AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Hrvatski Telekom d.d.

Quarterly Report Jul 24, 2025

2083_10-q_2025-07-24_ea06c0e2-53d8-48ea-8ea8-48edd4c9394d.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

UNAUDITED CONSOLIDATED INTERIM REPORT FOR THE HT GROUP

JANUARY - JUNE 2025

1

2222222222222222

COMMENT OF THE PRESIDENT OF THE MANAGEMENT BOARD
3

4
H1 2025 HIGHLIGHTS

6
SELECTED FINANCIAL DATA

7
SELECTED OPERATIONAL DATA
HT GROUP 2025 OUTLOOK
9
RISK MANAGEMENT
10
CHANGES IN REPORTING
10
HT GROUP FINANCIAL STATEMENTS
11
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
14

16
STATEMENT OF THE MANAGEMENT BOARD OF HRVATSKI TELEKOM D.D.
PRESENTATION OF INFORMATION
17
DISCLAIMER
17
CONTACT DETAILS
18

19
APPENDIX

COMMENT OF THE PRESIDENT OF THE MANAGEMENT BOARD

Commenting on the business results for Q2 2025, Nataša Rapaić, CEO of Hrvatski Telekom, stated:

"In the first six months of 2025, despite the still challenging environment, we delivered on our key objectives: recording good business results, growing in residential and business segments, in mobile, fixed and ICT services, continuing to provide the best customer experience, and building gigabit fiber and 5G infrastructure across Croatia, from large cities to rural areas, providing the economy and society with a key digital platform.

With investments that exceeded 115 million euros in the first half of the year, we further strengthened our position as the leading network, expanding the FTTH network by an additional 20 percent. These, market leading investments also resulted with key network performance improvements, maintained high level of customer satisfaction, and another recognition from the regulator, recognizing our mobile network once again as the best in Croatia, and with a considerable margin.

Committed to providing additional value by delivering the best content, we have again secured the exclusive broadcasting rights for national football league matches, which MAXtv viewers will be able to enjoy for an additional five seasons.

Going forward, our focus will be on further increasing operational efficiency, continuing the application of innovative technologies, enabling advanced AI solutions that increase the productivity of businesses and contribute to social progress. By providing the best customer experience and with the engagement of our employees, we will continue to grow sustainably and make our contribution to accelerating the digital transformation and development of Croatia."

H1 2025 HIGHLIGHTS

  • Solid business development: Revenue up by 4.4%, adjusted EBITDA AL up by 3.0%, Net profit reached EUR 58.0m
  • Market leading investments EUR 116.9m
  • HAKOM recognition for the best mobile network for the 3rd consecutive year
  • Secured exclusive broadcasting rights for HNL matches until 2031

In H1 2025, Hrvatski Telekom has maintained its growth trajectory, delivering a 4.4% YoY revenue growth, a result of positive business developments across mobile and fixed service revenues.

Adjusted EBITDA AL grew by 3.0%, driven by top-line performance, offsetting still persisting cost pressures. Net profit after non-controlling interests grew by 1.6% in H1 2025, as growth in adjusted EBITDA AL was partially offset by depreciation and net financial result.

In H1 2025 investments reached EUR 116.9 million, up by 15.1% YoY, underlining HT's dedication to provide the platform for the country's digitalization and building high-performing modern fiber and 5G infrastructure across Croatia.

Strengthened network leadership

During H1, we continued to expand the largest FTTH network in Croatia, increasing our footprint by 20% in new households and businesses YoY. This makes a step closer toward our goal of bringing gigabit fiber speeds to over 1.1 million households and businesses in Croatia.

Our mobile network has once again been recognized as the best one in Croatia. This has been confirmed by independent national research of mobile networks organized by the Croatian Regulatory Authority for Network Industries (HAKOM). For the third consecutive year, each year since the research began, Hrvatski Telekom has achieved the best performance across all evaluated categories.

Won exclusive broadcasting rights for national football league for the additional 5 years

As part of our commitment to delivering exceptional value to our customers, we continued to enhance our content offerings. In line with this, Hrvatski Telekom won exclusive broadcasting rights for the national football league (HNL) matches for additional five seasons, starting with the 2026/2027 season and ending with the 2030/2031 season. All HNL top tier matches will be broadcast exclusively on HT's MAXSport.

The General Assembly approved separation of passive mobile infrastructure into wholly owned subsidiary

In June, the General Assembly approved the separation of our passive mobile infrastructure assets into a company fully owned by Hrvatski Telekom. This strategic move aligns with a broader European trend of towers asset separation, aimed at improving operational efficiency and unlocking additional value. The conclusion of the separation is foreseen for the third quarter of 2025.

New mandates for Management Board members

The Supervisory Board appointed for the next term of office in the duration of three years, Matija Kovačević, as Management Board Member for Finance, Marijana Bačić as Management Board Member for Business, Siniša Đuranović, as Management Board Member for Corporate Affairs, and Boris Drilo, as Management Board Member for Technical and Information functions.

Attractive capital return for shareholders

In June, the General Assembly confirmed the joint proposal by the Management Board and the Supervisory Board and brought decision on the distribution of Net profit for 2024. The amount of EUR 1.64 per share represents the highest dividend payment since 2013 and growth of 7.2% compared to the previous year.

In H1 2025 Hrvatski Telekom, within the framework of ongoing Share Buyback Program has purchased additional 704,812 Company shares on the Zagreb Stock Exchange. The total number of acquired Company shares on 30 June 2025 amounted to 1,498,491 representing 1.92% of the Company's issued share capital.

Unchanged Outlook for 2025

Although the environment remains challenging and volatile, our primary objective is to continue with our growth trajectory. We are confirming our Outlook from February aiming for a low single-digit growth in revenue, EBITDA AL, and CAPEX AL compared to 2024. Our stance on regional expansion remains unchanged, as we diligently assess potential M&A opportunities.

SELECTED FINANCIAL DATA

Key financial data - HT Group (EUR million) H1 2024 H1 2025 % of
change
A25/A24
Q2 2024 Q2 2025 % of change
A25/A24
Revenue 521.6 544.5 4.4% 268.9 276.9 3.0%
Mobile service revenues 189.8 203.3 7.1% 100.7 107.1 6.3%
Mobile non-service revenues 93.7 92.9 -0.9% 46.6 44.4 -4.7%
Fixed service revenues 168.0 178.1 6.0% 84.9 90.1 6.1%
Fixed non-service revenues 31.7 31.7 0.1% 16.3 15.9 -2.5%
System solutions 38.4 38.4 0.2% 20.4 19.5 -4.4%
Adjusted EBITDA AL 188.1 193.7 3.0% 95.0 97.8 3.0%
Adjusted EBITDA AL margin 36.1% 35.6% -0.5 p.p. 35.3% 35.3% 0.0 p.p.
EBIT 73.0 75.1 2.9% 39.2 41.3 5.4%
EBIT margin 14.0% 13.8% -0.2 p.p. 14.6% 14.9% 0.3 p.p.
Net profit after non controlling interest 57.1 58.0 1.6% 30.5 31.4 2.9%
Net profit margin 10.9% 10.6% -0.3 p.p. 11.3% 11.3% 0.0 p.p.
CAPEX AL 101.5 116.9 15.1% 62.2 56.8 -8.7%
CAPEX AL / Revenue ratio 19.5% 21.5% 2.0 p.p. 23.1% 20.5% -2.6 p.p.
IFRS 16 CAPEX 34.5 26.2 -24.1% 12.5 12.6 0.5%
% of change
Key financial data - HT Group in Croatia (EUR million) H1 2024 H1 2025 change Q2 2024 Q2 2025 A25/A24
A25/A24
Revenue 479.5 500.8 4.4% 247.0 254.2 2.9%
Mobile service revenues 170.8 183.4 7.4% 90.6 96.6 6.6%
Mobile non-service revenues 88.7 87.8 -1.1% 44.3 41.8 -5.8%
Fixed service revenues 155.2 164.5 6.0% 78.4 83.2 6.1%
Fixed non-service revenues 28.4 28.2 -0.7% 14.4 14.1 -2.3%
System solutions 36.4 36.8 1.2% 19.3 18.6 -3.4%
Adjusted EBITDA AL 173.0 177.9 2.8% 87.1 89.6 2.9%
Adjusted EBITDA AL margin 36.1% 35.5% -0.6 p.p. 35.3% 35.3% 0.0 p.p.
EBIT 69.4 70.9 2.2% 37.3 38.8 4.3%
EBIT margin 14.5% 14.2% -0.3 p.p. 15.1% 15.3% 0.2 p.p.
Net profit after non controlling interest 59.7 59.6 -0.1% 33.8 34.1 1.0%
Net profit margin 12.4% 11.9% -0.5 p.p. 13.7% 13.4% -0.3 p.p.
CAPEX AL 88.7 108.1 21.9% 54.5 52.1 -4.5%
CAPEX AL / Revenue ratio 18.5% 21.6% 3.1 p.p. 22.1% 20.5% -1.6 p.p.
IFRS 16 CAPEX 33.3 23.6 -29.0% 14.6 11.8 -19.3%
% of % of change
Key financial data - CT (EUR million) H1 2024 H1 2025 change Q2 2024 Q2 2025
A25/A24 A25/A24
Revenue 42.6 44.1 3.4% 22.2 22.9 3.3%
Mobile service revenues 19.0 19.9 4.5% 10.1 10.5 3.4%
Mobile non-service revenues 5.0 5.1 2.2% 2.2 2.6 15.9%
Fixed service revenues 13.0 13.6 5.0% 6.6 6.9 5.6%
Fixed non-service revenues 3.6 3.8 5.9% 2.1 2.0 -4.4%
System solutions 2.0 1.6 -18.2% 1.1 0.9 -22.1%
Adjusted EBITDA AL 15.1 15.8 4.6% 7.9 8.2 3.7%
Adjusted EBITDA AL margin 35.5% 35.9% 0.4 p.p. 35.5% 35.7% 0.2 p.p.
EBIT 3.4 4.1 20.5% 1.9 2.4 30.7%
EBIT margin 8.0% 9.3% 1.3 p.p. 8.4% 10.7% 2.2 p.p.
Net profit after non controlling interest 2.1 3.3 57.2% 1.3 2.0 57.5%
Net profit margin 5.0% 7.6% 2.6 p.p. 5.8% 8.8% 3.0 p.p.
CAPEX AL 12.9 8.8 -31.6% 7.7 4.7 -38.4%
CAPEX AL / Revenue ratio 30.2% 20.0% -10.2 p.p. 52.5% 0.0% -52.5 p.p.
IFRS 16 CAPEX 1.2 2.6 106.7% -2.0 0.8 141.2%

SELECTED OPERATIONAL DATA

Key operational data - HT Group in Croatia¹ H1 2024 H1 2025 % of change A25/A24 Q2 2024 Q2 2025 % of change
A25/A24
Mobile
Number of customers 2,408 2,560 6.3% 2,408 2,560 6.3%
- Prepaid 899 983 9.4% 899 983 9.4%
- Postpaid 1,509 1,576 4.5% 1,509 1,576 4.5%
Blended ARPU 11.2 11.4 1.9% 11.4 11.6 1.8%
- Prepaid 5.2 4.6 -11.2% 5.3 4.8 -8.9%
- Postpaid 14.7 15.5 5.4% 14.9 15.6 5.0%
Fixed
Voice connections - retail 718 713 -0.7% 718 713 -0.7%
- ARPU voice per user 7.9 7.5 -4.6% 7.9 7.3 -7.7%
Broadband connections - retail 666 671 0.7% 666 671 0.7%
- Broadband retail ARPU 15.0 16.0 6.7% 15.1 16.3 7.8%
TV connections 555 551 -0.7% 555 551 -0.7%
- TV ARPU 12.7 14.2 11.9% 12.7 14.5 14.0%
Wholesale connections¹ 175 169 -3.3% 175 169 -3.3%

1 Includes Naked Bitstream + Bitstream + ULL + FA + WLR wholesale rental

Key operational data - CT (in thousands) H1 2024 H1 2025 % of change A25/A24 Q2 2024 Q2 2025 % of change
A25/A24
Mobile
Number of customers 486 488 0.4% 486 488 0.4%
- Prepaid 165 159 -3.6% 165 159 -3.6%
- Postpaid 321 329 2.5% 321 329 2.5%
Fixed
Fixed mainlines - retail 101 100 -1.0% 101 100 -1.0%
Broadband access lines - retail 8
4
8
5
0.5% 8
4
8
5
0.5%
TV customers 8
3
8
4
1.4% 8
3
8
4
1.4%

I. Revenue

Mobile service revenue supported by postpaid growth, prepaid to postpaid migration and price adjustments.

Mobile non-service revenue contracted due to lower handset market dynamics.

Fixed service revenue increased due to customers switching to higher-value propositions, supported by investments in fiber, premium sports content, and price adjustments.

Fixed non-service revenue broadly stable.

System solutions revenue in Croatia increased, driven by integrated ICT solutions, particularly in cloud services and cybersecurity.

Crnogorski Telekom mobile service revenues increase is mainly driven by performance in postpaid. Fixed service revenue growth was supported by stronger broadband and TV.

II. Profitability

Material expenses increased primarily due to merchandise cost, reflecting increased market activity especially in Q1 as well as rising content costs following new FTA pricing regulations.

Employee benefit expenses increased driven by continued strategic investments in our people and timing of severance payments.

Adjusted EBITDA AL growth driven by strong top line performance, offsetting continued cost pressures.

Net profit after non-controlling interests improved, as growth in EBITDA was partly offset by higher depreciation and lower net financial result.

III. CAPEX AL (excluding spectrum)

Capex AL w/o Spectrum in H1 2025 increased predominantly due to continued expansion of fiber and mobile infrastructure.

IV. Financial position

Balance sheet

HT Group's total assets decreased compared to last year mainly due to lower level of cash and cash equivalents and prepayments. The decrease of assets was partially offset by capital investments and higher volume of inventories.

HT Group's capital decreased compared to last year due to dividend payout and treasury share buyback partially offset by net profit for the period.

Current liabilities increased compared to 2024 due to higher volume of trade payables.

Cash flow (CF)

Net cash flow from HT Group's operating activities was broadly stable, as positive operating results were partially offset by working capital movements.

The increase in cash expenditure from investment activities in 2025 is mainly driven by higher capex.

The net cash expenditure from financial activities increased primarily due to the dividend paid out, share buy back and content repayments.

HT GROUP 2025 OUTLOOK

Results 2024 Outlook 2025
vs. 2024
REVENUE EUR 1,102 million Low-single-digit increase
ADJ. EBITDA AL EUR 416 million Low-single-digit increase
CAPEX AL¹ EUR 243 million Low-single-digit increase
REGIONAL
EXPANSION
HT is monitoring and evaluating potential
M&A opportunities
HT is monitoring and evaluating potential
M&A opportunities

1.Excluding Spectrum

RISK MANAGEMENT

Besides the business and regulatory developments detailed in this statement, and in the publicly available audited financial statements for 2024, there were no material changes to the Group's risk profile in the period under review.

CHANGES IN REPORTING

On 8 November 2023, HT and Iskon concluded the Merger Agreement of Iskon into HT. The merger was entered into the Court Register of the Commercial Court in Zagreb on 1 January 2024, by which the merged company Iskon ceased to exist as a separate legal entity. As the acquiring company, HT became the universal legal successor of Iskon, thus entering all legal relationships of the merged company. Products and services previously offered by Iskon continue to be provided within HT but as a separate Iskon brand.

On 1 January 2024, the technological unit Ericsson Nikola Tesla Servisi ltd. (hereinafter referred to as "ENTS"), responsible for the construction and maintenance of the HT network, which was initially outsourced to ENTS in September 2014, was integrated into HT Group. The now former technological unit of ENTS has been transferred together with the employees to HT Servisi ltd. (a subsidiary company established by HT on 15 November 2023, and fully owned by HT), based on the Agreement on the transfer of a part of the economic activity concluded with ENTS.

Based on the Merger Agreement concluded on 5 November 2024 between Hrvatski Telekom ltd. and HT Servisi ltd. and the General Assembly of the merged company on approval for the merger on 2 January 2025, the merger has been entered into the Court Register of the Commercial Court in Zagreb. Upon entry of the merger the company HT Servisi ltd. ceased to exist, and HT Inc. became the universal legal successor, thus entering into all legal relationships of the merged company.

HT GROUP FINANCIAL STATEMENTS

Unaudited consolidated financial statements

Consolidated Income Statement

HT Group
in EUR million H1 2024 H1 2025 % of
change
A25/A24
Q2 2024 Q2 2025 % of change
A25/A24
Revenue 521.6 544.5 4.4% 268.9 276.9 3.0%
Other operating income 7.7 3.4 -56.2% 5.2 2.6 -49.6%
Total operating revenue 529.3 547.8 3.5% 274.1 279.5 2.0%
OPEX AL -348.5 -362.6 4.1% -181.3 -183.0 0.9%
Material expenses -161.7 -167.0 3.2% -83.2 -82.8 -0.6%
Employee benefits expenses -93.7 -105.6 12.7% -47.9 -52.8 10.3%
Work performed by the Group and capitalised 4.2 7.2 69.5% 2.4 4.3 76.7%
Other expenses -66.2 -66.7 0.9% -36.0 -36.2 0.7%
Net impairment losses on trade receivables and contract assets -5.3 -3.7 -29.3% -3.2 -1.9 -40.9%
LEASE Depreciation -23.3 -24.2 4.0% -12.1 -12.4 2.1%
LEASE Interest -2.5 -2.6 1.0% -1.3 -1.3 -5.5%
EBITDA AL 180.8 185.2 2.4% 92.7 96.5 4.1%
EBITDA AL margin 34.7% 34.0% -0.6 p.p. 34.5% 34.9% 0.4 p.p.
Exceptional items* 7.4 8.5 16.1% 2.2 1.3 -42.6%
Adjusted EBITDA AL 188.1 193.7 3.0% 95.0 97.8 3.0%
Adjusted EBITDA AL margin 36.1% 35.6% -0.5 p.p. 35.3% 35.3% 0.0 p.p.
Depreciation (without leases) -110.4 -112.7 2.1% -54.9 -56.5 2.9%
EBIT 73.0 75.1 2.9% 39.2 41.3 5.4%
EBIT margin 14.0% 13.8% -0.2 p.p. 14.6% 14.9% 0.3 p.p.
Net financial result (non IFRS 16 related) 2.0 0.1 -97.5% 0.8 -0.6 -178.8%
Financial income 4.6 3.0 -34.3% 2.2 1.2 -45.0%
Income/loss from investment in joint ventures 0.0 0.0 -100.0% 0.0 0.0 -100.0%
Financial expenses -2.6 -3.0 -15.3% -1.4 -1.8 -32.9%
Tax provisions -14.9 -13.9 -6.7% -7.9 -7.6 -3.7%
Non controlling interests -0.5 -0.7 44.2% -0.3 -0.4 43.6%
Net profit after non controlling interests 57.1 58.0 1.6% 30.5 31.4 2.9%
Net profit margin 10.9% 10.6% -0.3 p.p. 11.3% 11.3% 0.0 p.p.

* Exceptional items mainly relate to restructuring redundancy costs and legal cases

Note: Lease Depreciation and Lease Interest is shown separately within OPEX AL.

Consolidated Balance Sheet

At 31 Dec At 30 Jun % of change
in EUR million 2024 2025 A25/A24
Intangible assets 394.9 385.5 -2.4%
Property, plant and equipment 868.4 881.7 1.5%
Non-current financial assets 0.3 0.3 -2.1%
Non-current receivables 46.9 47.5 1.3%
Prepayments and accrued income due > 1 year 17.2 14.6 -15.2%
Right-of-use assets 81.4 83.0 2.0%
Contract assets due > 1 year 10.2 12.1 19.2%
Contract costs due > 1 year 34.6 40.1 16.0%
Deferred tax asset 20.0 21.0 4.6%
Total non-current assets 1,473.8 1,485.8 0.8%
Inventories 44.5 53.7 20.8%
Assets held for sale 31.6 31.6 0.0%
Current receivables 249.2 257.2 3.2%
Current financial assets 0.0 0.0 -
Contract assets due <= 1 year 39.2 45.8 16.8%
Contract costs due <= 1 year 13.7 13.7 0.1%
Cash and cash equivalents 229.7 102.1 -55.6%
Prepayments and accrued income due <= 1 year 15.5 10.5 -32.3%
Total current assets 623.4 514.6 -17.5%
TOTAL ASSETS 2,097.1 2,000.3 -4.6%
Subscribed share capital 1,359.7 1,359.7 0.0%
Reserves 96.9 126.4 30.4%
Revaluation reserves 0.0 0.0 -31.7%
Cash flow hedge reserves -8.6 -7.2 16.0%
Treasury shares -29.7 -58.0 -95.7%
Retained earnings 83.5 69.4 -16.9%
Net profit for the period 141.9 58.0 -59.1%
Non controlling interest 32.7 32.3 -1.2%
Total issued capital and reserves 1,676.6 1,580.6 -5.7%
Provisions 17.4 17.5 0.2%
Non-current liabilities 32.2 30.6 -4.9%
Lease liabilities due > 1 year 55.4 55.1 -0.6%
Contract liabilities due > 1 year 0.0 0.0 -
Deferred tax liability 4.4 3.7 -15.4%
Total non-current liabilities 109.4 106.8 -2.3%
Current liabilities 259.3 263.2 1.5%
Lease liabilities due <= 1 year 21.2 21.9 3.6%
Contract liabilities due <= 1 year 16.6 15.0 -9.5%
Accrued expenses and deferred income 12.1 12.0 -0.7%
Provisions for redundancy 2.0 0.7 -63.8%
Total current liabilities 311.2 312.9 0.6%
Total liabilities 420.5 419.7 -0.2%
TOTAL EQUITY AND LIABILITIES 2,097.1 2,000.3 -4.6%

12

Consolidated Cash Flow Statement

in EUR million H1 2024 H1 2025 % of change
A25/A24
Q2 2024 Q2 2025 % of change
A25/A24
Profit before tax 72.4 72.6 0.2% 38.7 39.4 1.9%
Depreciation and amortization 133.7 136.9 2.4% 67.0 68.8 2.7%
Increase / decrease of current liabilities 12.0 17.4 45.5% 4.8 26.6 450.6%
Increase / decrease of current receivables 3.6 -6.0 -265.3% -10.1 -15.1 -49.7%
Increase / decrease of inventories -7.6 -9.2 -21.6% 4.4 -5.7 -229.7%
Other cash flow increases / decreases -24.3 -22.1 9.1% -12.5 -10.0 20.2%
Net cash inflow/outflow from operating activities 189.8 189.6 -0.1% 92.3 104.0 12.7%
Proceeds from sale of non-current assets 5.1 1.7 -67.6% 4.8 1.7 -65.8%
Proceeds from sale of non-current financial assets 0.0 0.1 278.9% 0.0 0.0 -55.3%
Interest received 4.1 2.1 -49.4% 1.9 0.8 -58.4%
Dividend received 0.0 0.0 - 0.0 0.0 -
Other cash inflows from investing activities 0.3 -0.4 -254.3% 0.1 -0.5 -565.9%
Total increase of cash flow from investing activities 9.5 3.4 -63.9% 6.8 2.0 -71.3%
Purchase of non-current assets -100.3 -110.7 -10.4% -39.8 -53.9 -35.4%
Purchase of non-current financial assets -0.1 -0.1 16.6% 0.0 -0.1 -6655.0%
Other cash outflows from investing activities -3.6 0.0 100.0% -2.9 0.4 115.2%
Total decrease of cash flow from investing activities -103.9 -110.8 -6.6% -42.7 -53.5 -25.3%
Net cash inflow/outflow from investing activities -94.4 -107.3 -13.7% -35.8 -51.5 -43.8%
Total increase of cash flow from financing activities 0.0 0.0 - 0.0 0.0 -
Dividends paid -119.2 -126.3 -6.0% -119.2 -126.3 -6.0%
Repayment of lease -23.7 -25.4 -7.0% -12.3 -13.1 -6.2%
Other cash outflows from financing activities -21.7 -58.1 -167.6% -11.3 -18.9 -66.8%
Total decrease in cash flow from financing activities -164.7 -209.8 -27.4% -142.9 -158.3 -10.8%
Net cash inflow/outflow from financing activities -164.7 -209.8 -27.4% -142.9 -158.3 -10.8%
Exchange gains/losses on cash and cash equivalents 0.0 0.0 - 0.0 0.0 -
Cash and cash equivalents at the beginning of period* 233.1 229.7 -1.5% 250.2 207.9 -16.9%
Net cash (outflow) / inflow -69.3 -127.6 -84.1% -86.5 -105.8 -22.4%
Cash and cash equivalents at the end of period 163.8 102.1 -37.7% 163.8 102.1 -37.7%

NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS

Basis of preparation

The condensed consolidated financial statements as of 30 June 2025 and for the year then ended, have been prepared using accounting policies consistent with International Financial Reporting Standards.

Significant Accounting Policies

The consolidated financial statements have been prepared under the historical cost convention, except for investments available-for-sale stated at fair value.

The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the preparation of HT's consolidated financial statements for the year ended 31 December 2024.

Dividend

On June 3, 2025, General Assembly of Hrvatski Telekom has brought the decision regarding the dividend payout for year 2024 in amount of EUR 1.64 per share. Dividend in amount of EUR 125,479,042.04 was distributed from net profit in 2024.

Relations with the governing company and its affiliated companies

In the first six months of 2025 there were no transactions among related parties with a significant impact on the financial position and operations of the Group in the given period.

In the first six months of 2025 there were no changes in transactions among related parties which were specified in the annual financial report for 2024, and which had a significant impact on the financial position and operations of the Group in 2025.

Business relations transacted between HT d.d. and affiliated companies thereof (hereinafter referred to as: Group) in first six months of 2025 and the governing company and affiliated companies thereof can be classified as follows:

Transactions with related companies

Transactions with related companies primarily related to the transactions with the companies owned by Deutsche Telekom AG (hereinafter referred to as: DTAG). The Group enters into transactions in the regular course of business on an arm's length basis. These transactions included the sending and receiving of international traffic to/from these companies and other intercompany services between related companies.

In first six months of 2025 the Group generated total revenue from related companies to the amount of EUR 13.9 million (the first six months of 2024: EUR 12.8 million), while total costs amounted to EUR 16.9 million (the first six months of 2024: EUR 15.1 million).

Compensation of the Supervisory Board

The chairman of the Supervisory Board receives remuneration in the amount of 1.5 times of the average net salary of the employees of the Company paid in the preceding month. To the deputy chairman, remuneration is the amount of 1.25 times of the average net salary of the employees of the Company paid in the preceding month is paid, while any other member receives the amount of one average net salary of the employees of the Company paid in the preceding month.

To a member of the Supervisory Board, who is at the same time the Chairman of the Audit Committee of the Supervisory Board, remuneration is the amount of 1.5 times of the average monthly net salary of the employees of the Company paid in the preceding month.

To a member of the Supervisory Board, who is at the same time a Member of one board or committee of the Supervisory Board, remuneration is the amount of 1.25 times of the average monthly net salary of the employees of the Company paid in the preceding month. To a member of the Supervisory Board, who is at the same time a Member of two or more committees of the Supervisory Board, remuneration is the amount of 1.5 times of the average monthly net salary of the employees of the Company paid in the preceding month. DT AG representatives do not receive any remuneration for the membership in the Supervisory Board due to a respective policy of DT AG.

In the first six months 2025, the Group paid a total amount of EUR 0.07 million (the first six months 2024: EUR 0.06 million) to the Members of its Supervisory Board. No loans were granted to the Members of the Supervisory Board.

Compensation to key management personnel

In the first six months 2025, the total compensation paid to key management personnel of the Group amounted to EUR 5.7 million (the first six months 2024: EUR 5.9 million). Compensation paid to key management personnel relates to short-term employee benefits. Key management personnel include members of the Management Boards of the Company and its subsidiaries and the Company`s directors of Sector, who are employed by the Group.

STATEMENT OF THE MANAGEMENT BOARD OF HRVATSKI TELEKOM D.D.

Financial Statements of the company Hrvatski Telekom d.d., for the H1 2025, consolidated and nonconsolidated, are not audited.

To the best of our knowledge, unaudited financial statements of the company Hrvatski Telekom d.d. (hereinafter: "Company") and unaudited consolidated financial statements of the Company and affiliated companies thereof (hereinafter: "Group"), which are prepared in accordance with International Financial Reporting Standards (IFRS), give a true and fair view of assets and obligations, profit and loss, financial position, and operations of both the Company and the Group.

The Management report for the H1 2025 contains a true presentation of development and results of operations and position of the Group, with description of significant risks and uncertainties for the Group as a whole.

Ms. Nataša Rapaić, President of the Management Board

Ms. Marijana Bačić, Member of the Management Board and Chief Operating Officer Business

Mr. Ivan Bartulović, Member of the Management Board and Chief Operating Officer for Human Resources and Customer Operations

Mr. Boris Drilo, Member of the Management Board and Chief Technical and Chief Information Officer

Mr. Siniša Đuranović, Member of the Management Board and Chief Corporate Affairs Officer

Mr. Matija Kovačević, Member of the Management Board and Chief Financial Officer

Mr. Krešimir Madunović, Member of the Management Board and Chief Operating Officer Residential

Zagreb, 24 July 2025

PRESENTATION OF INFORMATION

Unless the context otherwise requires, references in this publication to ''HT Group'' or ''the Group'' or "HT" are to the Company Hrvatski Telekom d.d., together with its subsidiaries.

References to ''Combis'' are to the Company's wholly owned subsidiary, Combis d.o.o.

References to "Crnogorski" or "CT" are to Crnogorski Telekom, the company fully consolidated into the Group's financial statements as of 1 January 2017.

References in this publication to ''Agency'' are to the Croatian Regulatory Authority for Network Industries (HAKOM).

DISCLAIMER

This release contains certain forward-looking statements with respect to the financial condition, results of operations and business of the Group. These forward-looking statements represent the Company's expectations or beliefs concerning future events and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such statements. Additional information concerning important factors that could cause actual results to differ materially is available in the Group's reports which may be found at www.t.ht.hr

CONTACT DETAILS

Hrvatski Telekom Investor Relations

Tomislav Bajić, CFA

  • 385 1 4911 114

[email protected]

A conference call for analysts and investors will be held on Thursday, 24 July 2025 at 12:00 CET.

Hrvatski Telekom Inc.

Radnička cesta 21, HR - Zagreb Member State: Republic of Croatia Listing: Zagreb Stock Exchange, Prime Market Ordinary share: HT (ISIN: HRHT00RA0005) LEI: 097900BFHJ0000029454

Full unaudited results for HT Group and HT d.d., other prescribed documentation as well as a presentation covering results, can be downloaded from the HT web site (www.t.ht.hr/en/investor-relations/) and are fully available in the Official Register of Prescribed Information (SRPI).

APPENDIX

HT GROUP FINANCIAL STATEMENTS – TFI POD

Unaudited consolidated financial statements

* The following statements are prepared according to TFI-POD requirements. Therefore, the structure of the statements is not entirely the same as our statements presented on the previous pages prepared according to IFRS methodology.

Annex 1 ISSUER'S GENERAL DATA
Reporting period: 01.01.2025 to 30.06.2025
Year: 2025
Quarter: 2.
Quarterly financial statements
Issuer's home Member
egistration number (MB): 1414887 State code: HR
Entity's registration
number (MBS):
80266256
Personal identification
number (OIB):
81793146560 LEI: 097900BFHJ0000029454
Institution
code:
273
Name of the issuer: Hrvatski Telekom d.d.
Postcode and town: 10000 Zagreb
Street and house number: Radnička cesta 21
E-mail address: [email protected]
Web address: www.t.ht.hr
Number of employees
(end of the reporting
5683
Consolidated report: KD (KN-not consolidated/KD-consolidated) KN KD
Audited: RN (RN-not audited/RD-audited) RN RD
Names of subsidiaries (according to IFRS): Registered office: MB:
COMBIS d.o.o. Radnička cesta 21, Zagreb 3609103
Crnogorski Telekom A.D. Moskovska 29, Podgorica 02289377
HT Holding Radnička cesta 21, Zagreb 04659511
HT Servisi Radnička cesta 21, Zagreb 05861624
Yes
No
Bookkeeping firm: No (Yes/No) (name of the bookkeeping firm)
Contact person: (only name and surname of the contact person)
Telephone:
E-mail address: [email protected]
Audit firm: Deloitte d.o.o.
(name of the audit firm)
Certified auditor: Katarina Kadunc
(name and surname)

BALANCE SHEET balance as at 30.06.2025

Submitter: Hrvatski Telekom d.d.
Item Last day of the
preceding business
year
At the reporting date
of the current period
1 2 3 4
A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID 001 0 0
B) FIXED ASSETS (ADP 003+010+020+031+036) 002 1,456,600,424 1,471,194,525
I INTANGIBLE ASSETS (ADP 004 to 009) 003 476,241,875 468,527,238
1 Research and development
2 Concessions, patents, licences, trademarks, software and other
004 0 0
rights 005 309,995,947 312,354,462
3 Goodwill 006 46,087,164 46,087,164
4 Advances for the purchase of intangible assets
5 Intangible assets in preparation
007
008
0
38,795,338
0
27,074,687
6 Other intangible assets 009 81,363,426 83,010,925
II TANGIBLE ASSETS (ADP 011 to 019) 010 868,401,545 881,701,249
1 Land
2 Buildings
011
012
5,709,954
513,792,603
5,713,681
547,628,754
3 Plant and equipment 013 175,939,759 192,788,241
4 Tools, working inventory and transportation assets 014 438,625 392,816
5 Biological assets 015 0 0
6 Advances for the purchase of tangible assets
7 Tangible assets in preparation
016
017
466,838
170,383,753
2,256,912
131,340,862
8 Other tangible assets 018 1,149,063 1,138,170
9 Investment property 019 520,950 441,813
III FIXED FINANCIAL ASSETS (ADP 021 to 030) 020 292,958 286,783
1 Investments in holdings (shares) of undertakings within the group
2 Investments in other securities of undertakings within the group
021
022
0
0
0
0
3 Loans, deposits, etc. to undertakings within the group 023 0 0
4. Investments in holdings (shares) of companies linked by virtue of
participating interests
024 0 0
5 Investment in other securities of companies linked by virtue of
participating interests
6 Loans, deposits etc. to companies linked by virtue of participating
025 0 0
interests 026 0 0
7 Investments in securities 027 292,958 286,783
8 Loans, deposits, etc. given
9 Other investments accounted for using the equity method
028
029
0
0
0
0
10 Other fixed financial assets 030 0 0
IV RECEIVABLES (ADP 032 to 035) 031 91,621,827 99,722,821
1 Receivables from undertakings within the group 032 0 0
2 Receivables from companies linked by virtue of participating
interests
033 0 0
3 Customer receivables
4 Other receivables
034
035
84,755,095
6,866,732
93,546,458
6,176,363
V DEFERRED TAX ASSETS 036 20,042,219 20,956,434
C) CURRENT ASSETS (ADP 038+046+053+063) 037 607,840,655 504,053,004
I INVENTORIES (ADP 039 to 045) 038 76,043,614 85,286,725
1 Raw materials and consumables
2 Work in progress
039
040
10,373,188
0
12,742,860
0
3 Finished goods 041 0 0
4 Merchandise 042 34,109,826 40,983,265
5 Advances for inventories 043 0 0
6 Fixed assets held for sale
7 Biological assets
044
045
31,560,600
0
31,560,600
0
II RECEIVABLES (ADP 047 to 052) 046 302,138,804 316,684,182
1 Receivables from undertakings within the group 047 2,783,037 2,420,198
2 Receivables from companies linked by virtue of participating
interests
048 0 0
3 Customer receivables 049 287,813,474 303,255,662
4 Receivables from employees and members of the undertaking 050 4,541,619 4,537,612
5 Receivables from government and other institutions 051 2,938,741 448,116
6 Other receivables
III CURRENT FINANCIAL ASSETS (ADP 054 to 062)
052
053
4,061,933
0
6,022,594
0
1 Investments in holdings (shares) of undertakings within the group 054 0 0
2 Investments in other securities of undertakings within the group 055 0 0
3 Loans, deposits, etc. to undertakings within the group 056 0 0
4 Investments in holdings (shares) of companies linked by virtue of
participating interests
5 Investment in other securities of companies linked by virtue of
057 0 0
participating interests
6 Loans, deposits etc. to companies linked by virtue of participating
058
059
0
0
0
0
interests
7 Investments in securities
8 Loans, deposits, etc. given
060
061
0
0
0
0
9 Other financial assets 062 0 0
IV CASH AT BANK AND IN HAND 063 229,658,237 102,082,097
D ) PREPAID EXPENSES AND ACCRUED INCOME
E) TOTAL ASSETS (ADP 001+002+037+064)
064
065
32,682,650
2,097,123,729
25,069,112
2,000,316,641
OFF-BALANCE SHEET ITEMS 066 0 0
LIABILITIES
A) CAPITAL AND RESERVES (ADP 068 to 067 1,676,578,324 1,580,619,893
070+076+077+083+086+089)
I INITIAL (SUBSCRIBED) CAPITAL 068 1,359,742,172 1,359,742,172
II CAPITAL RESERVES 069 0 0
III RESERVES FROM PROFIT (ADP 071+072-073+074+075) 070 67,245,245 68,364,443
1 Legal reserves 071 67,987,109 67,987,109
2 Reserves for treasury shares 072 28,579,126 58,017,087
3 Treasury shares and holdings (deductible item) 073 -29,652,760 -58,025,787
4 Statutory reserves
5 Other reserves
074 0 0
IV REVALUATION RESERVES 075
076
331,770
0
386,034
0
V FAIR VALUE RESERVES AND OTHER (ADP 078 to 082) 077 -8,564,340 -7,193,146
1 Financial assets at fair value through other comprehensive income
(i.e. available for sale) 078 19,457 13,282
2 Cash flow hedge - effective portion 079 -8,583,797 -7,206,428
3 Hedge of a net investment in a foreign operation - effective portion 080 0 0
4 Other fair value reserves 081 0 0
5 Exchange differences arising from the translation of foreign
operations (consolidation) 082 0 0
VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 084-
085) 083 83,546,686 69,411,093
1 Retained profit 084 83,546,686 69,411,093
2 Loss brought forward 085 0 0
VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 087-088) 086 141,869,392 57,955,299
1 Profit for the business year 087 141,869,392 57,955,299
2 Loss for the business year 088 0 0
VIII MINORITY (NON-CONTROLLING) INTEREST 089 32,739,169 32,340,032
B) PROVISIONS (ADP 091 to 096) 090 17,440,430 17,473,824
1 Provisions for pensions, termination benefits and similar obligations 091 3,417,152 4,044,805
2 Provisions for tax liabilities 092 0 0
3 Provisions for ongoing legal cases 093 8,583,407 7,860,931
4 Provisions for renewal of natural resources 094 0 0
5 Provisions for warranty obligations 095 0 0
6 Other provisions 096 5,439,871 5,568,088
C) LONG-TERM LIABILITIES (ADP 098 to 108) 097 91,951,117 89,356,571
1 Liabilities to undertakings within the group 098 0 0
2 Liabilities for loans, deposits, etc. of undertakings within the group 099 0 0
3 Liabilities to companies linked by virtue of participating interests 100 0 0
4 Liabilities for loans, deposits etc. of companies linked by virtue of 101 0 0
participating interests
5 Liabilities for loans, deposits etc. 102 0 0
6 Liabilities to banks and other financial institutions 103 0 0
7 Liabilities for advance payments 104 0 0
8 Liabilities to suppliers 105 0 0
9 Liabilities for securities 106 0 0
10 Other long-term liabilities 107 87,580,450 85,659,505
11 Deferred tax liability 108 4,370,667 3,697,066
D) SHORT-TERM LIABILITIES (ADP 110 to 123) 109 299,049,110 300,843,335
1 Liabilities to undertakings within the group 110 15,229,794 12,870,409
2 Liabilities for loans, deposits, etc. of undertakings within the group 111 0 0
3 Liabilities to companies linked by virtue of participating interests 112 0 0
4 Liabilities for loans, deposits etc. of companies linked by virtue of
participating interests 113 0 0
5 Liabilities for loans, deposits etc. 114 0 0
6 Liabilities to banks and other financial institutions 115 0 0
7 Liabilities for advance payments 116 0 0
8 Liabilities to suppliers 117 175,767,538 189,455,245
9 Liabilities for securities 118 0 0
10 Liabilities to employees 119 34,826,049 25,340,407
11 Taxes, contributions and similar liabilities 120 6,070,251 17,857,638
12 Liabilities arising from the share in the result 121 0 0
13 Liabilities arising from fixed assets held for sale 122 0 0
14 Other short-term liabilities 123 67,155,478 55,319,636
E) ACCRUALS AND DEFERRED INCOME 124 12,104,748 12,023,018
F) TOTAL – LIABILITIES (ADP 067+090+097+109+124) 125 2,097,123,729 2,000,316,641
G) OFF-BALANCE SHEET ITEMS 126 0 0

for the period 01.01.2025 to 30.06.2025 STATEMENT OF PROFIT OR LOSS

in EUR

Submitter: Hrvatski Telekom d.d.
Item Same period of the previous year
ADP
Current period
code Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
I OPERATING INCOME (ADP 002 to 006) 001 529,265,849 274,082,421 547,830,859 279,541,848
1 Income from sales with undertakings within the group 002 12,809,063 7,868,328 13,868,316 8,882,650
2 Income from sales (outside group) 003 508,800,011 261,016,728 530,606,979 268,041,846
3 Income from the use of own products, goods and services 004 0 0 0 0
4 Other operating income with undertakings within the group 005 0 0 0 0
5 Other operating income (outside the group) 006 7,656,775 5,197,365 3,355,564 2,617,352
II OPERATING EXPENSES (ADP 08+009+013+017+018+019+022+029) 007 456,310,827 234,891,214 472,739,112 238,238,729
1 Changes in inventories of work in progress and finished goods 008 0 0 0 0
2 Material costs (ADP 010 to 012) 009 161,735,613 83,224,842 166,956,506 82,757,888
a) Costs of raw materials and consumables 010 16,625,946 8,348,485 16,384,027 8,321,946
b) Costs of goods sold 011 100,533,788 51,573,283 100,643,036 48,754,404
c) Other external costs 012 44,575,879 23,303,074 49,929,443 25,681,538
3 Staff costs (ADP 014 to 016) 013 87,214,698 43,823,538 94,500,864 49,504,179
a) Net salaries and wages 014 56,499,012 28,399,983 61,283,591 32,113,132
b) Tax and contributions from salary costs 015 20,649,674 10,392,820 22,432,896 11,784,446
c) Contributions on salaries 016 10,066,012 5,030,735 10,784,377 5,606,601
4 Depreciation 017 133,659,567 66,996,404 136,903,496 68,823,742
5 Other costs 018 55,982,535 30,570,958 61,326,837 33,780,774
6 Value adjustments (ADP 020+021) 019 5,313,701 3,274,755 3,739,131 1,918,608
a) fixed assets other than financial assets 020 0 0 0 0
b) current assets other than financial assets 021 5,313,701 3,274,755 3,739,131 1,918,608
7 Provisions (ADP 023 to 028) 022 12,404,713 7,000,717 9,312,278 1,453,538
a) Provisions for pensions, termination benefits and similar obligations 023 2,698,175 2,104,263 7,274,676 1,141,415
b) Provisions for tax liabilities 024 0 0 0 0
c) Provisions for ongoing legal cases 025 8,699,538 4,103,741 986,207 -56,536
d) Provisions for renewal of natural resources 026 0 0 0 0
e) Provisions for warranty obligations 027 0 0 0 0
f) Other provisions 028 1,007,000 792,713 1,051,395 368,659
8 Other operating expenses 029 0 0 0 0
III FINANCIAL INCOME (ADP 031 to 040) 030 4,633,575 2,200,827 3,042,519 1,211,209
1 Income from investments in holdings (shares) of undertakings within
the group
031 0 0 0 0
2 Income from investments in holdings (shares) of companies linked by
virtue of participating interests
032 0 0 0 0
3 Income from other long-term financial investment and loans granted to
undertakings within the group
033 1,726,826 669,337 967,748 257,157
4 Other interest income from operations with undertakings within the
group
034 0 0 0 0
5 Exchange rate differences and other financial income from operations
with undertakings within the group
035 19,126 5,562 28,482 5,609
6 Income from other long-term financial investments and loans 036 195,419 118,394 319,458 152,241
7 Other interest income 037 1,803,043 944,967 775,780 378,353
8 Exchange rate differences and other financial income 038 889,161 462,567 951,051 417,849
9 Unrealised gains (income) from financial assets 039 0 0 0 0
10 Other financial income 040 0 0 0 0
IV FINANCIAL EXPENSES (ADP 042 to 048) 041 5,141,318 2,718,261 5,564,120 3,102,528
1 Interest expenses and similar expenses with undertakings within the
group
042 0 0 0 0
2 Exchange rate differences and other expenses from operations with
undertakings within the group
043 22,733 8,645 28,366 17,894
3 Interest expenses and similar expenses 044 4,285,740 2,252,058 4,616,564 2,616,862
4 Exchange rate differences and other expenses 045 787,987 430,238 884,981 446,713
5 Unrealised losses (expenses) from financial assets 046 0 0 0 0
6 Value adjustments of financial assets (net) 047 1,525 -214 599 4,116
7 Other financial expenses 048 43,333 27,534 33,610 16,943
V SHARE IN PROFIT FROM UNDERTAKINGS LINKED BY VRITUE
OF PARTICIPATING INTERESTS
VI SHARE IN PROFIT FROM JOINT VENTURES
049
050
0
0
0
0
0
0
0
0
VII SHARE IN LOSS OF COMPANIES LINKED BY VIRTUE OF
PARTICIPATING INTEREST 051 0 0 0 0
VIII SHARE IN LOSS OF JOINT VENTURES 052 0 0 0 0
IX TOTAL INCOME (ADP 001+030+049 +050) 053 533,899,424 276,283,248 550,873,378 280,753,057
X TOTAL EXPENDITURE (ADP 007+041+051 + 052) 054 461,452,145 237,609,475 478,303,232 241,341,257
XI PRE-TAX PROFIT OR LOSS (ADP 053-054) 055 72,447,279 38,673,773 72,570,146 39,411,800
1 Pre-tax profit (ADP 053-054) 056 72,447,279 38,673,773 72,570,146 39,411,800
2 Pre-tax loss (ADP 054-053) 057 0 0 0 0
XII INCOME TAX 058 14,866,838 7,903,016 13,871,163 7,609,102
XIII PROFIT OR LOSS FOR THE PERIOD (ADP 055-059) 059 57,580,441 30,770,757 58,698,983 31,802,698
1 Profit for the period (ADP 055-059) 060 57,580,441 30,770,757 58,698,983 31,802,698
2 Loss for the period (ADP 059-055) 061 0 0 0 0
DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations)
XIV PRE-TAX PROFIT OR LOSS OF DISCONTINUED OPERATIONS 062 0 0 0 0
(ADP 063-064)
1 Pre-tax profit from discontinued operations
2 Pre-tax loss on discontinued operations 063
064
0
0
0
0
0
0
0
0
XV INCOME TAX OF DISCONTINUED OPERATIONS 065 0 0 0 0
1 Discontinued operations profit for the period (ADP 062-065) 066 0 0 0 0
2 Discontinued operations loss for the period (ADP 065-062) 067 0 0 0 0
TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)
XVI PRE-TAX PROFIT OR LOSS (ADP 055-+062) 068 0 0 0 0
1 Pre-tax profit (ADP 068) 069 0 0 0 0
2 Pre-tax loss (ADP 068) 070 0 0 0 0
XVII INCOME TAX (ADP 058+065) 071 0 0 0 0
XVIII PROFIT OR LOSS FOR THE PERIOD (ADP 068-071)
1 Profit for the period (ADP 068-071)
072
073
0
0
0
0
0
0
0
0
2 Loss for the period (ADP 071-068) 074 0 0 0 0
APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial statements)
XIX PROFIT OR LOSS FOR THE PERIOD (ADP 076+077) 075 57,580,441 30,770,757 58,698,983 31,802,698
1 Attributable to owners of the parent 076 57,064,768 30,461,841 57,955,299 31,359,159
2 Attributable to minority (non-controlling) interest 077 515,673 308,916 743,684 443,539
STATEMENT OF OTHER COMPRHENSIVE INCOME (to be filled in by undertakings subject to IFRS)
I PROFIT OR LOSS FOR THE PERIOD 078 57,580,441 30,770,757 58,698,983 31,802,698
II OTHER COMPREHENSIVE INCOME/LOSS BEFORE TAX
(ADP 80+ 87)
079 -6,779,420 -1,903,654 1,371,194 544,630
III Items that will not be reclassified to profit or loss (ADP 081 to 085) 080 913 -2,959 -6,175 268
1 Changes in revaluation reserves of fixed tangible and intangible assets 081 0 0 0 0
2 Gains or losses from subsequent measurement of equity instruments 082 913 -2,959 -6,175 268
at fair value through other comprehensive income
3 Fair value changes of financial liabilities at fair value through statement
of profit or loss, attributable to changes in their credit risk
083 0 0 0 0
4 Actuarial gains/losses on the defined benefit obligation 084 0 0 0 0
5 Other items that will not be reclassified 085 0 0 0 0
6 Income tax relating to items that will not be reclassified 086 0 0 0 0
IV Items that may be reclassified to profit or loss (ADP 088 to 095) 087 -6,780,333 -1,900,695 1,377,369 544,362
1 Exchange rate differences from translation of foreign operations 088 0 0 0 0
2 Gains or losses from subsequent measurement of debt securities at
fair value through other comprehensive income
089 0 0 0 0
3 Profit or loss arising from effective cash flow hedging 090 -6,780,333 -1,900,695 1,377,369 544,362
4 Profit or loss arising from effective hedge of a net investment in a
foreign operation
091 0 0 0 0
5 Share in other comprehensive income/loss of companies linked by
virtue of participating interests
092 0 0 0 0
6 Changes in fair value of the time value of option 093 0 0 0 0
7 Changes in fair value of forward elements of forward contracts 094 0 0 0 0
8 Other items that may be reclassified to profit or loss 095 0 0 0 0
9 Income tax relating to items that may be reclassified to profit or loss 096 0 0 0 0
V NET OTHER COMPREHENSIVE INCOME OR LOSS (ADP 080+087- 097 -6,779,420 -1,903,654 1,371,194 544,630
086 - 096)
VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP
078+097)
098 50,801,021 28,867,103 60,070,177 32,347,328
APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated statements)
VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP
100+101)
099 50,801,021 28,867,103 60,070,177 32,347,328
1 Attributable to owners of the parent 100 50,285,348 28,558,187 59,326,493 31,903,789
2 Attributable to minority (non-controlling) interest 101 515,673 308,916 743,684 443,539
STATEMENT OF CASH FLOWS - indirect method
for the period 01.01.2025 to 30.06.2025
Submitter: Hrvatski Telekom d.d.
Item ADP
code
Same period of the
previous year
Current period
1
Cash flow from operating activities
2 3 4
1 Pre-tax profit 001 72,447,279 72,570,146
2 Adjustments (ADP 003 to 010): 002 139,893,840 138,478,025
a) Depreciation 003 133,659,567 136,903,496
b) Gains and losses from sale and value adjustment of fixed tangible and
intangible assets
004 -4,184,928 -1,697,717
c) Gains and losses from sale and unrealised gains and losses and value
adjustment of financial assets
005 -1,877,387 -1,286,607
d) Interest and dividend income 006 -1,803,043 -951,050
e) Interest expenses 007 4,285,740 4,616,564
f) Provisions 008 8,911,418 30,262
g) Exchange rate differences (unrealised)
h) Other adjustments for non-cash transactions and unrealised gains and
009
010
45,419
857,054
0
863,077
losses
I Cash flow increase or decrease before changes in working capital
011 212,341,119 211,048,171
(ADP 001+002)
3 Changes in the working capital (ADP 013 to 016) 012 4,290,705 -3,185,585
a) Increase or decrease in short-term liabilities
b) Increase or decrease in short-term receivables
013
014
11,996,732
3,612,306
17,449,973
-5,971,033
c) Increase or decrease in inventories 015 -7,600,689 -9,243,111
d) Other increase or decrease in working capital 016 -3,717,644 -5,421,414
II Cash from operations (ADP 011+012) 017 216,631,824 207,862,586
4 Interest paid 018 -3,722,009 -2,652,419
5 Income tax paid 019 -23,097,516 -15,588,685
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 017 to 019) 020 189,812,299 189,621,482
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 021 5,104,330 2,091,439
2 Cash receipts from sales of financial instruments 022 0 0
3 Interest received 023 4,086,147 2,066,833
4 Dividends received 024 0 0
5 Cash receipts from repayment of loans and deposits 025 274,405 0
6 Other cash receipts from investment activities 026 33,325 126,260
III Total cash receipts from investment activities (ADP 021 to 026) 027 9,498,207 4,284,532
1 Cash payments for the purchase of fixed tangible and intangible assets 028 -100,315,196 -110,719,875
2 Cash payments for the acquisition of financial instruments 029 -3,630,390 -477,622
3 Cash payments for loans and deposits for the period 030 0 0
4 Acquisition of a subsidiary, net of cash acquired 031 0 0
5 Other cash payments from investment activities 032 0 -436,814
IV Total cash payments from investment activities (ADP 028 to 032) 033 -103,945,586 -111,634,311
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 027 +033) 034 -94,447,379 -107,349,779
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital
035 0 0
2 Cash receipts from the issue of equity financial instruments and debt
financial instruments
036 0 0
3 Cash receipts from credit principals, loans and other borrowings 037 0 0
4 Other cash receipts from financing activities 038 0 0
V Total cash receipts from financing activities (ADP 035 to 038) 039 0 0
1 Cash payments for the repayment of credit principals, loans and other
borrowings and debt financial instruments
040 0 0
2 Cash payments for dividends 041 -119,211,475 -126,336,247
3 Cash payments for finance lease 042 -23,745,034 -25,397,068
4 Cash payments for the redemption of treasury shares and decrease in
initial (subscribed) capital
043 -3,861,766 -30,190,861
5 Other cash payments from financing activities 044 -17,856,634 -27,923,667
VI Total cash payments from financing activities (ADP 040 to 044) 045 -164,674,909 -209,847,843
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 039 +045) 046 -164,674,909 -209,847,843
1 Unrealised exchange rate differences in respect of cash and cash
equivalents
047 0 0
D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP
020+034+046+047)
048 -69,309,989 -127,576,140
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD
049 233,077,904 229,658,237
F) CASH AND CASH EQUIVALENTS AT THE END OF THE
PERIOD(ADP 048+049)
050 163,767,915 102,082,097

in EUR

for the period 01.01.2025 to 30.06.2025 STATEMENT OF CASH FLOWS - direct method

in EUR

Submitter: Hrvatski Telekom d.d.
Item ADP Same period of the Current period
1 code previous year
Cash flow from operating activities 2 3 4
1 Cash receipts from customers 001 0 0
2 Cash receipts from royalties, fees, commissions and other revenue 002 0 0
3 Cash receipts from insurance premiums 003 0 0
4 Cash receipts from tax refund 004 0 0
5 Other cash receipts from operating activities 005 0 0
I Total cash receipts from operating activities (ADP 001 to 005) 006 0 0
1 Cash payments to suppliers 007 0 0
2 Cash payments to employees 008 0 0
3 Cash payments for insurance premiums 009 0 0
4 Interest paid 010 0 0
5 Income tax paid 011 0 0
6 Other cash payments from operating activities 012 0 0
II Total cash payments from operating activities (ADP 007 to 012) 013 0 0
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 006 + 013) 014 0 0
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 015 0 0
2 Cash receipts from sales of financial instruments 016 0 0
3 Interest received 017 0 0
4 Dividends received 018 0 0
5 Cash receipts from the repayment of loans and deposits 019 0 0
6 Other cash receipts from investment activities 020 0 0
III Total cash receipts from investment activities (ADP 015 to 020) 021 0 0
1 Cash payments for the purchase of fixed tangible and intangible
assets
022 0 0
2 Cash payments for the acquisition of financial instruments 023 0 0
3 Cash payments for loans and deposits 024 0 0
4 Acquisition of a subsidiary, net of cash acquired 025 0 0
5 Other cash payments from investment activities 026 0 0
IV Total cash payments from investment activities (ADP 022 to 026) 027 0 0
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 021 + 027) 028 0 0
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 029 0 0
2 Cash receipts the from issue of equity financial instruments and debt
financial instruments
030 0 0
3 Cash receipts from credit principals, loans and other borrowings 031 0 0
4 Other cash receipts from financing activities 032 0 0
V Total cash receipts from financing activities (ADP 029 to 032) 033 0 0
1 Cash payments for the repayment of credit principals, loans andother
borrowings and debt financial instruments
034 0 0
2 Cash payments for dividends 035 0 0
3 Cash payments for finance lease 036 0 0
4 Cash payments for the redemption of treasury shares and decrease in 037 0 0
initial (subscribed) capital
5 Other cash payments from financing activities 038 0 0
VI Total cash payments from financing activities (ADP 034 to 038) 039 0 0
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 033 +039) 040 0 0
1 Unrealised exchange rate differences in respect of cash and cash
equivalents
041 0 0
D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP 014 + 028 +
040 + 041)
042 0 0
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD
043 0 0
F) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
(042+043)
044 0 0
STAT
EME
NT O
F CH
for th
iod fr
01.01
.2025
to
e per
om
ANG
ES IN
30.06
.2025
EQU
ITY
in EU
R
Attribu
table to
s of the
parent
owner
Fair va
lue of
financi
al asse
ts
Hedge
of a ne
t
Exchan
ge rate
Minorit
y (non
Item ADP
code
Initial (
subscr
ibed)
Capita
l reserv
es
Legal r
eserve
s
es for treasu
Reserv
Treasu
ry shar
es and
holding
Statuto
ry rese
rves
Other r
eserve
s
Revalu
ation reserve
throug
h other
Cash f
low he
dge -
investm
ent in a
Other f
air valu
e
differe
nces fr
om
Retaine
d profi
t /
loss br
ought
Profit/l
oss for
the
Total a
ttributa
ble to
of the
owners
controll
ing)
interes
t
Total c
apital a
nd
reserve
s
capital ry shar
es
s (deduc
tible ite
m)
s hensiv
compre
e
(availa
income
ble
effectiv
e porti
on
foreign
operat
ion -
effectiv
e porti
on
reserve
s
transla
tion of
foreign
operat
ions
forwar
d
busine
ss yea
r
parent
for sale
)
18 (3 to
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 6 - 7 + 8 to
17)
19 20 (18+
19)
Previo
us peri
od
1 Balan
ce on t
he first
day of
the pr
evious
busine
ss yea
r
01 1,359,7
42,172
0
67,987
,109
21,226
,328
22,169
,750
0 597,524 0
11,737
-171,55
1
0 0
0
99,300
,197
132,029
,172
1,658,5
52,938
32,938
,600
1,691,4
91,538
2 Chan
ges in a
ccounti
ng polic
ies
02 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
3 Corre
ction of
errors
03 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
4 Balan
ce on t
he first
day of
the pr
evious
busine
r (resta
ted) (A
DP 01 t
ss yea
o
03)
04 1,359,7
42,172
0
67,987
,109
21,226
,328
22,169
,750
0 597,524 0
11,737
-171,55
1
0 0
0
99,300
,197
132,029
,172
1,658,5
52,938
32,938
,600
1,691,4
91,538
5 Profit
/loss of
the pe
riod
05 0 0
0
0 0 0 0 0
0
0 0 0
0
0 141,869
,392
141,869
,392
1,326,7
89
143,196
,181
6 Exch
te differ
ences f
rom tra
nslation
of fore
ign ope
rations
ange ra
06 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
7 Chan
ges in r
evaluat
ion rese
rves of
fixed ta
ngible a
nd intan
gible as
sets
07 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
8 Gains
es from
ent of f
at fair
or loss
subseq
uent me
inancia
l assets
value
asurem
08 0 0
0
0 0 0 0 0
7,720
0 0 0
0
0 0 7,720 0 7,720
through
other c
ompreh
ensive
income
(availa
ble for s
ale)
9 Profit
or loss
arising
from e
ffective
cash fl
ow hed
ge
09 0 0
0
0 0 0 0 0
0
-8,412,
246
0 0
0
0 0 -8,412,
246
0 -8,412,
246
10 Prof
it or los
s arisin
g from
effectiv
e hedg
e of a n
et inves
tment in
a forei
ration
gn ope
10 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
11 Sha
re in ot
her com
prehen
sive inc
ome/los
s of com
panies
linked b
y virtue
of
particip
ating in
terests
11 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
12 Actu
arial ga
ins/loss
es on th
e define
d benef
it obliga
tion
12 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
13 Othe
r chang
es in eq
uity unr
elated t
o owne
rs
14 Tax
on tran
saction
nised d
irectly i
n equity
13
14
0
0
0
0
0
0
0
0
0
0
0
0
-265,75
4
0
0
0
0
0
0
0
0
0
0
0
0
0
41,519
0
0
0
-224,23
5
0
0
0
-224,23
5
0
s recog
15 Dec
rease in
initial (
subscri
bed) ca
pital (ot
her tha
n arisin
g from
the pre
-bankru
ptcy
settlem
cedure
or from
the rei
ent of p
rofit)
ent pro
nvestm
15 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
16 Dec
rease in
initial (
subscri
bed) ca
pital ari
sing fro
m the p
re-bank
ruptcy s
ettleme
nt
16 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
proced
ure
17 Dec
rease in
initial (
subscri
bed) ca
pital ari
sing fro
m the r
einvest
ment of
profit
17 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
18 Red
emption
of trea
sury sh
ares/ho
ldings
18 0 0
0
0 28,744
,606
0 0 0
0
0 0 0
0
0 0 -28,744
,606
-311,75
1
-29,056
,357
19 Pay
ments f
mbers/s
hareho
lders
rom me
20 Pay
ment of
share
in profit
/dividen
d
19
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-119,20
9,808
0
-119,20
9,808
0
-1,214,
469
0
-120,42
4,277
21 Othe
r distrib
utions a
nd paym
ents to
membe
rs/share
holders
21 0 0
0
-20,280
,039
-21,261
,596
0 0 0
0
0 0 0
0
-981,55
7
0 0 0 0
sfer to
22 Tran
ding to
the ann
ual sch
edule
reserve
s accor
23 Incr
ease in
es arisi
ng from
the pre
-bankru
ptcy se
ttlemen
t proce
dure
reserv
22
23
0
0
0
0
0
0
27,632
,837
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-14,813
,473
0
-12,819
,364
0
0
0
0
0
0
0
24 Bala
the las
t day o
f the p
revious
busine
ting pe
riod (A
DP
nce on
ss yea
r repor
24 1,359,7
42,172
0
67,987
,109
28,579
,126
29,652
,760
0 331,77
0
0
19,457
-8,583,
797
0 0
0
83,546
,686
141,869
,392
1,643,8
39,155
32,739
,169
1,676,5
78,324
04 to 2
3)
APPEN
DIX TO
THE S
TATEM
ENT O
F CHA
NGES
IN EQU
ITY (to
be fille
d in by
under
takings
that d
financ
ial stat
raw up
ements
in acc
ordanc
e with
the IFR
S)
I OTH
ER CO
MPREH
ENSIVE
INCOM
E OF T
HE PR
EVIOU
S PERI
OD, NE
T OF T
AX
(ADP 0
6 to 14
)
25 0 0
0
0 0 0 -265,75
4
0
7,720
-8,412,
246
0 0
0
41,519 0 -8,628,
761
0 -8,628,
761
II COM
NSIVE
INCOM
E OR L
OSS FO
PREVIO
US PER
IOD (AD
PREHE
R THE
P
05+25) 26 0 0
0
0 0 0 -265,75
4
0
7,720
-8,412,
246
0 0
0
41,519 141,869
,392
133,240
,631
1,326,7
89
134,567
,420
III TRA
NSACT
IONS W
ITH OW
NERS I
N THE
PREVIO
US PER
IOD RE
COGNI
SED
DIREC
TLY IN
EQUIT
Y (ADP
15 to 2
3)
27 0 0
0
7,352,7
98
7,483,0
10
0 0 0
0
0 0 0
0
-15,795
,030
-132,02
9,172
-147,95
4,414
-1,526,
220
-149,48
0,634
Curren
t perio
d
1 Balan
he first
day of
the cu
rrent b
usines
ce on t
s year
28 1,359,7
42,172
0
67,987
,109
28,579
,126
29,652
,760
0 331,77
0
0
19,457
-8,583,
797
0 0
0
83,546
,686
141,869
,392
1,643,8
39,155
32,739
,169
1,676,5
78,324
2 Chan
ges in a
ccounti
ng polic
ies
3 Corre
ction of
errors
29
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 Balan
ce on t
he first
day of
the cu
rrent b
usines
(restate
d) (AO
P 28 to
30)
31 1,359,7
42,172
0
67,987
,109
28,579
,126
29,652
,760
0 331,77
0
0
19,457
-8,583,
797
0 0
0
83,546
,686
141,869
,392
1,643,8
39,155
32,739
,169
1,676,5
78,324
s year
5 Profit
/loss of
the pe
riod
te differ
ences f
of fore
6 Exch
rom tra
nslation
ign ope
rations
ange ra
32
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,955
,299
0
57,955
,299
0
743,684
0
58,698
,983
0
7 Chan
ges in r
evaluat
ion rese
rves of
fixed ta
ngible a
nd intan
gible as
sets
34 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
8 Gains
or loss
es from
subseq
ent of f
inancia
l assets
at fair
value
uent me
asurem
through
other c
ompreh
ensive
income
(availa
ble for s
ale)
35 0 0
0
0 0 0 0 0
-6,175
0 0 0
0
0 0 -6,175 0 -6,175
9 Profit
or loss
arising
from e
ffective
cash fl
ow hed
ge
36 0 0
0
0 0 0 0 0
0
1,377,3
69
0 0
0
0 0 1,377,3
69
0 1,377,3
69
10 Prof
it or los
s arisin
g from
effectiv
e hedg
e of a n
et inves
tment in
a forei
ration
gn ope
37 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
11 Sha
re in ot
her com
prehen
sive inc
ome/los
s of com
panies
linked b
y virtue
of
particip
ating in
terests
12 Actu
ins/loss
es on th
e define
d benef
tion
38 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
arial ga
it obliga
13 Othe
r chang
es in eq
uity unr
elated t
o owne
rs
39
40
0 0
0
0 2 0 54,264 0
0
0 0 0
0
0 0 54,262 0 54,262
14 Tax
saction
nised d
irectly i
n equity
on tran
s recog
41 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
15 Dec
rease in
initial (
subscri
bed) ca
pital (ot
her tha
n arisin
g from
the pre
-bankru
ptcy
settlem
ent pro
cedure
or from
the rei
nvestm
ent of p
rofit)
42 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
16 Dec
rease in
initial (
subscri
bed) ca
pital ari
sing fro
m the p
re-bank
ruptcy s
ettleme
nt
43 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
proced
ure
17 Dec
rease in
initial (
subscri
bed) ca
pital ari
sing fro
m the r
einvest
ment of
profit
18 Red
emption
of trea
sury sh
ares/ho
ldings
44
45
0
0
0
0
0
0
0
0
0
28,373
,025
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-28,373
,025
0
-6,463
0
-28,379
,488
19 Pay
ments f
mbers/s
hareho
lders
rom me
46 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
20 Pay
ment of
share
in profit
/dividen
d
47 0 0
0
0 0 0 0 0
0
0 0 0
0
0 -125,47
9,042
-125,47
9,042
-1,136,
358
-126,61
5,400
21 Othe
rs/share
r distrib
utions a
nd paym
ents to
membe
holders
22 Carr
yforwar
d per a
nnual p
lane
48
49
0
0
0
0
0
0
1,064,9
34
28,373
,027
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,087,
982
-13,047
,611
0
-16,390
,350
-23,048
-1,064,
934
0
0
-23,048
-1,064,
934
23 Incr
ease in
es arisi
ng from
the pre
-bankru
ptcy se
ttlemen
t proce
dure
reserv
50 0 0
0
0 0 0 0 0
0
0 0 0
0
0 0 0 0 0
24 Bala
the las
t day o
f the cu
rrent b
usines
reporti
iod (A
DP
nce on
s year
ng per
31 to 5
51 1,359,7
42,172
0
67,987
,109
58,017
,087
58,025
,787
0 386,034 0
13,282
-7,206,
428
0 0
0
69,411
,093
57,955
,299
1,548,2
79,861
32,340
,032
1,580,6
19,893
0)
APPEN
DIX TO
THE S
TATEM
ENT O
F CHA
NGES
IN EQU
ITY (to
be fille
d in by
under
takings
that d
financ
ial stat
raw up
ements
in acc
ordanc
e with
the IFR
S)
I OTH
ER CO
MPREH
ENSIVE
INCOM
E FOR
THE C
URREN
T PERI
OD, NE
T OF
52 0 0
0
0 2 0 54,264 0
-6,175
1,377,3
69
0 0
0
0 0 1,425,4
56
0 1,425,4
56
TAX (A
DP 33 t
o 41)
II COM
PREHE
NSIVE
INCOM
E OR L
OSS FO
R THE
CURRE
NT PER
IOD (AD
P 32 do
52)
53 0 0
0
0 2 0 54,264 0
-6,175
1,377,3
69
0 0
0
0 57,955
,299
59,380
,755
743,684 60,124
,439
III TRA
NSACT
IONS W
ITH OW
NERS I
N THE
CURRE
NT PER
IOD RE
COGNI
SED
DIREC
TLY IN
EQUIT
Y (AD
P 42 to
50)
54 0 0
0
29,437
,961
28,373
,025
0 0 0
0
0 0 0
0
-14,135
,593
-141,86
9,392
-154,94
0,049
-1,142,
821
-156,08
2,870

NOTES TO FINANCIAL STATEMENTS - TFI (drawn up for quarterly reporting periods)

Name of the issuer: _______________________________________________________

Personal identification number (OIB): ________________________________________________________ Reporting period: _____________________________________________

Notes to financial statements for quarterly periods include:

a) explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the reporting semi-annual period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updated (items 15 to 15C IAS 34 - Interim financial reporting)

b) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the semi-annual reporting period

c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the semi-annual reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes (item 16.A (a) IAS 34 - Interim financial reporting)

d) a description of the financial performance in the case of the issuer whose business is seasonal (items 37 and 38 IAS 34 - Interim financial reporting)

e) other comments prescribed by IAS 34 - Interim financial reporting f) in the notes to quarterly periods financial statements, in addition to the information stated above, information in respect of the following matters shall be disclosed:

  1. undertaking's name, registered office (address), legal form, country of establishment, entity's registration number and, if applicable, the indication whether the undertaking is undergoing liquidation, bankruptcy proceedings, shortened termination proceedings or extraordinary administration

  2. adopted accounting policies (only an indication of whether there has been a change from the previous period)

3. the total amount of any financial commitments, guarantees or contingencies that are not included in the balance sheet, and an indication of the nature and form of any valuable security which has been provided; any commitments concerning pensions of the undertaking within the group or company linked by virtue of participating interest shall be disclosed separately

  1. the amount and nature of individual items of income or expenditure which are of exceptional size or incidence

  2. amounts owed by the undertaking and falling due after more than five years, as well as the total debts of the undertaking covered by valuable security furnished by the undertaking, specifying the type and form of security

  3. average number of employees during the financial year

  4. where, in accordance with the regulations, the undertaking capitalised on the cost of salaries in part or in full, information on the amount of the total cost of employees during the year broken down into the amount directly debiting the costs of the period and the amount capitalised on the value of the assets during the period, showing separately the total amount of net salaries and the amount of taxes, contributions from salaries and contributions on salaries 8. where a provision for deferred tax is recognised in the balance sheet, the deferred tax balances at the end of the financial year, and the movement in those balances during the financial year

  5. the name and registered office of each of the undertakings in which the undertaking, either itself or through a person acting in their own name but on the undertaking's behalf, holds a participating interest, showing the proportion of the capital held, the amount of capital and reserves, and the profit or loss for the latest financial year of the undertaking concerned for which financial statements have been adopted; the information concerning capital and reserves and the profit or loss may be omitted where the undertaking concerned does not publish its balance sheet and is not controlled by another undertaking

  6. the number and the nominal value or, in the absence of a nominal value, the accounting par value of the shares subscribed during the financial year within the limits of the authorised capital 11. the existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights, with an indication of their number and the rights they confer

  7. the name, registered office and legal form of each of the undertakings of which the undertaking is a member having unlimited liability

  8. the name and registered office of the undertaking which draws up the consolidated financial statements of the largest group of undertakings of which the undertaking forms part as a controlled group member 14. the name and registered office of the undertaking which draws up the consolidated financial statements of the smallest group of undertakings of which the undertaking forms part as a controlled group member and which is also included in the group of undertakings referred to in point 13

  9. the place where copies of the consolidated financial statements referred to in points 13 and 14 may be obtained, provided that they are available

  10. the nature and business purpose of the undertaking's arrangements that are not included in the balance sheet and the financial impact on the undertaking of those arrangements, provided that the risks or benefits arising from such arrangements are material and in so far as the disclosure of such risks or benefits is necessary for the purposes of assessing the financial position of the undertaking

  11. the nature and the financial effect of material events arising after the balance sheet date which are not reflected in the profit and loss account or balance sheet

Talk to a Data Expert

Have a question? We'll get back to you promptly.