153) | (149) | (378) | 522 | 331 | |
| Cash flows from financing activities | ||||||
| Dividends paid to the Company's shareholders | (73) | (56) | (209) | (176) | (241) | |
| Receipt of long-term debt | 50 | 140 | 457 | 1,476 | 1,746 | |
| Repayment of long-term debt | (138) | (241) | (550) | (1,989) | (2,115) | |
| Short-term credit from banks and others, net | (90) | 64 | (120) | (193) | (283) | |
| Other | (2) | - | (2) | - | (1) | |
| Net cash used in financing activities | (253) | (93) | (424) | (882) | (894) | |
| Net change in cash and cash equivalents | (38) | (46) | (22) | 36 | 57 | |
| Cash and cash equivalents as at the beginning of the period | 137 | 155 | 121 | 88 | 83 | |
| Net effect of currency translation on cash and cash equivalents | (3) | (7) | (3) | (22) | (24) | |
| Cash and cash equivalents included as part of assets held for sale | - | - | - | - | 5 | |
| Cash and cash equivalents as at the end of the period | 96 | 102 | 96 | 102 | 121 | |
*Immaterial adjustment of comparable data.
The accompanying notes are an integral part of these condensed consolidated financial statements.
| For the three-month period ended | For the nine-month period ended | For the year ended | ||||
|---|---|---|---|---|---|---|
| September 30, 2019 September 30, 2018 September 30, 2019 September 30, 2018 | December 31, 2018 | |||||
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | ||
| Income taxes paid, net of refunds | 20 | 17 | 78 | 35 | 56 | |
| Interest paid | 17 | 21 | 77 | 72 | 103 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
| Attributable to the shareholders of the Company | Non controlling interests |
Total equity |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Share | Share | Cumulative translation Capital |
Treasury shares, |
Retained | Total shareholders' |
||||
| capital | premium | adjustments | reserves | at cost | earnings | equity | |||
| \$ millions | |||||||||
| For the three-month period ended September 30, 2019 |
|||||||||
| Balance as at July 1, 2019 | 546 | 193 | (426) | 15 | (260) | 3,871 | 3,939 | 137 4,076 |
|
| Share-based compensation | - | 3 | - | - - |
- | 3 | 3 - |
||
| Dividends | - | - | - | - - |
(73) | (73) | (2) (75) |
||
| Comprehensive income (loss) | - | - | (56) | (18) | - | 106 | 32 | (2) 30 |
|
| Balance as at September 30, 2019 | 546 | 196 | (482) | (3) | (260) | 3,904 | 3,901 | 133 4,034 |
| Non | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| controlling | ||||||||||||
| interests | equity | |||||||||||
| Cumulative Treasury Total |
||||||||||||
| Share | Share | translation | Capital | shares, | Retained | shareholders' | ||||||
| capital | premium | adjustments | reserves | at cost | earnings | equity | ||||||
| \$ millions | ||||||||||||
| For the three-month period ended September 30, 2018 |
||||||||||||
| Balance as at July 1, 2018 | 545 | 186 | (392) | (16) | (260) | 3,647 | 3,710 | 65 | 3,775 | |||
| Share-based compensation | 1 | 4 | - | (1) | - | - | 4 | - | 4 | |||
| Dividends | - | - | - | - | - | (56) | (56) | - | (56) | |||
| Capitalization of subsidiary debt | - | - | - | - | - | - | - | 73 | 73 | |||
| Comprehensive (income) loss | - | - | (21) | 7 | - | 131 | 117 | (4) | 113 | |||
| Balance as at September 30, 2018 | 546 | 190 | (413) | (10) | (260) | 3,722 | 3,775 | 134 | 3,909 |
| Non | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Attributable to the shareholders of the Company | controlling | Total | ||||||||
| interests | equity | |||||||||
| Cumulative | Treasury | Total | ||||||||
| Share | Share | translation | Capital | shares, | Retained | shareholders' | ||||
| capital | premium | adjustments | reserves | at cost | earnings | equity | ||||
| \$ millions | ||||||||||
| For the nine-month period ended September 30, 2019 |
||||||||||
| Balance as at January 1, 2019 | 546 | 193 | (424) | (17) | (260) | 3,743 | 3,781 | 134 | 3,915 | |
| Share-based compensation | - | 3 | - | 6 | - | - | 9 | - | 9 | |
| Dividends | - | - | - | - | - | (209) | (209) | (2) | (211) | |
| Comprehensive income | - | - | (58) | 8 | - | 370 | 320 | 1 | 321 | |
| Balance as at September 30, 2019 | 546 | 196 | (482) | (3) | (260) | 3,904 | 3,901 | 133 | 4,034 |
| Attributable to the shareholders of the Company | Non | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| controlling | |||||||||||
| equity | |||||||||||
| Cumulative Treasury Total |
|||||||||||
| Share | Share | translation | Capital | shares, | Retained | shareholders' | |||||
| capital | premium | adjustments | reserves | at cost | earnings | equity | |||||
| \$ millions | |||||||||||
| For the nine-month period ended September 30, 2018 |
|||||||||||
| Balance as at January 1, 2018 | 545 | 186 | (333) | 30 | (260) | 2,691 | 2,859 | 71 | 2,930 | ||
| Share-based compensation | 1 | 4 | - | 12 | - | - | 17 | - | 17 | ||
| Dividends | - | - | - | - | - | (176) | (176) | - | (176) | ||
| Capitalization of subsidiary debt | - | - | - | - | - | - | - | 73 | 73 | ||
| Comprehensive income (loss) | - | - | (80) | (52) | - | 1,207 | 1,075 | (10) | 1,065 | ||
| Balance as at September 30, 2018 | 546 | 190 | (413) | (10) | (260) | 3,722 | 3,775 | 134 | 3,909 |
| Non | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Attributable to the shareholders of the Company | controlling | Total | ||||||||
| interests | equity | |||||||||
| Cumulative Treasury |
Total | |||||||||
| Share | Share | translation | Capital | shares, | Retained | shareholders' | ||||
| capital | premium | adjustments | reserves | at cost | earnings | equity | ||||
| \$ millions | ||||||||||
| For the year ended December 31, 2018 |
||||||||||
| Balance as at January 1, 2018 | 545 | 186 | (333) | 30 | (260) | 2,691 | 2,859 | 71 | 2,930 | |
| Share-based compensation | 1 | 7 | - | 11 | - | - | 19 | - | 19 | |
| Dividends | - | - | - | - | - | (241) | (241) | (1) | (242) | |
| Capitalization of subsidiary debt | - | - | - | - | - | - | - | 73 | 73 | |
| Comprehensive income (loss) | - | - | (91) | (58) | - | 1,293 | 1,144 | (9) | 1,135 | |
| Balance as at December 31, 2018 | 546 | 193 | (424) | (17) | (260) | 3,743 | 3,781 | 134 | 3,915 |
Israel Chemicals Ltd. (hereinafter – the Company), is a company domiciled and incorporated in Israel. The Company's shares are traded on both the Tel-Aviv Stock Exchange (TASE) and the New York Stock Exchange (NYSE). The address of the Company's registered headquarters is 23 Aranha St., Tel Aviv, Israel. The Company is a subsidiary of Israel Corporation Ltd., a public company traded on the TASE. The Company together with its subsidiaries, associated companies and joint ventures (hereinafter – the Group or ICL), is a leading specialty minerals group that operates a unique, integrated business model. The Company competitively extracts certain minerals as raw materials and utilizes processing and product formulation technologies to add value to customers in two main end-markets: agriculture and Industrial (including food additives). ICL's products are used mainly in the areas of agriculture, electronics, food, fuel and gas exploration, water purification and desalination, detergents, cosmetics, medicines and vehicles.
The State of Israel holds a Special State Share in ICL and in some of its subsidiaries, entitling the State the right to safeguard the State of Israel interests.
The Company's financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board (IASB) and the Company uses IFRS as its generally accepted accounting principles ("GAAP").
The condensed consolidated interim financial statements were prepared in accordance with IAS 34, "Interim Financial Reporting" and do not include all the information required in complete, annual financial statements. These condensed consolidated interim financial statements and notes are unaudited and should be read together with the Company's audited financial statements included in its Annual Reports on Form 20-F as at and for the year ended December 31, 2018 (hereinafter – the Annual Financial Statements), as filed with the Securities and Exchange Commission ("SEC").
Except as described below, the accounting policies and assumptions used in preparation of these condensed consolidated interim financial statements are consistent with those used in preparation of the Company's Annual Financial Statements and in the Company's opinion include all the adjustments necessary to fairly present such information. Interim results are not necessarily indicative of the Company's expected results for the entire year.
IFRS 16 replaces IAS 17, Leases and its related interpretations. The standard's instructions supersede IAS 17 requirement from lessees to classify leases as operating or finance leases. The new standard presents a unified model for the accounting treatment of all leases according to which the lessee has to recognize a right-of-use asset and a lease liability in its financial statements. Commencing January 1, 2019, the Company implements the provisions of the Standard without a restatement of comparative data.
On the inception date of the lease, ICL determines whether the arrangement is a lease or contains a lease, while examining if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. In its assessment of whether an arrangement conveys the right to control the use of an identified asset, ICL assesses whether it has the following two rights throughout the lease term: (1) The right to obtain substantially all the economic benefits from use of the identified asset; and (2) The right to direct the identified asset's use.
The lease term is the non-cancellable period of the lease plus periods covered by an extension or termination option if it is reasonably certain that the lessee will exercise or not exercise the option, respectively.
At the initial application date, the Company recognized a long-term lease liability of \$240 million and a short-term lease liability of \$60 million (under long and short term debt), according to the present value of the future lease payments discounted using ICL's borrowing rate at that date, and concurrently recognized a right-of-use asset in the same amount under Property, plant and equipment. ICL's discount rates used for measuring the lease liability are in the range of 3% to 6%. Depreciation is calculated on a straight-line basis over the remaining contractual lease period.
In the first nine months of 2019, the Company recognized depreciation expenses in the amount of \$38 million in respect of amortization of the right-of-use asset and \$18 million finance expenses in respect of the lease liability, in place of the lease expenses in the amount of \$45 million which would have been recorded according to the previous standard.
B. Initial application of new standards, amendments to standards and interpretations (cont'd)
Cash flow hedges
The Company designates certain derivatives as hedging instruments in hedge accounting, in order to hedge changes in cash flows which derive from changes in foreign currency exchange rates relating to principal and interest in respect of debentures and loans in ILS. For further information relating to the hedged instruments, see note 4.
When a derivative is designated as a cash flow hedge, the effective portion of the changes in fair value of the derivative is recognized in other comprehensive income, directly within a hedging reserve. The effective portion of changes in fair value of a derivative, recognized in other comprehensive income, is limited to the cumulative change in fair value of the hedged item (based on present value), from inception of the hedge. The change in fair value in respect of the ineffective portion is recognized immediately in profit or loss.
Under IFRS 9, the Company has chosen to designate the change in fair value in respect of the spot element of swap contracts alone, as a hedging instrument in cash flow hedging ratios. The change in fair value attributable to the forward component and the foreign currency base spread is treated as a cost of hedging, and accordingly recognized in other comprehensive income and accumulated in a cost of hedging reserve as a separate component within equity.
The amounts accumulated in the hedging reserve are reclassified to profit or loss in the same period, or periods, in which the hedged forecasted future cash flows affect profit or loss. The change in cost of hedging fair value is systematically and rationally reclassified to profit or loss over the period in which the immediate price element can affect the profit and loss.
ICL is a global specialty minerals and chemicals company operating bromine, potash and phosphate mineral value chains in a unique, integrated business model.
Our operations are organized under four segments: Industrial Products, Potash, Phosphate Solutions and Innovative Ag Solutions.
Industrial Products – the Industrial Products segment produces elemental bromine out of a solution which is complementary to the potash production process in Sodom, Israel, as well as bromine-based compounds. The Industrial Products segment uses most of the bromine it produces for self-production of bromine compounds at its production sites in Israel, the Netherlands and China. In addition, the segment produces several grades of potash, salt, magnesium chloride and magnesia products. The segment is also engaged in the production and marketing of phosphorus-based flame retardants and additional phosphorus-based products.
Potash – The Potash segment uses an evaporation process to extract potash from the Dead Sea and uses conventional mining to produce potash and salt from an underground mine in Spain. The segment markets its potash fertilizers globally and also carries out certain other operations not solely related to the potash activities. At the end of the second quarter of 2018, the Company ceased the production of potash in the ICL Boulby mine in the UK and shifted to sole production of Polysulphate®. Polysulphate® is produced in an underground mine at ICL Boulby in the UK and is the basis for a significant part of the Company's FertilizerpluS product line. The segment also includes magnesium activities under which it produces, markets and sells pure magnesium and magnesium alloys, and also produces related by-products, including chlorine and sylvinite. In addition, the Potash segment also sells salt that is produced in its potash and Polysulphate® underground mines in Spain and the UK.
Phosphate Solutions – The Phosphate Solutions segment is based on a phosphate value chain which uses phosphate commodity products, such as phosphate rock and fertilizergrade phosphoric acid ("green phosphoric acid"), to produce specialty products with higher added value. The segment also produces and markets phosphate-based fertilizers.
Phosphate rock is mined and processed from open pit mines, three of which are located in the Negev Desert in Israel while the fourth is located in Yunnan province in China. Sulphuric acid, green phosphoric acid and phosphate fertilizers are produced in facilities in Israel, China and Europe.
The Phosphate Solutions segment purifies some of its green phosphoric acid and manufactures thermal phosphoric acid to provide solutions based on specialty phosphate salts and acids for diversified industrial end markets, such as oral care, cleaning products, paints and coatings, water treatment, asphalt modification, construction and metal treatment. The specialty phosphate salts and acids are mainly produced in the Company's facilities in the U.S., Brazil, Germany and China. The segment is also a leader in developing and producing functional food ingredients and phosphate additives, which provide texture and stability solutions for the processed meat, poultry, seafood, dairy, beverage and baked goods markets. In addition, the segment supplies pure phosphoric acid to ICL's specialty fertilizers business and produces milk and whey proteins for the food ingredients industry.
Innovative Ag Solutions – The Innovative Ag Solutions segment aims to achieve global leadership in specialty fertilizers markets by enhancing its global positions in its core markets of specialty agriculture, ornamental horticulture, turf and landscaping, targeting high-growth markets such as Latin America, India and China, by leveraging its unique R&D capabilities, vast agronomic experience, global footprint, backward integration to potash and phosphate and chemistry know-how, as well as seeking M&A opportunities. ICL is working to expand its broad product portfolio of controlled release fertilizers (CRF), water soluble fertilizers (WSF), liquid fertilizers, slow release fertilizers (SRF) and straights (MKP/MAP/PeKacid).
The Innovative Ag Solutions segment develops, manufactures, markets and sells fertilizers that are based primarily on nitrogen, potash (potassium chloride) and phosphate. It produces water soluble specialty fertilizers in Belgium and the U.S., liquid fertilizers and soluble fertilizers in Israel and Spain, and controlled-release fertilizers in the Netherlands and the United States. ICL's specialty fertilizers business markets its products worldwide, mainly in Europe, Asia, North America and Israel.
Other Activities – Business activities that are not reviewed regularly by the organization's chief operating decision maker.
The capital investments made by the segments, for each of the reporting periods, include mainly property, plant and equipment and intangible assets acquired in the ordinary course of business and as part of business combinations.
Segment revenue, expenses and results include inter-segment transfers that are based on transaction prices in the ordinary course of business. This being aligned with the reports that are regularly reviewed by the Chief Operating Decision Maker. The inter-segment transfers are eliminated as part of financial statements consolidation.
Commencing 2019, the segment profit is measured based on the operating income after allocation of general and administrative expenses and without the allocation of certain expenses, as presented in the reports regularly reviewed by the Chief Operating Decision Maker. The comparative data has been restated accordingly.
B. Operating segment data
| Industrial Products |
Potash | Phosphate Solutions |
Innovative Ag Solutions |
Other Activities |
Reconciliation | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the three-month period ended September 30, 2019 |
|||||||
| Sales to external parties | 337 | 333 | 491 | 156 | 8 | - | 1,325 |
| Inter-segment sales | 2 | 43 | 17 | 4 | 2 | (68) | - |
| Total sales | 339 | 376 | 508 | 160 | 10 | (68) | 1,325 |
| Segment profit Other income not allocated to the segments |
88 | 83 | 32 | (2) | 5 | (5) | 201 - |
| Operating income | 201 | ||||||
| Financing expenses, net Income before income taxes |
(32) 169 |
||||||
| Implementation of IFRS 16 | - | - | - | - | 5 | 1 | 6 |
| Capital expenditures | 26 | 93 | 51 | 5 | 1 | 2 | 178 |
| Depreciation, amortization and impairment | 17 | 37 | 44 | 5 | 4 | 3 | 110 |
B. Operating segment data (cont'd)
| Industrial Products |
Potash | Phosphate Solutions |
Innovative Ag Solutions |
Other Activities |
Reconciliation | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the three-month period ended September 30, 2018 |
|||||||
| Sales to external parties Inter-segment sales |
325 3 |
368 41 |
513 17 |
157 4 |
8 1 |
- (66) |
1,371 - |
| Total sales | 328 | 409 | 530 | 161 | 9 | (66) | 1,371 |
| Segment profit Other expenses not allocated to the segments Operating income |
83 | 78 | 40 | (1) | 1 | (1) | 200 (4) 196 |
| Financing expenses, net Share in losses of equity-accounted investee Income before taxes on income |
(23) (1) 172 |
||||||
| Capital expenditures | 14 | 72 | 42 | 3 | (1) | - | 130 |
| Depreciation, amortization and impairment | 16 | 32 | 39 | 5 | 1 | 4 | 97 |
| Industrial Products |
Potash | Phosphate Solutions |
Innovative Ag Solutions |
Other Activities |
Reconciliation | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the nine-month period ended September 30, 2019 |
|||||||
| Sales to external parties Inter-segment sales |
1,017 8 |
1,068 124 |
1,501 62 |
554 13 |
25 3 |
- (210) |
4,165 - |
| Total sales | 1,025 | 1,192 | 1,563 | 567 | 28 | (210) | 4,165 |
| Segment profit Other expenses not allocated to the segments Operating income |
278 | 267 | 99 | 23 | 17 | (12) | 672 (4) 668 |
| Financing expenses, net Share in earnings of equity-accounted investee Income before income taxes |
(104) 1 565 |
||||||
| Implementation of IFRS 16 Capital expenditures |
6 50 |
95 246 |
109 146 |
8 14 |
95 1 |
9 4 |
322 461 |
| Depreciation, amortization and impairment | 49 | 111 | 133 | 15 | 16 | (4) | 320 |
| Industrial Products |
Potash | Phosphate Solutions |
Innovative Ag Solutions |
Other Activities |
Reconciliation | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the nine-month period ended September 30, 2018 |
|||||||
| Sales to external parties Inter-segment sales |
965 11 |
1,009 99 |
1,530 74 |
577 17 |
65 4 |
- (205) |
4,146 - |
| Total sales | 976 | 1,108 | 1,604 | 594 | 69 | (205) | 4,146 |
| Segment profit Other income not allocated to the segments Operating income |
230 | 177 | 99 | 33 | 9 | (9) | 539 814 1,353 |
| Financing expenses, net Income before income taxes |
(92) 1,261 |
||||||
| Capital expenditures | 38 | 223 | 123 | 8 | 1 | 1 | 394 |
| Depreciation, amortization and impairment | 47 | 101 | 130 | 14 | 3 | 18 | 313 |
B. Operating segment data (cont'd)
| Industrial Products |
Potash | Phosphate Solutions |
Innovative Ag Solutions |
Other Activities |
Reconciliation | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the year ended December 31, 2018 | |||||||
| Sales to external parties Inter-segment sales |
1,281 15 |
1,481 142 |
2,001 98 |
719 22 |
74 5 |
- (282) |
5,556 - |
| Total sales | 1,296 | 1,623 | 2,099 | 741 | 79 | (282) | 5,556 |
| Segment profit Other income not allocated to the segments Operating income |
300 | 315 | 113 | 29 | 9 | (13) | 753 766 1,519 |
| Financing expenses, net Share in earnings of equity-accounted investee Income before income taxes |
(158) 3 1,364 |
||||||
| Capital expenditures | 50 | 356 | 180 | 15 | 1 | 3 | 605 |
| Depreciation, amortization and impairment | 63 | 141 | 172 | 19 | 4 | 21 | 420 |
The following table presents the distribution of the operating segments sales by geographical location of the customer:
| 7-9/2019 | 7-9/2018 | 1-9/2019 | 1-9/2018 | 1-12/2018 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| \$ millions |
% of sales |
\$ millions |
% of sales |
\$ millions |
% of sales |
\$ millions |
% of sales |
\$ millions |
% of sales |
|
| USA | 228 | 17 | 245 | 18 | 650 | 16 | 688 | 17 | 903 | 16 |
| China | 207 | 16 | 226 | 16 | 663 | 16 | 556 | 13 | 848 | 15 |
| Brazil | 161 | 12 | 189 | 14 | 475 | 11 | 472 | 11 | 656 | 12 |
| United Kingdom | 80 | 6 | 86 | 6 | 285 | 7 | 303 | 7 | 382 | 7 |
| Germany | 78 | 6 | 80 | 6 | 264 | 6 | 289 | 7 | 365 | 7 |
| France | 77 | 6 | 71 | 5 | 200 | 5 | 211 | 5 | 267 | 5 |
| Spain | 58 | 4 | 60 | 4 | 192 | 5 | 203 | 5 | 262 | 5 |
| Israel | 55 | 4 | 56 | 4 | 187 | 4 | 160 | 4 | 223 | 4 |
| Italy | 27 | 2 | 31 | 2 | 91 | 2 | 101 | 2 | 125 | 2 |
| Australia | 27 | 2 | 40 | 3 | 68 | 2 | 111 | 3 | 126 | 2 |
| All other | 327 | 25 | 287 | 22 | 1,090 | 26 | 1,052 | 26 | 1,399 | 25 |
| Total | 1,325 | 100 | 1,371 | 100 | 4,165 | 100 | 4,146 | 100 | 5,556 | 100 |
The following table presents the distribution of the operating segments sales by geographical location of the customer:
| Industrial Products |
Potash | Phosphate Solutions |
Innovative Ag Solutions |
Other Activities |
Reconciliation | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the three-month period ended September 30, 2019 |
|||||||
| Europe | 112 | 95 | 190 | 65 | 8 | (23) | 447 |
| Asia | 104 | 109 | 113 | 29 | 1 | (2) | 354 |
| North America | 105 | 19 | 101 | 20 | - | - | 245 |
| South America | 18 | 107 | 55 | 7 | - | 4 | 191 |
| Rest of the world | - | 46 | 49 | 39 | 1 | (47) | 88 |
| Total | 339 | 376 | 508 | 160 | 10 | (68) | 1,325 |
| Industrial Products |
Potash | Phosphate Solutions |
Innovative Ag Solutions |
Other Activities |
Reconciliation | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the three-month period ended September 30, 2018 |
|||||||
| Europe | 113 | 104 | 174 | 74 | 8 | (27) | 446 |
| Asia | 102 | 117 | 111 | 26 | - (4) |
352 | |
| North America | 92 | 28 | 122 | 20 | - - |
262 | |
| South America | 6 | 129 | 65 | 7 | - (3) |
204 | |
| Rest of the world | 15 | 31 | 58 | 34 | 1 | (32) | 107 |
| Total | 328 | 409 | 530 | 161 | 9 | (66) | 1,371 |
The following table presents the distribution of the operating segments sales by geographical location of the customer:
| Industrial Products |
Potash | Phosphate Solutions |
Innovative Ag Solutions |
Other Activities |
Reconciliation | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the nine-month period ended September 30, 2019 |
|||||||
| Europe | 369 | 331 | 569 | 279 | 24 | (66) | 1,506 |
| Asia | 313 | 377 | 349 | 92 | 1 | (10) | 1,122 |
| North America | 267 | 79 | 286 | 70 | - | (1) | 701 |
| South America | 45 | 269 | 215 | 17 | - | (1) | 545 |
| Rest of the world | 31 | 136 | 144 | 109 | 3 | (132) | 291 |
| Total | 1,025 | 1,192 | 1,563 | 567 | 28 | (210) | 4,165 |
| Industrial Products |
Potash | Phosphate Solutions |
Innovative Ag Solutions |
Other Activities |
Reconciliation | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the nine-month period ended September 30, 2018 |
|||||||
| Europe | 363 | 357 | 560 | 300 | 40 | (68) | 1,552 |
| Asia | 298 | 303 | 342 | 87 | 1 | (12) | 1,019 |
| North America | 257 | 83 | 308 | 79 | 24 | (7) | 744 |
| South America | 16 | 278 | 207 | 15 | 1 | (3) | 514 |
| Rest of the world | 42 | 87 | 187 | 113 | 3 | (115) | 317 |
| Total | 976 | 1,108 | 1,604 | 594 | 69 | (205) | 4,146 |
The following table presents the distribution of the operating segments sales by geographical location of the customer:
| Industrial Products |
Potash | Phosphate Solutions |
Innovative Ag Solutions |
Other Activities |
Reconciliation | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the year ended December 31, 2018 | |||||||
| Europe | 473 | 459 | 719 | 362 | 49 | (92) | 1,970 |
| Asia | 399 | 519 | 481 | 105 | 2 | (18) | 1,488 |
| North America | 347 | 107 | 405 | 103 | 24 | (8) | 978 |
| South America | 21 | 408 | 264 | 21 | 1 | (3) | 712 |
| Rest of the world | 56 | 130 | 230 | 150 | 3 | (161) | 408 |
| Total | 1,296 | 1,623 | 2,099 | 741 | 79 | (282) | 5,556 |
The carrying amounts of certain financial assets and financial liabilities, including cash and cash equivalents, short-term deposits and loans, receivables, other non-current financial assets, short-term credit, payables and other credit balances long-term loans bearing variable interest and other liabilities, correspond to or approximate their fair value.
The following table details the carrying amount and fair value of financial instrument groups presented in the financial statements not in accordance with their fair value:
| September 30, 2019 | September 30, 2018 | December 31, 2018 | ||||
|---|---|---|---|---|---|---|
| Carrying amount | Fair value | Carrying amount | Fair value | Carrying amount | Fair value | |
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Loans bearing fixed interest | 92 | 101 | 243 | 249 | 238 | 244 |
| Debentures bearing fixed interest | ||||||
| Marketable | 1,248 | 1,412 | 1,224 | 1,227 | 1,201 | 1,217 |
| Non-marketable | 277 | 288 | 277 | 272 | 281 | 279 |
| 1,617 | 1,801 | 1,744 | 1,748 | 1,720 | 1,740 |
The following table presents an analysis of the financial instruments measured at fair value, using a valuation method in accordance with the fair value levels in the hierarchy.
Level definitions:
Level 1: Quoted (unadjusted) prices in an active market for identical instruments.
Level 2: Observed data in the market (directly or indirectly) not included in Level 1 above.
Level 3: Inputs that are not based on observable market data.
| September 30, 2019 | September 30, 2018 | December 31, 2018 \$ millions |
||
|---|---|---|---|---|
| Level 1 | \$ millions | \$ millions | ||
| Investments at fair value through other comprehensive income (1) | 144 | - | - | |
| 144 | - | - | ||
| September 30, 2019 | September 30, 2018 | December 31, 2018 | ||
| Level 2 | \$ millions | \$ millions | \$ millions | |
| Investments at fair value through other comprehensive income (1) | - | 149 | 145 | |
| Derivatives used for economic hedging, net | 10 | 43 | 7 | |
| Derivatives used for accounting hedging, net | 53 | - | - | |
| 63 | 192 | 152 |
(1) An investment of 15% in the capital share of YTH was subject to a three-year lock up period, as required by Chinese law, which expired in January 2019. Due to the said expiration, the investment is presented under level 1, as per its quoted price in the market.
The Company is exposed to changes in the exchange rate of the shekel against the dollar in respect of principal and interest in certain debentures and loans. The Company's risk management strategy is to hedge the changes in cash flows deriving from liabilities in shekels by using derivatives. These exposures are hedged from time to time, according to the assessment of the exposure and inherent risks against which the Company chooses to hedge, in accordance with the Company's risk management strategy.
In view of the above, on January 1, 2019, the Company designated several swap contracts for accounting hedge. These transactions, which include principal and interest of Series E debentures and a loan from Harel Insurance Company Ltd., entitle the Company to receive fixed shekel interest against a liability to pay dollar interest at a fixed rate. For further information relating to Series E debentures and the loan from Harel Insurance Company Ltd., see note 15 to the Annual Financial Statements. The Company designated the spot component of the exchange rate swap contracts for hedging the currency risk in the cash flows of the said debt balances. The Company applies a 1: 1 hedging ratio. The main source of ineffectiveness in these hedging ratios is the effect of the Company's and counterparty's credit risk on the fair value of the swap contracts. As at the date of the hedge transaction, the total balance of the hedged instruments amounted to \$486 million.
On April 15, 2019, ICL's Board of Directors approved the amendment of the Company's internal long-term incentive framework (hereinafter – New LTI Plan) and accordingly, approved a new triennial equity grants for the years 2019-2021, in the form of options exercisable to the Company's ordinary shares. In addition, a Cash LTI plan was approved, according to which, other senior managers will be awarded with a cash incentive of \$32 million in 2022, subject to compliance with certain financial targets over the next three years.
According to the New LTI Plan: (1) only ICL's top management (including the CEO and the Executive Chairman of the Board) will be entitled to long-term incentive ("LTI") awards in the form of equity ; (2) the LTI awards will be granted once every three years with a grant value reflecting a triennial grant, as opposed to an annual grant with a fixed value in previous plans; (3) the entire LTI awards will be granted in options, instead of half options and half restricted shares in previous plans; (4) the vesting period of the options will be in two equal tranches, with half of the options vesting upon the lapse of 24 months from the grant date and half upon the lapse of 36 months from the grant date, as opposed to vesting period of three equal annual tranches (upon the lapse of 12 months, 24 months and 36 months from the grant date).
Non-marketable options
| Grant date | Managers entitled | Number of instruments (Millions) |
Issuance's details | Instrument terms | Vesting conditions | Expiration date |
|---|---|---|---|---|---|---|
| April 15, 2019 | 18 Officers and senior managers |
13.2 | An issuance of non- marketable and non transferrable options, for no consideration, under the amended 2014 Equity |
Upon exercise, each option may be converted into one ordinary share of ILS 1 par value of the Company. |
2 equal tranches: (1) half at the end of 24 months after the grant date. |
5 years after the grant date |
| June 27, 2019 | CEO | 3.5 | (2) half at the end of 36 months after the grant date. |
|||
| May 29, 2019 (issued on July 1, 2019) * |
Chairman of the BOD | 2.2 | Compensation Plan. | 2 equal tranches: (1) half at the end of 24 months after the issuance date. (2) half at the end of 36 months after the issuance date. |
5 years after the issuance date |
(*) The options were issued upon Mr. Doppelt's entry into office on July 1, 2019.
| April 15, 2019 | May 29, 2019 | June 27, 2019 | ||
|---|---|---|---|---|
| Share price* | ILS 19.35 (\$5.43) | ILS 19.12 (\$5.29) | ILS 18.72 (\$5.21) | |
| CPI-linked exercise price* | ILS 19.21 (\$5.39) | ILS 19.30 (\$5.32) | ILS 18.72 (\$5.21) | |
| Expected volatility | 27.76% | 28.00% | 28.10% | |
| Expected life of options (in years) | 4.375 | 4.375 | 4.375 | |
| Risk-free interest rate | -0.67% | -0.60% | -0.70% | |
| Total fair value | \$15.9 million | \$2.5 million | \$4 million | |
| Dividend – exercise price | Reduced on the "ex-dividend" date by the amount of the dividend per share |
* The share price and exercise price are translated into dollar based on the exchange rate on the grant date for convenience purposes only.
The options issued to the managers in Israel are subject to the provisions of Section 102 of the Israeli Income Tax Ordinance. The issuance was performed through a trustee under the Capital Gains Track. The fair value of the options was estimated using the Black & Scholes model for pricing options. The exercise price is linked to the CPI that is known on the date of payment, which is the exercise date. In case of distribution of a dividend by the Company, the exercise price is reduced on the "ex-dividend" date, by the amount of the dividend per share (gross), based on the amount thereof in ILS on the effective date.
The expected volatility was determined on the basis of the historical volatility of the Company's share prices. The risk-free interest rate was determined on the basis of the yield to maturity of shekel-denominated Israeli Government debentures, with a remaining life equal to the anticipated life of the options.
The cost of the embedded benefits of the said plans will be recognized in the income statements over the vesting period of each tranche considering also the Company's policy relating to "Rule 75" (accelerated vesting period for managers whose age plus years of employment in the Company exceed 75).
| Decision date for dividend distribution by the Board of Directors | Actual date of dividend distribution | Distributed amount (\$ millions) |
Dividend per share (\$) |
|---|---|---|---|
| February 5, 2019 | March 13, 2019 | 62 | 0.05 |
| May 7, 2019 | June 19, 2019 | 76 | 0.06 |
| July 31, 2019 | September 24, 2019 | 74 | 0.06 |
| November 6, 2019 (after the date of the report)* | December 18, 2019 | 65 | 0.05 |
* The dividend will be distributed on December 18, 2019, with a record date for eligibility for the dividend of December 4, 2019.
As of the date of the report and in accordance with U.S. law, the International Trade Commission (hereinafter - ITC) is investigating whether the U.S. magnesium industry is materially injured or threatened with material injury by reason of the dumped and subsidized imports of magnesium from Israel. This procedure is expected to be completed in the following months. The Company believes that it is more likely than not that the results of the said investigation will show that no material injury or threat with material injury has been caused to the U.S. magnesium industry and, accordingly, such duties will not be applicable. If the above preliminary duties are not altered or ITC finds material injury or threat of such injury, a negative impact on the Company's activity is expected.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By: /s/ Kobi Altman
Name: Kobi Altman Title: Chief Financial Officer
By: /s/ Aya Landman
Name: Aya Landman Title: Global Company Secretary
Date: November 7, 2019
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.