AI assistant
Husqvarna — Earnings Release 2024
Feb 5, 2025
2926_10-k_2025-02-05_119ff995-70ac-40cb-b54a-adc7ea044f20.pdf
Earnings Release
Open in viewerOpens in your device viewer
Strong cash flow during a challenging year
Fourth quarter 2024
- Net sales decreased by 2% to SEK 8,464m (8,605). Changes in exchange rates contributed with 1%. Sales declined organically by 3%.
- Operating income amounted to SEK -1,285m (-983) and the operating margin was -15.2% (-11.4).
- Excluding items affecting comparability, the operating income amounted to SEK -694m (-168) and the operating margin was -8.2% (-1.9).
- Items affecting comparability amounted to SEK -591m (-815), and was related to the Group's cost savings initiatives, announced in October 2024 and related to costs following the reclassification of the Orangeburg manufacturing facility in North America to assets held for sale.
- Earnings per share after dilution amounted to SEK -1.95 (-1.77) and earnings per share excluding items affecting comparability and after dilution amounted to SEK -1.15 (-0.67).
- Cash flow from operations and investments amounted to SEK -925m (-743). Direct operating cash flow increased to SEK 582m (523).
January – December 2024
- Net sales decreased by 9% to SEK 48,352m (53,261). Changes in exchange rates had a neutral effect.
- Planned exits of low-margin petrol-powered business impacted with -2%. Sales declined organically by 7%.
- Operating income was SEK 2,597m (3,880) and the operating margin was 5.4% (7.3).
- Excluding items affecting comparability, the operating income amounted to SEK 3,195m (4,970) and the operating margin was 6.6% (9.3).
- Earnings per share after dilution amounted to SEK 2.31 (3.81) and earnings per share excluding items affecting comparability and after dilution amounted to SEK 3.12 (5.28).
- Cash flow from operations and investments was SEK 4,372m (4,414). Direct operating cash flow increased to SEK 6,905m (6,541), driven by reduced inventories.
- The CO2 emissions across the value chain have been reduced by -56% (-44) compared to the 2015 base line, see page 8.
- The Board of Directors will propose a dividend for 2024 of SEK 1.00 per share (3.00) to the Annual General Meeting.
Financial summary
| Q4 | Q4 | Jan-Dec | Jan-Dec | |||
|---|---|---|---|---|---|---|
| Group, SEKm |
2024 | 2023 | ∆% | 2024 | 2023 | ∆% |
| Net sales | 8,464 | 8,605 | -2 | 48,352 | 53,261 | -9 |
| Organic growth*, % | -3 | -15 | -7 | -5 | ||
| Operating income (EBIT) | -1,285 | -983 | -31 | 2,597 | 3,880 | -33 |
| Operating margin, % | -15.2 | -11.4 | 5.4 | 7.3 | ||
| Operating income excl. items affecting comparability* | -694 | -168 | -314 | 3,195 | 4,970 | -36 |
| Operating margin excl. items affecting comparability*, % | -8.2 | -1.9 | 6.6 | 9.3 | ||
| Income after financial items | -1,456 | -1,272 | -14 | 1,733 | 2,878 | -40 |
| Net income for the period | -1,116 | -1,011 | -10 | 1,326 | 2,177 | -39 |
| Earnings per share after dilution, SEK | -1.95 | -1.77 | -10 | 2.31 | 3.81 | -39 |
| Earnings per share excl. items affecting comparability after dilution, SEK | -1.15 | -0.67 | -72 | 3.12 | 5.28 | -41 |
| Direct operating cash flow* | 582 | 523 | 11 | 6,905 | 6,541 | 6 |
| Operating working capital/net sales*, % | 37.5 | 36.9 | 37.5 | 36.9 | ||
*Alternative Performance Measure, refer to "Definitions".

Strong cash flow during a challenging year
"In 2024, we accelerated our focus on executing the strategy and adapting the organization to drive efficiency and continued transformation. This enabled us to achieve significant cost savings, deliver strong cash flow, and implement a comprehensive product launch program for the 2025 season.
Challenging market conditions in the fourth quarter
The year's challenging market situation continued into the fourth quarter, with subsequently lower consumer demand. The Group's sales declined organically by 3% and the operating income, excluding items affecting comparability, amounted to SEK -694m (-168) for the fourth quarter.
In the Husqvarna Forest & Garden Division, organic growth was unchanged for the quarter, with growth in handheld and wheeled products, as well as in parts and accessories. Sales in the Gardena Division decreased, with growth for hand tools, while sales of watering products declined. In the Husqvarna Construction Division, sales declined in North America due to a continuation of the challenging market situation, however, our sales increased in Europe.
Strong cash flow and reduced net debt
For the full year 2024, operating income, excluding items affecting comparability, amounted to SEK 3.2bn (5.0). The decrease was due to lower sales volumes with higher promotional activities and a negative product mix. This was partly offset by good results from savings programs, which generated SEK 735m. Direct operating cash flow increased to SEK 6.9bn (6.5), driven by substantial inventory reductions. We have reduced net debt by SEK 1.2bn compared to last year. The Board will propose to the Annual General Meeting a dividend of SEK 1.00 (3.00) for the year, in line with our dividend policy, representing 32% of earnings per share excluding items affecting comparability, or 43% of earnings per share.
Improving results in North America
In recent years, the Husqvarna Forest & Garden Division has taken decisive actions to improve results in North America. Low-margin business has been discontinued and the production structure has been consolidated. We are now entering the next step where we divest our manufacturing facility in Orangeburg, SC, to Flex Ltd. In parallel, we have entered a long-term supplier agreement with Flex, to ensure continued production of the division's wheeled products and assembly of handheld products in the US. This is a partnership that will build profitability, improve capital efficiency, enhance production flexibility and strengthen our competitiveness in North America. Related cost savings are expected to amount to SEK 350m by 2030 (see page 9).
Our strategic transformation continues
Our long-term transformation is about delivering value to customers, shareholders and employees through growth in the focus areas; robotic mowers, battery-powered products, watering and solutions for the professional market. Since 2021 we measure our progress through operational ambitions, including share of electrification, number of connected devices, and sales of robotic mowers. During the year, the share of electrified products reached 44% (42) of our sales of motorized products. Connected devices grew to 4.9 million (4.5). For robotic mowers, net sales amounted to SEK 7.2bn (8.1). We strengthened our position and grew in the professional robotics market. However, sales in the residential segment declined due to increased competition in the low-value segments, as well as restrained consumer spending, particularly for the high value segments. For the 2025 season, we have significantly expanded our range with new boundary wire-free robotic mowers.
As the current strategic period for the Group approaches its end, our focus remains firm – we are continuing to prioritize areas with profitable growth potential, and we will present an update of our strategy at a Capital Markets Day in the fourth quarter of 2025.
We deliver on our sustainability targets
Our ambition to electrify the product range is the main enabler to consistently reduce our carbon footprint. To date, we have reduced CO₂ emissions (Scope 1, 2 and 3) by -56% compared with the base year of 2015. With that, we have exceeded our target of a -35% reduction by 2025. Work to reduce CO₂ emissions is continuing and includes exploring alternative fuels for some of our products.
I would like to express my gratitude to all colleagues and business partners for their efforts and support during the year. Together, we will continue to focus on opportunities in the market, strengthen our position and aim to increase our profitability. Our cost-saving efforts are successful, and we are well prepared for the 2025 season, with a strong product range and many exciting launches for our customers."

Pavel Hajman, CEO
Financial Performance
Financial targets and performance
Husqvarna Group has three financial targets: organic sales growth, operating margin and capital efficiency.
| Metric | Financial targets | Achievement 2024 |
|---|---|---|
| Organic sales growth | 5% | -7% |
| Operating margin* | 13% | 6.6% |
| Capital efficiency** | 20% | 37.5% |
| *Excluding items affecting comparability |
**Operating working capital / net sales, rolling 12-months
Fourth quarter 2024
Net sales
Net sales decreased by 2% to SEK 8,464m (8,605). Changes in exchange rates contributed with 1%. Sales declined organically by 3%. Net sales grew in segments such as wheeled-, handheld, and batterypowered products as well as parts and accessories. Sales of watering products and robotic mowers declined during the quarter.
Operating income
Operating income amounted to SEK -1,285m (-983). Excluding items affecting comparability, operating income was SEK -694m (-168). The decline was mainly a result of lower sales volumes with higher promotional activities, reduced capacity utilization in the production and an unfavorable product mix. This was partly offset by cost savings of SEK 145m. Acquisition-related amortizations amounted to SEK -58m (-58).
Changes in exchange rates had a positive contribution of approximately SEK 125m compared with the preceding year.
Financial items net
Financial items net decreased to SEK -171m (-289), as a result of reduced net debt and lower interest rates.
Income after financial items
Income after financial items amounted to SEK -1,456m (-1,272).
Taxes
Income tax amounted to SEK 339m (261).
Earnings per share
Net income attributable to equity holders of the Parent Company amounted to SEK -1,116m (-1,011), corresponding to SEK -1.95 (-1.77) per share after dilution. Earnings per share excluding items affecting comparability and after dilution amounted to SEK -1.15 (-0.67).
Cash flow
Cash flow from operations and investments for October – December amounted to SEK -925m (-743). Direct operating cash flow was SEK 582m (523). The improvement was related to cash flow from changes in trade payables and inventories.
January – December 2024
Net sales
Net sales decreased by 9% to SEK 48,352m (53,261). Changes in exchange rates had a neutral effect and planned exits impacted with -2%. Sales declined organically by 7%. Net sales grew in segments such as robotic mowers for the professional market, batterypowered products, demolition robots, hand tools and parts and accessories. Sales of robotic mowers for the residential market, petrol-powered wheeled and handheld products, watering products, as well as products in the Husqvarna Construction Division declined during the year.
Operating income
Operating income amounted to SEK 2,597m (3,880) and the operating margin was 5.4% (7.3). Excluding items affecting comparability, operating income amounted to SEK 3,195m (4,970). The decline was mainly a result of lower sales volumes with higher promotional activities, reduced capacity utilization in the production and unfavorable product mix. This was partly offset by cost savings of SEK 735m. Acquisitionrelated amortizations amounted to SEK -229m (-230). The operating margin, excluding items affecting comparability, was 6.6% (9.3).



Changes in exchange rates had a positive contribution of approximately SEK 375m compared with the preceding year.
Financial items net
Financial items net improved to SEK -863m (-1,002), as a result of reduced net debt and lower interest rates.
Income after financial items
Income after financial items amounted to SEK 1,733m (2,878).
Taxes
Income tax amounted to SEK -408m (-702), corresponding to an effective tax rate of 23.5% (24.4).
Earnings per share
Net income for the period attributable to equity holders of the Parent Company amounted to SEK 1,325m (2,177), corresponding to SEK 2.31 (3.81) per share after dilution. Earnings per share excluding items affecting comparability and after dilution amounted to SEK 3.12 (5.28).
Cash flow
Cash flow from operations and investments amounted to SEK 4,372m (4,414). Direct operating cash flow was
SEK 6,905m (6,541). The improvement was related to cash flow from reduced inventories as well as cash flow from changes in trade payables.
Due to the seasonal build-up of working capital, cash flow is normally weaker in the first quarter, followed by stronger cash flow in the second and third quarters. Cash flow in the fourth quarter is usually negatively impacted by the pre-season production for the next year.
Financial position
Net debt as of December 31, 2024, was SEK 14,471m (15,640). The lower net debt was driven by the strong cash flow. The net pension liability decreased to SEK 1,834m (1,994). Other interest-bearing liabilities decreased to SEK 15,429m (17,245) and liquid funds and other interest-bearing assets decreased to SEK 2,792m (3,600).
The net debt/EBITDA ratio, excluding items affecting comparability, increased to 2.5 (2.1), mainly due to lower EBITDA. The equity/assets ratio was 43% (41).

Financial summary
| Q4 | Q4 | Jan-Dec | Jan-Dec | |||
|---|---|---|---|---|---|---|
| SEKm | 2024 | 2023 | ∆% | 2024 | 2023 | ∆% |
| Net sales | 5,332 | 5,257 | 1 | 28,152 | 31,759 | -11 |
| Organic growth*, % | 0 | -21 | -8 | -4 | ||
| Operating income | -414 | -379 | -9 | 2,065 | 2,706 | -24 |
| Operating margin, % | -7.8 | -7.2 | 7.3 | 8.5 | ||
| Operating income excl. items affecting comparability* | -277 | -7 | 2,208 | 3,236 | -32 | |
| Operating margin excl. items affecting comparability*, % | -5.2 | -0.1 | 7.8 | 10.2 |
* Alternative Performance Measure, refer to "Definitions".
Fourth quarter 2024
Net sales increased by 1% to SEK 5,332m (5,257). Currency effects contributed with 1% and organic growth was unchanged. The division delivered growth in handheld and wheeled products as well as in parts and accessories.
Operating income was SEK -414m (-379) and the operating margin was -7.8% (-7.2). Excluding items affecting comparability, operating income was SEK -277m (-7) and the operating margin was -5.2% (-0.1). The decline was mainly related to a higher level of promotional activities, unfavorable product mix effects and reduced capacity utilization in production. This was partly offset by continued cost savings. Changes in exchange rates contributed by approximately SEK 60m compared with the preceding year.
The division is well positioned, with an extensive launch program for the upcoming gardening season, including robotic mowers, chainsaws and other handheld and wheeled products. For robotic mowers, a total of ten new models are launched – four for the professional market and six for the residential market – all equipped with the latest generation of technology to navigate without the use of boundary wires.
January – December 2024
Net sales decreased by 11% to SEK 28,152m (31,759). Currency effects were neutral. Planned exits had an impact of -3% and organically, sales declined by 8%. Sales of robotic mowers for the professional market, and consumer battery-powered products achieved strong growth. Sales of petrol-powered, wheeled products remained at a low level as a result of lower demand and the fact that the Group has proactively exited parts of the segment in North America.
Operating income amounted to SEK 2,065m (2,706) and the operating margin was 7.3% (8.5). Excluding items affecting comparability, operating income amounted to SEK 2,208m (3,236) and the operating margin was 7.8% (10.2). Operating income was impacted by lower sales volumes with increased promotional activities, unfavorable product mix and reduced capacity utilization in production. This was partly offset by cost savings. Changes in exchange rates had a positive contribution of approximately SEK 305m compared with the preceding year.





Share of Group net sales, LTM

Share of Group operating income excl. IAC, LTM


Financial summary
| Q4 | Q4 | Jan-Dec | Jan-Dec | |||
|---|---|---|---|---|---|---|
| SEKm | 2024 | 2023 | ∆% | 2024 | 2023 | ∆% |
| Net sales | 1,264 | 1,326 | -5 | 12,281 | 12,964 | -5 |
| Organic growth*, % | -8 | -4 | -5 | -10 | ||
| Operating income | -467 | -407 | -15 | 742 | 950 | -22 |
| Operating margin, % | -36.9 | -30.7 | 6.0 | 7.3 | ||
| Operating income excl. items affecting comparability* | -388 | -264 | -47 | 823 | 1,136 | -28 |
| Operating margin excl. items affecting comparability*, % | -30.7 | -19.9 | 6.7 | 8.8 |
* Alternative Performance Measure, refer to "Definitions".
Fourth quarter 2024
Net sales decreased by 5% to SEK 1,264m (1,326). Changes in exchange rates had a positive contribution of 3% and organically, sales declined by 8%. Sales of hand tools grew, while sales of watering products and robotic mowers decreased. For the 2025 season, we have launched new innovative robotic mowers, featuring boundary-wire-free navigation.
Operating income amounted to SEK -467m (-407) and the operating margin was -36.9% (-30.7). Excluding items affecting comparability, operating income was SEK -388m (-264) and the operating margin was -30.7% (-19.9). The decline in operating income was mainly related to reduced volumes, unfavorable product mix and lower capacity utilization in production. This was partly offset by cost savings. Acquisition-related amortization amounted to SEK -31m (-30). Changes in exchange rates contributed by approximately SEK 60m compared with the preceding year.
January – December 2024
Net sales decreased by 5% to SEK 12,281m (12,964). Organically, sales declined by 5% and currency had a neutral effect. The division delivered growth for hand tools and batterypowered products.
Operating income amounted to SEK 742m (950), and the operating margin was 6.0% (7.3). Excluding items affecting comparability, operating income was SEK 823m (1,136) and the operating margin was 6.7% (8.8). The decline in operating income was mainly related to reduced volumes, unfavorable product mix and lower capacity utilization in production. This was partly offset by cost savings. Acquisition-related amortization amounted to SEK -121m (-121). Changes in exchange rates had a positive contribution of approximately SEK 70m compared with the preceding year.
Share of Group net sales, LTM

Share of Group operating income excl. IAC, LTM





Financial summary
| Q4 | Q4 | Jan-Dec | Jan-Dec | |||
|---|---|---|---|---|---|---|
| SEKm | 2024 | 2023 | ∆% | 2024 | 2023 | ∆% |
| Net sales | 1,820 | 1,968 | -8 | 7,766 | 8,398 | -8 |
| Organic growth*, % | -9 | -6 | -7 | -3 | ||
| Operating income | -239 | -4 | 318 | 755 | -58 | |
| Operating margin, % | -13.1 | -0.2 | 4.1 | 9.0 | ||
| Operating income excl. items affecting comparability* | 91 | 180 | -49 | 649 | 1,002 | -35 |
| Operating margin excl. items affecting comparability*, % | 5.0 | 9.1 | 8.4 | 11.9 |
* Alternative Performance Measure, refer to "Definitions".
Fourth quarter 2024
Net sales decreased by 8% to SEK 1,820m (1,968). Changes in exchange rates contributed by 1% and organically, sales declined by 9%. Sales grew in Europe but decreased in North America, due to a weak market situation. The offering of demolition robots has been expanded and achieved continued good growth. In addition, the product segments of power cutters and parts and accessories grew during the quarter.
Operating income was SEK -239m (-4) and the operating margin was -13.1% (-0.2). Excluding items affecting comparability, operating income was SEK 91m (180) and the operating margin was 5.0% (9.1). The decline in operating income was mainly related to lower volumes and lower capacity utilization in production and was partly offset by cost savings. Acquisition-related amortization amounted to SEK -27m (-26). Changes in exchange rates had a positive contribution of approximately SEK 5m compared with the preceding year.
January – December 2024
Net sales decreased by 8% to SEK 7,766m (8,398). Organically, sales declined by 7% and changes in exchange rates had an impact of -1%. Operating income amounted to SEK 318m (755) and the operating margin was 4.1% (9.0). Excluding items affecting comparability, operating income was SEK 649m (1,002) and the operating margin was 8.4% (11.9). The decline in operating income was mainly related to lower volumes and lower capacity utilization in production and was partly offset by cost savings. Acquisitionrelated amortization amounted to SEK -108m (-103). Changes in exchange rates had a neutral effect compared with the preceding year.
Share of Group net sales, LTM

Share of Group operating income excl. IAC, LTM





Additional information
Sustainovate 2025
Sustainovate 2025 is designed to maximize the Group's contribution to tackle climate change and resource scarcity. The five-year framework covers three opportunities and associated targets to 2025.
2025 targets and status
- Reduce absolute CO2 emissions across the value chain by -35%, current result is -56%.
- Launch 50 circular innovations, the number of approved innovations is currently 37.
- Empower 5 million People to make sustainable choices, achieved so far is 3.9 million.
Carbon – drive the transition to low-carbon solutions As of the fourth quarter 2024, the Group stay at the same CO2 emissions reduction as in Q3 2024 and remain having exceeded the 2025 target with margin.
The CO2 KPI is absolute and in direct relation to product volume and mix, which implies a rather volatile behavior. Despite the clear long-term reduction trend, fluctuations between quarters are expected to continue.
Circular – rethink and redesign for a resource-smart customer experience
The circular innovations will make smarter use of materials and will extend product lifecycles. The target addresses resource impacts across the value chain, from suppliers and operations to product use and endof-life.
Four new circular innovations were approved in the fourth quarter:
- A comprehensive maintenance support for our pressure washer range is provided through instructional videos and guidance available in the Husqvarna Self-Service tool and the Husqvarna Connect app. The Husqvarna PW 370 is equipped with a digital display that offer on-screen maintenance reminders and temperature warnings, designed to extend the lifespan of the machines.
- A new packaging solution for Husqvarna's work wear using FSC certified paper bags throughout the distribution chain, from factory to end user. This reduces material consumption and enhances transport efficiency through space-saving packaging.
- Switching to a thinner packaging film with better stretch and tensile properties. This change cuts plastic usage by 50% annually across two sites.
- Recirculation of water from our power tools testing rig in our test lab, thereby reducing water
consumption. Furthermore, we recover heat from the water and use it for heating the building.
People – inspire actions that make a lasting difference
During the fourth quarter, the Group has continued its communication campaigns promoting sales of another 0.3 million products qualified as Sustainable Choices.
Parent Company
Net sales for January – December 2024 for the Parent Company, Husqvarna AB (publ) amounted to SEK 22,427m (23,454), of which SEK 17,103m (18,358) referred to sales to Group companies and SEK 5,324m (5,096) to external customers. Income after financial items decreased to SEK -2,859m (1,711). The decline is mainly related to changes in internal pricing and results from equity hedges. Income for the period decreased to SEK -2,133m (1,525). Investments in property, plant and equipment and intangible assets amounted to SEK 1,594m (1,915). Cash and cash equivalents amounted to SEK 294m (136) at the end of the period. Undistributed earnings in the Parent Company amounted to SEK 24,759m (29,042).
Significant events
Maha Elkharbotly appointed President Gardena Division
Maha Elkharbotly has been appointed President of the Gardena Division and member of Husqvarna Group's management team as of January 1, 2025.
Husqvarna Group announced further cost reductions
Husqvarna Group has initiated further cost reductions to address the challenging market and constrained consumer spending. These measures are expected to result in cost savings of SEK 500m and impact 400 positions across the Group. Most of the cost savings are expected to be realized in 2025. In the fourth quarter 2024, items affecting comparability of SEK 375m was reported related to the program.
Market guidance issued ahead of Q4 report
On December 9, 2024, the Group announced that difficult market conditions continue to have an impact on the Group's sales and operating result in the fourth quarter. As a result, the Group's organic sales for the fourth quarter was expected to decline by approximately 5%, compared to the previous year with an operating income of approximately SEK -700m to -800m (excluding items affecting comparability).

Significant events after the quarter
Improving results in North America
On February 5, 2025, Husqvarna Group divested the Group's manufacturing facility in Orangeburg, SC, to Flex Ltd. In parallel the Group has entered into a longterm supplier agreement with Flex, to ensure continued production of the Husqvarna Forest & Garden Division's wheeled products and assembly of its handheld products in the US. This partnership will build profitability, improve capital efficiency, enhance production flexibility and strengthen the competitiveness in North America. Cost savings related to this is expected to amount to SEK 350m by 2030.
In December 2024 the assets and liabilities that will be acquired by Flex were classified as assets held for sale (SEK 501m from property, plant and equipment and SEK 909m from inventories) and provisions liabilities to assets held for sale (SEK 140m). Following the reclassification costs amounting to SEK -248m has been recorded. These have in the fourth quarter been reported as items affecting comparability.
Dividend
The Board of Directors will propose a dividend for 2024 of SEK 1.00 (3.00) per share to the 2025 Annual General Meeting, corresponding to a total dividend payment of SEK 572m (1,715). It is proposed that the dividend is to be paid in two installments, the first of SEK 0.50 per share with record date on May 2, 2025 and the second of SEK 0.50 per share with record date on October 31, 2025.
Risks and uncertainty factors
A number of factors may affect Husqvarna Group's operations in terms of operational and financial risks. Geopolitical uncertainties and war can have a significant impact on Husqvarna Group's operations, both in terms of difficulties of supply of raw materials and components as well as difficulties to purchase transportation and logistics services and related cost increases. It can also affect demand of Husqvarna Group's products and solutions.
Operational risks include general economic conditions, as well as trends in consumer and professional spending, particularly in North America and Europe, where the majority of the Group's products are sold. An economic downturn in these markets may have an adverse effect on Group sales and earnings. Shifts in product technology as well as shifts in distribution structure and sales channels could also have a negative impact, as will fluctuations in prices of
sourced raw materials and components. Short term, demand for the Group's products is impacted by weather conditions. The Group's production processes and supply chain are therefore adapted to respond to changes in weather conditions.
In the ordinary course of business, the Group is exposed to legal risks such as commercial, product liability and other disputes and provides for them as appropriate.
Financial risks refer primarily to currency exchange rates, interest rates, financing, tax and credit risks. Risk management within Husqvarna Group is regulated by a financial policy established by the Board of Directors. For further information on risks and uncertainty factors, see the Annual and Sustainability Report 2023 which is available at www.husqvarnagroup.com.
Accounting Principles
This year-end report has been prepared in accordance with IAS 34, Interim financial reporting and the Swedish Annual Accounts Act. The financial statement of the Parent Company has been prepared in accordance with the Swedish Annual Accounts Act, chapter 9 and the Swedish Financial Reporting Board's standard RFR 2 Accounting for Legal Entities. The accounting principles adopted are consistent with those presented in the Annual and Sustainability Report 2023, which is available at www.husqvarnagroup.com.
Auditors' review report
This year-end report has not been subject to review by the auditors.
Stockholm, February 5, 2025
Pavel Hajman CEO

Condensed consolidated income statement
| Q4 | Q4 | Jan-Dec | Jan-Dec | |
|---|---|---|---|---|
| SEKm | 2024 | 2023 | 2024 | 2023 |
| Net sales | 8,464 | 8,605 | 48,352 | 53,261 |
| Cost of goods sold | -6,857 | -6,836 | -34,053 | -37,136 |
| Gross income | 1,606 | 1,769 | 14,299 | 16,125 |
| Gross margin, % | 19.0 | 20.6 | 29.6 | 30.3 |
| Selling expenses | -2,041 | -2,020 | -8,587 | -9,034 |
| Administrative expenses | -858 | -736 | -3,275 | -3,211 |
| Other operating income/expense | 7 | 4 | 160 | 0 |
| Operating income | -1,285 | -983 | 2,597 | 3,880 |
| Operating margin, % | -15.2 | -11.4 | 5.4 | 7.3 |
| Financial items, net | -171 | -289 | -863 | -1,002 |
| Income after financial items | -1,456 | -1,272 | 1,733 | 2,878 |
| Margin, % | -17.2 | -14.8 | 3.6 | 5.4 |
| Income tax | 339 | 261 | -408 | -702 |
| Net income for the period | -1,116 | -1,011 | 1,326 | 2,177 |
| Net income for the period attributable to: | ||||
| Equity holders of the Parent Company | -1,116 | -1,011 | 1,325 | 2,177 |
| Non-controlling interest | -1 | 0 | 1 | -1 |
| Earnings per share: | ||||
| Before dilution, SEK | -1.95 | -1.77 | 2.32 | 3.81 |
| After dilution, SEK | -1.95 | -1.77 | 2.31 | 3.81 |
| Average number of shares outstanding: | ||||
| Before dilution, millions | 571.7 | 571.5 | 571.7 | 570.9 |
| After dilution, millions | 572.4 | 572.2 | 572.5 | 571.6 |
Condensed consolidated comprehensive income statement
| Q4 | Q4 | Jan-Dec | Jan-Dec | |
|---|---|---|---|---|
| SEKm | 2024 | 2023 | 2024 | 2023 |
| Net income for the period | -1,116 | -1,011 | 1,326 | 2,177 |
| Other comprehensive income | ||||
| Items that will not be reclassified to the income statement: | ||||
| Remeasurements on defined benefit pension plans, net of tax | 51 | -473 | 189 | -426 |
| Total items that will not be reclassified to the income statement, net of tax | 51 | -473 | 189 | -426 |
| Items that may be reclassified to the income statement: | ||||
| Translation differences | 1,892 | -1,758 | 2,214 | -839 |
| Net investment hedge, net of tax | -939 | 824 | -1,067 | 403 |
| Cash flow hedges, net of tax | 118 | -116 | 238 | |
| Total items that may be reclassified to the income statement, net of tax | 984 | -816 | 1,030 | -197 |
| Other comprehensive income, net of tax | 1,036 | -1,289 | 1,220 | -622 |
| Total comprehensive income for the period | -2,300 | 2,545 | 1,554 | |
| Total comprehensive income attributable to: | ||||
| Equity holders of the Parent Company | -80 | -2,301 | 2,544 | 1,555 |
| Non-controlling interest | -1 | 0 | 1 | -1 |

Condensed consolidated balance sheet
| SEKm | Dec 31 2024 |
Dec 31 2023 |
|---|---|---|
| Assets | ||
| Property, plant and equipment | 7,221 | 7,205 |
| Right of use assets | 1,975 | 2,068 |
| Goodwill | 10,521 | 9,920 |
| Other intangible assets | 8,911 | 8,400 |
| Investments in associated companies | 34 | 14 |
| Derivatives | 23 | 0 |
| Other non-current assets | 840 | 843 |
| Deferred tax assets | 2,418 | 2,143 |
| Total non-current assets | 31,942 | 30,592 |
| Inventories | 13,828 | 17,184 |
| Assets held for sale | 1,410 | - |
| Trade receivables | 5,552 | 5,289 |
| Derivatives | 386 | 1,604 |
| Current tax receivables | 437 | 242 |
| Other current assets | 1,279 | 1,171 |
| Cash and cash equivalents | 1,970 | 1,527 |
| Total current assets | 24,861 | 27,018 |
| Total assets | 56,803 | 57,610 |
| Equity and liabilities | ||
| Equity attributable to equity holders of the Parent Company | 24,619 | 23,770 |
| Non-controlling interests | 3 | 2 |
| Total equity | 24,622 | 23,772 |
| Borrowings | 10,316 | 8,556 |
| Lease liabilities | 1,315 | 1,436 |
| Derivatives | 34 | - |
| Deferred tax liabilities | 2,349 | 2,334 |
| Provisions for pensions and other post-employment benefits | 2,056 | 2,209 |
| Other provisions | 679 | 620 |
| Total non-current liabilities | 16,750 | 15,155 |
| Trade payables | 5,896 | 5,487 |
| Current tax liabilities | 371 | 662 |
| Other liabilities | 4,038 | 3,866 |
| Borrowings | 2,203 | 6,031 |
| Lease liabilities | 687 | 648 |
| Derivatives | 873 | 575 |
| Other provisions | 1,224 | 1,415 |
| Liabilities attributable to assets held for sale | 140 | - |
| Total current liabilities | 15,432 | 18,683 |
| Total equity and liabilities | 56,803 | 57,610 |
Within asset held for sale SEK 501m is reclassified from property, plant and equipment and SEK 909m is reclassified from inventories. Before reclassification, property, plant and equipment was SEK 7,722m and inventories was SEK 14,737m.

Condensed consolidated cash flow statement
| Q4 | Q4 | Jan-Dec | Jan-Dec | |
|---|---|---|---|---|
| SEKm | 2024 | 2023 | 2024 | 2023 |
| Cash flow from operations | ||||
| Operating income | -1,285 | -983 | 2,597 | 3,880 |
| Non cash items | 1,101 | 1,276 | 3,354 | 3,586 |
| Cash items | ||||
| Paid restructuring expenses | -314 | -274 | -591 | -565 |
| Net financial items, received/paid | -128 | -315 | -745 | -862 |
| Taxes paid/received | -328 | 431 | -1,017 | -493 |
| Cash flow from operations, excluding change in | ||||
| operating assets and liabilities | -955 | 135 | 3,597 | 5,546 |
| Operating assets and liabilities | ||||
| Change in inventories | -748 | -852 | 3,150 | 1,918 |
| Change in trade receivables | 662 | 1,057 | -120 | 917 |
| Change in trade payables | 1,434 | 645 | 222 | -1,579 |
| Change in other operating assets/liabilities | -425 | -747 | -13 | 264 |
| Cash flow from operating assets and liabilities | 924 | 103 | 3,239 | 1,521 |
| Cash flow from operations | -31 | 238 | 6,836 | 7,067 |
| Investments | ||||
| Acquisitions of subsidiaries/operations | -35 | -9 | -40 | -9 |
| Proceeds from sale of property, plant and equipment | 0 | -21 | 147 | 5 |
| Investments in property, plant and equipment and intangible assets | -853 | -959 | -2,603 | -2,627 |
| Investments and divestments of financial assets | 7 | 32 | -22 | |
| Cash flow from investments | -894 | -981 | -2,465 | -2,652 |
| Cash flow from operations and investments | -925 | -743 | 4,372 | 4,414 |
| Financing | ||||
| Dividend paid to shareholders | -1,144 | -1,143 | -1,715 | -1,714 |
| Dividend paid to non-controlling interests | -0 | 0 | -0 | -2 |
| Proceeds/repayment of borrowings | 651 | 1,392 | -2,147 | -2,066 |
| Other financing activities | -103 | -119 | -122 | -1,380 |
| Cash flow from financing | -596 | 130 | -3,984 | -5,161 |
| Total cash flow | -1,521 | -612 | 388 | -746 |
| Cash and cash equivalents at the beginning of the period | 3,428 | 2,196 | 1,527 | 2,328 |
| Exchange rate differences referring to cash and cash equivalents | 63 | -57 | 55 | -55 |
| Cash and cash equivalents at the end of the period | 1,970 | 1,527 | 1,970 | 1,527 |
| Q4 | Q4 | Jan-Dec | Jan-Dec | |
|---|---|---|---|---|
| Direct operating cash flow, SEKm | 2024 | 2023 | 2024 | 2023 |
| EBITDA excl. items affecting comparability | 86 | 631 | 6,255 | 7,911 |
| Change in inventories | -748 | -852 | 3,150 | 1,918 |
| Change in trade receivables | 662 | 1,057 | -120 | 917 |
| Change in trade payables | 1,434 | 645 | 222 | -1,579 |
| Investments in property, plant and equipment and intangible assets | -853 | -959 | -2,603 | -2,627 |
| Direct operating cash flow | 582 | 523 | 6,905 | 6,541 |

Key performance indicators
Income statement
| Q4 | Q4 | Jan-Dec | Jan-Dec | |
|---|---|---|---|---|
| EBITDA*, SEKm | 2024 | 2023 | 2024 | 2023 |
| Operating income | -1,285 | -983 | 2,597 | 3,880 |
| Reversals | ||||
| Depreciation | 515 | 543 | 2,020 | 1,992 |
| Amortization | 254 | 248 | 1,019 | 931 |
| Impairment | -142 | 160 | -131 | 182 |
| Depreciation, amortization and impairment | 628 | 951 | 2,908 | 3,105 |
| EBITDA* | -657 | -32 | 5,505 | 6,985 |
| Excl. items affecting comparability* | 86 | 631 | 6,255 | 7,911 |
| EBITDA margin, % | -7.8 | -0.4 | 11.4 | 13.1 |
| Excl. items affecting comparability*, % | 1.0 | 7.3 | 12.9 | 14.9 |
Organic growth*
Net sales, fourth quarter 2024
| SEKm | Reported net sales |
Planned exits | Net sales before currency translation |
Currency translation |
Adjusted net sales |
|---|---|---|---|---|---|
| 2024 | 8,464 | 8,464 | 8,464 | ||
| 2023 | 8,605 | 8,605 | 164 | 8,770 | |
| Growth | -142 | -142 | -306 | ||
| Growth, % | -2 | -2 | -3 |
Net sales, January – December 2024
| SEKm | Reported net sales |
Planned exits | Net sales before currency translation |
Currency translation |
Adjusted net sales |
|---|---|---|---|---|---|
| 2024 | 48,352 | 48,352 | 48,352 | ||
| 2023 | 53,261 | -1,099 | 52,161 | -271 | 51,890 |
| Growth | -4,908 | -3,809 | -3,538 | ||
| Growth, % | -9 | -7 | -7 |
*Alternative Performance Measure, refer to "Definitions".

Other Key performance indicators
| Dec 31 | Dec 31 | |
|---|---|---|
| Key data | 2024 | 2023 |
| Operating working capital, SEKm | 14,393 | 16,986 |
| Average operating working capital LTM, SEKm | 18,143 | 19,631 |
| Operating working capital/net sales*, % | 37.5 | 36.9 |
| Return on capital employed, % | 5.9 | 8.4 |
| Excl. items affecting comparability*, % | 7.2 | 10.8 |
| Return on equity, % | 5.3 | 8.5 |
| Excl. items affecting comparability*, % | 7.1 | 11.8 |
| Capital turn-over rate, times | 1.2 | 1.3 |
| Equity/assets ratio, % | 43 | 41 |
| Equity per share after dilution, SEK | 43.0 | 41.6 |
| Average number of employees | 13,353 | 13,755 |
| Dec 31 2024 |
Dec 31 2023 |
|
| Net debt*, SEKm | ||
| Net pension liability | 1,834 | 1,994 |
| Other interest-bearing liabilities | 15,429 | 17,245 |
| Less: Liquid funds and other interest-bearing assets | -2,792 | -3,600 |
| Net debt* | 14,471 | 15,640 |
| Net debt/equity ratio | 0.59 | 0.66 |
| Net debt/EBITDA excl. items affecting comparability* | 2.5 | 2.1 |
| Dec 31 | Dec 31 | |
| Return on capital employed*, SEKm | 2024 | 2023 |
| Total equity and liabilities | 56,803 | 57,610 |
| Deduction; Non interest bearing liabilities: | -14,696 | -14,383 |
| Deferred tax liabilities | -2,349 | -2,334 |
| Other provisions | -2,042 | -2,035 |
| Trade payables | -5,896 | -5,487 |
| Current tax liabilities | -371 | -662 |
| Other liabilities | -4,038 | -3,866 |
| Capital employed* | 42,107 | 43,227 |
| Capital employed*, LTM Average | 44,288 | 45,956 |
| Operating income, LTM | 2,597 | 3,880 |
| Return on capital employed*, % | 5.9 | 8.4 |
| Operating income excl. items affecting comparability*, LTM | 3,195 | 4,970 |
| Return on capital employed excl. items affecting comparability*, % | 7.2 | 10.8 |
* Alternative Performance Measure, refer to "Definitions".

Change in Group equity, condensed
| Attributable to equity holders of the |
Non-controlling | |||
|---|---|---|---|---|
| SEKm | Parent Company | interests | Total equity | |
| Opening balance January 1, 2023 | 24,002 | 10 | 24,011 | |
| Share-based payment | -29 | - | -29 | |
| Hedge for LTI-programs | -50 | - | -50 | |
| Shareholder contribution from non-controlling interest | - | 1 | 1 | |
| Dividend | -1,714 | -2 | -1,716 | |
| Total comprehensive income | 1,555 | -1 | 1,554 | |
| Acquistion of non-controlling interest | 5 | -5 | 0 | |
| Closing balance December 31, 2023 | 23,770 | 2 | 23,772 | |
| Opening balance January 1, 2024 | 23,770 | 2 | 23,772 | |
| Share-based payment | 331 | - | 331 | |
| Hedge for LTI-programs | -311 | - | -311 | |
| Dividend | -1,715 | 0 | -1,715 | |
| Total comprehensive income | 2,544 | 1 | 2,545 | |
| Closing balance December 31, 2024 | 24,619 | 3 | 24,622 |
Fair value of financial instruments
The Group's financial instruments carried at fair value are derivatives. Derivatives belong to Level 2 in the fair value hierarchy. Future cash flows have been discounted using current quoted market interest rates and exchange rates for similar instruments. Further information about the accounting principles for financial instruments and methods used for estimating the fair value of the financial instruments are described in note 1 and note 20, respectively, in the Annual and Sustainability Report 2023. The carrying value approximates fair value for all financial instruments.
Net sales and income by division and quarter
| SEKm | 2024 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Group | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 |
| Net sales | 8,464 | 9,739 | 15,430 | 14,719 | 8,605 | 10,512 | 16,976 | 17,167 | 10,353 |
| Net sales, LTM* | 48,352 | 48,494 | 49,267 | 50,813 | 53,261 | 55,009 | 56,703 | 55,519 | 54,037 |
| Operating income | -1,285 | 52 | 1,899 | 1,930 | -983 | 398 | 2,101 | 2,364 | -1,737 |
| Operating margin, % | -15.2 | 0.5 | 12.3 | 13.1 | -11.4 | 3.8 | 12.4 | 13.8 | -16.8 |
| Operating income excl. IAC* | -694 | 53 | 1,906 | 1,930 | -168 | 415 | 2,313 | 2,410 | -13 |
| Operating margin excl. IAC*, % | -8.2 | 0.5 | 12.4 | 13.1 | -1.9 | 3.9 | 13.6 | 14.0 | -0.1 |
| Operating income, LTM* | 2,597 | 2,899 | 3,245 | 3,447 | 3,880 | 3,126 | 3,283 | 3,247 | 3,043 |
| Operating margin, LTM*, % | 5.4 | 6.0 | 6.6 | 6.8 | 7.3 | 5.7 | 5.8 | 5.8 | 5.6 |
| Operating income excl. IAC, LTM | 3,195 | 3,722 | 4,084 | 4,491 | 4,970 | 5,125 | 5,311 | 5,073 | 4,853 |
| Operating margin excl. IAC, LTM, % | 6.6 | 7.7 | 8.3 | 8.8 | 9.3 | 9.3 | 9.4 | 9.1 | 9.0 |
| Net income for the period | -1,116 | -153 | 1,273 | 1,322 | -1,011 | 125 | 1,411 | 1,653 | -1,392 |
| Husqvarna Forest & Garden | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 |
| Net sales | 5,332 | 5,825 | 8,722 | 8,272 | 5,257 | 6,123 | 9,722 | 10,656 | 6,793 |
| Net sales, LTM* | 28,152 | 28,077 | 28,374 | 29,375 | 31,759 | 33,295 | 34,933 | 34,037 | 32,082 |
| Operating income | -414 | 144 | 1,145 | 1,191 | -379 | 291 | 1,123 | 1,670 | -1,252 |
| Operating margin, % | -7.8 | 2.5 | 13.1 | 14.4 | -7.2 | 4.8 | 11.6 | 15.7 | -18.4 |
| Operating income excl. IAC* | -277 | 144 | 1,149 | 1,191 | -7 | 293 | 1,260 | 1,690 | 273 |
| Operating margin excl. IAC*, % | -5.2 | 2.5 | 13.2 | 14.4 | -0.1 | 4.8 | 13.0 | 15.9 | 4.0 |
| Operating income, LTM* | 2,065 | 2,101 | 2,249 | 2,226 | 2,706 | 1,833 | 2,101 | 2,085 | 1,807 |
| Operating margin, LTM*, % | 7.3 | 7.5 | 7.9 | 7.6 | 8.5 | 5.5 | 6.0 | 6.1 | 5.6 |
| Operating income excl. IAC, LTM | 2,208 | 2,478 | 2,626 | 2,737 | 3,236 | 3,516 | 3,779 | 3,631 | 3,224 |
| Operating margin excl. IAC, LTM, % | 7.8 | 8.8 | 9.3 | 9.3 | 10.2 | 10.6 | 10.8 | 10.7 | 10.0 |
| Gardena | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 |
| Net sales | 1,264 | 2,037 | 4,566 | 4,414 | 1,326 | 2,287 | 5,031 | 4,321 | 1,470 |
| Net sales, LTM* | 12,281 | 12,342 | 12,593 | 13,057 | 12,964 | 13,108 | 13,222 | 12,966 | 13,606 |
| Operating income | -467 | -156 | 691 | 673 | -407 | -46 | 818 | 585 | -468 |
| Operating margin, % | -36.9 | -7.6 | 15.1 | 15.3 | -30.7 | -2.0 | 16.3 | 13.5 | -31.8 |
| Operating income excl. IAC* | -388 | -156 | 693 | 673 | -264 | -41 | 857 | 584 | -314 |
| Operating margin excl. IAC*, % | -30.7 | -7.6 | 15.2 | 15.3 | -19.9 | -1.8 | 17.0 | 13.5 | -21.4 |
| Operating income, LTM* | 742 | 802 | 912 | 1,039 | 950 | 889 | 842 | 797 | 918 |
| Operating margin, LTM*, % | 6.0 | 6.5 | 7.2 | 8.0 | 7.3 | 6.8 | 6.4 | 6.2 | 6.8 |
| Operating income excl. IAC, LTM | 823 | 946 | 1,061 | 1,225 | 1,136 | 1,086 | 1,085 | 1,005 | 1,173 |
| Operating margin excl. IAC, LTM, % | 6.7 | 7.7 | 8.4 | 9.4 | 8.8 | 8.3 | 8.2 | 7.7 | 8.6 |
| Husqvarna Construction | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 |
| Net sales | 1,820 | 1,832 | 2,105 | 2,008 | 1,968 | 2,061 | 2,192 | 2,177 | 2,071 |
| Net sales, LTM* | 7,766 | 7,915 | 8,143 | 8,230 | 8,398 | 8,500 | 8,463 | 8,428 | 8,232 |
| Operating income | -239 | 150 | 204 | 203 | -4 | 225 | 272 | 262 | 80 |
| Operating margin, % | -13.1 | 8.2 | 9.7 | 10.1 | -0.2 | 10.9 | 12.4 | 12.0 | 3.9 |
| Operating income excl. IAC* | 91 | 150 | 205 | 203 | 180 | 225 | 308 | 289 | 127 |
| Operating margin excl. IAC*, % | 5.0 | 8.2 | 9.7 | 10.1 | 9.1 | 10.9 | 14.1 | 13.3 | 6.1 |
| Operating income, LTM* | 318 | 553 | 628 | 696 | 755 | 839 | 796 | 823 | 713 |
| Operating margin, LTM*, % | 4.1 | 7.0 | 7.7 | 8.5 | 9.0 | 9.9 | 9.4 | 9.8 | 8.7 |
| Operating income excl. IAC, LTM | 649 | 738 | 813 | 916 | 1,002 | 948 | 905 | 897 | 854 |
| Operating margin excl. IAC, LTM, % | 8.4 | 9.3 | 10.0 | 11.1 | 11.9 | 11.2 | 10.7 | 10.6 | 10.4 |
| Group Common | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 |
| Net sales | 47 | 44 | 38 | 24 | 54 | 41 | 31 | 13 | 20 |
| Operating income | -165 | -86 | -141 | -137 | -193 | -72 | -112 | -154 | -97 |
| Operating income excl. IAC* | -121 | -86 | -141 | -137 | -76 | -62 | -112 | -154 | -98 |
The majority of net sales are recognized at a certain point in time.
*Alternative Performance Measure, refer to "Definitions".


Items affecting comparability
| Q4 | Q4 | Jan-Dec | Jan-Dec | |
|---|---|---|---|---|
| SEKm | 2024 | 2023 | 2024 | 2023 |
| Restructuring costs | ||||
| Write-down/reversal of non-current assets | 152 | -153 | 152 | -163 |
| Write-down of inventory | -254 | -205 | -410 | -272 |
| Other | -503 | -371 | -355 | -567 |
| Non-recurring costs relating to Russia | ||||
| Write-down/reversal of current assets | - | 15 | - | 15 |
| Other | 14 | -102 | 14 | -102 |
| Total items affecting comparability | -591 | -815 | -598 | -1,090 |
| In Q4 2024 items affecting comparability amounted to SEK -591m. This was mainly related to the expansion of the | ||||
| Group's cost saving initiatives, including reduction of an additional 400 positions (announced in October 2024), costs related to the reclassification of the production plant in Orangeburg, SC, US, as assets held for sale. Included is also reversal of impairments, mainly related to previous announced cost saving initiatives from 2022. |
||||
| Classification in the income statement | ||||
| Q4 | Q4 | Jan-Dec | Jan-Dec | |
| SEKm | 2024 | 2023 | 2024 | 2023 |
Classification in the income statement
| Q4 | Q4 | Jan-Dec | Jan-Dec | |
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Cost of goods sold | -259 | -482 | -415 | -725 |
| Selling expenses | -114 | -167 | -114 | -172 |
| Administrative expenses | -219 | -166 | -215 | -193 |
| Other operating income/expense | 1 | - | 146 | - |
| Total items affecting comparability | -591 | -815 | -598 | -1,090 |
Net assets by division¹
| Assets | Liabilities | Net Assets | ||||
|---|---|---|---|---|---|---|
| SEKm | Dec 31 2024 |
Dec 31 2023 |
Dec 31 2024 |
Dec 31 2023 |
Dec 31 2024 |
Dec 31 2023 |
| Husqvarna Forest & Garden | 23,541 | 24,433 | 6,583 | 6,354 | 16,958 | 18,078 |
| Gardena | 18,273 | 17,763 | 3,356 | 2,940 | 14,917 | 14,823 |
| Husqvarna Construction | 8,717 | 8,722 | 1,824 | 1,614 | 6,893 | 7,107 |
| Other² | 3,257 | 2,878 | 2,934 | 3,475 | 323 | -597 |
| Total | 53,789 | 53,795 | 14,696 | 14,383 | 39,092 | 39,412 |
¹ Liquid assets, other interest-bearing assets, interest-bearing liabilities and equity are not included in the table above.
² Other includes tax items, associates and common Group functions such as Treasury and Risk Management.

Parent Company
Condensed income statement
| Q4 | Q4 | Jan-Dec | Jan-Dec | |
|---|---|---|---|---|
| SEKm | 2024 | 2023 | 2024 | 2023 |
| Net sales | 4,830 | 3,785 | 22,427 | 23,454 |
| Cost of goods sold | -6,192 | -4,617 | -19,404 | -18,366 |
| Gross income | -1,362 | -832 | 3,023 | 5,089 |
| Selling expense | -409 | -456 | -1,863 | -2,129 |
| Administrative expense | -571 | -1,156 | -2,122 | -2,721 |
| Other operating income/expense | 0 | -1 | 0 | -1 |
| Operating income | -2,342 | -2,445 | -962 | 238 |
| Financial items, net | -1,460 | 2,089 | -1,897 | 1,474 |
| Income after financial items | -3,802 | -356 | -2,859 | 1,711 |
| Appropriations | 49 | -197 | 5 | -266 |
| Income before taxes | -3,753 | -553 | -2,854 | 1,445 |
| Tax on profit for the year | 781 | 360 | 721 | 80 |
| Income for the period | -2,972 | -193 | -2,133 | 1,525 |
Condensed balance sheet
| Dec 31 | Dec 31 | |
|---|---|---|
| SEKm | 2024 | 2023 |
| Non-current assets | 53,355 | 50,263 |
| Current assets | 10,122 | 15,616 |
| Total assets | 63,477 | 65,880 |
| Equity | 28,042 | 32,030 |
| Untaxed reserves | 1,424 | 1,424 |
| Provisions | 668 | 542 |
| Non-current liabilities | 10,240 | 8,406 |
| Current liabilities | 23,102 | 23,478 |
| Total equity and liabilities | 63,477 | 65,880 |
Number of shares
| Number of shares as of December 31, 2024 | 107,825,205 | 463,871,712 | 4,646,861 | 576,343,778 |
|---|---|---|---|---|
| Shares allocated to 2021 LTI-program | 178,336 | -178,336 | - | |
| Conversion of shares | -1,626,244 | 1,626,244 | - | |
| Number of shares as of December 31, 2023 | 109,451,449 | 462,067,132 | 4,825,197 | 576,343,778 |
| Outstanding A-shares |
Outstanding B-shares |
Repurchased B-shares ¹ |
Total |
¹ All repurchased B-shares are included in a third party share swap agreement.
Definitions
This report includes financial measures as required by the financial reporting framework applicable to Husqvarna Group, which is based on IFRS. In addition, there are other measures (Alternative Performance Measures) used by management and other stakeholders to analyze trends and performance of the Group's operations that cannot be directly read or derived from the financial statements. Husqvarna stakeholders should not consider these as substitutes, but rather as additions, to the financial reporting measures prepared in accordance with IFRS. Please note that the Alternative Performance Measures as defined, may not be comparable to similarly titled measures used by other companies. Refer below for a list of definitions of all measures and indicators used, referred to and presented in this report.
Computation of average amounts
The computation of key ratios is based on averages of affected balance sheet items the last 12 months.
Roundings
All items are stated in SEKm and, accordingly, rounding differences can occur.
Last twelve months (LTM)
Last twelve months rolling has been included to assist stakeholders in their analysis of the seasonality that Husqvarna Group's business is exposed to.
Earnings per share, after dilution
Earnings per share is expressed as net income attributable to equity holders of the Parent Company divided by the average number of shares outstanding (net of treasury shares), after dilution. Earnings per share is a good measure of the company's profitability and is used to determine the value of the company's outstanding shares.
Growth measures
Net sales growth
Change in net sales compared to previous period in percent.
Organic growth
Change in net sales, adjusted for acquisitions, divestments, planned exits and currency translation effects. The measure is important in order to understand the underlying performance of the operations and increases the comparability between periods.

Profitability measures
EBITDA
EBITDA is a measure of earnings before interest, taxes, depreciation, amortization and impairment charges. EBITDA measures Husqvarna Group's operating performance and the ability to generate cash from operations, without considering the capital structure of the Group or its fiscal environment. For a reconciliation of EBITDA refer to section Key Performance Indicators.
EBITDA margin
EBITDA as a percentage of net sales.
Gross margin Gross income as a percentage of net sales.
Operating margin
Operating income as a percentage of net sales.
Return on capital employed
Operating income during the last twelve months as a percentage of average capital employed. A central ratio for measuring return on capital tied up in operations.
Return on equity
Net income attributable to equity holders of the Parent Company last twelve months as a percentage of average equity attributable to equity holders of the Parent Company. The indicator shows how share holders' capital yields interest during the period.
Share-based measures
Equity per share, after dilution
Equity attributable to equity holders of the Parent Company divided by the average number of shares outstanding (net of treasury shares), after dilution. A measure of the amount of equity that exists per outstanding share and is used for measuring the share against the share price.
Capital indicators
Capital employed
Total equity and liabilities less non-interest-bearing debt including deferred tax liabilities. This measure shows the amount of capital that is used in the operations and is an important component for measuring the return from operations.
Capital expenditure
Investments in property, plant and equipment, right of use assets and intangible assets.
Interest bearing liabilities
Long-term and short-term borrowings, net pension liability and fair value derivative liabilities.

Liquid funds
Cash and cash equivalents, short-term investments and fair value derivative assets.
Net assets
Total assets excluding liquid funds and interest-bearing assets less operating liabilities, non-interest-bearing provisions and deferred tax liabilities.
Net debt
Net debt describes the Group's gearing and its ability to repay its debts from cash generated from the Group´s ordinary business, if they were all due today. It is also used to analyze how future net interest costs will impact earnings. Net debt is defined as total interest-bearing liabilities plus dividend payable, less liquid funds and interest-bearing assets.
Operating working capital
Inventories and trade receivables less trade payables. This measure shows how much working capital is tied up in the operations and can be put in relation to sales to understand how efficient working capital is managed.
Capital measures
Equity/assets ratio
Equity attributable to equity holders of the Parent Company as a percentage of total assets. A measure for showing financial risk, expressing the percentage of total assets that is financed by the owners.
Capital turnover rate
Net sales last twelve months divided with average net assets. Shows how effectively capital is managed and is a key measure for monitoring value creation.
Net debt/EBITDA excl. items affecting comparability
Average net debt in relation to EBITDA last twelve months, excluding items affecting comparability. Shows the company's capacity to repay its debt, adjusted for the impact of items affecting comparability.
Net debt/equity ratio
Net debt in relation to total equity. Shows financial risk and is a useful measure to monitor the level of the company's indebtedness.
Operating working capital/net sales
Average operating working capital as a percentage of net sales last twelve months. This measure is an important indicator for how efficient working capital is managed.
Other measures
Direct operating cash flow
EBITDA, excluding items affecting comparability, adjusted for change in trade payables, inventory and trade receivables and investments in property, plant and equipment and intangible assets. For a reconciliation of direct operating cash flow refer to the table below the cash flow statement. Direct operating cash flow provides a measure of the cash generated by the Groups operating business.
Items affecting comparability (IAC)
Under Items affecting comparability, Husqvarna includes items that have the character of being nonrecurring, such as restructuring costs, and are relevant when comparing earnings for one period with those of another. Separate reporting of items affecting comparability between periods provides a better understanding of the company's underlying operating activities.

Webcast presentation and telephone conference
A webcast presentation of the Q4 report hosted by Pavel Hajman, CEO and Terry Burke, CFO will be held at 10:00 CET on February 5, 2025.
To view the presentation, please use the link: https://husqvarnagroup.creo.se/4f888317-fb0e-4ca4-9abd-4d677a0dda92
The dial-in to the telephone conference (in order to ask questions): +46 (0) 8 505 100 31 (Sweden) or +44 207 107 06 13 (UK)

Dates for Financial Reports 2025
| April 24 | Interim report for January-March 2025 |
|---|---|
| April 29 | Annual General Meeting 2025 |
| July 18 | Interim report for January-June 2025 |
| October 21 | Interim report for January-September 2025 |

Contacts
Terry Burke, CFO and Executive Vice President, Finance, IR & Communication +46 8 738 90 00
Johan Andersson, Vice President, Investor Relations +46 702 100 451
Husqvarna AB (publ), P.O. Box 7454, SE-103 92 Stockholm Regeringsgatan 28, +46 8 738 90 00, www.husqvarnagroup.com
Reg. Nr: 556000-5331 NASDAQ OMX Stockholm: HUSQ A, HUSQ B
This report contains insider information that Husqvarna AB is required to disclose under the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the contact person set out above, at 07.00 CET on February 5, 2025.
Factors affecting forward-looking statements
This report contains forward-looking statements in the sense referred to in the American Private Securities Litigation Reform Act of 1995. Such statements comprise, among other things, financial goals, goals of future business and financial plans. These statements are based on present expectations and are subject to risks and uncertainties that may give rise to major deviations in the result due to several aspects. These aspects include, among other things: consumer demand and market conditions in the geographical areas and lines of business in which Husqvarna operates, the effects of currency fluctuations, downward pressure on prices due to competition, a material reduction in sales by important distributors, success in developing new products and in marketing, outcome of product responsibility litigation, progress in terms of reaching the goals set for productivity and efficient use of capital, successful identification of growth opportunities and acquisition objects, integration of these into the existing business and successful achievement of goals for making the supply chain more efficient.