Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

HsingTa Audit Report / Information 2020

Nov 12, 2020

51740_rns_2020-11-12_efd5bd25-3dad-4b71-add5-c3492fa54109.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

HSING TA CEMENT CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REPORT DECEMBER 31, 2020 AND 2019


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Hsing Ta Cement Co., Ltd.

Opinion

We have audited the accompanying consolidated balance sheets of Hsing Ta Cement Co., Ltd. and its subsidiaries (the “Group”) as at December 31, 2020 and 2019, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of other independent auditors, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2020 and 2019, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.

Basis for opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and generally accepted auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the Norm of Professional Ethics for Certified Public Accountants of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

~2~

Key audit matters for the Group’s consolidated financial statements of the current period are stated as follows:

Occurrence of revenue recognition of cement sales

Description

Please refer to Note 4(28) of the financial statements for accounting policies on revenue recognition and Note 6(18) for details of operating revenue.

The Group’s operating revenue mainly consists of cement sales revenue, revenue from recycling and treatment and rental revenue. The revenue from cement sales amounted to NTD 7,460,933 thousand, constituting 98.26% of the 2020 operating revenue. The price of cement often fluctuates due to the prices of raw materials, market supply and demand as well as the general economic situation. Sales prices and order quantities are based on the contracts signed with individual customers. Cement sales revenue is recognised when customers collect the cement, which is based on the dispatch reports prepared by the cement factory according to actual collection situation. The Group’s counterparties are numerous, and the types of products, the related prices and the qualities are various. Also, the information process, recording and maintenance of the relevant reports mainly relies on manual operation. Therefore, more audit staff were required to perform the procedures. Additionally, since the cement sales revenue is material to the financial statements, we consider the occurrence of revenue recognition of cement sales as a key audit matter.

How our audit addressed the matter

We performed the following audit procedures in respect of the above key audit matter:

  1. Assessed the reasonableness of revenue recognition policies and procedures for cement sales based on our understanding of the Group’s business and the industry it operates in, and confirmed that these were consistently applied in the financial statements.

  2. Obtained an understanding of the order, collection and delivery processes, and assessed as well as tested the relevant internal control procedures including sample testing the prices and quantities on the cement order reports and agreed them with the records on the cement sales register cards and the collection reports as well as checking whether the quantities on the collection report were consistent with the records on the delivery sheets and the daily dispatch reports.

~3~

  1. Verified the monthly dispatch reports used by the management for revenue recognition, including sample testing the quantities on the reports whether they were consistent with the records on the daily dispatch reports, and recalculating the amount of the revenue and agreeing them with the recorded revenue.

Other matter – Parent company only financial reports

We have audited and expressed an unqualified opinion on the parent company only financial statements of the Company as at and for the years ended December 31, 2020 and 2019.

Responsibilities of management and those charged with governance for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including audit committee, are responsible for overseeing the Group’s financial reporting process.

~4~

Auditor’s responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the generally accepted auditing standards in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements. As part of an audit in accordance with the generally accepted auditing standards in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

~5~

  1. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Lai, Chung-Hsi

[Hsu, Ming-Chuan ]

For and on behalf of PricewaterhouseCoopers, Taiwan

March 30, 2021


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~6~

HSING TA CEMENT CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

Assets Notes
6(1)
6(2)
6(3) and 8
6(4)
6(4)
6(5)
6(2)
6(3) and 8
6(6)
6(7) and 8
6(8)
6(10)
6(25)
December 31, 2020
AMOUNT
%
$
2,276,512
19
1,126,395
10
129,429
1
1,687,340
14
390,257
3
3,638
-
893,683
8
65,597
1
145
-
6,572,996
56
233,766
2
226,244
2
-
-
2,928,658
25
152,475
1
1,445,742
12
49,460
1
34,875
-
32,486
-
134,351
1
5,238,057
44
$
11,811,053
100
December 31, 2019 December 31, 2019
AMOUNT
$
2,276,512
1,126,395
129,429
1,687,340
390,257
3,638
893,683
65,597
145
6,572,996
233,766
226,244
-
2,928,658
152,475
1,445,742
49,460
34,875
32,486
134,351
5,238,057
$
11,811,053
AMOUNT
$
874,572
1,317,327
73,019
2,035,960
495,586
3,120
830,282
53,235
4
5,683,105
273,016
224,578
-
3,093,153
157,056
1,454,358
51,243
57,828
32,959
163,998
5,508,189
$
11,191,294
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value through
profit or loss - current
1136
Current financial assets at amortised
cost
1150
Notes receivable, net
1170
Accounts receivable, net
1200
Other receivables
130X
Inventories
1410
Prepayments
1470
Other current assets
11XX
Current assets
Non-current assets
1510
Financial assets at fair value through
profit or loss - non-current
1535
Financial assets at amortised cost -
non-current
1550
Investments accounted for under
equity method
1600
Property, plant and equipment
1755
Right-of-use assets
1760
Investment property - net
1780
Intangible assets
1840
Deferred income tax assets
1920
Guarantee deposits paid
1990
Other non-current assets, others
15XX
Non-current assets
1XXX
Total assets
8
12
1
18
4
-
7
1
-
51
2
2
-
28
1
13
-
1
-
2
49
100

(Continued)

~7~

HSING TA CEMENT CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

Liabilities and Equity December 31, 2020
December 31, 2019
Notes
AMOUNT
%
AMOUNT
%
6(18)
$
62,491
-
$
85,532
1
111,203
1
75,868
1
7
1,091
-
1,161
-
1,173,364
10
947,007
8
6(11) and 7
556,945
5
601,282
5
6(25)
249,898
2
312,962
3
6,322
-
6,459
-
6(12)
-
-
225,244
2
1,307
-
1,210
-
2,162,621
18
2,256,725
20
6(25)
4,797
-
5,936
-
15,980
-
18,263
-
6(13)
48,491
1
161,626
2
38,148
-
118,622
1
107,416
1
304,447
3
2,270,037
19
2,561,172
23
6(14)
3,419,579
29
3,419,579
31
6(15)
22,651
-
22,551
-
6(16)
1,428,368
12
1,332,001
12
231,848
2
118,512
1
2,570,971
22
2,157,722
19
6(17)
(
175,551) (
1) (
231,848) (
2 )
7,497,866
64
6,818,517
61
2,043,150
17
1,811,605
16
9,541,016
81
8,630,122
77
9
11
$
11,811,053
100
$
11,191,294
100
Current liabilities
2130
Current contract liabilities
2150
Notes payable
2160
Notes payable - related parties
2170
Accounts payable
2200
Other payables
2230
Current income tax liabilities
2280
Current lease liabilities
2320
Long-term liabilities, current portion
2399
Other current liabilities, others
21XX
Current Liabilities
Non-current liabilities
2570
Deferred income tax liabilities
2580
Non-current lease liabilities
2640
Accrued pension liabilities
2670
Other non-current liabilities, others
25XX
Non-current liabilities
2XXX
Total liabilities
Equity attributable to owners of
parent
Share capital
3110
Share capital - common stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Other equity interest
3400
Other equity interest
31XX
Equity attributable to owners of
the parent
36XX
Non-controlling interest
3XXX
Total equity
Significant contingent liabilities and
unrecognised contract commitments
Significant events after the balance
sheet date
3X2X
Total liabilities and equity

The accompanying notes are an integral part of these consolidated financial statements.

~8~

HSING TA CEMENT CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars, except earnings per share)

Items Year ended December 31
2020
2019
Notes
AMOUNT
%
AMOUNT
%
6(10)(18) and 7
$
7,593,294
100
$
7,822,895
100
6(5)(10)(13)(23)(
24) and 7
(
4,983,512) (
65) (
5,218,440) (
67)
2,609,782
35
2,604,455
33
6(13)(23)(24)
and 7
(
184,119) (
3) (
180,922) (
2)
(
310,250) (
4) (
357,032) (
5)
12(2)
(
13,054)
-
-
-
(
507,423) (
7) (
537,954) (
7)
2,102,359
28
2,066,501
26
6(19)
9,261
-
8,098
-
6(20)
25,953
-
33,184
-
6(21)
(
16,982)
- (
842)
-
6(22)
(
2,160)
- (
18,487)
-
6(6)
-
-
238
-
16,072
-
22,191
-
2,118,431
28
2,088,692
26
6(25)
(
669,558) (
9) (
630,075) (
8)
$
1,448,873
19
$
1,458,617
18
4000
Sales revenue
5000
Operating costs
5900
Gross profit
Operating expenses
6100
Selling expenses
6200
General and administrative
expenses
6450
Expected credit losses
6000
Total operating expenses
6900
Operating profit
Non-operating income and
expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit of associates and
joint ventures accounted for
under equity method
7000
Total non-operating income
and expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the year

(Continued)

~9~

HSING TA CEMENT CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars, except earnings per share)

Items Year ended December 31
2020
2019
Notes
AMOUNT
%
AMOUNT
%
6(13)
($
6,540)
- ($
1,953)
-
6(25)
1,308
-
390
-
(
5,232)
- (
1,563)
-
6(17)
85,525
1 (
169,974) (
2)
85,525
1 (
169,974) (
2)
$
80,293
1 ($
171,537) (
2)
$
1,529,166
20
$
1,287,080
16
$
1,004,034
13
$
963,670
11
444,839
6
494,947
7
$
1,448,873
19
$
1,458,617
18
$
1,055,403
14
$
849,783
10
473,763
6
437,297
6
$
1,529,166
20
$
1,287,080
16
6(26)
$
2.94
$
2.82
6(26)
$
2.92
$
2.81
Other comprehensive income
8311
Other comprehensive income,
before tax, actuarial gains
(losses) on defined benefit plans
8349
Income tax related to
components of other
comprehensive income that will
not be reclassified to profit or
loss
8310
Components of other
comprehensive income that
will not be reclassified to profit
or loss
Components of other
comprehensive income that will
be reclassified to profit or loss
8361
Financial statements translation
differences of foreign operations
8360
Components of other
comprehensive income that
will be reclassified to profit or
loss
8300
Other comprehensive income
(loss) for the year
8500
Total comprehensive income for
the year
Profit, attributable to:
8610
Owners of the parent
8620
Non-controlling interest
Comprehensive income attributable
to:
8710
Owners of the parent
8720
Non-controlling interest
Basic earnings per share
9750
Total basic earnings per share
Diluted earnings per share
9850
Total diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~10~

HSING TA CEMENT CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

2019
Balance at January 1
Profit for the year
Other comprehensive loss for the year
Total comprehensive income (loss) for the year
Appropriations and distribution of 2018 retained
earnings:
Legal reserve appropriated
Special capital reserve
Cash dividends
Expired unclaimed dividends transferred to capital
surplus
Decrease in non-controlling interests
Balance at December 31
2020
Balance at January 1
Profit for the year
Other comprehensive income (loss) for the year
Total comprehensive income for the year
Appropriations and distribution of 2019 retained
earnings:
Legal reserve appropriated
Special capital reserve
Cash dividends
Expired unclaimed dividends transferred to capital
surplus
Decrease in non-controlling interests
Balance at December 31
Notes Equity attributable to Equity attributable to Equity attributable to Equity attributable to owners of the parent owners of the parent owners of the parent Non-controlling
interest
Total equity
Ordinary share Capital surplus Retained earnings Exchange
differences on
translation of
foreign
financial
statements
Total
treasury share
transactions
others Legal reserve Special reserve Unappropriated
retained
earnings
6(17)
6(16)
6(17)
6(16)



$ 3,419,579
-
-
-
-
-
-
-
-
$ 3,419,579
$ 3,419,579
-
-
-
-
-
-
-
-
$ 3,419,579



$
22,299
-
-
-
-
-
-
-
-
$
22,299
$
22,299
-
-
-
-
-
-
-
-
$
22,299
$
153
-
-
-
-
-
-
99
-
$
252
$
252
-
-
-
-
-
-
100
-
$
352



$ 1,247,977
-
-
-
84,024
-
-
-
-
$ 1,332,001
$ 1,332,001
-
-
-
96,367
-
-
-
-
$ 1,428,368



$
42,354
-
-
-
-
76,158
-
-
-
$ 118,512
$ 118,512
-
-
-
-
113,336
-
-
-
$ 231,848
$ 1,628,351
963,670
(
551 )
963,119
(
84,024 )
(
76,158 )
(
273,566 )
-
-
$ 2,157,722
$ 2,157,722
1,004,034
(
4,928 )
999,106
(
96,367 )
(
113,336 )
(
376,154 )
-
-
$ 2,570,971
($ 118,512 )
-
(
113,336 )
(
113,336 )
-
-
-
-
-
($ 231,848 )
($ 231,848 )
-
56,297
56,297
-
-
-
-
-
($ 175,551 )
$ 6,242,201
963,670
(
113,887 )

849,783
-
-
(
273,566 )
99
-
$ 6,818,517
$ 6,818,517
1,004,034
51,369
1,055,403
-
-
(
376,154 )
100
-
$ 7,497,866
$ 1,447,886
494,947
(
57,650 )
437,297
-
-
-
-
(
73,578 )
$ 1,811,605
$ 1,811,605
444,839
28,924
473,763
-
-
-
-
(
242,218 )
$ 2,043,150
$ 7,690,087
1,458,617
(
171,537 )
1,287,080
-
-
(
273,566 )
99
(
73,578 )
$ 8,630,122
$ 8,630,122
1,448,873
80,293
1,529,166
-
-
(
376,154 )
100
(
242,218 )
$ 9,541,016

The accompanying notes are an integral part of these consolidated financial statements.

~11~

HSING TA CEMENT CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation expense

Amortisation expense

Expected credit losses

Net gain on financial assets at fair value through
profit or loss

Interest expense

Interest income

Dividend revenue

Share of profit of associates and joint ventures
accounted for using equity method

Gain on lease modification

Loss on disposal of property, plant and equipment
Loss on disposals of investments

Changes in operating assets and liabilities
Changes in operating assets
Notes receivable, net
Accounts receivable, net
Other receivables
Inventories
Prepayments
Other current assets
Changes in operating liabilities
Current contract liabilities
Notes payable
Notes payable - related parties
Accounts payable
Other payables
Other current liabilities, others
Net defined benefit liability
Cash inflow generated from operations
Income taxes paid
Net cash flows from operating activities
Year ended December 31
Notes
2020
2019
$
2,118,431 $
2,088,692
6(7)(8)(10)(23)
318,741
325,508
6(23)
5,771
4,694
12(2)
13,054
-
6(2)(21)
(
30,675 ) (
26,314 )
6(8)(22)
2,160
18,487
6(19)
(
9,261 ) (
8,098 )
6(20)
(
15,627 ) (
8,290 )
6(6)
- (
238 )
6(8)(21)
(
688 )
-
6(21)
7,526
5,852
6(21)
-
1,471
348,620
330,445
92,275 (
251,807 )
(
646 )
3,318
(
63,401 ) (
21,026 )
(
12,362 ) (
11,521 )
(
141 )
166
(
23,041 )
14,136
35,335 (
3,686 )
(
70 )
376
226,357
68,334
(
41,343 )
188,908
97
97
(
113,982 ) (
47,185 )
2,857,130
2,672,319
(
709,500 ) (
533,990 )
2,147,630
2,138,329

(Continued)

~12~

HSING TA CEMENT CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at fair value through
profit or loss
Proceeds from disposal of financial assets at fair
value through profit or loss
Acquisition of financial assets at amortised cost
Proceeds from disposal of financial assets at
amortised cost
Proceeds from capital reduction of financial assets
at fair value through profit or loss
Proceeds from liquidation of financial assets at fair
value through profit or loss
Acquisition of property, plant and equipment

Acquisition of investment property

Proceeds from disposal of property, plant and
equipment
Decrease in refundable deposits
Decrease (increase) in other non-current assets,
others
(Increase) decrease in prepayments for business
facilities
Interest received
Dividends received
Net cash flows from (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Repayments of long-term debt

Increase in guarantee deposits received

(Decrease) increase in shareholder accounts
Payments of lease liabilities

Cash dividend paid

Interest paid
Dividends paid to non-controlling interests

Expired unclaimed dividends transferred to capital
surplus
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash
equivalents
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Year ended December 31
Notes
2020
2019
($
1,859,655 ) ($
2,579,436 )
2,104,308
1,701,473
(
137,578 ) (
12,017 )
79,502
-
33,410
-
10,384
-
6(7)(27)
(
128,374 ) (
168,206 )
6(10)
- (
328 )
11,908
1,061
473
21,859
50,174 (
55,080 )
(
22,765 )
7,545
9,389
7,637
15,627
8,290
166,803 (
1,067,202 )
6(28)
(
222,538 ) (
324,538 )
6(28)
(
8,775 )
14,021
(
72,000 )
48,000
6(28)
(
3,071 ) (
3,665 )
6(16)
(
376,154 ) (
273,566 )
(
3,350 ) (
20,747 )
4(3)
(
242,218 ) (
143,771 )
100
99
(
928,006 ) (
704,167 )
15,513 (
44,692 )
1,401,940
322,268
874,572
552,304
$
2,276,512 $
874,572

The accompanying notes are an integral part of these consolidated financial statements.

~13~

HSING TA CEMENT CO., LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. History and Organisation

Hsing Ta Cement Co., Ltd. (the “Company”) was incorporated as company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.) and the Company’s shares have been approved by Securities Commission, Ministry of Finance to be listed on October 7, 1991. The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in quarrying, processing, warehousing and distribution of minerals, manufacturing, processing, warehousing and distribution of limestone chemicals, cement products and limestone related industry, treatment of general waste, sales and leasing of real estate, consultancy of building management, etc.

  1. The Date of Authorisation for Issuance of the Financial Statements and Procedures for Authorisation

These consolidated financial statements were authorised for issuance by the Board of Directors on March 30, 2021.

3. Application of New Standards, Amendments and Interpretations

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:

follows:
Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
Amendments to IAS 1 and IAS 8, ‘Disclosure initiative-definition of January 1, 2020
material’
Amendments to IFRS 3, ‘Definition of a business’ January 1, 2020
Amendments to IFRS 9, IAS 39 and IFRS 7 ,‘Interest rate January 1, 2020
benchmark reform’
Amendment to IFRS 16, ‘Covid-19-related rent concessions’ June 1, 2020 (Note)

Note: Earlier application from January 1, 2020 is allowed by FSC.

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~14~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

follows:
Effective date by
International Accounting
New Standards,Interpretations andAmendments StandardsBoard
Amendments to IFRS 4, ‘Extension of the temporary exemption January 1, 2021
from applying IFRS 9’
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘ January 1, 2021
Interest Rate Benchmark Reform— Phase 2’

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

and financial performance based on the Group’s assessment.
IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but
endorsed by the FSC are as follows:
not yet included in the IFRSs as
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, ‘Insurance contracts’
Amendments to IAS 1, ‘Classification of liabilities as current or
non-current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 16, ‘Property, plant and equipment:proceeds
before intended use’
Amendments to IAS 37, ‘Onerous contracts—cost of fulfilling a
contract’
Annual improvements to IFRS Standards 2018–2020
January 1, 2022
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022
January 1, 2022
January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. Summary of Significant Accounting Policies

The principal accounting policies applied in the preparation of these consolidated financial statements

are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

~15~

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).

  • (2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

    • (a) Financial assets at fair value through profit or loss.

    • (b) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

  • B. Subsidiaries included in the consolidated financial statements:

~16~

Name of
investor
Name of
Main business
subsidiary
activities
Soaring Power Corp. (SPC)
Overseas investment
Jiangsu Xinning New Building
Materials Co., Ltd. (XN)
Manufacturing of new building materials, new
special cement clinker, silicate cement clinker,
general cement and special cement, mineral
powder, stone, commercial concrete and cement
products; recycling and wholesale of recycled
materials; treatment and recycling of sewage;
sales of self-produced products and provide
related supporting services
Synergy Development Co., Ltd
(Synergy)
Agency service of real estates, etc.
Hsin I Ready Mixed Concrete
Co., Ltd. (HSIN I)
Manufacturing and sales of concrete
Nanjing Xinrong New Green
Materials Co., Ltd. (Nanjing
Xinrong)
Research and development of new
environmental protection materials, technology
promotion services; development and service of
energy conservation and environmental
protection technology; manufacturing of special
equipment for environmental protection;
promotion services of environmental protection
technologies and energy conservation
technologies; manufacturing and wholesale of
non-metallic ore and products; wholesale of
chemical products (excluding hazardous
chemicals); fine processing of non-metallic ore
Jiangsu Xinning New Building
Materials Trading CO.,Ltd
(Xinning Trading)
Sales of cement products, building materials,
light building materials, building decoration
materials, asbestos products and ecological
environment material as well as research and
development of new material technology
Ownership(%) Ownership(%)
December 31,2020
66.67
100.00
98.00
55.20
52.72
100.00
December 31,2019
The Company
SPC
The Company
The Company
XN
XN
66.67
100.00
98.00
55.20
52.72
-
  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group:

As of December 31, 2020 and 2019, the non-controlling interest amounted to $2,043,150 and $1,811,605, respectively. The information on non-controlling interest and respective subsidiary is as follows:

as follows:
Name of
Principal place
subsidiary
of business
HSIN I
Taiwan
SPC
Virgin Islands
Non-controllinginterest
December Ownership
(%)
44.80%
33.33%
31,2020
December31,2019
Amount
194,237
$ 1,782,503
Ownership
Amount
(%)
169,152
$ 44.80%
1,572,722
33.33%

~17~

Summarised financial information of the subsidiaries: Balance sheets

Balance sheets
HSINI
December 31, 2020 December 31,2019
Current assets $ 394,300
$ 395,131
Non-current assets 228,112
240,403
Current liabilities ( 180,982)
( 176,662)
Non-current liabilities ( 7,866)
( 81,301)
Total net assets $ 433,564
$ 377,571
SPC-Consolidated
December31,2020 December 31,2019
Current assets $ 4,904,429
$ 4,310,368
Non-current assets 2,165,196 2,281,311
Current liabilities ( 1,620,473)
( 1,761,882)
Non-current liabilities ( 35,991)
( 42,716)
Total net assets $ 5,413,161
$ 4,787,081
Statements of comprehensive income
HSINI
Year ended December 31
2020 2019
Revenue $ 954,996 $ 760,833
Profit before income tax 72,806 38,015
Income tax expense ( 16,135)
( 8,027)
Profit for the year from continuing operations 56,671 29,988
Profit for the year 56,671 29,988
Other comprehensive loss, net of tax ( 678)
( 2,256)
Total comprehensive income for the year $ 55,993 $ 27,732
Comprehensive income attributable to non-
controlling interest
$ 25,085 $ 12,424
Dividends paid to non-controlling interest $ - $ -
SPC-Consolidated
Year ended December 31
2020 2019
Revenue $ 5,053,675 $ 5,621,837
Profit before income tax 1,828,953 2,013,272
Income tax expense ( 557,368)
( 563,366)
Profit for the year from continuing operations 1,271,585 1,449,906
Profit for the year 1,271,585 1,449,906
Other comprehensive income (loss), net of tax 84,478 ( 169,974)
Total comprehensive income for the year $ 1,356,063 $ 1,279,932
Comprehensive income attributable to non-
controlling interest
$ 452,000 $ 426,616
Dividends paid to non-controlling interest $ 242,218 $ 143,771

~18~

Statements of cash flows

Net cash provided by operating activities Net cash provided by investing activities Net cash provided by financing activities Increase (Decrease) in cash and cash equivalents

Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year

Net cash provided by operating activities Net cash provided by investing activities Net cash provided by financing activities Effect of exchange rates on cash and cash equivalents Increase in cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year

==> picture [238 x 330] intentionally omitted <==

----- Start of picture text -----

HSIN I
Year ended December 31
2020 2019
$ 131,068 ($ 48,408)
( 3,996) ( 11,318)
( 72,000) 48,000
55,072 ( 11,726)
9,960 21,686
$ 65,032 $ 9,960
SPC-Consolidated
Year ended December 31
2020 2019
$ 2,048,940 $ 2,012,986
171,525 ( 1,109,782)
( 1,088,792) ( 725,034)
( 50,010) 40,711
1,081,663 218,881
554,437 335,556
$ 1,636,100 $ 554,437
----- End of picture text -----

  • (4) Foreign currency translation

Except for items included in the financial statements of SPC are measured using the New Taiwan dollars, which was determined based on the primary operating management environment, other entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

~19~

  - (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  - (d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.
  • B. Translation of foreign operations

    • (a) The operating results and financial position of all the associates and group entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

      • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

      • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

      • iii. All resulting exchange differences are recognised in other comprehensive income.

    • (b) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  • (5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

    • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

    • (b) Assets held mainly for trading purposes;

    • (c) Assets that are expected to be realised within twelve months from the balance sheet date;

    • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

    • (a) Liabilities that are expected to be settled within the normal operating cycle;

    • (b) Liabilities arising mainly from trading activities;

    • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

~20~

  - (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
  • (6) Cash equivalents

  • Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

  • (8) Financial assets at amortised cost

  • A. Financial assets at amortised cost are those that meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.

  • (9) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (10) Impairment of financial assets

  • For financial assets at amortised cost at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

~21~

(11) Derecognition of financial assets

The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Group has not retained control of the financial asset.

  • (12) Leasing arrangements (lessor) operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.

  • (13) Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related production overheads (allocated based on normal operating capacity), but excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

  • (14) Investments accounted for using equity method / associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises the Group’s share of change in equity of the associate in ‘capital surplus’ in proportion to its ownership.

  • D. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

~22~

  • E. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.

  • F. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • (15) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Property, plant and equipment are measured at cost model subsequently. Land is not depreciated. Other property, plant and equipment are depreciated using the straight-line method over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

    • Buildings and structures 8 ~ 60 years Machinery and equipment 2 ~ 15 years Transportation equipment 4 ~ 15 years Office equipment 3 ~ 15 years Other equipment 2 ~ 20 years

(16) Leasing arrangements (lessee) - right-of-use assets/ lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

~23~

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the following:

  • (a) Fixed payments, less any lease incentives receivable; and

  • (b) Variable lease payments that depend on an index or a rate.

  • The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date; and

  • (c) Any initial direct costs incurred by the lessee.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

  • D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss.

(17) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 3 ~ 55 years.

(18) Intangible assets

  • A. Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 5 to 10 years.

  • B. Patent is amortised using the straight-line method over its estimated economic service life of 20 years.

(19) Impairment of non-financial assets

The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

~24~

(20) Borrowings

Borrowings comprise long-term and short-term bank borrowings and other long-term and short-term loans. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

(21) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(22) Derecognition of financial liabilities

A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.

(23) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

(24) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid and are recognised as expenses in the period in which the employees render service.

  • B. Pensions

  • (a) Defined contribution plans

For the defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

  • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of highquality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

~25~

     - ii. Remeasurements arising on the defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

     - iii. Past-service costs are recognised immediately in profit or loss.
  • C. Employees’ compensation and directors’ and supervisors’ remuneration

    • Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates.
  • (25) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

~26~

(26) Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

(27) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(28) Revenue recognition

  • A. Sales of goods

The Group manufactures and sells limestone chemicals, cement products and limestone related products. Sales are recognised when control of the products has transferred to customers, the consideration is taking into account of business tax, returns, rebates and discounts. The delivery of goods is completed when the significant risks and rewards of ownership have been transferred to the customer, the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold, and the customer has accepted the goods based on the sales contract or there is objective evidence showing that all acceptance provisions have been satisfied.

  • B. Rental revenue

The Group follows the guidance of IFRS 16 ‘Leases’ to recognise revenue from the leasing of property. Leases are required to be classified as either finance lease or operating lease according to the extent of transition of risks and rewards of ownership. Revenue is recognised through the period of leases.

(29) Government grants

Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to cost of land use right are presented by deducting the grants from the asset’s carrying amount and are amortised to profit or loss over the estimated useful lives of the related land use right as reduced depreciation expense.

(30) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The Group’s chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.

~27~

5. Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

  • Lease term

In determining the lease term, the Company takes into consideration all facts and circumstances that create an economic incentive to exercise an extension option or not to exercise a termination option, including the expected changes of all fact and situation for the period from the commencement date of lease to the execution date of options. Also, the Company took into consideration the main factors, such as the contract terms and conditions during the option covered period and the importance to lessee’s operation if the significant lease improvement and underlying assets incurred during the contract terms. When significant events or significant changes occur within the Company’s control, the lease term will be re-estimated.

  • (2) Critical accounting estimates and assumptions

  • Impairment assessment of tangible asset

  • The Group assesses impairment based on its subjective judgement and determines the separate cash flows of a specific group of assets, useful lives of assets and the future possible income and expenses arising from the assets depending on how assets are utilised and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material impairment on assets in the future.

6. Details of Significant Accounts

(1) Cash and cash equivalents

material impairment on assets in the future.
tails of Significant Accounts
Cash and cash equivalents
December31,2020 December31,2019
Cash on hand and petty cash $ 1,307
$ 1,273
Checking accounts 51,340 46,721
Demand deposits 2,092,555 697,428
Time deposits 486,983 426,747
2,632,185 1,172,169
Less: Time deposits pledged ( 276,401) ( 224,578)
Time deposits that are not held for the
purpose of meeting short-term cash
commitments in operations ( 79,272)
( 73,019)
$ 2,276,512 $ 874,572
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of the Group’s certain time deposits pledged, shown as ‘current financial assets at amortised cost’ related to issued notes payable, are provided in Note 8.

~28~

  • C. Details of the Group’s certain time deposits pledged, shown as ‘non-current financial assets at amortised cost’ related to guarantee for mining land and deposits for construction, are provided in Note 8.

  • D. The Group recognised certain time deposits as ‘current financial assets at amortised cost’ as they are not held for the purpose of meeting short-term cash commitments in operations.

  • (2) Financial assets at fair value through profit or loss

Items December31,2020 December31,2019
Current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Domestic listed stocks $ 55,159
$ 55,159
Foreign listed stocks 2,549 2,549
RMB financial products 1,082,213 1,274,280
1,139,921 1,331,988
Valuation adjustment ( 13,526)
( 14,661)
$ 1,126,395 $ 1,317,327
Non-current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Domestic unlisted shares $ 66,570
$ 130,959
Valuation adjustment 167,196
142,057
$ 233,766
$ 273,016
  • A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
loss are listed below:
YearendedDecember 31
2020 2019
Financial assets mandatorily measured
at fair value through profit or loss
Equity instruments ($ 565)
$ 11,522
RMB financial products 31,240 14,792
$ 30,675 $ 26,314
  • B. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(2).

~29~

(3) Financial assets at amortised cost

==> picture [485 x 109] intentionally omitted <==

----- Start of picture text -----

Items December 31, 2020 December 31, 2019
Current items:
Time deposits maturing over three months $ 79,272 $ 73,019
-
Time deposits pledged 50,157
$ 129,429 $ 73,019
Non-current items :
Time deposits pledged $ 226,244 $ 224,578
----- End of picture text -----

  • A. Amounts recognised in profit or loss in relation to financial assets at amortised cost are listed below:
below:
Year ended December 31
2020 2019
Interest income 1,677
$
$ 1,889
  • B. As at December 31, 2020 and 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortised cost held by the Group was $355,673 and $297,597, respectively.

  • C. Details of the Group’s financial assets at amortised cost pledged to others as collateral are provided in Note 8.

  • D. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2).

(4) Notes and accounts receivable

Notes and accounts receivable
December31,2020 December31,2019
Notes receivable $ 1,687,340
$ 2,035,960
Less: Allowance for uncollectible accounts -
-
$ 1,687,340
$ 2,035,960
Accounts receivable $ 403,311
$ 535,278
Less: Allowance for uncollectible accounts ( 13,054)
( 39,692)
$ 390,257 $ 495,586
  • A. The ageing analysis of notes and accounts receivable that were past due but not impaired is as follows:
follows:
Not past due
Up to 30 days
31 to 90 days
91 to 180 days
Over 180 days
December Accounts
receivable
388,443
$ 1,083
16
-
13,769
403,311
$ 31,2020
December 31,2019
Notes
receivable
1,687,340
$ -
-
-
-
1,687,340
$
Notes
receivable
2,035,960
$ -
-
-
-
2,035,960
$
Accounts
receivable
473,600
$ 8,966
8,597
1,348
42,767
535,278
$

The above ageing analysis was based on past due date.

~30~

  • B. As of December 31, 2020 and 2019, notes and accounts receivable were all from contracts with customers. And as of January 1, 2019, the balance of receivables from contracts with customers amounted to $2,366,405 and $283,471, respectively.

  • C. As of December 31, 2020 and 2019, notes receivable were provided and transferred to suppliers to pay the equivalent amount of payables, which were not due or not derecognised amounting to $633,069 and $706,395 (RMB 144,635 thousand and RMB 164,087 thousand), respectively. The Group has the obligation to pay as the endorser if the issuer or acceptor of a note refused to pay at maturity.

  • D. The notes receivable of the subsidiary, XN are the bank acceptances which are accepted and guaranteed by the banks. As of December 31, 2020 and 2019, the bank acceptances amounted to $1,489,932 and $1,845,507, respectively.

  • E. As at December 31, 2020 and 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes and accounts receivable was $1,687,340 and $2,035,960; $390,257 and $495,586, respectively.

  • F. Information relating to credit risk of notes and accounts receivable is provided in Note 12(2).

  • (5) Inventories

nventories
Raw materials
Supplies
Work in progress
Finished goods
Raw materials
Supplies
Work in progress
Finished goods
December 31, 2020
Allowance for
Cost
valuation loss
435,163
$ -
$ 290,948
1,153)
(
74,491
-

94,234

-
894,836
$ 1,153)
($ December31,2019
Book value
435,163
$ 289,795
74,491
94,234
893,683
$
Allowance for
Cost
valuation loss
341,167
$ -
$ 375,054
1,417)
(
43,488
-
71,990
-
831,699
$ 1,417)
($
Bookvalue
341,167
$ 373,637
43,488
71,990
830,282
$

~31~

The cost of inventories recognised as expense for the year:

Investments accounted for using equity method
Cost of goods sold
Underapplied overheads
Loss on decline in market value
Gain on reversal of decline in
market value
At January 1
Disposal of investments accounted for
using equity method
Share of profit or loss of investments
accounted for using equity method
Losses on disposal of investments
At December 31
Associates
Taiwan Ooparts Co., Ltd.
2020
2019
4,925,049
$ 5,142,881
$ 26,695
47,892
-
579
264)
(
-
4,951,480
$ 5,191,352
$ YearendedDecember31
2020
2019
-
$ 6,614
$ -
5,381)
(
-
238
-
1,471)
(
-
$ -
$ December 31, 2020
December31,2019
-
$ -
$
YearendedDecember31 YearendedDecember31
2019
5,142,881
$ 47,892
579
-
5,191,352
$

(6) Investments accounted for using equity method

Taiwan Ooparts Co., Ltd. reduced capital to offset losses on May 19, 2019, and increased capital by issuing shares on May 20, 2019. The Group did not participate in the capital increase, and as a result, its shareholding ratio decreased from 41.11% to 18.68%. Hence, the Group no longer has significant influence over the associate. The Group remeasured the investment retained in Taiwan Ooparts Co., Ltd. at its fair value and recognised it as ‘non-current financial assets at fair value through profit or loss’. Any difference between fair value and carrying amount is recognised as current disposal loss amounting to $1,471.

~32~

(7) Property, plant and equipment

roperty, plant and equipment
At January 1
Cost
Accumulated depreciation and impairment
Opening net book amount as at January 1
Additions
Disposals
Reclassifications
Depreciation charge
Net exchange differences
Closing net book amount as at December 31
At December 31
Cost
Accumulated depreciation and impairment
2020
Buildings and
Machinery and
Transportation
Office
Other
Unfinished
Land
structures
equipment
equipment
equipment
equipment
construction
Total
Owner-occupied
Owner-occupied
Owner-occupied
Owner-occupied
Owner-occupied
550,002
$ 2,044,643
$ 5,353,815
$ 230,543
$ 68,613
$ 90,441
$ 14,864
$ 8,352,921
$ -
928,894)
(
4,050,737)
(
163,101)
(
36,106)
(
80,930)
(
-
5,259,768)
(
550,002
$ 1,115,749
$ 1,303,078
$ 67,442
$ 32,507
$ 9,511
$ 14,864
$ 3,093,153
$ 550,002
$ 1,115,749
$ 1,303,078
$ 67,442
$ 32,507
$ 9,511
$ 14,864
$ 3,093,153
$ 4,789
19,718
59,814
4,838
16,393
3,676
17,753
126,981
-
8,334)
(
9,239)
(
1,578)
(
283)
(
-
-
19,434)
(
-
1,334
-
-
-
480
1,868)
(
54)
(
-
65,666)
(
210,203)
(
15,205)
(
8,650)
(
2,773)
(
-
302,497)
(
-
15,478
13,469
281
696
-
585
30,509
554,791
$ 1,078,279
$ 1,156,919
$ 55,778
$ 40,663
$ 10,894
$ 31,334
$ 2,928,658
$ 554,791
$ 2,059,231
$ 5,357,052
$ 222,236
$ 83,413
$ 94,327
$ 31,334
$ 8,402,384
$ -
980,952)
(
4,200,133)
(
166,458)
(
42,750)
(
83,433)
(
-
5,473,726)
(
554,791
$ 1,078,279
$ 1,156,919
$ 55,778
$ 40,663
$ 10,894
$ 31,334
$ 2,928,658
$
Total

~33~

At January 1
Cost
Accumulated depreciation and impairment
Opening net book amount as at January 1
Additions
Disposals
Reclassifications
Depreciation charge
Net exchange differences
Closing net book amount as at December 31
At December 31
Cost
Accumulated depreciation and impairment
Buildings and
Machinery and
Transportation
Office
Other
Unfinished
Land
structures
equipment
equipment
equipment
equipment
construction
Total
Owner-occupied
Owner-occupied
Owner-occupied
Owner-occupied
Owner-occupied
550,002
$ 2,000,465
$ 5,385,750
$ 224,010
$ 51,590
$ 89,984
$ 17,613
$ 8,319,414
$ -

877,725)
(
3,868,389)
(
156,870)
(
31,603)
(
77,937)
(
-

5,012,524)
(
550,002
$
1,122,740
$ 1,517,361
$ 67,140
$ 19,987
$ 12,047
$ 17,613
$
3,306,890
$ 550,002
$ 1,122,740
$ 1,517,361
$ 67,140
$ 19,987
$ 12,047
$ 17,613
$ 3,306,890
$ -
79,409
43,952
18,377
20,483
457
15,353
178,031
-
-
3,344)
(
3,490)
(
79)
(
-
6,913)
(
-
17,542
-
-
-

-
17,542)
(
-
-
66,998)
(
218,435)
(
13,903)
(
6,685)
(
2,993)
(
-
309,014)
(
-
36,944)
(
36,456)
(
682)
(
1,199)
(
-
560)
(
75,841)
(
550,002
$ 1,115,749
$ 1,303,078
$ 67,442
$ 32,507
$ 9,511
$ 14,864
$ 3,093,153
$ 550,002
$ 2,044,643
$ 5,353,815
$ 230,543
$ 68,613
$ 90,441
$ 14,864
$ 8,352,921
$ -
928,894)
(
4,050,737)
(
163,101)
(
36,106)
(
80,930)
(
-
5,259,768)
(
550,002
$ 1,115,749
$ 1,303,078
$ 67,442
$ 32,507
$ 9,511
$ 14,864
$ 3,093,153
$ 2019
Total
3,093,153
$

A. The significant components of buildings and structures include office, factory road maintenance construction, inventory warehouse as well as firefighting and air conditioning equipment, which are depreciated over 30 to 60, 30, 30 to 45 and 8 years, respectively.

B. As the land with book value of $65,638 in Wulaokeng Sec., Su’ao Township is a farmland, therefore, the title to the land is temporarily registered to a natural person. However, the Company has set the pledge of land ownership to itself in order to protect its rights.

C. Information about the property that was pledged to others as collateral is provided in Note 8.

~34~

(8) Leasing arrangements - lessee

  • A. The Group leases various assets including land and office. Rental contracts are typically made for periods of 3 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The leased assets may not be used as security for borrowing purposes nor the rights to be transferred to others through business transfer or combination.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land - land use right

Land - mining land
Other equipment
Land - land use right

Land - mining land
Other equipment
December31,2020
December31,2019
Carrying amount
Carrying amount
$ 130,653
$ 131,864
21,597
25,192

225
-

152,475
$ 157,056
$
2020
2019
Depreciationcharge
Depreciationcharge
$ 3,341 $ 3,487
4,251
4,284
36
-

7,628
$ 7,771
$ YearendedDecember31
December31,2019
Carrying amount
$ 131,864
25,192

-
157,056
$
Depreciationcharge
$ 3,487
4,284
-
7,771
$
  • C. For the years ended December 31, 2020 and 2019, the additions to right-of-use assets were $721 and $95, respectively.

  • D. The information on profit and loss accounts relating to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities

Expense on short-term lease contracts
Expense on leases of low-value assets
Gain on lease modification
YearendedDecember31 YearendedDecember31
2020
$ 411
5,445
214
688
6,758
$
2019
$ 529
5,505
262
-
6,296
$
  • E. For the years ended December 31, 2020 and 2019, the Group’s total cash outflow for leases were $8,730 and $9,961, respectively.

  • F. Extension and termination options

In determining the lease term, the Group takes into consideration all facts and circumstances that create an economic incentive to exercise an extension option or not to exercise a termination option. The assessment of lease period is reviewed if a significant event occurs which affects the assessment.

~35~

(9) Leasing arrangements - lessor

  • A. The Group leases various assets including buildings. Rental contracts are typically made for periods of 1 and 5 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. To protect the lessor’s ownership rights on the leased assets, leased assets may not be used as security for borrowing purposes, nor be subleased, lent, sold or granted fully or partially in any different form to the third parties.

  • B. For the years ended December 31, 2020 and 2019, the Group recognised rent income in the amounts of $44,103 and $43,736, respectively, based on the operating lease agreement, which does not include variable lease payments.

  • C. The maturity analysis of the lease payments under the operating leases is as follows:

2021
2022
2023
2024
After 2025
December31,2020
December 31, 2019
42,501
$ 2020
44,098
$ 34,311
2021
42,177

743

2022
34,218
557
2023
743

-
2024
557
78,112
$ 121,793
$

(10) Investment property

At January 1
Cost

Accumulated depreciation
Opening net book amount as at January 1

Depreciation charge
Closing net book amount as at December 31
At December 31
Cost

Accumulated depreciation

~36~

At January 1
Cost

Accumulated depreciation
Opening net book amount as at January 1

Additions
Depreciation charge
Closing net book amount as at December 31
At December 31
Cost

Accumulated depreciation
Buildings and
Land
structures
Total
$ 1,199,909
382,041
$ 1,581,950
$ -
119,197)
(
119,197)
(
1,199,909
$ 262,844
$
1,462,753
$ $ 1,199,909 $ 262,844 $ 1,462,753
-
328
328

-
8,723)
(
8,723)
(
1,199,909
$ 254,449
$ 1,454,358
$ $ 1,199,909 $ 382,369
1,582,278
$ -

127,920)
(
127,920)
(
1,199,909
$ 254,449
$ 1,454,358
$ 2019
  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
property are shown below:
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the year
Year ended December 31
2020
44,103
$ 18,805
$
2019
43,736
$
19,467
$
  • B. The fair value of the investment property held by the Group was $4,004,421 and $3,904,451 as of December 31, 2020 and 2019, respectively, which was based on the result of internal valuation by the management of the Company using the real estate appraisal methods and the transaction prices of similar properties nearby. The details of the valuation methods are as follows:

  • (a) Direct capitalisation method of income approach: The Group adjusts the factors that affect the price of the subject property through the differences due to the local factors and individual factors between the comparable properties and the subject property to obtain the reasonable rents of the subject property; and calculates the effective gross income with deduction of the related expenses, then use an appropriate capitalisation rate to obtain the income value of the subject property.

  • (b) The Group estimates the value of the subject property by comprehensive consideration of transaction prices from sales through agents of the neighbouring comparable properties which possess the same nature and have similar characteristics and the transaction prices of real estate from the Ministry of Interior.

~37~

  • C. On June 19, 2000, the Company was approved to develop the lands with book value of $673,413 in Guanxi by the Tai 89 Nei-Ying-Zi Letter No. 8983677 issued by Construction and Planning Agency Ministry of the Interior through the submitted application of ‘Integrated Development and Construction Plan of Hsing Ta Guanxi Community’. However, the titles to certain lands, categorised as cultivated land, were temporarily registered to natural persons and shall be subsequently registered to the Company after the lands are categorised as non-cultivated land in accordance with laws as the Company signed trust deeds with each individual natural person. The Company has set the pledge of land ownership to itself in order to protect its rights.

  • D. On May 25, 2020, the Company entered into a joint construction agreement with CHAINQUI CONSTRUCTION DEVELOPMENT CO., LTD. (CHAINQUI). Under the agreement, the Company provides the above-land structures and lands located in No. 602-1 and 603, 2nd Subsec., Chengzhong Sec., Zhongzheng Dist., Taipei City, and CHAINQUI provides construction fund for the building construction.

(11) Other payables

Other payables
December31,2020 December 31, 2019
Wages and salaries payable $ 268,106
$ 241,992
Other accrued expense 208,044 294,071
Business tax payable 71,780 52,779
Payables on equipment and construction 8,432 9,825
Interest payable - 1,191
Other payables, others 583 1,424
$ 556,945 $ 601,282
Long-term borrowings
Borrowing Interest December 31, Foreign
Type ofborrowings period raterange 2020 currency amount
Long-term bank
Unsecured USD Credit line of 3.19% $ -
USD -
borrowings USD 30 million
from February
4, 2015 to
February 3,
2020
-
Less: Current portion - -
$ -

- (12) Long term borrowings

~38~

==> picture [479 x 30] intentionally omitted <==

----- Start of picture text -----

Borrowing Interest December 31, Foreign
Type of borrowings period rate range 2019 currency amount
----- End of picture text -----

Type ofborrowings period raterange 2019 cur rency am ount
Long-term bank
borrowings
Unsecured USD Credit line of 3.59% ~ $ 225,244
USD 7,500 thousand
borrowings USD 30 million 4.04%
from February
4, 2015 to
February 3,
2020
Less: Current portion ( 225,244) 7,500 thousand
$ -
  • A. On January 15, 2015, XN entered into a USD 30 million non-revolving syndicated loan agreement with 5 banks including Chinatrust Commercial Bank, Mega International Commercial Bank Co., Ltd. and E.Sun Commercial Bank, Ltd. etc. with the agreement period of 5 years from the first drawdown. The syndicated loan was used to repay the outstanding of the syndicated loan (“the 2010 syndicated loan”) signed on January 4, 2010. The Company was the joint guarantor for the new syndicated loan. The new syndicated loan, was fully drawn on February 4, 2015 to repay the outstanding of the 2010 syndicated loan, and was also fully repaid on February 3, 2020.

  • B. The details of guarantee for the abovementioned new syndicated loan are provided in Note 9.

  • (13) Pensions

  • A. (a) The Company and HSIN I have a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement.

The Company and its domestic subsidiaries contribute monthly an amount equal to 15% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee.

  • (b) The amounts recognised in the balance sheet are as follows:
Present value of defined benefit obligations
Fair value of plan assets
Net defined benefit liability
December31,2020 December31,2019
218,936)
($ 170,445
48,491)
($
224,325)
($ 62,699
161,626)
($

~39~

(c) Movements in net defined benefit liabilities are as follows:

2020
Present value of
defined benefit Fair value Net defined
obligations ofplanassets benefitliability
At January 1 ($ 224,325)
$ 62,699
($ 161,626)
Current service cost ( 2,202)
- ( 2,202)
Interest (expense) income ( 1,570)
439 ( 1,131)
( 228,097)
63,138 ( 164,959)
Remeasurements:
Return on plan assets - 1,952 1,952
(excluding amounts included in
interest income or expense)
Change in financial assumptions ( 8,385)
-
( 8,385)
Experience adjustments ( 107)
- ( 107)
( 8,492)
1,952 ( 6,540)
Pension fund contribution - 123,008 123,008
Paid pension 17,653 ( 17,653)
-
At December 31 ($ 218,936) $ 170,445
($ 48,491)
2019
Present value of
defined benefit Fair value Net defined
obligations ofplanassets benefitliability
At January 1 ($ 248,022)
$ 42,031
($ 205,991)
Current service cost ( 2,570)
- ( 2,570)
Interest (expense) income ( 2,232)
378 ( 1,854)
( 252,824)
42,409 ( 210,415)
Remeasurements:
Return on plan assets - 1,344 1,344
(excluding amounts included in
interest income or expense)
Change in financial assumptions ( 4,291)
- ( 4,291)
Experience adjustments 994 - 994
( 3,297)
1,344 ( 1,953)
Pension fund contribution - 50,742 50,742
Paid pension 31,796 ( 31,796)
-
At December 31 ($ 224,325) $ 62,699 ($ 161,626)

~40~

  • (d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s and HSIN I’s defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-thecounter, or private placement equity securities, investment in domestic or foreign real estate securitisation products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company and HSIN I have no right to participate in managing and operating that fund and hence the Company and its domestic subsidiaries are unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2020 and 2019 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.

  • (e) The principal actuarial assumptions used were as follows:

Discount rate
Future salary increases
2020
2019
0.30%
0.70%
1.00%
1.00%
YearendedDecember31
2020
2019
0.30%
0.70%
1.00%
1.00%
YearendedDecember31
0.70%
1.00%

Assumptions regarding future mortality experience are set based on future mortality rate was estimated based on the 5th Taiwan Standard Ordinary Experience Mortality Table. Sensitivity analysis of the effect on present value of defined benefit obligation due from the changes of main actuarial assumptions was as follows:

December 31, 2020
Effect on present value of
defined benefit obligation
December 31, 2019
Effect on present value of
defined benefit obligation
Discount rate Discount rate Discount rate Future salaryincreases Future salaryincreases
Increase0.25% Decrease0.25% Increase0.25% Decrease0.25%
5,295)
($ 5,344)
($
5,485
$ 5,539
$
4,881
$ 4,943
$
8,724)
($ 8,751)
($

The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method utilised in sensitivity analysis is the same as the method utilised in calculating net pension liability on the balance sheet.

The methods and types of assumptions used in preparing the sensitivity analysis were consistent with the previous period.

~41~

  • (f) Expected contributions to the defined benefit pension plan of the Company for the year ending December 31, 2021 amounts to $57,144.

  • (g) As of December 31, 2020, the weighted average duration of that retirement plan is 10 years. The analysis of timing of the future pension payment was as follows:

Within 1 year $ 7,028
1-2 year(s) 14,824
2-5 years 35,318
Over 5 years 70,424
$ 127,594
  • B. (a) Effective July 1, 2005, the Company and HSIN I have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and HSIN I contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

    • (b) The Company’s mainland China subsidiaries, XN, have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. The contribution percentage for the years ended December 31, 2020 and 2019, was 16% and 16%, respectively. Other than the monthly contributions, the Group has no further obligations.

    • (c) The pension costs under the defined contribution pension plan of the Group for the years ended December 31, 2020 and 2019 were $10,923 and $20,904, respectively.

  • (14) Share capital

As of December 31, 2020, the Company’s authorised capital was $5,400,000, consisting of 540,000 thousand shares, and the paid-in capital was $3,419,579 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.

  • (15) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paidin capital each year. However, capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

~42~

(16) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. When setting aside special reserve or retained when necessary, the Board of Directors shall present the distribution of the remaining earnings, if any, along with prior accumulated undistributed earnings for the approval of the stockholders at the stockholders’ meetings.

  • B. The Company’s dividend policy is summarised below:

  • The current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. If legal reserve has accumulated to an amount equal to the paid-in capital, then legal reserve is no longer required to be set aside, and the special reserve could be set aside or reversed in accordance with relevant laws and regulations where necessary. The Board of Directors should propose the distribution including distribution ratios of the remaining earnings along with accumulated unappropriated retained earnings from prior periods for the approval of the shareholders. The dividends shall be distributed, in the form of cash, based on the distributable earnings for current year after reserving required funds in line with the long-term financial planning and investment or major capital budget planning, no less than one third of accumulated distributable earnings of the Company.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Order No. Financial-Supervisory-Securities-Corporate1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • E. The appropriations of earnings of years 2019 and 2018 as resolved by the stockholders at their meetings on June 23, 2020 and June 21, 2019 are as follows:

~43~

Legal reserve
Special reserve
Cash dividends
YearendedDecember31 YearendedDecember31 YearendedDecember31
Dividends
per share
Amount
(indollars)
96,367
$ 113,336
376,154
1.10
$ 2019
2018
Amount
96,367
$ 113,336
376,154
Amount
84,024
$ 76,158
273,566
Dividends
per share
(indollars)
0.80
$
  • F. The appropriation of 2020 earnings was resolved by the Board of Directors on March 30, 2021.
YearendedDecember31,2020 YearendedDecember31,2020 YearendedDecember31,2020
Dividends
per share
Amount (in dollars)
Legal reserve $ 99,911
Special reserve (reversal) ( 56,297)
Cash dividends 512,937
$ 1.50
  • G. For the information relating to employees’ compensation and directors’ and supervisors’ remuneration, please refer to Note 6(24).

(17) Other equity items

2020 2020
Currency translation Total
At January 1 ($ 231,848)
($ 231,848)
Currency translation differences:
- Group 56,297 56,297
At December 31 ($ 175,551) ($ 175,551)
2019
Currency translation Total
At January 1 ($ 118,512)
($ 118,512)
Currency translation differences:
- Group ( 113,336)
( 113,336)
At December 31 ($ 231,848) ($ 231,848)

(18) Operating revenue

Operating revenue
Revenue from contracts with customers
Others - rental revenue
YearendedDecember31
2020
7,549,191
$ 44,103
7,593,294
$
2019
7,779,159
$ 43,736
7,822,895
$

~44~

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major product lines and geographical regions:

==> picture [463 x 121] intentionally omitted <==

----- Start of picture text -----

Taiwan China
Revenue from Revenue from
Year ended Cement recycling and Cement recycling and
December 31, 2020 products treatment products treatment Others Total
Revenue from external
customer contracts $ 2,433,033 $ 62,484 $ 5,027,900 $ 23,086 $ 2,688 $ 7,549,191
Timing of revenue recognition
At a point in time $ 2,433,033 $ - $ 5,027,900 $ - $ 2,688 $ 7,463,621
Over time - 62,484 - 23,086 - 85,570
$ 2,433,033 $ 62,484 $ 5,027,900 $ 23,086 $ 2,688 $ 7,549,191
----- End of picture text -----

==> picture [464 x 124] intentionally omitted <==

----- Start of picture text -----

Taiwan China
Revenue from Revenue from
Year ended Cement recycling and Cement recycling and
December 31, 2019 products treatment products treatment Others Total
Revenue from external
customer contracts $ 2,113,511 $ 43,811 $ 5,620,338 $ - $ 1,499 $ 7,779,159
Timing of revenue recognition
At a point in time $ 2,113,511 $ - $ 5,620,338 $ - $ 1,499 $ 7,735,348
Over time - 43,811 - - - 43,811
$ 2,113,511 $ 43,811 $ 5,620,338 $ - $ - $ 7,779,159
----- End of picture text -----

B. Contract liabilities

The Group has recognised the following revenue-related contract liabilities:

Contract liabilities –
revenue from cement sales in
advance
December 31, 2020
62,491
$
December 31, 2019
January 1, 2019
85,532
$ 71,396
$

Revenue recognised that was included in the contract liability balance at the beginning of the year

year
Revenue recognised that was included in the
contract liability balance at the beginning of the
year
Cement sales contracts
Year ended December31
2020
71,251
$
2019
57,427
$

~45~

(19) Interest income

Interest income
Yearended December 31
2020 2019
Interest income from bank deposits $ 7,581
$ 6,206
Interest income from financial assets measured at 1,677
1,889
amortised cost
Other interest income 3
3
$ 9,261
$ 8,098

(20) Other income

Other income
Year ended December 31
2020 2019
Dividend income $ 15,627
$ 8,290
Other income 10,326
24,894
$ 25,953
$ 33,184

(21) Other gains and losses

Other gains and losses
Year ended December 31
2020 2019
Net gains on financial assets at fair value through $ 30,675
$ 26,314
profit or loss
Net foreign exchange losses ( 35,551)
( 17,931)
Losses on disposals of property, plant and ( 7,526)
( 5,852)
equipment
Losses on disposals of investments - ( 1,471)
Gains arising from lease modifications 688 -
Miscellaneous disbursements ( 5,268)
( 1,902)
($ 16,982) ($ 842)

(22) Finance costs

Finance costs
Interest expense
Bank borrowings
Shareholder accounts
Lease liabilities
Others
YearendedDecember31
2020
1,002
$ 747
411
-
2,160
$
2019
17,664
$ 285
529
9
18,487
$

~46~

(23) Expenses by nature

Change in inventory of finished goods and work
in progress - raw materials and supplies used
Employee benefit expense
Depreciation charges on property, plant and
equipment as well as investment property
Depreciation charges on right-of-use assets
Amortisation charges
Other expenses
Operating cost and operating expenses
2020
2019
2,404,740
$ 2,607,388
$ 640,815

631,050

311,113
317,737
7,628

7,771
5,771
4,694

2,120,868
2,187,754
5,490,935
$ 5,756,394
$ YearendedDecember31

(24) Employee benefit expense

Employee benefit expense
Wages and salaries
Labour and health insurance fees
Pension costs
Directors’ remuneration
Other personnel expenses
Year ended December 31
2020
481,091
$ 31,752
14,255
77,482
36,235

640,815
$
2019
446,153
$ 33,492
25,338
89,504
36,563
631,050
$
  • A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall be 1% to 3% for employees’ compensation and shall not be higher than 5% for directors’ and supervisors’ remuneration.

  • B. For the years ended December 31, 2020 and 2019, employees’ compensation was accrued at $24,419 and $22,140, respectively; while directors’ and supervisors’ remuneration was accrued at $77,561 and $86,352, respectively. The aforementioned amounts were recognised in salary expenses.

The employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 2% and 4% of distributable profit of current year. The employees’ compensation and directors’ and supervisors’ remuneration resolved by the Board of Directors were $23,405 and $46,812, and will be distributed in the form of cash.

Employees’ compensation and directors’ and supervisors’ remuneration of 2019 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2019 financial statements.

~47~

Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(25) Income tax

  • A. Income tax expense

  • (a) Components of income tax expense:

e tax
ome tax expense
Components of income tax expense:
Current tax:
Current tax on profits for the year
Tax on undistributed surplus earnings
Prior year income tax underestimation
Total current tax
Deferred tax:
Origination and reversal of temporary
differences
Total deferred tax
Income tax expense
2020
2019
623,283
$ 590,378
$ 20,117
26,323
3,036
4,578
646,436
621,279
23,122
8,796
23,122
8,796

669,558
$ 630,075
$ YearendedDecember31
621,279
8,796
8,796
630,075
$
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
follows:
Remeasurement of defined benefit obligations YearendedDecember31
2020
$1,308
2019
$ 390

~48~

B. Reconciliation between income tax expense and accounting profit

Year ended December31 Year ended December31 Year ended December31 Year ended December31
2020 2019
Tax calculated based on profit before tax and $ 783,795
$ 770,196
statutory tax rate
Expenses disallowed by tax regulation 3,312 4,201
Expenses surplus by tax regulation ( 4,320)
( 1,260)
Tax exempt income by tax regulation ( 184,576)
( 200,887)
Income surplus by tax regulation 97,192 57,755
Tax losses not recognised as deferred tax assets ( 55)
( 77)
Change in assessment of realisation of deferred - 178
tax assets
Prior year income tax underestimation 3,036 4,578
Tax on undistributed earnings 20,117 26,323
Tax credit for income derived from Mainland ( 49,059)
( 28,906)
China
Others 116 ( 2,026)
Income tax expense $ 669,558
$ 630,075

C. Amounts of deferred tax assets or liabilities as a result of temporary differences and tax losses are as follows:

are as follows:
January1
Deferred tax assets:
Net sales revenue and expense
2,820
$ Unrealised exchange loss
1,704
Unrealised gross profit from sales
26
Losses on doubtful debts
8,210

Loss on inventory decline
in market value
283

Impairment loss on investments
2,736
Net pension cost
37,005

Remeasurement of defined benefit
obligations
1,256
Impairment loss on machinery and equipment
3,775
Unrealised expenses
13
57,828

Deferred tax liabilities:
Remeasurement of defined benefit
obligations
5,936)
(
5,936)
(
51,892
$
2020
Recognised
in profit or
loss
3,677
$ 2,508
21
5,327)
(
53)
(
-
23,935)
(
-
-
13)
(
23,122)
(
-
-
23,122)
($
Recognised
in other
comprehensive
income
December31
-
$ 6,497
$ -
4,212
-
47
-
2,883
-
230
-
2,736
-
13,070
169
1,425
-
3,775
-
-
169
34,875
1,139
4,797)
(
1,139
4,797)
(
1,308
$ 30,078
$
December31
6,497
$ 4,212
47
2,883
230
2,736
13,070
1,425
3,775
-
34,875

~49~

2019 2019 2019
Recognised
Recognised in other
in profit or comprehensive
January1 loss income December31
Deferred tax assets:
Net sales revenue and expense $ 1,830
$ 990
$ -
$ 2,820
Unrealised exchange loss 80
1,624 - 1,704
Unrealised gross profit from sales 20
6 - 26
Losses on doubtful debts 8,210
- - 8,210
Loss on inventory decline in market value 169
114 - 283
Impairment loss on investments 2,736
- - 2,736
Net pension cost 46,268
(9,263) - 37,005
Remeasurement of defined benefit 692
- 564 1,256
obligations
Impairment loss on machinery and equipment 3,775 -
- 3,775
Unrealised expenses -
13 13
Tax loss 2,280 (2,280) - -
66,060 ( 8,796)
564 57,828
Deferred tax liabilities:
Remeasurement of defined benefit
obligations ( 5,762)
-
( 174)
( 5,936)
( 5,762)
-
( 174)
( 5,936)
$ 60,298 ($ 8,796) $ 390
$ 51,892
  • D. Expiration dates of unused tax losses and amounts of unrecognised deferred tax assets are as follows:

December 31, 2020

follows: December31,2020
Year incurred
2018
Amount filed/
assessed
21,765
$
Unused amount
15,834
$ December31,2019
Unrecognised
deferred
taxassets
15,834
$
Expiry year
2028
Year incurred
2014
2017
2018
Amount filed/
assessed
5,051
$ 4,950
21,765
31,766
$
Unused amount
-
$ -
16,107
16,107
$
Unrecognised
deferred
taxassets
-
$ -
16,107
16,107
$
Expiry year
2024
2027
2028
  • E. The amounts of deductible temporary difference that are not recognised as deferred tax assets are as follows:
are as follows:
Deductible temporary differences December31,2020
79,109
$
December31,2019
100,708
$
  • F. The Company’s income tax returns through 2018 have been assessed and approved by the Tax Authority.

~50~

(26) Earnings per share

Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares - Employees’
compensation
Profit attributable to ordinary shareholders
of the parent plus assumed conversion of
all dilutive potential ordinary shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares - Employees’
compensation
Profit attributable to ordinary shareholders
of the parent plus assumed conversion of
all dilutive potential ordinary shares
Amount after tax
1,004,034
$ 1,004,034
$ -
1,004,034
$
Weighted average number
Earnings per share
of ordinary shares outstanding
(in dollars)
341,958
2.94
$ 341,958
1,504
343,462
2.92
$ Weighted average number
Earnings per share
of ordinary shares outstanding
(in dollars)
341,958
2.82
$ 341,958
1,394
343,352
2.81
$ Year ended December31,2019
Year ended December31,2020
Amount after tax
963,670
$ 963,670
$ -
963,670
$

(27) Supplemental cash flow information

A. Investing activities with partial cash payments:

pplemental cash flow information
Investing activities with partial cash payments:
YearendedDecember31
2020 2019
Purchase of property, plant and equipment $ 126,981
$ 178,031
Add: Opening balance of payable on equipment 9,825 -
Less: Ending balance of payable on equipment ( 8,432)
( 9,825)
Cash paid during the year $ 128,374 $ 168,206

~51~

B. Financing activities with no cash flow effects

(28) Changes in liabilities from financing activities
2020
2019
Less: Current portion
-
$ 225,244
$ Year ended December31
2020 2020 2020 2020
Liabilities
Guarantee from
Long-term deposits Lease financing
borrowings received liability activities-gross
At January 1 $ 225,244
$ 46,622
$ 24,722
$ 296,588
Changes in cash flow from financing ( 222,538)
( 8,775)
( 3,071)
( 234,384)
activities
Changes in other non-cash items - - 356 356
Impact of changes in foreign exchange
rate ( 2,706)
301 295 ( 2,110)
At December 31 $ - $ 38,148 $ 22,302 $ 60,450
2019
Liabilities
Guarantee from
Long-term deposits Lease financing
borrowings received liability activities-gross
At January 1 $ 552,460
$ 32,601
$ 28,540
$ 613,601
Changes in cash flow from financing ( 324,538)
14,021 ( 3,665)
( 314,182)
activities
Changes in other non-cash items - - 531 531
Impact of changes in foreign exchange
rate ( 2,678)
- ( 684)
( 3,362)
At December 31 $ 225,244 $ 46,622 $ 24,722 $ 296,588

7. Related Party Transactions

(1) Names of related parties and relationship

Names of related parties Relationship with the Company Chyn Da Freight Co., Ltd. An entity controlled by key management personnel Defu Trading Co., Ltd. An entity controlled by key management personnel Yang Tang Hai Charity Foundation An entity controlled by key management personnel Hsing Ta Ind Co., Ltd. Other related party Taiwan Ooparts Co., Ltd. Other related party Hiturbo Capital Co., Ltd. Other related party House Eco Lohas Co., Ltd. Other related party Yang Jee Shing Key management personnel of the Group

~52~

(2) Significant related party transactions

A. Operating revenue

nificant related party transactions
Operating revenue
Year ended December 31
2020 2019
Sales of services:
Entities controlled by key management
personnel (rental services)
$ 24
$ 24
Other related parties (rental services) 120
193
$ 144
$ 217

Services are sold based on the price lists in force and terms that would be available to third parties. B. Purchases, operating cost and operating expenses

Entities controlled by key management
personnel (delivery service)
Entities controlled by key management
personnel (rental services)
Purchases of services:
Year ended December 31 Year ended December 31
2020
12,290
$ 5,256
17,546
$
2019
10,860
$ 5,247
16,107
$

Services are purchased from entities controlled by key management personnel on normal commercial terms and conditions.

  • C. Payables to related parties
Entities controlled by key management
personnel
Entities controlled by key management
personnel
Notes payable:
Other payables:
December31,2020
1,091
$ 1,249
2,340
$
December31,2019
1,161
$ 1,170
2,331
$

The payables to related parties arise mainly from purchase of services. The payables bear no interest.

  • D. Property transactions

Disposal of property, plant and equipment:

interest.
D. Property transactions
Disposal of property, plant and equipment:
December 31, 2019
None
Other related party
December 31,2020
Disposalproceeds
10,300
$
Loss ondisposal
262
($

~53~

E. Loans to /from related parties

Loans from related parties

(i) Outstanding balance:

Key management personnel of the Group

December31,2020 December 31, 2019
$ -
$ 72,000

(ii) Interest expense

(ii) Interest expense
December31,2020 December31,2019
Key management personnel of the Group 747
$
285
$
Annual rate 1.7% 1.7%
Key management compensation
Year ended December 31
2020 2019
Short-term employee benefits $ 95,351
$ 101,847
Post-employment benefits 241 146
$ 95,592 $ 101,993

(3) Key management compensation

8. Pledged Assets

The Group’s assets pledged as collateral are as follows:

Pledged asset Book value value Purpose
December31,2020 December31,2019
Time deposits (shown as ‘current
financial assets at amortised cost’)
Time deposits (shown as ‘non-
current financial assets at amortised
cost’)
Land (shown as ‘property, plant
and equipment’)
50,157
$ 226,244
-
276,401
$
-
$ 224,578
155,272
379,850
$
Guarantees for notes
payable
Guarantee for
mining land and
deposits for
construction
Guarantee for line of
credit

9. Significant Contingent Liabilities and Unrecognised Contract Commitments

(1) Contingencies

The details of the outstanding letters of credit for raw materials imports as of December 31, 2020 are as follows:

Currency
JPY
USD
EUR
Original currency amount
(In thousands)
23,000
$ 1,965
102

~54~

(2) Commitments

  • A. (a) On January 15, 2015, XN entered into a USD 30 million non-revolving syndicated loan agreement with 5 banks including Chinatrust Commercial Bank, Mega International Commercial Bank Co., Ltd. and E.Sun Commercial Bank, Ltd. etc. with an agreement period of 5 years from the first drawdown. The Company was the joint guarantor for the syndicated loan.

  • (b) The Company committed to maintain financial ratios based on the annual and the 2[nd] quarter of 2020 consolidated financial statements as specified in the syndicated loan agreement entered by XN and 5 banks including Chinatrust Commercial Bank. The details are as follows:

    • i. Current ratio shall be maintained at more than 150% (inclusive).

    • ii. The debt ratio shall not be more than 50%.

    • iii. Interest coverage ratio ((income before tax + depreciation + amortisation + interest expense) / interest expense): Shall be maintained at more than 500% (inclusive).

    • iv. The tangible net value (stockholders’ equity less intangible assets) shall be maintained at more than $5.5 billion (inclusive).

As of December 31, 2020, the Group complied with the above financial ratios.

  • B. Capital expenditure contracted for at the balance sheet date but not yet recognised is as follows:

December 31, 2020 December 31, 2019 Property, plant and equipment $ 610 $ 3,020

10. Significant Disaster Loss

None.

11. Significant Events after the Balance Sheet Date

None.

12. Others

(1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

The management reviews the Group’s capital structure periodically and considers the costs and risks involved for a particular capital structure. Generally, the Group adopts a prudent risk management strategy.

~55~

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair value through
profit or loss
Financial assets mandatorily measured
at fair value through profit or loss
Financial assets at amortised cost
Cash and cash equivalents
Financial assets at amortised cost
Notes receivable
Accounts receivable
Other receivables
Guarantee deposits paid
Financial liabilities
Financial liabilities at amortised cost
Notes payable
Accounts payable
Other payables
Long-term borrowings
(including current portion)
Guarantee deposits received
Lease liability
December31,2020
1,360,161
$
2,276,512

355,673

1,687,340

390,257
3,638
32,486
4,745,906
$ December31,2020
112,294
$ 1,173,364
556,945
-
38,148
1,880,751
$ 22,302
$
December31,2019
1,590,343
$
874,572
297,597
2,035,960
495,586

3,120
32,959

3,739,794
$
December 31, 2019
77,029
$ 947,007
601,282
225,244
46,622
1,897,184
$
24,722
$
  • B. Financial risk management policies

  • (a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk.

  • (b) Risk management is carried out by a central finance department (Group finance) under policies. Group finance identifies, evaluates and hedges financial risks in close co-operation with the Group’s operating units, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

~56~

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

    • i. Exchange rate risk

    • (i). The Group operates internationally and is exposed to exchange rate risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange rate risk arises from future commercial transactions and recognised assets and liabilities.

    • (ii) The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
SGD : NTD
JPY : NTD
RMB : NTD
USD : RMB
Financial liabilities
Monetary items
USD:NTD
December 31, 2020 December 31, 2020
Foreign currency
amount
(Inthousands)
9,042
$ 71
125
31,800
9
318
$
Book value
Exchangerate
(NTD)
28.110
254,171
$ 21.662
1,541
0.2725
34
4.3770
139,189
6.5249
257
28.110
8,939
$

~57~

December 31, 2019

December31,2019
Foreign currency
amount Book value
(In thousands) Exchange rate (NTD)
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD $ 506
30.047
$ 15,204
SGD : NTD 64 22.323
1,429
JPY : NTD 148 0.2765 41
RMB : NTD 31,476 4.305
135,504
USD : RMB 9 6.9762 270
Financial liabilities
Monetary items
USD : RMB $ 7,500
6.9762 $ 225,244
USD : NTD 346 30.047 10,396
  • (iii). The total exchange loss, including realised and unrealised, arising from significant foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2020 and 2019, amounted to $35,551 and $17,931, respectively.

  • (iv). Analysis of foreign currency market risk arising from significant foreign exchange variation:

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
SGD : NTD
JPY : NTD
RMB : NTD
USD : RMB
Financial liabilities
Monetary items
USD:NTD
Year ended December31,2020 Year ended December31,2020 Year ended December31,2020
Sensitivity analysis
Degree of
variation
5%
5%
5%
5%
5%
5%

Effect on

profit or loss
12,709
$ 77
2
6,959
13
447
$
Effect on other
comprehensive
income
-
$ -
-
-
-
-
$

~58~

==> picture [374 x 272] intentionally omitted <==

----- Start of picture text -----

Year ended December 31, 2019
Sensitivity analysis
Effect on other
Degree of Effect on comprehensive
variation profit or loss income
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD 5% $ 760 $ -
SGD : NTD 5% 71 -
JPY : NTD 5% 2 -
RMB : NTD 5% 6,775 -
USD : RMB 5% 14 -
Financial liabilities
Monetary items
USD : RMB 5% $ 11,262 $ -
USD : NTD 5% 520 -
----- End of picture text -----

ii. Price risk

  • (i). The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group. The Group is not exposed to commodity price risk.

  • (ii). The Group’s investments in equity securities comprise domestic listed and unlisted shares. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 5% with all other variables held constant, post-tax profit for the years ended December 31, 2020 and 2019 would have increased/decreased by $11,118 and $12,643, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss.

  • iii. Cash flow and fair value interest rate risk

  • (i). The Group’s main interest rate risk arises from short- and long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During 2020 and 2019, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars and US Dollars.

  • (ii). The Group’s borrowings are measured at amortised cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

~59~

  - (iii). If the borrowing interest rate had increased/decreased by 5% with all other variables held constant, profit, net of tax for the years ended December 31, 2020 and 2019 would have increased/decreased by $0 and $9,010, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.
  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored. Credit risk arises from cash and cash equivalents as well as deposits with banks and financial institutions, as well as credit exposures to wholesale and retail customers, including outstanding receivables.

  • ii. Based on the customers’ contract period, financial position and past experience, the default occurs when the contract payments are past due over 150 days.

  • iii. The Group adopts the following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition. If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • iv. The Group classifies customers’ accounts receivable in accordance with credit rating of customer. The Group applies the simplified approach using provision matrix to estimate expected credit loss under the provision matrix basis.

  • v. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. The Group has written-off financial assets that are still under recourse procedures for the years ended December 31, 2020 and 2019, amounted to $39,692 and $0, respectively.

  • vi. The Group used the forecastability of overall economic information to adjust historical and timely information to assess the default possibility of accounts receivable. On December 31, 2020, the provision matrix is as follows:

~60~

December 31, 2020
Expected loss rate
Total book value
Loss allowance
Notpast due
0.00%-0.03%
388,443
$
82
$
91~180dayspast due
7.50%-50.00%
-
$ -
$
Upto30dayspast due
0.30%-2.50%
1,083
$ 27
$ Over 181 dayspast due
94.00%-100.00%
13,769
$
12,944
$
31~90dayspast due
1.00%-5.00%
16
$
1
$
Total
403,311
$ 13,054
$

On December 31, 2019 no loss allowance for accounts receivable was recognised since the amount calculated using the simplified approach was immaterial.

  • vii. Movements in relation to the Group applying the modified approach to provide loss allowance for notes and accounts receivable are as follows:
At January 1
Provision for impairment
Write-offs
At December 31
At January 1
Provision for impairment
At December 31
Notesreceivable
Accountsreceivable
-
$ 39,692
$ -
13,054
-
39,692)
(
-
$ 13,054
$ Notesreceivable
Accountsreceivable
-
$ 39,692
$ -
-
-
$ 39,692
$ 2019
2020
Notesreceivable
-
$ -
-
$

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group finance. Group finance monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining the financial statements to meet the requirements of financial ratios, the details are provided in Note 9(2), so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance and compliance with internal balance sheet ratio targets.

~61~

  • ii. Surplus cash held by the operating entities over and above balance required for working capital management are transferred to the Group finance. Group finance invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient head-room as determined by the above-mentioned forecasts. As at December 31, 2020 and 2019, the Group held money market position of $2,275,205 and $873,299, respectively, that are expected to readily generate cash inflows for managing liquidity risk.

  • iii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities

December 31, 2020
Notes payable
(including related parties)
Accounts payable
Other payables
Lease liability (Note)
Less than
3months
112,294
$ 680,006
478,147
338
Between
3 months
and
1year
-
$ 493,358
78,798
3,504
Between
1 and 2
years
-
$ -
-
790
Between
2 and 5
Over 5
years
years
-
$ -
$ -
-
-
-
5,317
12,588

Note: It includes interests of expected future payments.

Non-derivative financial liabilities

Non-derivative financial liabilities
December 31, 2019
Notes payable
(including related parties)
Accounts payable
Other payables
Lease liability (Note)
Long-term borrowings
(including current portion)(Note)
Less than
3months
77,029
$ 697,879
526,270
288
226,053
Between
3 months
and
1year
-
$ 249,128
75,012
6,495
-
Between
1 and 2
years
-
$ -
-
3,640
-
Between
2 and 5
years
-
$ -
-
2,202
-
Over 5
years
-
$ -
-
15,777
-

Note: It includes interests of expected future payments.

  • iv. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

~62~

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in domestic and foreign listed stocks and fund is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The domestic unlisted stocks and RMB financial products invested by the Group are included in Level 3.

  • B. Fair value information of investment property at cost is provided in Note 6(10).

  • C. The carrying amounts of the Group’s financial instruments not measured at fair value (including cash and cash equivalents, financial assets at amortised cost, notes receivable, accounts receivable, other receivables, guarantee deposits paid, notes payable, accounts payable, other payables, borrowings and guarantee deposits received) are approximate to their fair values.

  • D. The related information of financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets at December 31, 2020 and 2019 are as follows:

  • (a) The related information of natures of the assets and liabilities is as follows:

December31,2020
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
December31,2019
Assets
Recurring fair value measurements
Financial assets at fair value through
profit or loss
Level 1
44,182
$ Level 1
43,047
$
Level 2
-
$ Level 2
-
$
Level3
1,315,979
$ Level3
1,547,296
$
Total
1,360,161
$
Total
1,590,343
$
  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares Market quoted price Closing price

~63~

  • ii. For high-complexity financial instruments, the fair value is measured by using selfdeveloped valuation model based on the valuation method and technique widely used within the same industry. The valuation model is normally applied to equity instruments without active market. Certain inputs used in the valuation model are not observable at market, and the Group must make reasonable estimates based on its assumptions. The effect of unobservable inputs to the valuation of financial instruments is provided in Note 12(3)I.

  • iii. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • iv. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • E. For the years ended December 31, 2020 and 2019, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the years ended December 31, 2020 and 2019:

2019:
2020 2019
Non-derivative Non-derivative
equityinstrument equityinstrument
At January 1 $ 1,547,296
$ 658,251
Acquired in the period 1,859,655 2,579,436
Sold in the period ( 2,104,308)
( 1,701,473)
Gains and losses recognised in profit or loss (Note) 35,784 26,656
Transfers into Level 3 - 5,381
Proceeds from capital reduction in the period ( 33,410)
-
Proceeds from liquidation in the period ( 10,384)
-
Exchange difference 21,346 ( 20,955)
At December 31 $ 1,315,979 $ 1,547,296

Note: Recorded as non-operating income and expense.

~64~

  • G. The Group’s initial shareholding ratio of TAIWAN OOPARTS CO., LTD. was 41.11%, which was recognised as investment accounted for using equity method. However, TAIWAN OOPARTS CO., LTD. reduced capital to offset losses on May 19, 2019, and increased capital by issuing shares on May 20, 2019. The Group did not participate in the capital increase, the shareholding ratio decreased to 18.68% so that the Group lost significant influence over it. Hence, the Group remeasured the investment retained in TAIWAN OOPARTS CO., LTD . at its fair value and transferred it into Level 3.

  • H. Finance segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.

  • I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

~65~

Non-derivative equity
Unlisted shares
Unlisted shares
RMB financial products
Non-derivative equity
instrument:
Unlisted shares
Unlisted shares
RMB financial products
instrument:
Fair value at
December 31,2020
Valuation
technique
Significant
unobservable
input
Price to earnings ratio
multiple
Price to book ratio
multiple
Discount for lack of
marketability
Net asset value
Discount for lack of
marketability
Product yield
Significant
unobservable
input
Range Relationship
of input
to fair value
187,778
$ 45,988
1,082,213
Fair value at
December 31, 2019
Market comparable
companies
Net asset value
Calculated based
on the contract
Valuation
technique
9.06~63.60
0.90~2.42
20%~40%
N/A
10%
1.35%~3.75%
Range
The higher the multiple, the higher
the fair value
The higher the multiple, the higher
the fair value
The higher the discount for lack of
marketability, the lower the fair
value
The higher the net asset value, the
higher the fair value
The higher the discount for lack of
marketability, the lower the fair
value
The higher the product yield, the
higher the fair value
Relationship
of input
to fair value
$ 174,338
98,678
1,274,280
Market comparable
companies
Net asset value
Calculated based
on the contract
Price to earnings ratio
multiple
Price to book ratio
multiple
Discount for lack of
marketability
Net asset value
Discount for lack of
marketability
Product yield
10.41 ~ 52.62
0.89~2.51
20%~40%
N/A
0%~10%
2.7%~3.9%
The higher the multiple, the higher
the fair value
The higher the multiple, the higher
the fair value
The higher the discount for lack of
marketability, the lower the fair
value
The higher the net asset value, the
higher the fair value
The higher the discount for lack of
marketability, the lower the fair
value
The higher the product yield, the
higher the fair value
  • J. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets categorised within Level 3 if the inputs used to valuation models have changed:
Financial assets
Equity instrument
Input
Price to earnings ratio multiple,
price to book ratio multiple,
discount for lack of marketability,
net asset value and product yield
Change
±1%
December 31,2020 31,2020
Favourable
Unfavourable
Change
Change
13,160
$ 13,160)
($ Recognised in profit
or loss
Recognised in other
comprehensive income
Favourable
Change
13,160
$
Favourable
Change
-
$
Unfavourable
Change
-
$

~66~

Input
Change
Financial assets
Equity instrument
Price to earnings ratio multiple,
price to book ratio multiple,
discount for lack of
marketability, net asset value
and product yield
±1%
Favourable
Unfavourable
Change
Change
15,473
$ 15,473)
($ December
Recognised in profit
or loss
Favourable
Unfavourable
Change
Change
-
$
-
$ 31,2019
Recognised in other
comprehensive income
Favourable
Unfavourable
Change
Change
-
$
-
$ 31,2019
Recognised in other
comprehensive income
-
$

13. Supplementary Disclosures

(1) Significant transactions information

  • A. Loans to others: None.

  • B. Provision of endorsements and guarantees to others: Please refer to table 1.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 2.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: None.

  • E. Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paidin capital or more: None.

  • H. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 3.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 4.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 5.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: None.

(4) Major shareholders information

Major shareholders information: Please refer to table: 6.

14. Segment Information

(1) General information

The Group operates business only in a single industry. The Board of Directors, who allocates resources and assesses performance of the Group as a whole, has identified that the Group has only one reportable operating segment.

~67~

(2) Segment Information

  • A. The segment information provided to the chief operating decision-maker for the reportable segments is as follows:
segments is as follows:
Revenue from external customers
Inter-segment revenue
Total segment revenue
Segment income (loss)
Revenue from external customers
Inter-segment revenue
Total segment revenue
Segment income (loss)
Cement
Others
Reconciliation
7,460,933
$ 132,361
$ -
$ 142,159
1,260
143,419)
(
7,603,092
$ 133,621
$ 143,419)
($
2,019,200
$ 99,231
$ Cement
Others
Reconciliation
7,733,849
$ 89,046
$ $ -
98,089
1,260
99,349)
(
7,831,938
$ 90,306
$ 99,349)
($ 2,028,233
$
60,459
$ YearendedDecember31,2020
Year ended December 31, 2019
Total
7,593,294
$ -
7,593,294
$ 2,118,431
$
Total
7,822,895
$ -
7,822,895
$
2,088,692
$
  • B. Because the measuring amount of the Group’s assets and liabilities was not provided to the Chief Operating Decision-Maker, therefore, such amount was not disclosed.

  • (3) Reconciliation for segment income (loss)

  • A. The reportable segment income or loss reported to the Chief Operating Decision-Maker is consistent with income/(loss) before tax from continuing operations of the statements of comprehensive income.

  • B. The Group did not provide the Chief Operating Decision-Maker with the amount of total assets and liabilities for decision making.

~68~

Hsing Ta Cement Co., Ltd. and Subsidiaries

Provision of endorsements and guarantees to others

Year ended December 31, 2020

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

Number
(Note 1)
Endorser/
guarantor
endorsed/guaranteed
Party being
endorsed/guaranteed
Party being
Limit on
endorsements/
guarantees
provided for a
single party
(Note3)
Maximum
outstanding
endorsement/
guarantee
amount as of
December 31, 2020
(Note 4)
Outstanding
endorsement/
guarantee
amount at
December 31, 2020
(Note5)
Actual amount
drawn down
(Note6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee
amount to net
asset value of
the endorser/
guarantor
company(%)
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note3)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland
China
(Note 7)
Footnote
Companyname Relationship
with the
endorser/
guarantor
(Note 2)
0
1
Hsing Ta Cement Co.,
Ltd.
Hsin I Ready Mixed
Concrete Co., Ltd.
Hsin I Ready Mixed
Concrete Co., Ltd.
Hsing Ta Cement Co.,
Ltd.
2
4
3,748,933
346,851
321,176
210,431
321,176
210,431
321,176
210,431
-
-
4.28
48.54
7,497,866
433,564
Y
N
N
Y
N
N

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1)The Company is ‘0’.

(2)The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories; fill in the number of category each case belongs to:

  • (1)Having business relationship.

  • (2)The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3)The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.

  • (4)The endorser/guarantor parent company owns directly and indirectly more than 90% voting shares of the endorsed/guaranteed company.

  • (5)Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.

  • (6)Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7)Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.

  • Note 3: Fill in limit on endorsements/guarantees provided for a single party and ceiling on total amount of endorsements/guarantees provided as prescribed in the endorser/guarantor company’s “Procedures for Provision of Endorsements and Guarantees”, and state each individual party to which the endorsements/guarantees have been provided and the calculation for ceiling on total amount of endorsements/guarantees provided in the footnote.

  • Under the Company’s “Procedures for Provision of Endorsements and Guarantees”, the Company’s total guarantees and endorsements to others should not exceed the Company’s net asset value based on the latest financial statements,

  • and total guarantees and endorsements provided for a single party should not exceed 50% of the Company’s net asset value based on the latest financial statements. The calculation is shown below:

  • (1) $7,497,866 (the net asset value on the 2020 Q4 financial statements) × 50% = $3,748,933.

  • (2) $7,497,866 (the net asset value on the 2020 Q4 financial statements) × 100% = $7,497,866.

Under the subsidiary, HSIN I READY MIXED CONCRETE CO., LTD.’s “Procedures for Provision of Endorsements and Guarantees”, this company’s total guarantees and endorsements to others should not exceed its net asset value

  • based on the latest financial statements, and total guarantees and endorsements provided for a single party should not exceed 80% of its net asset value based on the latest financial statements. The calculation is shown below:

  • (3) $433,564 (the net asset value on the 2020 Q4 financial statements) × 80% = $346,851.

  • (4) $433,564 (the net asset value on the 2020 Q4 financial statements) × 100% = $433,564.

  • Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

  • Note 5: Fill in the amount approved by the Board of Directors or the chariman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies.

Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

  • Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

Table 1, Page 1

Hsing Ta Cement Co., Ltd. and Subsidiaries

Table 2

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

December 31, 2020

Expressed in thousands of NTD (Except as otherwise indicated)

Securities held by Marketable securities(Note 1) Relationship with the
securities issuer(Note 2)
General ledger account As of December 31,2020 As of December 31,2020 Footnote
(Note 4)
Number of shares or
units(in thousands)
Bookvalue(Note3) Ownership (%) Fairvalue
Hsing Ta Cement Co., Ltd.
Jiangsu Xinning New
Building Materials Co., Ltd.
Nanjing Xinrong New Green
Materials Co., Ltd.
China Steel Corporation
Hotung Investment Holdings
Limited
BenliFeng Bubugao Financial
Products
Bank Of Communication
Structured Deposits
Bank Of Hangzhou Structured
Deposits
China Merchants Bank
Certificates Of Deposit
SPD Bank Certificates Of
Deposit
BenliFeng Bubugao Financial
Products
Current financial assets at fair
value through profit or loss






1,698
60
-
-
-
-
-
-
42,026
$ 2,156
240,735
43,770
43,770
569,010
131,310
53,618
42,026
$ 2,156
240,735
43,770
43,770
569,010
131,310
53,618
1,126,395
$
1,126,395
$

Table 2, Page 1

Securities held by Marketable securities(Note 1) Relationship with the
securities issuer(Note 2)
General ledger account As of December 31,2020 As of December 31,2020 Footnote
(Note 4)
Number of shares or
units(in thousands)
Bookvalue(Note3) Ownership (%) Fairvalue
Hsing Ta Cement Co., Ltd. Chin Ta Construction Co., Ltd.
Taiwan Ooparts Co., Ltd.
Taian Insurance Co ,ltd
Pershing Technology Services
Corporation
Fujitec Taiwan Co., Ltd.
Global Securities Finance
Corporation
Da Chiang International Co., Ltd.
Kemitek Industrial Corp.
Power Digital Card Co., Ltd.
Amcom Communications,inc.
(Preferred Stock B)
Amcom Communications,inc.
(Preferred Stock C)
Other related party Non-current financial assets
at fair value through profit or
loss









5,200
538
365
2,326
70
163
3,448
167
796
520
189
39,920
$ 4,387
5,258
72,379
14,486
1,680
89,959
5,697
-
-
-
233,766
$
19.90
18.68
0.12
8.73
2.33
0.88
1.72
0.24
1.70
11.15
9.70
39,920
$ 4,387
$ 5,258
72,379
14,486
1,680
89,959
5,697
-
-
-
233,766
$

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS9 ‘Financial instruments’. Note 2: Leave the column blank if the issuer of marketable securities is non-related party.

Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.

Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Table 2, Page 2

Hsing Ta Cement Co., Ltd. and Subsidiaries

Table 3

Significant inter-company transactions during the reporting periods

Year ended December 31, 2020

Expressed in thousands of NTD

(Except as otherwise indicated)

Transaction

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
General ledger account Amount Transaction terms Percentage of
consolidated
total operating
revenues or
total assets(Note3)
0
0
0
0
1
1
1
Hsing Ta Cement Co., Ltd.
Hsing Ta Cement Co., Ltd.
Hsing Ta Cement Co., Ltd.
Hsing Ta Cement Co., Ltd.
Nanjing Xinrong New Green Materials Co., Ltd.
Nanjing Xinrong New Green Materials Co., Ltd.
Nanjing Xinrong New Green Materials Co., Ltd.
Hsin I Ready Mixed Concrete
Co., Ltd.
Hsin I Ready Mixed Concrete
Co., Ltd.
Hsin I Ready Mixed Concrete
Co., Ltd.
Hsin I Ready Mixed Concrete
Co., Ltd.
Jiangsu Xinning New Building
Materials Co., Ltd.
Jiangsu Xinning New Building
Materials Co., Ltd.
Jiangsu Xinning New Building
Materials Co., Ltd.
1
1
1
1
3
3
3
Sales revenue
Rent income
Notes receivable
Advance sales receipts
Sales revenue
Accounts receivable
Notes receivable
142,159
$ 1,260
34,588
1,836
10,335
4,421
2,483
Note 4
Note 5
Note 4
-
Note 4
Note 4
Note 4
1.87
0.01
0.29
0.02
0.14
0.04
0.02

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1)Parent company is ‘0’.

(2)The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with

  • a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):

  • (1)Parent company to subsidiary.

  • (2)Subsidiary to parent company.

(3)Subsidiary to subsidiary.

  • Note 3: Regarding percentage of transaction amount to total operating revenues or total assets, it is computed based on period-end balance of transaction to total assets for balance sheet accounts and based on accumulated transaction amount for the period to total operating revenues for income statement accounts.

  • Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

  • Note 5: The rental charged and the payment terms agreed are available to third parties.

Table 3, Page 1

Table 4

Expressed in thousands of NTD

Hsing Ta Cement Co., Ltd. and Subsidiaries

Information on investees

Year ended December 31, 2020

(Except as otherwise indicated)

Investor Investee
Notes 1 and 2
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at December 31,2020 Shares held as at December 31,2020 Shares held as at December 31,2020 Net profit (loss)
of the investee for the year
ended December 31, 2020
Note 2(2)
Investment income(loss)
recognised by the Company
for the year
ended December 31, 2020
Note 2(3)
Footnote
Balance
as at December 31,2020
Balance
as at December 31,2019
Number of shares
(In thousands)
Ownership (%) Book value
Hsing Ta
Cement Co.,
Ltd.
Hsin I Ready Mixed
Concrete Co., Ltd.
Synergy Development
Co., Ltd
Soaring Power Corp.
Taipei city

Virgin
Islands
Manufacturing
and sales of
concrete
Agency service of
real estates, etc.
Overseas
investment
60,720
$ 58,800
1,488,493
60,720
$ 58,800
1,488,493
6,072
5,880
46,587
55.20
98.00
66.67
239,090
$ 63,382
3,565,541
56,671
$ 256
1,271,585
31,282
$ 251
847,766
Subsidiaries

Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

  • (1)The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at December 31, 2020’ should fill orderly in the Company’s (public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column.. (2)The ‘Net profit (loss) of the investee for the year ended December 31, 2020’ column should fill in amount of net profit (loss) of the investee for this period.

  • (3)The ‘Investment income (loss) recognised by the Company for the year ended December 31, 2020’ column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and

  • recognised investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.

Table 4, Page 1

Hsing Ta Cement Co., Ltd. and Subsidiaries

Information on investments in Mainland China

Year ended December 31, 2020

Year ended December 31, Year ended December 31, 2020
Table 5
Investee in
Mainland China
Main business
activities
Paid-in capital Investment
method
Note 1
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2020
ended December 31,2020
Amount remitted from Taiwan
to Mainland China/
Amount remitted back
to Taiwan for the year
Accumulated
amount
of remittance
from Taiwan to
Mainland China
as of December 31
2020
Net income of
investee as of
December 31,2020
Ownership
held by
the
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company
for the year
ended December
31, 2020
Note 3(2)B
Book value of
investments in
Mainland China
as of December 31
2020
Accumulated
amount
of investment
income
remitted back to
Taiwan as of
December 31,2020
Footnote
Expressed in thousands of NTD
(Except as otherwise indicated)
Remitted to
Mainland China
Remitted back
to Taiwan
Jiangsu Xinning
New Building
Materials Co., Ltd.
Nanjing Xinrong
New Green
Materials Co., Ltd.
Manufacturing of new building materials,
new special cement clinker, various
silicate cement and new special cement,
mineral powder, stone, commercial
concrete and cement products; recycling
and wholesale of recycled materials;
treatment and recycling of sewage;
treatment of solid waste; construction of
interior and exterior decoration; sales of
self-produced products and provide
related supporting services; import and
export business of self- management and
agent of various goods and techniques
(goods and techniques that are restricted
to operate and prohibited to import and
export by the country are excluded)
Research and development of new
environmental protection materials,
technology promotion services;
development and service of energy
conservation and environmental
protection technology; manufacturing of
special equipment for environmental
protection; promotion services of
environmental protection technologies
and energy conservation technologies;
manufacturing and wholesale of non-
metallic ore and products; wholesale of
chemical products (excluding hazardous
chemicals); fine processing of non-
metallic ore
2,385,679
$ USD 74,880
(Note 1)
146,764
CNY 33,424
2
(Soaring
Power
Corp.)
3
(Jiangsu Xinning
New Building
Materials Co.,
Ltd.)
1,487,098
$ USD 46,587
-
-
$ -
-
$ -
1,487,098
$ USD 46,587
-
1,388,063
$ 9,251)
(
66.67%
35.15%
925,422
$ 3,252)
(
3,558,287
$ 45,402
927,650
$ -

Table 5, Page 1

Companyname Accumulated
amount of
remittance
from Taiwan
to Mainland
China
as of December 31,
2020
Investment
amount approved
by the
Investment
Commission of
the Ministry of
Economic
Affairs(MOEA)
Ceiling on
investments in
Mainland China
imposed by the
Investment
Commission of
MOEA
Hsing Ta Cement
Co., Ltd.
$ 1,487,098
USD 46,587
$ 1,590,532
USD 49,920
5,724,609
$

Note 1: It includes capitalisation of earnings amounting to USD 5,000 with amount of USD 5,000×66.67%=USD 3,333.5 approved by MOEA.

Note 2: Investment methods are classified into the following four categories; fill in the number of category each case belongs to:

  • (1)Directly invest in a company in Mainland China.

  • (2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China Soaring Power Corp.

(3) Reinvestments through an existing company in Mainland China approved by MOEA: According to the regulation of MOEA, the Company needs no approval from MOEA for reinvestments through an existing company in Mainland China, thus, those investment amounts are not included in the ceiling on investments.

  • (4) Others.

Note 3: In the ‘Investment income (loss) recognised by the Company for the year ended December 31, 2020’ column:

  • (1)It should be indicated if the investee was still in the incorporation arrangements and had not yet any profit during this period.

  • (2)Indicate the basis for investment income (loss) recognition in the number of one of the following three categories:

A.The financial statements that are audited and attested by international accounting firm which has cooperative relationship with accounting firm in R.O.C.

B.The financial statements that are audited and attested by R.O.C. parent company’s CPA.

C.Others.

Note 4: The numbers in this table are expressed in New Taiwan Dollars.

Table 5, Page 2

Hsing Ta Cement Co., Ltd. and Subsidiaries

Major shareholders information

December 31, 2020

Table 6

Name of major shareholders Shares Shares
Number of shares held Ownership (%)
YANG CHUNG-HSIUNG
YANG REN-HSIUNG
YANG JEE SHING
HU MEI-HONG
41,528,048
36,108,783
34,426,166
20,668,448
12.14%
10.55%
10.06%
6.04%

Table 6