Investor Presentation • Sep 10, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

Oppenheimer Virtual Technology, Internet & Communications Conference
Needham Virtual Semiconductor & SemiCap 1x1 Conference
Jefferies Semiconductor, IT Hardware & Communications Technology Conference
B. Riley Securities Annual Consumer & TMT Conference September 10, 2025


This Presentation and the accompanying oral presentation include "forward‐looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding Ichor Holdings, Ltd. and its subsidiaries ("Ichor" or the "Company"), its financial condition, its results of operations and the potential offering that reflect the Company's current views and information currently available. This information is, where applicable, based on estimates, assumptions and analysis that Ichor believes, as of the date hereof, provides a reasonable basis for the information contained herein. Forward‐looking statements can generally be identified by the use of forward‐looking words such as "may", "will", "would", could", "expect", "intend", "plan", "aim", "estimate", "target", "anticipate", "believe", "continue", "objectives", "outlook", "guidance" or other similar words, and include statements regarding Ichor's plans, strategies, initiatives, objectives, targets and future operating or financial performance. These forward‐looking statements involve known and unknown risks, uncertainties and other factors (including those set forth under "Risk Factors" in Ichor's prospectus), many of which are outside the control of Ichor and its representatives. Actual results, performance or achievements may differ materially and potentially adversely from any projections and forward‐looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the information contained in this Presentation is reflective of future performance to any degree, and readers are cautioned not to place undue reliance on forward‐looking statements as a predictor of future performance. All information in this Presentation speaks only as of the date hereof unless otherwise specified. Ichor undertakes no duty to update or revise the information contained herein, publicly or otherwise, whether as a result of new information, future events or otherwise. Forecasts and estimates regarding the Ichor's industry and end-markets are based on sources we believe to be reliable; however, there can be no assurance these forecasts and estimates will prove accurate in whole or in part.
This Presentation includes certain financial measures not presented in accordance with generally accepted accounting principles ("GAAP"), including, but not limited to, adjusted net income from continuing operations and certain ratios and other metrics derived therefrom. These non‐GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing Ichor's financial results. Therefore, these measures should not be considered in isolation or as an alternative to net income, cash flows from operations or other measures of profitability, liquidity or performance under GAAP. You should be aware that Ichor's presentation of these measures may not be comparable to similarly‐titled measures used by other companies. Non-GAAP reconciliations are contained at the end of this document and in Ichor's SEC filings.
This Presentation also contains estimates and other statistical data made by independent parties relating to market size and growth and other industry data. These data involve a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. The Company has not independently verified the statistical and other industry data generated by independent parties and contained in this presentation and, accordingly, it cannot guarantee their accuracy or completeness. In addition, projections, assumptions and estimates of its future performance and the future performance of the markets in which it competes are necessarily subject to a high degree of uncertainty and risk due to a variety of factors. These and other factors could cause results or outcomes to differ materially from those expressed in the estimates made by the independent parties.

A Leading Provider of Critical Fluid Delivery Subsystems for Semiconductor Capital Equipment



Note: (1) Diluted EPS is presented on a Non-GAAP basis. Non-GAAP diluted Earnings per Share excludes from GAAP net income (loss), amortization of intangible assets, share-based compensation expense, and discrete or infrequent charges and gains that are outside of normal business operations, including acquisition-related costs, contract and legal settlement gains and losses, facility shutdown costs, and severance costs associated with reduction-in-force programs, to the extent they are present in net income (loss); and the tax impacts associated with these non-GAAP adjustments, as well as non-recurring discrete tax items, including the impact of deferred tax asset valuation allowances. See Appendix for reconciliations of GAAP to Non-GAAP financial measures.

(1) CAGR calculated with WFE consensus analyst estimates from 2015 to 2022.

\$1,097


Historical Track Record of Outperformance of Roughly ~5% above WFE Growth
Note: 2025E and 2026E reflects Ichor analyst consensus as of August 5, 2025.

Proprietary 6 (1) Consensus WFE estimate and consensus estimate for Semiconductor industry revenues as of July 2025.
(2) Average of ASML's EUV revenue estimates from Cantor Fitzgerald, Deutsche Bank, and Wolfe Research as of July 2025.







Requiring faster etch rates and more control over processes
Semis expected to outgrow GDP
WFE intensity expected to remain >14%
EUV offers incremental gas delivery SAM (vs immersion / DUV)
Expanding TAM of semi device types and applications
Leveraging machining and components business into non-semi markets





Gas Delivery: Vertical Integration of Proprietary Components Used in Gas Panels
Core product strategy is to develop high value, high IP content that increases Ichor's vertical capabilities from ~10% of BoM to ~75% of BoM of gas delivery system





Customer Confidential Qualified on 4 Applications



~\$9B SAM and Estimated Share for Average Market Opportunity: 2022 & 2023
Source: Gartner and Company estimates.







Along with Capital-Efficient Business Model to Drive Significant Free Cash Flow

(1) Midpoint of Q3'25 guidance provided as of August 4, 2025. Q4'25E reflects analyst consensus as of August 5, 2025. Non-GAAP gross margin reconciliation contained in Appendix.



(1) See Appendix for reconciliations of GAAP to Non-GAAP financial measures.

| Annual Results (Non-GAAP) (1) | ||||
|---|---|---|---|---|
| 2022 | 2023 | 2024 | Target Model |
|
| Gross Margin | 17% | 13% | 13% | 20%+ |
| Operating Expenses | 7% | 11% | 10% | ~7% |
| Operating Margin | 10% | 3% | 2% | 13%+ |
| EBITDA Margin | 11% | 5% | 5% | 14%+ |
| Net Margin | 8% | 2% | 1% | 12%+ |

| Ichor Holdings, Ltd. GAAP to Non-GAAP Reconciliations |
Fiscal Year | 2024 Fiscal Quarters | 2025 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except per-share amounts) | 2022 | 2023 | 2024 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | ||||||
| Net sales | \$ 1,280,069 | \$ | 811,120 | \$ | 849,040 | \$ 201,383 | \$ 203,227 | \$ 211,139 | \$ 233,291 | \$ 244,465 | \$ 240,285 | ||||
| GAAP gross profit | \$ | 211,864 | \$ | 103,396 | \$ | 103,334 | \$ | 22,994 | \$ 25,557 |
\$ 27,791 |
\$ 26,992 |
\$ | 28,522 | \$ | 27,202 |
| Non-GAAP adjustments: | |||||||||||||||
| Share-based compensation | 2,056 | 3,130 | 3,360 | 776 | 717 | 955 | 912 | 707 | 774 | ||||||
| Purchase accounting | 2,492 | — | — | — | — | — | — | — | — | ||||||
| Settlement loss | — | — | — | — | — | — | — | — | — | ||||||
| Facility shutdown costs | — | — | — | — | — | — | — | — | 1,619 | ||||||
| Other non-GAAP adjustments | 933 | 2,191 | 908 | 748 | 160 | — | — | 1,087 | 378 | ||||||
| Non-GAAP gross profit | \$ | 217,345 | \$ | 108,717 | \$ | 107,602 | \$ | 24,518 | \$ 26,434 |
\$ 28,746 |
\$ 27,904 |
\$ | 30,316 | \$ | 29,973 |
| Non-GAAP gross margin | 17.0% | 13.4% | 12.7% | 12.2% | 13.0% | 13.6% | 12.0% | 12.4% | 12.5% | ||||||
| Net sales | \$ 1,280,069 | \$ | 811,120 | \$ | 849,040 | \$ 201,383 | \$ 203,227 | \$ 211,139 | \$ 233,291 | \$ 244,465 | \$ 240,285 | ||||
| GAAP operating expenses Non-GAAP adjustments: |
\$ | 126,041 | \$ | 114,291 | \$ | 110,974 | \$ | 26,735 | \$ 27,819 |
\$ 28,176 |
\$ 28,244 |
\$ | 29,694 | \$ | 32,042 |
| Amortization of intangible assets | (17,905) | (14,734) | (8,572) | (2,146) | (2,086) | (2,077) | (2,263) | (2,078) | (2,078) | ||||||
| Share-based compensation | (11,868) | (14,208) | (12,216) | (1,599) | (3,221) | (3,717) | (3,679) | (3,416) | (3,453) | ||||||
| Facility shutdown costs | — | — | (504) | — | (504) | — | — | — | (2,677) | ||||||
| Settlement loss | (4,146) | — | — | — | — | — | — | — | — | ||||||
| Transaction-related costs | (296) | — | (785) | (785) | — | — | — | — | — | ||||||
| Other non-GAAP adjustments | (211) | (107) | (188) | (119) | (69) | — | — | (459) | (8) | ||||||
| Non-GAAP operating expenses | \$ | 91,615 | \$ | 85,242 | \$ | 88,709 | \$ | 22,086 | \$ 21,939 |
\$ 22,382 |
\$ 22,302 |
\$ | 23,741 | \$ | 23,826 |
| Non-GAAP operating expenses, % of sales | 7.2% | 10.5% | 10.4% | 11.0% | 10.8% | 10.6% | 9.6% | 9.7% | 9.9% | ||||||

| Ichor Holdings, Ltd. | Fiscal Year | 2024 Fiscal Quarters | 2025 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GAAP to Non-GAAP Reconciliations | ||||||||||||||||
| (in thousands, except per-share amounts) | 2022 | 2023 | 2024 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | |||||||
| Net sales | \$ 1,280,069 | \$ | 811,120 | \$ | 849,040 | \$ 201,383 | \$ 203,227 | \$ 211,139 | \$ 233,291 | \$ 244,465 | \$ 240,285 | |||||
| GAAP operating income (loss) Non-GAAP adjustments: |
\$ | 85,823 | \$ | (10,895) | \$ | (7,640) | \$ | (3,741) | \$ (2,262) |
\$ (385) |
\$ | (1,252) | \$ | (1,172) | \$ | (4,840) |
| Amortization of intangible assets | 17,905 | 14,734 | 8,572 | 2,146 | 2,086 | 2,077 | 2,263 | 2,078 | 2,078 | |||||||
| Share-based compensation | 13,924 | 17,338 | 15,576 | 2,375 | 3,938 | 4,672 | 4,591 | 4,123 | 4,227 | |||||||
| Purchase accounting | 2,492 | — | — | — | — | — | — | — | — | |||||||
| Facility shutdown costs | — | — | 504 | — | 504 | — | — | — | 4,296 | |||||||
| Settlement loss | 4,146 | — | — | — | — | — | — | — | — | |||||||
| Acquisition costs | 296 | — | 785 | 785 | — | — | — | — | — | |||||||
| Other non-GAAP adjustments | 1,144 | 2,298 | 1,096 | 867 | 229 | — | — | 1,546 | 386 | |||||||
| Non-GAAP operating income | \$ | 125,730 | \$ | 23,475 | \$ | 18,893 | \$ | 2,432 | \$ 4,495 |
\$ 6,364 |
\$ | 5,602 | \$ | 6,575 | \$ | 6,147 |
| Non-GAAP operating margin | 9.8% | 2.9% | 2.2% | 1.2% | 2.2% | 3.0% | 2.4% | 2.7% | 2.6% | |||||||
| GAAP income tax expense (benefit) | \$ | 2,526 | \$ | 11,907 | \$ | 2,766 | \$ | 913 | \$ 942 |
\$ 166 |
\$ | 745 | \$ | 1,660 | \$ | 2,740 |
| Non-GAAP adjustments: | ||||||||||||||||
| Tax adjustments related to non-GAAP adjustments Tax benefit from acquisitions |
7,848 — |
(9,778) — |
(175) — |
(104) — |
(174) — |
(47) — |
150 — |
(711) — |
482 — |
|||||||
| Tax benefit from re-characterizing intercompany debt to equity | — | — | — | — | — | — | — | — | — | |||||||
| Tax benefit (expense) from valuation allowance | — | (11,094) | — | — | — | — | — | (337) | — | |||||||
| Tax impact from tax law change | — | — | — | — | — | — | — | — | — | |||||||
| Non-GAAP adjustments to GAAP income tax expense (benefit) | 7,848 | (20,872) | (175) | (104) | (174) | (47) | 150 | (1,048) | 482 | |||||||
| Non-GAAP income tax expense | \$ | 10,374 | \$ | (8,965) | \$ | 2,591 | \$ | 809 | \$ 768 |
\$ 119 |
\$ | 895 | \$ | 612 | \$ | 3,222 |
| Non-GAAP effective tax rate | 9.0% | -272.3% | 30.6% | -42.5% | 29.7% | 2.9% | 24.5% | 12.6% | 74.6% | |||||||

| Ichor Holdings, Ltd. | Fiscal Year | 2024 Fiscal Quarters | 2025 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GAAP to Non-GAAP Reconciliations | ||||||||||
| (in thousands, except per-share amounts) | 2022 | 2023 | 2024 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | |
| Net sales | \$ 1,280,069 | \$ 811,120 |
\$ 849,040 |
\$ 201,383 | \$ 203,227 | \$ 211,139 | \$ 233,291 | \$ 244,465 | \$ 240,285 | |
| GAAP net income (loss) | \$ 72,804 |
\$ (42,985) |
\$ (20,820) |
\$ (8,989) |
\$ (5,112) |
\$ (2,776) |
\$ (3,943) |
\$ (4,559) |
\$ | (9,408) |
| Non-GAAP adjustments: | ||||||||||
| Amortization of intangible assets | 17,905 | 14,734 | 8,572 | 2,146 | 2,086 | 2,077 | 2,263 | 2,078 | 2,078 | |
| Share-based compensation | 13,924 | 17,338 | 15,576 | 2,375 | 3,938 | 4,672 | 4,591 | 4,123 | 4,227 | |
| Purchase accounting Facility shutdown costs |
2,492 — |
— — |
— 504 |
— — |
— 504 |
— — |
— — |
— — |
— 4,296 |
|
| Settlement loss | 4,146 | — | — | — | — | — | — | — | — | |
| Acquisition costs | 296 | — | 785 | 785 | — | — | — | — | — | |
| Other non-GAAP adjustments | 1,144 | 2,298 | 1,096 | 867 | 229 | — | — | 1,546 | 386 | |
| Loss on extinguishment of debt | — | — | — | — | — | — | — | — | — | |
| Gain on investment | — | — | — | — | — | — | — | — | — | |
| Non-GAAP adjustments to GAAP income tax expense (benefit) | (7,848) | 20,872 | 175 | 104 | 174 | 47 | (150) | 1,048 | (482) | |
| Non-GAAP net income (loss) | \$ 104,863 |
\$ 12,257 |
\$ 5,888 |
\$ (2,712) |
\$ 1,819 |
\$ 4,020 |
\$ 2,761 |
\$ 4,236 |
\$ | 1,097 |
| Non-GAAP net margin | 8.2% | 1.5% | 0.7% | -1.3% | 0.9% | 1.9% | 1.2% | 1.7% | 0.5% | |
| Non-GAAP diluted EPS | \$ 3.62 |
\$ 0.42 |
\$ 0.18 |
\$ (0.09) |
\$ 0.05 |
\$ 0.12 |
\$ 0.08 |
\$ 0.12 |
\$ | 0.03 |
| Shares used to compute non-GAAP diluted EPS: | 28,963 | 29,515 | 33,136 | 30,011 | 34,044 | 33,986 | 34,026 | 34,207 | 34,278 | |
| Net sales | \$ 1,280,069 | \$ 811,120 |
\$ 849,040 |
\$ 201,383 | \$ 203,227 | \$ 211,139 | \$ 233,291 | \$ 244,465 | \$ 240,285 | |
| Non-GAAP net income (loss) | \$ 104,863 |
\$ 12,257 |
\$ 5,888 |
\$ (2,712) |
\$ 1,819 |
\$ 4,020 |
\$ 2,761 |
\$ 4,236 |
\$ | 1,097 |
| Non-GAAP adjustments: | ||||||||||
| Interest expense | 11,056 | 19,379 | 9,266 | 4,096 | 1,858 | 1,638 | 1,674 | 1,646 | 1,635 | |
| Non-GAAP income tax expense (benefit) | 10,374 | (8,965) | 2,591 | 809 | 768 | 119 | 895 | 612 | 3,222 | |
| Depreciation and non-intangible asset amortization expense | 17,195 | 19,843 | 22,172 | 5,410 | 5,518 | 5,531 | 5,713 | 5,980 | 5,348 | |
| EBITDA | \$ 143,488 |
\$ 42,514 |
\$ 39,917 |
\$ 7,603 |
\$ 9,963 |
\$ 11,308 |
\$ 11,043 |
\$ 12,474 |
\$ | 11,302 |
| EBITDA margin | 11.2% | 5.2% | 4.7% | 3.8% | 4.9% | 5.4% | 4.7% | 5.1% | 4.7% | |



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.