Quarterly Report • Jul 31, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
Zagreb, July 31 2017
In accordance with the Capital Markets Act, HPB p.l.c. publishes unaudited quarterly financial statements for the period from Jan 01 2017 to Jun 31 2017).
This report includes:
Financial statements and notes were made in accordance with the TFI-KI reporting methodology by Croatian Financial Services Supervisory Agency. Items in the profit or loss statement are complied in accordance with IFRS.
Key highlights of 1H 2017 results are as follows:
Bank has recorded a net loss amounting to HRK 64,5M during 1H 2017, as a result of deterioirated creditworthiness of Agrokor group and related parties, and consequent impairments of these exposures that was recognized (HRK 187,0M in 1H 2017).
Operating profit amounts to HRK 172,4M, representing a decrease of HRK 20,4 million in comparison with the same period 2016 due to significantly lower one offs and non-recurring transactions with regard to AFS portfolio.
We are especially proud that endeavours we undertook to acquire new clients in 2016 are reflected in our core income growth. Accordingly, net interest income amounts to HRK 264,8M, and has increased by 7,3 percent y-o-y. In doing so, gross interest income decline was inevitable. However, we stood up to this challenge by simultaneous and continuous revision of the pricing policy, as well as by improved funding structure, so interest expenses have been cut by even more.
1H net interest income development between 2011 and 2017 (in HRK million)
Furthermore, with a y-o-y increase of 6,5 percent net fee income amounts to HRK 93,3 million, representing the best 1H result over the course of last seven years. As before, an increase in sustainable has been achieved - in retail segment due to higher number of newly opened accounts and HPB bundles, and in corporate segment because of higher volume of domestic payment operations, guarantees and undisbursed loan commitments. Growth was also underpinned by higher client activity in both segments, considering the strong account acquisition.
1H net interest income development between 2011 and 2017 (in HRK million)
Trading gains and other non-interest income amounts to HRK 38,6M, which is 45,3% less than in 1H 2016. Decline arises from the fact that no significant one-off effects have been recorded as in 2016 (e.g. gain from VISA Europe Ltd. transaction added HRK 33,5M to P&L in 1H 2016).
Operating expenses are higher by 2,9% which is mostly related to initiatives and strategic projects that have commenced, which should, apart from compliance with regulations, bring future benefits to HPB.
Impairment losses have more than doubled (+128,2%) as a consequence of impairments on expores towards Agrokor and related parties. In line with guidances set by the Croatian national bank, and based on future cash flow estimates accoring to currently available information, which are not final nor complete for several debtors from this group, impairment losses amounting to HRK 187H have been recognized. Should new facts arise in future periods, impairments shall be changed accordingly.
Bank's assets have decreased slightly during 2017, and amounts to HRK 19,3B, whereby loan growth dynamics was limited by Bank's capital position. Namely, over the course of last couple of months Bank has been on the verge of 5,00 percent market share. Should this limit be exceeded in the future, additional capital requirement would be imposed, which will significantly encumber sales activities because Bank's capital adequacy would linger on the regulatory minimum. Future activities with regard to balance sheet movement will be determined by available capital. Meanwhile, Bank's management will strive to improve it's structure and optimize yields.
Deposits have increased by 0,7%. A part of term deposits has spilled over to current accounts, with corporate term deposits increasing.
Bank had at its disposal more than enough of other sources of funding, so a portion of borrowings was has been repaid in line with repayment schedule. This has simultaneously brought down the burden on interest margin.
Bank's capital amounts to HRK 1,8B, representing a ytd decrease of 6,1 percent or HRK 119M. Decrease was caused, apart from the recorded net loss, by a correction in capital reserves amounting to HRK 53,3M, which is related to a deduction in retained earnings for incorrect FX translation differences in foreign payment operations, that had been booked between Jan 01 2011 and Dec 31 2016, considering that loss from FX translation differences was not recognized in the P&L for each of the years from 2011 to 2016. Amount relating to past periods has been corrected in the current reporting period, defficiency in the accounting is eliminated. Therefore, P&L for the period from Jan 01 to Jun 30 2017 is comprised of true effects of these transactions.
Owing to initiated measures of RWA optimization, and to increased own funds due to retaining earnings for 2016, preliminary data shows that capital adequacy per Jun 30 2016 equals approximately 17 percent.
Tomislav Vuić President of the Management Board
In accordance with the Capital Market Act, the Management Board of HPB p.l.c., states that according to their best knowledge the set of quarterly unaudited financial statements for the period from Jan 01 to Jun 30 2017, compiled in accordance with the accounting regulation applicable to credit institutions in Croatia, presents complete and accurate view of assets and liabilities, losses and gains, financial position and results of HPB p.l.c.
Ą, $\boldsymbol{0}$ sure Se $\overline{\omega}$ Tomislav Vuić David Tomašek $010$ President of the Management Deputy Executive Director Board Finance Division
| HPB p.l.c. | |||||
|---|---|---|---|---|---|
| Appendix 3. Reporting period: |
Jan 01 | to | Jun 30 2017 | ||
| Quarterly financial statements for credit institutions TFI-KI | |||||
| Registration number (MB): | 03777928 | ||||
| Registration number (MBS): | 080010698 | ||||
| Personal identification number (OIB): Company. HPB p.l.c. |
87939104217 | ||||
| Postal code and city | 10000 | ZAGREB | |||
| Address: JURIŠIĆEVA 4 | |||||
| E-mail address: [email protected] | |||||
| Internet address: www.hpb.hr | |||||
| City code and name: | ZAGREB 133 |
||||
| County code and name: | GRAD ZAGREB 21 |
# of employees: | 1.088 | ||
| Consolidated report: | NO | (as per reporting date) Industry code: |
6419 | ||
| Consolidated companies (in accordance with IFRS): | Headquarters: | Registration number: | |||
| Book-keeping service provided by: |
n/a | n/a | |||
| Contact: Tomašek David | |||||
| Fax 014804594 | |||||
| Phone: 014804900 | |||||
| E-mail address: [email protected] |
BALANCE SHEET
| Jun 30 2017 as per |
||||
|---|---|---|---|---|
| Item | AOP label |
Dec 31 2016 | Jun 30 2017 | |
| 1 | $\mathbf{z}$ | 3 | 4 | |
| ASSSETS | ||||
| 1. CASH AND DEPOSITS WITH THE CNB (002+003) | 001 | 2.263.303.114 | 3.015.981.751 | |
| 002 | 421.479.852 | 552.639.844 | ||
| 1.1.Cash 1.2. Deposits with the CNB |
003 | 1.841.823.262 | 2.463.341.907 | |
| 2. DEPOSITS WITH FINANCIAL INSTITUTIONS | 004 | 774.135.009 | 476.202.986 | |
| 3. SHORT-TERM TREASURY BILLS OF THE CROATIAN MINISTRY OF FINANCE | 005 | 415.536.615 | 410.077.306 | |
| 4. FINANCIAL ASSETS HELD FOR TRADING | 006 | 551.322.886 | 534.104.665 | |
| 5. FINANCIAL ASSETS AVAILABLE FOR SALE | 007 | 2.630.574.528 | 2.320.703.469 | |
| 6. FINANCIAL ASSETS HELD TO MATURITY | 008 | 442.835.059 | 154.375.003 | |
| 7. FINANCIAL ASSETS VALUED AT FAIR VALUE THROUGH PROFIT OR LOSS, | 0 | |||
| NOT ACTIVELY TRADED | 009 | |||
| 8. DERIVATIVE FINANCIAL ASSETS | 010 | 3.780.197 | ||
| 9. LOANS TO FINANCIAL INSTITUTIONS | 011 | 81.579.680 | 26.300.164 | |
| 012 | 11.250.340.147 | 11,479.238.855 | ||
| 10. LOANS TO OTHER CUSTOMERS 11. INVESTMENTS IN SUBSIDIARIES, ASSOCIATED COMPANIES AND JOINT VENTURES |
013 | 53.420.000 | 65.490.000 | |
| 014 | $\Omega$ | |||
| 12. REPOSSESSED ASSETS | 015 | 146.091.281 | 142.771.859 | |
| 13. TANGIBLE ASSETS (LESS DEPRECIATION) | 016 | 744.801.351 | 674.458.078 | |
| 14. OTHER ASSETS | 017 | 19.357.719.867 | 19.299.704.136 | |
| A) TOTAL ASSETS (001+004 to 016) | ||||
| LIABILITIES | 018 | 620.995.448 | 620.451.541 | |
| 1. BORROWINGS FROM FINANCIAL INSTITUTIONS (019+020) | 019 | 0 | ||
| 1.1. Short-term | 020 | 620.995.448 | 620.451.541 | |
| 1.2. Long-term | 021 | 14.529.990.572 | 14.405.109.506 | |
| 2. DEPOSITS (022 to 024) | 022 | 4.009.237.425 | 4.272.075.271 | |
| 2.1. Transactional and current accounts | 023 | 1.486.719.761 | 1.427.919.853 | |
| 2.2. Savings deposits (demand) | 024 | 9.034.033.386 | 8.705.114.382 | |
| 2.3. Term deposits | 025 | 88.426.108 | 5.184.652 | |
| 3. OTHER BORROWINGS (026+027) | 026 | $\Omega$ | ||
| 3.1. Short-term | 027 | 88.426.108 | 5.184.652 | |
| 3.2. Long-term | 028 | 3.640.667 | 0 | |
| 4. DERIVATIVE AND OTHER FINANCIAL LIABILITIES HELD FOR TRADING | 029 | 0 | $\bf{0}$ | |
| 5. ISSUED SECURITIES (030+031) | 030 | 0 | $\mathbf 0$ | |
| 5.1. Short-term | 031 | 0 | 0 | |
| 5.2. Long-term | 0 | $\mathbf 0$ | ||
| 6. SUBORDINATED DEBT ISSUED | 032 | $\Omega$ | $\Omega$ | |
| 7. HYBRID INSTRUMENTS | 033 | 2.175.324.123 | 2.448.411.657 | |
| 8. OTHER LIABILITIES | 034 | 17.418.376.918 | 17.479.157.356 | |
| B) TOTAL LIABILITIES (018+021+025+028+029+032+033+034) | 035 | |||
| EQUITY | 1.214.298.000 | 1.214.298.000 | ||
| 1. SHARE CAPITAL | 036 | 188.277.328 | (64.503.999) | |
| 2. PROFIT/(LOSS) FOR THE PERIOD | 037 | 82.293.647 | 123.000.057 | |
| 3. RETAINED EARNINGS | 038 | 15.574.701 | ||
| 4. REGULATORY RESERVES | 039 | 6.160.835 | 448.347.821 | |
| 5. STATUTARY AND OTHER CAPITAL RESERVES | 040 | 363.623.023 | 83.830.200 | |
| 6. FAIR VALUE RESERVE | 041 | 84.690.116 | $\Omega$ | |
| 7. RESERVES ARISING FROM HEDGING TRANSACTIONS | 042 | 0 | 1.820.546.780 | |
| C) TOTAL EQUITY (036 to 042) | 043 | 1.939.342.949 | ||
| D) TOTAL LIABILITIES AND EQUITY (035+043) | 044 | 19.357.719.867 | 19.299.704.136 |
8
| PROFIT OR LOSS STATEMENT |
|---|
| -------------------------- |
| PROFIT OR LOSS STATEMENT | in HRK | ||||
|---|---|---|---|---|---|
| Jun 30 2017 Jan 01 2017 to for the period from |
|||||
| AOP label |
Jan 01 - Jun 30 2016 | Jun 01 - Jun 30 2017 | |||
| Item | Cumulative | Quarterly | Cumulative | Quarterly | |
| $\overline{2}$ | 3 | 4 | 5 | 6 | |
| 1 | 048 | 359.436.773 | 182.612.428 | 334.883.069 | 165.795.194 |
| 1. Interest income | 049 | 112.551.789 | 54.560.154 | 70.067.496 | 33.313.270 |
| 2. Interest expense | 050 | 246.884.984 | 128.052.274 | 264.815.573 | 132.481.924 |
| 3. Net interest income (048-049) | 051 | 236.102.117 | 121.975.443 | 241.576.365 | 126.991.999 |
| 4. Fee and commission income | 052 | 148.458.407 | 76.260.179 | 148.272.770 | 76.310.801 |
| 5. Fee and commission expense | 053 | 87.643.710 | 45.715.264 | 93.303.595 | 50.681.198 |
| 6. Net fee and commission income (051-052) | |||||
| 7. Gains less losses arising from investments in subsidiaries, associated companies and | 054 | $\Omega$ | $\Omega$ | ||
| joint ventures | 055 | 21.291.847 | 10.206.671 | 19.983.290 | 10.287.819 |
| 8. Gains less losses from trading activities | 056 | $\Omega$ | $\Omega$ | ||
| 9. Gains less losses from built-in derivatives | 0 | ||||
| 10. Gains less losses arising from financial assets valued at fair value through P&L, | 057 | $\Omega$ | |||
| not actively traded | 058 | 41.698.418 | 33.483.579 | 5.457.492 | 5.122.576 |
| 11. Gains less losses arising from securities available for sale | 059 | 0 | $\mathbf 0$ | $\Omega$ | |
| 12. Gains less losses arising from securities held to maturity | 060 | $\Omega$ | $\Omega$ | $\Omega$ | |
| 13. Gains less losses arising from hedging activities | 061 | n | $\Omega$ | 2.200.000 | $\Omega$ |
| 14. Income from investments in subsidiaries, associated companies and joint ventures | 062 | 787.350 | 780.212 | 815.653 | 793.985 |
| 15. Income from other equity instruments | 063 | 3.875.971 | 150.485 | 189.307 | (910.806) |
| 16. Gains less losses from exchange rate differences | 064 | 2.990.908 | 1.094.794 | 4.169.154 | 3.394.376 |
| 17. Other income | 065 | 27.953.907 | 16.442.470 | 28.867.356 | 14.376.484 |
| 18. Other operating costs | 066 | 184.422.374 | 93.149.925 | 189.633.369 | 94.077.208 |
| 19. General and administrative expenses, amortization and depreciation | 067 | 192.796.907 | 109.890.884 | 172.433.339 | 93.397.380 |
| 20. Operating profit (050+053 to 064-065-066) | 068 | 103.957.043 | 62.781.626 | 237.275.839 | 166.313.908 |
| 21. Impairment losses and provisions | 069 | 88.839.864 | 47.109.258 | (64.842.500) | (72.916.528) |
| 22. PROFIT/(LOSS) BEFORE TAX (067-068) | 070 | (2.457.663) | 367.082 | (338.501) | (3.560.204) |
| 23. INCOME TAX EXPENSE / DEFERRED TAX | 071 | 91.297.527 | 46.742.176 | (64.503.999) | (69.356.324) |
| 24. NET PROFIT/(LOSS) FOR THE PERIOD (069-070) | 072 | 45 | 23 | (32) | (34) |
| 25. Earnings per share |
| CASH FLOW STATEMENT - INDIRECT METHOD | ||
|---|---|---|
| --------------------------------------- | -- | -- |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, Jun 30 2017 Jan 01 2017 to |
in HRK | ||
|---|---|---|---|
| for the period from Item |
AOP label |
Jan 01 - Jun 30 2016 Jan 01 - Jun 30 2017 | |
| $\overline{1}$ | $\overline{2}$ | 3 | 4 |
| OPERATING ACTIVITIES | |||
| 1. Cash flow from operating activities before changes in assets (002 to 007) | 001 | 209.347.274 | 194.628.533 |
| 1.1. Profit/(loss) before tax | 002 | 88.839.864 | (64.842.500) |
| 1.2. Impairment losses and provisions | 003 | 103.957.043 | 237.275.839 |
| 1.3. Amortization and depreciation | 004 | 21.735.702 | 22.221.186 |
| 1.4. Net unrealised gains less losses from financial assets valued at fair value through profit or | 005 | (1.309.364) | (1.313.285) |
| loss 1.5. Gains / losses from sale of tangible assets |
006 | 1.476.600 | |
| 007 | (3.875.971) | (189.307) | |
| 1.6. Other gains / losses 2. Net increase / decrease of operating assets (009 to 016) |
008 | (749.849.272) | (276.018.865) |
| 009 | (111.498.102) | (621.518.645) | |
| 2.1. Deposits with the CNB 2.2. Tresury bills of the Croatian Ministry of Finance |
010 | (98.455.125) | 5.459.309 |
| 2.3. Deposits with and loans to financial institutions | 011 | 135.141.318 | 297.932.023 |
| 012 | (534.189.635) | (334.729.651) | |
| 2.4. Loans to other customers | 013 | (177.294.569) | 18.531.506 |
| 2.5. Financial assets held for trading | 014 | 20.685.409 | 310.730.975 |
| 2.6. Financial assets available for sale | 015 | ||
| 2.7. Financial assets valued at fair value through profit or loss, not actively traded | 016 | 15.761.432 | 47.575.618 |
| 2.8. Other operating assets | 017 | 822.040.983 | 144.565.801 |
| 3. Net increase / decrease of operating liabilities (018 to 021) | 018 | 391.906.948 | 262.837.846 |
| 3.1. Transactional accounts | 019 | 345.168.947 | (387.718.912) |
| 3.2. Savings and term deposits | 020 | (3.640.667) | |
| 3.3. Derivative financial liabilities and other liabilities actively traded | 021 | 84.965.088 | 273.087.534 |
| 3.4. Ostale liabilities | |||
| 4. Net cash flow from operating activities before taxation | 022 | 281.538.985 | 63.175.469 |
| $(001+008+017)$ | 023 | (65.680) | (363.028) |
| 5. Income tax paid | 024 | 281.473.305 | 62.812.441 |
| 6. Net cash inflow / outflow from operating activities (022+023) | |||
| INVESTING ACTIVITIES | 025 | (9.738.738) | 151.230.037 |
| 7. Net cash flow from investing activities (026 to 030) | 026 | (18.696.204) | (16.138.698) |
| 7.1. Purchase of tangible and intangible assets | 027 | ||
| 7.2. Investment in / disposal of subsidiaries, associated companies and joint ventures | 028 | 8.170.116 | 164.353.082 |
| 7.3. Investment in / disposal of financial assets held to maturity | 029 | 787.350 | 3.015.653 |
| 7.4. Dividends received | 030 | ¥ | |
| 7.5. Other inflows / outflows from investing activities | |||
| FINANCIAL ACTIVITIES | 031 | (233.595.293) | (83.785.363) |
| 8. Net cash flow from financial activities (032 to 037) | 032 | (202.833.078) | (83.785.363) |
| 8.1. Net increase / decrease of borrowings | 033 | ||
| 8.2. Net increase / decrease of issued debt securities | 034 | $\overline{\phantom{a}}$ | ¥ |
| 8.3. Net increase / decrease of subordinated debt and hybrid instruments | 035 | $\blacksquare$ | |
| 8.4. Share capital raised | 036 | (30.762.215) | ÷ |
| 8.5. Dividends paid | 037 | ||
| 8.6. Other inflows / outflows from financial activities | |||
| 9. Net increase / decrease of cash and cash equivalents | 038 | 38.139.274 | 130.257.115 |
| $(024+025+031)$ | 039 | 193.857 | 902.877 |
| 10. Effect of foreign exchange differences on cash and cash equivalents | 040 | 38.333.131 | 131.159.992 |
| 11. Net increase/(decrease) in cash and cash equivalents (038+039) | 041 | 412.197.218 | 421.479.852 |
| 12. Cash and cash equivalents at the beginning of the year | 042 | 450.530.349 | 552.639.844 |
| 13. Cash and cash equivalents as per reporting date (040+041) |
$10$
| STATEMENT OF CHANGES IN EQUITY | in HRK | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Jan 01 2017 | to | Jun 30 2017 | |||||||
| for the period from | Attributable to the shareholders of the parent company | Minority interest | Total equity | ||||||
| Item | AOP label |
Share capital | Own shares | Regulatory, statutory and other reserves |
Retained earnings | Profit/(loss) for the period |
Fair value reserve | ||
| 9 | 10 | ||||||||
| $\overline{2}$ | 3 | 369.783.858 | 82.293.647 | 188.277.328 | 84.690.116 | $\blacksquare$ | 1.939.342.949 | ||
| Balance as per Jan 01 2017 | 001 | 1.214.775.000 | (477.000) | ||||||
| Effects of changes in accounting policies | 002 | (53.432.254) | ۰ | (53.432.254) | |||||
| and corrections of errors | 369.783.858 | 28.861.393 | 188.277.328 | 84.690.116 | $\omega$ | 1.885.910.695 | |||
| Restated balance as per Jan 01 2017 (001+002) | 003 | 1.214.775.000 | (477.000) | 817.457 | $\overline{\phantom{a}}$ | 817.457 | |||
| Disposal of financial assets available for sale | 004 | ||||||||
| 005 | $\overline{\phantom{a}}$ | (1.797.966) | (1.797.966) | ||||||
| Change in the fair value of financial assets available for sale | $\blacksquare$ | 120.593 | |||||||
| Tax on items recognised directly | 006 | $\sim$ | $\overline{\phantom{a}}$ | 120.593 | |||||
| in/transferred from equity | $\overline{\phantom{a}}$ | $\overline{\phantom{0}}$ | |||||||
| Other gains and (losses) recognised directly in equity | 007 | $\overline{\phantom{a}}$ | |||||||
| Net gains/(losses) recognised directly in equity | 008 | $\blacksquare$ | ۰. | $\bullet$ | (859.916) | (859.916) | |||
| $(004+005+006+007)$ | $\blacksquare$ | $\overline{\phantom{a}}$ | (64.503.999) | $\sim$ | (64.503.999) | ||||
| Loss for the period | 009 | $\mathcal{C} = \mathcal{C}$ | |||||||
| Total recognized income and expense for the period | 010 | (64.503.999) | (859.916) | (65.363.915) | |||||
| $(008 + 009)$ | $\qquad \qquad \blacksquare$ | $\blacksquare$ | $\sim$ | ||||||
| hcrease/decrease in share capital | 011 | ٠ | $\blacksquare$ | $\overline{\phantom{a}}$ | ٠ | ||||
| Purchase/sale of own shares | 012 | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | ||||||
| Other changes | 013 | $\overline{\phantom{a}}$ | $\blacksquare$ | 94.138.664 | (188.277.328) | ۰ | $\overline{\phantom{a}}$ | ||
| Transfer to reserves | 014 | $\overline{\phantom{a}}$ | 94.138.664 | $\frac{1}{2}$ | |||||
| Dividends paid | 015 | 94.138.664 | (188.277.328) | $\sim$ | ٠ | $\sim$ | |||
| Profit allocation (014+015) | 016 | $\overline{\phantom{a}}$ | ۰. | 94.138.664 | |||||
| Balance as per Jun 30 2017 (003+010+011+012+013+016) | 017 | 1.214.775.000 | (477.000) | 463.922.522 | 123.000.057 | (64.503.999) | 83.830.200 | 1.820.546.780 |
| 1) INTEREST INCOME | Jan 01 - Jun 30 2016 | Jan 01 - Jun 30 2017 | ||
|---|---|---|---|---|
| Cumulative | Quarterly | Cumulative | Quarterly | |
| 150.353.955 | 287.494.307 | 143.805.324 | ||
| Loans | 294,722.523 863.215 |
428.378 | (1.269.866) | (655.007) |
| Deposits | 63.851.035 | 31.830.095 | 48.658.628 | 22.644.877 |
| Securities | 359.436.773 | 182.612.428 | 334.883.069 | 165.795.194 |
| 2) INTEREST EXPENSE | Jan 01 - Jun 30 2016 | Jan 01 - Jun 30 2017 | |||
|---|---|---|---|---|---|
| Cumulative | Quarterly | Cumulative | Quarterly 2.966.830 |
||
| 4.750.610 | 6.904.796 | ||||
| Borrowings | 9.809.647 | 49.809.544 | 63.162.700 | 30.346.440 | |
| Deposits | 102.742.142 | 54.560.154 | 70.067.496 | 33.313.270 | |
| TOTAL | 112.551.789 |
| 3) FEE AND COMMISSION INCOME | Jan 01 - Jun 30 2016 | Jan 01 - Jun 30 2017 | |||
|---|---|---|---|---|---|
| Cumulative | Quarterly | Cumulative | Quarterly | ||
| 72.279.084 | 138.969.149 | 70.754.937 | |||
| Cash payment operations - channels | 142.299.923 63.530.439 |
33.543.741 | 70.767.176 | 39.893.459 | |
| Retail and card operations | 26.791.777 | 14.504.588 | 27.722.194 | 14.434.468 | |
| Corporate operations | 3.479.978 | 1.648.030 | 4.117.846 | 1.909.135 | |
| Other fee and commission income | 121.975.443 | 241.576.365 | 126.991.999 | ||
| TOTAL | 236.102.117 |
| 4) FEE AND COMMISSION BY, ENGE | Jan 01 - Jun 30 2016 | Jan 01 - Jun 30 2017 | ||
|---|---|---|---|---|
| Quarterly | Cumulative | Quarterly | ||
| Cumulative | 72.191.340 | 139.228.922 | 70.870.813 | |
| Payment operations | 141.241.685 7.216.722 |
4.068.839 | 9.043.848 | 5.439.988 |
| Other fee and commission expense | 76.260.179 | 148.272.770 | 76.310.801 | |
| TOTAL | 148.458.407 |
| 5) GAINS LESS LOSSES FROM TRADING ACTIVITIES | Jan 01 - Jun 30 2016 | Jan 01 - Jun 30 2017 | ||
|---|---|---|---|---|
| Cumulative | Quarterly | Cumulative | Quarterly | |
| Securities and equity instruments FX transactions HRK cash transactions |
1.698.953 20.729.422 189.105 |
(736.007) 10.942.795 166.922 (167.039) |
2.148.509 17.652.385 209.545 (27.149) |
420.779 9.644.730 201.495 20.815 |
| Derivatives TOTAL |
(1.325.633) 21.291.847 |
10.206.671 | 19.983.290 | 10.287.819 |
| 6) OPERATING EXPENSES | Jan 01 - Jun 30 2016 | |||
|---|---|---|---|---|
| Cumulative | Quarterly | Cumulative | Quarterly | |
| General and administrative expenses Amortization and depreciation |
162.686.672 21.735.702 |
82.363.193 10.786.732 |
167.412.183 22.221.186 |
83.083.177 10.994.031 8.805.541 |
| Savings deposit insurance costs Other costs |
17.095.868 10.858.039 |
8.535.868 7.906.602 |
17.803.541 11.063.815 218.500.725 |
5.570.943 108.453.692 |
| TOTAL | 212.376.281 | 109.592.395 |
| 7) IMPAIRMENT LOSSES AND PROVISION EXPENSES | Jan 01 - Jun 30 2016 | Jan 01 - Jun 30 2017 | ||
|---|---|---|---|---|
| Cumulative | Quarterly | Cumulative | Quarterly | |
| Individually identified impairment losses (risk group B i C) Portfolio based provisions for identified losses (risk group A) |
81.468.474 5.514.809 16.973.760 |
36.714.066 9.181.605 16.885.955 |
249.666.621 (312.494) (12.078.288) |
172.553.036 6.184.880 (12.424.008) |
| Other provisions TOTAL |
103.957.043 | 62.781.626 | 237.275.839 | 166,313,908 |
$in$ HRK
$H = H$
$in$ HRK
| 8) CASH AND DEPOSITS WITH THE CNB | in HRK | |
|---|---|---|
| Dec 31 2016 | Jun 30 2017 | |
| CASH | 421.479.852 | 552.639.844 |
| DEPOSITS WITH THE CNB Mandatory reserve Account for transaction settlement MANDATORY TREASURY BILLS |
1.841.823.262 1.300.796.321 541.026.941 |
2.463.341.907 1.215.090.831 1.248.251.076 |
| Portfolio based impairment allowance for identified losses TOTAL |
2.263.303.114 | 3.015.981.751 |
| Jun 30 2017 | |
|---|---|
| 451.763.427 | |
| 24.439.559 | |
| $\overline{a}$ | |
| 476.202.986 | |
| Dec 31 2016 753.064.739 21.070.270 774.135.009 |
| 10) EQUITY INSTRUMENTS AND SECURITIES | Dec 31 2016 | Jun 30 2017 |
|---|---|---|
| Short term Treasury bills of the Croatian Ministry of Finance Financial assets held for trading |
415.536.615 | 410.077.306 |
| 551.322.886 | 534.104.665 | |
| 2.630.574.528 | 2.320.703.469 | |
| Financial assets available for sale Financial assets held to maturity |
450.105.787 | 155.168.902 |
| Portfolio based impairment allowance for identified losses Deferred front-end fee TOTAL |
(6.771.524) | (775.376) |
| (499.204) | (18.523) | |
| 4.040.269.088 | 3.419.260.443 |
| 11) LOANS TO CUSTOMERS | Dec 31 2016 | Jun 30 2017 |
|---|---|---|
| 81.579.680 | 26.300.164 | |
| Loans to financial instutitions | 81.583.376 | 26.304.310 |
| Gross Ioans | (3.696) | (4.146) |
| Impairment allowance | 2.783.381.353 | 2.981.133.316 |
| Loans to companies | 3.880.932.056 | 4.081.196.395 |
| Gross loans | (1.097.550.703) | (1.100.063.079) |
| Impairment allowance | 4.577.784.714 | 4.726.093.625 |
| Retail loans | 4.799.866.200 | 4.983.804.053 |
| Gross Ioans | (222.081.486) | (257.710.428) |
| Impairment allowance | 1.423.592.367 | 1.516.005.128 |
| therein: housing loans | 1.441.669.433 | 1.532.409.219 |
| Gross Ioans | (18.077.066) | (16.404.091) |
| Impairment allowance | 4.037.506.783 | 3.929.694.058 |
| Other loans | 4.040.077.723 | 3.935.230.902 |
| Gross Ioans | (5.536.844) | |
| Impairment allowance | (2.570.940) | |
| (103.076.997) | (109.739.911) | |
| Portfolio based impairment allowance for identified losses | (45.255.706) | (47.942.233) |
| Deferred front-end fee TOTAL |
11.331.919.827 | 11.505.539.019 |
Quarterly Financial Statements for the Period from Jan 01 - Jun 30 2017 (unaudited)
| in HRK | |
|---|---|
| Dec 31 2016 | Jun 30 2017 |
| 1.180.254.901 | 1.181.122.917 |
| 3.010.655.654 | 3.203.854.099 |
| 8.886.016.253 | 8.781.743.086 |
| 1.453.063.764 | 1.238.389.404 |
| 14.529.990.572 | 14.405.109.506 |
| 13) BORROWINGS | Dec 31 2016 | Jun 30 2017 |
|---|---|---|
| Borrowings from HBOR | 624.696.401 | 624.712.782 |
| Borrowings from domestic banking institutions | a. | |
| Borrowings from domestic non-banking institutions | 88.426.109 | 5.184.652 |
| Borrowings from foreign banking institutions | (3.700.954) | (4.261.241) |
| Deferred front-end fee TOTAL |
709.421.556 | 625.636.193 |
| 14) OTHER LIABILITIES | Dec 31 2016 | Jun 30 2017 |
|---|---|---|
| 1.715.292.949 | 1.946.450.797 | |
| Restricted deposits | 58.731.565 | 52.160.373 |
| Interest and fees payable | 22.269.210 | 35.349.328 |
| Provisions for off-balance sheet exposure | 379.030.399 | 414.451.159 |
| Other TOTAL |
2.175.324.123 | 2.448.411.657 |
There were no changes in accounting policies of the Bank during 1H 2017 which might have impact on financial position or results of the Bank.
Bank's ownership structure as per Jun 30 2017 was as follows:
| Vlasnički udio |
|---|
| 42,43% |
| 11,93% |
| 8,98% |
| 8,76% |
| 4,94% |
| 4,12% |
| 3,90% |
| 2,88% |
| 2.47% |
| 2,36% |
| 2,20% |
| 4,99% |
| 0,04% |
Share HPB-R-A is listed on the Official Market of ZSE. The last price per share at the end of the reporting period was HRK 549,99 (Jun 30 2017) representing a decrease of 26,8% when compared to the last traded price in 2016 (HRK 751,00 on Dec 30 2016).
Trading during the reporting period was as follows:
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.