Interim Report • Aug 15, 2025
Interim Report
Open in ViewerOpens in native device viewer
Second quarter and Half year report 2025
HydrogenPro / Second quarter and Half Year Report 2025
HydrogenPro ASA 1
| About HydrogenPro3 | |
|---|---|
| Highlights 4 | |
| Q2 2025 Highlights 4 | |
| Financials4 | |
| Q2 2025 Summary5 | |
| Developments during the quarter5 | |
| Outlook 6 | |
| Financials7 | |
| Income statement7 | |
| Net financial items8 | |
| Balance sheet8 | |
| Cash flow9 | |
| Condensed interim financial statements12 | |
| Consolidated statement of financial position13 | |
| Consolidated statement of changes in equity14 | |
| Consolidated statement of cash flows 14 | |
| Notes to the financial statements16 | |
| Note 1 – Organization and basis for preparation 16 | |
| Note 2 – Revenue from contracts with customers and segments 17 | |
| Note 3 – Intangible assets18 | |
| Note 4 – Property, plant, equipment and right-of-use asset19 | |
| Note 5 – Financial investment 19 | |
| Note 6 – Inventory20 | |
| Note 7 – Provisions 20 | |
| Note 8 – Overview of Group companies20 | |
| Note 9 – Trade Receivables 20 | |
| Note 10 – Change in Presentation of Income Statement20 | |
| Responsibility Statement 21 | |
| Alternative Performance Measures23 |
HydrogenPro, established in 2013, specializes in pioneering green hydrogen technology solutions in partnership with global collaborators and suppliers.
HydrogenPro is an original equipment manufacturer with a high focus on R&D. Headquartered at Herøya, Norway, our proudest achievement lies in developing cutting-edge high-pressure alkaline electrolyzers, including proprietary electrode technology that enhances our global competitiveness. Designed for scalability with renewable energy inputs, our electrolyzers offer cost-effective solutions crucial for enhancing sectors like wind, solar, and other renewables in the energy transition. Green hydrogen, as a versatile energy carrier, plays a pivotal role in advancing the green energy shift. At HydrogenPro, we are dedicated to leading the green hydrogen industry forward with our innovative technology and expertise, driving towards a sustainable future.
Our team comprises highly skilled professionals, including key experts in global hydrogen technology. In addition to our operations in Norway, we operate R&D, sales, and manufacturing facilities across Denmark, Germany, the US and China.
We take great pride in our ESG strategy about creating a sustainable society with hydrogen. Our technology supplies high-performance and zero emission energy, to help you reach your production and sustainability goals all at the same time.
By powering innovation, we are energizing tomorrow. We are changing the world. For good.



█ Cash balance of NOK 107 million (compared to NOK 165 million end of Q1 2025 and NOK 247 million end of Q2 2024)
█ After balance sheet date: HydrogenPro received NOK 70 million
equity injection from Longi Hydrogen in July 2025
341 305 318 287 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 BACKLOG NOK million
The slowdown in large-scale green hydrogen projects observed in late 2024 and continuing into 2025 has shown signs of reversal in the last quarter. During Q2, we witnessed renewed momentum—particularly within the EU—toward more active support for projects that have long been awaiting approvals and commitments.
Across Europe, several public financing awards have been granted under both the European Hydrogen Backbone (EHB) and Important Projects of Common European Interest (IPCEI) frameworks supporting Hydrogen projects. At the national level, we have seen an increase in enforcement of programs aimed at supporting future Final Investment Decisions (FIDs) for large-scale projects, especially in Spain and the UK.
European stimulus programs and advancing project pipelines are expected to drive further progress, bolstered by newly announced subsidies and funding schemes.
Over the past year, project delays and cancellations have been frequent, primarily due to factors such as insufficient funding, rising costs, and infrastructure constraints. However, the most significant barrier has consistently been the lack of offtake agreements or commitments.
Encouragingly, recent efforts have focused on creating a framework to better engage offtakers and the market by promoting more sustainable business models for selected projects. This approach is expected to foster a more dynamic and resilient market for green hydrogen and its related derivatives.
The European Hydrogen Bank's (EHB) stringent funding requirements related to electrolyzer equipment are expected to increase project costs, prompting some developers to question the value of pursuing this funding. At HydrogenPro, our focus throughout the quarter has been on ensuring full compliance with these new standards, while minimizing any negative impact on cost efficiency across our business model. This effort has been supported by our ongoing electrolyzer assembly operations in Germany, carried out in partnership with ANDRITZ and electrode plating and assembly at HydrogenPro's facility in Aarhus
HydrogenPro's partnerships are increasingly enabling the inclusion of its electrolyzer technology in project assessments and future FEED studies for major clients. This development is helping to secure a growing project pipeline and positioning the company for potential involvement in new green hydrogen plants as these projects materialize.
HydrogenPro's project portfolio has experienced some delays, but very few cancellations. Activity is increasing across the Power-to-X, ammonia, and hydrogen-as-fuel sectors, with a noticeable uptick also seen in refinery and sustainable aviation fuel (SAF) projects—driven in part by expectations of a higher drop-in requirement for the aviation industry.
In Europe, the Middle East, and India, established industry players are continuing to advance the green hydrogen market. In response, HydrogenPro is strengthening its partnerships and expanding its market presence in these regions. Strategic efforts have been made to position the company to participate in these developments by forming new alliances across these promising markets.
In North America, we are beginning to see the effects of the policy shift introduced by the new administration, which favors fossil fuel development over immediate investment in costly green energy transitions. Although the IRA Section 45V appears to remain intact, the investment timeline has been extended by an additional two years to safeguard already approved funding. This extension may delay several U.S. hydrogen projects, as it allows more time for project maturation without the risk of losing allocated support. It also provides a longer window to assess the impact of long-term tariff conditions—an area of uncertainty that has undoubtedly hindered progress by raising concerns around project capital expenditures.
HydrogenPro will continue to focus on technology testing, ongoing deliveries, and strategic positioning for emerging opportunities, while also preparing for the possibility of lower order volumes.
The testing of HydrogenPro's latest technology at Herøya has been successfully completed, demonstrating confirmed performance improvements in both electrode efficiency and stack design. With continued efforts to optimize the production of our Gen 3 electrodes, we aim to further enhance performance by ensuring consistently highquality output. Variability in Gen 3 electrodes will be minimized and improved through a stable, automated quality control system integrated into the new production line in Aarhus.
We are confident that our electrode technology is a key differentiator, positioning HydrogenPro at the forefront of the electrolyzer industry. The company will maintain its commitment to R&D, driving further advancements and optimization of electrode technology in future generations.
On 27 May 2025, HydrogenPro's board approved the issuance of 12,703,209 new shares at a subscription price of NOK 5.50 per share, increasing the company's share capital by NOK 254,064.18. The investment, initially announced on 23 December 2024, received the necessary Overseas Direct Investment (ODI) regulatory approval from Chinese authorities on 19 May 2025 and the investment was completed with registration of the share capital increase with the Norwegian Register of Business Enterprises on 11 July 2025 with related receipt of cash injection.
With the capital increase officially registered, Haimeng Zhang has officially joined the board of directors.
The hydrogen market is evolving as global dynamics shift, with delays in large-scale projects but increasing momentum for smaller, scalable projects. Europe is becoming a key driver of hydrogen adoption, spurred by policy incentives and a growing need for decarbonization. Although the U.S. was previously the focus of renewable energy expansion, Europe is now gaining attention, though building infrastructure and securing off-take agreements will take time.
Despite setbacks, the long-term outlook for green hydrogen remains positive. Delayed projects are moving towards Final Investment Decisions (FID), signaling renewed confidence. However, challenges such as funding, rising capital costs, and uncertainty around incentive programs still affect investment timelines.
HydrogenPro is well-positioned to capitalize on these trends through its technology, expertise, and strategic partnerships. Notable achievements include supplying electrolyzers for major projects like ACES and Salzgitter and completing successful full-scale testing of its new technology with ANDRITZ. The test showed improved performance and confirmed HydrogenPro's leading edge in electrolyzer technology.
HydrogenPro's global partnerships with ANDRITZ in Europe, Mitsubishi in the U.S., and LONGi in China position the company well across key regions. The partnerships have been strengthened further through completion of the equity investments during 2025.
The company is also expanding into emerging markets in India and the Middle East as these markets represent strong growth prospects underpinned by attractive cost on renewable energy driving down the cost of producing green hydrogen In Europe, HydrogenPro's compliance with European regulations, particularly those of the European Hydrogen Bank, ensures eligibility for financial incentives.
However, rising trade barriers and protectionist policies may increase costs for European projects, potentially slowing market adoption. HydrogenPro advocates cost reductions to accelerate the energy transition rather than restrictive trade measures. Despite fluid market conditions, the company remains positioned to drive innovation and support the growth of the green hydrogen sector.
In our 2024 Annual Integrated Report, several key risks that could impact on the Company's business operations and financial performance were identified. As of this quarter, we confirm that these risks remain relevant and continue to be actively monitored and managed. Below is a summary of the primary risks faced by our Company:
Strategy and Business Risk: The hydrogen production market is still developing, with risks from market volatility, client expectations, and regulatory changes. On 27 September 2024, the European Hydrogen Bank introduced new regulations limiting projects to sourcing no more than 25% of electrolyzer stacks from China. Following further clarification, HydrogenPro will remain compliant with minor supply chain adjustments, continue assembly operations in Germany with our partner and electrode plating and assembly at HydrogenPro's facility in Aarhus.
However, these requirements are expected to increase costs for European projects, which poses a risk to business by potentially delaying new developments in the region.
Operational Risk: The Company is exposed to potential disruptions in its supply chain, especially given its reliance on suppliers in China. To mitigate these risks, the company is actively implementing measures, including optimizing its manufacturing footprint in collaboration with Longi Hydrogen in China.
Technology Risk: Main technology risks are non-competitive performance of our equipment and limited access to long-term performance data, with limited resources to conduct short-term testing. Until long-term data is validated at customers' sites, success relies on accurate estimates and manageable liabilities. Building trust requires competitive performance, timely delivery, and strong customer support and cooperation.
People Risk: As the Company matures, pressure on staff and leadership increases, with risks of key person and staff turnover. The company is actively working to improve the work environment and has seen significant improvements in reducing unwanted turnover.
Financing risk: the Company faces financial risks from fluctuations in commodity prices like steel and nickel, and counterparty risks. Ensuring sufficient liquidity, both short and long term, is essential to continue operations, pursuing contracts and strategic goals. Until the Company generates positive cash flow from business operations, the Company is dependent on external financing, and in the event that no capital is available, the Company will meet financial difficulties to continue operations.
Health, Environmental, and Safety Risk: The Company manages health, safety, and environmental risks at its various facilities, including those in China, Denmark, and Norway, which has led to significant improvements in work related incidents and reduced risks.
ESG Risks: The Company faces challenges in meeting environmental, social, and governance (ESG) expectations, which could lead to higher costs or reputational damage.
All of these risks are continuously monitored and mitigated through a wide range of measures, including, but not limited to actively assessing and pursuing financing alternatives, establishment and implementation of systems and procedures in all parts of the organization, approval matrices, quality control, HSE, diligent planning, information sharing, insurances, contractual terms, credit assessment etc.
| Q2 2025 | Q1 2025 | Q2 2024 | NOK million | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|---|---|---|
| 13 | 22 | 50 | Revenue from contracts with customers | 35 | 54 | 196 |
| 10 | 15 | 58 | Direct materials | 25 | 53 | 147 |
| 3 | 7 | -8 | Gross profit | 10 | 1 | 49 |
| 22 % | 32 % | -17 % | Gross margin | 28 % | 2 % | 25 % |
| 32 | 39 | 32 | Personnel expenses | 71 | 62 | 144 |
| 19 | 18 | 25 | Other operating expenses | 37 | 60 | 109 |
| -48 | -50 | -65 | EBITDA | -98 | -122 | -204 |
| 5 | 6 | 6 | Depreciation and amortization expenses | 11 | 12 | 23 |
| -54 | -55 | -71 | EBIT | -109 | -134 | -227 |
| -22 | -10 | -6 | Net financial income and expenses | -32 | 10 | 27 |
| -76 | -65 | -77 | Profit/(loss) before income tax | -141 | -124 | -200 |
| - | - | - | Income tax expense | - | - | - |
| -76 | -65 | -77 | Profit/(loss) | -141 | -124 | -200 |
EBITDA was NOK -48 million in the second quarter of 2025, compared to NOK - 50 in the first quarter. Although gross profit was NOK 4 million lower and operating expenses were NOK 2 million higher in the second quarter compared to the first quarter, these negative effects were fully offset by a NOK 7 million reduction in personnel expenses. .
The NOK 40 million annual savings program is executed according to plan and the impact of downsizing in Europe and reduced use of external consultants have come into effect while the planned cost measures in China will have increased impact during the second half this year.
The net loss for the second quarter of 2025 amounted to NOK- 76 million compared to NOK - 65 million in the first quarter of 2025.
The increase in net loss—despite a NOK 7 million reduction in net foreign currency loss in Q2 compared to Q1— is primarily attributable to a negative fair value adjustment of financial instruments and additional impairments of financial assets totaling NOK 20 million. These adjustments reflect developments in certain strategic investments, including a convertible instrument and other financial exposures. While the foreign currency impact improved, the valuation and impairment effects more than offset this benefit. The fair value adjustment is specifically related to the USD 3 million convertible note investment in DG Fuels.
The order backlog amounted to NOK 287 million as of 30 June 2025, compared to NOK 318 million as of 31 March 2025 and NOK 415 million as of 30 June 2024. The reduction compared to the previous quarter is primarily due to the foreign exchange revaluation of contracts denominated in foreign currencies and deliveries made during the quarter, with order intake during the period providing a partial offset.
EBITDA was NOK -98 million in the first half of 2025, compared to NOK -122 million in the same period of 2024. Gross profit was NOK 9 million higher in H1 2025, mainly because H1 2024 included negative revenue recognition. This was impacted by the reversal of NOK 21 million in revenue recognized in Q1 2024, related to a customer contract.
Operating expenses were NOK 23 million lower in H1 2025 compared to H1 2024, primarily due to the cost savings program implemented in 2025, which included reduced use of external consultants. These positive effects were partly offset by NOK 9 million in higher personnel expenses in H1 2025. The increase is due to the fact that the cost-saving measures affecting personnel expenses have not yet come into full effect, owing to strengthening of the organization with senior personnel during 2024 and other transitional costs. Compared to H2 2024, the personnel expenses are reduced with NOK 11 million (from NOK 82 million in H1 2024 to NOK 71 million in H1 2025) mainly reflecting impact of downsizing in Europe and reduced activity level in China.
The net loss for the first half of 2025 amounted to NOK - 141 million
The net loss for the first half of 2025 amounted to NOK -141 million, compared to NOK -124 million in the same period of 2024, despite the improvement in EBITDA. This increase in net loss is primarily attributable to a negative fair value adjustment of financial instruments and additional impairments of financial assets totalling NOK 20 million recorded in H1 2025. These adjustments reflect developments in certain strategic investments, including a convertible instrument and other financial exposures. Additionally, foreign currency effects contributed negatively in H1 2025, resulting in a loss of NOK 12 million, whereas the same period in 2024 saw a gain of NOK 9 million.
| Q2 2025 | Q1 2025 | Q2 2024 | NOK million | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|---|---|---|
| -18 | - | - | Fair value adjustment for financial instruments | -18 | - | - |
| -0 | -0 | -0 | Interest gain (+)/expense (-) | -0 | -1 | -1 |
| -3 | -10 | -7 | Net foreign exchange gain (+)/expense (-) | -12 | 9 | 26 |
| -2 | - | - | Impairment of financial assets | -2 | - | -2 |
| 2 | -0 | 1 | Other finance income (+)/expense (-) | 1 | 2 | 4 |
| -22 | -10 | -6 | Net financial items | -32 | 10 | 27 |
Net financial items in the second quarter were negatively impacted by fair value adjustment of financial instruments (DG Fuel convertible note investment) from USD 3 million to USD 1 million during the second quarter and the first half of 2025.
In addition, impairments of NOK 2 million were recognized in the quarter, reflecting updated assessments of financial exposures.
The net foreign currency loss in the second quarter was significantly lower than in the first quarter of 2025, mainly due to a more stable NOK, particularly against the USD and CNY. Despite this improvement, overall net financial items for the second quarter remained negative due to the valuation and impairment effects.
For further details on the fair value adjustment of financial instruments, please refer to Note 5: Financial Investment.
Net financial items in the first half of 2025 were more negative compared to the same period in 2024, primarily driven by valuation effects and foreign currency losses.
A total of NOK 20 million in fair value adjustments and impairments were recognized in H1 2025, reflecting developments in certain strategic financial exposures, including a convertible instrument. This compares to lower valuation-related impacts in H1 2024.
Additionally, foreign currency effects contributed negatively in H1 2025, with a net loss of NOK 12 million, whereas H1 2024 saw a net gain of NOK 9 million. The shift is mainly attributable to NOK volatility against key currencies such as USD and CNY.
| NOK million | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Jun 2024 |
|---|---|---|---|---|
| Assets | ||||
| Intangible assets | 51 | 52 | 56 | 57 |
| Property, plant and equipment | 109 | 105 | 89 | 62 |
| Right of use assets and financial investments | 29 | 51 | 55 | 57 |
| Total non-current assets | 189 | 208 | 200 | 176 |
| Current operating assets | 181 | 190 | 190 | 219 |
| Cash and cash equivalents | 107 | 165 | 191 | 247 |
| Total current assets | 288 | 355 | 382 | 466 |
| Total Assets | 477 | 563 | 582 | 643 |
| Equity and liabilities | ||||
| Total equity | 274 | 348 | 348 | 420 |
| Total non-current liabilities | 20 | 21 | 22 | 23 |
| Total current liabilities | 184 | 194 | 211 | 199 |
| Total liabilities | 203 | 214 | 233 | 222 |
| Total equity and liabilities | 477 | 563 | 582 | 643 |
As of 30 June 2025, total assets were NOK 477 million, a reduction from NOK 563 million in the previous quarter and from NOK 643 million a year earlier.
Non-current assets decreased to NOK 189 million at the end of the second quarter, down from NOK 208 million in the previous quarter. The primary driver was a negative fair value adjustment of NOK 18 million on financial instruments recognized in Q2. Additionally, property, plant, and equipment increased by NOK 5 million, reflecting investments made to expand manufacturing capacity in Aarhus.
Current assets declined to NOK 288 million as of the end of the second quarter, down from NOK 355 million in the previous quarter. The decrease was primarily driven by a reduction in cash and cash equivalents from NOK 165 million to NOK 107 million. This amount excludes the cash injection related to LONGi Hydrogen's NOK 70 million investments, which was settled in July 2025.
Current operating assets experienced a modest net decrease of NOK 9 million, mainly attributable to a NOK 14 million decline in trade and other receivables, partially offset by a NOK 5 million increase in inventory.
Equity amounted to NOK 274 million at the end of the second quarter of 2025, down from NOK 348 million at the end of the first quarter. The decrease is almost entirely attributable to the total comprehensive loss of NOK 75 million recognized during the second quarter.
The equity ratio for the second quarter of 57.4%, (61.9% in the first quarter of 2025) and 65.4% at the end of second quarter of 2024.
Total liabilities decreased to NOK 203 million, primarily due to a decrease in current liabilities to NOK 182 million from NOK 194 million in the previous quarter. Current liabilities include trade payables, other short-term obligations, and provisions for warranty related to project activity (see Note 7).
| Q2 2025 | Q1 2025 | Q2 2024 | NOK million | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|---|---|---|
| 165 | 191 | 185 | Cash balance start of period | 191 | 161 | 161 |
| -48 | -50 | -65 | EBITDA | -98 | -122 | -204 |
| -6 | -23 | 46 | Changes in NWC & other | -29 | 127 | 182 |
| -2 | -22 | -0 | Investments | -24 | -1 | -25 |
| -1 | 68 | 82 | Financing | 67 | 82 | 78 |
| -58 | -26 | 62 | Total changes in cash | -84 | 87 | 31 |
| 107 | 165 | 247 | Cash balance end of period | 107 | 247 | 191 |
Net change in cash position during the second quarter 2025 was NOK - 58 million (decrease in cash position) compared to NOK -26 million (decrease in cash position) in the first quarter of 2025.
During this second quarter, net cash flow from investing activities was NOK -2 million, compared to NOK -22 million in the first quarter 2025. These investments primarily support the expansion of manufacturing capacity in Aarhus.
As of the second quarter of 2025, the expanded manufacturing capacity in Aarhus is currently in the test production phase. The plant is expected to be fully operational during the third quarter of 2025. The total estimated investment cost is NOK 60 million, with NOK 35 million paid by the end of the second quarter, i.e. NOK 25 million remaining to be paid in H2 2025.
Net cash flow from financing activities in the quarter was NOK -1 million compared to NOK 68 million in the first quarter 2026. The amount for the second quarter is payment of lease liabilities while the positive financing in the first quarter of 2025 is primarily the equity injection of NOK 70 million through a private placement of new shares from HydrogenPro's existing shareholders, ANDRITZ AG and Mitsubishi Heavy Industries (MHI). The corresponding amount for the second quarter of 2024 is NOK 82 million, mainly due to the private placement by ANDRITZ AG in April 2024.
The net change in cash position during the first half of 2025 was NOK -84 million, representing a decrease in cash, compared to an increase of NOK 87 million in the same period of 2024.
This change is primarily driven by net working capital movements: a positive change of NOK 127 million in H1 2024 versus a negative NOK -29 million in H1 2025. The difference is mainly attributable to trade receivables and contract assets, which improved by NOK 96 million in H1 2024 but declined by NOK -4 million in H1 2025.
Net cash flow from investing activities also contributed to the negative change, amounting to NOK -24 million in H1 2025 compared to NOK -1 million in H1 2024. This decline is primarily driven by substantial investment activities in 2025 related to the expansion of manufacturing capacity in Denmark, which commenced during the second half of 2024.
Another contributing factor is the net cash flow from financing activities, which amounted to NOK 67 million in H1 2025, down from NOK 82 million in H1 2024. These activities primarily relate to equity injections. In H1 2025, HydrogenPro received NOK 70 million through a private placement of new shares from existing shareholders ANDRITZ AG and Mitsubishi Heavy Industries (MHI). In comparison, the equity contribution in H1 2024 was NOK 84 million, mainly from a private placement by ANDRITZ AG in April 2024.
HydrogenPro / Second quarter and Half Year Report 2025
HydrogenPro ASA 11
| Q2 2025 | Q1 2025 | Q2 2024 | NOK '000 | Notes | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|---|---|---|---|
| Operating income and operating expenses | |||||||
| 12 382 | 21 870 | 49 904 | Revenue from contracts with customers | 2 | 34 252 | 54 000 | 195 688 |
| 436 | 526 | - | Other operating income | 961 | - | - | |
| 12 818 | 22 396 | 49 904 | Total revenue | 35 214 | 54 000 | 195 688 | |
| 9 985 | 15 227 | 58 235 | Direct materials | 25 212 | 53 166 | 146 967 | |
| 31 844 | 39 245 | 32 429 | Personnel expenses | 71 089 | 62 428 | 144 005 | |
| 19 414 | 17 769 | 24 711 | Other operating expenses | 37 183 | 60 157 | 108 900 | |
| -48 425 | -49 846 | -65 470 | EBITDA | -98 271 | -121 750 | -204 184 | |
| 5 435 | 5 527 | 5 554 | Depreciation and amortization expense | 3.4 | 10 962 | 12 212 | 23 265 |
| -53 860 | -55 373 | -71 024 | EBIT | -109 233 | -133 962 | -227 449 | |
| -18 421 | - | - | Fair value adjustment for financial instruments | -18 421 | - | - | |
| -2 852 | -9 602 | -6 871 | Net foreign exchange gain (+)/loss (-) | -12 454 | 9 290 | 26 122 | |
| 1 697 | 928 | 1 344 | Financial income | 1 676 | 1 926 | 4 864 | |
| -1 959 | - | - | Impairment of financial assets | -1 959 | -1 839 | ||
| -357 | -1 306 | -474 | Financial expenses | -715 | -1 096 | -1 834 | |
| -21 892 | -9 981 | -6 001 | Net financial income and expenses | -31 873 | 10 120 | 27 313 | |
| -75 752 | -65 354 | -77 025 | Profit / (loss) before income tax | -141 106 | -123 842 | -200 137 | |
| - | - | - | Income tax expense | - | - | - | |
| -75 752 | -65 354 | -77 025 | Profit / (loss) for the period | -141 106 | -123 842 | -200 137 | |
| Other comprehensive income: | |||||||
| Items that may be reclassified to profit or loss: | |||||||
| 832 | -4 824 | -2 096 | Exchange difference on translation of foreign operations | -3 992 | 3 987 | 7 027 | |
| 832 | -4 824 | -2 096 | Net Other comprehensive income | -3 992 | 3 987 | 7 027 | |
| -74 920 | -70 178 | -79 120 | Total comprehensive profit / (loss) for the period | -145 098 | -119 855 | -193 108 | |
| Total comprehensive profit / (loss) for the period attributable to: |
|||||||
| -73 932 | -68 987 | -78 832 | Equity holders of the parent company | -142 919 | -116 999 | -189 033 | |
| -989 | -1 191 | -289 | Non-controlling interest | -2 179 | -2 856 | -4 076 | |
| Earnings per share (in NOK) | |||||||
| -0.92 | -0.79 | -1.32 | Basic and diluted earnings per ordinary share1 | -1.71 | -1.77 | -2.87 |
1Based on average 81.13 million shares (68.28 million for 2024) outstanding for the purpose of earnings per share
2See Note 10 Change of Presentation of Income Statement
| NOK '000 | Note | 30 Jun 2025 | 31 Dec 2024 | 30 Jun2024 |
|---|---|---|---|---|
| Assets | ||||
| Intangible assets | 3 | 50 641 | 56 295 | 57 373 |
| Property, plant and equipment | 4 | 109 220 | 88 811 | 61 575 |
| Right of use assets | 4 | 14 568 | 17 283 | 20 271 |
| Non-current tax asset | - | - | - | |
| Financial assets | 5 | 11 872 | 34 060 | 31 938 |
| Other receivables | 2 764 | 3 500 | 5 161 | |
| Total non-current assets | 189 066 | 199 949 | 176 318 | |
| Current assets | ||||
| Inventories | 6 | 33 707 | 27 509 | 40 656 |
| Trade receivables | 9 | 104 823 | 115 292 | 131 286 |
| Contract assets | 2 | 22 783 | 15 272 | 14 922 |
| Other receivables | 19 423 | 32 405 | 32 183 | |
| Cash and bank deposits | 107 403 | 191 216 | 247 168 | |
| Total current assets | 288 138 | 381 694 | 466 214 | |
| Total assets | 477 204 | 581 643 | 642 532 | |
| Equity | ||||
| Share capital | 1 656 | 1 402 | 1 402 | |
| Share premium account | 845 471 | 775 875 | 775 875 | |
| Other equity contributed | 43 177 | 42 596 | 41 393 | |
| Other equity | -619 052 | -480 275 | -405 205 | |
| Currency translation difference | 2 410 | 6 402 | 3 362 | |
| Equity attributable to HydrogenPro's shareholders | 273 662 | 346 000 | 416 827 | |
| Non-controlling interest | 183 | 2 362 | 3 581 | |
| Total equity | 273 845 | 348 362 | 420 408 | |
| Non-current lease liabilities | 7 | 10 272 9 250 |
12 305 9 538 |
15 506 7 349 |
| Non-current provisions | ||||
| Total non-current liabilities | 19 521 | 21 843 | 22 855 | |
| Current liabilities | ||||
| Current lease liabilities | 5 124 | 5 651 | 5 360 | |
| Trade creditors | 37 401 | 59 361 | 20 471 | |
| Contract liabilities | 2 | 6 378 | 916 | 74 415 |
| Public duties payable | 4 618 | 8 558 | 3 866 | |
| Other short term liabilities | 7 | 130 317 | 136 952 | 95 157 |
| Total current liabilities | 183 838 | 211 438 | 199 269 | |
| Total liabilities | 203 360 | 233 281 | 222 124 | |
| Total equity and liabilities | 477 204 | 581 643 | 642 532 |
(All signatures electronically signed)
| Asta Stenhagen | Marianne Mithassel Aamodt | Hallvard Hasselknippe | Bjørn Hansen | Haimeng Zhang |
|---|---|---|---|---|
| Chair of the Board | Board member | Board member | Board member | Board member |
HydrogenPro ASA 13
| NOK '000 | Share capital |
Share premium account |
Other equity contrib. |
Currency translat. Difference |
Other equity | Equity attrib. to share-holders |
Non controlling interest |
Total equity |
|---|---|---|---|---|---|---|---|---|
| Equity as at 1 Jan 2024 | 1 266 | 691 796 | 38 558 | -625 | -284 221 | 446 774 | 6 438 | 453 212 |
| Total comprehensive income Issue of shares Private placement Cost of share-based payment |
136 | 1 508 82 571 |
4 038 | 7 027 | -196 060 6 |
-189 034 1 644 82 571 4 044 |
-4 076 | -193 109 1 644 82 571 4 044 |
| Equity as at 31 Dec 2024 | 1 402 | 775 875 | 42 596 | 6 402 | -480 275 | 346 000 | 2 362 | 348 362 |
| Equity as at 1 Jan 2025 | 1 402 | 775 875 | 42 596 | 6 402 | -480 275 | 346 000 | 2 362 | 348 362 |
| Total comprehensive income Private placement Cost of share-based payment |
254 | 69 596 | 581 | -3 991 | -138 927 150 |
-142 919 69 850 731 |
-2 179 | -145 098 69 850 731 |
| Equity as at 30 Jun 2025 | 1 656 | 845 471 | 43 177 | 2 410 | -619 052 | 273 662 | 183 | 273 845 |
| Q2 2025 | Q1 2025 | Q2 2024 | NOK '000 | Notes | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|---|---|---|---|
| Cash flows from operating activities | |||||||
| -75 752 | -65 354 | -77 026 | Profit / (loss) before income tax | -141 106 | -123 843 | -200 137 | |
| 5 435 | 5 527 | 5 554 | Depreciation and amortization expense | 3.4 | 10 962 | 12 212 | 23 265 |
| 137 | 218 | 239 | Interest expensed on lease liabilities | 355 | 552 | 1 036 | |
| 18 421 | - | - | Fair value adjustment for financial instruments | 18 421 | - | - | |
| -1 055 | 25 | 34 | Gain (-) or Loss (+) on disposals of property, plant and equipment |
-1 031 | 3 851 | 5 549 | |
| 330 | 401 | 2 087 | Option cost no cash effect | 731 | 2 836 | 4 391 | |
| -2 491 | -1 735 | 69 | Change in trade receivable and contract assets | -4 226 | 96 138 | 119 870 | |
| -4 811 | -1 387 | -17 832 | Change in inventory | -6 198 | -26 101 | -12 954 | |
| 564 | -17 063 | 30 177 | Change in trade payable and contract liabilities | -16 499 | 6 076 | -28 533 | |
| 1 959 | - | - | Impairment of financial assets | 1 959 | - | 1 839 | |
| 1 964 | 802 | 2 682 | Effect of foreign currency translation | 2 766 | -1 424 | -14 169 | |
| 903 | 5 931 | 34 735 | Change in other accruals | 6 834 | 35 192 | 77 987 | |
| -54 398 | -72 635 | -19 280 | Net cash flows from operating activities | -127 032 | 5 488 | -21 856 | |
| Cash flows from investing activities | |||||||
| -2 122 | -21 999 | -467 | Purchases of tangible assets | 4 | -24 121 | -743 | -25 124 |
| -2 122 | -21 999 | -467 | Net cash flows from investing activities | -24 121 | -743 | -25 124 | |
| Cash flows from financing activities | |||||||
| -921 | -1 233 | -484 | Principal Repayments of lease liabilities | -2 154 | -1 771 | -5 514 | |
| -137 | -218 | -239 | Interest paid on lease liabilities | -355 | -552 | -1 036 | |
| - | 69 850 | 82 702 | Proceeds from Equity Issue | 69 850 | 84 214 | 84 214 | |
| -1 057 | 68 399 | 81 979 | Net cash flows from financing activities | 67 341 | 81 892 | 77 664 | |
| 164 981 | 191 216 | 184 936 | Cash balance start of period | 191 216 | 160 531 | 160 531 | |
| -57 578 | -26 234 | 62 232 | Net change in cash | -83 813 | 86 637 | 30 684 | |
| 107 403 | 164 981 | 247 168 | Cash balance end of period | 107 403 | 247 168 | 191 216 |
HydrogenPro ASA ("the Company") is a public limited company, incorporated in Norway, headquartered in Herøya, Norway and listed on Oslo Stock Exchange. Address headquarters: Hydrovegen 55, 3936 Porsgrunn, Norway.
The Company was established in 2013 by individuals with background from the electrolysis industry which was established in Telemark, Norway. HydrogenPro comprises an experienced engineering team of leading industry experts, drawing upon unparalleled experience and expertise within the hydrogen and renewable sectors. By combining indepth knowledge with innovative design, the company continuously aspires to pioneer game-changing ideas and solutions to realize and maximize new opportunities in a smarter, sustainable, hydrogen powered future. HydrogenPro designs and supplies customized hydrogen plants in cooperation with global partners and suppliers, all ISO 9001, ISO 45001 and ISO 14001 certified. The core product is the alkaline high-pressure electrolyzer.
HydrogenPro is listed on Oslo Stock Exchange under the ticker "HYPRO".
The first quarter statements and the have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34). The quarterly financial information does not include all information and disclosures required in the annual financial statements and should be read in conjunction with the consolidated financial statements for the year ended December 31, 2024, which have been prepared in accordance with International Financial Reporting Standards as adopted by the EU (IFRS).
The accounting policies applied in the preparation of the half year financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2024.
The preparation of the consolidated financial statements in accordance with IFRS and applying the chosen accounting policies requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. The estimates and the underlying assumptions are reviewed on an ongoing basis.
The accounting policies applied by management which include a significant degree of estimates and assumptions or judgments that may have the most significant effect on the amounts recognized in the financial statements, are summarized below:
Refer to the annual report of 2024 for more details related to key "judgement" and estimations.
The Interim financial information has not been subject to audit or review.
| Q2 2025 | Q1 2025 | Q2 2024 | NOK '000 | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|---|---|---|
| Geographical region | ||||||
| 9 463 | 20 075 | 51 880 | Europe | 29 538 | 64 390 | 196 855 |
| 3 320 | 2 387 | -2 686 | America | 5 708 | -12 256 | -5 588 |
| 34 | -66 | 710 | Asia Pacific | -33 | 1 866 | 4 421 |
| 12 818 | 22 396 | 49 904 | Total revenue | 35 213 | 54 000 | 195 688 |
The Group generates revenue primarily from the sale of hydrogen electrolyzer systems, which are delivered either as stand-alone units or as part of EPC (Engineering, Procurement, and Construction) turnkey solutions. The Group also enters into long-term service agreements and provides front-end engineering and design (FEED) studies. Revenue is recognized in accordance with IFRS 15, either overtime or at a point in time, depending on the specific contract terms and the timing of the transfer of control to the customer.
Performance obligations include:
Variable consideration, such as performance incentives and liquidated damages, is estimated conservatively to prevent significant revenue reversals.
Liquidated damages are penalties for project delays or missed milestones. The transaction price accounts for the maximum potential LDs, with any additional amounts treated as variable consideration. Revenue from LDs is recognized only when it is highly probable there will be no significant reversal. The assessment is based on historical data, contract terms, and ongoing negotiations.
The assessment of variable consideration is judgmental and based on factors such as historical data, contractual obligations, client relationships, and the status of ongoing negotiations.
The Group's revenue and expenses are not allocated to different segments, and this is consistent with the internal reporting provided to the chief operating decision maker.
| Q2 2025 | Q1 2025 | Q2 2024 | NOK '000 | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|---|---|---|
| Timing of revenue recognition | ||||||
| 2 884 | 2 336 | -2 692 | Revenue recognized over time | 5 220 | -9 693 | -744 |
| 9 934 | 20 060 | 52 596 | Revenue recognized at point - in - time | 29 993 | 63 693 | 196 432 |
| 12 818 | 22 396 | 49 904 | Total revenue | 35 213 | 54 000 | 195 688 |
Revenue recognized over time in the first half of 2025 was positive, in contrast to a negative amount in H1 2024. The 2024 figure was impacted by a NOK 21 million adjustment in Q1, related to a customer contract.
The reversal in 2024 was linked to a contract accounted for under the percentage of completion (POC) method. Additional estimated costs for replacing delivered components reduced the POC, resulting in lower revenue recognition and a reversal of revenue initially booked in Q1
No such adjustments occurred in 2025, contributing to improved revenue performance.
| Q2 2025 | Q1 2025 | Q2 2024 | NOK '000 | H1 2025 | H1 2024 | FY 2024 |
|---|---|---|---|---|---|---|
| 9 406 | 19 617 | 51 836 | Revenue from sale of electrolyzer system | 29 024 | 61 829 | 192 799 |
| 2 884 | 2 387 | -3 566 | Revenue from EPC Contracts | 5 271 | -14 388 | -6 930 |
| 0 | -51 | 874 | Revenue from sale of Feed and case-studies | -51 | 4 696 | 6 186 |
| 528 | 442 | 760 | Other revenue | 970 | 1 864 | 3 633 |
| 12 818 | 22 396 | 49 904 | Total revenue | 34 244 | 54 000 | 195 688 |
The group has not recognized revenue from Long-Term Service Agreements Contracts for far in 2025 or 2024.
| NOK '000 | 30 Jun 2025 | 31 Dec 2024 | 30 Jun 2024 | |
|---|---|---|---|---|
| Contract assets | ||||
| Opening balance 1 January | 15 272 | 65 836 | 65 836 | |
| Transfers from contract assets recognised at the beginning of the period to receivable | -26 349 | -51 441 | -43 375 | |
| Impairment of contract assets | - | -1 380 | 0 | |
| Increase due to measure of progress in the period | 33 860 | 2 258 | -7 539 | |
| Balance end of period | 22 783 | 15 272 | 14 922 | |
| Contract liabilities | ||||
| Opening balance 1 January | 917 | 49 641 | 49 641 | |
| Revenue from amounts included in contract liabilities at the beginning of the period | -917 | -49 641 | -49 535 | |
| Billing and advances received not recognised as revenue in the period | 6 378 | 917 | 74 309 | |
| Balance end of period | 6 378 | 917 | 74 415 |
| NOK '000 | Technology | Development Cost | Goodwill | Total |
|---|---|---|---|---|
| Purchase cost 1 Jan 2025 | 45 940 | 11 742 | 24 034 | 81 716 |
| Foreign exchange differences | 134 | - | -2 256 | -2 122 |
| Purchase cost 30 Jun 2025 | 46 074 | 11 742 | 21 778 | 79 594 |
| Accumulated amortization 1 Jan 2025 Amortization year to date 2025 Foreign exchange differences |
18 377 2 270 87 |
7 045 1 174 |
- - |
25 422 3 444 87 |
| Net book value 30 Jun 2025 | 25 340 | 3 523 | 21 778 | 50 641 |
| Economic life | 10 years | 5 years |
Depreciation method linear linear
The Group's Intangible assets comprise technology following the acquisition of HydrogenPro Aps in Denmark (formerly; Advance Surface Plating ApS), development costs related to development of structured Invitation to Bid (ITB) documentation, aiding the procurement of electrolyzer components and goodwill following the acquisition of 75 percent of the shares of HydrogenPro (Tianjin) CO Ltd.
No additions of intangible assets have been recognized as for the first half of 2025 (and the year 2024).
Property, plant and equipment and right of use assets mainly relate to the production plant facility in Tianjin China, and Aarhus, Denmark, the Technology Centre at Herøya, Norway and office facilities in Norway, Denmark and China.
Total additions to tangible assets in the first half of 2025 amounted to NOK 27.5 million (NOK 22 million in the first quarter and NOK 5.5 million in the second quarter). The additions for the first half of 2025 are mainly related to the work in progress in Denmark in connection with the expansion of the manufacturing capacity and investments in the test center in Herøya in connection with the Stack One Testing.
Depreciation of tangible assets for the year to date was NOK 4.6 million.
| NOK '000 | Plant and machinery | Movables | Machinery and plant in progress |
Right-of-use assets | Total |
|---|---|---|---|---|---|
| Purchase cost 1 Jan 2025 | 75 972 | 6 399 | 29 392 | 27 534 | 139 297 |
| Additions Remeasurements/Modifications Disposals Foreign exchange differences |
54 825 -123 -4 691 |
61 - - -188 |
27 348 - - 228 |
891 - - -1 409 |
28 352 825 -123 -6 060 |
| Purchase cost 30 Jun 2025 | 72 036 | 6 271 | 56 967 | 27 016 | 162 291 |
| Accumulated depreciation 1 Jan 2025 Depreciation year to date 2025 Remeasurements/Modifications Disposals Foreign exchange differences |
19 651 3 952 -266 -63 -483 |
2 780 603 - - -121 |
- - - - - |
10 251 2 730 - - -533 |
32 682 7 285 -266 -63 -1 137 |
| Net book value 30 Jun 2025 | 49 244 | 3 010 | 56 967 | 14 568 | 123 789 |
| Economic life | 5-10 years | 5-10 years |
|---|---|---|
| Depreciation method | linear | linear |
| NOK '000 | 30 Jun 2025 | 31 Dec 2024 | 30 Jun 2024 |
|---|---|---|---|
| Opening balance 1 January | 34 060 | 30 517 | 30 517 |
| Fair value adjustment for financial instruments | -18 421 | - | - |
| Foreign currency translation effect | -3 767 | 3 543 | 1 421 |
| Convertible receivables end of period | 11 872 | 34 060 | 31 938 |
As of 30 June 2025, the Group holds a USD 3.0 million convertible promissory note issued by DG Fuels, LLC, a U.S.-based developer of sustainable aviation fuel (SAF). The note bears an annual interest rate of 10% and includes an embedded equity conversion feature.
The instrument is measured at fair value through profit or loss (FVTPL) in accordance with IFRS 9, as it does not meet the criteria for solely payments of principal and interest (SPPI). It is classified within Level 3 of the fair value hierarchy under IFRS 13 due to the use of unobservable inputs in its valuation.
As of the reporting date, the fair value of the note has been reassessed using a methodology consistent with Level 3 valuation techniques. The updated valuation reflects factors such as credit risk, illiquidity, strategic considerations, and marketability constraints. It also takes into account the Group's investment strategy and current project developments.
The reassessment resulted in a reduction in the carrying value of the investment. This adjustment reflects the early-stage nature of DG Fuels' operations and ongoing funding challenges. The resulting fair value change has been recognized in the income statement under "Net financial items."
| NOK '000 | 30 Jun 2025 | 31 Dec 2024 | 30 Jun 2024 |
|---|---|---|---|
| Inventory | |||
| Finished goods | 12 525 | 6 346 | 70 |
| Raw material | 8 079 | 15 605 | 17 782 |
| Work in progress | 13 102 | 5 557 | 22 804 |
| Carrying amount | 33 707 | 27 509 | 40 656 |
As of 30 June 2025, inventories comprise purchased raw materials, work in progress (semi-finished goods) and finished goods. The raw materials include parts that are integrated into the final finished goods. Work in progress represents partially completed products awaiting further processing.
Finished goods are complete products that are ready for sale but for which control remains with the Group until the product is sold or transferred.
Obsolescence assessed for inventories was NOK 0 million as of 30 June 2025, 31 December 2024 and as of 30 June 2024.
| NOK '000 | Warranty Provision |
Other provisions | 30 Jun 2025 | 31 Dec 2024 |
|---|---|---|---|---|
| Provisions | ||||
| Opening balance 1 January | 23 846 | 81 728 | 105 575 | 42 280 |
| Additions | 756 | 10 931 | 11 687 | 59 557 |
| Foreign exchange differences | -1 477 | -9 279 | -10 756 | 3 738 |
| Warranties and other provisions end of period | 23 125 | 83 381 | 106 506 | 105 575 |
| Current provisions | 13 875 | 83 381 | 97 256 | 96 036 |
| Non-current provisions | 9 250 | 9 250 | 9 538 | |
| Other current liabilites | 33 061 | 33 061 | 40 916 | |
| Provisions and other current liabilities end of period | 23 125 | 116 442 | 139 567 | 146 490 |
Estimated warranty obligations are recognized in the same period as the related revenue, or when a project is installed or commissioned. These warranties are based on contractual commitments and liabilities under applicable laws.
The Group's warranties provide assurance that the electrolyzers are free from defects and meet the required specifications. They are accounted for under IAS 37 as a provision and recorded as an operating expense.
The warranty provision is typically based on historical experience and often constitutes a percentage of revenue from contracts with customers.
Due to limited historical data, the Group considers available industry information, documented product failure rates, and expected material and labor costs for the project to make its estimates.
Other provisions include provisions for settlements and claims.
| Ownership interest | Voting power | |||||||
|---|---|---|---|---|---|---|---|---|
| Company | Country | Main operations | 30 Jun 2025 | 31 Dec 2024 | 30 Jun 2024 | 30 Jun 2025 | 31 Dec 2024 | 30 Jun 2024 |
| HydrogenPro ApS HydrogenPro Tianjin CO Ltd |
Denmark China |
Technology industries Technology industries |
100 % 75 % |
100 % 75 % |
100 % 75 % |
100 % 75 % |
100 % 75 % |
100 % 75 % |
| HydrogenPro Shanghai CO Ltd | China | Technology industries | 100 % | 100 % | 100 % | 100 % | 100 % | 100 % |
| Kvina Energy AS HydrogenPro France* HydrogenPro Inc HydrogenPro GmbH |
Norway France United States of America Germany |
Technology industries Technology industries Technology industries Technology industries |
50 % 100 % 100 % 100 % |
50 % 100 % 100 % 100 % |
50 % 100 % 100 % 100 % |
50 % 100 % 100 % 100 % |
50 % 100 % 100 % 100 % |
50 % 100 % 100 % 100 % |
*The company is excluded from consolidation as this is a company without significant assets or operating assets that provide services to the group that would have been consolidated.
The following table provides information about the exposure to credit risk and expected credit losses for trade receivables from individual customers at the end of the first half of 2025.
| NOK '000 | Gross carrying Amount | Provision for bad debt |
|---|---|---|
| Current (not past due) | 5 018 | |
| 1-120 days past due | 4 134 | |
| 121-260 days past due | 3 017 | |
| 260-365 days past due | 2 122 | |
| More than one year past due | 90 533 | |
| Carrying value as of 30 Jun 2025 | 104 823 | - |
About 97% of the trade receivables past due are related to one customer. HydrogenPro does not consider the receivable as uncertain despite its age, as it is due from a counterparty with a strong financial position, and it is expected that, subject to contractual discussions in connection with project completion, the entire amount will be paid.
| NOK million | H1 2024 | Q1 2024 | Q2 2024 |
|---|---|---|---|
| Cost of Goods Sold (COGS) | 77 | 4 | 72 |
| Personnel and Opex included in COGS | -24 | -10 | -14 |
| Direct materials | 53 | -5 | 58 |
| Personnel expenses | 56 | 28 | 28 |
| Personnel related to COGS | 6 | 2 | 4 |
| Personnel expenses | 62 | 30 | 32 |
| Other operating expenses | 43 | 28 | 15 |
| Opex related to COGS | 18 | 8 | 10 |
| Other operating expenses | 60 | 35 | 25 |
In connection with the third quarter of the 2024 report, the presentation of the Income Statement was modified. Prior to that, Gross Profit was presented as Total Revenue less Cost of Goods Sold (COGS), which included personnel and other operating expenses. Starting from the third quarter of 2024, Gross Profit is now calculated as Total Revenue less Direct Material Costs only. Personnel expenses and other operating costs directly related to project deliveries are no longer included in the Gross Profit calculation and are instead reported separately below Gross Profit. This change provides a clearer view of the direct material margin.
Prior period figures have been reclassified to ensure consistency and comparability. The periods that are relevant for comparison in the first quarter report are the figures reported in the first and second quarter of 2024.
This reclassification does not impact on operating profit, net income, or other key financial results.
We confirm, to the best of our knowledge, that the condensed set of interim consolidated financial statements at 30 June 2025 and for the six-month period 1 January to 30 June 2025 have been prepared in accordance with IAS 34 "Interim Financial Reporting" and give a true and fair view of the Group's assets, liabilities, financial position and the result for the period viewed in their entirety, and that the report of the first half in accordance with the Norwegian Securities Trading Act section 5-6 fourth paragraph includes a fair review of any significant events that arose during the sixmonth period and their effect on the first half financial report, any significant related parties transactions, and a description of the principal risks and uncertainties.
Porsgrunn/Oslo, 14 August 2025
(All signatures electronically signed)
| Board member Asta Stenhagen |
CEO Marianne Mithassel Aamodt |
Hallvard Hasselknippe | Bjørn Hansen | Haimeng Zhang |
|---|---|---|---|---|
| Chair of the Board | Board member | Board member | Board member | Board member |
CEO
HydrogenPro / Second quarter and Half Year Report 2025
HydrogenPro ASA 23
HydrogenPro discloses alternative performance measures (APMS).
This is based on the group's experience that APMs are frequently used by analysts, investors and other parties as supplemental information.
The purpose of APMs is to provide an enhanced insight into the operations, financing and future prospects of the group. Management also uses these measures internally to drive performance in terms of monitoring operating performance and long-term target setting. APMs are adjusted IFRS measures that are defined, calculated and used in a consistent and transparent manner over the years and across the group where relevant.
Financial APMs should not be considered as a substitute for measures of performance in accordance with the IFRS.
HydrogenPro's financial APMs:
| Q2 2025 | Q1 2025 | Q2 2024 | NOK '000 | H1 2025 | H1 2024 |
|---|---|---|---|---|---|
| 13 | 22 | 50 | Revenue from contracts with customers | 35 | 54 |
| 10 | 15 | 58 | Direct materials | 25 | 53 |
| 3 | 7 | -8 | Gross profit | 10 | 1 |
| 3 | 7 | -8 | Gross profit/(loss) | 10 | 1 |
| 13 | 22 | 50 | Revenue from contracts with customers | 35 | 54 |
| 22 % | 32 % | -17 % | Gross profit margin | 28 % | 2 % |
| 3 | 7 | -8 | Gross profit/(loss) | 10 | 1 |
| 32 | 39 | 32 | Personnel expenses | 71 | 62 |
| 19 | 18 | 25 | Other operating expenses | 37 | 60 |
| -48 | -50 | -65 | EBITDA | -98 | -122 |
| -48 | -50 | -65 | EBITDA | -98 | -122 |
| 5 | 6 | 6 | Depreciation and amortization expenses | 11 | 12 |
| -54 | -55 | -71 | Operating profit/(loss) (EBIT) | -109 | -134 |
| 318 | 305 | 445 | Order backlog start of period | 305 | 423 |
| 3 | 40 | 26 | Order intake | 43 | 26 |
| -9 | -22 | -49 | Revenue from projects contracts with customers | -31 | -52 |
| -25 | -5 | -6 | Revaluation | -30 | 20 |
| 287 | 318 | 417 | Order backlog end of period | 287 | 417 |
HydrogenPro / Second quarter and Half Year Report 2025

www.hydrogenpro.com
HydrogenPro ASA 25
Have a question? We'll get back to you promptly.