Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Husqvarna Interim / Quarterly Report 2011

Jul 19, 2011

2926_ir_2011-07-19_2dfd15ab-7744-4038-a95d-9dcc229ea0c3.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INTERIM REPORT JANUARY - JUNE 2011

Stockholm July 19, 2011

Hans Linnarson, Acting CEO and President:

"For the second quarter, reported sales for the Group decreased eleven percent, but adjusted for exchange rates the decrease was one percent. For the first half-year sales adjusted for exchange rates increased by two percent. Industry demand decreased in North America and together with the supply chain challenges in the Orangeburg factory sales were affected negatively. The European market started strongly but slowed down towards the end of the second quarter. Adjusted sales for Europe & Asia/Pacific increased four percent for the second quarter, which was in line with the total market. For Construction the positive development continued and market shares increased.

The production disturbances continued to hamper the output from Orangeburg as well as resulting in higher costs. As a result of measures taken, the going cost rate directly related to the disturbances gradually decreased. In the first quarter, the costs were approximately SEK 150m, whereof the majority in March. The total amount for the second quarter was SEK 180m.

Our highest priority going forward is to secure deliveries to our customers for the 2012 season in a timely manner. Further measures will be taken within the Orangeburg factory which is expected to result in SEK 100 - 150m higher costs during the remainder of 2011. We are also planning to increase our pre-season production.

As production capacity and flexibility to guarantee the highest delivery performance will be prioritized, we will also review the pace of our ongoing restructuring projects. Savings from manufacturing footprint restructuring will therefore be delayed.

The Group's operating income declined in the second quarter. Higher selling prices and a favorable mix were not able to offset negative currency effects, costs related to the production disturbances, higher input costs and marketing expenses."

Second quarter

  • Net sales amounted to SEK 10,179m (11,457) and operating income to SEK 1,012m (1,319). Income for the period amounted to SEK 681m (936), or SEK 1.18 (1.62) per share.
  • Net sales and operating income, adjusted for exchange rate effects and items affecting comparability, decreased by 1% and 23% respectively.
  • Changes in exchange rates had a negative year-on-year effect on Group operating income of approximately SEK -170m.
  • Costs related directly to production disturbances in North America amounted to approximately SEK 180m.
  • Adjusted sales increased for Europe & Asia/Pacific and Construction but declined for Americas.
  • Hans Linnarson, Head of Sales Europe & Asia/Pacific, was appointed acting CEO and President.
Q2 Q2 Change, % Jan-Jun Jan-Jun Change, % FY
SEKm 2011 2010 As rep. Adj.1 2011 2010 As rep. Adj.1 LTM2 2010
Net sales, Group 10,179 11,457 -11 -1 18,953 20,539 -8 2 30,654 32,240
Europe & Asia/Pacific 5,752 5,845 -2 4 10,293 10,304 0 7 16,610 16,621
Americas 3,692 4,863 -24 -9 7,280 8,891 -18 -5 11,333 12,944
Construction 735 749 -2 10 1,380 1,344 3 13 2,711 2,675
EBITDA 1,281 1,660 -23 -19 2,227 2,733 -19 -10 3,160 3,666
EBITDA margin, % 12.6 14.5 - - 11.8 13.3 - - 10.3 11.4
Operating income, Group 1,012 1,319 -23 -23 1,674 2,097 -20 -13 2,022 2,445
Europe & Asia/Pacific 1,079 1,145 -6 -4 1,894 1,877 1 9 2,400 2,383
Americas -98 202 n.a. n.a. -192 283 n.a. n.a. -323 152
Construction 75 11 n.a. 80 59 12 n.a. 175 129 82
Operating margin, % 9.9 11.5 - - 8.8 10.2 - - 6.6 7.6
Income after financial items 897 1,250 -28 - 1,486 1,940 -23 - 1,597 2,051
Income for the period 681 936 -27 - 1,165 1,471 -21 - 1,443 1,749
Earnings per share, SEK 1.18 1.62 -26 - 2.02 2.54 -20 - 2.51 3.03

1 Adjusted for items affecting comparability (including restructuring charges), changes in exchange rates and acquisitions/divestments. Items affecting comparability are provided on page 12. 2 Last twelve months.

Husqvarna AB (publ) Box 7454 SE-103 92 Stockholm Sweden

Regeringsgatan 28 +46 8 738 64 00 556000-5331 www.husqvarna.com HUSQ A

Address Visiting address Telephone Reg. No. Web site NASDAQ OMX Stockholm HUSQ B

SECOND QUARTER

Net sales

Net sales for the second quarter amounted to SEK 10,179m (11,457). Adjusted for exchange rate effects, sales decreased by approximately 1% or by SEK 64m. Sales prices increased slightly. Europe & Asia/Pacific accounted for an adjusted sales increase of approximately 4% or SEK 246m, Americas' adjusted sales decreased by approximately 9% or by SEK 375m and Construction's adjusted sales increased by approximately 10% or SEK 65m.

Operating income

Operating income for the second quarter amounted to SEK 1,012m (1,319). Costs related to the production disturbances in North America amounted to approximately SEK 180m. Adjusted for exchange rate effects and items affecting comparability, operating income decreased by 23% or by approximately SEK 294m. The second quarter of 2010 included items affecting comparability amounting to SEK -157m while there were no items affecting comparability in the second quarter of 2011.

Changes in exchange rates, including both translation and transaction effects net of hedging, had a total negative year-on-year effect on Group operating income of SEK -170m (-30). Hedging contracts had a negative effect of SEK -88m (26) in the second quarter 2011.

Adjusted operating income was positively affected by higher selling prices and a favorable mix, which were more than offset by costs related to the production disturbances in North America, higher input costs and marketing expenses. The Group operating margin declined to 9.9% (11.5).

Adjusted operating income and operating margin for Europe & Asia/Pacific and Americas decreased, while they increased for Construction.

FIRST HALF-YEAR

Net sales

Net sales for the first half-year declined by 8% to SEK 18,953m (20,539). Adjusted for exchange rate effects, sales increased by approximately 2% or by SEK 423m. Sales prices increased slightly. Europe & Asia/Pacific accounted for an adjusted sales increase of approximately 7% or SEK 652m, Americas' adjusted sales decreased by approximately 5% or by SEK 391m and Construction's adjusted sales increased by approximately 13% or by SEK 162m.

Operating income

Operating income for the first half-year decreased by 20% and amounted to SEK 1,674m (2,097). Costs related to the production disturbances in North America amounted to approximately SEK 330m. Adjusted for exchange rate effects and items affecting comparability, operating income decreased by 13% or by approximately SEK 247m. Items affecting comparability amounted to SEK -40m (-207).

Changes in exchange rates, including both translation and transaction effects net of hedging, had a total negative year-on-year effect on operating income of SEK -342m (113). Hedging contracts had a negative effect of SEK -150m (52) in the first half-year.

Adjusted operating income was positively affected by higher sales and higher selling prices, which were more than offset by costs related to the production disturbances in North America and higher input costs. The Group operating margin decreased to 8.8% (10.2).

Adjusted operating income and operating margin for Europe & Asia/Pacific and Construction increased, but decreased for Americas.

OUTLOOK FOR THE THIRD QUARTER OF 2011

Group shipments of forest and garden products in the third quarter of 2011 are estimated to be lower than in the third quarter of 2010. Inventories in the trade of the Group's forest and garden products at the end of the second quarter were estimated to be high except for European retail where trade inventory was estimated to be on a low level. The garden season in Europe ended strongly last year, resulting in a good third quarter of 2010. Shipments of Construction products in the third quarter 2011 are estimated to be higher than in the corresponding quarter of the previous year. In total, Group shipments in the third quarter of 2011 are expected to be lower than in the third quarter of 2010.

FINANCIAL ITEMS NET

Net financial items for the second quarter amounted to SEK -115m (-69) and for the first half-year to SEK -188m (-157). The increase is primarily due to higher interest rates, higher net debt and negative mark-to-market valuation on the interest rate component of the Group's hedge contracts. The average interest rate on borrowings at the end of the second quarter was 4.1% (3.0). Compared to year-end 2010, the average interest rate has decreased from 4.8%, mainly due to an increase in share of lower interest rate USD funding for financing of the seasonal increase in working capital.

INCOME AFTER FINANCIAL ITEMS

Income after financial items for the second quarter amounted to SEK 897m (1,250) corresponding to a margin of 8.8% (10.9). For the first half-year, income after financial items amounted to SEK 1,486m (1,940) corresponding to a margin of 7.8% (9.4).

TAXES

Taxes for the first half-year 2011 amounted to SEK -321m (-469), corresponding to a tax rate of 22% (24) of income after financial items.

EARNINGS PER SHARE

Income for the second quarter 2011 amounted to SEK 681m (936), corresponding to SEK 1.18 (1.62) per share after dilution. For the first half-year, income amounted to SEK 1,165m (1,471), corresponding to SEK 2.02 (2.54) per share.

OPERATING CASH FLOW

Operating cash flow for the first half-year amounted to SEK -1,222m (72). The change is mainly due to the lower result and lower cash flow from change in inventory and trade payables.

Operating cash flow
SEKm
Q2
2011
Q2
2010
Jan-Jun
2011
Jan-Jun
2010
Jan-Dec
2010
Cash flow from operations, excluding changes in operating
assets and liabilities 959 1,454 1,786 2,318 2,888
Changes in operating assets and liabilities 814 1,398 -2,618 -1,688 -613
Cash flow from operations 1,773 2,852 -832 630 2,275
Cash flow from investments, excluding acquisitions -186 -349 -390 -558 -1,313
Operating cash flow 1,587 2,503 -1,222 72 962

FINANCIAL POSITION

Group equity as of June 30, 2011 decreased to SEK 12,228m (13,079). Equity per share amounted to SEK 21.6 (22.7). Group equity was negatively affected by exchange differences on translating foreign operations to SEK.

Net debt as of June 30, 2011 amounted to SEK 7,632m (6,632). The major currencies used for debt financing are SEK, USD and JPY. The increase of net debt was mainly a result of an increase in working capital, an increase in dividend and a lower result. During the second quarter a dividend of SEK 859m was distributed to the shareholders. The impact on net debt due to changes in exchange rates during the first six months was a decrease of SEK 123m.

The net debt/equity ratio amounted to 0.62 (0.51) and the equity/assets ratio to 38.9% (37.7).

Net debt
SEKm
30 Jun
2011
30 jun
2010
31 Dec
2010
Interest-bearing liabilities 9,247 10,525 7,667
Liquid funds 1,615 3,893 2,067
Net debt 7,632 6,632 5,600

On June 30, 2011, long-term loans including financial leases amounted to SEK 5,398m (7,231) and short-term loans including financial leases to SEK 3,593m (2,487). Long-term loans consist of SEK 2,713m (3,170) in issued bonds, and bank loans of SEK 2,685m (4,061). The issued bonds and the bank loans mature in 2012 and onwards. In addition to the above funding, Husqvarna has unutilized revolving credit facilities totaling SEK 9,000m. The major parts of these facilities mature in 2013.

PERFORMANCE BY BUSINESS AREA

Europe & Asia/Pacific

Q2 Q2 Change, % Jan-Jun Jan-Jun Change, % Full-year
SEKm 2011 2010 As rep. Adj. 2011 2010 As rep. Adj. LTM1 2010
Net sales 5,752 5,845 -2 4 10,293 10,304 0 7 16,610 16,621
Operating income 1,079 1,145 -6 -4 1,894 1,877 1 9 2,400 2,383
Operating margin, % 18.8 19.6 - - 18.4 18.2 - - 14.4 14.3

1) Last twelve months

Net sales for Europe & Asia/Pacific in the second quarter decreased 2%. Adjusted for exchange rate effects, sales increased 4%. In the first half-year, sales were unchanged. Adjusted for exchange rate effects, sales increased 7%. Sales prices increased. Sales were slightly negatively affected by the production disturbances in North America, as some of the products are exported to markets in Europe and the Asia/Pacific region.

Total market demand in the Europe and Asia/Pacific region slowed down at the end of the quarter. The Group's sales to the dealer channel developed positively while retail channel sales were weaker. Watering products had the highest sales growth and ride-on and walk-behind lawn mowers also increased. In terms of regions, Germany and Scandinavia had the best performances.

Operating income and operating margin for the second quarter decreased. Adjusted for exchange rate effects and items affecting comparability, operating income for the second quarter decreased by 4% or by approximately SEK -40m. For the first half-year, the corresponding was an increase of 9% or SEK 157 m.

Operating income was positively affected mainly by higher selling prices and higher volumes while mix, input and marketing costs and changes in exchange rates had a negative effect.

Changes in exchange rates had a negative year-on-year effect on operating income by approximately SEK -114m in the first quarter and SEK -26m in the second quarter.

Q2 Q2 Change, % Jan-Jun Jan-Jun Change, % Full-year
SEKm 2011 2010 As rep. Adj. 2011 2010 As rep. Adj. LTM1 2010
Net sales 3,692 4,863 -24 -9 7,280 8,891 -18 -5 11,333 12,944
Operating income -98 202 n.a. n.a. -192 283 n.a. n.a. -323 152
Operating margin, % -2.7 4.2 - - -2.6 3.2 - - -2.9 1.2

Americas

1) Last twelve months

Net sales for Americas in the second quarter decreased by 24%. Adjusted for exchange rate effects, sales decreased by 9%. For the first half-year, sales decreased by 18% or by 5% when adjusted for exchange rate effects.

Total market demand in North America decreased during the quarter and industry shipments for the major product categories decreased, reflecting a lower sell-out in the trade.

Operating income for the second quarter decreased to SEK -98m (202) as a result of costs related to the production disturbances, negative effects from changes in exchange rates, lower volumes, unfavorable mix and higher input costs. Operating income was positively affected by lower items affecting comparability.

Changes in exchange rates had a negative year-on-year effect on operating income of approximately SEK -129m in the second quarter and SEK -50m in the first quarter. Operating income in the second quarter 2010 was charged with items affecting comparability amounting to SEK -110m and the first quarter 2010 included items affecting comparability amounting to SEK -50m. There were no items affecting comparability in the first half year of 2011.

The production disturbances led to lower shipments and therefore negatively affected sales and mix as well as leading to significantly higher costs. The higher costs directly related to the disturbances amounted to approximately SEK -150m in the first quarter and approximately SEK -180m in the second quarter.

The production disturbances are due to the increased complexity of materials, associated with the combination of the move of the production from Beatrice, Nebraska into the production facility in Orangeburg, South Carolina as well as a significantly higher number of new products being launched.

To secure the confidence of our customers, extensive measures for a competitive production set-up in Orangeburg are being implemented. The measures will result in additional costs of approximately SEK 100 – 150m during the second half of 2011.

Construction

Q2 Q2 Change, % Jan-Jun Jan-Jun Change, % Full-year
SEKm 2011 2010 As rep. Adj. 2011 2010 As rep. Adj. LTM1 2010
Net sales 735 749 -2 10 1,380 1,344 3 13 2,711 2,675
Operating income 75 11 n.a. 80 59 12 n.a. 175 129 82
Operating margin, % 10.3 1.5 - - 4.3 0.9 - - 4.8 3.1

1) Last twelve months

Net sales for Construction in the second quarter decreased by -2%. Adjusted for exchange rate effects, sales increased by 10%. For the first half-year, sales increased by 3% or by 13% if adjusted for exchange rate effects. Sales prices increased slightly during the first half year.

Total market demand for construction products improved in Europe and in emerging markets while the market environment in North America was more challenging with a decline in the underlying market. The business area's sales increased on the back of a strong product portfolio with several new innovative products as well as a replacement need in the rental channel and at construction contractors. Equipment sales increased double digit while sales of consumables, such as diamond tools, was only slightly up, reflecting the lower end-user activity.

Operating income and operating margin increased. Adjusted for exchange rate effects and items affecting comparability, operating income for the second quarter increased by 80% or by approximately SEK 33m. For the first half-year, the corresponding increase was 175% or SEK 63 m. The second quarter of 2010 was charged with restructuring costs amounting to SEK -47m and the first quarter 2011 had corresponding costs amounting to SEK -40m.

Operating income was positively affected by higher sales, improved mix and higher selling prices, offsetting higher selling and administrative costs and negative currency impact.

Changes in exchange rates had a negative year-on-year effect on operating income by approximately SEK -9m in the first quarter and SEK -14m in the second quarter 2011.

PARENT COMPANY

Net sales in the first half year for the Parent Company, Husqvarna AB, amounted to SEK 6,538m (6,201), of which SEK 4,931m (4,716) referred to sales to Group Companies and SEK 1,607m (1,485) to external customers. Income after financial items amounted to SEK 797m (1,518). Income for the period was SEK 675m (1,266)

Investments in tangible and intangible assets amounted to SEK 165m (151). Cash and cash equivalents amounted to SEK 280m (1,478) at the end of June. Undistributed earnings in the Parent Company amounted to SEK 17,179m (17,308). A dividend payment to shareholders in the amount of SEK 859m (574) was made during the period.

CONVERSION OF SHARES

According to the company's articles of association, owners of A-shares have the right to have such shares converted to B-shares. Conversion reduces the total number of votes in the company.

In April 2011, 336,460 A-shares were converted to B-shares at the request of shareholders. In July, another 3,262,684 A-shares were converted to B-shares at the request of shareholders. The total number of votes thereafter amounts to 175,100,549.0.

The total number of registered shares in the company at June 30, 2011 amounted to 576,343,778 shares of which 133,780,652 were A-shares and 442,563,126 were B-shares.

CHANGES IN GROUP MANAGEMENT

Magnus Yngen, CEO and President of Husqvarna, is as of June 9, 2011, absent due to illness. Hans Linnarson, Executive Vice President, Head of Sales Europe & Asia/Pacific, has been appointed acting CEO and President. Hans Linnarson will also remain as Head of Sales Europe & Asia/Pacific.

Ulf Liljedahl, previously CFO at Cardo, has been appointed Senior Vice President and CFO of Husqvarna. Ulf Liljedahl assumed his new position on June 1, 2011.

ANNUAL GENERAL MEETING 2011

The Annual General Meeting of Husqvarna AB (publ) was held on May 4, 2011. All ordinary board members were re-elected and a dividend of SEK 1.50 (1.00) per share was resolved.

Notice, full proposals, minutes and other documents from the Annual General Meeting can be found on www.husqvarna.com/agm.

LEGAL MATTERS

In a judgment of February 2010, the criminal court of Tournai in Belgium acquitted Husqvarna in a case regarding a gas explosion on Husqvarna's property in Ghislenghien, Belgium in 2004. The ruling was appealed by the public prosecutor, as well as by other parties, to the Court of Appeal.

Seven years after the accident, the Court of Appeal in Mons has issued its verdict. The accident, when 24 people died and over 100 were injured, was caused by the bursting of a sub-surface industrial gas pipe on Husqvarna Belgium's property. Eight of the 14 parties were judged guilty, among them Husqvarna Belgium, together with the gas company, employees of two construction companies, the safety coordinators and the architect. This results in a suspended sentence (a small amount of fines) for Husqvarna Belgium. Husqvarna has appealed to the Belgian Supreme Court.

In December 2011, the Court of Appeal in Mons will commence proceedings adjudicating the damages for each victim and is also expected to rule on the distribution of liability for damages between the parties finally found guilty. Today, the damages claims are only partly known, but it cannot be ruled out that, if the verdict is upheld, this may lead to negative financial effects for Husqvarna. The damages claims are expected to become fully known latest at the commencement of the claims proceedings in the Court of Appeal in December. A final outcome of these damages proceedings may take 1 - 2 years.

RISKS AND UNCERTAINTY FACTORS

A number of factors may affect Husqvarna's operations in terms of operational and financial risks. Operational risks are managed by the operative units, and financial risks by Group Treasury.

For more information on risk than stated below, see the annual report.

Operational risks

Operational risks include general economic conditions, as well as trends in consumer and professional spending, particularly in North America and Europe, where the majority of the Group's products are sold. An economic downturn in these markets may have an adverse effect on Group sales and earnings. Shifts in

product technology as well as shifts in distribution structure could also have a negative impact on Group sales and earnings.

Demand for the Group's products is also dependent on weather conditions. Dry weather can reduce demand for such products as lawn mowers and tractors, but can stimulate demand for watering products. Demand for chainsaws normally increases after storms and during cold winters.

Husqvarna's operations are also subject to seasonal variations. Demand for consumer garden products and commercial lawn and garden products normally peaks in the second quarter, while the peak season for chainsaws is normally in the third quarter. Husqvarna has adapted its production processes and supply chain to respond to these conditions. However, parameters such as cash flow and production levels follow the seasonal variations in demand, which results in relatively greater risk exposure for the Group over short periods of time.

The Group is currently implementing a number of structural changes as well as a new organization. Restructuring and organizational changes always involve the risk of creating higher costs than anticipated and loosing key personnel.

Financial risks

Financial risks refer primarily to exchange rates, interest rates, financing, and credit risks. Risk management within the Husqvarna Group is regulated by a financial policy established by the Board of Directors. A higher indebtedness resulting from the seasonality of the Group's operations involve greater exposure to changes in exchange rates and interest rates, as well as financing risks.

Acquisitions

Husqvarna has completed a number of acquisitions. Although the Group has historically demonstrated ability to successfully integrate acquired businesses, such integration always involves certain risks. Net sales can be adversely affected and costs can be higher than anticipated.

ACCOUNTING PRINCIPLES

Husqvarna's consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed by the European Union, the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's standard RFR 1 Supplementary Accounting Rules for Groups. The financial statement of the Parent Company has been prepared in accordance with the Swedish Annual Accounts Act and RFR 2 Accounting for Legal Entities.

This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act.

Husqvarna has in all material aspects presented its interim report in accordance with the accounting and valuation principles presented in the Annual Report for 2010. The annual report is available at www.husqvarna.com under Investor Relations.

The Board of Directors and the President certify that, according to our knowledge, the half-year report has been prepared in accordance with the accounting principles applicable to Swedish listed companies, that the information provided presents a fair overview of the facts, and that nothing of a significant nature which could influence the view created by the report has been omitted.

Stockholm, 19 July 2011

Lars Westerberg Chairman of the Board

Peggy Bruzelius Board member

Magdalena Gerger Board member

Ulf Lundahl Board member

Johan Ihrman Employee representative Board member

Robert F. Connolly Board member

Tom Johnstone Board member

Anders Moberg Board member

Annika Ögren Employee representative Board member

Börje Ekholm Board member

Ulla Litzén Board member

Magnus Yngen Board member

Hans Linnarson Acting CEO and President

AUDITORS' REVIEW REPORT

This interim report has not been subject to review by the auditors.

Consolidated income statement

Q2 Q2 Jan-Jun Jan-Jun Full-year
SEKm 2011 2010 2011 2010 2010
Net sales 10,179 11,457 18,953 20,539 32,240
Cost of goods sold -7,238 -8,145 -13,682 -14,842 -23,037
Gross operating income 2,941 3,312 5,271 5,697 9,203
Margin, % 28.9 28.9 27.8 27.7 28.5
Selling expense -1,566 -1,574 -2,864 -2,851 -5,232
Administrative expense -364 -420 -739 -749 -1,524
Other operating income/expense 1 1 6 0 -2
Operating income1 1,012 1,319 1,674 2,097 2,445
Margin, % 9.9 11.5 8.8 10.2 7.6
Financial items, net -115 -69 -188 -157 -394
Income after financial items 897 1,250 1,486 1,940 2,051
Margin, % 8.8 10.9 7.8 9.4 6.4
Taxes -216 -314 -321 -469 -302
Income for the period 681 936 1,165 1,471 1,749
Attributable to:
Equity holders of the Parent Company 677 930 1,157 1,460 1,739
Non-controlling interest in income for the period 4 6 8 11 10
Basic earnings per share, SEK 1.18 1.62 2.02 2.54 3.03
Diluted earnings per share, SEK 1.18 1.62 2.02 2.54 3.03
Basic weighted average number of shares
outstanding, millions 572.5 573.7 572.5 573.6 573.4
Diluted weighted average number of shares,
millions 572.6 573.8 572.7 573.8 574.2

Consolidated comprehensive income statement

SEKm Q2
2011
Q2
2010
Jan-Jun
2011
Jan-Jun
2010
Full-year
2010
Income for the period 681 936 1,165 1,471 1,749
Other comprehensive income, net of tax:
Exchange differences on translating foreign
operations 362 251 -256 17 -1,056
Cash flow hedges -30 8 -30 38 10
Other comprehensive income, net of tax 332 259 -286 55 -1,046
Total comprehensive income for the period 1,013 1,195 879 1,526 703
Attributable to:
Equity holders of the Parent Company 1,009 1,186 873 1,512 695
Non-controlling interest in comprehensive 4 9 6 14 8
1 Of which depreciation, amortization and
impairment -269 -341 -553 -636 -1,221

Consolidated balance sheet

SEKm 30 Jun
2011
30 jun
2010
31 Dec
2010
Assets
Property, plant and equipment
3,851 4,287 4,125
Goodwill 5,867 6,452 5,995
Other intangible assets 3,990 4,197 3,989
Investments in associates 5 6 5
Deferred tax assets 677 806 614
Derivatives 0 0 1
Financial assets 183 181 168
Total non-current assets 14,573 15,929 14,897
Inventories 7,157 6,769 7,000
Trade receivables 7,039 7,198 3,575
Derivatives 178 588 417
Tax receivables 325 350 335
Other current assets 584 521 529
Other short term investments 163 433 173
Cash and cash equivalents 1,274 2,872 1,476
Total current assets 16,720 18,731 13,505
Total assets 31,293 34,660 28,402
Assets pledged 29 47 42
Equity and liabilities
Equity attributable to equity holders of the Parent Company 12,174 13,024 12,154
Non-controlling interests 54 55 49
Total equity 12,228 13,079 12,203
Long-term borrowings 5,398 7,231 6,985
Deferred tax liabilities 1,773 1,938 1,571
Provisions for pensions and other post-employment benefits 972 1,097 992
Derivatives 67 105 39
Other provisions 693 729 707
Total non-current liabilities 8,903 11,100 10,294
Trade payables 3,464 3,992 2,810
Tax liabilities 255 451 340
Other liabilities 2,355 2,363 1,783
Short-term borrowings 3,593 2,487 309
Derivatives 189 702 334
Other provisions 306 486 329
Total current liabilities 10,162 10,481 5,905
Total equity and liabilities 31,293 34,660 28,402
Contingent liabilities 36 34 28

Consolidated cash flow statement

Q2 Q2 Jan-Jun Jan-Jun Full-year
SEKm 2011 2010 2011 2010 2010
Operations
Income after financial items 897 1,250 1,486 1,940 2,051
Depreciation and amortization 269 300 545 595 1,180
Capital gain/Impairment 0 41 3 41 41
Change in accrued and prepaid interest -21 -19 -10 -9 11
Provision for restructuring 0 116 32 116 108
Taxes paid -186 -234 -270 -365 -503
Cash flow from operations, excluding change in
operating assets and liabilities 959 1,454 1,786 2,318 2,888
Change in operating assets and liabilities
Change in inventories 403 745 -341 67 -645
Change in trade receivables 844 577 -3,527 -3,683 -331
Change in trade payables -588 -414 764 1,004 73
Change in other operating assets/liabilities 155 490 486 924 290
Cash flow from operating assets and liabilities 814 1,398 -2,618 -1,688 -613
Cash flow from operations 1,773 2,852 -832 630 2,275
Investments
Sale of fixed assets 13 - 23 - 0
Capital expenditure in property, plant and equipment -149 -246 -295 -384 -991
Capitalization of product development and software -47 -95 -117 -164 -311
Other -3 -8 -1 -10 -11
Cash flow from investments -186 -349 -390 -558 -1,313
Total cash flow from operations and investments 1,587 2,503 -1,222 72 962
Financing
Change in other short-term investments 174 -11 -3 -163 63
Change in interest-bearing liabilities -681 6 1,919 1,235 -1,250
Dividend to shareholders -859 -574 -859 -574 -574
Repurchase of shares - - - - -59
Dividend to non-controlling interests -1 -2 -1 -3 -3
Cash flow from financing -1,367 -581 1,056 495 -1,823
Total cash flow 220 1,922 -166 567 -861
Cash and cash equivalents at beginning of period 1,040 982 1,476 2,333 2,333
Exchange-rate differences 14 -32 -36 -28 4
Cash and cash equivalents at end of period 1,274 2,872 1,274 2,872 1,476

Change in Group equity

January - June 2011 January - June 2010
Non Non
Equity
controlling
Total
Equity
controlling
Total
SEKm holders interests equity holders interests equity
Opening balance 12,154 49 12,203 12,082 44 12,126
Share-based payment 6 - 6 4 - 4
Dividend -859 -1 -860 -574 -3 -577
Total comprehensive income 873 6 879 1,512 14 1,526
Closing balance 12,174 54 12,228 13,024 55 13,079

Key data

Q2
2011
Q2
2010
Jan-Jun
2011
Jan-Jun
2010
Full-year
2010
Net sales, SEKm 10,179 11,457 18,953 20,539 32,240
Operating income, SEKm 1,012 1,319 1,674 2,097 2,445
Net sales growth, % -11 0 -8 -9 -5
Gross margin, % 28.9 28.9 27.8 27.7 28.5
Operating margin, % 9.9 11.5 8.8 10.2 7.6
Working capital, SEKm 7,060 5,720 7,060 5,720 4,478
Return on capital employed, % - - 9.3 7.8 11.0
Return on equity, % - - 11.7 9.1 13.9
Earnings per share, SEK 1.18 1.62 2.02 2.54 3.03
Capital-turnover rate, times - - 1.6 1.6 1.7
Operating cash flow, SEKm 1,773 2,503 -832 72 962
Net debt/equity ratio - - 0.62 0.51 0.46
Capital expenditure, SEKm 196 341 412 548 1,302
Average number of employees 18,588 16,038 17,792 15,648 14,954

Items affecting comparability

SEKm Q1 Q2 Q3 Q4 Full year
Restructuring charges 2011 -40 -
2010 - -157 - - -157
2009 - - -59 -340 -399
Costs for personnel cut-backs 2009 -35 -18 - - -53
Legal settlement cost 2010 -50 - - - -50
Total 2011 -40 -
2010 -50 -157 - - -207
2009 -35 -18 -59 -340 -452

Net sales by business area

Q2 Q2 Change, % Jan-Jun Jan-Jun Change, % Full-year
SEKm 2011 2010 As rep. Adj. 2011 2010 As rep. Adj. 2010
Europe & Asia/Pacific 5,752 5,845 -2 4 10,293 10,304 0 7 16,621
Americas 3,692 4,863 -24 -9 7,280 8,891 -18 -5 12,944
Construction 735 749 -2 10 1,380 1,344 3 13 2,675
Total 10,179 11,457 -11 -1 18,953 20,539 -8 2 32,240

Operating income by business area

Q2 Q2 Change, % Jan-Jun Jan-Jun Change, % Full-year
SEKm 2011 2010 As rep. Adj. 2011 2010 As rep. Adj. 2010
Europe & Asia/Pacific 1,079 1,145 -6 -4 1,894 1,877 1 9 2,383
Excl. items affecting comparability 1,079 1,145 -6 -4 1,894 1,877 1 9 2,383
Margin excl.
items affecting comparability, % 18.8 19.6 - - 18.4 18.2 - - 14.3
Americas -98 202 n.a. n.a. -192 283 n.a. n.a. 152
Excl. items affecting comparability -98 312 n.a. n.a. -192 443 n.a. n.a. 312
Margin excl.
items affecting comparability, % -2.7 6.4 - - -2.6 5.0 - - 2.
4
Construction 75 11 n.a. 80 59 12 n.a 175 82
Excl. items affecting comparability 75 58 29 80 99 59 67 175 129
Margin excl.
items affecting comparability, % 10.3 7.8 - - 7.2 4.4 - - 4.8
Total business areas 1,056 1,358 -22 -21 1,761 2,172 -19 -12 2,617
Excl. items affecting comparability 1,056 1,515 -30 -21 1,801 2,379 -24 -12 2,824
Margin excl.
items affecting comparability, % 10.4 13.2 - - 9.
5
11.6 - - 8.8
Group common costs -44 -39 -13 -13 -87 -75 -15 -16 -172
Total Group 1,012 1,319 -23 -23 1,674 2,097 -20 -13 2,445
Excl. items affecting comparability 1,012 1,476 -31 -23 1,714 2,304 -26 -13 2,652
Margin excl.
items affecting comparability, % 9.9 12.9 - - 9.0 11.2 - - 8.2

Net assets by business area

Assets Liabilities Net Assets
30 Jun 30 jun 30 Jun 30 jun 30 Jun 30 jun
SEKm 2011 2010 2011 2010 2011 2010
Europe & Asia/Pacific 18,263 18,134 4,883 5,111 13,380 13,023
Americas 7,380 8,114 1,815 2,549 5,565 5,565
Construction 3,263 3,567 672 738 2,591 2,829
Other 772 952 2,448 2,658 -1,676 -1,706
Total 29,678 30,767 9,818 11,056 19,860 19,711

Liquid assets, interest-bearing liabilities and equity is not included in the above table.

Other includes deferred taxes and Husqvarna's common group services such as Holding, Treasury and Risk M anagement.

Net sales by business area

SEKm Q1 Q2 Q3 Q4 Full year
Europe & Asia/Pacific 2011 4,541 5,752
2010 4,459 5,845 3,708 2,609 16,621
2009 5,034 5,639 3,446 2,475 16,594
Americas 2011 3,588 3,692
2010 4,028 4,863 2,482 1,571 12,944
2009 5,470 5,142 2,584 1,649 14,845
Construction 2011 645 735
2010 595 749 717 614 2,675
2009 648 700 679 608 2,635
Total Group 2011 8,774 10,179
2010 9,082 11,457 6,907 4,794 32,240
2009 11,152 11,481 6,709 4,732 34,074

Operating income by business area

SEKm Q1 Q2 Q3 Q4 Full year
Europe & Asia/Pacific 2011 815 1,079
Excl. items affecting comparability 2011 815 1,079
2010 732 1,145 511 -5 2,383
Excl. items affecting comparability 2010 732 1,145 511 -5 2,383
2009 674 840 190 -294 1,410
Excl. items affecting comparability 2009 708 858 249 -105 1,710
Americas 2011 -94 -98
Excl. items affecting comparability 2011 -94 -98
2010 81 202 -92 -39 152
Excl. items affecting comparability 2010 131 312 -92 -39 312
2009 218 332 -8 -105 437
Excl. items affecting comparability 2009 219 332 -8 -8 535
Construction 2011 -17 75
Excl. items affecting comparability 2011 23 75
2010 1 11 42 28 8
2
Excl. items affecting comparabilit
y
2010 1 58 42 28 12
9
2009 -67 -14 29 -71 -123
Excl. items affecting comparabilit
y
2009 -67 -14 29 -17 -69
Group common costs 2011 -42 -44
2010 -36 -39 -50 -47 -172
2009 -39 -42 -38 -45 -164
Total Group 2011 662 1,012
Excl. items affecting comparability 2011 702 1,012
2010 778 1,319 411 -63 2,445
Excl. items affecting comparability 2010 828 1,476 411 -63 2,652
2009 786 1,116 173 -515 1,560
Excl. items affecting comparability 2009 821 1,134 232 -175 2,012

Operating margin by business area

% Q1 Q2 Q3 Q4 Full year
Europe & Asia/Pacific 2011 17.9 18.8
Excl. items affecting comparability 2011 17.9 18.8
2010 16.4 19.6 13.8 -0.2 14.3
Excl. items affecting comparability 2010 16.4 19.6 13.8 -0.2 14.3
2009 13.4 14.9 5.5 -11.9 8.5
Excl. items affecting comparability 2009 14.1 15.2 7.2 -4.2 10.3
Americas 2011 -2.6 -2.7
Excl. items affecting comparability 2011 -2.6 -2.7
2010 2.0 4.2 -3.7 -2.5 1.2
Excl. items affecting comparability 2010 3.3 6.4 -3.7 -2.5 2.4
2009 4.0 6.5 -0.3 -6.4 2.9
Excl. items affecting comparability 2009 4.0 6.5 -0.3 -0.5 3.6
Construction 2011 -2.6 10.3
Excl. items affecting comparability 2011 3.6 10.3
2010 0.1 1.5 5.9 4.6 3.1
Excl. items affecting comparability 2010 0.1 7.8 5.9 4.6 4.8
2009 -10.3 -2.0 4.3 -11.7 -4.7
Excl. items affecting comparability 2009 -10.3 -2.0 4.3 -2.8 -2.6
Total Group 2011 7.5 9.9
Excl. items affecting comparability 2011 8.0 9.9
2010 8.6 11.5 5.9 -1.3 7.6
Excl. items affecting comparability 2010 9.1 12.9 5.9 -1.3 8.2
2009 7.0 9.7 2.6 -10.9 4.6
Excl. items affecting comparability 2009 7.4 9.9 3.5 -3.7 5.9
SEKm Q1 Q2 Q3 Q4 Full year
Net sales 2011 8,774 10,179
2010 9,082 11,457 6,907 4,794 32,240
2009 11,152 11,481 6,709 4,732 34,074
Operating income 2011 662 1,012
Margin, % 7.5 9.9
2010 778 1,319 411 -63 2,445
Margin, % 8.6 11.5 5.9 -1.3 7.6
2009 786 1,116 173 -515 1,560
Margin, % 7.0 9.7 2.6 -10.9 4.6
Income after financial items 2011 589 897
Margin, % 6.7 8.8
2010 690 1,250 310 -199 2,051
Margin, % 7.6 10.9 4.5 -4.2 6.4
2009 590 944 108 -548 1,094
Margin, % 5.3 8.2 1.6 -11.6 3.2
Income for the period 2011 484 681
2010 535 936 402 -124 1,749
2009 464 761 130 -452 903
Earnings per share, SEK 2011 0.84 1.18
2010 0.92 1.62 0.70 -0.21 3.03
2009 0.98 1.35 0.23 -0.79 1.64

Net sales and income by quarter, Group

Net sales and operating income, 12 months rolling, group

SEKm Q1 Q2 Q3 Q4
Net sales 2011 31,932 30,654
2010 32,004 31,980 32,178 32,240
2009 33,451 34,589 34,468 34,074
Operating income 2011 2,329 2,022
Margin, % 7.3 6.6
2010 1,552 1,755 1,993 2,445
Margin, % 4.8 5.5 6.2 7.6
2009 1,945 1,740 1,603 1,560
Margin, % 5.8 5.0 4.7 4.6

Five-year review

2010 2009 2008 2007 2006
Net sales, SEKm 32,240 34,074 32,342 33,284 29,402
Operating income, SEKm 2,445 1,560 2,361 3,564 3,121
Net sales growth, % -5 5 -3 13 2
Gross margin, % 28.5 25.4 29.0 29.4 27.0
Operating margin, % 7.6 4.6 7.3 10.7 10.6
Return on capital employed, % 11.0 6.6 10.7 17.6 23.8 1
Return on equity, % 13.9 7.5 15.8 28.6 32.5 1
Capital turn-over rate, times 1.7 1.6 1.5 1.8 2.4
Operating cash flow, SEKm 962 3,737 2,013 1,843 535 1
Capital expenditure, SEKm 1,302 914 1,163 857 890
Average number of employees 14,954 15,030 15,720 16,093 11,412

1 P ro forma.

PARENT COMPANY

Income statement

Q2 Q2 Jan-Jun Jan-Jun Full-year
SEKm 2011 2010 2011 2010 2010
Net sales 3,397 3,165 6,538 6,201 10,304
Cost of goods sold -2,565 -2,383 -5,076 -4,804 -8,027
Gross operating income 832 782 1,462 1,397 2,277
Selling expense -292 -215 -512 -394 -823
Administrative expense -153 -135 -281 -244 -473
Other operating income/expense 1 1 2 2 126
Operating income 388 433 671 761 1,107
Financial items, net 193 319 126 757 1,388
Income after financial items 581 752 797 1,518 2,495
Appropriations 12 -1 22 16 -109
Income before taxes 593 751 819 1,534 2,386
Taxes -82 -57 -144 -268 -335
Income for the period 511 694 675 1,266 2,051

Balance sheet

30 Jun 30 jun 31 Dec
SEKm 2011 2010 2010
Non-current assets 30,255 31,131 30,227
Current assets 7,444 7,241 5,978
Total assets 37,699 38,372 36,205
Equity 18,354 18,483 18,686
Untaxed reserves 988 886 1,010
Provisions 105 186 110
Interest-bearing liabilities 15,413 15,667 13,028
Current liabilities 2,839 3,150 3,371
Total equity and liabilities 37,699 38,372 36,205

Number of shares

Outstanding
A-shares
Outstanding
B-shares
B-shares Total
134,755,087 437,682,684 3,906,007 576,343,778
-974,435 974,435
82,634 -82,634
133,780,652 438,739,753 3,823,373 576,343,778
Re-purchased

1) After June 30, 2011, another 3,262,684 A-shares have been converted to B-shares.

DEFINITIONS

Capital indicators
Capital employed
Total liabilities and equity less non-interest-bearing debt, including deferred
tax liability.
Equity/assets ratio Equity as a percentage of total assets.
Liquid funds Cash and cash equivalents, short term investments and fair-value derivative
assets.
Net assets Total assets exclusive of liquid funds and interest-bearing financial
receivables, less operating liabilities, non-interest-bearing provisions and
deferred tax liabilities.
Net debt Total interest-bearing liabilities less liquid funds.
Net debt/equity ratio Net debt in relation to total adjusted equity.
Operating working capital Inventories and trade receivables less trade payables.
Working capital Current assets exclusive of liquid funds and interest-bearing financial
receivables, less operating liabilities and non-interest-bearing provisions.
Other definitions
Adjusted
As reported adjusted for items affecting comparability, changes in exchange
rates and acquisitions/divestments
Average number of shares Weighted number of outstanding shares during the period, after repurchase
of own shares.
Capital expenditure Property, plant and equipment and capitalization of product development
and software.
Earnings per share Income for the period divided by the average number of shares.
EBITDA Earnings before interest, taxes, depreciation, amortization and impairment.
Gross margin Gross operating income as a percentage of net sales.
LTM Last twelve months.
Net sales growth Net sales as a percentage of net sales in the preceding period.
Operating cash flow Total cash flow from operations and investments, excluding acquisitions and
divestments.
Operating margin Operating income as a percentage of net sales.
Return on capital
employed
Operating income plus financial income as a percentage of average capital
employed.
Return on equity Income for the period as a percentage of average equity.

TELEPHONE CONFERENCE

A telephone conference will be held at 11:00 CET on July 19, 2011. To participate by telephone, please call +46 (0)8 5052 0110 or +44 (0) 20 7162 0077 ten minutes prior to the start of the conference. The conference call will also be audio cast live. To participate in the audio cast, log on to www.husqvarna.com/ir. A replay of the telephone conference will be available at www.husqvarna.com/ir.

DATES FOR FINANCIAL REPORTS

October 20, 2011 Interim report for January – September 2011

CONTACTS

  • Ulf Liljedahl, CFO, +46 738 84 42
  • Boel Sundvall, SVP Corporate Communications & IR, +46 8 738 70 18
  • Tobias Norrby, Investor Relations Manager, +46 8 738 83 35
  • Husqvarna Press Hotline, +46 8 738 70 80.

This interim report comprises information which Husqvarna is required to disclose under the Securities Markets Act and/or the Financial Instruments Trading Act. It was released for publication at 08:00 CET on July 19, 2011.

Factors affecting forward-looking statements

This report contains forward-looking statements in the sense referred to in the American Private Securities Litigation Reform Act of 1995. Such statements comprise, among other things, financial goals, goals of future business and financial plans. These statements are based on present expectations and are subject to risks and uncertainties that may give rise to major deviations in the result due to several aspects. These aspects include, among other things: consumer demand and market conditions in the geographical areas and lines of business in which Husqvarna operates, the effects of currency fluctuations, downward pressure on prices due to competition, a material reduction in sales by important distributors, success in developing new products and in marketing, outcome of product responsibility litigation, progress in terms of reaching the goals set for productivity and efficient use of capital, successful identification of growth opportunities and acquisition objects, integration of these into the existing business and successful achievement of goals for making the supply chain more efficient.