Annual Report • Mar 9, 2023
Annual Report
Open in ViewerOpens in native device viewer
| ▪ | Highlights | 03 |
|---|---|---|
| ▪ | Corporate governance policy | 04 |
| ▪ | Corporate social responsibility policy | 11 |
| ▪ | Responsibility statement | 15 |
| ▪ | Board of Directors' report | 16 |
| ▪ | Consolidated financial statements | 20 |
| ▪ | Financial statements for Hunter Group ASA | 50 |
| ▪ | Auditor's report | 63 |
Hunter Group ASA's Board of Directors approved this updated Corporate Governance Policy on 8 March 2023.
Corporate Governance regulates the responsibilities of the executive personnel and the Board of Directors of Hunter Group ASA and its subsidiaries. The subsidiaries adopts the relevant governing documents.
Hunter Group ASA ("HUNT", "the Company" or "the Group") is a Norwegian public limited liability company which shares are listed on the Oslo Børs/Oslo Stock Exchange (Oslo Axess list) and it is therefore subject to the corporate governance requirements as set out in the Norwegian Code of Practice for Corporate Governance. HUNT works according the Norwegian Code of Practice for Corporate Governance dated 14th October 2021 (www.nues.no). Where HUNT does not fully comply with the recommendations, an explanation or comment is given.
Oslo Børs/Oslo Stock Exchange prescribes that companies listed on the Oslo Børs/Oslo Stock Exchange must publish a report in their annual report on the Company's corporate governance.
HUNT aims to have effective systems in place for communication, monitoring, accountability, and incentives that also enhance the market value, corporate profit, long-term strength, continuity and overall success of the business of HUNT. In addition to strengthen the confidence amongst its shareholders.
HUNT is a small company with limited resources available within the organization. The number of employees (including managers) were 3 at year-end 2022. This limits the ability to allocate resources to report and follow up on Corporate Governance and Corporate social responsibility (CSR). On the other hand, a limited organization in combination with external board and a transparency culture is a strength in the companys daily work with Corporate Governance and CSR. The principles, rules and regulations are outlined to meet both todays business model and complexity and future, more complex business environments. The board will monitor the need for increased capacity to fulfill external and internal rules and regulation as the business develops.
Hunter Group ASA's Board of Directors review and approves this Corporate Governance Policy annually, which can also be found on its website (www.huntergroup.no) and is included in the annual report.
The Company's basic corporate values are incorporated in the Company's management system. The Board of Directors has implemented ethical guidelines and a corporate social responsibility policy, which are reviewed and re-issued annually.
In the Article of Association HUNT's business is described as follows:
Hunter group is a publicly traded investment company focusing on shipping and oil service investments.
The main investment has since 2018 been Hunter Tankers AS, a wholly owned subsidiary shipping company. Hunter Tanker AS' fleet consisted originally of eight identical VLCCs. The VLCC fleet was gradually divested throughout 2021 and 2022, and at year end 2022 the Company owns zero VLCCs. The Company is currently in the process of distributing gains from the VLCC project, while simultaneously developing new investment projects. The VLCC segment is as such presented as discontinued operations in the consolidated statement of profit and loss.
The Badger Explorer technology for exploring and mapping of hydrocarbon resources is organized in the subsidiary Indicator AS. It has no employees and there has been no activity in the company in 2022. The cash burn is down to a bare minimum and is close to zero.
The Company's objectives and principal strategies are described in the annual report.
The development of the Group's equity up to 31 December 2022 is described in the "Statement of change in equity" in the financial statements of the annual report.
HUNT's dividend policy aims to yield a competitive return on invested capital to the shareholders through a combination of dividends, share buybacks and share price developments. In 2022. the Company distributed NOK 1.50 per share as a reduction in the Company's share premium.
At the Company's annual general meeting on 27 April 2022 the Board of Directors was granted a mandate to increase the Company's share capital by up to NOK 324,000,000 to fund investments and by up to NOK 35,000,000 to be used in connection with the Company's share incentive program. Furthermore, the Board of Directors were granted a mandate to acquire, on behalf of the Company, up to 57,535,000 of the Company's own shares.
The mandate granted by the Company's annual general meeting on 27 April 2022 are valid until 30 June 2023. The authorizations are in accordance with Norwegian Code of Practice for Corporate Governance.
HUNT has one class of shares and is dedicated to applying equal treatment to all shareholders.
The decision to waiver the existing shareholders' pre-emption rights in the event of an increase in the share capital must be justified. The Board of Directors will disclose such a justification in the stock exchange notification in connection with the increase in share capital.
If a transaction between the Company and a shareholder of the Company, a shareholder's parent company, a member of the Board of Directors or a member of executive personnel (or related parties to such persons) is considered to be material in accordance with the Norwegian Code of Practice for Corporate Governance, the Board will obtain a valuation from an independent third party. This will not apply if the GM's approval for such transactions is required according to the Norwegian Public Limited Companies Act §3-8.
Board members and the executive personnel shall notify the Board of any material direct or indirect interest in any transaction entered into by HUNT.
The shareholders' pre-emptive rights are exempted because the Group wishes to be able to (i) use share issues for its employees, Directors and others important stakeholders with the Group as a part of the Group's share incentive scheme and (ii) issue shares towards certain specifically chosen institutional investors or others if required or desired in conjunction with the Group's expansion, development and/or strategic acquisitions.
All HUNT shares carry equal rights and are freely negotiable. Each share represents one vote at the GMs. The nominal value per share amounts to NOK 0.002. At the date of this annual report, there are no restrictions regarding transferability in the Group's Articles of Association or any other transfer restrictions related to HUNT's shares.
The shareholders exercise the highest authority in HUNT through AGMs.
In 2023 the Annual General Meeting of HUNT will be held on 30 March. The Group's financial calendar has been published in a notice to the Oslo Stock Exchange and is available on HUNT's website. The GMs shall approve the annual accounts, the annual report, distribution of dividend, and otherwise make such resolutions as required under the Corporate Governance Policy and the applicable law.
The Board shall publish notices of GMs and any supporting material, such as the agenda, recommendations of the Nomination Committee, the information about the shareholder's right to propose resolutions in respect of matters to be dealt with by the General Meeting and other documents as set out in the bye-laws of the Group, no later than 21 days prior to the day of the GM, on the Group's website (www.huntergroup.no). The Board will also ensure that the distributed notice and all supporting material are sufficiently detailed. The Board will make reasonable efforts to enable as many shareholders as possible to attend.
The notice shall also include information on the procedure of representation through proxy, as well as a proxy that allows giving separate voting instructions for each matter to be considered by the General Meeting and for each candidate nominated for election. The Group will nominate a person who will be available to vote on the shareholder's behalf if the shareholder has not appointed a proxy.
The Board shall make such notices of General Meetings and the relevant supporting material available through the notification system of Oslo Børs/Oslo Stock Exchange and on the Group's website no later than 21 days prior to the day of the GM.
Every shareholder has the right to put matters on the agenda of a General Meeting along with a proposed resolution within the statutory timeframe.
The shareholders may be asked to notify their attendance prior to the GM. The deadline for the notification of attendance for the AGM will be as close to the meeting as possible. Shareholders who are unable to attend may vote by proxy. A proxy form shall be attached to the notice of the GM.
The GM's chairperson shall be independent. The Company's Board and the chairperson of the GM shall ensure that the shareholders vote separately for each candidate nominated for a corporate body.
HUNT will publish the minutes of GMs (alternatively only such resolutions that were not made in accordance with the proposals made in the notice to the GM) through the notification system of Oslo Børs/Oslo Stock Exchange and on its website no later than 15 days after a GM has been held and will maintain them available for inspection in the Company's offices. The Annual General Meeting in 2022 was held in Oslo on April 27th where 36.76% of all shares were represented.
The Norwegian Code of Practice for Corporate Governance demands that the Board of Directors as a whole, the members of the Nomination Committee and the Auditor are present at the General Meetings. HUNT considers it sufficient that only the chairperson of the Board and the Auditor attend GMs.
HUNT's Nomination Committee consists of two to three members, elected by the Company's General Meeting. The majority of the members shall be independent of the Board of Directors and the Company's executive personnel. No more than one member of the Board of Directors shall be member of the Nomination Committee and should not offer himself for re-election to the Board. The members of the Nomination Committee are elected by the shareholders in a GM for a period of no longer than two years.
The Nomination Committee proposes to the GM candidates for election to the Board. The composition of the Board of Directors should reflect the provisions of the Group's Corporate Governance Policy, commitment to shareholder return, independence and experience in relevant sectors (technology and business development, financing and accounting, disclosure and regulatory, etc.). The Nomination Committee also proposes the remuneration to be paid to the members of the Board of Directors.
The Nomination Committee's recommendations shall include justification as to how the recommendations take into account the shareholder interests and the Group's requirements. The following information about the proposed candidates, in particular each person's age, education, business experience, term of appointment to the Board (if applicable), ownership interest in the Company, independence, any assignments (other than the proposed Directorship) for the Company and material appointments with other companies and organizations will be disclosed. In the event that the Nomination Committee recommends re-electing current Directors, the recommendation will include information on when the Directors were appointed the Board and their attendance records.
The Nomination Committee shall elect its own chairperson according to the Group's Articles of Association. Meetings of the Nomination Committee shall be convened when deemed necessary by any of its members to adequately fulfill its assigned duties. Notice of a meeting shall be issued by the chairperson of the Nomination Committee no later than one week prior to the meeting, unless all members approve a shorter notice period.
The Group will provide information on its website regarding the membership of the Committee and any deadlines for submitting proposals to the Nomination Committee.
The Nomination Committee consists of: Jacob Iqbal (chairperson) – elected until AGM in 2023 Arne Fredly – elected until AGM in 2023
One member of the Nomination Committee is considered independent of the Board of Directors.
The Group's Articles of Association regulate the election of the chairperson of the Nomination Committee. According to §6 of the Articles of Association of Hunter Group ASA the Nomination Committee elects its own chairperson.
The Norwegian Code of Practice for Corporate Governance requires guidelines regarding the Nomination Committee's duties to be set out by the General Meeting. At HUNT, the Committee itself sets out its duties in accordance with the duties presented in chapter 8 of the Group's Corporate Governance Policy.
HUNT shall be headed by a Board with collective responsibility for the success of the Group.
The Board shall comprise between three and eight Directors according to §5 of HUNT's Articles of Association. Currently the Board consists of three Directors, who have all been elected by the shareholders and are not representatives of HUNT's executive personnel. The members of the Board of Directors are elected for a period of two years.
The members of the Board of Directors that were elected in the AGM 27 April 2022 are: Henrik A. Christensen (Chairman) – elected until AGM in 2024 Kristin Hellebust – elected until AGM in 2024 Arne Fredly – elected until AGM in 2024
All members of the Company's Board of Directors are considered independent according to the Norwegian Code of Practice for Corporate Governance. Detailed information on the individual Board member can be found in the Group's website (www.huntergroup.no) and in the Annual Report.
Board members and close associates' ownership as of 31 December 2022: Henrik A. Christensen owns 750 000 shares, through August AS, which represents 0,13%.
Kristin Hellebust owns zero shares.
Arne Fredly owns a total of 191,500,000 shares, through Apollo Asset Limited, which represents a total of 33,28%.
According to the Norwegian Public Limited Companies Act § 6-35 and the Norwegian Code of Practice for Corporate Governance a Group with more than 200 employees is required to elect a corporate assembly. The Group has less than 200 employees and has therefore not yet elected a corporate assembly.
The Board shall ensure that the Group is well organized and that operations are carried out in accordance with applicable laws and regulations, and in accordance with the objects of HUNT as specified in its Articles of Association and guidelines given by the shareholders through resolutions in GMs.
HUNT's Board of Directors has the ultimate responsibility for inter alia the Group's executive personnel, supervision of its activities and the Group's budgets and strategic planning. The Board of Directors produces an annual plan of its work.
To fulfill its duties and responsibilities, the Board has full access to the Group's relevant information. The Board shall also consider for example obtaining such advice, opinions and reports from third party advisors as it deems necessary to fulfill its responsibilities.
The "Rules of Procedure for the Board of Directors of HUNT and the Relation to CEO" were approved by the Board on 31st October 2017 and were implemented.
All of the board members are also members of the Audit Committee and Remuneration Committee.
The Board of Directors evaluates its own performance and expertise once a year.
The Board of Directors arranged 14 board meeting during the fiscal year 2022.
The Norwegian Code of Practice for Corporate Governance requires the Board of Directors to consider appointing a remuneration committee. At HUNT, the Board itself prepares all matters relating to compensation paid to the Group's executive management.
HUNT has implemented internal control and risk management systems appropriate to the size and nature of the Group's activities. The Group's core values, ethical guidelines and the corporate social responsibility policy are incorporated in the internal control and risk management systems.
The Board of Directors carries out an annual review of the control and risk management systems and the Group's most significant exposures.
In the annual report, the Board of Directors describes the main features of the Group's internal control and risk management systems in relation to the Group's financial reporting.
The remuneration of the members of the Board of Directors reflects the Board's responsibilities, expertise, the committed time and the complexity of the Group's activities.
The Board Members' remuneration (form and amount) will be reviewed annually by the Nomination Committee and is not linked to the Group's performance. It is the Nomination Committee's responsibility to prepare a proposal for the Annual General Meeting regarding the above-mentioned remuneration.
The Board of Directors establishes, as required by law, guidelines for the remuneration of the members of the executive personnel. The AGM will vote on these guidelines which help ensure convergence of the financial interest of the executive personnel and the shareholders.
The guidelines for remuneration of the executive personnel are published in the Annual report 2022 in note 20.
Performance related remuneration of the Group's executive personnel shall aim for value creation for HUNT's shareholders or the Group's earnings performance. Such arrangements shall encourage performance and be based on quantifiable factors which can be influenced by the employee. Performance related remuneration shall be subject to an absolute limit.
As of 31st December 2022, the executive personnel's holdings of shares are the following:
| Name | Shares |
|---|---|
| Erik A.S. Frydendal | 1,650,000 |
| Sujoy K. Seal | 125,000 |
| Lars M. Brynildsrud | 15,400 |
| Total | 1,790,400 |
HUNT provides its shareholders, Oslo Børs/Oslo Stock Exchange and the financial markets generally (through Oslo Børs'/Oslo Stock Exchange's Distribution Network) with timely and accurate information. Such information takes the form of annual reports, quarterly interim reports, stock exchange notifications and investor presentations as applicable. HUNT communicates its long-term potential, including its strategy, value drivers and risk factors, maintains an open and proactive investor relations policy and a best-practice website, and gives presentations regularly in connection with annual and interim results in Oslo and Stavanger, Norway.
The Company's current financial calendar with dates of important events including the Annual General Meeting, publishing of quarterly reports and its presentations, etc. are accessible for all shareholders on https://live.euronext.com/ and on the Company's website www.huntergroup.no. Subscription to news about HUNT can be made on the Company's website www.huntergroup.no.
Generally, HUNT, as a company listed on Oslo Børs/Oslo Stock Exchange, discloses all required information as defined by law. Certain resolutions and circumstances will in any event be disclosed, including but not limited to Board and GM resolutions regarding dividends, mergers/de-mergers or changes in share capital, issue of warrants, issue of convertible or other loans, any changes in the rights vested in the shares of the Company (or other financial instruments issued by HUNT) and all agreements of material importance that are entered into between the Company and a shareholder, member of the executive personnel, or related parties thereof, or any other company in the Hunter Group ASA.
An announcement regarding HUNT's share capital and number of votes related thereto shall be made by the end of each month during which changes to any of these have occurred.
HUNT will disclose all material information to all recipients equally in terms of timing and content.
The Group has not implemented any specific guidelines on how to act in the event of a takeover bid.
The Group has not yet implemented guidelines in case of a takeover. Any bid will be dealt with by the Board of Directors in accordance with applicable laws and regulations, the Norwegian Code of Practice for Corporate Governance and based on their recommendation the shareholders' approval will be requested.
Under Norwegian law the auditor of the Company (the "Auditor") is elected by the shareholders in a GM. The current Auditor serves until a new auditor has been elected.
The Auditor participates in meeting(s) of the Board that deal with the annual accounts as well as the General Meetings. At these meetings the Auditor reviews any variations in the accounting principles applied, comments on material accounting estimates and issues of special interest to the Auditor, including possible disagreements between the Auditor and the management.
At least once a year the Auditor and the Board of Directors meet without any members of the Group's executive personnel present.
The Auditor presents annually to the Audit Committee/Board of Directors the main features of its plan for the audit of the Group, as well as a review of the Group's internal control procedures.
The Board of Directors established guidelines in respect to the use of the auditor by the Group's executive personnel for services other than the audit.
The remuneration of the Auditor and all details regarding the fees of the audit work and other specific assignments are presented at the AGM.
The Company's auditor shall annually submit a written confirmation that the Auditor still continues to satisfy with the requirements for independence and a summary of all services in addition to audit work that has been undertaken for the Company.
The purpose of this policy is to provide information to all our stakeholders about Hunter Group ASA's ("HUNT", "the Company" or "the Group") approach to ethical and corporate social responsibility and how we as a Company propose to work towards achieving it. HUNT is committed to enhancing shareholder value in an ethical and socially responsible manner.
By implementing this policy, the Company aims to be responsible and an exemplar of good practice. Honesty, integrity and respect for people underpin everything we as employees do and are the foundation of the Company's business practice. We are judged by how we act, and the Company's reputation will be upheld if each one of us acts in accordance with the law and the Company's social responsibility and ethical standards set out herein. The Company's reputation and future success are critically dependent on compliance, not just with the law, but also with high ethical and social standards. A reputation for integrity is a priceless asset. This policy is a further commitment to integrity for all of us and will help to safeguard that asset.
This document applies to staff, Board members, temporary employees, consultants and any person or entity acting on behalf of Hunter Group ASA and its subsidiaries. We encourage our business partners to strive for similar performance.
We are committed to continuous improvement in our corporate social and ethical responsibility and the Board of Directors and the Company will therefore review this policy regularly.
This policy was approved by the Board of Directors on 8 March 2023 and shall apply until revised and re-approved.
HUNT's business information is disclosed accurately, timely and entirely. According to the applicable laws and regulations and stock exchange listing standards, HUNT provides complete and precise accounts in all its periodic financial reports, in its public communication and documents submitted to regulatory authorities and agencies.
No information shall be withheld from the external or internal auditor.
All employees who draw up such documents are expected to apply the utmost care, and caution and will use the applicable accounting standards.
HUNT performs its business in such a manner that customers, partners and suppliers can trust in the Group and competes in a fair and open way.
Corruption diminishes legitimate business activities, destroys reputations and distorts competition. The Group opposes all forms of corruption. Through Group procedures, tight internal control and this policy all employees have to comply with, HUNT acts to prevent corruption within the Group.
Bribery, trading in influence, facilitation payments and all forms of corruption are prohibited. HUNT promotes its policy on corruption amongst its business partners, contractors and suppliers.
HUNT complies with all applicable national and international laws and regulations (for example the OECD Guidelines for Multinational Enterprises and the International Chamber of Commerce Rules of Conduct to Combat Extortion and Bribery) with respect to improper payments to local and foreign officials.
Money laundering is when proceeds from criminal activity which appear to be legitimate sources is converted into assets.
HUNT employees shall ensure financial transactions and business activities involve funds from legitimate sources and are not used to launder money.
HUNT opposes inappropriate, inaccurate or careless communications as it can create serious liability and compliance risks for the Group. All employees are required to exercise due care when communicating both internally and externally and particularly when the communication is a written document (including email).
HUNT does not support any political party. An individual employee may become involved politically as a private person without referencing to their relationship with the Group.
HUNT respects the principles of the UN's Universal Declaration of Human Rights and is guided by its provisions in the conduct of the Group's business. The Board of Directors adopted this policy to express the Group's requirements for business practice and personal conduct and to demonstrate the Group's commitment to maintaining a high standard of social responsibility, ethics and integrity.
Relations with employees are based on respect. HUNT is committed to a working environment with mutual trust and where everyone is accountable for their own actions and share responsibility for the performance and reputation of HUNT.
HUNT does not tolerate any kind of discrimination of employees, customers and partners on account of religion, gender, sexual orientation, age, nationality, political views, disability or other circumstances. HUNT does not tolerate unlawful employment discrimination of any kind.
The Group expects all of its employees to treat others they come in contact with through work with respect and courtesy, and to refrain from harassment, discrimination and any other behavior that may be regarded threatening or degrading.
It is everyone's responsibility to create and contribute to a positive working environment for all employees.
HUNT assets are of considerable value, whether financial or physical assets or intellectual property, and may therefore only be used to advance HUNT business purposes and goals. These assets must be secured and protected in order to preserve their value.
All employees are entrusted with Group assets in order to do their jobs and are personally responsible for safeguarding and using these appropriately. Such assets include buildings and sites, equipment, tools and supplies, communication facilities, funds, accounts, computer programs and data, information, technology, documents, and know-how, patents, trademarks, copyrights, time, and any other resources or property of HUNT.
Employees are responsible for protecting Group assets against waste, loss, damage, misuse, theft, misappropriation or infringement and for using those assets in responsible ways. Use of Group assets without direct relation to HUNT requires the prior authorization of the employee's supervisor.
To protect the Group's legitimate interests and the individual's privacy and integrity, every employee shall apply the utmost care to prevent disclosure of confidential information. The Group's property or information gained through the employee's position in HUNT may never be used for personal benefit.
The duty of confidentiality continues after the termination of the employment.
Individuals acting on behalf of HUNT shall behave objectively and without any kind of favoritism. Companies, organizations or individuals the Group does business with shall not be given any improper advantages.
No employee may work on any matter or participate in any decision in which they, their spouse, partner, close relative or any other person with whom they have close relations has a material direct or indirect financial interest or where there are other circumstances that may undermine the trust in the employee's impartiality or the integrity of their work.
Closely related parties shall not have positions within the Group where one is the other's supervisor without the CEO's prior approval.
No employee may participate through employment, directorship or any other assignment in companies in the same line of business as HUNT without the prior written approval of the CEO or the Chairman of the Board. Members of the Company's Board shall inform the chairman of the Board of their involvement in other companies.
No employee may, directly or indirectly, accept gifts from any of the Group's associates. This rule applies also to ongoing negotiations. If an employee is offered or may be offered such a gift, he/she shall immediately contact his/her supervisor, who will decide if the gift will affect the employee's independence should it be accepted.
Token gifts in connection with Christmas, anniversaries and the like may be exempted from this rule.
Social events, meals or entertainment may be acceptable if there is a clear business reason, and provided the cost is within reasonable limits.
HUNT is committed to achieving excellence in all business activities, including health, safety and environmental performance.
HUNT's overriding goal is to operate safely, in environmentally and socially responsible ways, and thereby:
HUNT aims to provide a safe, secure and healthy working environment for all its employees, contractors and suppliers. We believe that accidents and occupational illnesses and injuries are preventable, and hence apply our efforts and resources to achieving the goals listed above.
HUNT requires its subsidiaries to implement HSE systems relevant to their industry in compliance with internationally recognized standards.
HUNT is paying for insurance for all sub-contracted workers involved with the production of ordered vessels at DSME.
HUNT has adopted the Norwegian "inkluderende arbeidsliv" (equal opportunity rights) scheme, incorporating procedures for an active follow-up on employees' sick leave and cooperating with the Group's health service. During 2022 absence due to sickness in HUNT was approximately 0%.
HUNT aims to reduce the Company's carbon footprint and its impact on the environment through a commitment to continual improvement. It is the responsibility of the Company's management and subsidiaries to meet the Company's ambition and to comply with all applicable legislation and regulations.
No injuries or accidents have been reported in 2022.
Everyone to whom this policy applies shall make themselves familiar with the same and carry out their duties accordingly.
All employees shall without undue delay contact their supervisor, the CEO or the chairman of the Board in the event of ethical doubts, breaches of this policy or when discovering anything illegal or unethical.
Managers shall ensure that this Group policy is communicated to their staff, and shall give advice on how they are to be interpreted. Operations within their department shall be conducted according to this policy.
HUNT will work with and assign priority to corporate social responsibility in 2023. HUNT aims to keep absence due to sick leave low in 2023. With further emphasis on HSE, the Group works towards another accident and injury free year at HUNT.

The Board of Directors and the CEO confirm that to the best of our knowledge the financial statements as of 31 December 2022, which have been prepared in accordance with IFRS as adopted by the European Union and generally accepted accounting practice in Norway, provides a true and fair view on the Group's consolidated assets, liabilities, financial position and result.
We also confirm, to the best of our knowledge that the Board of Directors' report includes a true and fair overview of the development, performance and financial position of the Group, together with a description of the principal risks and uncertainties they face.
Hunter Group ASA Erik A. S. Frydendal CEO Henrik A. Christensen Chairman of the board
Oslo, 8 March 2023
The board of directors and Chief Executive Director
HUNT is a public limited liability company pursuant to the Norwegian Public Limited Companies Act, incorporated under the laws of Norway. The legal and commercial name of the Company is Hunter Group ASA.
The Company was established on 20 June 2003 and is registered in the Norwegian Register of Business Enterprises under the organization number 985 955 107. The Company changed its name to Hunter Group ASA in in April 2017 and also moved the Company's registered office to Oslo. The Company's registered business address now is Dronningen 1, N-0287 Oslo, Norway.
In April 2018 Hunter Group entered into a definitive VLCC contract transfer agreement with Apollo Asset Ltd. Subsequently, Hunter Tankers AS was established. In the May 2018 AGM, the shareholders of Hunter Group ASA approved taking over the four VLCC construction contracts and three options from Apollo Asset Ltd on a "backto-back" basis as contracted with Daewoo Shipbuilding Marine Engineering Co., LTD whereby the Company assumed the obligations versus the Shipyard.
In May 2018 the board decided to exercise the options for construction of three additional vessels. Each of the option vessels had a price of USD 82.8m, plus USD 2.7m for each scrubber. In November 2018, Hunter Tankers AS signed a contract for one additional VLCC at DSME, with identical specifications. In October 2019, the Company sold one VLCC for USD 98 million, taking the fleet to a total of seven VLCCs.
Between August 2019 and November 2022, the Company successfully took delivery of it's VLCCs, and successfully employed the vessels in the spot and time charter market. The Company divested the first vessel in April 2021, and have since gradually divested the remaining fleet. The final vessel was delivered to her new owner in November 2022. Following the divestment of the VLCC fleet, the Company has been in the process of distributing the investment returns to the shareholders of the Company, while simultaneously developing new investment projects. At the date of this report, there are no significant business operations in Hunter Tankers AS.
At present, there are no business activities in Indicator AS (containing the Badger-technology). The entire result for 2022 has therefore been presented as discontinued operations.
The Company's shares are listed on Oslo Euronext Expand, a regulated market operated by the Euronext Group under the ticker "HUNT".
In accordance with the Accounting Act § 3-3a, we confirm that the financial statements have been prepared under the assumption of going concern. This assumption is based on the sound financial position of the Company, with an estimated liquidity runway of approximately 3.5 years. The Company is classified as an investment Company and has recently divested a major oil tanker investment project. Simultaneously with the divestment of the oil tanker fleet, the Company has worked with the development of several new investment projects which are expected to materialize during the course of 2023. The Company expects to retain approximately NOK 40 million in net liquidity, which will sufficiently cover project development costs, salaries, office lease, listing fees, legal fees and accounting/audit fees for approximately 3.5 years from the date of this report.
The Group's revenues increased from USD 40.4 million in 2021 to USD 74.8 million in 2022. Net income from operations in 2022 was USD 47.4 million compared to USD 3.8 million in 2021. The profit in 2022 is mainly due to successful operation and gains on sale of the Company's VLCCs.
Total cash flow from operating activities was USD 13.2 million in 2022 mainly driven by vessel chartering revenue and operational expenses.
Net cash flow to financing activities for 2022 was negative USD 283.6 million, mainly related to dividend payments and repayment of loans from financing institutions. Net cash flow from investments were USD 384.6 million, mainly related to the sale of the Company's four VLCCs.
Total consolidated adjusted cash position as per 31 December 2022 was USD 136.9 million. All cash-flows relates to the discontinued operations of the VLCCs.
Total assets at year-end 2022 amounted to USD 139.2 million, compared to USD 371.9 million last year. The equity ratio was 99.4% as of 31 December 2022, compared to 47.5 % the year before.
HUNT's main objective for the management of its capital structure is to maximize value creation for shareholders, while at the same time maintaining a sound financial position.
HUNT manages its capital structure and adjusts it in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may issue equity, take up debt or a combination of the two. No changes were made in the objectives policies or processes during the financial year.
The Group is currently in the process of developing new investment projects, but is not directly involved in any business operations. The general economic and financial market conditions may affect the Company's ability to execute and finance the contemplated investment projects.
The Group's exposure towards currency fluctuations is limited, and the Company has zero financial indebtedness.
The Company only trades with recognized, creditworthy third parties. It is the Group's policy that all customers that wish to trade on credit terms are subject to credit verification procedures. All cash in the Group is deposited in the Norwegian bank DNB. Credit risk is managed through a framework that sets out policies and procedures covering the measurement and management of credit risk.
The Company monitors its liquidity on a regular basis and produces rolling liquidity forecasts in order to identify liquidity requirements in future periods. The policy for HUNT's management of liquidity risk is to maintain a minimum liquidity corresponding to its net liquidity requirements for 12 months.
The Company was at year end in the process of distributing investment gains from its VLCC project in Hunter Tankers AS, which has been the Group's major business since 2018. The Group's policy has been to return investment proceeds from specific investment projects to its shareholders, before raising additional capital to finance new investment projects. The Group is currently in the phase of finalizing these distributions while simultaneously developing new investment projects. Following the proposed dividend of NOK 0.04 per share, which will be voted at the Company's EGM on 16 February 2023, the Group will retain net liquidity of approximately NOK 40 million. This is estimated to cover project development costs, salaries, office lease, listing fees, legal fees and accounting/audit fees for approximately 3.5 years from the date of this report.
The Company has not registered any critical incidents or leave of absence due to incidents. The percentage of days lost through illness was 0 % in 2022 and 2021.
Relations with employees are based on respect. The Company is committed to a working environment with mutual trust and where everyone is accountable for their own actions and share responsibility for the performance and reputation of the Company.
The Company had 3 employees by the end of 2022.
We kindly refer to our corporate governance and corporate social responsibility documents on page 4 to 14 for further information.
There is an insurance in place for the members of the Board.
The Discrimination Act's objective is to promote gender equality, ensure equal opportunities and rights, and to prevent discrimination due to ethnicity, national origin, descent, skin color, language, religion and faith. The Company does not tolerate any kind of discrimination of employees, customers and partners on account of religion, gender, sexual orientation, age, nationality, political views, disability or other circumstances. The Company does not tolerate unlawful employment discrimination of any kind. The Group expects all of its employees to treat others they come in contact with through work with respect and courtesy, and to refrain from harassment, discrimination and any other behavior that may be regarded threatening or degrading.
There have been no incidents reported related to emissions that has resulted in a breach of the pollution act or other pollution of significance.
All R&D activities in Indicator has been put on hold.
Extraordinary General Meeting held on 19 January 2023 which inter alia approved the board's proposal to distribute two extraordinary dividends of NOK 0.51 per share and NOK 1.80 per share. The NOK 0.51 per share dividend was distributed as a reduction of paid in capital, while the NOK 1.80 per share dividend was distributed as earned capital
On February 14, 2023, leading employees of the Company exercised all of their options for 7,850,000 shares in the Company. Reference is made to Note 20 of the Consolidated Financial Statements for further information of the LTI Options held by leading employees.
Extraordinary General Meeting held on 16 February 2023 which rejected the board's proposal of a NOK 0.04 per share dividend
Entered into joint cooperation agreement with DNV for the development of a low-pressure mid-stream shipping solution for Carbon Capture and Storage
For the Group, the future challenges relates to the successful development and execution of new investment projects.
The Board of Directors has proposed the net income of Hunter Group ASA of USD 123.3 million to be attributed to:
Proposed dividend USD -132.4 million From retained earnings USD 9.1 million
Oslo, 8 March 2023
Henrik A. Christensen Chairman of the board
| Discontinued operations*: | ||||
|---|---|---|---|---|
| For the year ended 31 December | ||||
| (Figures in USD 1 000) | Note | 2022 | 2021 | |
| Revenues and other income | ||||
| Pool revenues | 15 | 6,899 | 7,438 | |
| Time charter revenues | 15 | 11,482 | 29,722 | |
| Other income | 15 | 0 | 704 | |
| Net gain on sale of assets | 2, 15 | 56,418 | 2,567 | |
| Total revenues and other income | 74,799 | 40,431 | ||
| Operating expenses | ||||
| Vessel operating expenses | 16 | 6,763 | 9,776 | |
| Voyage expenses and commissions | 2,526 | 1,916 | ||
| Depreciation and amortisation expense | 4, 5 | 8,033 | 13,754 | |
| General and administrative expenses | 14, 16, 20 | 1,993 | 1,815 | |
| Total operating expenses | 19,316 | 27,261 | ||
| Operating profit (loss) | 55,484 | 13,171 | ||
| Net financial income (loss) | 17 | -8,108 | -9,394 | |
| Profit (loss) before taxes | 47,376 | 3,776 | ||
| Tax on ordinary result | 18 | 0 | 0 | |
| Net profit (loss) from discontinued operations | 47,376 | 3,776 | ||
| Net profit (loss) from continuing operations* | 1.1 | 0 | 0 | |
| Earnings per share discontinued operations | 19 | 0.08 | 0.01 | |
| Earnings per share diluted discontinued operations | 19 | 0.08 | 0.01 | |
| Earnings per share continuing operations | 19 | 0.00 | 0.00 | |
| Earnings per share diluted continuing operations | 19 | 0.00 | 0.00 | |
| Consolidated statement of comprehensive income | 2022 | 2021 | ||
| (Figures in USD 1 000) | ||||
| Profit (loss) for the year | 47,376 | 3,776 | ||
| Other comprehensive income, items to be reclassified to profit & loss | ||||
| Translation differences | 0 | 0 | ||
| Total compehensive income | 47,376 | 3,776 | ||
| Total comprehensive income attributable to: | ||||
| Equity holders of the parent company | 47,376 | 3,776 | ||
| Total comprehensive income | 47,376 | 3,776 |
* The amounts for 2021 and 2022 relates in all material aspects to the VLCC business. All the VLCC vessels were sold in 2022 and the tanker vessel segment was as such discontinued. Hence; the entire results of 2021 and 2022 is classified as discontinued operations.
| As at 31 December | |||
|---|---|---|---|
| (Figures in USD 1 000) | Note | 2022 | 2021 |
| NON-CURRENT ASSETS | |||
| VLCC vessels | 4, 10 | 0 | 332 521 |
| Other tangible assets | 4, 5, 10 | 148 | 318 |
| Total tangible assets | 148 | 332 839 | |
| TOTAL NON-CURRENT ASSETS | 148 | 332 839 | |
| CURRENT ASSETS | |||
| Trade and other receivables | 6, 10, 13 | 2 160 | 5 513 |
| Other short-term assets | 7, 13 | 55 | 3 878 |
| Total current assets | 2 214 | 9 391 | |
| Cash and cash equivalents | 8, 13 | 136 866 | 29 639 |
| TOTAL CURRENT ASSETS | 139 080 | 39 030 | |
| TOTAL ASSETS | 139 228 | 371 869 |
| As at 31 December | |||
|---|---|---|---|
| (Figures in USD 1 000) | Note | 2022 | 2021 |
| EQUITY | |||
| Share capital (575 362 013 shares) | 21 | 126 | 82 625 |
| Own shares | 21 | -2 | -1 660 |
| Share premium | 0 | 15 034 | |
| Other equity | 138 312 | 80 522 | |
| TOTAL EQUITY | 138 438 | 176 521 | |
| LIABILITIES | |||
| Interest-bearing debt | 5, 9, 10 | 0 | 180 514 |
| Total non-current liabilities | 0 | 180 514 | |
| Trade payables | 11, 13 | 71 | 195 |
| Accrued public charges and indirect taxes | 13 | 44 | 68 |
| Current portion of interest-bearing debt | 9, 10 | 152 | 13 500 |
| Other current liabilities | 12, 13 | 523 | 1 070 |
| Total current liabilities | 790 | 14 833 | |
| TOTAL LIABILITIES | 790 | 195 346 | |
| TOTAL EQUITY AND LIABILITIES | 139 228 | 371 869 |
Oslo, 8 March 2023
Henrik A. Christensen Chairman of the board
| Discontinued operations: | ||||
|---|---|---|---|---|
| For the year ended 31 December | ||||
| (Figures in USD 1 000) | Note | 2022 | 2021 | |
| Profit (loss) before tax | 47 376 | 3 776 | ||
| Depreciation | 8 033 | 13 754 | ||
| Gain on sale of VLCC | 2 | -56 418 | -2 567 | |
| Financial income | -1 614 | -4 | ||
| Financial expenses | 4 386 | 8 430 | ||
| Change in accounts receivables and accounts payables | 3 230 | -2 026 | ||
| Net foreign exchange differences | 6 941 | 0 | ||
| Change in other receivables and payables and other | 1 258 | -2 948 | ||
| Net cash flow from operating activities | 13 190 | 18 415 | ||
| Investments in PP & E | 4 | 0 | -8 | |
| Interest received | 17 | 1 614 | 4 | |
| Sale of VLCC* | 4 | 383 000 | 83 575 | |
| Net cash flow from investment activities | 384 614 | 83 571 | ||
| Interest paid | 17 | -4 168 | -6 441 | |
| Installments other interest-bearing debt | 9, 10 | -193 769 | -61 802 | |
| Installment leasing-debt (IFRS 16) | 5 | -92 | -94 | |
| Purchase of own shares | Equity | -4 311 | -1 267 | |
| Dividend paid | Equity | -81 296 | -97 887 | |
| Net cash flow from financing activities | -283 636 | -167 491 | ||
| Total change in cash and cash equivalents | 114 168 | -65 505 | ||
| Currency effect on cash | -6 941 | 0 | ||
| Cash and cash equivalents beginning of year | 29 639 | 95 146 | ||
| Cash and cash equivalents end of year | 8 | 136 866 | 29 639 |
* Includes broker commision related to the sale of VLCC of TUSD -1,995 in 2022 and TUSD -925 in 2021.
| Share | Own | Share | Currency | Retained | Total | ||
|---|---|---|---|---|---|---|---|
| (Figures in USD 1 000) | Note | Capital | Shares | premium | translation | earnings | equity |
| Equity as of 01.01.2021 | 82 625 | -1 121 | 113 364 | -2 289 | 79 035 | 271 614 | |
| Net profit 2021 | 0 | 0 | 3 776 | 3 776 | |||
| Other comprehensive income | 0 | 0 | 0 | ||||
| Total comprehensive income 2021 | 0 | 3 776 | 3 776 | ||||
| Repayment of capital | -97 887 | 0 | 0 | -97 887 | |||
| Share based payment | 285 | 0 | 0 | 285 | |||
| Purchase of own shares | -539 | -728 | 0 | 0 | -1 267 | ||
| Equity as of 31.12.2021 | 82 625 | -1 660 | 15 034 | -2 289 | 82 811 | 176 521 | |
| Net profit 2022 | 0 | 47 376 | 47 376 | ||||
| Other comprehensive income | 0 | 0 | 0 | ||||
| Total comprehensive income 2022 | 0 | 47 376 | 47 376 | ||||
| Repayment of capital | -82 499 | 1 319 | -12 794 | 0 | 12 677 | -81 297 | |
| Purchase of own shares | -2 070 | -2 240 | 0 | 0 | -4 310 | ||
| Awarded of own shares | 2 411 | 0 | 0 | -2 411 | 0 | ||
| Share based payment | 0 | 0 | 148 | 148 | |||
| Equity as of 31.12.2022 | 126 | 0 | 0 | -2 289 | 140 601 | 138 438 |
*) Repayment of capital per share is USD 0.14 in 2022 and USD 0.17 in 2021.
Hunter Group ASA (HUNT) is a public limited liability company, incorporated in Norway, headquartered in Oslo and listed on the Oslo Stock Exchange (Euronext Expand), address headquarter: Dronningen 1, 0287 Oslo, Norway.
The financial statements of Hunter Group ASA for the fiscal year 2022 were approved in the board meeting on 8 March 2023.
The Group's activities are described in the Board of Director's report.
HUNT's financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), and IFRS as adopted by the EU, and are mandatory for financial year beginning on or after 1 January 2022, and Norwegian disclosure requirements listed in the Norwegian Accounting Act as of 31 December 2022.
The historical cost basis have been used when preparing the financial statements, except for financial instruments measured at fair value. These policies have been applied consistently to all periods presented, and certain amounts in the comparable year have been reclassified to be consistent with current year presentation. Some totals may not equal the sum of the amounts shown due to rounding.
Following the sale of the last remaining tanker vessel in late November 2022, the group has discontinued its tanker shipping business. The Group has had no other material activity in 2021 and 2022, and also general overhead expenses has in its entirety been allocated to the discontinued tanker business. Based on IFRS 5.33b) management has concluded to present the analysis of result from discontinued operations in the statement of comprehensive income as this would give more useful information than presenting the entire result for the year on one line called "result from discontinued operations". Correspondingly, management has used the option in IFRS 5.33c) to present the analysis of cash flow from discontinued operations on the face of the cash flow statement. As the entire business in both 2022 and 2021, the disclosures in the corresponding notes pertaining to income statement amounts and cash flows relate to discontinued operations. Disclosures related to balance sheet items as of year-end 2022 relates to assets remaining in the group following the sale of all tanker vessels, and primarily relates to working capital.
Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Company obtains control, and continue to be consolidated until the date that such control ceases.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intra-group balances, transactions, unrealized gains and losses resulting from intra-group transactions and dividends are eliminated in full. A change in the ownership interest of a subsidiary, without a loss of control, will be accounted for as an equity transaction. The Group consist of the following companies as per 31 December 2022:
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, which is measured at acquisition date fair value, and the amount of any non-controlling interests in the acquiree. For each business combination, the Group elects whether to measure the non-controlling interests in the acquiree at fair value or at the proportionate share of the acquiree's identifiable net assets. Acquisition-related costs are expensed as incurred and included in administrative expenses.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.
Estimates and their underlying assumptions that affect the application of accounting principles and reported amounts of assets and liabilities, income and expenses are based on historic experience and other factors considered reasonable under the circumstances. The estimates constitute the basis for the assessment of the net book value of assets and liabilities when these values cannot be derived from other sources. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in any future periods affected.
Following the sale of all tanker vessels and discontinuance of the tanker shipping business, there are no longer significant estimation uncertainty as per year-end 2022 related to valuation of vessels. Hunter Tankers AS has been taxed under the Norwegian Tonnage Tax rules. As all qualifying assets has been sold as per year-end, the company would either have to reinvest in a qualifying asset within 12 months of the last sale or liquidate. Failure to do one of these could result in the company becoming ordinary taxed from 1 January 2022, resulting in the gain from sale of vessels could be taxable. Management plans for Hunter Tankers to either reinvest or liquidate, and as such, taxes has been estimated based on the assumption that Hunter Tankers will be taxed under the Norwegian Tonnage Tax scheme for 2022.
The preparation of the Group's financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosures. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities affected in future periods. Please refer to 1.3, 1.11 and note 4 for further information about VLCC (not applicable as of 31 December 2022).
The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired.
An assessment of impairment losses on assets is made when there is an indication of a fall in value. If an asset's carrying amount is higher than the asset's recoverable amount, an impairment loss will be recognized in the statement of profit or loss. The recoverable amount is the higher of the fair value less costs to sell and the discounted cash flow from continued use. The fair value less costs to sell is the amount that can be obtained from a sale to an independent third party minus the sales costs. The recoverable amount is determined separately for all assets but, if this is impossible, it is determined together with the entity.
Impairment losses recognized in the statements of profit or loss of previous periods are reversed when there is information that the need for the impairment loss no longer exists or is not as great as it was. However, no reversal takes place if the reversal leads to the carrying amount exceeding what the carrying amount would have been if normal depreciation periods had been used.
The Group follows the development of the price of the Company's listed shares, the daily market rates for the VLCC operations, and monitors the development of the pricing of new ships when evaluating if there exist indicators of the Group's VLCCs. The recoverable amount was determined based on fair value less cost to sell. Management obtained an external valuation for similar newbuilds as evidence of fair value less cost to sell. Please refer to note 4 for further information.
Cash includes cash in hand and at bank. Cash equivalents are short-term liquid investments that can be immediately converted into a known amount of cash and have a maximum term to maturity of three months.
The statement of cash flows is prepared in accordance with the indirect method.
The main transactions for Hunter Group ASA and Hunter Tankers AS has been in USD. Due to the functional currency for the two main companies in the Group are in USD, it is also the considered to be beneficial to present the financial statements of the Group in USD.
Transactions in foreign currency are translated at the rate applicable on the transaction date. Monetary items in a foreign currency are translated into USD using the exchange rate applicable on the balance sheet date.
Non-monetary items that are measured at their historical price expressed in a foreign currency are translated into USD using the exchange rate applicable on the transaction date. Non-monetary items that are measured at their fair value expressed in a foreign currency are translated at the exchange rate applicable on the balance sheet date. Changes to exchange rates on monetary items are recognized in the income statement as they occur during the accounting period.
Financial assets are classified, at initial recognition, as financial assets at fair value through profit or loss at amortized cost, as appropriate. All financial assets are recognized initially at fair value plus, in the case of financial assets not recorded at fair value through profit or loss, transaction costs that are attributable to the acquisition of the financial asset. The Group determines the classification of its financial assets at initial recognition. The Group's financial assets include cash and cash equivalents, trade and other receivables.
Receivables are classified as financial assets measured at amortized costs.
The subsequent measurement of financial assets depends on their classification as described below:
Receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.
After initial measurement, such financial assets are subsequently measured at amortized cost using the EIR (effective interest rate) method, less impairment. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included in finance income in the statement of profit or loss. The losses arising from impairment are recognized in the statement of profit or loss in other operating expenses for receivables.
This category includes accounts receivable and other receivables carried at amortized cost or at nominal amount less provision for bad debt where this can be regarded as a reasonable proxy for fair value.
Other financial assets are cash and cash equivalents and other financial investments, measured at balance sheet date rate for items in foreign currency.
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, or borrowings at amortized cost, as appropriate.
HUNT's financial liabilities include trade and other payables and IFRS 16 lease liabilities.
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.

All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings, net of directly attributable transaction costs.
The Group's financial liabilities include trade and other payables and borrowings.
The measurement of financial liabilities depends on their classification, as described below:
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.
This is the category most relevant to the Group. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortized cost using the EIR method. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the EIR amortization process.
Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included as finance costs in the statement of profit or loss. This category generally applies to interest-bearing loans and borrowings
A financial liability is derecognized when the obligation under the liability is discharged, cancelled or expires.
Financial assets and financial liabilities are offset and the net amount is reported in the statement of financial position if there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, to realize the assets and settle the liabilities simultaneously.
Property, plant and equipment are carried at cost less accumulated depreciation and accumulated impairment losses. When fixed assets are sold or disposed of, the gross carrying amount and accumulated depreciation are derecognized, and any gain or loss on the sale or disposal is recognized in the statement of profit or loss.
The gross carrying amount of fixed assets is the purchased price, including duties/taxes and direct acquisition costs relating to making the asset ready for use. Subsequent costs, such as repair and maintenance costs, are recognized in profit or loss as incurred. When increased future economic benefits as a result of repair/maintenance work can be proven, such costs will be recognized in the statement of financial position as additional to fixed assets.
Depreciation is calculated on a straight-line basis over the estimated useful lives of the assets, as follows:
| Plant and machinery: | 3 - 5 years |
|---|---|
| VLCC vessels: | 25 years |
| VLCC equipment: | 3 – 5 years |
The depreciation period, the depreciation method and the residual value of fixed assets are evaluated annually.
The net cost of the VLCCs (less estimated residual value) is the basis for a straight-line depreciation over the estimated remaining economic useful lives (25 years). Other equipments (excluding vessel upgrades) are depreciated over its estimated remaining useful life (5 years). The estimated residual value for the VLCCs is calculated by multiplying the lightweight tonnage with the market price of scrap per tonne. The market price of scrap per tonne is based on price of scrap at delivery (USD 325/lwt) in Pakistan. Residual values are reviewed annually.
Provisions are recognized when the Group has a present obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are evaluated at the end of each month and adjusted to reflect the available information about the provision. When the information available is insufficient, the best estimate is used.
Revenue is recognized to reflect the transfer of promised goods or services to customers, and then at an amount that reflects the consideration the company expects to be entitled to in exchange for those goods or services.
The Group hires out its vessels to the Tankers International (TI) pool and receives, as compensation, a daily rate that varies from day to day, depending on the net result generated in TI. The company will thus recognize such income on an ongoing basis based on earned daily rate. The company's revenues from the pool are presented as Pool revenues in the income statement.
The time charter revenue is generated from fixed rate time charter contracts. Revenue from time charters are accounted for as lease in accordance with IFRS 16 and is classified as time charter revenue in the income statement. The Group's time charter contracts have a duration of 3-9 months and a significant portion of the risks and rewards of ownership are retained by the lessor (Hunter), hence the lease is classified as operating lease. Payments received under operating leases are recognized as revenue on a straight-line basis over the lease term.
Furthermore, the Group will also cover any surplus fuel after the ship arrives at the pool (without profit). In such cases, the Group will sell surplus fuel on board when the ship is delivered to TI. TI's surplus fuel coverage are recognized net.
The tax expense consists of the tax payable and changes to deferred tax. Deferred tax/tax assets are calculated on all differences between the book value and tax value of assets and liabilities.
Deferred tax assets are recognized when it is probable that the Group will have a sufficient profit for tax purposes in subsequent periods to utilize the tax asset. The Group recognize previously unrecognized deferred tax assets to the extent it has become probable that the Group can utilize the deferred tax asset. Similarly, the Group will reduce a deferred tax asset to the extent that the Group no longer regards it as probable that it can utilize the deferred tax asset.
Deferred tax and deferred tax assets are measured on the basis of tax rates that have been enacted or substantially enacted at the reporting date.
Deferred tax and deferred tax assets are recognized at their nominal value and classified as non-current assets (long-term liabilities) in the balance sheet.
Taxes payable and deferred taxes are recognized directly in equity to the extent that they relate to equity transactions.
The Group offsets deferred tax assets and deferred tax liabilities if and only if it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
The subsidiary Hunter Tankers AS is part of the shipping tax rules in Norway, which in all material aspects results in the company being taxable only for part of the net financial result.
Contingent liabilities are not recognized in the annual accounts. Significant contingent liabilities are disclosed, with the exception of contingent liabilities that are remote to be incurred.
Contingent assets are not recognized in the annual accounts but are disclosed if it is probable that a benefit will be added to the Group. Further reference is made to note 1.2.
In the financial statement of lessees, the standard requires recognition of all contracts that qualify under its definition of a lease as right-of-use assets and lease liabilities in the balance sheet, while lease payments are to be reflected as interest expense and reduction of lease liabilities. The right-of-use assets are to be depreciated in accordance with IAS 16 Property, Plant and Equipment over the shorter of each contract's term and the assets' useful life.
Borrowings are subsequently measured at amortized cost using the EIR method. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the EIR amortization process. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included as finance costs in the statement of profit or loss.
Transaction costs directly related to an equity transaction are recognized directly in equity after deducting tax expenses.
New information on the Group's financial position at the end of the reporting period which becomes known after the reporting period is reflected in the annual accounts. Events after the reporting period that do not affect the Group's financial position at the end of the reporting period but which will affect the Group's financial position in the future are disclosed if significant.
For management purposes, the Group is organized into one business unit based on its products and services, and has a reportable segment which first developed the VLCC construction contracts and options, and then operates these vessels. No operating segments have been aggregated to form the reportable operating segment.
The management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated financial statements.
Employees of HUNT receive remuneration in the form of share-based payments, whereby employees render services as consideration for equity instruments (equity-settled transactions).
The cost of equity-settled transactions is determined by the fair value at the date when the grant is made using an appropriate valuation model, further details of which are given in note 20. That cost is recognized in employee benefits expense, together with a corresponding increase in equity (other capital reserves), over the period in which the service and, where applicable, the performance conditions are fulfilled (the vesting period). The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group's best estimate of the number of equity instruments that will ultimately vest. The expense or credit in the statement of profit or loss for a period represents the movement in cumulative expense recognized as at the beginning and end of that period.
No expense is recognized for awards that do not ultimately vest because non-market performance and/or service conditions have not been met. Where awards include a market or non-vesting condition, the transactions are treated as vested irrespective of whether the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.
When the terms of an equity-settled award are modified, the minimum expense recognized is the grant date fair value of the unmodified award, provided the original terms of the award are met. An additional expense, measured as at the date of modification, is recognized for any modification that increases the total fair value of the sharebased payment transaction, or is otherwise beneficial to the employee. Where an award is cancelled by the entity or by the counterparty, any remaining element of the fair value of the award is expensed immediately through profit or loss.
All the VLCC vessels were sold in 2022 and the tanker vessel segment was as such discontinued. As the amounts in the amounts in the consolidated statement of profit and loss and the statement of cash flows in all material aspects relates to the taker vessel segment, these statements have been classified as discontinued operations in full.
The accounting policies adopted are consistent with those of the previous financial year, except for the new and amended standards and interpretations to IFRS which have been implemented by the Group during the current financial year. Several other amendments and interpretations apply for the first time in 2022, but do not have an impact on the consolidated financial statements of the Group. The Group has not early adopted any standards, interpretations or amendments that have been issued but are not yet effective.
Following the discontinuance of the group's current operations, none of the future amendments to standards are expected to have material impact on the group.
Hunter Atla was sold in 2021 for an en-bloc price of USD 84.5 million, with a gain of USD 2.6 million. On 30 June 2022, the Group concluded the sale of Hunter Disen for an en-bloc price of USD 96.0 million, with a gain of USD 15.1 million. On 22 July 2022, the Company concluded the sale of Hunter Idun for an en-bloc price of USD 95.5 million, with a gain of USD 13.9 million. On 2 August 2022, the Company concluded the sale of Hunter Frigg for an en-bloc price of USD 96.0 million, with a gain of USD 9.0 million. On 23 November 2022, the Company concluded the sale of Hunter Freya for an en-bloc price of USD 95.5 million, with a gain of USD 18.0 million.
As all of the Group's VLCC were sold the tanker vessel segment discontinued at the end of 2022. In all material aspects all of the Group's business relates to the tanker vessel segment, and the consolidated statement of profit and loss and the consolidated statement of cash flow are therefore classified as discontinued operations. In January 2023 it was decided to distribute the major part of the Group's cash position to its share holders.
Based on the nature of the vessels, processes and type of customers it was concluded that the Group had one segment and information on segment performance is found in the consolidated statements of income and financial position. As the financial statement is consistent with the internal financial reporting for the tanker vessel segment and thus is equal to the Income Statement, Statement of Financial Position and Cash flow statement, no further disaggregation is provided. The Group does not consider the domicile of its customers as a relevant decision-making guideline and hence does not consider it meaningful to allocate vessels and related income to specific geographical locations. The tanker vessel segment was discontinued at the end for 2022.
| (Figures in USD 1 000 ) | IFRS 16 | Other tangible | ||
|---|---|---|---|---|
| Per 31 December 2022 | PP&E | assets VLCC vessels | Total | |
| Cost price at 1 January | 471 | 18 | 350 235 | 350 724 |
| Additions | 0 | 0 | 0 | 0 |
| Sale | -68 | 0 | -350 235 | -350 303 |
| Transfer to VLCC in operation | 0 | 0 | 0 | 0 |
| Cost price at 31 December | 403 | 18 | 0 | 421 |
| Accumulated depreciations at 31 December | -256 | -18 | 0 | -274 |
| Book value at 31 December | 148 | 0 | 0 | 148 |
| Depreciation (straight-line method) | 97 | 3 | 7 933 | 8 033 |
| Estimated useful life | 3-5 years | 3-10 years | 25 years | |
| (Figures in USD 1 000) | IFRS 16 | Other tangible |
| Per 31 December 2021 | PP&E | assets VLCC vessels | Total | |
|---|---|---|---|---|
| Cost price at 1 January | 349 | 10 | 439 102 | 439 461 |
| Additions | 223 | 8 | 0 | 231 |
| Sale | -101 | 0 | -88 867 | -88 968 |
| Transfer to VLCC in operation | 0 | 0 | 0 | 0 |
| Cost price at 31 December | 471 | 18 | 350 235 | 350 724 |
| Accumulated depreciations at 31 December | -159 | -14 | -17 712 | -17 886 |
| Book value at 31 December | 312 | 3 | 332 523 | 332 839 |
| Depreciation (straight-line method) | 93 | 8 | 13 653 | 13 754 |
| Estimated useful life | 3-5 years | 3-10 years | 25 years | |
As 2021 saw a drop in the average daily rates for the Group's vessels, a valuation of the four vessels were performed at the end of 2021. Based on assumptions as average daily rates of TUSD 37 and WACC of 10 %, the net present value was significantly above book value as per 31.12.2021. The valuations are supported by independent broker estimates.
| (figues in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Right of use assets 1.1 | 313 | 207 |
| Additions | 0 | 223 |
| Sale | -68 | -25 |
| Depreciation | -97 | -93 |
| Right of use assets 31.12 | 148 | 313 |
| Other interest-bearing debt 1.1 | 313 | 208 |
| Addition | 0 | 223 |
| Sale | -69 | -25 |
| Installments | -92 | -94 |
| Other interest-bearing debt 31.12 | 152 | 313 |
| Interest | 11 | 9 |
| Less than | Between | More than | ||
|---|---|---|---|---|
| Remaining rental-payments as per 31.12.22 | 1 year | 2 - 5 years | 5 years | Total |
| Office rent, gas bottles (5 years), liferafts (5 years) and VSAT (3 years) | 7 8 | 8 9 | 0 | 167 |
The remaining right of use assets and interest-bearing debt as of 31 December 2022 relates to the office rent.
| (Figures in USD 1 000) | 31.12.2022 | 31.12.2021 |
|---|---|---|
| Performed work earned, not invoiced (contract assets) | 2 160 | 5 513 |
| Other | 0 | 0 |
| Total trade and other receivables | 2 160 | 5 513 |
As at 31 December, the ageing analysis of trade receivables is as follows:
| Neither | |||||||
|---|---|---|---|---|---|---|---|
| past due nor | Past due but not impaired | ||||||
| Total | impaired | >30 days | 30-60 days | 60-90 days | 90-120 days | >120 days | |
| 2022 | 2 160 | 2 160 | 0 | 0 | 0 | 0 | 0 |
| 2021 | 5 513 | 5 513 | 0 | 0 | 0 | 0 | 0 |
Trade receivables are non-interest bearing and the payment terms are generally net 30 days. Fair value of the receivables approximates the nominal values, less provision for doubtful receivables, which was NOK 0 million per 31 December 2022 and 31 December 2021. The largest customers has in 2022 been Tankers International (pool revenues – 45 %), Trafigura Maritime Logistics Pte Ltd (11 %), ST Shipping and Transport Pte Ltd (13 %) and Mercuria (31 %).
| (Figures in USD 1 000) | 31.12.2022 | 31.12.2021 |
|---|---|---|
| Prepaid expenses | 55 | 3 878 |
| Total other receivables | 55 | 3 878 |
| Restricted bank deposits for employee withholding taxes | 39 | 39 |
|---|---|---|
| Total cash at bank | 136 866 136 866 |
29 639 |
| Cash at bank | 29 639 | |
| (Figures in USD 1 000) | 31.12.2022 | 31.12.2021 |
| (Figures in USD 1 000) | 31.12.2022 | 31.12.2021 |
|---|---|---|
| Current portion of interest-bearing debt | 152 | 13 500 |
| Current portion of interest-bearing debt | 152 | 13 500 |
| Non-cash changes | ||||||
|---|---|---|---|---|---|---|
| FX | Fair value | |||||
| 2022 | 31.12.2021 | flows | IFRS 16 | movement chng. & other | 31.12.2022 | |
| Other interest-bearing debt (long-term) | 180 514 | -180 442 | -72 | 0 | 0 | 0 |
| Short-term liabilities | 13 500 | -13 328 | -20 | 0 | 0 | 152 |
| Total liabilities from financing activities | 194 013 | -193 769 | -92 | 0 | 0 | 152 |
| Non-cash changes | ||||||
|---|---|---|---|---|---|---|
| Cash | FX | Fair value | ||||
| 2021 | 31.12.2020 | flows | IFRS 16 | movement chng. & other | 31.12.2021 | |
| Other interest-bearing debt (long-term) | 237 954 | -58 677 | -114 | 0 | 1 350 | 180 514 |
| Short-term liabilities | 16 605 | -3 125 | 20 | 0 | 0 | 13 500 |
| Total liabilities from financing activities | 254 559 | -61 802 | -94 | 0 | 1 350 | 194 013 |
| (Figures in USD 1 000) | 31.12.2022 | 31.12.2021 |
|---|---|---|
| Other interest-bearing debt (long-term) | 0 | 180 514 |
| Other interest-bearing debt (long-term) | 0 | 180 514 |
| Maturity of long-term and short-term interest-bearing debt | 31.12.2022 | 31.12.2021 |
| Maturity 0-1 year (classified as short-term debt) | 152 | 13 500 |
| Maturity 2-4 years | 0 | 180 514 |
| Maturity 5 years and after | 0 | 0 |
| Total long-term and short-term interest-bearing debt | 152 | 194 013 |
Average interest rate on interest-bearing debt was 4.45% in 2022 compared to 2.91 % in 2021. Book value of interest-bearing debt approximately equal fair value. Please see note 13 for the maturity analysis for short-term liabilities.
As of 31 December 2022, all external debt has been fulfilled as the tanker vessel segment was discontinued.
Trade payables are generally non-interest bearing and the payment terms are net 30 days. Fair value of the payables equals the nominal value.
| (Figures in USD 1 000) | ||
|---|---|---|
| Other current liabilities | 31.12.2022 | 31.12.2021 |
| Unpaid vacation pay | 60 | 74 |
| Other accrued costs | 463 | 248 |
| Interest payable | 0 | 748 |
| Total other current liabilities | 523 | 1 070 |
HUNT has been subject to market risks (foreign currency exchange risk and interest rate risk), credit risk and liquidity risk.
The Group's management oversees the management of these risks and assures that HUNT's financial risk-taking activities are governed by appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with the Group's policies. It is the Group's policy that no trading in derivatives for speculative purposes shall be undertaken. The Board of Directors reviews and agrees on policies for managing each of these risks, which are summarized below.
The Group's cash reserves of USD 136.9 million are deposited in the Norwegian bank DNB. Following a decision in 2022 to pay out all excess cash as dividend in NOK in early 2023, 81.6 % of cash reserves of USD 136.9 were placed in NOK and subject to foreign currency risk from year-end and until payment of dividend. A 10 per cent change in the NOK/USD currency rate would result in an agio effect in the profit before tax of +/- USD 11.2 million. 29 December 2022 the Company entered a FX contract for USD 10 million at cross rate 9.89 with maturity on 3 January 2023. The main transactions for the Group has been in USD. As commercial operations are in a large scale, a foreign currency exchange risk policy has been introduced.
The Group's financial income and financial costs in the statement of profit or loss are influenced by changes in interest rates as the interest with DNB is on a floating basis. The Group had USD 8.4 million in interest expense in 2021 and USD 4.4 million in 2022. No interest-bearing debt exist as of 31 December 2022.
HUNT only trades with recognized, creditworthy third parties. It is the Group's policy that all customers that wish to trade on credit terms are subject to credit verification procedures. All cash in the Group is deposited in the Norwegian bank DNB. Credit risk is managed through a framework that sets out policies and procedures covering the measurement and management of credit risk.
HUNT monitors its liquidity on a regular basis and produces rolling liquidity forecasts on a monthly basis in order to identify liquidity requirements in future periods. The target for HUNT's management of liquidity risk is to minimum maintain a liquidity corresponding to its net liquidity requirements for 12 months. In January 2023 it was decided to distribute the major part of the Group's cash position to its share holders.
The management will continue to focus on efficient operations, good planning and close monitoring of the liquidity situation and maintaining a clear business development strategy. The Company expects to retain approximately NOK 40 million in net liquidity, which will sufficiently cover project development costs, salaries, office lease, listing fees, legal fees and accounting/audit fees for approximately 3.5 years from the date of this report.
The Group assesses where climate risks could have a significant impact. These risks in relation to climate-related matters has been included as key assumptions where they materially could have impacted the measure of recoverable amount. As the business has been discontinued at the end of 2022, there are no risk related to stranded assets. How the company affects the climate and how the climate affects the company will be a part of the decision-making basis when new business opportunities are assessed.
The table below shows a maturity analysis for HUNT's total short-term liabilities:
| (Figures in USD 1 000) | within | within | within |
|---|---|---|---|
| 31.12.2022 | 3 months | 3-9 months | 9-12 months |
| Accounts payable | 71 | 0 | 0 |
| Public duties payables | 44 | 0 | 0 |
| Current portion of interest-bearing debt | 18 | 35 | 18 |
| Other short-term liabilities | 393 | 129 | 0 |
| within | within | within | |
| 31.12.2021 | 3 months | 3-9 months | 9-12 months |
| Accounts payable | 195 | 0 | 0 |
| Public duties payables | 68 | 0 | 0 |
| Current portion of interest-bearing debt | 3 375 | 6 750 | 3 375 |
Please see note 10 for the maturity analysis for long-term liabilities.
HUNT's main objective for the management of its capital structure is to maximize value creation for shareholders, while at the same time maintaining a sound financial position and a good credit rating.
HUNT manages its capital structure and makes adjustments to it in light of changes in economic conditions.
| (Figures in USD 1 000) | 31.12.2022 | 31.12.2021 |
|---|---|---|
| Long-term debt financial institutions | 0 | 180 514 |
| Short-term debt financial institutions | 152 | 13 500 |
| Trade and other payables | 638 | 1 333 |
| Bank deposits | -136 866 | -29 639 |
| Net debt (asset) | -136 076 | 165 708 |
| Equity | 138 438 | 176 521 |
| Total capital | ||
| Capital and net debt | 2 362 | 342 229 |
| Gearing ratio | -5760,2 % | 48,4 % |
| Equity ratio | 99,4 % | 47,5 % |
Set out below is a comparison by category of carrying amounts and fair values of all of the Company's financial instruments:
| Fair value | 31.12.2022 | 31.12.2021 | |||
|---|---|---|---|---|---|
| (Figures in USD 1 000) | measurement | Carrying | Fair | Carrying | Fair |
| Financial assets | hierarchy | amount | value | amount | value |
| Cash and cash equivalents | Level 1 | 136 866 | 136 866 | 29 639 | 29 639 |
| Trade receivables | Level 3 | 2 160 | 2 160 | 5 513 | 5 513 |
| Other short-term receivables | Level 3 | 55 | 55 | 3 878 | 3 878 |
| 31.12.2022 | 31.12.2021 | ||||
| Carrying | Fair | Carrying | Fair | ||
| Financial liabilities | amount | value | amount | value | |
| Other interest-bearing debt (long-term) | Level 3 | 0 | 0 | 180 514 | 180 514 |
| Current interest-bearing loans and borrowings | Level 3 | 152 | 152 | 13 500 | 13 500 |
| Trade payables | Level 3 | 71 | 71 | 195 | 195 |
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
The Group does not use hedge accounting.
The following table provides the total amount of transactions that have been entered into with related parties controlled by members of executive management of HUNT for the relevant financial year. The purchases from related parties are made at terms equivalent to those that prevail in arm's length transactions.
| Transcations with related parties (figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Purchased services | 94 | 76 |
The Group has used the services of the law firm Ro Sommernes DA for legal advice in 2022 and 2021. Ro Sommernes DA has invoiced the Company USD 20 thousand in 2022 and USD 14 in 2021. The Company's chairman Henrik Christensen is a partner in Ro Sommernes DA.
The Group renewed its renting of office space from Dronningen Eiendom AS in October 2021. The renewed rental agreement is for 36 months. One of the Company's shareholder is also a shareholder of Dronningen Eiendom AS.
In April 2021 Hunter Group entered into a sale & leaseback agreement for a handysize dry cargo vessel, which was sold to Apollo Asset Ltd. shortly thereafter with a gain of USD 0.1 million. Furthermore, Hunter Group has served as a manager for several other similar agreements where Apollo pays NOK 1,500 per hour and a fee of USD 5 thousand per transaction. Apollo Asset Ltd. Is 100% owned by Mr. Arne Fredly, board member and largest shareholder of Hunter Group ASA.
| (Figures in USD 1 000) | ||
|---|---|---|
| Year | 2022 | 2021 |
| Type of goods or services | ||
| Pool revenues | 6 899 | 7 438 |
| Time charter revenues | 11 482 | 29 722 |
| Total revenues | 18 381 | 37 160 |
Pool revenues are day rates received from the pool Tankers International, and is considered earned per day. Time charter revenue is recognized straight-line over the lease term. The service component of time charter revenue, is recognized per day as the service is performed.
Please see note 6 for contract assets as per 31.12.2022 and 31.12.2021.
Vessel operating expenses primarily consists of crewing related costs, in addition to insurance costs and various spare parts, and were discontinued at the end of 2022.
| (Figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Payroll expenses | 977 | 1 151 |
| IT and office-related expenses | 99 | 75 |
| Audit, audit-related services and accounting fees | 253 | 301 |
| Various legal fees | 244 | 182 |
| Insurance, car, travel, tonnage tax and other expenses | 420 | 105 |
| Total operating expenses | 1 993 | 1 815 |
This section provides additional information about individual line items of finance income and finance expense in the statement of profit or loss by type.
| Finance income (Figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Interest income related to cash, cash equivalents & other financial investments | 1 614 | 4 |
| Other financial income | 2 911 | 105 |
| Currency gain | 0 | 0 |
| Total finance income | 4 525 | 108 |
| Finance expenses (Figures in USD 1 000) | 2022 | 2021 |
| Interest expense related to debt to financial institutions | 4 386 | 8 430 |
| Other financial expences | 1 125 | 34 |
| Currency losses | 7 121 | 1 039 |
| Total finance expenses | 12 633 | 9 503 |
| Total finance income (loss) | -8 108 | -9 394 |
Interest income on cash & cash equivalents consist of earned interest on the Group's cash & cash equivalents placements.
| Income tax expense (Figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Payable tax | 0 | 0 |
| Changes in utilized tax asset | 0 | 0 |
| Total tax expense | 0 | 0 |
| Calculation of basis for tax (Figures in USD 1 000) | 2022 | 2021 |
| Earnings before tax | 47 376 | 3 776 |
| Permanent differences | 0 | -93 |
| Dividend received | -2 911 | 0 |
| Currency adjustments due to NOK as tax basis | -6 384 | -10 341 |
| Adjustment related to shipping tax rules | -45 416 | 6 830 |
| Changes in temporary differences | -2 | 0 |
| Use of tax loss brought forward | 7 336 | -173 |
| Total basis for tax | 0 | 0 |
| Summary of temporary differences: | 2022 | 2021 |
| Fixed assets | -19 | -23 |
| Loss carried forward | -30 850 | -38 186 |
| Total | -30 870 | -38 209 |
| Calculated deferred tax asset (22 %) | -6 791 | -8 406 |
| Statement of financial position | ||
|---|---|---|
| Deferred tax asset (Figures in USD 1 000) | 2022 | 2021 |
| Loss carried forward | -6 787 | -8 401 |
| Fixed assets | -4 | -5 |
| Total deferred tax asset | -6 791 | -8 406 |
| Not recognized deferred tax asset | 6 791 | 8 406 |
| Total deferred tax asset recognised in the statement of financial position | 0 | 0 |
| Loss carried forward as of 31 December | 2022 | 2021 |
| Unlimited carrying forward | -30 850 | -38 186 |
| Effective tax rate | 2022 | 2021 |
| Profit / (loss) before tax | 47 376 | 3 776 |
| 22% tax of earnings before tax | 10 423 | 831 |
| Permanent differences and other | -641 | -21 |
| Currency effect due to NOK as tax basis | -1 404 | -2 275 |
| Adjustment related to shipping tax rules | -9 991 | 1 503 |
| Changes in deferred tax asset not recognised in the statement of financial position and other | 1 615 | -38 |
| Calculated tax cost | 0 | 0 |
| Effective tax rate | 0 % | 0 % |
The tax loss brought forward is related to Norway, and there exist no restrictions of the possibility to bring forward these tax losses (no maturity date). Further reference is made to note 1.2.
Earnings per share is calculated as net profit (loss) for the year attributable to equity holders of the Company divided by the weighted 'average number of shares outstanding over the year.
Diluted earnings per share is calculated as net profit (loss) for the year attributable to equity holders of the Company divided by the weighted average number of share outstanding over the year plus the weighted average number of dilutive potential shares. 2 050 000 options were awarded in 2022 and 2 000 000 were awarded in 2021.
| (Amounts and shares in 1 000) | 2022 | 2021 |
|---|---|---|
| Net profit (loss) | 47 376 | 3 776 |
| Weighted average number of outstanding ordinary shares during the year | 575 362 | 575 362 |
| Treasury shares (held by the issuing entity itself) | -8 213 | -11 208 |
| Effect of dilution - warrents | 0 | 560 |
| Effect of dilution - share options | 0 | 5 |
| Weighted average outstanding diluted shares | 567 149 | 564 719 |
| Earnings (loss) per share | 2022 | 2021 |
| Earnings per share discontinued operations | 0,08 | 0,01 |
| Earnings per share diluted discontinued operations | 0,08 | 0,01 |
| Earnings per share continuing operations | 0,00 | 0,00 |
| Earnings per share diluted continuing operations | 0,00 | 0,00 |
| Payroll and related expenses (figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Salaries and vacation pay | 647 | 683 |
| Social security tax | 103 | 107 |
| Pension expense ("OTP") | 43 | 33 |
| Employee share option program expense (incl. national insurance contributions) | 148 | 285 |
| Remuneration to the Board of Directors and the Nomination Committee | 31 | 38 |
| Other benefits | 6 | 5 |
| Total payroll an related expenses | 977 | 1 151 |
| 2022 | 2021 | |
| Average work years | 3 | 3 |
The Company has a defined contribution pension scheme that complies with the Norwegian occupational pension legislation (called "OTP"). The pension contributions range from 4 % 0 - 7.1 G to 7 % 7.1 -12 G of the employee's salary - maximized to a percentage of 12 G (NOK 1,337,724). The National Insurance scheme basic amount for 2022 is NOK 111,477. The retirement age for all employees, including the management, is 67 years.
The Group is obliged to have an occupational pension scheme pursuant to the Act on Occupational Pensions. The Group's pension plans meet the requirements of this Act.
| 2022 | 2021 | |
|---|---|---|
| Contributions expensed during the year | 43 | 33 |
The total remuneration for the members of the management was USD 467 thousand in 2022, compared to USD 590 thousand in 2021.
| Total remuneration to management during the year ended 31 December is as follows: 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Other Other |
||||||
| Salary remuneration | Pension cost | Salary remuneration | Pension cost | |||
| Erik Frydendal, (CEO) | 194 769 | 79 460 | 9 321 | 209 528 | 166 311 | 10 952 |
| Lars M. Brynildsrud (CFO)* | 141 277 | 35 328 | 7 146 | 135 405 | 61 011 | 7 050 |
Executive management of HUNT consists of CEO and CFO. Payments to other employees relates to the VLCC operations.
Note 20 - Payroll and related expenses cont.
Shares and options held directly or indirectly by the management group as of 31 December 2021 are as follows:
| Number of | Exercise price | ||||
|---|---|---|---|---|---|
| shares | % shares | Options | (USD) | ||
| Lars M. Brynildsrud, CFO | 15 400 | 0,00 % | 1 750 000 | 0,29 | |
| Erik Frydendal, CEO | 1 650 000 | 0,29 % | 4 000 000 | 0,29 | |
| Total | 1 665 400 | 0 | 5 750 000 | - |
Changes in share options held by the management group are as follows:
| Options | Options for- Options as of | |||
|---|---|---|---|---|
| Options of 1 | granted in | feited in the 31 December | ||
| January 2022 | the period | period | 2022 | |
| Lars M. Brynildsrud, CFO | 1 250 000 | 500 000 | 0 | 1 750 000 |
| Erik Frydendal, CEO | 3 000 000 | 1 000 000 | 0 | 4 000 000 |
| Total | 4 250 000 | 1 500 000 | 0 | 5 750 000 |
See the section "Remuneration policy for members of executive management" for further information.
The allocation of remuneration to the members of the Board and Nomination Committee is paid as follows in 2022 and 2021:
| (amounts in USD) | 2022 | 2021 |
|---|---|---|
| Kristin Hellebust - Board member from April 2018 | 12 946 | 14 525 |
| Henrik A. Christensen - Chairman of the Board from April 2018 | 19 419 | 21 788 |
| Total remuneration | 32 365 | 36 313 |
The number of employees share options and average exercise prices for HUNT and development during the year:
| 2022 | 2021 | |||
|---|---|---|---|---|
| Weighted | Weighted | |||
| Share | average | Share | average | |
| Summary of oustanding options: | options exercise price | options exercise price | ||
| Balance at 1 january | 5 750 000 | - | 3 750 000 | - |
| Granted during the year | 2 050 000 | 0,29 | 2 000 000 | 0,35 |
| Cancelled during the year | 0 | - | 0 | - |
| Forfeited during the year | 0 | - | 0 | - |
| Balance at 31 December | 7 800 000 | - | 5 750 000 | - |
| Vested options | 0 | - | 0 | - |
| Weighted Average Fair Value of options granted during the period | 7 800 000 | - | 5 750 000 | - |
In addition, it was granted 500 000 share options to Sujoy K. Seal and 50 000 share option to Parthesh Gaikwad in 2022. Sujoy K. Seal then holds 2 000 000 share options and Parthesh Gaikwad holds 50 000 share options as per 31 December 2022.
Fair value of the options granted was measured using the Black-Scholes model. Measurement inputs included share price on measurement date, exercise price of the instrument, expected volatility, weighted average expected life of the instruments, expected dividends, and the risk-free interest rate.
Mr. Frydendal was through his controlled company Sagittarius Capital Ltd, granted 1,000,000 LTI Options, with a strike price per share equal to the closing price on 28 March 2019 (NOK 3.23). They have a 12 month vesting period on terms set out in the Company's LTI rules, as adopted by the Company's annual general meeting (AGM) as per 25 April 2019, with effect from the commencement date of employment. The expiration date is 25 April 2024, with volatility in the calculation of approximately 45 %.
Furthermore, Mr. Frydendal was through his controlled company Sagittarius Capital Ltd, granted 1,000,000 LTI Options, with a strike price per share equal to the closing price on 30 April 2020 (NOK 3.95). They have a 12 month vesting period on terms set out in the Company's LTI rules, as adopted by the Company's annual general meeting (AGM) as per on 30 April 2020, with effect from 30 April 2020. The expiration date is 30 April 2026, with volatility in the calculation of approximately 44 %.
12 May 2021 Mr. Frydendal was through his controlled company Sagittarius Capital Ltd, granted additional 1,000,000 LTI Options, with a strike price per share of NOK 3.00. They had a 12 month vesting period on terms set out in the Company's LTI rules. The expiration date is 12 May 2026, with volatility in the calculation of approximately 51 %.
Furthermore, 24 March 2022 Mr. Frydendal was through his controlled company Sagittarius Capital Ltd, granted additional 1,000,000 LTI Options, with a strike price per share of NOK 2.80. They had a 12 month vesting period on terms set out in the Company's LTI rules. The expiration date is 24 March 2027, with volatility in the calculation of approximately 44 %.
Mr. Brynildsrud was granted 500,000 LTI Options, with a strike price per share equal to the subscription price in the Private Placement completed on 23 May 2019, i.e. NOK 3.65 per share, and with a 12 month vesting period on terms set out in the Company's LTI rules, as adopted by the Company's AGM as per 25. April 2019, with effect from the commencement date of employment. The expiration date is 12 August 2024, with volatility in the calculation of approximately 42 %.
Furthermore, Mr. Brynildsrud was granted 250,000 LTI Options, with a strike price per share equal to the closing price on 30 April 2020 (NOK 3.95), and with a 12 month vesting period on terms set out in the Company's LTI rules, as adopted by the Company's AGM as per 30 April 2020, with effect from 30 April 2020. The expiration date is 30 April 2026, with volatility in the calculation of approximately 44 %.
12 May 2021 Mr. Brynildsrud was granted 500,000 LTI Options, with a strike price per share of NOK 3.00, and with a 12 month vesting period on terms set out in the Company's LTI rules. The expiration date is 12 May 2026, with volatility in the calculation of approximately 51 %.
Furthermore, 24 March 2022 Mr. Brynildsrud was granted additional 500,000 LTI Options, with a strike price per share of NOK 2.80. They had a 12 month vesting period on terms set out in the Company's LTI rules. The expiration date is 24 March 2027, with volatility in the calculation of approximately 44 %.
As a consequence of the repayment of capital and dividend distributions, the strike price for the options has been reduced by such amount of dividends declared by the Company on a per share basis since the date of grant, but the Strike Price has not been reduced to an amount lower than the par value of the Share. The weighted average strike price for options outstanding as per 31 December 2022 is reduced to the par value of the Share of NOK 0.002 per option. If and when the options are exercised, each option holder will be compensated through cash dividends for the portion of the strike price that are below par value of the share. As of December 31, 2022, the option holders are entitled to a cash compensation equivalent to the difference between the adjusted strike price of NOK 0.002 per option and NOK -1.33 as a consequence of the repayment of capital and dividends declared and distributed by the Company since the date of grant.
The fixed salary for each member of the management shall be competitive and based on the individual's experience, responsibilities as well as the results achieved during the previous year. Salaries as well as other benefits shall be reviewed annually and adjusted as appropriate.
In addition to their base salary, the Company's management may be granted additional remuneration in the form of a bonus. The assessment criteria of such bonus will be based on both the Company's performance and the individual's performance. The targets to be reached by the CEO are to be determined by the Company's Board of Directors. The CEO will set relevant targets for the other members of the management, based on principles defined by HUNT's Board of Directors. No provision for bonus has been recognized for 2022 or 2021.
The Company's management will receive payment in kind such as cell phone expenses and payment of IT and telecommunication expenses.
The CEO and CFO have a 6-month notice period with salaries, where they retain options then granted.
The main principle of the Company's remuneration policy for HUNT's management is to offer competitive terms in an overall perspective taking into account salary, payments in kind, bonuses, pension plans and other benefits, to retain key staff.
In addition to their base salary, the Company's management may be granted additional remuneration in the form of a bonus. The assessment criteria of such bonus will be based on both the Company's performance and the individual's performance. The targets to be reached by the CEO are to be determined by the Company's Board of Directors. The CEO will set relevant targets for the other members of the management, based on principles defined by HUNT's Board of Directors.
The Company's management will receive payment in kind such as cell phone expenses and payment of IT and telecommunication expenses.
The following table shows remuneration related to professional services rendered by the Company's principal auditor, Ernst & Young AS, for fiscal year 2022 and 2021. The amounts shown are exclusive of value added tax.
| (Amounts in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Audit fee | 131 | 105 |
| Assurance services | 0 | 0 |
| Other assistance | 0 | 0 |
| Total | 131 | 105 |
Share capital as of 31 December 2022 was USD 82.6 million, being 575,362,013 ordinary shares at a nominal value of USD 0.0002 each (NOK 0.002). All shares carry equal voting rights.
| Number of ordinary shares | 2022 | 2021 |
|---|---|---|
| Ordinary shares issued at 1 January | 575 362 013 | 575 362 013 |
| Treasury shares (held by the issuing entity itself) | -8 212 826 | -11 208 404 |
| Ordinary shares at 31 December | 567 149 187 | 564 153 609 |
The 20 largest shareholders held 60.7 % of the outstanding shares. As at 31 December 2022, the 20 largest shareholders were as follows:
| Shareholders | Number of shares | % shares |
|---|---|---|
| 1 Apollo Asset Limited | 191 500 000 | 33,3 % |
| 2 Sundt AS | 45 810 829 | 8,0 % |
| 3 Songa Capital AS | 35 941 632 | 6,2 % |
| 4 Swap Invest AS | 15 613 718 | 2,7 % |
| 5 Nordnet Livsforsikring AS | 8 969 430 | 1,6 % |
| 6 Dnb Luxembourg S.A. | 8 590 223 | 1,5 % |
| 7 Hunter Group ASA | 8 212 826 | 1,4 % |
| 8 The Bank Of New York Mellon SA/NV | 5 718 748 | 1,0 % |
| 9 Surfside Holding AS | 5 545 381 | 1,0 % |
| 10 Injektor AS | 5 000 000 | 0,9 % |
| 11 Argentum Fondsinvesteringer AS | 4 920 697 | 0,9 % |
| 12 Citibank, N.A. | 4 838 543 | 0,8 % |
| 13 Feen Marine AS | 4 811 700 | 0,8 % |
| 14 Cmdc AS | 4 714 555 | 0,8 % |
| 15 Stavanger Forvaltning AS | 4 300 000 | 0,7 % |
| 16 Laro Storsand AS | 4 000 000 | 0,7 % |
| 17 Barn - Nett AS | 4 000 000 | 0,7 % |
| 18 Interactive Brokers Llc | 3 788 473 | 0,7 % |
| 19 Cam AS | 3 500 000 | 0,6 % |
| 20 TFR Invest AS | 3 500 000 | 0,6 % |
| Total shares for top 20 shareholders | 373 276 755 | 64,88 % |
| Total shares for other shareholders | 202 085 258 | 35,12 % |
| Total shares | 575 362 013 | 100,0 % |
The following members of the Board of Directors and member of executive management held shares as of 31 December 2022:
| 2022 | 2021 | |
|---|---|---|
| August AS (Henrik Christensen - Chairman) | 750 000 | 750 000 |
| Apollo Asset Ltd (Arne Fredly - Board member) | 191 500 000 | 168 500 000 |
| Lars Brynildsrud (CFO) | 15 400 | 15 400 |
| Sagittarius Capital Ltd (Erik Frydendal - CEO) | 1 650 000 | 1 650 000 |
| Ordinary shares | 193 915 400 | 170 915 400 |
| % of total shares | 33,7 % | 29,7 % |
Extraordinary General Meeting held on 19 January 2023 which inter alia approved the board's proposal to distribute two extraordinary dividends of NOK 0.51 per share and NOK 1.80 per share. The NOK 0.51 per share dividend was distributed as a reduction of paid in capital, while the NOK 1.80 per share dividend was distributed as earned capital
On February 14, 2023, leading employees of the Company exercised all of their options for 7,850,000 shares in the Company. Reference is made to Note 20 of the Consolidated Financial Statements for further information of the LTI Options held by leading employees.
Extraordinary General Meeting held on 16 February 2023 which rejected the board's proposal of a NOK 0.04 per share dividend
Entered into joint cooperation agreement with DNV for the development of a low-pressure mid-stream shipping solution for Carbon Capture and Storage

| (Figures in USD 1 000) | Note | 2022 | 2021 |
|---|---|---|---|
| Revenues | |||
| Revenues | 10 | 590 | 945 |
| Total Revenues | 590 | 945 | |
| Operating expenses | |||
| Depreciation and amortisation expense | 2, 3 | 80 | 63 |
| General and administrative expenses | 11, 14 | 1 361 | 1 674 |
| Total operating expenses | 1 440 | 1 737 | |
| Operating profit (loss) | -850 | -792 | |
| Net financial income (loss) | 12 | 124 164 | 2 5 |
| Profit (loss) before taxes | 123 314 | -767 | |
| Tax on ordinary result | 13 | 0 | 0 |
| Net profit (loss) | 123 314 | -767 | |
| (Figures in USD 1 000) | 2022 | 2021 | |
| Total comprehensive income | |||
| Profit (loss) for the period | 123 314 | -767 | |
| Comprehensive income for the period | 123 314 | -767 | |
| Total comprehensive income attributable to: | |||
| Equity holders of the parent | 123 314 | -767 | |
| Total comprehensive income | 123 314 | -767 |

| (Figures in USD 1 000) | Note | 31.12.2022 | 31.12.2021 |
|---|---|---|---|
| NON-CURRENT ASSETS | |||
| Property, plant & equipment | 2, 3 | 144 | 224 |
| Total tangible assets | 144 | 224 | |
| Investment in subsidiaries | 2, 17 | 200 | 38 869 |
| Long-term receivable subsidiaries | 18 | 4 104 | 53 917 |
| Total finacial long-term assets | 4 304 | 92 785 | |
| TOTAL NON-CURRENT ASSETS | 4 448 | 93 009 | |
| CURRENT ASSETS | |||
| Other short-term receivables | 4 | 28 | 29 |
| Total current receivables | 2 8 | 2 9 | |
| Cash and cash equivalents | 5 | 134 299 | 6 934 |
| TOTAL CURRENT ASSETS | 134 327 | 6 963 | |
| TOTAL ASSETS | 138 776 | 99 972 | |
| (Figures in USD 1 000) | Note | 31.12.2022 | 31.12.2021 |
| EQUITY | |||
| Share capital | 15 | 126 | 82 625 |
| Own shares | -2 | -1 660 | |
| Share premium | 0 | 18 569 | |
| Other equity | 5 022 | 0 | |
| TOTAL EQUITY | 5 147 | 99 534 | |
| LIABILITIES | |||
| Long-term liabilities (IFRS 16) | 3 | 0 | 150 |
| Total non-current liabilities | 0 | 150 | |
| Trade creditors | 102 | 59 | |
| Accrued public charges and indirect taxes | 55 | 68 | |
| Short-term liabilities (IFRS 16) | 3, 6 | 144 | 69 |
| Other current liabilities | 7, 19 | 133 327 | 93 |
| Total current liabilities | 133 629 | 288 | |
| TOTAL LIABILITIES | 133 629 | 439 | |
| TOTAL EQUITY AND LIABILITIES | 138 776 | 99 972 |
Oslo, 8 March 2023
Henrik A. Christensen Chairman of the board
| (Figures in USD 1 000) | Note | 2022 | 2021 |
|---|---|---|---|
| Profit (loss) attributable to equity holders | |||
| of the parent | 123 314 | -767 | |
| Depreciation | 80 | 63 | |
| Financial income | -1 334 | -1 061 | |
| Financial expenses | 1 051 | 109 | |
| Change in accounts receivables and accounts payables | 43 | 25 | |
| Change in other receivables and payables and other | 1 121 | 345 | |
| Net cash flow from operating activities | 124 275 | -1 287 | |
| Increase in long-term interest bearing receivable subsidiaries | -117 527 | 0 | |
| Repayment of long-term interest bearing receivable subsidiaries | 206 008 | 100 816 | |
| Net cash flow from investment activities | 88 481 | 100 816 | |
| Interest received | 12 | 1 334 | 1 061 |
| Interest paid | 12 | -1 051 | -109 |
| Installment leasing-debt (IFRS 16) | 3 | -67 | -57 |
| Purchase of own shares | Equity | -4 311 | -1 267 |
| Dividend paid | Equity | -81 296 | -97 888 |
| Net cash flow from financing activities | -85 391 | -98 259 | |
| Total net changes in cash flow | 127 365 | 1 270 | |
| Currency effect on cash | 0 | 0 | |
| Cash and cash equivalents beginning of period | 6 933 | 5 663 | |
| Cash and cash equivalents end of period | 5 | 134 299 | 6 933 |

| Share | Own | Share | Currency | Retained | Total | ||
|---|---|---|---|---|---|---|---|
| (Figures in USD 1 000) | Note | Capital | shares | premium transl. adj. | earnings | equity | |
| Equity as of 01.01.2021 | 82 625 | -1 121 | 50 100 | -2 289 | 3 328 | 132 644 | |
| Net profit (loss) | 0 | 0 | -767 | -767 | |||
| Total comprehensive income 2021 | 0 | 0 | -767 | -767 | |||
| Repayment of capital | 19 | -28 513 | 0 | -2 845 | -31 358 | ||
| Purchase of own shares | -539 | -728 | 0 | 0 | -1 267 | ||
| Option plan payment | 0 | 0 | 285 | 285 | |||
| Equity as of 31.12.2021 | 82 625 | -1 660 | 20 859 | -2 289 | 0 | 99 536 | |
| Net profit (loss) | 0 | 0 | 123 314 | 123 314 | |||
| Total comprehensive income 2022 | 0 | 0 | 123 314 | 123 314 | |||
| Repayment of capital * | 19 | -82 499 | 1 319 | -12 794 | 0 | 12 678 | -81 296 |
| Purchase of own shares | -2 071 | -2 240 | 0 | 0 | -4 311 | ||
| Awarded of own shares | 2 411 | 0 | 0 | -2 411 | 0 | ||
| Option plan payment | 0 | 0 | 148 | 148 | |||
| Dividend payable * | -5 824 | -126 417 | -132 241 | ||||
| Equity as of 31.12.2022 | 126 | -2 | 0 | -2 289 | 7 311 | 5 146 |
* As of 29 December 2022 the Board of Directors proposed two dividends totaling NOK 1,310 million as a combination of repayment of capital and extraordinary dividend.
Hunter Group ASA (HUNT) is the parent company of the Hunter Group, consisting of Hunter Group ASA and its subsidiaries Indicator AS and Hunter Tankers AS. Hunter Group ASA's main activities are shareholding in group companies and corporate functions.
The financial statements of Hunter Group ASA are prepared in accordance with simplified IFRS pursuant to the Norwegian Accounting Act § 3-9 and regulations regarding simplified application of IFRS issued by the Norwegian Ministry of Finance on 3 November 2014.
These parent company financial statements should be read in connection with the Consolidated financial statements of Hunter Group, published together with these financial statements. With the exceptions described below, Hunter Group ASA applies the accounting policies of the group, as described in Hunter Group's disclosure note 2 Significant Accounting Policies, and reference is made to the Hunter Group note for further details.
Shareholdings in subsidiaries are accounted for using the cost method. It is annually evaluated if there exist indicators for impairment.
Dividends will be reflected as Dividends payable within current liabilities. Group contributions to other entities within Hunter Group are reflected in the balance sheet as current liabilities within Liabilities to group companies. Under simplified IFRS the presentation of dividends payable and payable group contributions would differ from the presentation under full IFRS, as it would also include dividend and group contributions payable which at the date of the balance sheet would be subject to a future general assembly approval before distribution.
The Company has recognized the following assets in the statement of financial position (including internal built-up assets such as development costs).
| Property, | Property, | |
|---|---|---|
| plant & equip. plant & equip. | ||
| (Figures in USD 1 000) | 2022 | 2021 |
| Cost price at 1 January | 21 | 10 |
| Additions | 0 | 10 |
| Cost price at 31 December | 21 | 21 |
| Accumulated depreciations at 31 December | -21 | -14 |
| Booked value at 31 December | 0 | 5 |
| Depreciation | 6 | 8 |
| Impairment charges | 0 | 0 |
| Estimated useful life | 3-5 years | 3-5 years |
| Depreciation method | straight-line | straight-line |
IFRS 16 requires that all leases, except for short-term and low-value leases are reflected in the balance sheet as a lease liability and a Right of Use (RoU) asset. The weighted average discount rate used to calculate the IFRS 16 opening balance lease liability was 5 %.
| (Figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Right of use assets 01.01 | 219 | 51 |
| Additions | 0 | 223 |
| Depreciation | -74 | -55 |
| Right of use assets 31.12 | 144 | 219 |
| Other interest-bearing debt 01.01 | 218 | 50 |
| Additions | 0 | 223 |
| Installments | -67 | -55 |
| Foreign currency adjustment | -7 | 0 |
| Other interest-bearing debt 31.12 | 144 | 218 |
| Interest expense | 11 | 4 |
| Operating leasing costs (figures in USD 1000) | 2022 | 2021 |
| Operational leasing costs | 2 | 2 |
| Total operating leasing costs | 2 | 2 |
| Note 4 - Other receivables |
||
| (Figures in USD 1 000) | 2022 | 2021 |
| Total other receivables 28 |
29 |
|---|---|
| Prepaid expenses 28 |
29 |
| Earned, not yet invoiced income 0 |
0 |
| 134 299 | 6 934 |
|---|---|
| 134 299 | 6 934 |
| 2022 | 2021 |
Restricted bank deposits for employee withholding taxes 50 39
| (Figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Short-term liabilities (IFRS 16) | 71 | 69 |
| Short-term liabilities (IFRS 16) | 71 | 69 |
| (Figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Unpaid vacation pay | 60 | 74 |
| Dividend payable | 132 241 | 0 |
| Other accrued costs | 1 026 | 19 |
| Total other short-term liabilities | 133 327 | 93 |
HUNT has been subject to market risks (foreign currency exchange risk and interest rate risk), credit risk and liquidity risk.
The Company's management oversees the management of these risks and assures that HUNT's financial risk-taking activities are governed by appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with the Company's policies. It is the Company's policy that no trading in derivatives for speculative purposes shall be undertaken. The Board of Directors reviews and agrees on policies for managing each of these risks, which are summarized below.
The Company's cash reserves of USD 134,299 thousand are deposited in the Norwegian bank DNB. Following a decision in 2022 to pay out all excess cash as dividend in NOK in early 2023, 81.9 % of cash reserves of USD 134.3 were placed in NOK and subject to foreign currency risk from year-end and until payment of dividend. A 10 per cent change in the NOK/USD currency rate would result in an agio effect in the profit before tax of +/- USD 11.0 million. The main transactions for the Company has been in USD. As commercial operations were in a large scale, a foreign currency exchange risk policy has been introduced.
The Company's financial income and financial costs in the statement of profit or loss are influenced by changes in interest rates as the interest on debit facility with DNB is on a floating basis. The Company had USD -1,051 thousand in interest expense related to net intercompany payable, and USD 1,334 thousand in interest income in 2022 related to cash and cash equivalents.
HUNT only trades with recognized, creditworthy third parties. It is the Company's policy that all customers that wish to trade on credit terms are subject to credit verification procedures. All cash in the Company is deposited in the Norwegian bank DNB. Credit risk is managed through a framework that sets out policies and procedures covering the measurement and management of credit risk.
HUNT monitors its liquidity on a regular basis and produces rolling liquidity forecasts on a monthly basis in order to identify liquidity requirements in future periods. The target for HUNT's management of liquidity risk is to maintain a liquidity corresponding to its net liquidity requirements for 12 months. The cash position of HUNT at year end 2022 was USD 134,299 thousand, compared to USD 6,934 thousand in 2021.
The management has focused on efficient operations, good planning and close monitoring of the liquidity situation and maintaining a clear business development strategy.
The table below shows a maturity analysis for HUNT's total short-term liabilities:
| within | within | within | |
|---|---|---|---|
| 2022 (figures in USD 1 000) | 3 months | 3-9 months | 9-12 months |
| Accounts payable | 102 | 0 | 0 |
| Public duties payables | 55 | 0 | 0 |
| Other short-term liabilities (including dividend payable) | 133 327 | 0 | 0 |
| within | within | within | |
| 2021 (figures in USD 1 000) | 3 months | 3-9 months | 9-12 months |
| Accounts payable | 59 | 0 | 0 |
| Public duties payables | 68 | 0 | 0 |
| Other short-term liabilities (including dividend payable) | 93 | 0 | 0 |
HUNT's main objective for the management of its capital structure is to maximize value creation for shareholders, while at the same time maintaining a sound financial position and a good credit rating. The reduction in equity as of 31 December 2022 is in all material aspects due to the proposed dividend of USD 132.2 million.
HUNT manages its capital structure and makes adjustments to it in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may issue new shares. No changes were made in the objectives policies or processes during the financial year.
Furthermore, Hunter Group ASA has guaranteed for the continued operation of the wholly-owned subsidiary Indicator AS, which is an empty company with negligible debt to Hunter Group ASA. There is no external debt in Indicator AS as of 31 December 2022.
| (Figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Trade and other payables | 1 243 | 220 |
| Dividend payable | 132 241 | 0 |
| Bank deposits | -134 299 | -6 934 |
| Net debt | -815 | -6 714 |
| Equity | 5 147 | 99 534 |
| Capital and net debt | 4 332 | 92 820 |
| Gearing ratio | -18,8 % | -7,2 % |
| Equity ratio | 3,7 % | 99,6 % |
Note 8 - Financial instruments risk management objectives and policies cont.
| 2022 | 2021 | |||
|---|---|---|---|---|
| Carrying | Fair | Carrying | Fair | |
| Financial assets (figures in USD 1 000) | amount | value | amount | value |
| Cash and cash equivalents | 134 299 | 134 299 | 6 934 | 6 934 |
| Current receivables | 28 | 28 | 29 | 29 |
| 2022 | 2021 | |||
| Carrying | Fair | Carrying | Fair | |
| Financial liabilities (figures in USD 1 000) | amount | value | amount | value |
| Long-term debt financial institutions | 0 | 0 | 0 | 0 |
| Short-term debt financial institutions | 71 | 71 | 69 | 69 |
| Trade and other payables | 133 484 | 133 484 | 220 | 220 |
Please see note 18 below and note 14 in the consolidated financial statements for further information. Interest expense related to the net interest-bearing payable to the subsidiary Hunter Tankers AS was an expense of USD - 1,040 thousand in 2022 and an income of USD 1,058 thousand in 2020. Furthermore, Hunter Group ASA invoiced Hunter Tankers USD 590 thousand in 2022 and USD 665 thousand for management services in 2021.
| Type of goods or service (figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Follow-up VLCC contracts | 0 | 0 |
| Other income | 590 | 945 |
| Total revenues | 590 | 945 |
| Geographical market (figures in USD 1 000) | 2022 | 2021 |
| Sales in Norway | 590 | 945 |
| Sales abroad | 0 | 0 |
| Total revenues | 590 | 945 |
| Timing of revenue recognition | 2022 | 2021 |
| Goods transferred at a point in time | 0 | 0 |
| Services transferred over time | 590 | 945 |
| Total revenues | 590 | 945 |
| (Figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Payroll expenses | 977 | 1 151 |
| IT and office-related expenses | 103 | 75 |
| Audit, audit-related services and accounting fees | 165 | 158 |
| Various legal fees | 52 | 230 |
| Insurance, car, travel and other expenses | 63 | 60 |
| Total | 1 361 | 1 674 |
This section provides additional information about individual line items of finance income and finance expense in the statement of profit and loss by type.
| Finance income (figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Interest income | 1 334 | 1 061 |
| Dividend reveived from subsidiaries | 166 562 | 0 |
| Repayment of capital contribution in subsidiaries | -38 669 | 0 |
| Other financial income | 2 918 | 101 |
| Currency gain | 0 | 0 |
| Total finance income | 132 146 | 1 163 |
| Finance expenses (figures in USD 1 000) | 2022 | 2021 |
| Interest expense | -1 051 | -109 |
| Other financial expenses | -1 040 | -29 |
| Currency losses | -6 931 | -1 001 |
| Total finance expenses | -9 022 | -1 138 |
| Total finance income (loss) | 123 124 | 25 |
TUSD 1,057 of interest income in 2021 and TUSD -1,040 of interest expense in 2022 relates to an internal balance from/to Hunter Tankers AS.
| Income tax expense (figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Payable tax | 0 | 0 |
| Change in utilized tax asset | 0 | 0 |
| Total tax expense | 0 | 0 |
Note 13 - Income tax cont.
| Calculation of basis for tax | 2022 | 2021 |
|---|---|---|
| Earnings before tax | 123 314 | -767 |
| Permanent differences | 0 | -93 |
| Dividend received | -130 805 | 0 |
| Currency adjustments due to NOK as tax basis | 3 042 | -2 220 |
| Changes in temporary differences | -2 | 0 |
| Use of tax loss brought forward | 4 450 | 3 081 |
| Total basis for tax | 0 | 0 |
| Summary of temporary differences: | 2022 | 2021 |
| Fixed assets | -19 | -23 |
| Accruals | 0 | 0 |
| Loss carried forward | -25 284 | -33 131 |
| Total | -25 303 | -33 154 |
| Calculated deferred tax asset (22 %) | -5 567 | -7 294 |
| Statement of financial position | ||
| Deferred tax asset (figures in USD 1 000) | 2022 | 2021 |
| Loss carried forward | -5 562 | -7 289 |
| Accruals | 0 | 0 |
| Fixed assets | -4 | -5 |
| Total deferred tax asset | -5 567 | -7 294 |
| Not recognized deferred tax asset | 5 567 | 7 294 |
| Total deferred tax asset recognised in the statement of financial position | 0 | 0 |
The company has not recognized a deferred tax asset in the statement of financial position for 2022 and 2021 as the Company has limited taxable income.
| Loss carried forward as of 31 December | 2022 | 2021 |
|---|---|---|
| Unlimited carrying forward | 25 284 | 33 131 |
| Effective tax rate | 2022 | 2021 |
|---|---|---|
| Profit / (loss) before tax | 123 314 | -767 |
| 22% tax of earnings before tax | 27 129 | -169 |
| Permanent differences and other | -28 777 | -21 |
| Changes in deferred tax asset not recognised in the statement of financial position | 979 | 678 |
| Currency effect due to NOK as tax basis | 669 | -488 |
| Calculated tax cost | 0 | 0 |
| Effective tax rate | 0 % | 0 % |
| Note 14 - Payroll and related expenses |
||
| Payroll and related expenses (figures in USD 1 000) | 2022 | 2021 |
| Salaries and vacation pay | 646 | 683 |
| Social security tax | 103 | 107 |
| Pension expense ("OTP") | 43 | 33 |
| Employee share option program expense (incl. national insurance contributions) | 148 | 285 |
| Other benefits | 38 | 43 |
| Total payroll an related expenses | 977 | 1 151 |
| 2022 | 2021 | |
| Number of employees (average work years) | 3 | 3 |
The Company has a defined contribution pension scheme that complies with the Norwegian occupational pension legislation (called "OTP"). The pension contributions range from 4 % 0 - 7.1 G to 7 % 7.1 -12 G of the employee's salary - maximized to a percentage of 12 G (NOK 1,337,724). The National Insurance scheme basic amount for 2022 is NOK 111,477. The retirement age for all employees, including the management, is 67 years.
| (Figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Contributions expensed during the year | 43 | 33 |
Please refer to note 20 in the consolidated financial statements for further information about remuneration and option program for the management and board of directors.
The following table shows remuneration related to professional services rendered by the Company's principal auditor, EY, for fiscal year 2022 and 2021. The amounts shown are exclusive of value added tax.
| (Figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Audit fee | 100 | 101 |
| Assurance services | 0 | 0 |
| Other assistance | 0 | 0 |
| Total | 100 | 101 |
Please see note 21 in the consolidated financial statements.
There do not exist any material provisions or contingent liabilities/assets for Hunter Group ASA.
| (Figures in USD 1000) | Voting | Book value | Equity at | Net | |||
|---|---|---|---|---|---|---|---|
| Company | Location | Share | rights | Cost | 31.12.2022 | 31.12.2022 | income 2022 |
| Indicator AS | Stavanger | 100 % | 100 % | 91 | 0 | -34 | -3 |
| Hunter Tankers AS | Oslo | 100 % | 100 % | 200 | 200 | 1 245 | 43 918 |
| Receivables (figures in USD 1 000) | 2022 | 2021 |
|---|---|---|
| Long-term receivable subsidiaries | 4 104 | 53 917 |
| Short-term receivable subsidiaries | 0 | 0 |
| Payables (figures in USD 1 000) | 2022 | 2021 |
| Other current liabilities subsidiaries | -1 040 | 0 |
| Dividend payable | -132 241 | 0 |
Extraordinary General Meeting held on 19 January 2023 which inter alia approved the board's proposal to distribute two extraordinary dividends of NOK 0.51 per share and NOK 1.80 per share. The NOK 0.51 per share dividend was distributed as a reduction of paid in capital, while the NOK 1.80 per share dividend was distributed as earned capital
On February 14, 2023, leading employees of the Company exercised all of their options for 7,850,000 shares in the Company. Reference is made to Note 20 of the Consolidated Financial Statements for further information of the LTI Options held by leading employees.
Extraordinary General Meeting held on 16 February 2023 which rejected the board's proposal of a NOK 0.04 per share dividend
Entered into joint cooperation agreement with DNV for the development of a low-pressure mid-stream shipping solution for Carbon Capture and Storage







Hunter Group ASA Org. no. 985 955 107
Address: Dronningen 1, 0287 OSLO E-mail: Erik A. S. Frydendal, CEO, [email protected] Lars Brynildsrud, CFO, [email protected]

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.