AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Huddlestock Fintech

Investor Presentation Aug 26, 2021

3624_rns_2021-08-26_4fa2a086-93ce-42b7-ab1c-9ba5e890d098.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Presentation of H1 2021 results

Stavanger, 26 August 2021

Democratizing Wealth Management

Disclaimer re forward looking statements

This presentation speaks only as of their date, and the views expressed are subject to change based on a number of factors, including, without limitation, macroeconomic and equity market conditions, investor attitude and demand, the business prospects of the Huddlestock and other specific issues.

Any statement, estimate or projections included in this presentation (or upon which any of the conclusion contained herein are based) with respect to anticipated future performance (including, without limitation, any statement, estimate or projection with respect to the condition (financial or otherwise), prospects, business strategy, plans or objectives of the Huddlestock and/or any of its affiliates) may prove not to be correct.

No representation or warranty is given as to the completeness or accuracy of any forward looking statement contained in this presentation or the accuracy of any of the underlying assumptions.

Nothing contained herein shall constitute any representation or warranty as to the future performance of the Huddlestock, any financial instrument, credit, currency rate or other market or economic measure.

Information about past performance given in this presentation is given for illustrative purposes only and should not be relied upon as, and is not, an indication of future performance.

Neither the Huddlestock not any of its affiliates has verified the achievability of any estimate or forecast of future financial performance contained herein (including, without limitation, any estimate of potential cost savings and synergies, nor of any of the methods underlying the preparation of any such estimate of forecast).

Neither the Huddlestock nor the Managers assume any obligation to update or revise the Presentation or disclose any changes or revisions to the information contained in the Presentation (including in relation to forward-looking statements).

Quarterly update

Financials

Key priorities for 2021

Q&A

Annexes

1. H1 Update

John E. Skajem, Group CEO Petter Midtsian, CEO Sweden

Huddlestock Fintech – Our value add

Connecting wealth managers, banks, treasury functions to individual investors, in a unique cost-efficient and compliant cloud-based platform.

  • Bedrock and Apex are fully integrated and flexible wealth tech platforms.
  • Customized implementation with Visigon consultants.
  • Technology Bedrock, Apex
    • Real time, scalable and secure market access out of a box.
    • A fully segregated solution, ensuring no risk of data leakage.
    • Easily integrated via extensive and well documented REST APIs.
  • The Visigon experience
    • Delivering innovative, industry leading and strategic capital markets technology solutions.
    • Strong, multiyear client relationships across the financial services sector
    • Customized strategic and technical solutions across the entire value chain since 2010.
  • Regulated by Bafin for brokerage, financial advice and asset management.

Value creation for Wealth Managers

Huddlestock Fintech – Key value drivers

H1 update

H1 – Big leaps despite hurdles posed by ongoing health pandemic.

  • BNP live as a global liquidity provider in our ecosystem; Partnership progressing in line with expectations.
  • New client acquisitions:
    • DonauCapital, Pecunia, Tradegate, Baader Bank.

Q2 – a transformational quarter.

  • Acquisition of the leading Nordic expert consultancy Visigon Nordic AB.
  • Raised NOK 34.8m in a rights issue.
  • Continued to sign new clients:
    • Aledius GmbH, AVL Investment Fonds.
  • Increased coverage by the sell-side; Norne Securities initiated coverage with a NOK 9.00 price target.
  • Improving liquidity:
    • Secondary listing on Tradegate Exchange (ticker: A2QJ0U), opens up share-capital to EUR investors.
    • Norne Securities appointed market maker.

Since close of Q2

  • Dovre Forvaltning UAB sold; SPA signed; Deal estimated to close in September.
  • Visigon expands consultancy contract with large Swedish bank
  • Huddlestock signs term sheet with large European Fintech.
NORN Initiation of Coverage
June 14", 2021
Share price: NOK 5.68
Target: NOK 9.00
Risk: High
Huddlestock Fintech BUY
Say share data
16
MUCLOU
Moonberg
MUCH, NO
Market Can (NOKel)
6.79
Net dielet (NOKed
EXTREAL
479
Net debt / equilty
15
losued shares (mil
115
Share arice
Schilderston
SOF
1111111
Performance
14
Lee
13-
M-C6
6%
-13%
na
CALLER
15
6%
14%
Uncoming eventx
2021 report
August 26, 2012
IQIS regord
posider 18, 2022
8011 report
Innuary 20, 2022
Norne Securities is a market maker in the
shares of Huddlestock Firsterh
Analyst
Marina Tarakangya
+47 55 55 91 25
[email protected]
Rising disrupter of wealth management and retail trading
We initiate coverage of Huddlestock Fintech (HUDL), a wealth technology
company delivering innovative software-as-a-service (SaaS) solutions for
wealth management and retail trading. We believe that Huddlestock is well-
positioned to capitalize on the wealthtech trends with its unique end-to-end
offering and technology validation through the partnership with BNP Paribas.
Besides, the management's financial guidance is very impressive, and our
estimates partly reflect that - due to the early stage of the company we only
include already announced contracts, thus leaving plenty of room for further
estimate increase. Still, the valuation implies significant upside to the current
share price, thus we issue a Buy recommendation with a target price of
NOK 9.0/sh. We note that it is a high-risk stock and identify NOK 7-12/sh
valuation range as low/high scenarios.
Investment case
Innovative technology facilitating the disruption of wealth management
and retail trading. The technology enables zero-cost trading as well as more
efficient, digitalized, and personalized wealth management services with an
easier access for a wider pool of end clients. The uniqueness of Huddlestock's
solution is the complete integration - direct market access through liquidity
providers, regulatory licence, and a platform for trading and wealth
management.
The business model is highly scalable and based on recurring revenues
from its two SaaS offerings (Apex for wealth management and Bedrock for
trading) as well as on revenues from the newly acquired IT consultancy
business. The company is set to realize economies of scale both in terms of
costs and time spent on platform customization as the number of clients
Brows
Industry validation through a partnership with BNP Paribas. The contract
with BNP Paribas is a key millestone for a company, validating the company's
innovative technology and providing significant revenue uplift. It also
increases visibility in the industry and lowers client acquisition costs.
The company has a strong pipeline of contracts for both Apex and Bedrock
solutions, while the first product launches are expected already in 3021. We
believe this might act as a trigger for the stock, proving the feasibility of the
technology and ensuring first recurring revenues.
Impressive financial guidance and strong upside potential. Huddlestock
has provided its budgeted financials for 2021-2024 which are based on already
announced contracts. It includes expected revenues NOK 51m in 2021, with
EBITDA of NOK 5.3m. Besides, the company has future guidance of 1-2 new
Apex contracts per year and 4-6 new Bedrock.contracts per year going forward.
We note that our estimates are based only on announced agreements and are
slightly more conservative than the management's, leaving plenty of room for
further estimate increase.
· M&A activity. The company has recently acquired a Swedish strategic
consultancy company Visigon Nordic All at an attractive valuation of
EV/EBITDA of 6.0x. We believe this acquisition enables Huddlestock to break-
even in 2Q21, while Visigon's team is expected to enhance Huddlestock's
existing product offering and possibly attract some leading financial
institutions in the Nortlics to become clients of Huddlestock's SaxS offering, In
addition to being an acquirer, we believe that the company's disruptive
technology and scalable business model make Huddlestock an attractive
M&A tanget for other industry players.
Norma Securities
Postboks 7801 5020 Bergen 55 55-91 30 Org.nr. 992 881 829
[email protected] [www.norne.no
Page 1 of 22

H1 revenues (H1 21 vs 2020 and 2019)

*Visigon consolidated only from June 11th, 2021, but Huddlestock alone for 2020 and 2019

New Huddlestock = Huddlestock + Visigon

**Pro-forma: including Visigon's accounts for full 1H21 (January-June)

  • Group Revenues NOK 3.0m for H1 (proforma Group Revenues of NOK 23.8m) (Visigon consolidated from the close of the transaction on June 11th, 2021)
  • Technology impacted by Covid-19 lockdowns in key markets (Germany, Malaysia) and regulatory delays (Malaysia).
  • Technology revenues from customization for three clients.
  • Visigon Consulting saw strong demand from repeat business.
  • Continue to develop innovative solutions.
  • Signed a major client after Q2 close.
  • Additional FTEs needed to meet business demand in H2.

Key figures H1 2021

NOK

9

Huddlestock Technology: H1 revenues

H1 – Global health pandemic a significant hurdle for Huddlestock Technology.

  • Ongoing health pandemic caused significant delays to implementation of contracts signed year-to-date.
  • Key markets affected by Covid-19:
    • Germany in lockdown since January 6th 2021; easing announced June 1st 2021.
    • Malaysia in lockdown since January 12th 2021; easing announced August 20th 2021.
  • Huddlestock Technology's revenues NOK 0.6m for H1 were driven by customization for three clients.
  • New ecosystem partners:
    • Connects wealth managers and retail investors to the worlds' leading asset managers and global liquidity providers.
    • Baader Bank, Tradegate, DonauCapital.
    • A key focus is to continue to add new ecosystem partners.
  • Visigon expert consultancy offers a significant opportunity for cross-selling.
  • Visigon adds new technologies to our franchise offering; Visigon Operations Centre

After Q2 close, Huddlestock Technology signed a term sheet with major European Fintech.

Huddlestock H1 2021 revenues vs 2019 and 2020 (NOKm)

Huddlestock Technology: Indicative timelines

Indicative timeline
Technology Name Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Comments
Ecosystem partner BNP x Live
Ecosystem partner Baader x x
Ecosystem partner TradeGate x x
Ecosystem partner DonauCapital x x
Aledius x x
AVL x x
Large European Fintech x
Qinfen (BNP) Stage 2
Pecunia x
MHX x
x Previous indicative timeline x New indicative timeline

Huddlestock Technology: H1 revenues and outlook

Germany.

  • Slowdown in testing, implementation and customization phases of contracts signed H1;
    • Germany in lockdown since January 6th 2021; easing announced June 1st 2021.
  • Signed six client contracts in H1, of which two new contracts in Q2 (AVL, Aledius).
  • Term sheet signed with large European Fintech post Q2 close.

Malaysia.

  • MHX progressing to plan, discussions ongoing
  • But delay to implementation of strategic expansion plan beyond Malaysia (to Vietnam and Indonesia)
    • Malaysia in lockdown since January 12th 2021; new measures announced 20th August 2021 should open up for intra-regional travel.

Nordic Region.

  • Open up global markets and discretionary fund management to the Nordic retail investor.
  • A white-label API solution is in development for connectivity to Bedrock.
  • A Nordic APEX solution is next.

Visigon: H1 revenues, EBITDA and outlook

Solid revenue and EBITDA contribution from Visigon in H1.

  • Visigon's revenues NOK 23.2m for H1
  • Strong relationships with historic clients; large Nordic banking groups.
  • 2 new clients onboarded in H1 2021

After Q2 close;

  • Consultancy contract with large Swedish bank signed after Q2 close, extending existing relationship to new services.
  • Solid outlook for consultancy revenues for H2 2021.

Visigon revenues H1 (NOKm)

Visigon EBITDA H1 (NOKm)

Visigon Nordic Visigon Sweden Visigon Denmark Visigon 1H EBITDA

0.0 0.5 1.0 1.5 2.0 2.5 3.0

John E. Skajem, Group CEO

H1 EBITDA (H1 vs 2020 and 2019)

*W/Visigon consolidated only for 2021 but Huddlestock alone for 2020 and 2019

  • Group EBITDA NOK -3.7m for H1 (Visigon consolidated from the close of the transaction on June 11th, 2021)
  • One-off, non-recurring costs related to the acquisition of Visigon NOK 1.5m
  • Technology impacted by Covid-19 lockdowns in key markets (Germany, Malaysia) and regulatory delays (Malaysia).
  • Technology revenues from customization for three new clients.
  • Visigon Consulting saw strong demand from repeat business.
  • Signed a major client after Q2 close.
  • Additional FTEs needed to meet business demand in H2.

H1 Net Income (H1 vs 2020 and 2019)

H1 adj. Net Income (NOKm)

*W/Visigon consolidated only for 2021 but Huddlestock alone for 2020 and 2019

  • Group Net Income NOK -4.9m for H1 (Visigon consolidated from the close of the transaction on June 11th, 2021)
  • One-off, non-recurring costs related to the acquisition of Visigon NOK 1.5m
  • Technology impacted by Covid-19 lockdowns in key markets (Germany, Malaysia) and regulatory delays (Malaysia).
  • Technology revenues from customization for three new clients.
  • Visigon Consulting saw strong demand from repeat business.
  • Signed a major client after Q2 close.
  • Additional FTEs needed to meet business demand in H2.

Adjusted pro-forma figures for 1H (unaudited)

Consolidated income statement (in NOK) 1H21 1H21 Pro-forma
Operating income
Other operating income 3,024,974 23,846,360
Total operating income 3,024,974 23,846,360
Operating expenses
Cost of materials/subcontractors 615,891 5,931,999
Personnel costs 3,521,984 13,524,092
Other operating expenses 2,603,759 5,486,032
Depreciation and amortisation 1,497,705 1,497,705
Total operating expenses 8,239,339 26,439,829
Operating profit (loss) -5,214,366 -2,593,468
Financial income
Interest income 0 0
Other financial income 163,401 193,437
Total financial income 163,401 193,437
Financial expenses
Interest expenses 0 0
Other financial expenses 94,088 165,448
Total financial expenses 94,088 165,448
Net financial items 69,314 27,989
Net profit (loss) from discontinued operations 0 0
Profit (loss) before tax -5,145,052 -2,565,480
Income tax -250,987 -250,987
Net profit (loss) -4,894,066 -2,314,493

The (future) shape of NewCo

• Visigon consolidated for H1 2021

Adjusted pro-forma numbers:

  • Revenues = NOK 23.8m
  • Adj. EBITDA = NOK -2.2m
  • Adj. Net income = NOK -3.4m

* Pro-forma: including Visigon's accounts for full 1H21 (January-June). Unaudited

3. Key priorities 2021

John E. Skajem, Group CEO

Key priorities for 2021

Integrate the Visigon team into (the) Huddlestock (vision);

  • Streamline operations and deliver on synergies from acquisition.
  • Create a Nordic white label solution applying Bedrock.
  • Further develop Visigon technology solutions.
  • Strengthen Visigon's strong long term partnership with Calypso.

The acquisition of Visigon is a landmark deal for Huddlestock, and will strengthen our product offering and go-to-market strategy significantly."

John E. Skajem, Huddlestock Group CEO

Pursue growth opportunities;

  • Organic growth; target top line client opportunities; invest in innovative technology, extend our regulatory umbrella and grow our ecosystem.
  • Non-organic growth; add top teams and technologies aligned with our long term goals of opening up the world of investments and capital markets to retail investors through innovative technology.

Grow our talent pool;

  • Continue to attract top talent, add to our global workforce.
  • Strengthen relationship with universities (NTNU, University of Linköping).
  • Create sustainable value for our shareholders, our clients, our employees and our community; deliver on our goals as a UN Global Compact signatory.

Best Fintech IPO Nordics 2020

Income Statement H1 2021

Consolidated income statement (in NOK) Note 1H21 2020 2019 Consolidated income statement (in NOK) 1H21 1H21 Pro-forma
Operating income Operating income
Other operating income 2 3,024,974 225,000 0 Other operating income 3,024,974 23,846,360
Total operating income 3,024,974 225,000 0 Total operating income 3,024,974 23,846,360
Operating expenses Operating expenses
Cost of materials/subcontractors 615,891 Cost of materials/subcontractors 615,891 5,931,999
Personnel costs 4, 5 3,521,984 432,000 703,862 Personnel costs 3,521,984 13,524,092
Other operating expenses 5 2,603,759 8,267,000 4,999,764 Other operating expenses 2,603,759 5,486,032
Depreciation and amortisation 6 1,497,705 Depreciation and amortisation 1,497,705 1,497,705
Total operating expenses 8,239,339 8,699,000 5,703,626 Total operating expenses 8,239,339 26,439,829
Operating profit (loss) -5,214,366 -8,474,000 -5,703,626 Operating profit (loss) -5,214,366 -2,593,468
Financial income Financial income
Interest income 0 9,000 743 Interest income 0 0
Other financial income 163,401 142,000 2,073 Other financial income 163,401 193,437
Total financial income 163,401 151,000 2,816 Total financial income 163,401 193,437
Financial expenses Financial expenses
Interest expenses 0 39,000 11,427 Interest expenses 0 0
Other financial expenses 94,088 33,000 5,215 Other financial expenses 94,088 165,448
Total financial expenses 94,088 72,000 16,642 Total financial expenses 94,088 165,448
Net financial items 69,314 79,000 -13,826 Net financial items 69,314 27,989
Net profit (loss) from discontinued operations 12 0 -4,033,000 -2,954,913 Net profit (loss) from discontinued operations 0 0
Profit (loss) before tax -5,145,052 -12,428,000 -8,672,366 Profit (loss) before tax -5,145,052 -2,565,480
Income tax 9 -250,987 0 0 Income tax -250,987 -250,987
Net profit (loss) -4,894,066 -12,428,000 -8,672,366 Net profit (loss) -4,894,066 -2,314,493

* Visigon accounts included for 1H21 only from June 11, 2021 * Pro-forma: including Visigon's accounts for full 1H21 (January-June). Unaudited

NOK 2020 1Q21 1H2021**
Total Assets 71,213,457 70,796,366 168,049,162
Research and development 19,308,253 19,308,253 21,072,380
Licenses 45,952,204 45,952,204 45,952,204
Cash and cash equivalents 2,958,000 2,175,978 10,273,032
Equity 67,173,371 64,732,679 118,138,349
Gross debt* 3,829,086 3,352,688 12,156,631

*Gross debt: Accounts payable + Payroll taxes/VAT + Other short-term liabiltiies ** Visigon included for 1H21

Change in exchange rates

Average exchange rates 2020 2021
Q1 Q2 Q3 Q4 Q1 Q2
Sweden SEK/NOK 0.9796 1.0065 1.0144 1.0227 1.0135 1.0040
Denmark DKK/NOK 1.3998 1.4382 1.4365 1.4386 1.3788 1.3678
Malaysia MYR/NOK 2.2679 2.2912 2.2512 2.2374 2.0929 2.0603
Euro EUR/NOK 10.4590 10.7358 10.7133 10.7236 10.2545 10.1717

FX spot rate

Ownership (at 23 August 2021)

Rank Executive Shareholders No shares % shares
1 EUROCLEAR BANK 21,333,746 17.88%
2 VISION INVEST STAVANGER 8,266,715 6.93%
3 RETROPI LIMITED 7,607,608 6.38%
4 BERKER GROUP AS 6,887,189 5.77%
5 GRUNNFJELLET AS 5.408.334 4.53%
6 GENTLE INVEST 4,209,000 3.53%
7 SAA INVEST AS 3.743.075 3.14%
8 E HOLDING AS 3,666,455 3.07%
9 SAAMAND AS 3,281,786 2.75%
10 STEIN HEGRE HOLDING AS 2,890,928 2.42%
11 HOGNAN INVEST 2,494,512 2.09%
12 GJEDREM AS 2,285,000 1.92%
13 AVANZA BANK AB 1,857,193 1.56%
14 BILL INVEST AS 1,686,847 1.41%
15 VALINOR AS 1,563,852 1.31%
16 KJELL'S OCTUPUS INVEST AS 1.415.190 1.19%
17 GJEDREM HOLDING AS 1,360,000 1.14%
18 HEDEN HOLDING AS 1,356,603 1.14%
19 STOKK INVESTERING AS 1,315,790 1.10%
20 SIRIUS AS 1,300,000 1.09%
No shares % shares
Number of shares Issued 119,302,483
Executive Sharehollders 45,845,721 38 %
Top 20 Shareholders 83,929,823 70 %

Democratizing Wealth Globally

[email protected]

Accompanying you in the Nordics, across Europe and Asia.

Full disclaimer

This presentation has been prepared by Huddlestock Fintech AS (the Huddlestock) solely for the use at the presentations to investors held in connection with the presentation of the past results of the certain period and anticipated future performance. This presentation is being made only to, and is only directed at, person to whom such presentation may lawfully be communicated (Recipients). Any person who is not a Recipient should not act or rely on this presentation or any of its contents. This presentation is provided to the Recipients for information purposes only. This presentation is strictly confidential and may not be reproduced or redistributed, in whole or in part, to any other person. This presentation speaks only as of their date, and the views expressed are subject to change based on a number of factors, including, without limitation, macroeconomic and equity market conditions, investor attitude and demand, the business prospects of the Huddlestock and other specific issues. This presentation and the conclusions contained herein are necessarily based on economic, market and other conditions, as in effect on, and the information available to the Huddlestock as of, their date. This presentation does not purport to contain a complete description of the Huddlestock or the market(s) in which the Huddlestock operates, nor do they provide an audited valuation of the Huddlestock. The analyses contained in this presentation are not, and do not purport to be, appraisals of the assets, stock or business of the Huddlestock or any other person. Moreover, this presentation is incomplete without reference to, and should be viewed and considered solely in conjunction with, the oral briefing provided by an authorised representative of the Huddlestock in relation to this presentation. The Huddlestock strongly suggests that each Recipient seeks its own independent advice in relation to any financial, legal, tax, accounting or other specialist advice. In particular, nothing herein shall be taken as constituting the giving of investment advice and this presentation are not intended to provide, and must not be taken as, the exclusive basis of any investment decision or other valuation and should not be considered as a recommendation by the Huddlestock (or any of its affiliates) that any Recipient enters into any transaction. This presentation comprises a general summary of certain matters in connection with the Huddlestock. This presentation does not purport to contain all of the information that any Recipient may require to make a decision with regards to any transaction. Any decision as to whether or not to enter into any transaction should be taken solely by the relevant Recipient. Before entering into such transaction, each Recipient should take steps to ensure that it fully understands such transaction and has made an independent assessments of the appropriateness of such transaction in the light of its own objectives and circumstances, including the possible risks and benefits of entering into such transaction. This presentation has been provided to the Recipients on the basis that each Recipient and such Recipient's representatives, directors, officers, employees and professional advisers keep this presentation (and any other information that may be provided to such Recipient) confidential. This presentation (and any other information which may be provided to any Recipient) may not be disclosed, in whole or in part, or summarized or otherwise reproduced, distributed or referred to, in whole or in part, without the prior written consent of the Huddlestock. Part of the information used in preparing this presentation was obtained by the Huddlestock and its representatives from public sources and is subject to change without notice. Neither the Huddlestock nor any of its affiliates assumes any responsibility for the independent verification of any such information and has relied on such information being complete and accurate in all material respects. Neither the Huddlestock nor any of the affiliates (nor any of its or their respective directors, officers, employees, professional advisers or representative) makes any representation or warranty, express or implied, with respect to the fairness, correctness, accuracy, reasonableness or completeness of such information, this presentation (including, without limitation, any opinion contained therein), any of their contents or any of the results that can be derived from this presentation. Without limiting a person's liability for fraud, no responsibility or liability (whether in contract, tort or otherwise) is or will be accepted by the Huddlestock or any of its affiliates or any of its or heir respective directors, officers, representatives, employees, advisers or agents) as to, or in relation to, this presentation, its contents, the accuracy, reliability, adequacy or completeness of the information used in preparing this presentation, any of the results that can be derived from this presentation or any written or oral information provided in connection therewith (including, without limitation, any responsibility or liability (i) in relation to the distribution of possession of this presentation in any jurisdiction or (ii) for any loss or damage of any kind whatsoever arising as a result of the use or misuse of this presentation) and any such responsibility, liability or obligations is expressly disclaimed, except to the extent that such responsibility, liability or obligations cannot be excluded by law. Analyses and opinions contained herein may be based on assumption that, if altered, can change the analyses or opinions expressed. No audit of this presentation has been undertaken by an independent third party.

Full disclaimer continued

Any statement, estimate or projections included in this presentation (or upon which any of the conclusion contained herein are based) with respect to anticipated future performance (including, without limitation, any statement, estimate or projection with respect to the condition (financial or otherwise), prospects, business strategy, plans or objectives of the Huddlestock and/or any of its affiliates) may prove not to be correct. No representation or warranty is given as to the completeness or accuracy of any forward looking statement contained in this presentation or the accuracy of any of the underlying assumptions. Nothing contained herein shall constitute any representation or warranty as to the future performance of the Huddlestock, any financial instrument, credit, currency rate or other market or economic measure. Information about past performance given in this presentation is given for illustrative purposes only and should not be relied upon as, and is not, an indication of future performance. Neither the Huddlestock not any of its affiliates has verified the achievability of any estimate or forecast of future financial performance contained herein (including, without limitation, any estimate of potential cost savings and synergies, nor of any of the methods underlying the preparation of any such estimate of forecast). The Huddlestock does not accept or will not accept any responsibility, duty of care, liability or obligations for providing any Recipient with access to additional information, for updating, modifying or otherwise revising this presentation or any of their contents (including, without limitation, any estimate or forecast of future financial performance), for correcting any inaccuracy in this presentation or their contents (or any other written information or oral information provided in connection therewith) which may become apparent, or for notifying any Recipient or any other person of any such inaccuracy. This presentation shall not be construed as a prospectus or an offer to sell, or a solicitation of an offer to buy, any security or any business or assets, nor to enter into any agreement or contract with any Recipient, the Huddlestock (or any of their respective affiliates) or any other person. Any potential transaction that may be related to the subject matter of this presentation will be made pursuant to separate and distinct documentation and in such case the information contained herein will be superseded in its entirety by such documentation in final form. This presentation do not create any obligation on the part of the Huddlestock to consider any offer from any Recipient or any other person. The Huddlestock reserves the right, without prior notice and without giving reasons, to vary or terminate the contemplated transaction, to reject any or all proposals and/or to negotiate with any Recipient or any other person and any terms (and whether individually or simultaneously with any other person or persons) with respect to any transaction involving the Huddlestock. An investment in the Huddlestock involves risk, and several factors could adversely affect the business, legal or financial position of the Huddlestock or the value of its securities. An investment in the Huddlestock is suitable only for investors who understand the risk factors associated with this type of investment and who can afford a loss of all or part of their investment. This Presentation speaks as at the date set out on its front page. Neither the delivery of this Presentation nor any further discussions of the Huddlestock or the Managers with the Recipient shall, under any circumstances, create any implication that there has been no change in the affairs of the Huddlestock since such date. Neither the Huddlestock nor the Managers assume any obligation to update or revise the Presentation or disclose any changes or revisions to the information contained in the Presentation (including in relation to forward-looking statements). The contents of this presentation are not to be construed as legal, business, investment or tax advice. Each recipient should consult with its own legal, business, investment and tax adviser as to legal, business, investment and tax advice. By accepting this presentation, each Recipients represents and warrants that it is able to receive them without contravention of an unfulfilled registration requirements or other legal or regulatory restrictions in the jurisdiction in which such Recipients resides or conducts business. By accepting this presentation each Recipient agrees to be bound by the foregoing limitations.

Talk to a Data Expert

Have a question? We'll get back to you promptly.