AI assistant
HsingTa — Interim / Quarterly Report 2017
Dec 6, 2017
51740_rns_2017-12-06_25ce2dc8-e479-4773-9996-0a00d05ecae8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
2017/12/6
==> picture [481 x 91] intentionally omitted <==
HSING TA CEMENT CO., LTD.
==> picture [481 x 91] intentionally omitted <==
DISCLAIMER STATEMENT
-
The consolidated financial information included in this presentation were prepared based on IFRS and audited by a CPA.
-
Hsing Ta Cement Co., Ltd never announces financial forecasts. Our actual results of operations, financial conditions or business prospects may differ from those expressed or implied in these forward looking statements for a variety of reasons, including but not limited to market demands, price fluctuations, competition, international economic conditions, exchange rate fluctuations and other risks and factors beyond our control.
-
The copyright of this document is owned by the Company and may not be directly or indirectly reproduced, redistributed or forwarded to any other person and may not be published in whole or in part for any purpose.
1
2017/12/6
==> picture [488 x 278] intentionally omitted <==
----- Start of picture text -----
1 Company Profile
2
Operation Overview
3 Financial Results
4 Prospect & Outlook
----- End of picture text -----
Company Profile
-
Date of Establishment :1964
-
Main Business:Cement & related products
-
Capital:NT $ 3.6 Billion
-
Chairman:Jee-Shing Yang
-
Company address:7F, No.37 PaoChing Rd., Taipei, Taiwan
-
Factory address:No.235, Sec.2 Zhongsha Rd., Suao Township, Yilan County Taiwan
-
Group employees :792 people
2
2017/12/6
==> picture [481 x 271] intentionally omitted <==
Company Profile
Company History
Jiang Su Xin Ning New Building Materials, Ltd. Factory completed
Approved to be publicly listed on TWSE stock market ~~80 93 10~~ 0
Approved for Company established public offering shares
==> picture [160 x 46] intentionally omitted <==
----- Start of picture text -----
53 59 72
----- End of picture text -----
==> picture [34 x 44] intentionally omitted <==
----- Start of picture text -----
79
----- End of picture text -----
Set up Suao Nanshenghu Plant
Hsing-E Ready-Mixed Songshan Hsingta Concrete Co.Ltd to business building join the operation was inaugurated
3
2017/12/6
==> picture [595 x 644] intentionally omitted <==
----- Start of picture text -----
Operation Overview
Cement production and
marketing process
Investment Framework
Operation Overview
IMPORTMENT
SUBSIDIARY
----- End of picture text -----
4
2017/12/6
==> picture [488 x 278] intentionally omitted <==
----- Start of picture text -----
�
Company Profile Date of Establishment :2006
�
Main Business:Cement production and sales
Jiang Su Xin Ning �
Capital :NT $ 2.23 Billion
New Building
Materials, Ltd. �
Chairman:Ren-Hsiung Yang
�
Address:No.88 Xing Chuo Rd., Pukou Dist.,
Nanjing Cidade, Jiangsu Province
�
Employees :311 people
�
Land area :36.5 hectares
----- End of picture text -----
==> picture [488 x 278] intentionally omitted <==
----- Start of picture text -----
Operation Overview
–
Market Share Cement and Clinker
● Taiwan 7%
Hsing Ta
● North Taiwan26%
Jiang Su
●
Nanjing 12%
Xin Ning
----- End of picture text -----
5
2017/12/6
==> picture [488 x 278] intentionally omitted <==
----- Start of picture text -----
Operation Overview
Product Types
Hsing Ta Jiang Su Xin Ning
� �
Portland Cement Type Ⅰ PⅡ52.5 Cement
�
Cement TypeⅠ , Low Alkali
�
PO 42.5 Cement
�
Cement Type II, Low Alkali
�
� PC 32.5 Cement
Blended hydraulic Cement
----- End of picture text -----
==> picture [488 x 278] intentionally omitted <==
----- Start of picture text -----
Operation Overview
Capacity of production-
Cement and Clinker
Unit : ton
Taiwan 1,560,000
China 2,100,000
Total 3,660,000
----- End of picture text -----
6
2017/12/6
| Operation Overview | Operation Overview | Annual Production and sales- | Annual Production and sales- | Annual Production and sales- | Annual Production and sales- | Annual Production and sales- | ||
|---|---|---|---|---|---|---|---|---|
| Cement and Clinker | ||||||||
| Unit : ton | ||||||||
| Production | 2017/1-9 | 2016Y | 2015Y | 2014Y | ||||
| Taiwan | 479,496 | 703,400 | 800,583 | 868,569 | ||||
| China | 1,595,510 | 1,921,279 | 1,792,999 | 1,719,197 | ||||
| Total | 2,075,006 | 2,624,679 | 2,593,582 | 2,587,766 | ||||
| Sales | 2017/1-9 | 2016Y | 2015Y | 2014Y | ||||
| Taiwan | 503,403 | 690,607 | 853,281 | 891,122 | ||||
| China | 1,603,675 | 1,922,278 | 1,796,273 | 1,709,721 | ||||
| Total | 2,107,078 | 2,612,885 | 2,649,554 | 2,600,843 | ||||
| Production | 2017/1-9 | 2016/1-9 | Increase (decrease) |
Increase (decrease)% |
|---|---|---|---|---|
| Taiwan | 479,496 | 520,740 | (41,244) | (8) |
| China | 1,595,510 | 1,307,547 | 287,963 | 22 |
| Total | 2,075,006 | 1,828,287 | 246,719 | 13 |
| Sales | 2017/1-9 | 2016/1-9 | Increase (decrease) |
Increase (decrease)% |
| Taiwan | 503,403 | 522,962 | (19,559) | (4) |
| China | 1,603,675 | 1,294,894 | 308,781 | 24 |
| Total | 2,107,078 | 1,817,856 | 289,222 | 16 |
7
2017/12/6
==> picture [488 x 278] intentionally omitted <==
----- Start of picture text -----
Operation Overview Consolidated revenue ratio
----- End of picture text -----
==> picture [595 x 585] intentionally omitted <==
----- Start of picture text -----
Financial Results
Consolidated Operating Revenue and
Net Income
Amount: NT$ thousand
450,000 6,000,000
400,000
350,000 5,000,000
300,000
4,000,000
250,000
200,000
3,000,000
150,000
100,000
2,000,000
50,000
0 1,000,000
(50,000)
(100,000) 0
2012 2013 2014 2015 2016 2017/1-9
Consolidated Net Income 55,798 322,700 336,764 (57,407) 177,671 379,863
Consolidated Operating Revenue 3,661,986 4,551,240 5,000,089 4,350,645 4,346,147 3,743,408
----- End of picture text -----
8
2017/12/6
| Item Year | 2017Q3 | % | 2016Q3 | % | Increase Amount |
Increase % |
2016Y | % |
|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 3,743,408 | 100 | 3,025,702 | 100 | 717,706 | 24 | 4,346,147 | 100 |
| Operating Gross Profit |
722,987 | 19 | 411,242 | 14 | 311,745 | 76 | 660,193 | 15 |
| Operating Income | 421,584 | 11 | 142,836 | 5 | 278,748 | 195 | 296,695 | 7 |
| Non-operating income & expenses |
40,207 | 1 | (44,101) | (2) | 84,308 | 191 | (87,318) | (2) |
| Net Income | 379,863 | 10 | 76,467 | 2 | 303,396 | 397 | 177,671 | 4 |
| Net income attributable to parent company |
269,987 | 7 | 83,594 | 2 | 186,393 | 223 | 161,017 | 4 |
| EPS(NT$) | 0.72 | 0.22 | 0.5 | 0.42 |
| Financial Results Item Year Current Assets Non-current Assets Total Assets Current Liabilities Non-current Liabilities Total Liabilities Equity attributable to parent company non-controlling interest Total Equity Total Liabilities and Equity |
Financial Results Item Year Current Assets Non-current Assets Total Assets Current Liabilities Non-current Liabilities Total Liabilities Equity attributable to parent company non-controlling interest Total Equity Total Liabilities and Equity |
Financial Results Item Year Current Assets Non-current Assets Total Assets Current Liabilities Non-current Liabilities Total Liabilities Equity attributable to parent company non-controlling interest Total Equity Total Liabilities and Equity |
Consolidated Balance Sheet Amount: NT$ thousand 2017/9/30 2016/12/31 2015/12/31 2014/12/31 2,841,309 2,784,672 2,385,481 2,767,192 5,666,888 5,858,992 6,250,845 6,516,323 8,508,197 8,643,664 8,636,326 9,283,515 1,226,137 1,239,358 946,924 1,840,346 828,048 1,075,485 1,301,474 411,048 2,054,185 2,314,843 2,248,398 2,251,394 5,432,840 5,406,966 5,421,093 5,968,311 1,021,172 921,855 966,835 1,063,810 6,454,012 6,328,821 6,387,928 7,032,121 8,508,197 8,643,664 8,636,326 9,283,515 |
Consolidated Balance Sheet Amount: NT$ thousand 2017/9/30 2016/12/31 2015/12/31 2014/12/31 2,841,309 2,784,672 2,385,481 2,767,192 5,666,888 5,858,992 6,250,845 6,516,323 8,508,197 8,643,664 8,636,326 9,283,515 1,226,137 1,239,358 946,924 1,840,346 828,048 1,075,485 1,301,474 411,048 2,054,185 2,314,843 2,248,398 2,251,394 5,432,840 5,406,966 5,421,093 5,968,311 1,021,172 921,855 966,835 1,063,810 6,454,012 6,328,821 6,387,928 7,032,121 8,508,197 8,643,664 8,636,326 9,283,515 |
Consolidated Balance Sheet Amount: NT$ thousand 2017/9/30 2016/12/31 2015/12/31 2014/12/31 2,841,309 2,784,672 2,385,481 2,767,192 5,666,888 5,858,992 6,250,845 6,516,323 8,508,197 8,643,664 8,636,326 9,283,515 1,226,137 1,239,358 946,924 1,840,346 828,048 1,075,485 1,301,474 411,048 2,054,185 2,314,843 2,248,398 2,251,394 5,432,840 5,406,966 5,421,093 5,968,311 1,021,172 921,855 966,835 1,063,810 6,454,012 6,328,821 6,387,928 7,032,121 8,508,197 8,643,664 8,636,326 9,283,515 |
Consolidated Balance Sheet Amount: NT$ thousand 2017/9/30 2016/12/31 2015/12/31 2014/12/31 2,841,309 2,784,672 2,385,481 2,767,192 5,666,888 5,858,992 6,250,845 6,516,323 8,508,197 8,643,664 8,636,326 9,283,515 1,226,137 1,239,358 946,924 1,840,346 828,048 1,075,485 1,301,474 411,048 2,054,185 2,314,843 2,248,398 2,251,394 5,432,840 5,406,966 5,421,093 5,968,311 1,021,172 921,855 966,835 1,063,810 6,454,012 6,328,821 6,387,928 7,032,121 8,508,197 8,643,664 8,636,326 9,283,515 |
|---|---|---|---|---|---|---|
| Financial Results Item Year Current Assets Non-current Assets Total Assets Current Liabilities Non-current Liabilities Total Liabilities Equity attributable to parent company non-controlling interest Total Equity Total Liabilities and Equity |
Consolidated Balance Sheet Amount: NT$ thousand 2017/9/30 2016/12/31 2015/12/31 2014/12/31 2,841,309 2,784,672 2,385,481 2,767,192 5,666,888 5,858,992 6,250,845 6,516,323 8,508,197 8,643,664 8,636,326 9,283,515 1,226,137 1,239,358 946,924 1,840,346 828,048 1,075,485 1,301,474 411,048 2,054,185 2,314,843 2,248,398 2,251,394 5,432,840 5,406,966 5,421,093 5,968,311 1,021,172 921,855 966,835 1,063,810 6,454,012 6,328,821 6,387,928 7,032,121 8,508,197 8,643,664 8,636,326 9,283,515 |
|||||
| Item Year | 2017/9/30 | 2016/12/31 | 2015/12/31 | 2014/12/31 | ||
| Current Assets | 2,841,309 | 2,784,672 | 2,385,481 | 2,767,192 | ||
| Non-current Assets | 5,666,888 | 5,858,992 | 6,250,845 | 6,516,323 | ||
| Total Assets | 8,508,197 | 8,643,664 | 8,636,326 | 9,283,515 | ||
| Current Liabilities | 1,226,137 | 1,239,358 | 946,924 | 1,840,346 | ||
| Non-current Liabilities | 828,048 | 1,075,485 | 1,301,474 | 411,048 | ||
| Total Liabilities | 2,054,185 | 2,314,843 | 2,248,398 | 2,251,394 | ||
| Equity attributable to parent company |
5,432,840 | 5,406,966 | 5,421,093 | 5,968,311 | ||
| non-controlling interest | 1,021,172 | 921,855 | 966,835 | 1,063,810 | ||
| Total Equity | 6,454,012 | 6,328,821 | 6,387,928 | 7,032,121 | ||
| Total Liabilities and Equity |
8,508,197 | 8,643,664 | 8,636,326 | 9,283,515 | ||
9
2017/12/6
| Item Year |
2017Q3 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| Liabilities to assets ratio(%) | 24.14 | 26.78 | 26.03 | 24.25 | 27.20 |
| Current ratio(%) | 231.73 | 224.69 | 251.92 | 150.36 | 238.48 |
| ROA(%) | 4.66 | 2.35 | (0.41) | 3.86 | 3.66 |
| ROE(%) | 4.22 | 2.53 | 0.27 | 4.01 | 3.93 |
| Profit Margin(%) | 10.15 | 4.09 | (1.32) | 6.74 | 7.09 |
| EPS(NT$) | 0.72 | 0.42 | 0.04 | 0.67 | 0.65 |
| DPS(NT$) | - | 0.10 | 0.20 | 0.20 | 1.20 |
==> picture [488 x 278] intentionally omitted <==
----- Start of picture text -----
Direction of business
Prospect & Outlook
development
Toward a recycling Actively strive for Promote special
economy industry public construction type cement sales
Use the characteristic of high temperature kiln to
the treatments of heavy metal waste, ash and
others.
� Assist in the removal of waste, reduce the impact of
underground burying .
� Promote reuse of metal wastes, reduce resource
consumption & social costs of secondary treatment .
----- End of picture text -----
10
2017/12/6
==> picture [488 x 278] intentionally omitted <==
----- Start of picture text -----
Prospect & Outlook
Strength
Free of mining rights approval and
environment revaluation within 15 years.
Promote the role of circular economy.
The layout of China is complete.
Production technology is mature.
Upstream and downstream integration is
complete.
----- End of picture text -----
Prospect & Outlook Weaknesses Imported coal raw materials, mining right rents, the relevant taxes are on the rise. Recruiting new staff is not easy, labor costs increasing year by year. Market demand slowed down. Government environmental regulations harsh. Environmental awareness is high. Peer competition in the market.
11
2017/12/6
==> picture [595 x 644] intentionally omitted <==
----- Start of picture text -----
Prosepect & Outlook
Taiwan stable
� The domestic market remained stable.
China increased
� Real estate boom is still at the bottom.
� Expected public works budget
promotion to improve sales.
Year growth � The main growth depends on China.
Cautiously optimistic
----- End of picture text -----
12