AI assistant
Hunter Group ASA — Investor Presentation 2017
Nov 15, 2017
3626_rns_2017-11-15_ad8940c5-ddf1-41e8-9f37-85cd29fb84a1.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Hunter Group ASA
3Q results 2017
16 November 2017
Disclaimer
This presentation (the "Presentation") includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause actual results to differ. These statements and this Presentation are based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for Hunter Group ASA (including subsidiaries and affiliates, the "Company").
These expectations, estimates and projections are generally identifiable by statements containing words such as "expects", "believes", "estimates" or similar expressions. Important factors that could cause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for the Company, oil prices, exploration and production spending levels in the oil industry, market acceptance of new products and services, changes in governmental regulations, interest rates, fluctuations in currency exchange rates and such other factors as may be discussed from time to time in the Presentation.
Although the Company believes that its expectations and the Presentation are based upon reasonable assumptions, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in the Presentation. The Company is making no representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the Presentation, and neither the Company nor any of its directors, officers or employees will have any liability to you or any other persons resulting from your use.
This Presentation reflects the conditions and views as of the date set out on the front page of this Presentation. The information contained herein is subject to change, completion, or amendment without notice. In furnishing this Presentation, the Company undertakes no obligation to provide the recipient with access to any additional information.
An investment in the Company involves risk, and several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this Presentation, including, among others, risks or uncertainties associated with the Company's business, segments, development, growth management, financing, market acceptance and relations with customers, and, more generally, general economic and business conditions, changes in domestic and foreign laws and regulations, taxes, changes in competition and pricing environments, fluctuations in currency exchange rates and interest rates and other factors. Should one or more of these risks or uncertainties materialise, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this Presentation. The Company does not intend, and does not assume any obligation, to update or correct the information included in this Presentation.
This Presentation does not constitute an offer or an invitation to buy, subscribe or sell shares of the Company or any other securities in any jurisdiction.
This Presentation must be read in connection with other publicly available information about the Company, including prospectuses, information memorandums, stock exchange notices, annual and interim reports published by the Company. The contents of this Presentation are not to be construed as financial, legal, business, investment, tax or other professional advice.
This Presentation is subject to Norwegian law. Any dispute arising in respect of this Presentation is subject to the exclusive jurisdiction of the Norwegian courts with Oslo District Court as legal venue in the first instance.
- 1. Highlights
- 2. Financials
- 3. Dwellop
- 4. Indicator
- 5. Outlook
- 6. Appendix
Highlights
- Increased attention from the market with respect to Work-Over Rig (WOR) and well intervention cantilever (WIC) due to enhanced value proposition
- Change in sales focus towards high value products and systems, materializing in increased opportunities, however with longer decision processes
- Sound cash collection in Dwellop, documenting results of implemented account receivable follow-up – Q3 2017 cash position NOK 287m, equal to Q2 2017 cash position
- Concluded reorganization and cost reduction in Indicator AS, providing minimal costs going forward
- Business opportunities for Indicator currently being evaluated
- No material development in the patent infringement accusations from WellPartner*
- Continuously in process of assessing transactions
WOR with 135ft cantilever reach
The Hunter Crane
An oil service technology investment company
- 1) WOR Work-over rig is a movable rig used to perform well repair and production enhancement work in existing wells, which easily can be moved from one location to another
-
2) Simops: Simultaneous operations
-
1. Highlights
- 2. Financials
- 3. Dwellop
- 4. Indicator
- 5. Outlook
- 6. Appendix
Income statement
| Quarters | Year to date | |||||
|---|---|---|---|---|---|---|
| Unaudited figures in NOK 1 000 | Q3 2017 | Q3 2016 | Note | 30.09.2017 | 30.09.2016 | 31.12.2016 |
| Revenues | ||||||
| Revenues | 9 535 | 5 | 32 579 | 47 | 66 | |
| Total Revenues | 9 535 | 5 | 32 579 | 47 | 66 | |
| Operating expenses | ||||||
| Raw matrials and consumables | 1 041 | 201 | 15 011 | 1 497 | 1 561 | |
| Payroll expenses | 8 741 | 1 166 | 19 639 | 2 996 | 4 140 | |
| Depreciation and amortisation expense | 3 681 | 15 | 3 | 6 132 | 95 | 99 |
| Net write-down intangible assets and capitalized grants | 0 | 0 | 3 | 69 374 | 0 | 0 |
| Other operating expenses | 8 296 | 731 | 21 229 | 3 088 | 4 391 | |
| Capitalised development cost | 0 | -632 | -1 915 | -3 105 | -3 515 | |
| Total operating expenses | 21 760 | 1 481 | 129 470 | 4 571 | 6 676 | |
| Operating profit (loss) | -12 225 | -1 476 | -96 890 | -4 524 | -6 610 | |
| Interest income | 317 | 0 | 1 667 | 0 | 0 | |
| Finance income | 1 242 | 0 | 1 966 | 0 | 0 | |
| Other financial income | 0 | 0 | 0 | 0 | 0 | |
| Interest expenses | -188 | -105 | -491 | -347 | -445 | |
| Other financial expenses | -1 960 | 0 | -2 542 | 0 | 0 | |
| Net financial income (loss) | -590 | -105 | 601 | -347 | -445 | |
| Profit (loss) before taxes | -12 815 | -1 581 | -96 289 | -4 871 | -7 055 | |
| Tax on ordinary result | 0 | 0 | 8 | 17 796 | 0 | 0 |
| Net profit (loss) | -12 815 | -1 581 | -78 493 | -4 871 | -7 055 | |
| Earnings per share | -0,01 | -0,09 | -0,08 | -0,26 | -0,38 | |
| Earnings per share diluted | -0,01 | -0,09 | -0,08 | -0,26 | -0,38 | |
| Quarters | Year to date | |||||
| Unaudited figures in NOK 1 000 | Q3 2017 | Q3 2016 | 30.09.2017 | 30.09.2016 | 31.12.2016 | |
| Total comprehensive income | ||||||
| Profit (loss) for the period | -12 815 | -1 581 | -78 493 | -4 871 | -7 055 | |
| Other | 0 | 0 | 0 | 0 | 0 | |
| Translation differences | 0 | 0 | 0 | 0 | 0 | |
| Comprehensive income for the period | -12 815 | -1 581 | -78 493 | -4 871 | -7 055 | |
| Total comprehensive income attributable to: | ||||||
| Equity holders of the parent | -12 815 | -1 581 | -78 493 | -4 871 | -7 055 | |
| Non-controlling interest | 0 | 0 | 0 | 0 | 0 | |
| Total comprehensive income | -12 815 | -1 581 | -78 493 | -4 871 | -7 055 | |
| ▪ | Revenue of NOK 10m in Q3 and NOK 33m YTD (Dwellop included from May 2017) |
|---|---|
| - Dwellop sale YTD is NOK 69m |
▪ Operating costs excluding depreciation and write downs of NOK 18m during Q3, and NOK 54m YTD (Dwellop included from May 2017)
- Dwellop costs YTD is NOK 75m
▪ NOK 3m was recognized as one off costs in Q3 and NOK 9m YTD
- One off cost relates to restructuring of Indicator and acquisition of Dwellop
- Limited additional one off costs expected going forward, however depended upon M&A activities
- EBITDA was negative with NOK 9m in Q3, whereof negative NOK 2m relates to Dwellop, and negative with NOK 20m YTD, whereof -NOK 2m relates to Dwellop (from May 2017)
- Dwellop negative EBITDA NOK 6m YTD
-
Net income was negative with NOK 13m in Q3 and NOK 78m YTD (Dwellop included from May 2017), equivalent to negative earnings per share of NOK 0.01 and NOK 0.08 respectively
-
Dwellop negative net income NOK 12m YTD
Balance sheet
| (Unaudited figures in NOK 1 000) | Note | 30.09.2017 | 30.06.2017 | 30.09.2016 | 31.12.2016 |
|---|---|---|---|---|---|
| NON-CURRENT ASSETS | |||||
| Research and development | 2, 3 | 19 259 | 20 688 | 149 316 | 149 632 |
| Patents and customer relationships | 2, 3 | 20 279 | 21 648 | 387 | 387 |
| Goodwill | 2, 3 | 58 655 | 58 655 | 0 | 0 |
| Total intangible assets | 98 193 | 100 990 | 149 703 | 150 019 | |
| Property, plant, equipment & machineries | 26 322 | 27 206 | 28 | 24 | |
| Total tangible assets | 26 322 | 27 206 | 28 | 24 | |
| TOTAL NON-CURRENT ASSETS | 124 515 | 128 196 | 149 730 | 150 043 | |
| CURRENT ASSETS | |||||
| Inventories | 13 273 | 1 188 | 0 | 0 | |
| Total inventories | 13 273 | 1 188 | 0 | 0 | |
| Accounts receivables | 24 771 | 48 314 | 0 | 0 | |
| Other short-term receivables | 3 894 | 6 816 | 2 227 | 605 | |
| Total current receivables | 28 664 | 55 131 | 2 227 | 605 | |
| Cash and cash equivalents | 286 827 | 286 815 | 327 | 335 | |
| TOTAL CURRENT ASSETS | 328 764 | 343 133 | 2 554 | 940 | |
| TOTAL ASSETS | 453 279 | 471 329 | 152 284 | 150 983 |
- 22% of total assets recognized as intangible assets
- Inventories increased with NOK 12m during the quarter due to purchase of equipment to smaller projects
- Accounts receivables reduced by NOK24m during the quarter due to increased focus on cash collection in Dwellop
- Total cash of NOK 287m, identical to Q2 2017 cash position
- Cash in Dwellop as of Q3 was NOK 7m
Balance sheet
| (Unaudited figures in NOK 1 000) | Note | 30.09.2017 | 30.06.2017 | 30.09.2016 | 31.12.2016 |
|---|---|---|---|---|---|
| EQUITY | |||||
| Share capital | 4 | 163 948 | 163 948 | 2 317 | 2 317 |
| Share premium | 4 | 504 507 | 504 507 | 218 070 | 218 070 |
| Additional paid-in capital | 4 | 0 | 0 | 3 869 | 3 935 |
| Other equity | 4 | -239 835 | -227 082 | -163 219 | -165 403 |
| TOTAL EQUITY | 428 619 | 441 373 | 61 037 | 58 919 | |
| LIABILITIES | |||||
| Capitalized grants | 3 | 0 | 0 | 81 500 | 81 500 |
| Other interest-bearing debt | 12 600 | 13 500 | 0 | 0 | |
| Total non-current liabilities | 12 600 | 13 500 | 81 500 | 81 500 | |
| Trade creditors | 4 585 | 7 483 | 1 979 | 2 063 | |
| Accrued public charges and indirect taxes | -222 | 563 | 456 | 281 | |
| Taxes payable | 0 | 0 | 0 | 0 | |
| Debt financial institutions | 3 600 | 3 600 | 6 910 | 6 889 | |
| Other current liabilities | 4 097 | 4 811 | 402 | 1 331 | |
| Total current liabilities | 12 060 | 16 456 | 9 747 | 10 564 | |
| TOTAL LIABILITIES | 24 660 | 29 956 | 91 247 | 92 064 | |
| TOTAL EQUITY AND LIABILITIES | 453 279 | 471 329 | 152 284 | 150 983 |
- Total equity of NOK 429m
- Interest bearing debt of NOK 16.2m with quarterly instalments of NOK 0.9m. Debt is due February 2019 with a balloon payment of NOK 11m
- Available credit facility in Dwellop of NOK 15m currently undrawn
Cash flow statement
| Quarters | Year to date | Year end | ||||
|---|---|---|---|---|---|---|
| Unaudited figures in NOK 1 000 | Q3 2017 | Q3 2016 | Note | 30.09.2017 | 30.09.2016 | 31.12.2016 |
| Contribution from operations before tax | -9 201 | -1 494 | -21 835 | -4 727 | -6 730 | |
| Change in accounts receivables and accounts payables | 20 708 | -861 | 9 402 | -1 098 | -1 015 | |
| Change in inventory | -12 086 | 0 | -4 370 | 0 | 0 | |
| Change in other receivables and payables and other | 1 362 | 542 | -5 151 | -298 | -376 | |
| Net cash flow from operating activities | 783 | -1 813 | -21 953 | -6 124 | -8 121 | |
| Capitalization of development cost | 0 | -632 | -1 915 | -3 105 | -3 516 | |
| Net investments in PPE & intangible assets | 0 | 0 | 2 | -60 000 | 0 | 0 |
| Net cash flow from investment activities | 0 | -632 | -61 915 | -3 105 | -3 516 | |
| Public grants | 0 | 0 | 1 061 | 2 619 | 5 166 | |
| Contribution from industry partners | 0 | 2 500 | 0 | 6 500 | 6 500 | |
| Interest received | 317 | 3 | 1 667 | 22 | 30 | |
| Interest paid | -188 | -108 | -491 | -369 | -488 | |
| Proceeds from borrowings financial institution | -900 | 89 | -8 654 | 198 | 178 | |
| Capital contribution | 0 | 0 | 4 | 385 368 | 0 | 0 |
| Transaction cost capital contribution | 0 | 0 | 2 | -18 069 | 0 | 0 |
| Net cash flow from financing activities | -772 | 2 484 | 360 882 | 8 970 | 11 386 | |
| Total net changes in cash flow | 12 | 39 | 277 014 | -259 | -251 | |
| Cash in acquired company | 0 | 0 | 2 | 9 478 | 0 | 0 |
| Cash and cash equivalents beginning of period | 286 815 | 288 | 335 | 586 | 586 | |
| Cash and cash equivalents end of period | 286 826 | 327 | 286 826 | 327 | 335 | |
| Profit (loss) attributable to equity holders | ||||||
| of the parent | -12 815 | -1 581 | -96 289 | -4 871 | -7 055 | |
| Employee options | 61 | -33 | 125 | -298 | -232 | |
| Depreciation | 3 681 | 15 | 6 132 | 95 | 99 | |
| Net write-down intangible assets and capitalized grants | 0 | 0 | 69 374 | 0 | 0 | |
| Financial income | -317 | - 3 |
-1 667 | -22 | -30 | |
| Financial expenses | 188 | 108 | 491 | 369 | 488 | |
| * Contribution from operations before tax | -9 201 | -1 494 | -21 835 | -4 727 | -6 730 |
- Significant working capital release during the quarter brings operating cash flow to NOK 1m during the quarter. The corresponding number YTD is negative with NOK 22m
- The company made no investments during the quarter. The corresponding number YTD is NOK 62m and mainly relates to the acquisition of Dwellop
- Cash flow from financing was negative with NOK 1m during the quarter and relates to repayment of debt in Dwellop, while the YTD number was NOK 361m and is particularly driven by private placements and repair issues of NOK 385m
Changes in various cash flow items year to date September 30, 2017 is reflecting the change in Dwellop's items from May 2, 2017 to September 30, 2017.
Reverse stock necessary to comply with OSE minimum share price listing requirements
- OSE has a minimum share price listing requirement of NOK 1 per share, which can not be breached continuously over a six months period
- Notice of extraordinary general meeting circulated 14th November 2017 with EGM to take place 6th December 2017
- The Board of Directors propose a reverse stock split 10:1
- Implied number of shares outstanding to be 131 158 013 if approved at the EGM
- Implied share price NOK 2.3,- based on closing share price 14th November 2017
-
Requires 2/3 of the votes casted on the EGM
-
1. Highlights
- 2. Financials
- 3. Dwellop
- 4. Indicator
- 5. Outlook
- 6. Appendix
Dwellop
Valuation proposition within well intervention handling equipment
- Relatively high degree of non-productive time due to limited development within well intervention equipment handling space
-
Core activities done in the same way as it "always has been done"
-
Products and technologies reducing mobilization and demobilisation
- Improving access in combination with enabling better access facilitate for SimOps ensure access to all well slots at the same time
- Reduced operational risk
Dwellop's innovative solutions and technology enabling swifter operations
Dwellop's work over rig well positioned to capitalize on the emerging well intervention and P&A market globally
- Drilling machine, however "oversized tool" for well intervention and P&A work
- Limited cantilever reach due to weight of drilling module disqualifying the use of jack-ups for intervention and P&A:
- Standard jack-ups typically +/- 75ft
- XLs jack-ups have +/- 90ft
way
- Right tool for performing well intervention and P&A operations
- Light weight enabling long cantilever reach
- Jack-up with up to 135ft reach
- Liftboat with 45ft
"Only in the North Sea alone, there is a need of 15 jack-ups for P&A work alone over the next 40 years"*
The Hunter Crane A blessing for the oil companies and forward leaning drilling contractors
Observations
- Simops crane developed to solve efficiency issues related to the shadow well slots on the well head
- Crane capable of handle equipment such as wire line and coil tubing below the cantilever, hence significantly improvement in efficiency with respect to well interventions operations
- Currently in discussions with oil companies that wants to use the crane under P&A and drilling operations
- The crane is mounted under drilling operation of the jackup in question, to keep mobilization costs low and eliminate non-productive time
Preliminary assessment indicate an efficiency gain of up to 20% related to certain jack up operations*
Dwellop's well intervention cantilever (WIC) is 50% more efficient than currents methods
Case study Foldable jacking frame developed in cooperation with client
Dwellop team
| CEO | Helge Hustoft - Over 30 years of industry experience - Previously senior positions in Statoil and Navion - Cand Merc., University of Oregon |
|---|---|
| Eirik Bergsvik - Chairman |
|
| - Over 25 years experience from the oil service industry |
|
| - Previously CEO of Interwell AS (2011-2016), board member at MHWirth (2014-2017) and CEO of National Oilwell Varco Norway AS (2006-2011) |
|
| Martha Kold Bakkevig |
|
| - Broad experience from management, strategy and business development |
|
| - Currently a board member in Kongsberg Gruppen ASA, Borregaard ASA, DeepWell AS, Haugaland Kraft AS, Reach Subsea ASA, Incus Investor ASA, Kold Invest AS |
|
| Board of | - Previously CEO of DeepWell AS (2007-2016) |
| Directors | Sigmund Prestegård |
| - Over 30 years of experience from oil & gas industry and banking sector |
|
| - The majority of the career from BP in roles spanning finance, planning, offshore operations, and asset management |
|
| - Last 5 years as CFO in a start-up company developing Rotary Steerable Drilling technology |
|
| Vegard Urnes, Interim CEO Hunter Group ASA | |
| - More than 17 years experience from the oil services industry and M&A / investment banking |
|
| - Previously with corporate finance at Goldman Sachs, later at ProCorp and NRP Securities before founding Navis Finance in 2013 |
|
- 1. Highlights
- 2. Financials
- 3. Introduction to Hunter Group
- 4. Dwellop
- 5. Indicator
- 6. Outlook
-
7. Appendix
-
Reorganization completed 3q
- Limited to none cash burn going forward
-
In process of assessing alternatives
-
1. Highlights
- 2. Financials
- 3. Introduction to Hunter Group
- 4. Dwellop
- 5. Indicator
- 6. Outlook
- 7. Appendix
Outlook
- The outlook for oil services still remains challenging. Even with oil price levels above USD 60 and oil companies apparently are entering into an expansion mode, operational and investments decisions are lagging. It is anticipated that the increased oil price, in combination with reserves depletion is likely to improve activity levels in the oil and gas industry
- A positive market signal is that oil companies now have started to pay for engineering studies
- Looking forward there are reasons to believe that there will be an improvement in the market for Dwellop, as activity is increasing and numbers of RFQ's (Request For Quotation) are rising. Furthermore, Dwellop is in discussions with clients regarding WOR, WIC and Hunter Crane and management strive to materialize these opportunities
-
In light of the positive market signals, Hunter Group will continue to focus on investment in technologies within oil companies "opex territory" which will increase their return on existing offshore infrastructure
-
1. Highlights
- 2. Financials
- 3. Introduction to Hunter Group
- 4. Dwellop
- 5. Indicator
- 6. Outlook
- 7. Appendix
Well intervention market – WOR & WIC
Shallow offshore platforms & wells1
8,000 platforms
24yrs avg age of wells
3.3 wells per platform
- EOR through either production / development drilling or well intervention
- Saudi Aramco alone has a continuously demand for about 15 units2 to change electrical submersible pumps (ESP)
- Today it exists 20 liftboats able to carry the work-over rig; in addition to 8- 10 under construction3
Large – Existing – Growing – Expanding
1) Selected regions shallow water platforms (less than 65m water depth) and corresponding data. Source Infield Systems, Maybank and Triyards
2) 700 wells, average 16 days incl mob to change an ESP pump with two years lifespan
3) GMS and management
Significant market potential within P&A
Offshore production well P&A forecasts
- Number of platform wells P&A'ed in 2016
- UKCS 89
-
NCS 48
-
UKCS and NCS forecasted wells to be P&A'ed by 2025 is
- UKCS 1,470 (60 % is platform wells)
- NCS 362 (85 % is platform wells)
Around GBP 1.5bn P&A market 2017e on the UKCS and NCS
Share information
| 14 November 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Name | Holding | % | ||||||
| SONGA TRADING INC | 72 000 001 | 5,49 | ||||||
| ▪ | HUNT, ticker on Oslo Axess | DYNAMO MANAGEMENT AS* | 56 802 583 | 4,33 | ||||
| - 1,311,580,130 shares outstanding |
TIGERSTADEN AS | 54 904 655 | 4,19 | |||||
| Market cap NOK 302m as of 14th - |
MP PENSJON PK | 51 600 000 | 3,93 | |||||
| November 2017 | MIDDELBORG INVEST AS | 51 004 655 | 3,89 | |||||
| SILVERCOIN INDUSTRIE | 50 000 000 | 3,81 | ||||||
| Norron Sicav - Targe SKANDINAVISKA ENSKIL | 46 046 302 | 3,51 | ||||||
| APOLLO ASSET LIMITED C/O ARNE FREDLY | 41 988 525 | 3,20 | ||||||
| STOREBRAND VEKST VER JPMORGAN | 39 804 223 | 3,03 | ||||||
| ARGENTUM FONDSINVEST | 32 923 145 | 2,51 | ||||||
| VERDIPAPIRFONDET DNB V/DNB ASSET | 31 711 623 | 2,42 | ||||||
| SKANDINAVISKA ENSKIL SEB - CMU | 30 000 000 | 2,29 | ||||||
| DUKAT AS | 22 250 000 | 1,70 | ||||||
| INVESCO PERP EURAN S BNY MELLON SA/NV | 21 225 389 | 1,62 | ||||||
| LINGTECH AS * |
20 614 196 | 1,57 | ||||||
| ALDEN AS | 20 000 000 | 1,52 | ||||||
| F STORM AS | 20 000 000 | 1,52 | ||||||
| GRUNNFJELLET AS | 20 000 000 | 1,52 | ||||||
| Skandinaviska Enskil | 19 965 000 | 1,52 | ||||||
| RESONANS INVEST AS * |
19 814 196 | 1,51 | ||||||
| Top 20 shareholders | 722 654 493 | 55,08 | ||||||
| Others | 588 925 637 | 44,92 | ||||||
| Total | 1 311 580 130 | 100 |