Annual Report • Apr 3, 2014
Annual Report
Open in ViewerOpens in native device viewer
Home Invest Belgium is a Belgian REIT listed on Euronext Brussels specialized in residential property investments in city centres in Belgium
Home Invest Belgium has been granted the Belgian REIT status on 16 June 1999 and is Belgium's first private initiative REIT (fixed capital real estate investment trust) - in Belgium called «Sicafi» (Société d'Investissement à Capital Fixe en Immobilier) for residential housing. In 2014, it celebrates its 15th anniversary.
Home Invest Belgium is specialized in residential property investments and owns a property portfolio of € 307 million of investment properties in fair value, invested for 74% in the residential segment.
Its portfolio is spread over town centres in Belgium (66% of which in Brussels and 22% in Wallonia and 12% in Flanders). On 31 December 2013, i.e. at the issue of its 14th year of existence, the property portfolio in operation held by Home Invest Belgium includes 75 buildings on 44 sites, representing a total surface area of +/- 148 000 m².
Listed on Euronext Brussels, its market capitalisation stands at € 232 million at the end of the 2013 financial year.
Besides providing attractive housing to its tenants, Home Invest Belgium pursues a coherent strategy hinged on offering its shareholders an appreciable immediate net return, coupled with the creation of long-term value and spreading the risk over more than 1 300 letting units.
Home Invest Belgium unites the 4 areas of the property life cycle:
1 On 31 December 2012, the fair value of the portfolio of investment properties of the company amounted to € 243 million, invested for 77% in residential property.
Home Invest Belgium conducts its business in an environment subject to permanent change, which leads to certain risks.
Should these risks materialize, they could have an adverse effect on the company, its business, its outlook, its financial situation or its results.
These risks consequently need to be taken into account within the framework of the company's global management, its investment and divestment decisions, the funding cost of the investments and the optimum re-use of its available resources. The objective of Home Invest Belgium is to manage these risks as well as possible in order to generate a recurrent and stable rental income on the one hand, and a potential for capital gains on the other hand. The risk factors with which the sicafi is confronted are subject to regular monitoring by both the Executive Management and the Board of Directors. Cautious policies have been adopted to reduce the possible exposure of the sicafi and its shareholders to these factors.
The main risks are listed below, as well as the different factors and measures that make it possible to cushion the potentially negative impact of these risks.
For a sound understanding of the tables presented in this chapter, we clarify that the numbering recorded in the column "Potential corrective factors and measures" refers to the numbering used in the column « Potential negative effects».
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|---|---|---|
| Risk of a downturn in the economic situation |
1. Negative impact on demand both on the rental market and on the acquisition market |
Diversification of investments in different categories of buildings (top of the range, mid range) and geographical locations (1,2,3,4,5,6) |
| 2. Drop in the occupancy rate | Regular evaluation of the property portfolio and | |
| 3. Drop in the level of rent at which the surfaces can be re-rented |
of the occupancy rate by the sicafi's executive management and Board of directors (1,2,3,4,5,6) |
|
| 4. Increase of unpaid rents | Rigorous selection of tenants (4) | |
| 5. Negative adjustment of the fair value of the | Rigorous selection of new investments (1,2,3,5,6) | |
| investment properties | Arbitrage of the disinvestment opportunities (1,2,3,5,6) |
|
| 6. Reduction in the sale price | ||
| Contractual indexation of rents (3,5,6) |
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|---|---|---|
| Risk of obsolescence of the property portfolio |
1. Reduced commercial appeal on the rental and acquisition market 2. Negative impact on the occupancy rate |
Regular upkeep and maintenance policy including the constant renovation of the property portfolio and the investments in development projects for own account (1,2,3) |
| 3. Increase in the costs of maintaining and renovating the property portfolio |
Policy of systematically replacing obsolete facilities (1,2) |
|
| Resale of the less attractive buildings1 (2,3) |
||
| Inappropriate choice of investments or developments for own account |
1. Change in the company's income prospects 2. Out of step with market demand resulting in vacancy 3. Expected yields not achieved |
Strategic analysis of the risk, accompanied by a technical, legal, fiscal and accounting audit/due diligence before each acquisition (1,2,3). With regard to the development projects in particular, close follow-up of the rental market needs and potential adjustment of the project in order to make it better respond to market needs. |
| Internal and external valuation (independent surveyor) of each property to be acquired or developed (1,2,3) |
||
| Limits defined for the development activity for own account (1,2,3): |
||
| - < 12.5% of the value of the buildings in operation per project (in total cost) |
||
| - < 25% of the value of the buildings in operation for all of the projects (in total cost) |
1 For the financial year 2013, this resale activity represented a volume of 3.2% of the fair value of the investment properties on 31 December 2012.
Giotto (evere)
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|---|---|---|
| Negative change in the fair value of buildings |
Negative impact on the net result, the net assets and the debt ratio |
Property assets valued by an independent surveyor on a quarterly basis, allowing corrective measures to be taken |
| For example: a drop of 1% in the fair value of the investment properties would lead to a reduction of € 3 million in the net result of the statutory accounts on 31/12/2013 without impacting however the net current result or the distributable |
Cautious debt policy Investment strategy targeting quality properties and development projects offering immediate high |
|
| result. The net asset value would be down by € 3 million, or by € 1 per share. The statutory debt ratio would increase from 38.52% to 38.88%. |
returns and a stable income | |
| Diversified portfolio, including on geographical level |
||
| Main asset representing only 11.7% of the portfolio |
||
| Improper management of |
1. Increase in the cost | Internal development team for own account (1,2) |
| the major works or development projects for own account |
2. Postponement of the project leading to a negative impact on the results per share |
Internal commercial and technical management team (1,2) |
| Limits defined for the development activity for own account (1,2,3): |
||
| - < 12.5% of the value of the buildings in operation per project (in total cost) |
||
| - < 25% of the value of the buildings in operation for all of the projects (in total cost) |
||
| For the works in progress, the company has subscribed 'all risk' policies |
||
| Maintenance and renovation costs |
1. Reduction in the appeal of the properties for rental or sale |
Regular upkeep and maintenance policy, including the constant renovation of the property portfolio (1,2,3). With regard to the development projects |
| 2. Reduction in the potential rents | in particular, the company is attentive to the management and maintenance costs as of the conception phase of a project to keep them as |
|
| 3. Negative impact on the vacancy rate | low as possible | |
| Total or partial destruction of |
1. Reduction in rental income | Portfolio insured for a new reconstruction value (excluding land) of a total amount of € 217 million |
| buildings | 2. Negative impact on results | on 31 December 2013 for the buildings available for letting, held in full ownership by the sicafi (the insurance premium paid in 2013 amounts to € 0.1 million and the covering percentage of the fair value of these buildings is 85%). |
| The properties that are part of co-ownerships are insured for their reconstruction value (excluding land) by the different co-ownerships (1,2) |
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|
|---|---|---|---|
| Risk of rental vacancy | 1. Loss of rental income1 2. Rents adjusted downwards 3. Higher commercial costs to attract new tenants, impacting results |
Pro-active commercial and technical management policy with a view to maintaining a high occupancy rate4 (in 2013: 94.96% compared with 94.16% in 2012) (1,2,3,4,5) In-depth analysis of the new investments and of the tenants targeted to live there (standard tenant, |
|
| 4. Reduction in the value of the buildings 5. Charges and taxes on the unrented buildings to be covered by the owner2 |
student, senior, etc.), taking into account in particular the demographic prospects and market demands (1,2,3,4,5) |
||
| 6. Granting of discounts and incentives3 | |||
| Excessive development program for own account |
Uncertainty on future income | Activity limited to a maximum of 25% of the fair value of the property portfolio |
|
| Risk of legal and arbitration procedures |
1. Impact on the net result 2. Impact on the company image |
Strategic analysis of the risk accompanied by a technical, legal, fiscal and accounting audit/due diligence before each acquisition (1,2) Proactive management of the property portfolio |
|
| Risk of hidden liabilities resulting from mergers, demergers and contributions |
Impact on the net result | Strategic analysis of the risk accompanied by a technical, legal, fiscal and accounting audit/due diligence before each acquisition Setting up of an audit committee notwithstanding the dispensation from setting one up arising from article 526bis of the Company Code |
1 A reduction of 1% in occupancy rate reduces the net rental result by € 203 206.
2 On 31 December 2013, the "charges and taxes on unlet buildings" amounted to € 255 581, or 1.3% of rental income.
3 On 31 December 2013, the "Rental discounts" amounted to € 49 539, or 0.3% of rental income. These rental discounts relate almost exclusively to retail or office rentals.
4 The occupancy rate expresses the percentage of the rents generated by the occupied properties, including the rental guarantees on the unoccupied properties, compared with the total rents of the occupied properties and the estimated rental value (ERV) of the unoccupied properties.
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|
|---|---|---|---|
| Risk of reduced solvency or insolvency of tenants |
1. Loss of rental income1 2. Unforeseen vacancy |
Diversified investment policy, both from a geographical and sectorial point of view and from the point of view of the type of tenants targeted (1,2,3,4) |
|
| 3. Unforeseen costs incurred to re-rent 4. Re-rental at a lower price |
Rigorous selection of tenants including an analysis of their capacity to regularly pay the rent due (payslips, etc.) (1,2,3,4) |
||
| 5. Granting of frees and incentives2 | Bank guarantee corresponding in principle to 2 months of rent requested from each tenant (1,2,3,4) |
||
| The rents are payable in advance and almost always on a monthly basis (1,2,3) |
|||
| The provisions for charges and taxes are payable in advance (1,2,3) |
|||
| A rigorous procedure for the follow up of unpaid rents (1,2,3) |
|||
| Preponderant weight of the most important tenants |
Considerable negative impact on rental income in the event of departure. |
Very diversified customer base (> 1 300 tenants) No important building in the portfolio is rented out to one single tenant. Similarly, the biggest tenant in the sicafi portfolio only represents 4% of the total rents. No significant lease is coming to an end in 2014. |
|
| Risk of early termination of the |
1. Higher rental vacancy rate | Proactive internal and external commercial and technical management (1,2,3) |
|
| main leases | 2. Higher commercial costs due to the empty rental premises 3. Downward adjustment of rents |
No significant building in the portfolio is rented out to one single tenant. Similarly, the biggest tenant in the sicafi portfolio only represents 4% of the total rents. No significant lease is coming to an end in 2014 (1,2,3) |
|
| The very large number of tenants (> 1 300) is a factor that makes it possible to qualify this risk as a relatively low risk |
1 The losses on unpaid rents, net of recovery, represent on 31 December 2013 0.8% of the company's turnover.
2 On 31 December 2013, the item "free rents" amounted to € 49 539, or 0.3% of rental income. This free rents deal almost exclusively with the renting of commercial spaces and offices.
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|---|---|---|
| Risk of non renewal of leases |
1. Higher rental vacancy 2. Higher commercial costs due to the empty rental premises 3. Downward adjustment in the rents |
Proactive internal and external commercial and technical management (1,2,3) No significant building in the portfolio is rented out to one single tenant. Similarly, the biggest tenant in the sicafi portfolio only represents 4% of the total rents. No significant lease is coming to an end in 2014 (1,2,3) |
| The very large number of tenants (> 1 300) is a factor that makes it possible to qualify this risk as a relatively low risk |
||
| Risk of high rotation1 | 1. Higher rental vacancy | Proactive internal and external commercial and technical management (1,2,3) |
| 2. Higher commercial costs due to the empty rental premises |
Whenever possible, a priority is given to long-term leases (1,2,3) |
|
| 3. Downward adjustment in the rents |
Risk related to co-contractors, other than the tenants
| Description | Potential | Potential corrective |
|---|---|---|
| of the risk | negative effects | factors and measures |
| Risk of default of co contractors (building contractors, …) other than the tenants |
Impact on the execution timing of the works and, should the case arise, on the budget of the works |
Rigorous selection of the contractors When possible, the company appeals to different contractors for one project |
1 Taking into account mainly the legislation for main residence rental agreements that allows tenants to resign at any time from their rental contract.
Home Invest Belgium benefits from a favourable tax regime (sicafi), that exonerates it from corporate tax with, in return, the obligation to distribute 80% of its profits. In addition to the obligations related to corporate law, it is also required to comply with the legislation on listed companies, collective investment undertakings and residential Belgian REITS (in Belgium called «sicafi»).
The activities of Home Invest Belgium and the results arising from them for the shareholder depend also partially on the regulatory environment in place, more specifically with regard to taxes, the environment, etc. – whether federal, regional, provincial or at city level. That way, at the end of the financial year 2012, a program law was published that has an impact on residential Belgian REITS (among which Home Invest Belgium) and its shareholders. This program law of 27 December 2012 namely introduces an increase of the withholding tax applicable to dividends of residential Belgian REITS (fixed at 15% as of 1 January 2013, while these dividends
were previously exempt from withholding tax) and fixes a new threshold for residential Belgian REITS to be able to benefit from this reduced percentage of 15%: residential Belgian REITS must invest at least 80% (previously 60%) of their assets in properties with an exclusive residential purpose or use. On 31 December 2013, Home Invest Belgium disposes of 74% of properties with an exclusive residential purpose or use. Home Invest Belgium has a 2-year transition period to comply and reach this 80%-threshold by May 2015. The Board of Directors takes all necessary measures to reach the 80%-threshold by May 2015. For more details, we refer to the Management report.
Although the company makes every effort to comply with the regulations and brings in all the experts necessary in this respect, it is exposed to the risk of failure to comply with the regulatory constraints.
Lambermont (Schaerbeek) Adagio Access Brussels Europe (Brussels)
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|
|---|---|---|---|
| Failure to respect the sicafi status |
1. Loss of the sicafi certification and of the related transparent tax regime |
Professionalism of the team ensuring strict compliance with obligations (1,2) |
|
| 2. Compulsory early reimbursement of certain loans |
Very limited debt ratio (1,2) | ||
| Failure to respect the residential sicafi status1 |
Withholding tax on the dividend increases from 15% to 25%2 |
Strategy developed by the executive management and the Board of directors to reach this 80%-threshold by May 2015 (cf. Management report) |
|
| Different other possibilities to revert to in case of not reaching the 80% by then (sale of retail and office space) |
|||
| Unfavourable change to the sicafi regime |
1. Fall in results or of the net asset value 2. Reduction in the return for the shareholder |
Regular contact with the public authorities and the other sicafi (1,2) |
|
| and the tax treatment of the dividend3 |
Participation in associations that represent the sector (1,2) |
Lambermont (Schaerbeek) Lebeau (Brussels)
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|
|---|---|---|---|
| Unfavourable change to the sicafi regime following the EMIR1 and AIFM2 directives voted in the European Parliament |
1. New constraints and obligations that can impact the profitability of the company or the value of its assets. As regards the constraints of the AIFM directive,they mainly concern the following points: - Liquidity management; - The conditions of delegation to third parties in the field of property management in particular; - The functions of the depositary; - The method of calculation of the debt ratio. 2. Risk of expensive margin calls for hedging instruments to be subscribed by the company, in the event of adoption of the EMIR directive |
Regular contact with the public authorities and the other sicafi before transposal into Belgian internal legislation and, eventually, the application to the sicafi of the EMIR and AIFM directives (1,2) The aim of these directives is to create a uniform regulatory framework in Europe with a certain number of fundamental values and codes of conduct. These new constraints that Home Invest Belgium is investigating with the sector should to a large extent already be covered by the regulations applicable today (1) |
|
| Change to regulations with regard to the environment and urbanism |
1. Increase in the costs of maintaining and renovating a building to secure its compliance 2. Reduction in the fair value of the building 3. Reduction in the company's profitability |
Regular evaluation of the risks related to the environmental regulations by the Board of Directors and Executive Management (1,2,3) Rigorous selection of the new investments and development projects (1,2,3) |
|
| Frozen or regulated rents |
1. Negative impact on the growth of rents 2. Negative impact on results |
Regular contact with the public authorities and the other sicafi (1,2) Participation in associations that represent the sector (1,2) |
|
| Regionalisation of leases |
1. No direct financial impact 2. Greater regulatory complexity |
Regular contact with the public authorities and the other sicafi (1,2) Participation in associations that represent the sector (1,2) |
1 EMIR: European Market Infrastructure Regulation.
2 AIFM: Alternative Investment Fund Managers.
Home Invest Belgium's financing policy sets out to optimise its financing cost and to limit the company's liquidity risk and the counterparty risk.
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|
|---|---|---|---|
| Exchange risk | Negative impact on the profit and loss account and on the net asset value |
Investments exclusively in the Eurozone as well as the realisation of the entire turnover. |
|
| All the rents and charges are in euros, as well as all of the credit lines. |
|||
| The counterparty bank risk |
1. Non respect of commitments within the framework of hedging agreements |
Diversification of the funding sources and hedges among different reference counterparty banks on the market (1,2) |
|
| 2. Bankruptcy of a bank-counterpart and loss of the deposited funds |
The liquidities available to Home Invest Belgium are mainly used to reduce the sicafi's debt (2) |
||
| Liquidity risk and debt structure risk |
1. Non-renewal of credit lines on expiry 2. Increase in interest rates and/or margins at the |
Diversification of the sources of funding among the different reference counterparty banks on the market (1,2) |
|
| expiry of the credit lines | Balanced spread of the maturities of the credit lines over time: average duration of 3 years and 1 month; final maturities spread between 20141 and 2019 (1,2) |
||
| Nurturing of a lasting and solid relationship with solid banking partners with a good credit rating (1,2) |
|||
| Sufficient availabilities maintained on the credit lines to finance operational outlays (1,2) |
|||
| Renegotiation of credit lines several months before their final maturity (1,2) |
|||
| A reduced debt ratio maintained (38.5%2 on 31 December 2013) (1,2) |
1 The total amount drawn on the credit lines expiring in 2014 amounts to € 49 million.
2 Percentage at a statutory level. Financing by banks represents 96.6% of the sicafi's debt, calculated on the basis of the royal decree of 7 December 2010. The debt ratio has increased compared to the situation on 31 December 2012 (30.9% at a statutory level) in reason of the funding of new investment properties (see Management report).
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|---|---|---|
| Risk of inflation | Drop in the sicafi's net result if the rise in interest rates is higher or faster than the increase in the sicafi's income |
The rents are indexed annually, generally on the basis of the health index |
| Subscription of hedging instruments | ||
| Risk of deflation | Non-growth of rental income, offset if applicable by a reduction in financial charges in the event of a drop in interest rates |
The current legislation on residential leases does not make it possible to allow for a minimum rent in the event of deflation |
| Risk of interest rate changes |
1. Latent and temporary variation in the fair value of the interest rate hedging instruments |
The eventual reduction in the fair value of the hedging instruments has no impact on the distributable income available for the shareholders (1) |
| 2. Increase in financial charges | ||
| At the close of the 2013 financial year, the fair value of the hedging instruments had a negative impact of € 4.5 million on the net asset value, or € 1.46 per share (1) |
||
| As almost the entire bank debt is hedged3 by hedging instruments, a rise in interest rates of 1% would only have led for the 2013 financial year to an additional interest charge of € 0.1 million (2) |
||
| The company's prudent financial policy (1,2) | ||
| The sicafi maintains the share of un-hedged loans with a variable rate under 15% compared with the fair value of the investment properties (1,2) |
||
| Dynamic cash flow management of the company, used mainly to reduce certain credit lines, if needed (1,2) |
||
| Average interest rate on 31 December 2013: 3.52% (1,2) |
1 As of 31 December 2013, hedging instruments accounted for € 111.75 million or 92% of the amount drawn (€ 121.75 million) on the bank credit lines and 90% of the total amount of these lines (€ 124.28 million). In the event of absence of hedging, an increase of 1% of the interest rate would have led to an additional financial charge of € 100 000.
| Description of the risk |
Potential negative effects |
Potential corrective factors and measures |
|
|---|---|---|---|
| Changes in the fair value of hedging instruments1 |
Latent and temporary changes in the fair value of hedging instruments (IAS 39) |
In total, at the close of the financial year 2013, the decrease of the interest rates recorded the last couple of years, had a negative impact of € 4.5 million (the amount that should have been paid to release the hedges on 31 December 2013) on the net asset value (NAV ), or € 1.46 per share. |
|
| Risk of the liquidity of the share |
Difficulty for the shareholders to quickly modify their position in Home Invest Belgium shares, upwards or downwards |
The sicafi works actively on its external communication (press releases, meetings with financial analysts, participation in road shows) with a view to improving its reputation among investors |
|
| The sicafi entered into an agreement in the course of 2012 with the Banque Degroof as a second liquidity provider |
|||
| The annual volume of shares exchanged at the stock exchange has gone from 289 644 on 31 December 2012 to 179 166 on 31 December 2013 |
|||
| Risk of failure to comply with the sicafi's debt ratio |
1. Loss of the sicafi certification and the related fiscal transparency regime |
Prudent financial and debt policy of the sicafi and continuous monitoring (1,2) |
|
| 2. Compulsory early reimbursement of certain loans |
Maintained reduced debt ratio (38.5% on 31 December 2013) (1,2) |
| Description | Potential | Potential corrective |
|---|---|---|
| of the risk | negative effects | factors and measures |
| Risk of organisational problems in case of departure of certain key members of the executive management and of the personnel |
Impact on the timing of company activities in a broader sense and on its management |
Permanent follow-up by the executive management, by the ad hoc committees (audit committee, appointment and remuneration committee and investment committee) and by the Board of Directors of the sicafi |
1 The decrease in fair value of financial instruments is accounted for in the equity of 31 December 2013 for the effective part and in the results for the ineffective part. See also «"Financial Statements" – "Note 24".
Dear shareholders,
It is with pleasure that we celebrate with you, in June 2014, Home Invest Belgium's 15 years existence. We thank you for your confidence and trust we experienced over all those years. Your support has allowed the first residential Sicafi to grow and become a reference in its field.
The Board is thus proud to announce you the 2013 results of Home Invest Belgium, that have increased, in line with our forecasted outlook.
The Sicafi has recorded an important growth of its property portfolio, mainly due to the acquisition of the certificate "Louvain-La-Neuve 1976" for an amount of € 34.4 million, and to the acquisition of different development projects. The fair value of the investment properties in operation and the development projects progresses by 26% to reach € 306.8 million.
Globally, and this despite the still difficult economic and financial context, the investment market in residential property in Belgium has known a favourable year. The residential market, and mainly the apartment segment, has still recorded a slight price increase, mainly thanks to the interest rates that remain very low. We are confident for the future and foresee a stabilization of the prices and the rents.
After deduction of the financial charges and the taxes, the net result of Home Invest Belgium progresses from € 11.6 million in 2012 to € 24.9 million in 2013, or an increase by € 13.3 million. The net current result in its turn grows by € 4.9 million to € 10 million under the influence of the positive change in fair value of the hedges (impact IAS 39).
The operating result before the portfolio result amounts to € 12.4 million in comparison with € 11 million in 2012, or an increase by 13.2%. This improvement is partially due to an increase of the occupancy rate, evolving from 94.16% to 94.96%.
2013 was also characterized by the acquisition of various development projects. We estimate that these different projects will allow to increase the fair value of the portfolio by nearly € 100 million between 2015 and 2018, representing more than 400 residential units. The team of Home Invest Development, subsidiary of Home Invest Belgium, will be charged with the execution and follow-up of the different projects till their reception.
In the course of the financial year the Sicafi has insourced the technical, administrative and accounting management of the majority of its buildings in the Brussels Region, leaving the management of the other buildings to carefully selected external managers and syndics. This has allowed our teams to listen even better to our tenants and to more effectively respond to their needs. This strategy will also allow us to duly prepare the various renovation plans in order to ensure the technical sustainability of the portfolio and to respond to new environmental standards.
The Sicafi has further executed its strategy of rotation of the portfolio, in order to duly respond to the important challenges awaiting investors in the areas of sustainability and energy performance of their portfolio. This policy foresees the divestment, each year, of minimum 4% of the least recent or performing buildings, and has again allowed to generate substantial profits for the shareholders.
In the course of the financial year, Home Invest Belgium executed a policy aiming at increasing its number of funding sources and extending the average duration of its credit lines and hedges. That way, the company has concluded two new credit lines with Belfius and Bank Degroof. Thanks to these agreements, the average interest rate could be reduced to 3.52% on 31 December 2013, compared to 3.53% on 31 December 2012. The weighted average duration of the credit lines could thus be brought to 3 years and 1 month at closing date of the financial year, compared to 2 years and 10 months on 31 December 2012. The average duration of the hedges could be improved to 4 years and 2 months.
Based on the outlook developed for the financial year 2014, the Board of Directors of Home Invest Belgium confirms its confidence in the continuance of the growth of the company's results, by actively pursuing investment and development opportunities, sources of value for its shareholders, while actively managing its current portfolio, by rejuvenating and improving it, always keeping the needs of its tenants in mind. A focused strategy of arbitrage on assets that do no longer fit the core activity of the Sicafi, has been decided by the Board of Directors and will be implemented in the course of the following months.
The Board of Directors has thus decided to propose to the Ordinary General Meeting of shareholders a dividend of € 3.50 gross per share (a net dividend per share of € 2.9750), compared to € 3.25 gross a year before (a net dividend per share of € 2.7625), or a growth per unit by 7.7%. This remuneration corresponds to a statutory pay-out ratio of 93.03% (88.37% in 2012).
For the shareholder who would have participated to the IPO in June 1999 and who would have reinvested all his dividends, each year, in Home Invest Belgium shares, the internal rate of return on his investment, calculated over a period of 14 and a half years, would amount to 14.07%.
Also, the Board is pleased to announce the appointment of Mrs Sophie Lambrighs as CEO, role she shall practice within a SPRLu of which she shall be the sole representative.
Her nomination as member of the Board shall be proposed at the General Meeting on May 6th. At the same time shall be proposed the renewal of the director's mandate of Mr Liévin Van Overstraeten, and the definitive nomination of Mr Wim Aurousseau as a director, co-opted on 12 February 2014 by the Board of Directors, to complete the director's mandate of Mr Guy Van Wymersch-Moons.
The Board also wishes to express its sincere gratitude to Messrs. Xavier Mertens, Guy Van Wymersch-Moons and Luc Delfosse, who resigned at the end of the past year, and have since then been granted the honorary title of their function, taking into account the importance of their contribution to the development of our company in the course of all those years. Finally, we wish to thank all the teams of Home Invest Belgium and Home Invest Development, and in particular, their Executive management (Jean-Luc Colson, Filip Van Wijnendaele, Alexander Hodac and Toon Haverals) and the Secretary of our Board of Directors and legal counsel (Caroline Maddens) for their dynamism and professionalism, factors without which we could not have made 2013 a remarkable year in the history of Home Invest Belgium.
Guillaume Botermans Chairman of the Board of Directors
17
| Overall figures | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 |
|---|---|---|---|---|
| Fair value | 290 438 658 | 241 835 640 | 238 453 170 | 222 773 965 |
| Total surface area | 147 935m2 | 125 077m2 | 130 048m2 | 125 903m2 |
| Number of properties | 75 | 73 | 90 | 86 |
| Number of sites | 44 | 42 | 54 | 46 |
| Number of leases | 1 318 | 1 142 | 1 211 | 1 120 |
| Occupancy rate | 94,96% | 94,16% | 95,38% | 94,39% |
| In € thousands | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 |
|---|---|---|---|---|
| Net rental result | 19 100,92 | 16 502,26 | 15 536,17 | 14 115,94 |
| Property result | 17 832,58 | 15 396,01 | 14 464,25 | 13 134,69 |
| Property operating result before the portfolio result (EBIT)(1) | 12 398,33 | 10 953,40 | 10 362,60 | 9 174,63 |
| Portfolio Result | 14 904,99 | 6 692,37 | 8 545,80 | 4 917,62 |
| Operating result | 27 303,31 | 17 645,77 | 18 908,41 | 14 092,25 |
| Result before tax | 24 802,00 | 11 648,93 | 14 841,40 | 11 720,63 |
| Net result | 24 907,37 | 11 631,99 | 14 833,59 | 11 807,67 |
| Net current result | 10 002,35 | 4 939,61 | 6 287,79 | 6 890,05 |
| Net current result excluding IAS 39 | 8 500,81 | 8 064,25 | 7 711,71 | 7 344,71 |
| Distributable result | 11 495,87 | 10 960,22 | 10 202,48 (2) | 8 509,34 (3) |
| Dividend for the financial year(3) | 10 651,31 | 9 890,5 | 8 738,80 | 7 742,98 |
(1) Earnings Before Interest and Taxes.
(2) Consolidated distributable result. On 31 December 2013, the statutory distributable result in accordance with the provisions of the RD of 7 December 2010 amounts to € 11 497 726.
(3) The statutory dividend for the 2013 financial year amounts to € 10 696 501 compared to € 9 932 465 for the 2012 financial year. These dividends include the dividend to be paid to the subsidiary, Home Invest Development, with regard to the 12 912 shares held under auto-control.
| In € thousand | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 |
|---|---|---|---|---|
| Investment properties (fair value)(1) | 290 438,66 | 241 835,64 | 238 453,17 | 222 773,97 |
| Investment value of the portfolio (2) | 318 167,00 | 285 889,00 | 272 247,57 | 246 558,32 |
| Equity | 195 025,81 | 178 721,40 | 175 237,84 | 153 968,04 |
| Total debt(3) | 124 793,61 | 83 753,76 | 93 040,70 | 81 405,47 |
| Debt ratio(3) | 38,39% | 30,97% | 34,02% | 33,98% |
(1) Excluding assets held for sale and development projects.
(2) Investment value, including transfer costs, as estimated by the property surveyor, excluding long and short-term receivables for the long-term lease on the rue de Belgrade and the property leasing of the Residence Lemaire (including properties for sale).
(3) Total debt calculated according to the provisions of the RD of 7 december 2010, with the 2013 dividend remaining part of equity until the ordinary general meeting of 6 May 2014.
| In % | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 |
|---|---|---|---|---|
| Gross yield on rents received or guaranteed | 6,15% | 6,11% | 6,18% | 6,15% |
| Operating margin(1) | 69,53% | 71,14% | 71,64% | 69,85% |
| Operating margin before tax(2) | 55,50% | 32,19% | 43,53% | 51,79% |
| Net current margin(3) | 56,09% | 32,08% | 43,47% | 52,46% |
| Payout ratio(4) | 93,03% | 88,37% | 85,65% | 90,99% |
(1) Operating result before portfolio result/Property result.
(2) Result before tax and excluding portfolio result / Property result.
(3) Net result excluding portfolio result/property result.
(4) Dividend/ Distributable result (based on the statutory accounts).
| In € | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 |
|---|---|---|---|---|
| Net asset value (before distribution) | 64,09 | 58,73 | 57,58 | 54,68 |
| Property result | 5,86 | 5,06 | 4,97 | 4,66 |
| Operating result before portfolio result | 4,07 | 3,60 | 3,56 | 3,26 |
| Portfolio result | 4,90 | 2,20 | 2,93 | 1,75 |
| Net result | 8,18 | 3,82 | 5,09 | 4,19 |
| Net current result | 3,29 | 1,62 | 2,16 | 2,45 |
| Net current result excluding IAS 39 | 2,79 | 2,65 | 2,65 | 2,61 |
| Growth in value(2) | 5,36 | 1,14 | 2,90 | 1,74 |
| Gross dividend | 3,50 | 3,25 | 3,00 | 2,75 |
| Net dividend(3) | 2,975 | 2,7625 | 3,00 | 2,75 |
| Return for the shareholder | 8,86 | 4,39 | 5,90 | 4,49 |
| Return in %(4) | 15,09% | 7,60% | 10,88% | 8,48% |
(1) Calculated on the basis of the average number of shares with full rights, except with regard to the net asset value calculated while taking into account the number of shares at the end of the financial year. The 12 912 shares held by Home Invest Development have been eliminated (cf. IAS 33 § 20).
(2) The difference between the net asset values at the beginning and the end of the financial year.
(3) The withholding tax amounts to 15% as from the dividends paid in 2013. For more information, see fiscal treatment of the dividend see the chapter "Permanent document".
(4) Return, divided by the net asset value at the beginning of the period.
| Ordinary shares (excluding shares held in auto-control(1)) |
31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 |
|---|---|---|---|---|
| At the end of the financial year | 3 043 231 | 3 043 231 | 3 043 231 | 2 815 630 |
| Average number of fully entitled shares | 3 043 231 | 3 043 231 | 2 912 933 | 2 815 630 |
(1) 12 912 shares held by Home Invest Development to be excluded in accordance with IAS 33 § 20.
Creation of Home Invest Belgium Granted Belgian REIT status Stock exchange listing
Merger with Mons Real Estate SA
Merger with Les Résidences du Quartier Européen SA Purchase of the Birch House building1
Contribution of 3 buildings of AXA Belgium group
Acceptance of the Giotto building (turnkey acquisition) Merger with 205 rue Belliard SA Merger with Patroonshuis SA
Merger with Immobilière Prince d'Orange SA Capital increase of € 31.6 million through the issue of new shares
Merger with Investim SA Merger with Immobilière Van Volxem SA Acceptance of the Résidence Colombus (turnkey acquisition)
Partial demerger with VOP SA Merger with JBS SA
Merger with ERIV Mechelen SPRL Merger with Les Erables Invest SA
Merger with Alltherm SA 4-phase redevelopment of the City Gardens complex over the 2010 and 2011 financial years Acceptance of Jourdan 85 building (development for own account)
Partial demerger with Masada SA Acquisition of Quai de Rome in Liège Partial demerger with VOP SA Demerger with Urbis SA
Acceptance of the Odon Warland-Bulins building Signing – subject to conditions precedent - of a contribution agreement with the SA Axa Belgium relating to a building avenue Marcel Thiry 208 in 1200 Woluwe-Saint-Lambert Acceptance of the Adagio Access Brussels Europe hotel (turnkey acquisition)
Acquisition of the buildings of the real estate certificate "Louvain-la-Neuve 1976" Acceptance of the mansion with apartments rue Belliard 21 in 1000 Brussels (turnkey acquisition) Acquisition of the property project Pépinière-Brederode in 1000 Brussels Acquisition of the building Rue Montoyer 25 in 1000 Brussels Acquisition – subject to a resolutive condition - of the totality of the shares of the SPRL Charlent 53 Leasehold and the SPRL Charlent 53 Freehold, holders of the rights in rem on the building rue Maurice Charlent nr. 51-53 in 1160 Auderghem Acquisition of the building and of the adjacent land Avenue Marcel Thiry 204C in 1200 Brussels Signing of the agreement relative to the acquisition of the building and the land avenue Reine Astrid 278 in 1950 Kraainem
20 Home Invest Belgium Annual financial report 2013
Our ambition is to maximize value creation and accelerate growth by being active in both acquisitions and development projects and sales, by rejuvenating the portfolio and improving its performance
01
Home Invest Belgium is above all a residential Sicafi that concentrates its new investments on high-quality residential buildings, allowing to generate a recurring income and capital gains in the case of lot per lot sales. Besides the regular due diligence examinations, each building is subject to a thorough evaluation, taking into account its intrinsic qualities related to energy performance, its location, its accessibility and the local property environment.
As a "pure player", Home Invest Belgium invests mainly in residential properties held for letting (apartments, houses) that generate a stable income, are easy to sell lot per lot and have a capital gain potential.The company closely follows the demographic evolution and the needs of the residential property market, and consequently also the segment of student housing and of young professionals. This segment consists indeed of an answer to the needs of the younger generation in search of quality housing that meets the current standards as to sustainability, accessibility and an attractive living environment.
In terms of geographical diversification, Brussels and the other important cities remain Home Invest Belgium's core markets.
In the common interest of its tenants and shareholders, Home Invest Belgium looks for residential buildings that can generate a maximum return – reflected by the net rental income – in combination with a capital gain potential in the long run – reflected by the evolution of the net asset value – mainly by inplementing the property expertise of its team, and this with respect for the legal framework that is mandatory for a Sicafi, i.e. currently and mainly:
1 This management report is based on the consolidated accounts. The full statutory accounts along with the statutory management report are available without charge on request from company headquarters. The statutory accounts are presented in the chapter "Financial statements" of this report.
In the objective of accelerating the growth and rejuvenation of the portfolio, Home Invest Belgium pays special attention to opportunities for the acquisition of development projects for own account, such as the reconversion of office buildings into residential buildings (for example the building Maurice Charlent and the building Montoyer 25). Home Invest Belgium has transferred to her subsidiary – the SA Home Invest Development – the management, follow-up and supervision of the section «development of new buildings « and «important renovations of existing buildings « for its current or future tenants.
Such development projects have the following advantages:
• they allow to control the product as to its appropriateness for the rental market and as to its technical, commercial and environmental qualities and with respect for creating capital gains as of the analysis of a development for own account, and in each phase of the development and realization of a project.
Except for the fact that the Sicafi, nor its subsidiaries, can act as real estate developers (article 51 of the Royal Decree with regard to Sicafi), the progressive development of projects for own account is also subject to the following internal limitations, defined by the Board:
The investment criteria applicable both to new acquisitions and to the development of newly built properties for own account are the following:
Optimization of rental management and occupancy rate
Home Invest Belgium manages a very large number of tenants – over 1 300 at the end of December 2013 – and the quality of the service, at the level of administration, technical and commercial management, is an essential part of the company's success, benefiting to tenants as well as to shareholders.
Continuous efforts are being made to uniformize and automate this management, always taking into account a strict control of the operating expenses, more specifically with regard to staff.
On the commercial level, Home Invest Belgium calls on her internal team and specialised real estate agents for rental of its buildings in order to optimize the occupancy rate.
In the course of the financial year 2013, the Sicafi has insourced the technical, administrative and accounting management of the majority of its buildings in the Brussels region, while leaving the management of other real estate to external managers and syndics, who are carefully selected. Insourcing the technical management has the main advantage of providing a better service to tenants, linked to a better knowledge of the buildings in portfolio, and an accurate followup of invoicing of common charges.
On the IT level, the company is convinced that an effective IT-system allows the company to obtain economies of scale and consequently to differentiate from the multitude of private investors operating in the same residential market. For this purpose, an IT-professional has been hired in order to better respond to the IT-needs related to the expansion and the specific activities of management and development of the company.
Rijckmans (Uccle)
All the buildings in the portfolio are each year subjected to a thorough examination taking into account a precise and welldocumented study of the local property environment. On these bases, the Executive Management and the investment committee of the company propose – in the context of preparing the annual budget – the buildings for sale, subject to the approval of the Board of Directors.
The selective arbitrage of the buildings available for sale contributes in a significant and regular way to the growth of the return on investment, through the substantial capital gains realised in the interest of the shareholders.
For 2013 this arbitrage represented a volume of 3.24% of the fair value of the investment properties on 31 December 2012 allowing for a distributable result of € 2 844 237.
The Board has fixed a target to reach, an annual volume of sales of minimum 4% of the portfolio of buildings in operation, as from 2012.
Within this context, these sales mainly relate to:
jourdan 85 (saint-gilles) jourdan 85 (saint-gilles)
On 25 January 2013 Home Invest Belgium has signed the notarial deed with regard to the acquisition of 3 buildings («CV9», «CV10» en «CV18») located in the heart of Louvain-La-Neuve. The rights in rem were previously held by the real estate certificate «Louvain-La-Neuve 1976», managed by the SA Immobel and the SA AG Real Estate Asset Management. This transaction is characterized by the fact that this relates to the transfer of a leasehold on the related plots, granted by the UCL for a term of 50 years that expires in 2026, and to the transfer of the buildings built on these plots based on the leasehold. In 2026 UCL will become the owner of the buildings, with the obligation:
This major acquisition relates to a surface of +/- 23 000 m², of which 40% has a housing purpose, 36% is intended for commercial use and the balance for offices and auditoria. The building «CV9» that is part of a co-ownership, is for 447.75/1,000 of the common parts of the building owned by Home Invest Belgium, besides the private parts, among which the long lease.
The rights in rem of the certificate were evaluated at € 34.4 million1 , including cost of the deed, and offer a gross initial yield of approximately 8.4%. The results of this important investment are reflected for the first time in the financial statements of the financial year 2013, and more specifically, in a substantial rise of the rental income of the Sicafi and of
the fair value of its real estate portfolio. Parallel, this operation has partly contributed to an increase of the debt ratio of the company (that has increased from 30.9% on 31 December 2012 to 38.4% on 31 December 2013).
Within the scope of its new strategic line, consisting of developing projects for own account in order to rejuvenate its portfolio and to invest in sustainable projects, Home Invest Belgium has signed on 8 July 2013 a purchase agreement with the King Baudouin Foundation relating to three plots with buildings situated at an exceptional location, i.e. the back side of the Royal Palace and in front of the Place du Trône in 1000 Brussels. A town-planning permit has been issued which allows for the realization of a property project consisting of 14 apartments, 2 offices and also 17 parking spaces. The project was conceived with a particular interest for a sustainable development and an optimal energy performance.
Within the framework of this transaction, parties have agreed to a valuation of the project at € 2.6 million1 , which should allow generating a gross initial yield of +/- 5.6%. The total investment will approximate € 6.8 million.
After the acquisition, Home Invest Belgium has entrusted to its subsidiary Home Invest Development the optimization of the inner spaces of the project. That way, the Sicafi has obtained at the end of the financial year a town-planning permit to realize 14 apartments, 1 studio, 1 office and 15 parking spaces.
1 This acquisition price is not higher than the investment value defined by the real estate surveyor.
Acquisition - subject to a resolutive condition1 - of all the shares of the SPRL Charlent 53 Leasehold and of the SPRL Charlent 53 Freehold, holders of the rights in rem that relate to a building located rue Maurice Charlent 51- 53 in 1160 Brussels
On 17 October 2013 Home Invest Belgium has acquired 100% of the shares of the SPRL Charlent 53 Leasehold, holder of a right in rem of leasehold till 2056 on a building located at the angle of the rue Maurice Charlent nr. 51-53 and the rue Jules Cockx in Auderghem, in direct proximity of the VUB and ULB.
The acquisition of the shares is subject to the condition of obtaining the permits allowing the reconversion of the existing office building into a building with multiple housing units for students and young professionals. The town-planning permit for the realization of 127 housing units has been obtained on 14 January 2014.
Obtaining the required permits (at the latest on 31 December 2014) entails the payment of sums due to the sellers. In case the required permits are not obtained before this date, the operation will be considered to be null and non-existing following the application of the resolutive condition.
The residual property rights (bare ownership) relating to this building are owned by the SPRL Charlent 53 Freehold of which the shares were acquired by Home Invest Development.
The full ownership value of the building agreed upon, based on which the acquisition price of the shares of both SPRL's has been calculated, amounts to € 5.1 million2 , while the total investment is estimated at € 11.2 million. According to the current outlook, this operation should generate a gross initial yield of +/- 6.5 % after reconversion.
On 3 December 2013 Home Invest Belgium became the owner of a building located in the heart of the Leopold District at the rue Montoyer 25 in 1000 Brussels. This building was previously held by the Greek fund "Hellenic Republic Asset Development Fund".
It comprises +/- 2900 m² of offices and benefits from an outstanding location in the immediate neighbourhood of the Place du Luxembourg. Home Invest Belgium wishes to transform this building into a residential building and will do anything necessary to introduce the requests for permits and necessary approvals in the course of the first quarter of 2014. The building was acquired for the price of € 3.2 million2 , which should generate a gross initial yield of +/- 6%, after reconversion (total investment estimated at € 6.9 million).
1 This conditions consists of the absence of the issue, before 31/12/2014, of the definitive and executory permits, free from any recourse.
2 This acquisition price is not higher than the investment value defined by the real estate surveyor.
On 18 December 2013 the acquisition of the building Avenue Marcel Thiryl 204C in 1200 Woluwe-Saint-Lambert took place. This relates to a building that was previously held by a special German fund of IVG Institutional Funds GmbH. It comprises +/- 7 700 m² of gross office space and 157 parking spaces, on a global plot of +/- 6 500 m², of which a plot of land of +/- 2 000 m² still has to be developed.
Within the framework of this transaction, both parties have agreed on a price of € 7.85 million1 , that, according to the current reconversion budget forecast (total investment estimated at € 17.7 million), should allow for a gross initial yield of +/- 6%, after reconversion. Home Invest Development, appointed as delegated contracting authority by the Sicafi, is charged, in the course of the first quarter, with defining the preliminary design and executing the preliminary works in view of introducing a request for a town-planning permit for the reconversion.
As the Sicafi is soon to become the owner of the adjacent building (the «Ariane» project) for which the permit for reconversion into a residential building has been granted on 16 January 2014, Home Invest Belgium will be even better equipped to manage the reconversion of the site, that benefits from an enviable location and surrounding.
On 18 December 2013 Home Invest Belgium and bpost have signed a sales agreement relating to the acquisition by the Sicafi of a building situated in Kraainem, at the angle of the Avenue Reine Astrid and the Avenue de Wezembeek, in the proximity of the Place Dumon, built on a plot of +/- 3 360 m². The deed has been signed on February 25, 2014.
Home Invest Belgium foresees the demolition of the current building, used as a postal office, and the construction of a residential building with commercial space on the ground floor, and will introduce hereto the necessary requests for permits.
The acquisition price amounts to € 2.6 million1 that, taking into account the current outlook, should generate an initial yield of +/- 6%, after reconversion (total investment estimated at € 8.9 million).
1 This acquisition price is not higher than the investment value defined by the real estate surveyor.
Maurice Charlent (Auderghem) Marcel Thiry 208 (Woluwé-Saint-Lambert)
On 18 February 2013 took place the provisional acceptance of a building consisting of 6 apartments located rue Belliard 21 in 1000 Brussels, in the heart of the Leopold District. As a reminder, the group Nexity IG executed the renovation works of this building. In the course of the financial year, with letting internally managed, the Sicafi succeeded in renting all the spaces.
In its capacity of delegated contracting authority, Home Invest Development has in particular managed the following development projects for own account of the Sicafi:
(a) the Ariane project (as a reminder, this building is located Avenue Marcel Thiry 208 in 1200 Woluwe-Saint-Lambert), is still owned by the company Axa Belgium SA. Home Invest Belgium will become the owner after obtaining the definitive permit, free of any recourse, allowing its reconversion into a residential building): the preliminary study for obtaining the permit allowing the reconversion into a residential building has been completed and the town-planning permit has been issued by the executive board of the municipality on 16 January 2014.
(b) the Pépinière-Brederode project (acquired on 8 July 2013 from the King Baudouin Foundation): the works have started in the course of the third quarter of 2013, the interior design plans have been optimized, and the Sicafi has obtained on 27 December 2013 an adjusted town-planning permit to build 14 apartments, 1 studio, 1 office and 15 parking spaces (instead of 14 apartments, 2 offices and 17 parking spaces foreseen by the initial town-planning permit obtained by the King Baudouin Foundation and transferred to Home Invest Belgium);
(c) the Maurice Charlent project (Home Invest Belgium has acquired the shares of the SPRL Charlent 53 Leasehold on 17 October 2013): the Home Invest Development team has closely collaborated with the sellers within the scope of the preliminary study for obtaining the permit allowing the reconversion into a residential building with several small units for students and young professionals. The town planning permit has been issued by the executive board of the municipality on 14 January 2014;
(d) the Montoyer 25 project (acquired by the Sicafi on 3 December 2013): the preliminary study for obtaining the permit allowing the reconversion into a residential building has started in view of introducing the request for a permit in the course of the first quarter of 2014;
The Sicafi has also entrusted to its subsidiary Home Invest Development the study for optimizing the residential part of the building Galerie de l'Ange in 5000 Namur (five additional apartments are foreseen; the permit for the first four apartments has been obtained, allowing for the start of the construction; for the last apartment, the permit is expected in the course of the first quarter of 2014).
Finally, Home Invest Development has conducted the study for the renovation and modernization works of the apartment building and the commercial space of the building Avenue Charles Woeste in 1090 Brussels (as these spaces are part of a co-ownership, the projects have been previously approved by the general meeting of the co-ownership on 18 February 2014).
In accordance with the 4th strategic axis of the company, i.e. the selective arbitrage on the portfolio, Home Invest Belgium has continued the lot per lot sale of units of its assets (mainly apartment blocks).
| Financial year 2013 |
Financial year 2012 |
Financial year 2011 |
Financial year 2010 |
|
|---|---|---|---|---|
| Number of buildings concerned for sale |
13 | 17 | 11 | 5 |
| Net selling price (excl. transaction costs) |
€ 10,3 million | € 12,5 million | € 7,8 million | € 4 million |
The different sales of the financial year 2013 have allowed to book a net realised capital gain of € 2.5 million compared to the latest fair value of the buildings sold, no sale took place beneath the latest fair value expertized.
This amount allows reinforcing the distributable result to shareholders for the financial year 2013 and confirms the importance of the arbitrage as a strategic axis of Home Invest Belgium, notwithstanding a persisting weak economy.
capital gain in % compared to the latest fair value
Net realized capital gain in % compared to the conventional acquisition value + investments
buildings
The average occupancy rate1 for the entire financial year 2013 amounts to 94.96%, or an improvement of 0.8% in comparison with the financial year 2012 (94.16%), in a still difficult rental market, mainly in the high-end segment.
In the course of the financial year 2013 the Sicafi has insourced the technical, administrative and commercial management of the majority of its buildings in the Brussels region, leaving the management of the other buildings to external, carefully selected property managers and syndics.
An IT professional has been recruited at the end of 2013 in order to better respond to the IT-needs related to the expansion and the specific activities of management and development of the company.
management report
Belliard 205 (Brussels) Belliard 205 (Brussels)
1 The occupancy rate expresses the percentage of the rents generated by the occupied buildings, increased by the rental guarantees of the non occupied buildings, in relation to the total amount of the rents of the occupied buildings and the estimated rental value (ERV) of the non occupied
In the course of the financial year 2013 Home Invest Belgium has increased its funding sources and has extended the average duration of its credit lines and hedges.
That way, the Sicafi has concluded two new credit lines of € 35 million:
Thanks to these agreements, and as shown by the table below,
Lines expiring in 2014 (€)
| Bank | Amount of the credit lines (€) |
Withdrawal (€) | Average duration |
|---|---|---|---|
| BELFIUS | 45 750 000 | 45 750 000 | 3 years and 3 months |
| BNP | 41 530 000 | 39 000 000 | 3 years |
| ING | 12 000 000 | 12 000 000 | 1 year |
| LBLUX | 15 000 000 | 15 000 000 | 3 years and 11 months |
| DEGROOF | 10 000 000 | 10 000 000 | 4 years and 4 months |
Credit lines on 31 December 2013
| Bank | Amount of active hedges (€) |
Average duration | Hedges expiring in 2014 (€) |
|---|---|---|---|
| BELFIUS BNP ING |
46 750 000 25 000 000 40 000 000 |
2 years and 9 months 4 years and 5 months 5 years and 8 months |
26 750 000 0 0 |
| TOTAL | 111 750 000 | 4 years and 2 months | 26 750 000 |
TOTAL 124 280 000 121 750 000 3 years and 1 month 49 280 000
The average interest rate ratio on 31 December 2013 amounts to 3.52%. The total amount of hedges amounts to € 111.75 million regarding € 121.75 credits that have been levied, the ratio of hedging amounts therefor to 91.79%.
Other initiatives with regard to restructuring the credit lines and the hedges are foreseen by the Sicafi for the financial year 2014. In this respect we mention the signature, at the end of January 2014, of a new credit agreement with ING with a duration of 6 years for an amount of € 40 million, in replacement of the credit line of € 12 million recorded in the accounts on 31 December 2013.
The new program law of 27 December 2012 clarifies that as of 1 January 2013 the withholding tax on dividends amounts in principle to 25%. Home Invest Belgium however benefits from a reduction of the withholding tax to 15% as a residential Sicafi that directly invests a minimum of 60% of its assets in buildings with an exclusive residential purpose or use. That same program law has reviewed that percentage of 60% to bring it to 80%. Home Invest Belgium disposes of a transition period of 2 years to comply and thus reach the threshold of 80% by May 2015.
On 31 December 2013, taking into account the portfolio of investment properties, this threshold amounted to 73.7% of buildings with an exclusive residential purpose or use. Notwithstanding the substantial progress of the investment properties – evolving from € 242.7 million in 2012 to € 306.8 million in 2013 – this threshold is now lower than its level in 2012 (76.8%), due to the acquisition of the real estate portfolio in Louvain-la-Neuve that is for the largest part nonresidential (67% of the € 34 million in fair value at the end of the financial year) and of which the acquisition was decided before the new program law of 27 December 2012 was published.
15years
The Board of Directors of Home Invest Belgium will do anything possible to reach this minimum percentage of 80% by May 2015. This objective will be reached, on the one hand by the progressive evolution of the development projects (described above) of which the residential majority share will strengthen this threshold, on the other hand, by the acquisition of existing residential portfolios, and finally by the selective arbitrage of buildings or parts of buildings that are not residential. The low debt ratio of the company will allow it to fund its expansion and to realize the objective of 80% of residential buildings, without having to make an appeal to new equity funds.
The Board currently consists of 6 directors, following the departure of Messrs. Guy Van Wymersch-Moons and Luc Delfosse on 26 November 2013 and following the departure of Mr Xavier Mertens on 15 January 2014.
Of the 6 non-executive directors, 3 directors are independent in the sense of article 526ter of the Company Code and there are 3 directors representing the shareholders. To that effect, agreements have been concluded with the two main
shareholders of the Sicafi - the Van Overstraeten Group and AXA Belgium – with regard to representation in the Board of Directors (two mandates for the Van Overstraeten Group, one mandate for AXA Belgium). At present, the directors subject to this agreement are Messrs. Liévin and Johan Van Overstraeten for the Van Overstraeten Group and Mr Wim Aurousseau (coopted on 12/02/2014 following the departure of Mr Guy Van Wymersch-Moons on 26 November 2013) for AXA Belgium.
| Investment committee | Audit committee | Appointment and remuneration committee |
|
|---|---|---|---|
| Guillaume Botermans | Member | Member | Chairman |
| Eric Spiessens | - | Chairman | Member |
| Johan Van Overstraeten | Chairman | - | - |
| Liévin Van Overstraeten | - | Member | Member |
| Alain Verheulpen1 | Member | - | - |
The Board of Directors, taking into account the corporate governance code, confirms the strategy followed by the Sicafi in the course of the last years, and will do anything possible, in collaboration with the Executive Management, to comply with the new requirements of the program law of 27 December 2012.
1 As a representative of Axa Belgium.
Yser (Etterbeek) les Erables (woluwe-saint-lambert)
36 Home Invest Belgium Annual financial report 2013
(see also the "Financial statements" chapter)
| ASSETS | 31/12/13 | 31/12/12 |
|---|---|---|
| I. Non-current assets | 307 933 429 | 244 014 260 |
| B. Intangible assets | 16 049 | 5 808 |
| C. Investment properties | 306 753 952 | 242 718 208 |
| D. Other tangible assets | 122 902 | 161 975 |
| E. Non-current financial assets | 76 012 | 51 517 |
| F. Finance lease receivables | 964 515 | 1 076 752 |
| II. Current assets | 17 166 414 | 26 378 591 |
| A. Assets held for sale | 9 402 061 | 17 349 556 |
| C. Finance lease receivables | 112 237 | 105 379 |
| D. Trade receivables | 3 199 473 | 4 779 961 |
| E. Tax receivables and other current assets | 296 970 | 1 306 827 |
| F. Cash and cash equivalents | 3 882 740 | 2 634 188 |
| G. Deferred charges and accrued income | 272 933 | 202 681 |
| TOTAL ASSETS | 325 099 843 | 270 392 851 |
| SHAREHOLDERS' EQUITY | ||
| A. Capital | 73 469 670 | 73 469 670 |
| B. Share premium account | 19 093 664 | 19 093 664 |
| C. Reserves | ||
| a. Legal reserve (+) | 98 778 | 98 778 |
| b. Reserve from the balance of changes in fair value of investment properties (+/-) | 90 909 201 | 89 588 625 |
| c. Reserve from estimated transfer costs and rights resulting from hypothetical disposal of investment properties (-) |
-25 730 630 | -25 133 105 |
| d. Reserve from the balance of changes in fair value of allowed hedges to which hedge accounting according to IFRS is applied (+/-) |
-671 198 | -1 958 774 |
| h. Reserve for treasury shares (-) | -757 323 | -757 323 |
| m. Other reserves (+/-) | 1 259 467 | 1 259 467 |
| n. Result carried forward from previous financial years (+/-) | 12 446 842 | 11 428 410 |
| D. Net result of the financial year | 24 907 336 | 11 631 985 |
| SHAREHOLDERS' EQUITY | 195 025 808 | 178 721 397 |
| LIABILITIES | ||
| I. Non-current liabilities | 79 471 529 | 71 810 647 |
| B. Non-current financial debts | 75 000 000 | 64 550 000 |
| C. Other non-current financial liabilities | 4 471 529 | 7 260 647 |
| II. Current liabilities | 50 602 505 | 19 860 808 |
| B. Current financial debts | 47 382 687 | 16 162 666 |
| D. Trade debts and other current debts | 2 290 190 | 2 486 593 |
| E. Other current liabilities | 120 734 | 554 506 |
| F. Accrued charges and deferred income | 808 895 | 657 043 |
| LIABILITIES | 130 074 035 | 91 671 455 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 325 099 843 | 270 392 851 |
| Number of shares at end of period (1) | 3 043 231 | 3 043 231 |
| Net asset value | 195 025 808 | 178 721 397 |
| Net asset value per share | 64,09 | 58,73 |
| EPRA NAV (2) | 65,55 | 61,11 |
| Indebtedness | 124 793 611 | 83 753 765 |
| Debt ratio | 38,39% | 30,97% |
(1) Number of shares at end of period is calculated with the exclusion of 12 912 held in auto-control.
(2) "EPRA NAV" corresponds to the net asset value, adjusted in order to exclude, among others, the fair value of the financial hedging instruments.
The intangible assets relate to the Winris software.
In the course of the financial year the fair value of the investment properties, including the development projects, has increased from € 242.7 million on 31 December 2012 to € 306.8 million on 31 December 2013 or an increase of 26%, mainly due to:
The current development projects amount to a total of € 16.3 million compared to € 0.9 million on 31 December 2012 and to € 18.1 million on 31 December 2011.
The non-current financial assets amount to € 0.07 million, an increase of 48% in comparison with the previous year, following the increase of the fair value of the hedges by the application of the accounting standard IAS 39.
The financial lease receivables of € 1.1 million, represent the current value of the receivables from the property leasing for the building rue Belgrade and for the Residence Lemaire, the long-term part of this being accounted for under non-current assets, while the short-term part (less than a year) is accounted for under current assets.
The item assets held for sale amounts to € 9.4 million; it represents the fair value at closing date of the buildings for which the sales procedure has already been started up at that date.
The trade receivables, that decrease from € 3.2 million compared to € 4.8 million the previous year, correspond for the largest part to the amounts to be received within the framework of provisional sales agreements signed at the end of the financial year 2013 (€ 2.4 million) and for the balance (€ 0.8 million) to rent receivables on investment properties.
The tax receivables and other current assets drop by 77.3% in comparison with the level at closing date of the financial year 2012 (€ 0.3 million compared to € 1.3 million in 2012). This decrease is explained by the insourcing of the rental management and by the accounting take over of the advance payments to the different co-ownerships and buildings under management.
The cash and cash equivalents amount to € 3.9 million compared to € 2.6 million the previous year.
Deferred charges and accrued income are at € 0.3 million.
On 31 December 2013, Home Invest Belgium's capital of € 73.5 million is represented by 3 056 143 shares, of which 12 912 are held as treasury shares and are excluded from the calculations per share.
The reserves progress by 4.0% to € 77.5 million compared to € 74.5 million a year before, explained by the appropriation of the 2012 result. We need to point out that the result carried forward from previous financial years currently stands at € 12.4 million, or € 4.09 per share, in comparison with € 11.4 million the previous year (+ 8.9%).
Finally, the net result of the financial year amounts to € 24.9 million, an increase by 114.1% in comparison with 2012. This corresponds to the net result of the financial year, before appropriation of the result. It has to be noted that this figure comprises amongst others the net balance of the changes in fair value of the investment properties in the course of the financial year, amount that will be booked under the reserves within the scope of the appropriation of the result.
The reserve from the balance of changes in fair value of allowed hedges to which hedge accounting according to IFRS is applied corresponds to the evolution of the fair value of the effective interest rate hedges in the sense of IAS 39, concluded by the Sicafi. This negative item amounts to € 0.7 million compared to € 2.0 million the previous year. This item thus influences in a negative, though latent way, Home Invest Belgium's shareholders' equity and consequently the net asset value per share, for an amount of exactly € 0.22.
The non-current financial debts amount to € 75.0 million, in comparison with € 64.6 million a year ago (increased by 16.2%), by five credit lines that were due in 20141 and were consequently recorded in current financial debts for a total of € 47.4 million.
The current financial debts increase to € 47.4 million compared to € 16.2 million in 2012. It has to be pointed out that this item also comprises the received rental guarantees.
The trade debts and other current debts amount to € 2.3 million compared to € 2.5 million the previous year. They comprise debts to suppliers for € 1.1 million, rents received in advance for an amount of € 0.8 million, and finally, corporate tax debts of € 0.4 million.
The other current liabilities amount to € 0.1 million and comprise the dividends of previous financial years, not claimed by shareholders, of € 0.05 million.
The deferred charges and accrued income have increased and amount to € 0.8 million.
Finally, the net asset value per share2 amounts to € 64.09 compared to € 58.73 on 31 December 2012, or an increase by 9.1%. The net asset value per share, calculated according to EPRA (i.e. without impact of hedging instruments) rises to € 65.55 compared to € 61.11 the previous year (growth of 7.3%).
| Consolidated results | 31/12/13 | 31/12/12 |
|---|---|---|
| I. Rental income (-) | 19 353 320 | 16 814 467 |
| III. Rental-related expenses (+/-) | -252 403 | -312 211 |
| NET RENTAL INCOME | 19 100 917 | 16 502 255 |
| IV. Recovery of property charges (+) | 90 977 | 116 604 |
| V. Recovery of rental charges | 662 528 | 404 700 |
| VII. Recovery of charges and taxes normally borne by the tenant | -2 021 064 | -1 628 894 |
| VIII. Other rental income and expenses (+/-) | -778 | 1 346 |
| PROPERTY RESULT | 17 832 578 | 15 396 011 |
| IX. Technical costs (-) | -1 110 397 | -1 157 926 |
| X. Commercial costs (-) | -539 042 | -482 542 |
| XI. Taxes and charges on un-let properties (-) | -255 581 | -156 258 |
| XII. Property management costs (-) | -2 557 758 | -1 997 825 |
| XIII. Other property charges (-) | -25 566 | 0 |
| PROPERTY CHARGES | -4 488 344 | -3 794 551 |
| PROPERTY OPERATING RESULT | 13 344 234 | 11 601 461 |
| XIV. General corporate expenses (-) | -682 319 | -648 065 |
| XV. Other operating income and charges (+/-) | -263 587 | 0 |
| OPERATING RESULT BEFORE PORTFOLIO RESULT | 12 398 328 | 10 953 396 |
| VI. Result on sale of investment properties (+/-) | 2 517 584 | 2 835 426 |
| XVIII. Changes in fair value of investment properties (+/-) | 12 387 402 | 3 856 947 |
| OPERATING RESULT | 27 303 314 | 17 645 768 |
| XX. Financial income (+) | 101 768 | 114 348 |
| XXI. Net interest charges (-) | -4 035 036 | -2 935 804 |
| XXII. Other financial charges (-) | -69 590 | -50 747 |
| XXIII. Changes in fair value of financial assets and liabilities (+/-) | 1 501 542 | -3 124 636 |
| FINANCIAL RESULT | -2 501 317 | -5 996 839 |
| PRE-TAX RESULT | 24 801 997 | 11 648 929 |
| XXIV. Corporate tax | 105 340 | -16 944 |
| Tax | 105 340 | -16 944 |
| NET RESULT | 24 907 336 | 11 631 985 |
| NET RESULT ATTRIBUTABLE TO THE OWNERS OF THE PARENT COMPAY | 24 907 336 | 11 631 985 |
| NET RESULT PER SHARE | 8,18 | 3,82 |
| Average number of shares (1) | 3 043 231 | 3 043 231 |
| NET CURRENT RESULT (excluding the items XVI. XVII. XVIII and XIX.) | 10 002 351 | 4 939 612 |
| NET CURRENT RESULT PER SHARE (excluding the items XVI. XVII. XVIII and XIX.) | 3,29 | 1,62 |
| NET CURRENT RESULT EXCLUDING IAS 39 (excluding the items XVI. XVII. XVIII XIX. and XXIII.) | 8 500 809 | 8 064 248 |
| NET CURRENT RESULT EXCLUDING IAS 39 PER SHARE (excluding the items XVI. XVII. XVIII XIX. and XXIII.) |
2,79 | 2,65 |
| PORTFOLIO RESULT (XVI. to XIX.) | 14 904 985 | 6 692 372 |
| PORT FOLIO RESULT PER SHARE (XVI. to XIX.) | 4,90 | 2,20 |
| DISTRIBUTABLE RESULT | 11 495 870 | 10 960 219 |
| DISTRIBUTA BLE RESULT PER SHARE | 3,78 | 3,60 |
| Operating margin (Operating result before the portfolio result) / Property result | 69,53% | 71,14% |
| Operating margin before tax (Pre-tax result – portfolio result) / Property result | 55,50% | 32,19% |
| Net current margin (Net result – portfolio result) / Property result | 56,09% | 32,08% |
| Proposed dividend per share | 3,50 | 3,25 |
(1) Calculated excluding the 12 912 Home Invest Belgium treasury shares (IAS 33, paragraph 20).
The rental income amounts to € 19.4 million compared to € 16.8 million in 2012 (+15.1%), following the positive influence of the acquisitions at the beginning of 2013 and this notwithstanding the erosion of the rents caused by the sales during the financial year.
The rental-related expenses have decreased to € 0.3 million, namely under the influence of reductions in value on trade receivables.
The net rental result consequently stands at € 19.1 million compared to € 16.5 million a year ago, an increase by 15.8%.
The rental charges and taxes normally payable by the tenant mainly consist of the property tax paid by the Sicafi and remain quasi invariable at € 2.0 million. A part of these taxes (€ 0.7 million) could however be re-invoiced to certain tenants, in accordance with the applicable legislation (commercial spaces, offices, nursing homes). Consequently, the property result amounts to € 17.8 million compared to € 15.4 million a year ago, which represents a growth of 15.8%.
The technical costs involve maintenance costs for the owner and renovation costs. They amount to a total of € 1.1 million, a slight decrease of 4.1% in comparison with € 1.2 million in 2012.
The commercial costs increase by 11.7% and amount to € 0.5 million. These costs include commissions paid to estate agents for the conclusion of new leases, the shared cost of inventories and the fees of lawyers engaged in the context of rental management of the portfolio.
The taxes and charges on unlet properties amount to € 0.3 million, and cover the charges the Sicafi has to bear in case of rental vacancy.
The property management costs represent staff and operating expenses, the remuneration of the Executive Management and the fees paid to the SA Estate & Concept for the management
of the complex «Résidences du Quartier Européen». They amount to € 2.6 million compared to € 2.0 million a year ago, an increase by 28%. The increase of this item is explained by the strengthening of the internal teams following the new acquisitions and the insourcing of the technical management. In total the property charges slightly increased by 18.3% to € 4.5 million in comparison with € 3.8 million in 2012; this increase is explained by the deliberate increase of the property management costs explained above, within the scope of the growth strategy, the developments for own account ant the arbitrage policy of the Sicafi.
The property operating result amounts to € 13.3 million, an increase by 15.0% in comparison with the result of € 11.6 million recorded in 2012.
The Sicafi's general expenses include all charges not directly connected with the direct exploitation of the properties and managing of the Sicafi. They consist mainly of fees associated with the Sicafi's stock exchange listing and with its special legal status (NYSE Euronext Brussels, supervisory authority, subscription tax to the SPF Finances, etc.), the fees due to the Auditor, to advisors and to the Sicafi's approved property surveyor. They are stable in comparison with 2012 and amount to € 0.6 million.
This results in an operating result before the portfolio result of € 12.4 million, an improvement by nearly 13.2% in comparison with the result recorded at the end of 2012 (€ 11.0 million).
The result on the portfolio is again positive with € 14.9 million, compared to the result of 2012 of € 6.7 million. This very good result of 2013 can be explained, on the one hand, by the positive change in fair value of the investment properties for an amount of € 12.4 million (€ 3.9 million in 2012), but also by the important realized capital gains that amount to
€ 2.5 million in 2013 (compared to € 2.8 million in 2012). This substantial result shows, once again, that Home Invest Belgium succeeds in creating recurring capital gains to the benefit of its shareholders.
The operating result, after taking into account the portfolio result, thus amounts to € 27.3 million, in comparison with € 17.6 million for 2012.
The financial revenues of € 0.1 million comprise the interests received and the financial lease receivables.
The interest charges strongly increased by 37.4%, and this following the substantial increase of the debt that rises from € 83.8 million at the end of 2012 to € 124.8 million at the end of 2013, in a market where rates are low, but margins on credit are on the rise.
The changes in fair value of financial assets and liabilities represent the purely latent cost resulting from the evolution of the fair value of the non-effective hedges in the sense of IFRS. They evolve from - € 3.1 million to + € 1.5 million.
In total the financial result (negative) decreases by 58.3% to € - 2,5 million.
After taking into account the financial charges and taxes, the net result of Home Invest Belgium, under influence of purely latent elements, substantially rises by 114.1%, and evolves from € 11.6 million in 2012 to € 24.9 million in 2013. The net current result amounts to € 10.0 million, influenced by the positive change in fair value of the hedges (impact IAS 39). The net current result excluding IAS 39 reflects the improvement of the operational profitability of the company, without purely latent factors. It again increases substantially (+5.4% in comparison with 2012, already a progress by +4.6% in comparison with 2011).
The distributable result also rises by 4.9%, evolving from € 10.9 million in 2012 to € 11.5 million in 2013.
Les marges réalisées ont évolué comme suit : The realized margins have evolved as follows:
Haverwerf (Malines) Haverwerf (Malines)
The consolidated distributable result amounts to € 11.5 million compared to € 11.0 million a year ago. It corresponds to a weighted average of shares with full dividend rights of 3 043 231.
No amount has been transferred to the legal reserve. During the financial year, no event occurred which would have justified the formation of provisions as defined by IFRS standards.
Consequently, at the level of the statutory accounts, the Board of Directors proposes to the Ordinary General Meeting of shareholders of Home Invest Belgium:
The proposed dividend corresponds to the provision in article 27 of the royal decree of 7 December 2010 on Sicafi accounting, being above the 80% minimum distribution requirement of the sum of corrected profits and net capital gains from the sale of properties provided they are not exempt from the obligation of being distributed (€ 9 198 181.04). The required minimum was not influenced by a net reduction in the company's debt in the course of the financial year, as stated in the statutory financial statements, and consequently also amounts to € 9 198 181.04. The pay out ratio amounts to 93% to be compared to 88% in 2012.
In accordance with current legislation, this dividend is subject to a withholding tax of 15%. The fiscal treatment of the dividend since 1 January 2013 is described in detail in the chapter "Permanent document".
If approved by the General Meeting, the dividend will be paid from 16 May 2014 by automatic transfer to holders of registered or dematerialised shares, and at branches of BNP Paribas Fortis.
At the closing of the financial year Home Invest Development SA1 has 12 912 shares of Home Invest Belgium. The Sicafi has entrusted to its subsidiary Home Invest Development the development of projects for own account and the management of important renovation works, company of which day-to-day management has since 16 January 2014 been
1 Previously called Home Invest Management.
entrusted to two managing directors, namely:
the SPRL HIRES Consult, with permanent representative Mr. Toon Haverals;
the SA Cocky, with permanent representative Mr. Johan Van Overstraeten.
The SPRL Charlent 53 Leasehold is a 100% subsidiary of Home Invest Belgium, of which the shares were acquired on 17 October 2013; this company is the holder of a long lease right in rem till in 2056 on the building located at the angle of the rue Maurice Charlent nr. 51-53 and the rue Jules Cockx in Auderghem. The bare ownership of this building is owned by the SPRL Charlent 53 Freehold, of which the shares were acquired by Home Invest Development on 17 October 2013. The acquisition of the shares is subject to obtaining the permits (expected in the first quarter of 2014) allowing the transformation of the existing office building into a building with different residential units for students and young professionals. As long as these permits are not definitive and free from any recourse, the consolidated financial statements of Home Invest Belgium do not incorporate the accounting situation of the SPRL Charlent 53 Leasehold and the SPRL Charlent 53 Freehold.
The Auditor received fees amounting to a total of € 36 844.50 VAT included, broken down as follows:
The fees of the Auditor have been approved during the General Meeting on 7 May 2013 while renewal of his mandate, whereas the other fees have been approved by the company on the basis of a services offer.
Erainn (Etterbeek) Birch House (Etterbeek)
44 Home Invest Belgium Annual financial report 2013
The risk factors are described in the chapter "Risk factors" of this annual financial report.
Mr. Guillaume Botermans, independent director and Chairman of the Audit Committee1 , has the independence and competence required by the above-mentioned item 6 of Article 119 of the Company Code, with regard to accounting and auditing. He has a specific academic background in finance together with proven experience in the management of property certificates (see "Corporate Governance declaration").
1 Till 26 November 2013. After that date, the Chairmanship of the Audit Committee has been entrusted to Mr Eric Spiessens.
At the end of January 2014 two new credit lines of respectively € 30 million and € 10 million have been concluded with ING Bank, with final expiry dates, respectively mid-2020 and 2015. These new credit lines allow, on the one hand, to reimburse an old credit of ING Bank of € 12 million, expiring in 2014, and on the other hand, the funding of new acquisitions.
No other significant event has taken place since the closing of the financial year.
Given the uncertainty due to the current economic situation and its effect on the activities of Home Invest Belgium, the Board of Directors of the company envisages for the financial year 2014 a distributable result at least equal to the 2013-level, allowing that way the distribution of a dividend at least equal to € 3.50 gross per share.
Place du Jeu de Balle (Lasne) Place du Jeu de Balle (Lasne)
This Corporate Governance Statement is based on the provisions of the Belgian Corporate Governance Code 2009 ("Code 2009") and on those of the law of 6 April 2010 on the amendments to the Company Code.
The royal decree of 6 June 2010 has indicated the Belgian Corporate Governance Code, 2009 edition, as the sole applicable code. The Code is available on the website www.corporategovernancecommittee.be.
Home Invest Belgium adheres to the principles of the Code 2009, without losing sight of the specific nature of the company. Home Invest Belgium believes itself to be in compliance with all provisions of the aforementioned Code, except with regard to the following points (application of the principle "comply or explain"):
• certain directors have been elected for a term of more than four years, in order to ensure an appropriate spread of the mandates over the years (derogation to disposition 4.6);
The Corporate Governance Charter aims at providing complete information on the governance rules applicable to the company. The Corporate Governance Carter was established by the Board of Directors of Home Invest Belgium and can be consulted on the website www.homeinvestbelgium.be.
In accordance with the regulation in force, Home Invest Belgium has put in place internal control and risk management systems within the framework of the publication of financial information.
The Board of Directors of Home Invest Belgium and the different specialized Committees are responsible for the identification and the evaluation of the risks inherent to the company and for monitoring the efficiency of internal control.
In its turn, Home Invest Belgium's Executive Management is responsible for organizing a risk management system and an efficient internal control environment, adapted to its functioning and its operational environment.
The internal control represents a sequence of actions that allow the company to realize its activities. The internal control is integrated in the planning of activities.
The methodology for describing and analyse the established internal control is organised around the following components:
The main elements of the internal control environment are:
External actors also participate to this internal control environment, meaning the FSMA, the auditor, the certified real estate expert, the legal counsels, the banks, the financial analysts and the shareholders.
There is a half-yearly identification and evaluation of the principal risks by the Board of Directors, published in the annual and half- yearly financial reports. The risks are also closely monitored outside the periodical closings at which occasions the Board of Directors identifies and evaluates the risks, during its periodical meetings and when evaluating the periodical financial information. This risk analysis results in actions that should limit the exposure to possible identified weaknesses. For more details on the risks, see the chapter "Risk factors" of this annual financial report.
The controls are implemented as follows:
Moreover, the Sicafi has developed specific control measures in order to deal with its principal financial risks (see the chapter "Risk factors").
The information and communication allow the company to manage, follow-up and control the current transactions.
The management information system of the Sicafi provides reliable and complete information in a timely manner. Communication is adapted to the size of the company. In essence it is based on daily internal communication between management and staff, meetings and email exchanges. Saving of IT-records is ensured by a continuous back-up system on hard disk and daily on tape, of which the storage is consigned to an external company.
Events occurred in the course of the financial year 2013 and at the beginning of 2014
Following the departure of the managing director (Mr Xavier Mertens1 ) on 15 January 2014, the day-to-day management of the company was entrusted to the executive management – currently composed of the Chief Financial Officer (CFO – Mr Jean-Luc Colson2 ), the Chief Operating Officer (COO – Mr Filip Van Wijnendaele3 ) and the Chief Commercial Officer (CCO – Mr Alexander Hodac4 ).
The Board of directors, on the proposition of the Appointment and remuneration committee, has finalized the recruitment of the new CEO in March 2014 and is pleased to be able to announce the nomination of Mrs Sophie Lambrighs as CEO. Mrs Sophie Lambrighs will take on this function within the framework of the SPRLu of which she will be the permanent representative.
Mrs Sophie Lambrighs was previously part of the Investment committee of Home Invest Belgium and knows very well the company's growth strategy and functioning.
The Board is pleased to be able to count on her experience and competences in order to ensure the continuity of the implemented strategy, and will propose her nomination as a director during the next General meeting of Home Invest Belgium, on next 6 May.
Subject to the approval by the FSMA the company will thus have a 4th effective leader. Messrs Jean-Luc Colson (CFO), Filip Van Wijnendaele (COO) and Alexander Hodac (CCO) will continue to hold their positions alongside Mrs Sophie Lambrighs.
Following the departure of Mr Guy Van Wymersch-Moons and Mr Luc Delfosse, the Board of directors has appointed firstly Mr Guillaume Botermans as Chairman a.i. since 26 November 2013 and secondly appointed him as Chairman during the Board of 26 March 2014. Mr Wim Aurousseau was co-opted on 12 February 2014 by the Board of directors, to complete the director's mandate of Mr Guy Van Wymersch-Moons.
Taking into account the important contribution to the development of the sicafi of Messrs Xavier Mertens, Guy Van Wymersch-Moons and Luc Delfosse, the Board of directors has decided during its session of 26 November 2013 to grant them the honorary titel of their function.
The Board currently consists of 6 directors, following the departure of Messrs. Guy Van Wymersch-Moons and Luc Delfosse on 26 November 2013 and the departure of Mr Xavier Mertens on 15 January 2014.
Of the 6 non-executive directors, 3 directors are independent in the sense of article 526ter of the Company Code and 3 represent the shareholders. Indeed, commitments have been taken regarding the Sicafi's two largest shareholders, the Van
Overstraeten group and AXA Belgium, with respect to their representation on the Board of Directors (two mandates for the Van Overstraeten group, one mandate for AXA Belgium). Currently, the directors covered by these commitments are Liévin and Johan Van Overstraeten for the Van Overstraeten group and Mr Wim Arousseau (co-opted on 12/02/2014 following the departure of Mr Guy Van Wymersch-Moons on 26 November 2013) for AXA Belgium.
Subject to the approval of the FSMA, it will be proposed to the Ordinary general meeting of shareholders of 6 May 2014:
The Board of Directors has taken notice of the recommendations by the Corporate governance commission of 11 January 2011 and of the provisions of article 518bis of the Company Code with regard to gender diversity in the Board. The Board will stay attentive to comply, within the allowed term. The appointment and remuneration Committee has taken the initiative to entrust the specific search mission to an external consultant in view of presenting a first selection of candidates to the Board of Directors.
Mrs Caroline Maddens (legal counsel) acts as Secretary of the Board of Directors.
Expiry date of mandate: ordinary general meeting to be held in 2016 Attendance rate at Board meetings during the financial year 2013: 100% Education/experience / Other functions / Other mandates1 :
Bachelor's Degree and Post-Graduate Teaching Degree in Business Consultancy and Finance (Jury ICHEC and Saint-Louis Examination Board), degree in European Economics (UlB); he held various management positions within the Paribas group, in particular in managing real estate certificates / Managing partner of Arm-Stones Partnership SPRL, Director of Pro Materia ASBl, Director of Home Invest Development / Paribacert I*, Paribacert II*, Paribacert III*, Immorente*, Artesimmo*, Arm-Stones Partnership SPRL, Pro Materia ASBL, M2 SA, Gemofi SA
Business address: Arm-Stones Partnership SPRL, avenue Louise 505, 1050 Brussels
Number of HIB shares held: none
Start of first mandate: 3 May 2011
Expiry date of mandate: ordinary general meeting to be held in 2015 Attendance rate at Board meetings during the financial year 2013: 100% Education/experience / Other functions / Other mandates1 :
Civil engineer (Ghent) and MBA (IEFSI, France) / CEO of Gimv NV / Gimv NV, Noorderman NV, Invest at
Value NV, Capman Plc (Finland), DG Infra, Biotechfonds Vlaanderen NV, Voka-VEV, Fusieziekenhuis Roeselare-Menen, Lid Directiecomité VBO-FBE, NYSE-Euronext / Enternext SA
Business address: Gimv NV, Karel Oomsstraat 37, 2018 Antwerp Number of HIB shares held: none
Expiry date of mandate: ordinary general meeting to be held in 2015 Attendance rate at Board meetings during the financial year 2013: 93% Education/experience / Other functions / Other mandates1 :
Degree in Sociology (KU leuven), teaching qualification for High School, Engineer in Social Sciences
(KU leuven); he has held various management positions, namely at ARCO group and GIMV / Member of the Executive Committee of Auxipar NV / Gimv NV, Auxipar NV, VEH CVBA, Publigas CVBA, Aspiravi NV, DG Infra+ NV, EPC CVBA, Sint-Jozefskredietmaatschappij NV, Livingstones CVBA
Business address: ACW, Chaussee de Haecht 579, 1030 Brussels Number of HIB shares held: none
Expiry date of mandate: ordinary general meeting to be held in 2015 Attendance rate at Board meetings during the financial year 2013: 100% Education/experience / Other functions / Other mandates1 :
Jan-van-Ruusbroeckollege, Laeken (1973) with a/o a broad experience in managing companies, more specifically in property development / Director of VOP SA, Managing Director of Home Invest Development, Managing Director of the SPRL Charlent 53 Leasehold / VOP SA, Immovo SA, Sippelberg
SA, Rolem Belgium SA, Cocky SA, Stavos Luxembourg SA (G.D. du Luxemburg), Stichting Administratiekantoor Stavos NV (The Nederlands)
Business address: V.O.P. SA, avenue du Sippelberg 3, 1080 Brussels Number of HIB shares held: 128 944
1 This relates to mandates executed by the directors in other companies in the course of the last 5 years. Expired mandates are indicated by an asterisk.
Expiry date of mandate: ordinary general meeting to be held in 2014; it will be proposed to renew his mandate during the ordinary general meeting of 6 May 2014
Attendance rate at Board meetings during the financial year 2013: 100% Education/experience / Other functions / Other mandates1 :
Degree in law (KUL 1982) and a "PUB" degree in management (Vlerick 1983), with a/o a broad experience in leading and managing companies, in particular, real estate companies, sports centres and in the
wood-processing industry, in Belgium and in Romania. / Managing Director of VOP NV / VOP SA, Immovo SA, Sippelberg SA, Rolem Belgium SA, Cocky SA, Stichting Administratiekantoor Stavos, Stavos Luxembourg SA, Robelproduct SRL* (Roumanie), Robeldoors SRL* (Roumanie), Belconstruct SRL* (Roumanie), Immorobel SRL* (Roumanie), C&C SRL* (Roumanie).
In the meanwhile, the company Robel Doors SRL – in which Mr Liévin Van Overstraeten acted as respectively a director and as the respresentative of a company with a director's mandate, is involved in a bankruptcy. It is however proven by the research of the liquidator – as confirmed in his letter of 7 February 2014 – that he found no indications that their could have been irregularities by the company or its directors. Besides, no claim was submitted by the creditors against the directors. This relates to a bankruptcy that took place in 2010 within the framework of the international financial crisis. At present, the bankruptcy has not yet been settled.
Business address: V.O.P. SA, avenue du Sippelberg 3, 1080 Brussels Number of HIB shares held: 128 671
Wim Aurousseau, Director (Representative of the shareholder AXA Belgium)
(co-opted on 12 February 2014, following the departure of Mr Guy Van Wymersch-Moons) It will be proposed to the ordinary general meeting of 6 May 2014 to approve his nomination, subject to the approval of the FSMA, to complete the mandate of Mr Van Wymersch-Moons till the ordinary general meeting of 6 May 2015.
Degree in applied economic sciences and finance (UA) and Financial analyst (ICHEC), who disposes of a vast experience in the management of property and of companies, namely in the banking and insurance sector in Belgium / Chief Investment Officer with Axa Belgium
Business address: Axa Belgium SA, boulevard du Souverain 25, 1170 Brussels Number of HIB shares held: none
1 This relates to mandates executed by the directors in other companies in the course of the last 5 years. Expired mandates are indicated by an asterisk.
The Board of Directors acts in the exclusive interest of the shareholders. Its role consists of:
Besides the realisation of the general tasks as described above, in the financial year under review, the Board of Directors, decided on several issues, namely:
The Board of Directors meets at least seven times a year and whenever required by a specific or one-time transaction. During the financial year 2013, the Board of Directors convened 14 times.
The rules of the quorum and decision taking are specified in the articles 16 and 17 of the articles of association.
15years
The responsibilities and functioning of the Special Committees, created within the Board of Directors, are explained in detail in the Corporate Governance Charter of Home Invest Belgium, which can be downloaded on the Sicafi's website www.homeinvestbelgium.be.
The Investment Committee selects, analyses and prepares investment files, although the final approval of these files is entrusted to the Board of Directors.
The Investment Committee met on 10 occasions during the past financial year, and was composed of the following members:
Although Home Invest Belgium satisfies two of the three exclusion criteria reproduced in article 526 bis § 3 of the Company Code and is therefore not required to set up such a Committee, the Sicafi's Board of Directors nevertheless decided to set up an Audit Committee.
The Audit Committee met on 4 occasions during the past financial year, and was composed of the following members:
• Guillaume Botermans, Independent director and Chairman of the Audit Committee (till 26/11/2013 – as of 26/11/2013 the chairmanship was entrusted to Mr Eric Spiessens) Presence: 4/4
The Auditor of the Sicafi has been present at each meeting of the Audit Committee in 2013.
The tasks of the Audit Committee consist mainly of:
In the course of the financial year 2013, the following items were discussed:
1 This average number of employees is indeed below 250 persons on the total financial year 2013 and the net annual turnover of the financial year 2013 is below € 50 million.
Home Invest Belgium has decided to combine the remuneration and appointment functions in a single Committee.
The Appointment and Remuneration Committee met 5 times during the previous financial year and was composed of the following members:
Home Invest Belgium's Appointment and Remuneration Committee reports to the Board of Directors on a regular basis on the performance of its duties. The Committee assists the Board in all matters dealing with the composition of the Board of Directors (number, competences, gender diversification), the special Committees and the remuneration of the directors and the members of the Executive Management of the Sicafi.
It is authorised to decide on following matters:
In the course of the financial year 2013, the Committee met mainly to discuss the following items:
Summary of the current composition of the board of directors and the Committees:
| Board of Directors | Investment Committee |
Audit Committee | Appointment and remuneration Committee |
|
|---|---|---|---|---|
| Guillaume Botermans |
Chairman a.i and independent director |
Member | Member | Chairman |
| Wim Aurousseau | director | - | - | - |
| Koen Dejonckheere |
independent director | - | - | - |
| Eric Spiessens |
independent director | - | Chairman | member |
| Johan Van Overstraeten |
director | Chairman | - | - |
| Liévin Van Overstraeten |
director | - | member | member |
| Alain Verheulpen* | - | member | - | - |
* représentant AXA Belgium
Honorary members of the Board of Directors:
| Honorary Independent Director |
|---|
| Honorary Managing Director |
| Honorary Chairman |
| Honorary Chairman |
Home Invest Belgium has opted for an Executive Management, as defined in article 39 of the law of 3 August 2012. The responsibilities and the functioning of the Executive Management are detailed in the Corporate Governance Charter of Home Invest Belgium. This charter can be consulted on the site of the company www.homeinvestbelgium.be.
In the course of the financial year 2013,
In order to ensure continuity and till the arrival of the new CEO (Mrs Sophie Lambrighs), the day-to-day management of the company has been temporarily entrusted to the Executive
Management, composed in the meanwhile of 3 persons,
| Alexander Hodac CCO 1 |
Filip Van Wijnendaele COO 2 |
Jean-Luc Colson CFO3 |
|
|---|---|---|---|
| Beginning of mandate |
1 August 2013 | 16 June 2011 | 21 January 2010 |
| Business address | Home Invest Belgium SA, boulevard de la Woluwe 60, 1200 Brussels |
Home Invest Belgium SA, boulevard de la Woluwe 60, 1200 Brussels |
Home Invest Belgium SA, boulevard de la Woluwe 60, 1200 Brussels |
| Number of Home Invest Belgium shares held |
none | none | none |
| Education/ experience |
Commercial engineer (Solvay/ VUB), worked at Deloitte Corporate Finance-Real Estate (Senior Manager) |
Degree in Business Consultancy, 'DES' in business communications (KUL), post-graduate in real estate (KULAK); held different functions with responsibility, a/o at Immobiliën Hugo Ceusters and the Société des Centres Commerciaux de Belgique (SCCB) |
Degree in accounting (HEMES SAINTE MARIE), having held a variety of financial positions, with AXA Belgium, ING Real Estate and Home Invest Development4 |
| Other mandates5 | none | Director of Home Invest Development SA and Director of the SPRL Charlent 53 Freehold. Its permanent representative, Filip Van Wijnendaele had a mandate as a member of the Executive Committee of NV Immobiliën Hugo Ceusters |
Director of the SPRL Charlent 53 Leasehold. Its permanent representative, Jean-Luc Colson has been a director of Home Invest Development* |
1 As permanent representative of the SPRL AHO Consulting.
the transition till May 2014.
2 As permanent representative of the SPRL FVW Consult
3 As permanent representative of the SPRL Ylkatt.
The Executive Management assures the day-to-day management of the company, deploys the strategy set out by the Board of Directors and reports about this to the Board.
Its multiple responsibilities and duties are the following:
The members of the Executive Management are assessed on an annual basis by the Appointment and Remuneration Committee, as part of the determination of their variable fees, based on the objectives and criteria determined at the beginning of the year.
The remuneration report below was approved by the Board of Directors of 26 March 2014 and takes into account the recommendations of the Nomination and Remuneration Committee.
It comprises the provisions of the Belgian Corporate Governance Code (edition 2009) and in the article 96§3 alinea 2 of the Company Code, as introduced by the law of 6 April 2010.
No non-executive director receives any fixed or variable remuneration of any type whatsoever. However, said nonexecutive directors can submit expense forms for expenses incurred while performing their duties and benefit from a system of attendance fees for the Board meetings and the specialised Committees. These amounted to € 500 per board meeting and € 300 per meeting of a Committee for the past financial year. Subject to obtaining the necessary authorizations, these will amount to € 1 000 per board meeting and € 500 per meeting of a Committee as of 1 January 2014, to take into account the duration of the meetings of the Board of Directors and according to a bench mark with other companies.
The members of the Executive Management who attend these meetings do not benefit from this system.
| In € | Home Invest Belgium | Home Invest Development |
||||
|---|---|---|---|---|---|---|
| Board of Directors |
Investment Committee |
Audit Committee |
Appointment and remuneration Committee |
Board of Directors |
Total | |
| Guillaume Botermans |
7 000 | 3 300 | 1 200 | 1 500 | 1 500 | 14 500 |
| Koen Dejonckheere |
7 000 | - | - | - | - | 7 000 |
| Luc Delfosse | 6 000 | - | - | 1 200 | 1200 | 8 400 |
| Eric Spiessens | 6 500 | - | 900 | 300 | - | 7 700 |
| Johan Van Overstraeten |
7 000 | 3 300 | - | - | 1 500 | 11 800 |
| Liévin Van Overstraeten |
7 000 | - | 600 | 300 | 7 900 | |
| Guy Van Wymersch-Moons |
5 500 | - | 1 200 | 1 200 | - | 7 900 |
| Total | 46 000 | 6 600 | 3 900 | 4 500 | 4 200 | 65 200 |
• Basic principle: a correct basic remuneration, taking into account the importance of the function, the required knowledge, the importance of the company, added to a limited variable remuneration, depending on the results in comparison with the defined targets. The variable remuneration is determined according to evaluation criteria, measurable if possible, established at the beginning of the
financial year by the Board of Directors, advised by the Appointment and Remuneration Committee. Assessing to which degree the evaluation criteria have been implemented, is the task of the Board of Directors advised by the Appointment and Remuneration Committee, in the light of financial statements of the just ended financial year. • Relative importance of the different remuneration items: the
(pursuant to an agreement concluded in May 2002, together with amendments that end definitively on 31 May 2014)
Taking into account the applicable contractual provisions, the indexed annual basic remuneration, payable monthly, amounted to € 270 000 (value 1/1/2009), while the variable remuneration could be between 0% and 28% of the annual basic remuneration of the financial year concerned. Mr Xavier Mertens was also eligible for a mobile phone and for reimbursement of his mobile communications expenses, and was reimbursed for the expenses incurred on behalf of the Sicafi.
The remuneration of Mr Xavier Mertens, paid in the course of the financial year 2013 amounted to € 341 406.86 (fixed remuneration of € 291 406.86, variable remuneration of € 50 000.00 granted in 2013 for the financial year 2012). His variable remuneration is determined on the basis of the 5 following assessment criteria:
Pension plan, supplementary insurance or other benefits: none. Performance bonuses in the form of shares, options or other rights to acquire shares: none.
In accordance with the contractual provisions the company will pay for the financial year 2014 a balance of € 466 988.26. These contractual provisions could possibly diverge1 from the relevant recommendations, as contained in the Belgian Corporate Governance Code (2009 edition). However, the Board of Directors believed that these provisions were balanced given the CEO's level of remuneration and his acquired experience.
(pursuant to an agreement dated 21 January 2010 with the SPRLu Ylkatt)
The agreement provides for an indexed annual base remuneration, payable in monthly instalments, of € 144 000 (value 1/3/2013) and a variable remuneration that can vary between 5% and 16% of the basis annual remuneration for the year in question.
He is also eligible for a mobile phone, reimbursement of mobile communications expenses, and is reimbursed for the expenses incurred on behalf of the Sicafi.
The remuneration of Chief Financial Officer, Jean-Luc Colson, on the financial year 2013 amounted to € 165 199,14 (fixed remuneration of € 146 359,14 variable remuneration of € 18 480 granted in 2013 for the financial year 2012). His variable remuneration is determined on the basis of the application of the 5 following assessment criteria, during the year in question:
Pension plan, supplementary insurance or other benefits: none. Performance bonuses in the form of shares, options or other rights to acquire shares: none.
Contractual provisions concerning notice and severance pay: the agreement concluded with SPRLu YLKATT provides, if the Sicafi terminates the contract, notice of nine months, plus a three-month termination compensation. The notice period can be replaced by a compensation of an amount corresponding proportionally to the remainder of the notice period.
The three-months termination compensation shall be increased by half a month per year of services, but cannot exceed a total of nine months. This compensation shall be calculated based on both the fixed remuneration and the variable remuneration.
1 If all or part of the notice period is converted into a termination compensation, the maximum 12-month compensation recommended by the Belgian Corporate Governance Code (2009 edition) could be exceeded.
These contractual provisions can potentially diverge from the relevant recommendations, as contained in the Belgian Corporate Governance Code. However, the Board of Directors believes that these provisions are balanced, given the level of remuneration and the acquired experience.
(pursuant to an agreement dated 5 March 2011 with the SPRLu FVW Consult)
The agreement provides for an indexed annual basic remuneration, payable in monthly instalments, of € 144 000 (value 1/3/2011) and a variable remuneration that lies between 5% and 16% of the basic annual remuneration for the financial year in question.
He is also eligible for a mobile phone and for reimbursement of his mobile communications expenses, and is reimbursed for the expenses incurred on behalf of the Sicafi.
The remuneration of the Chief Operating Officer, Filip Van Wijnendaele, amounts to € 174 015.92 for 2013 (fixed remuneration of € 151 150.92, variable remuneration of € 22 865 granted in 2013 for the financial year 2012). His variable remuneration is determined on the basis of the application of the 7 following assessment criteria, during the year in question:
Pension plan, supplemental insurance or other benefits: none. Performance bonuses in the form of shares, options or other rights to acquire shares: none.
Contractual provisions concerning notice and severance pay: the agreement concluded with SPRLu FVW Consult, if the Sicafi terminates the contract, provides for three months notice, plus one month per service year, totalling a maximum of six months, and a compensation of four months, to augment by one month per year of service, totalling a maximum of six months. This compensation shall be calculated on both the fixed remuneration and the variable remuneration.
The notice period can be replaced by a compensation of an amount corresponding proportionally to the remainder of the notice period.
These contractual dispositions are in accordance with the Belgian Corporate Governance Code.
(pursuant to an agreement dated 26 April 2013 with the SPRLu AHO Consulting)
The agreement provides for an indexed annual basic remuneration, payable in monthly instalments, of € 150 000 and a variable remuneration that lies between 5% and 16% of the basic annual remuneration for the financial year in question. He is also eligible for a mobile phone and for reimbursement of his mobile communications expenses, and is reimbursed for the expenses incurred on behalf of the Sicafi.
The remuneration of the Chief Commercial Officer, Alexander Hodac, amounts to € 62 500 (fixed remuneration).
His variable remuneration is determined on the basis of the application of the following assessment criteria during the year in question:
Pension plan, supplemental insurance or other benefits: none. Performance bonuses in the form of shares, options or other rights to acquire shares: none.
Contractual provisions concerning notice and severance pay: the agreement concluded with SPRLu AHO Consulting, if the Sicafi terminates the contract, provides for three months notice, plus one month per service year, totalling a maximum of six months, and a compensation of three months, to augment by one month per year of service, totalling a maximum of six
1 If all or part of the notice period is converted into a termination compensation, the maximum 12-month compensation recommended by the Belgian Corporate Governance Code (2009 edition) could be exceeded.
months. This will be calculated based on both the fixed and variable remuneration.
These contractual dispositions are in accordance with the Belgian Corporate Governance Code.
The company has no intention to significantly modify its remuneration policy in the two following years.
The Executive Management is assisted by a team of 23 people on 31 December 2013.
The Sicafi appeals regularly to specialised property managers to rent out or sell its buildings as effectively as possible. The property managers, the company calls upon, are selected carefully, based on the location of the building, its positioning, and the type of clientele sought. However, this does not withhold the company to take on itself the letting and selling of specific buildings.
In the course of the financial year 2013, Home Invest Belgium has insourced the technical management of most of its buildings in the Brussels region. The buildings that are not internally technically managed stay under the management of external managers and property managers.
Special attention is paid to the reputation for professionalism and integrity of these various service providers, in accordance with the ethical values respected by the Sicafi in the framework of its corporate responsibility.
The Statutory Auditor of Home Invest Belgium is Mr Karel Nijs, company auditor, related to SCRL Grant Thornton, a firm of corporate auditors, located at Potvlietlaan 6, 2600 Antwerp. He is accredited by the FSMA and certifies the financial statements of the Sicafi and reviews the half-year statements.
With the approval of the FSMA, his mandate has been renewed for a term of 3 years at the ordinary general meeting of 7 May 2013 and his remuneration has been fixed at € 26 800 annually, to be increased by VAT and indexed.
| (In € - VAT included) | 2013 | 2012 |
|---|---|---|
| Statutory Auditor's fees broken down as: |
||
| Statutory Auditor's fees | 32 428 | 29 040 |
| Fees for exceptional work or specific assignments performed at the company by the Statutory Auditor |
||
| Other auditory mandates | ||
| Other non-audit work | 1 815 | 4 359 |
| Fees for persons with whom the Auditor is linked |
||
| Fees for exceptional work or specific assignments carried out at the company |
||
| Tax advice | 0 | 1 571 |
| TOTAL | 34 243 | 34 970 |
The Auditor has examined the management report and confirms that the information provided does not present manifest inconsistencies in relation to the information in his possession in the framework of his mandate.
His report is integrated in the report dealing with the consolidated results 2013 in the chapter "Financial statements"
SA Winssinger & Associates (registered at the Brussels RPM: 0422.118.165), having its registered office at Chaussée de La Hulpe 166, 1170 Brussels, Belgium (tel.: +32 (0)2 629 02 90), represented by Mr Geoffroy Regout, is the Sicafi's independent real estate surveyor. It values the property on a quarterly basis, and also in case of acquisition, contribution in kind, sale of property, or merger/demerger of real estate companies with the Sicafi, and when buildings are incorporated in the consolidation scope of the company in any other way.
Annual fee is calculated as follows:
| Appraisal of surfaces | per m² appraised |
|---|---|
| ≤ 125 000 m² | € 0.40 |
| > 125 000 et ≤ 175 000 m² | € 0.35 |
| > 175 000 m² | € 0.30 |
BNP Paribas Fortis (registred at the Brussels RPM: 0403.199.702), having its registered office at Montagne du Parc 3 in 1000 Brussels (tel: +32 (0)2 565 11 11), acts as centralising bank responsible for the financial service of the shares of Home Invest Belgium (payment of dividends, subscription of capital increases, convocation of the General meetings).
His remuneration is fixed as follows and subject to VAT:
| Dematerialized | 0.2% of the net value of the |
|---|---|
| securities | coupon paid |
The obligation to have a depositary has been deleted by the royal decree of 7 December 2010 and the Sicafi has terminated its contract with Fortis Bank SA as from 1 July 2011.
Bank Degroof and ING Equity Markets act as "liquidity provider" of the Home Invest Belgium share.
Laws governing the prevention of conflicts of interest that apply to Home Invest Belgium are contained in articles 523 and 524 of the Company Code, as well as in article 18 of the Royal Decree of 7 December 2010.
In the course of the past financial year, no operation has resulted in the application of these articles.
Other rules preventing conflicts of interest are foreseen in the Corporate Governance Charter1 of Home Invest Belgium1 to which all directors of the Sicafi have adhered. This charter foresees in article 4.8 "(…) If Home Invest Belgium offers to conclude with a director or with a company linked to the latter a transaction that is not covered by article 523 of the Company Code (for example, because it is a customary transaction concluded under arms length conditions and guarantees), Home Invest Belgium nevertheless deems it necessary for this director to point this out to the other directors prior to the deliberation of the Board of Directors and for him to refrain from attending the Board of director's deliberation on this transaction, and to take part in the vote. (…)"
The combination of mandates or functions can also give rise to conflicts of interests. In function of the concrete circumstances, - should transactions take place between Home Invest Belgium and VOP SA of which Mr Liévin Van Overstraten is the managing director and Mr Johan van Overstraeten is a director, VOP SA would have an interest opposed to that of Home Invest Belgium.
The Executive Management is subject to the same rules, as regards conflicts of interest as the Board of Directors. Accordingly, the principal service providers are asked to adhere to the Corporate Governance Charter, especially with respect
to conflicts of interest and the prevention of insider trading. As regards more specifically the real estate surveyor, the agreement concluded with the Sicafi provides that in the event of a conflict of interest, the initial valuation of the property will be entrusted to a different authorised real estate surveyor.
Given Home Invest Belgium's reputation for integrity, the Board of Directors has set up a Code of Conduct2 applicable to transactions involving the Sicafi's shares and other financial instruments by directors and employees of the Sicafi or its subsidiaries.
This code provides a/o for:
During the past financial year, the functions of Compliance Officer have been taken up by the Chairman of the Board of Directors, respectively Mr Guy Van Wymersch-Moons (till 26/11/2013) and by Mr Guillaume Botermans (as of 26/11/2013). For the transactions the Chairman of the Board of Directors might want to fulfil, Mr Eric Spiessens, Chairman of the Audit Committee, would intervene in the quality of Compliance Officer.
Home Invest Belgium has not undertaken any activity in the field of research and development in the financial year 2013.
The Board of Directors has no indication on the existence of circumstances which might have a notable influence on the development of the Sicafi in the sense of article 119, 3° of the Company Code.
The objectives and the policy of the company on the
2 The Code of Conduct is presented in the Attachment 1 of the Governance Charter of the Sicafi and is available on the website www. homeinvestbelgium.be
1 The Corporate Governance Charter is available on the website www.homeinvestbelgium.be of the Sicafi.
management of financial risks, the exposure of the company to credit, price, liquidity and treasury risks as well as the financial instruments and their utilisation, are described in the chapter "Risk factors" in the present financial report.
Set forth below is the information explaining the elements likely to have an effect, should a public takeover bid be made for the acquisition of the shares of Home Invest Belgium, in accordance with article 34 of the Royal Decree of 14 November 2007:
17 January 2012. There was no use of this authorised capital during the 2013 financial year. The authorised capital still remaining on 31 December 2013 was € 74 401 221.91;
• There are no agreements between Home Invest Belgium and the members of its Board of Directors or employees, which provide for compensation, when, following a public takeover bid, there are resignations or a cessation of activities.
1 See also the law of 1 April 2007 on public takeover bids and item 21.2.6 in annex I of the Prospectus regulation 809/2004.
Home Invest Belgium's mission consists of providing the population with decent housing, while paying attention to the interest of its shareholders. In order to reach this, the Sicafi recognises its responsibilities in environmental and human matters for fulfilling its purpose. By this recognition, the company takes into account the social, environmental and ethical criteria prescribed by article 88 of the law of 3 August 2012.
Home Invest Belgium's responsibility is mainly perceived at the level of managing its property in operation and its investment decisions. As the owner of an important portfolio of buildings composed of buildings with a variable life, the company has developed a pragmatic policy matching a rational though permanent renovation program to financial imperatives; that way, it can sometimes be recommended to sell an older building instead of spending large sums to improve its inadequate energy performance. This well-grounded policy with regard to investments and an active arbitrage on the portfolio relies on a detailed periodical portfolio evaluation. When deciding to invest in new assets, the quality of the new acquisition, which has to generate a rental income over a long period, is taken into account within the scope of complying with the best current environmental standards.
With regard to environmental respect the Sicafi wishes to apply that same sense of responsibility to the use of its own offices. As each company and/or employer, in close communication with its staff, it pays attention to the different aspects of its own functioning, such as energy consumption (heating- lighting -transportation), waste management (selective waste disposalpaper consumption cleaning). The application of these good management practices – however limited as to their impact – should make Home Invest Belgium's staff aware of the values the company respects in its operations.
The Sicafi recognises in essence two groups of individuals it is closely connected to and towards whom it is responsible: its tenants and its staff.
Within this large human context Home Invest Belgium wishes to communicate a number of essential ethical values, as to all aspects of its functioning, namely honesty, integrity and equality. To its opinion, respecting these values is essential in order to correctly fulfil its mission to the benefit of all its "stakeholders".
They are recognized and lived by, both at the level of the Board of Directors and the Executive Management and its entire staff, and consequently expressed in all the Sicafi's operation.
Les Erables (Woluwé-Saint-Lambert) Belliard 21 (Brussels)
rijckmans (Uccle) rijckmans (Uccle)
The Home Invest Belgium share – incorporated in the BEL Mid Index1 since 24 June 2013 – recorded a notable progression in 2013 of 8% between 2 January 2013 (closing price of € 70.60) and 31 December 2013 (closing price of € 76), without taking into account the dividend distributed in May 2013.
The Home Invest Belgium share recorded a significant rise during the first 5 months of the year to reach a maximum of € 82.35 on 13 May 2013, before decreasing again at the beginning of June and globally remaining stable the following months of the year at an average share price of € 75.60. The total average of the closing prices of the financial year 2013
1 The BEL Mid index is composed of shares not included in the BEL20 index, having a market capitalisation calculated on the basis of the free float, that is higher than the BEL20 index multiplied by € 55 000 and recording a velocity on free float of at least 15%..
Based on the last closing price of the year 2013 (€ 76), the proposed dividend represents a return of 4.61% (compared with a return of 4.58% in 2012 and 4.68% in 2011), while the rate of OLO at 5 years was 1.3% at 31 December 2013.
The share's liquidity has decreased, with a daily average of 701 shares per trading session over the year 2013 as a whole (compared with a daily average of 1 136 and 902 shares during the financial years 2012 and 2011).
The good performance of the Home Invest Belgium share during the financial year 2013 (increase of 8%) can be compared to the evolution of the BEL20 index (increase of 16.2%) and the overall evolution of the Belgian sicafi sector, reflected by the EPRA Belgium sectoral index (increase of 1.5%) during the same period.
The graph below illustrates the excellent stock performance of the Home Invest Belgium share compared to the EPRA Belgium or the BEL 20 indices, and this since June 1999.
1 Additional information on the EPRA Belgium and BEL 20 indices is available from NYSE Euronext Brussels for the BEL 20 index and by consulting the www.epra.com website for the EPRA Belgium index.
During the 2013 financial year, the net asset value grew by 9% compared to its level at the beginning of the year, rising from € 58.73 to € 64.10 on 31 December 2013.
This positive trend - which was more pronounced during the second half year – can essentially be explained by the good results generated by two of the sicafi's core businesses, namely, property letting, on the one hand, and the arbitrage of certain buildings on the other.
It is worth noting that the net asset value per share is currently 86% higher than its level of € 34.46 at the IPO in June 1999.
This evolution reflects the quality of the property investments made by Home Invest Belgium and its asset management, both in terms of maintenance, renovation and in terms of the timing of sales.
The Home Invest Belgium share has been traded at a premium on the published net asset value during the entire financial year 2013. On 31 December 2013 the closing price amounted to € 76 which represents a premium of 18.6% in comparison with the net asset value at the end of the financial year. This premium once again illustrates the confidence of shareholders in the strong performances that can be expected by investing in Home Invest Belgium shares.
| ISIN BE0003760742 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|
| Share price (in €) | ||||
| Highest | € 82,35 | € 72,00 | € 67,99 | € 61,50 |
| Lowest | € 69,27 | € 62,90 | € 58,87 | € 53,00 |
| On the last day of the financial year | €76,00 | € 71,00 | € 64,05 | € 60,50 |
| Average price | €76,03 | € 68,59 | € 62,99 | € 56,60 |
| Return of the gross dividend1 | 4,61% | 4,58% | 4,68% | 5,45% |
| Dividend (in €) | ||||
| Gross | € 3,50 | € 3,25 | € 3,00 | € 2,75 |
| Net2 | € 2,9750 | € 2,25 | € 3,00 | € 2,75 |
| Volume | ||||
| Average daily volume | 703 | 1 136 | 902 | 833 |
| Annual volume | 179 166 | 289 644 | 222 912 | 201 493 |
| Total number of shares on 31 December | 3 056 143 | 3 056 143 | 3 056 143 | 2 931 334 |
| Market capitalisation on 31 December | € 232 million | € 217 million | € 197 million | € 171 million |
| Free float | 50,24% | 47,01% | 46,83% | 49,65% |
| Velocity3 | 11,67% | 20,16% | 15,40% | 13,85% |
| Payout ratio (statutory) | 93,03% | 88,37% | 84,61% | 89,06% |
1 Gross dividend of the financial year divided by the last share price of the financial year.
2 The withholding tax stands at 15% as from 1 January 2013.
3 Number of shares traded / free float.
Galerie de l'Ange (Namur) Yser (Etterbeek)
Home Invest Belgium is committed to offering its shareholders an increasing dividend at least equal to or above the rate of inflation in the long run. Between 2000 and 2013, the net dividend rose from € 1.96 to € 3.50 per share, or an increase of 78.6% in the space of 14 and a half years, or also an average annual increase of 5.4%.
For the 2013 financial year, the proposed gross dividend of € 3.50 represents again a remarkable growth of 7.7% compared to the gross dividend of € 3.25 paid for the year 2012, while the pay out ratio remains at a reasonable level of 93.03%.
The dividend growth, significantly stronger over the last 4 years, is made possible by the reinforcement of the arbitrage volume on the portfolio, for which the Board has fixed an objective of at least 4% per annum.
Under the new legislation in force since 1 January 2013 (Programme law of 27 December 2012), the proposed dividend of € 3.50 is subject to a withholding tax of 15%, so that the proposed net dividend will amount to € 2.9750. For more information on the tax treatment of dividends from 1 January 2013, see the chapter "Permanent document" - "The sicafi and its tax regime."
It has to be pointed out that since the creation of the sicafi, quite a sizeable portion of the profits has been carried forward each year which, before distribution of the 2013 profits and on a consolidated level, now amounts to € 4.09 per share. This should enable the company to maintain dividends in the future, should conditions on the property market become more difficult.
The profitability of an investment is to be measured both with regard to the immediate yield that can be derived, and to the increase in net asset value that such investment may present in the long term. The addition of these two components constitutes the annual return on investment.
In the case of a sicafi, the weight of the immediate return may be high, but the capacity to generate capital gains is the true quality label in the long term.
Thus, for shareholders who took part in the June 1999 IPO (Initial Public Offering) and who have since reinvested all dividends in Home Invest Belgium shares each year, the internal rate of return (IRR) calculated over this 14 and a half year period, would be 14.07%, and this in spite of the sluggish performance in the course of the financial years 2008 and 2009.
In the same way, the return for Home Invest Belgium shareholders not having reinvested dividends every year, nonetheless stands at a remarkable average of 12.48% per year over the 1999/2013 period.
This return cannot be compared as such with that of the majority of other sicafi, due to the fact that their return is calculated before deduction of the withholding tax on dividends, whereas until the end of 2012, the Home Invest Belgium dividend was exempt from withholding tax (15% from 1 January 2013).
| Return (€)1 | Net asset value excluding dividend |
Value growth |
Gross/net dividend |
Return per share2 |
Return in % for the shareholder3 |
|
|---|---|---|---|---|---|---|
| 31/12/13 | 60,60 | 5,12 | 3,50 | 8,62 | 15,54% | |
| 31/12/12 | 55,48 | 0,90 | 3,25 | 4,15 | 7,60% | |
| 31/12/11 | 54,58 | 2,65 | 3,00 | 5,65 | 10,88% | |
| Consolidated | 31/12/10 | 51,93 | 1,42 | 2,75 | 4,17 | 8,26% |
| accounts in IFRS |
31/12/09 | 50,51 | 0,16 | 2,43 | 2,59 | 5,14% |
| 31/12/08 | 50,35 | -2,17 | 2,36 | 0,19 | 0,36% | |
| 31/12/07 | 52,52 | 3,21 | 2,30 | 5,51 | 11,17% | |
| 31/12/06 | 49,31 | 3,35 | 2,24 | 5,59 | 12,16% | |
| 31/12/05 | 45,96 | 4,17 | 2,19 | 6,36 | 14,47% | |
| 31/12/05 | 46,91 | 4,24 | 3,47 | 7,71 | 11,41%4 | |
| 31/05/04 | 42,67 | 4,13 | 2,16 | 6,29 | 16,32% | |
| Statutory | 31/05/03 | 38,54 | 1,15 | 2,13 | 3,28 | 8,77% |
| accounts in | 31/05/02 | 37,39 | 0,44 | 2,07 | 2,51 | 6,79% |
| Belgian GAAP | 31/05/01 | 36,95 | 1,19 | 2,02 | 3,21 | 8,98% |
| 31/05/00 | 35,76 | 1,30 | 1,96 | 3,26 | 9,46% | |
| 1/06/1999 | 34,46 |
1 Based on consolidated figures as from 2005.
2 Dividend of the financial year plus net asset value growth during the financial year.
3 Idem, divided by the net asset value at the beginning of the financial year.
4 Rebased to twelve months (12/19).
Comparison of the evolution of the return of Home Invest Belgium compared to real estate return indices and the stock market return indices
Clos de la Pépinière (Brussels ) Résidences du Quartier Européen (Brussels )
| Number of shares | In % of capital |
|---|---|
| 804 809 | 26,33% |
| 110 | 0,00% |
| 128 671 | 4,21% |
| 127 715 | 4,18% |
| 132 346 | 4,33% |
| 128 944 | 4,22% |
| 128 568 | 4,21% |
| 118 455 | 3,88% |
| 40 000 | 1,31% |
| 433 164 | 14,17% |
| 105 296 | 3,45% |
| 102 792 | 3,36% |
| 51 396 | 1,68% |
| 51 396 | 1,68% |
| 74 733 | 2,45% |
| 1 520 794 | 49,76% |
| 1 535 349 | 50,24% |
| 3 056 143 | 100,00% |
1 Situation on the basis of the transparency statements received by Home Invest Belgium SA and on the basis of the information recorded in the registrer of nominative shareholders and/or communicated by the shareholders owning more than 3% of the company capital.
2 Of which the shareholders are: Messrs. Liévin Van Overstraeten, Antoon Van Overstraeten, Johan Van Overstraeten, Hans Van Overstraeten and Bart Van Overstraeten.
JOURDAN 85 (SAINT-GILLES) JOURDAN monnaies (SAINT-GILLES)
Given the favourable legal set-up of the Sicafi in general, and of residentials sicafi in particular, shareholdings in Home Invest Belgium can make interesting investments for private and institutional investors alike.
In comparison with the direct ownership of residential property, an investment in Home Invest Belgium shares has a number of advantages. It makes it possible to:
sippelberg (molenbeek-saint-jean) yser (etterbeek)
78 Home Invest Belgium Annual financial report
| Posting of the annual report on the website | Thursday 3 April 2014 |
|---|---|
| Ordinary General Meeting of the 2013 financial year | Tuesday 6 May 2014 |
| Interim statement: results on 31 March 2014 | Tuesday 6 May 2014 |
| Payment of the dividend for the 2013 financial year | Friday 16 May 2014 |
| Half-year report: results on 30 June 2014 | Friday 29 August 2014 |
| Interim statement: results on 30 September 2014 | Friday 14 November 2014 |
2015
| Press release year results 2014 | Friday 27 February 2015 |
|---|---|
| Posting of the annual report on the website | Thursday 2 April 2015 |
| Ordinary General Meeting of the 2014 financial year | Tuesday 5 May 2015 |
| Interim statement: results on 31 March 2015 | Tuesday 5 May 2015 |
| Payment of the dividend for the 2014 financial year | Friday 15 May 2015 |
odon warland-bulins (jette) columbus (jambes)
Source: independent surveyor's report of Winssinger & Associates SA
The Belgian economy has shown signs of economic recovery over the entire year 2013. 2014 should confirm this trend.
The macroeconomic indicators are more positive than a year ago since the risk of a Eurozone break-up has almost disappeared and the financial markets show signs of consolidation.
After a year 2013 marked by a very slight growth, the Belgian economy should consequently register a growth of its GDP of less than 1% in 2014 to even 1.5% in 2015, in the years to come.
Source: Oxford Economics, December 2013
In the course of the entire year 2013 the improvement of the economic circumstances had a positive impact on the
the economic situation and on their financial situation and savings capacity. They remain however more cautious with regard to the unemployment rate and its evolution.
Confidence indices for consumers and companies
Source: National Bank of Belgium, December 2013
Despite the improvement of the economic situation in general, the unemployment rate has increased in the Eurozone in 2013 to 12% at the end of the year (compared to 11.4% end-2012). The unemployment rate has also increased in Belgium in the course of the year and amounts to 8.7% at the end of December (coming from 7.6% in 2012). The macroeconomic growth prospects will only have a limited impact on a reversal of the unemployment curve that would only slightly decrease in 2014. The impact should be more substantial as of 2015. The regional differences remain important and will continue to exist in the coming years. In Brussels, the unemployment rate is one of the major problems as it has risen to nearly 20% and mainly affects young people. This rate should stabilize in 2014 to
1 The status of the residential real estate market in Belgium takes over the text of the report of the chartered surveyor of Home Invest Belgium (Winssinger & Associates SA), reproduced with its agreement.
consequently decrease as of 2015. The policies for stimulating employment and the fight against unemployment will certainly be a major challenge for the next regional government.
The employment rate has decreased in Belgium in 2013, except in Brussels where a slight improvement was recorded. The employment rate should however increase again in the entire country from 2014 onwards.
Evolution of employment
Source: Oxford Economics, Décembre 2013
In 2013 the Federal government has taken important budgetary measures, namely with regard to the decision to sell its shares in BNP Paribas and to transfer the receivables of the Berlaymont to insurer AG. These two measures have allowed to realize important savings and to make the Belgian sovereign debt drop below the symbolic threshold of 100%
of the GDP. The budgetary measures of 2014 and 2015 should confirm this trend.
After the decrease of the interest rates on 5-year government bonds, recorded between November 2011 and January 2013, these remained steady over the entire year 2013. At the end of December they reached a level of 1.3%, comparable to that of German bonds.
Source: Bloomberg, December 2013
The elections of May 2014 will be a decisive moment for the markets and for the entire country. The political difficulties that arose after the elections of 2010 and the 541-day period necessary to form a government have led to a substantial rise of the interest rates, what has particularly contributed to a significant increase of the interests related to the sovereign debt. According to the outlook, an increase of the interest rates of 10-year bonds by 1% should cost the government over 300 million euro.
The main macroeconomic indicators should evolve equally in the three regions of the country in the coming years, except for the population growth and the unemployment rate. Indeed, Brussels will know a much stronger population growth than Flanders and Wallonia. The unemployment rate, already clearly higher in Brussels, should consequently rise even more than in the other two regions.
property report
Important economic indicators, average annual growth 2013-2016
Source: Oxford Economics, September 2013
After two years, characterized by an inflation rate of more than 2.5%, the inflation has decreased since July 2012 to a low level that amounted to 0.9% on average in 2013. In the course of the past year, the inflation was very low in the total Eurozone, and amounted to 0.8%, the lowest level since the beginning of the 90's. The inflation should remain relatively low in the course of the coming two years, both in Belgium and in Europe.
The health index follows the exact same trend as the inflation: it stands at +/- 1% in 2013 and should keep this level till the end of 2014.
Evolution of the inflation and the health index
Source: Federal Planning Bureau, December 2013
With regard to interest rates for new mortgages, it is interesting to point out that the decrease of the interest rates recorded between January 2012 and January 2013, and the consequent period of stability, have now made room for a slight increase of the interest rates since September 2013.
There are two different categories:
It has to be pointed out that the interest rates should remain relatively low in the course of the first half-year of 2014 to rise again in the second half-year, which could negatively impact the residential property market.
Evolution of interest rates for new mortgages
Source: National Bank of Belgium, December 2013
Finally, according to Febelfin figures, the number of mortgages granted has dropped by nearly 10% over de the first nine months of the year in comparison with 2012, which leads to conclude that the conditions for granting mortgages were more strict in 2013. jan-10 apr-10 jul-10
2013 was characterized by the stability of the Belgian residential property market. In comparison with 2012 the total invested volume should be comparable, while the number of transactions should be slightly lower.
The Belgian residential property market is stable since 4 years. The total invested volume in residential property in Belgium indeed nears 28.5 billion euro per year since 2010. In 2013 the invested volume should reach approximately 28.3 billion euro, a decrease by 2%.
The average index of the Belgian residential property activity as defined by the barometer compiled by Belgian notaries confirms that stability of the Belgian residential market: it amounts to 102.5 in 2013 compared to 102.6 in 2012.
The number of transactions recorded over 2013 has however decreased in comparison with 2012. It stands namely at 132 000 transactions, a drop by 2.9% compared to 2012.
Total investments (left scale) and number of transactions (right scale)
Source: Federal Public Service Economy, December 2013, Outlook: DTZ Research
The combination of these 2 factors (the stability of the total invested volume and the decrease of the number of transactions) logically led to a slight increase of the price of residential property in Belgium. Consequently, the average price of a property would have risen by slightly more than 2% average in 2013.
Relatively low interest rates and a certain improvement of the economy have contributed to the stability of the residential market during the past year. The improvement of economic circumstances should have a positive effect on property in 2014, while the expected rise of the interest rates in the second half-year could have the opposite effect.
Globally, the plots of land have recorded the strongest price increase in Belgium in comparison with 2012, followed by the apartments, the ordinary houses, and finally by the luxury homes.
| Average price 2013 |
Change 2013 - 2012 |
Change 2013 - 2010 |
|
|---|---|---|---|
| Houses | 197 000 € | + 1.9% | + 9.1% |
| Luxury homes |
336 000 € | + 1.6% | + 5.2% |
| Apartments | 207 000 € | + 2.6% | + 9.7% |
| Plots (EUR /m²) |
110 €/m2 | + 4.8% | + 7.4% |
Source: Federal Public Service Economy, December 2013
1 Note with regard to the methodology: The figures of the Federal Public Service Economy underlying this report are communicated with a delay of one quarter. As such, we only dispose of the figures of the first nine months of 2013 in January 2014. However, based on the information gathered and the different available statistic indicators we have estimated the volumes invested in residential property for the last quarter of 2013, as well as the average prices for the different categories of property included in this market overview.
The average price of an ordinary house has slightly increased in Belgium. The increase is the most explicit in Brussels with more than 3%.
The sector of villas and luxury homes suffers most, with a stagnation of the prices in Flanders and in Wallonia. In Brussels the prices have risen by nearly 3% in comparison with 2012, which confirms a certain renewed interest.
Regional disparities are relatively important, an ordinary house in Brussels is twice the cost of an ordinary house in Wallonia. The Flanders are situated between these two extremities.
Evolution of the average price of an ordinary house per region, EUR
| Average price 2013 |
Change 2013 - 2012 |
Change 2013 - 2010 |
|
|---|---|---|---|
| Brussels | € 366 000 | + 3.2% | + 8.8% |
| Flanders | € 211 000 | + 1.8% | + 11.3% |
| Wallonia | € 147 000 | + 0.7% | + 5.8% |
In 2013 the number of transactions recorded in Belgium amounts globally to approximately 14 500 transactions per quarter and consequently stands at its lowest level since 2010. The difficult access to mortgages has undoubtedly contributed more to the decrease of the number of transactions than the price increase in itself.
Average price per region and number of transactions in Belgium for an ordinary house As for ordinary houses, the average price varies greatly from one region to an other. The average price is close to one million euro in Brussels whereas in Wallonia it is four times lower.
Evolution of the average price of a villa and luxury home per region, EUR
| Average price 2013 |
Change 2013 - 2012 |
Change 2013 - 2010 |
|
|---|---|---|---|
| Brussels | € 915 000 | + 2.9% | + 1.2% |
| Flanders | € 360 000 | + 1% | + 5.8% |
| Wallonia | € 268 000 | + 1% | + 4.7% |
Since the beginning of 2013 the number of transactions recorded in the entire country stands at approximately 4 000 per quarter, or 200 transactions below the average per quarter over the five past years. The attraction of this type of property has however risen in 2013, after a certain stagnation and even drop in interest in this type of property, influenced by the improvement of the macroeconomic situation and that on the financial markets.
Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 400 300 200 100 0 20 18 16 14 12 Brussels-Capital Region Walloon Region Flemish Region Transactions (Belgique) EUR (thousands) Transactions (thousands)
Source: Federal Public Service Economy, December 2013, Outlook: DTZ Research
Average price per region and number of transactions in Belgium for an ordinary house
Source: Federal Public Service Economy, December 2013
The price of apartments records the strongest increase on an annual basis, and this in the three regions of the country. The price increases are the most important in Wallonia in comparison with 2012.
Contrary to ordinary houses and luxury houses, the average prices of an apartment are relatively similar between the three regions although Brussels is slightly more expensive.
Evolution of the average price of an apartment per region, EUR
Average price 2013 Change 2013 - 2012 Change 2013 - 2010 Brussels € 224 000 + 3% + 11% Flanders € 211 000 + 2.3% + 9.2% Wallonia € 166 000 + 3.2% + 13%
In 2013 the number of transactions recorded stands at circa 10 000 per quarter, or entirely in line with the average of the last five years, which confirms the interest of households in this type of property, cheaper than ordinary houses.
Average price per region and number of transactions in Belgium for apartments
The price of building plots has increased by nearly 5% on average in 2013. The increasing rarity of available plots should push the price higher in the future.
The regional differences are important, mainly due to the increasing rarity of building plots in Flanders and in Brussels, and even more by the important competition for landownership in Brussels.
Evolution of the average price of a building plot per region, EUR/m²
| Average price 2013 |
Change 2013 - 2012 |
Change 2013 - 2010 |
|
|---|---|---|---|
| Brussels | 686 €/m² | + 40% | + 70% |
| Flanders | 175 €/m² | + 5.8% | + 12.7% |
| Wallonia | 51 €/m² | + 2.8% | + 7.2% |
In 2013 the number of recorded transactions is lower than the one listed in 2012 and amounts to approximately 3 600 per quarter compared to 4 200 per quarter on average over the last 3 years. This evolution undoubtedly reflects the progressive decrease of the number of building plots in Belgium.
Average price per region and number of transactions in Belgium for building plots
Source: Federal Public Service Economy, December 2013 Source: Federal Public Service Economy, December 2013
In 2012 the number of students in French-speaking and Dutch-speaking universities of the country reached more than 170 000 students in total. In 2004 they were 120 000 in total. To these figures needs to be added:
Evolution of the number of students in Frenchspeaking and Dutch-speaking universities
Source: CREF, Flemish government; Outlook: DTZ Research
The increase of the number of students recorded from 2004 to 2012 amounts to more than 4.6% (4% per year on average in the French-speaking universities versus 5.3% in the Dutchspeaking universities).
If we take into account a rather conservative growth hypothesis (3.5% of annual growth in the French-speaking universities and 4% in the Dutch-speaking universities), the Belgian population of university students would reach 200 000 students in 2017. In comparison with this important rise of the university students' population, the lack of housing made available by Universities is growing, and the gap increases. In that way, for the 5 universities under review representing nearly 118 000 students, total student housing offer of universities amounts to barely 11 000 units, or less than 10% of the number of students. The student housing- offer is logically bigger in Louvain-La-Neuve, being a city developed in the first place to welcome students.
We must however consider that not all university students are in search of housing. Based on the information gathered, the need for student housing outside the family circle would amount to 1 student to 3 at the ULB, or a need of approximately 8 000 student houses. But, the ULB offers only circa 1 700 houses, or a gap to bridge of over 6 000 houses. When we extrapolate these figures to the other universities, the demand for student housing could amount to more than 30 000 units, compared to a current offer of 11 000 student houses.
Source: websites of the universities UCL, ULB, Gent, KUL
A large number of projects to respond to this lack of student housing is in a study or realization phase. But the financial situation of the Universities will not allow them to bridge that gap. The private sector consequently tends to take the place of the universities by offering student housing on the free market.
It also has to be pointed out that it is relatively difficult to obtain exact figures on the number of student houses offered by private owners, as these houses are rarely declared as student houses.
The assumed demographic growth in Belgium will mainly concentrate in city centres. This should have a substantial impact on the residential property market as this leads to a growing demand for houses but equally to a possible change in the type of ownership.
Because of the fact that most of the demographic growth comes from international immigration, we can expect that this population will rather resort to renting than to buying. In a scenario in which the international immigration would be the most important, and even the only source of population growth as of 2040, the ratio lessor/lessee could evolve in the years to come. Other factors reinforce this hypothesis. Foremost, the increasingly difficult access to mortgages leads a large part op the population directly to renting instead of buying.
The demographic growth leads in its turn to a growing need for houses in Belgium. Thus, approximately 35 000 new units per year should be produced to take care of the increased population, or more than 3 500 000 m² that should be built each year. In Brussels the difference between additional housing (+/- 4 000 units per year) and the need for housing (approximately 7 000 units per year) is one of the main challenges of the coming years in Brussels.
In Flanders a recent study of the 'Vlaamse Confederatie Bouw' (Flemish Confederation of Construction) pleads, based on the lack of available building plots, in favour of increasing density (high-rise flats, development of previous industrial zones) in the city centres.
The impact of demographic growth on the residential property landscape is consequently not to be ignored.
Lebeau (Brussels) Lambermont (Brussels)
Ladies, Gentlemen,
In compliance with legal and statutory provisions, we are proud to provide you with our opinion on the Investment Value of the portfolio belonging to the Sicafi HOME INVEST BELGIUM as of 31 December 2013.
We have carried out our valuations using the NPV-method of the rental income and in compliance with International Valuation Standards (IVS) and RICS ('Royal Institution of Chartered Surveyors').
As is customary, our mission is executed on the basis of information provided by HOME INVEST BELGIUM regarding the rental status, charges and taxes to be paid by the lessor, the works to be done, together with any other factors influencing property values. We presume this information to be exact and complete.
As stated explicitly in our valuation reports, these do not include any structural or technical examination of properties or any analysis of the possible presence of harmful materials. These factors are well known to HOME INVEST BELGIUM which manages its portfolio in a professional manner, and is well aware of possible risk factors, and therefore proceeds with the necessary technical and legal due diligence before acquiring any property.
The Investment value is defined as the value most likely to be reasonably obtained under normal selling conditions between consenting and well-informed parties, before deduction of transfer costs.
An analysis of sales realised on the Belgian market in the 2003 – 2005 period shows an average rate of 2.5% for transfer rights for properties sold 'en bloc' with an investment value exceeding € 2 500 000.
This 2.5% rate will be reviewed periodically and adjusted insofar as the gap shown for the institutional market exceeds +/- 0.5%.
In our analysis of Home Invest Belgium's portfolio, we have arrived at the following findings:
1 Letter of the real estate surveyor of 30 January 2014 literally reproduced with his consent.
2 These calculations are drawn up on the basis of parameters that are different to those used by Home Invest Belgium. They are based on the investment value of the buildings in the portfolio and include the buildings held for sale.
3 The occupancy rate is calculated as at 31 December 2013 and therefore diverges from that published by Home Invest Belgium, which represents an average occupancy rate over the entire financial year, excluding buildings held for sale.
On the basis of the remarks made in the previous paragraphs, we confirm that the Investment value of Home Invest Belgium's property portfolio on 31 December 2013 amounts to € 328 708 000.00 (three hundred and twenty-eight million, seven hundred and eight thousand euro).
The likely realisable value of Home Invest Belgium's property portfolio on 31 December 2013 corresponding to its fair value in the sense of IAS/IFRS is set at € 299 841 000.00 (two hundred and ninety-nine million, eight hundred and forty-one thousand euro).
Yours faithfully,
Brussels, 30 January 2014 WINSSINGER & ASSOCIATES S.A. Geoffroy REGOUT – Director SPRL
City Gardens (Louvain)
The table below presents the evolution of the property portfolio in operation, i.e. the buildings available for letting and the investment properties held for sale.
| Gross current rent + vacancy |
ERV | |||||
|---|---|---|---|---|---|---|
| In € | Fair value | Investment value of the portfolio |
guarantee (annualised) |
(Estimated rental value) |
Occupancy rate |
Gross yield |
| 31/12/13 | 299 841 000 | 328 708 000 | 20 230 307 | 18 537 198 | 94,96% | 6,15% |
| 31/12/12 | 259 185 000 | 285 889 000 | 17 475 851 | 15 550 675 | 94,16% | 6,11% |
| 31/12/11 | 245 975 978 | 272 247 567 | 16 826 762 | 15 072 907 | 95,38% | 6,18% |
| 31/12/10 | 222 773 965 | 246 558 323 | 15 173 976 | 13 643 207 | 94,61% | 6,15% |
| 31/12/09 | 209 363 518 | 229 001 892 | 14 400 972 | 12 742 494 | 94,60% | 6,29% |
| 31/12/08 | 199 144 677 | 218 821 398 | 13 279 535 | 12 068 321 | 96,00% | 6,07% |
| 31/12/07 | 162 189 760 | 179 553 208 | 10 921 718 | 9 688 010 | 96,99% | 6,08% |
| 31/12/06 | 140 931 777 | 154 250 086 | 9 635 516 | 8 537 563 | 96,77% | 6,22% |
| 31/12/05 | 118 106 816 | 128 939 823 | 8 348 966 | 7 516 226 | 91,26% | 6,48% |
| 31/05/04 | N/A | 84 573 857 | 6 310 785 | 5 788 461 | 97,79% | 7,46% |
| 31/05/03 | N/A | 66 927 850 | 5 249 790 | 4 861 780 | 97,34% | 7,84% |
| 31/05/02 | N/A | 57 288 245 | 4 654 442 | 4 218 134 | 97,35% | 8,12% |
| 31/05/01 | N/A | 51 361 059 | 4 176 994 | 3 839 018 | 97,67% | 8,13% |
| 31/05/00 | N/A | 44 261 389 | 3 586 592 | 3 407 872 | 99,01% | 8,10% |
| 01/06/99 | N/A | 43 181 416 | 3 393 792 | 3 401 772 | 99,45% | 7,86% |
On 31 December 2013, the fair value of the consolidated portfolio (investment properties and assets held for sale) was therefore +/- € 300 million, while the investment value stood at +/- € 329 million.
As for the average occupancy rate1 for the financial year as a whole, it increased to 94.96% compared to 94.16% in 2012.
At the end of the year, the remaining duration of leases stands at 5 years and 11 months. This information is based on the theoretical end date of the signed leases.
It has to mentioned that in the residential sector, the legislation in force allows tenants to terminate their lease prematurely or extend their lease at maturity. The remaining period is therefore entirely theoretical.
| Situation of the investment properties on 31 December 2013 (2) |
Fair value | Acquisition value |
Insured value(3) |
Gross yield(4) |
|---|---|---|---|---|
| Brussels-Capital Region | 185 206 341 | 130 576 714 | 118 192 320 | 5,76% |
| Flemish Region | 36 503 880 | 31 717 766 | 18 398 266 | 5,38% |
| Walloon Region | 68 728 436 | 63 326 551 | 57 264 907 | 7,71% |
| Total | 290 438 658 | 225 621 031 | 193 855 493 | 6,16% |
As the Sicafi is mainly active in the letting of residential buildings, it is impossible to determine the activity sectors in which its tenants operate.
| Situation of the property portfolio on 31 December 2013 (1) |
Address | Main destination |
Year (2) |
Units | Surface Gross rents (3) |
ERV (4) |
Effective rents (5) |
Occu pancy rate (6) |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Name | City | N° | m² | € | € | € | % | |||
| Brussels Capital Region | 776 | 88 162 | 11 841 724 | 10 634 391 | 11 248 645 | 94,6% | ||||
| Adagio Access Brussels Europe Brussels | Rue de l'Industrie, 12 | Hotel residence |
2012 | 1 | 3 840 | 769 786 | 663 913 | 769 786 | 100,0% | |
| Belliard 205 | Brussels | Rue Belliard, 205 | Offices | 1937 | 18 | 2 256 | 372 692 | 305 244 | 363 192 | 98,5% |
| Belliard 21 | Brussels | Rue Belliard, 21 | Residential | 2013 | 6 | 278 | 47 160 | 47 875 | 47 160 | 100,0% |
| Clos de la Pépinière | Brussels | Rue de la Pépinière, 6-14 - Avenue Thérésienne, 5-9 |
Residential Offices |
1993 | 25 | 3 275 | 462 235 | 434 353 | 444 235 | 93,0% |
| Lebeau | Brussels | Rue Lebeau, 55-57 | Residential | 1998 | 12 | 1 153 | 249 869 | 182 740 | 249 869 | 98,4% |
| Résidences du Quartier Européen |
Brussels | Rue Joseph II, 82-84 - Rue Lebon, 6-10 - Rue Stevin, 21 |
Residential | 1997 | 50 | 4 290 | 747 326 | 554 985 | 747 326 | 80,9% |
| Birch House | Etterbeek | Cours Saint Michel, 96 | Residential | 2001 | 32 | 3 438 | 505 815 | 476 490 | 465 015 | 94,9% |
| Erainn | Etterbeek | Rue des Ménapiens, 29 | Residential | 2001 | 12 | 1 252 | 214 972 | 195 468 | 208 972 | 95,1% |
| Yser | Etterbeek | Avenue de l'Yser, 13 | Residential | 1974 | 15 | 1 961 | 316 830 | 273 690 | 243 792 | 92,1% |
| Giotto | Evere | Avenue du Frioul, 2-10 | Residential | 2005 | 85 | 8 647 | 1 189 761 | 1 093 421 | 1 064 490 | 93,1% |
| Belgrade | Forest | Rue de Belgrade, 78-84 | Residential | 1999 | 1 | 1 368 | - | - | - | 100,0% |
| Les Jardins de la Cambre | Ixelles | Av, de l'Hippodrome, 96 - Rue des Echevins, 75 |
Residential | 1992 | 28 | 3 552 | 460 736 | 442 350 | 442 084 | 95,7% |
| Charles Woeste (appartements) | Jette | Avenue Charles Woeste, 296-306 | Residential | 1998 | 92 | 5 091 | 581 363 | 552 920 | 551 023 | 96,2% |
| Charles Woeste (commerces) | Jette | Avenue Charles Woeste, 290 | Retail | 1996 | 14 | 2 995 | 412 758 | 344 693 | 401 133 | 100,0% |
| Odon Warland - Bulins | Jette | Rue Odon Warland, 205 - Rue Bulins, 2-4 |
Residential | 2012 | 35 | 3 123 | 377 650 | 366 596 | 354 963 | 88,4% |
| Baeck | Molenbeek St Jean | Rue Joseph Baeck, 22-46 | Residential | 2001 | 28 | 2 652 | 239 926 | 236 724 | 211 129 | 95,8% |
| Lemaire | Molenbeek St Jean | Rue Joseph Lemaire, 13-15 | Nursing home |
1990 | 1 | 754 | - | - | - | 100,0% |
| La Toque d'Argent | Molenbeek St Jean | Rue Van Kalcq, 30-32 | Nursing home |
1990 | 1 | 1 618 | 197 598 | 160 465 | 197 598 | 100,0% |
| Sippelberg | Molenbeek St Jean | Avenue du Sippelberg, 3-5 | Residential | 2003 | 33 | 3 290 | 391 796 | 354 801 | 369 765 | 94,9% |
| Bosquet - Jourdan | Saint-Gilles | Rue Bosquet, 72 - Rue Jourdan, 71 |
Residential | 1997 | 27 | 2 326 | 290 778 | 282 937 | 273 820 | 95,8% |
| Jourdan - Monnaies | Saint-Gilles | Rue Jourdan, 121-125 | Residential | 2002 | 26 | 2 814 | 361 116 | 350 012 | 313 397 | 96,9% |
| Jourdan 85 | Saint-Gilles | Rue Jourdan, 85 | Residential | 2010 | 24 | 2 430 | 369 547 | 351 494 | 361 987 | 96,6% |
| Lambermont | Schaerbeek | Bd du Lambermont, 210-222 - Rue Desenfans 13-15, |
Residential | 2008 | 131 | 14 110 | 1 677 644 | 1 581 355 | 1 620 121 | 97,5% |
| Melkriek | Uccle | Rue du Melkriek, 100 | Nursing home |
1998 | 1 | 1 971 | 302 770 | 210 578 | 302 770 | 100,0% |
| Ryckmans | Uccle | Avenue Rijkmans, 5-19 | Residential | 1990 | 8 | 2 196 | 277 243 | 263 520 | 277 243 | 99,6% |
| Les Erables | Woluwé St Lambert | Avenue de Calabre, 30-32 | Residential | 2001 | 24 | 2 202 | 299 637 | 263 838 | 289 387 | 94,3% |
| Les Mélèzes | Woluwé St Lambert | Avenue de Calabre, 34-38 | Residential | 1995 | 37 | 4 357 | 575 122 | 506 308 | 532 574 | 94,9% |
| Voisin | Woluwé St Pierre | Rue Montagne au Chaudron, 13 | Residential | 1996 | 9 | 923 | 149 594 | 137 621 | 145 814 | 90,6% |
| Région flamande | 146 | 14 029 | 2 135 088 | 2 137 640 | 2 051 060 | 97,0% | ||||
| Nieuwpoort (commerces) | Nieuport | Albert I-laan, 136 | Retail | 1997 | 1 | 296 | 29 603 | 64 000 | 29 603 | 100,0% |
| Grote Markt | Saint Nicolas | Grote Markt, 32 | Residential - Offices |
2004 | 17 | 2 752 | 392 835 | 368 541 | 370 826 | 96,8% |
| City Gardens | Louvain | Petermannenstraat, 2A-2B - Ridderstraat, 112-120 |
Residential | 2010 | 106 | 5 236 | 1 057 404 | 1 058 589 | 995 385 | 97,0% |
| Haverwerf | Malines | Haverwerf, 1-10 | Retail | 2002 | 4 | 3 399 | 434 640 | 424 450 | 434 640 | 95,8% |
| Gent Zuid | Gent | Woodrow Wilsonplein, 4 | Residential | 2000 | 18 | 2 346 | 220 606 | 222 060 | 220 606 | 100,0% |
1 Not including buildings currently being sold and development projects.
2 Year of construction or last complete renovation.
3 Annual gross rents in force on 31/12/2013, including rental guarantees and the estimated rental value on unoccupied surfaces.
4 Estimated rental value as defined by the real estate surveyor.
5 Gross rents in force on 31/12/2013.
6 Average rate over the year 2013, including rental guarantees.
| Situation of the property portfolio on 31 December 2013 (1) |
Address | Main destination |
Year (2) |
Units | Surface Gross rents (3) |
ERV (4) |
Effective rents (5) |
Occu pancy rate (6) |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Name | City | N° | m² | € | € | € | % | |||
| Walloon Region | 396 | 45 744 | 5 621 448 | 5 129 338 | 5 322 388 | 94,9% | ||||
| Clos Saint-Géry | Ghlin | Rue de Tournai, 4 | Residential | 1993 | 1 | 4 140 | 296 431 | 190 000 | 229 931 | 80,1% |
| Place du Jeu de Balle | Lasne | Place du Jeu de Balle, 1 | Residential | 1999 | 7 | 1 198 | 165 793 | 154 528 | 144 347 | 96,9% |
| Quai de Compiègne | Huy | Quai de Compiègne, 55 | Offices | 1971 | 1 | 2 479 | 250 000 | 161 135 | 250 000 | 100,0% |
| Galerie de l'Ange (appartements) |
Namur | Rue de la Monnaie, 4-14 | Residential | 1995 | 50 | 1 880 | 270 831 | 256 820 | 247 676 | 93,9% |
| Galerie de l'Ange (commerces) | Namur | Rue de l'Ange, 16-20 | Retail | 2002 | 12 | 2 552 | 687 898 | 543 095 | 687 898 | 96,0% |
| Léopold | Liège | Rue Leopold, 2-8 | Residential | 1988 | 53 | 3 080 | 317 677 | 303 580 | 281 102 | 91,2% |
| Mont Saint Martin | Liège | Mont Saint Martin, 1 | Residential | 1988 | 6 | 335 | 30 474 | 31 635 | 30 474 | 86,0% |
| Saint Hubert 4 | Liège | Rue Saint Hubert, 4 | Residential | 1988 | 14 | 910 | 90 356 | 88 150 | 43 016 | 65,7% |
| Saint Hubert 51 | Liège | Rue Saint Hubert, 51 | Residential | 1988 | 4 | 360 | 26 714 | 40 080 | 26 714 | 66,4% |
| Florida | Waterloo | Avenue Florida 75 -79 | Residential | 1998 | 5 | 1 460 | 113 295 | 115 040 | 66 985 | 41,0% |
| Louvain La Neuve CV9 | Louvain La Neuve | Angle des Rues des Wallons et Grand Rue |
Residential Offices - Retail |
1977 | 16 | 7 091 | 742 886 | 719 900 | 742 886 | 100,0% |
| Louvain La Neuve CV10&18 | Louvain La Neuve | Rues Charlemagne, Grand Rue, Robelais, Grand Place, Agora |
Residential - Offices - Retail |
1977 | 176 | 16 519 | 2 199 810 | 2 117 400 | 2 178 370 | 99,9% |
| Colombus | Jambes | Rue de l'Orjo, 52-56 | Residential | 2007 | 51 | 3 740 | 429 283 | 407 975 | 392 989 | 92,2% |
| Total | 1 318 | 147 935 | 19 598 260 | 17 901 369 | 18 622 093 | 95,0% |
| Name | City | Address | Total estimated investment |
Investments on 31/12/2013 |
|---|---|---|---|---|
| Ariane | Woluwé St Lambert | Avenue Marcel Thiry, 208 | 22 027 712 | 314 743 |
| Brederode/Pépinière | Brussels | Coin des rues Pépinières et Brederode | 6 834 375 | 3 347 682 |
| Montoyer | Brussels | Rue Montoyer, 25 | 6 929 414 | 3 492 472 |
| Maurice Charlent | Auderghem | Rue Maurice Charlent, 51-53 | 11 154 600 | 59 126 |
| Marcel Thiry 204C | Woluwé St Lambert | Avenue Marcel Thiry, 204C | 17 720 847 | 8 841 270 |
| Reine Astrid | Kraainem | Avenue Reine Astrid, 278 | 8 861 383 | 260 000 |
Total 73 528 331 16 315 294
On 31 December 2013 the investment properties of Home Invest Belgium comprised 73.7% of residential buildings.
The program law of 27 December 2012 states that as of 1 January 2013 the withholding tax on dividends amounts in principle 25%. Home Invest Belgium benefits however from a reduction of the withholding tax to 15% as a residential Sicafi, having at least 60% of its property directly invested in residential buildings. This same program law has revised the percentage of 60% and increased it to 80%. Home Invest Belgium has a transition period of 2 years to comply. Home Invest Belgium is consequently extremely vigilant when examining investment or project development files to do everything possible to reach this threshold of 80% by May 2015
At the same date, the investment properties were located for 65.6% in the Brussels-Capital Region, which reflects the investment strategy of the Sicafi, primarily focused on this region. The presence of the Sicafi in the Flemish region stands at 12.0% and in the Walloon Region at 22.4%.
1 Calculations made on the basis of the fair value of the investment buildings excluding buildings held for sale.
Broken down per age category, buildings that are 10 years of age or less represent 38% of the portfolio, of which 25% under 5 years. This portfolio breakdown demonstrates the company's objective of investing mainly in new or recent buildings.
The regulation on Sicafi demands that they diversify their risks. Thus, Home Invest Belgium – as a Sicafi – cannot invest more than 20% of its assets in one property.
Given the fact that the most important site – composed of 3 buildings located in Louvain-la-Neuve – incorporated in January 2013 represents only 11.7% of the total portfolio of buildings available for letting, followed by the building Lambermont with 9.6%, the diversification is fully assured. The ten main sites of more than 3% each represent 57% of the total portfolio.
1 Calculations made on the basis of the fair value of the investment buildings excluding buildings held for sale and excluding development projects.
The main investment properties available for letting
They comprise +/- 23 000 m² of letting area, of which 40% residential, 36% commercial and the rest office surfaces and auditoria.
This complex represents 11.73% of the investment properties in operation (11.10% of the total of investment properties). The gross rents stand at € 2 942 696 and the average rental occupancy of 2013 amounted to 99.9%.
The building consists of 108 1-bedroom apartments, 30 2-bedroom apartments, 2 retail spaces and 92 underground parking spaces.
This complex represents 6.62% of the investment properties in operation (6.27% of the total of investment properties). The gross rents stand at € 1 057 404 and the average rental occupancy of 2013 amounted to 97.0%.
This complex consists of four buildings and is located on boulevard Lambermont next to the Kinetix sport centre; it comprises a total of 127 apartments, two public libraries (French and Dutch), a children's day-care center and 109 underground parking spaces.
This complex represents 9.60% of the investment properties in operation (9.09% of the total of investment properties). The gross rents stand at € 1 677 644 and the average rental occupancy of 2013 amounted to 97.5%.
The property comprises 85 apartments and 85 underground parking spaces.
This complex represents 6.10% of the investment properties in operation (5.77% of the total of investment properties). The gross rents stand at € 1 189 761 and the average rental occupancy of 2013 amounted to 93.1%.
A building situated in a residential district at the heart of Jette.
The provisional acceptance of the construction works on this building took place on 1 June 2012. It comprises 34 apartments, 1 retail space and 34 parking spaces.
100 Home Invest Belgium
2013
Annual financial report
The building has a very central location, nearby the avenue Louise and place Stéphanie.
It consists of 23 apartments, 1 office space and 24 underground parking spaces.
The complex consists of a retail ground floor, subdivided into 10 shops, and 50 apartments and studios and 2 office spaces on the floors. It has to be pointed out that 5 additional apartments are being realized.
The property complex is located in a small quiet street parallel to the avenue Marcel Thiry and comprises 40 apartments; 37 apartments and 38 parking spaces are owned by Home Invest Belgium.
of 48 apartments, of which 45 are furnished, 2 small office spaces and 50 underground parking spaces.
The building is located on rue de la Grande Haie, in the Cours Saint Michel area, near the avenue de Tervueren.
It comprises 32 2-bedroom apartments and 32 underground parking spaces.
The property comprises 18 luxury apartments, 7 office spaces on the ground floor and 31 underground parking spaces.
The complex comprises 24 apartments, 4 office units and 31 underground parking spaces.
The property is situated close to the Place Werrie (Werrie Square), in a mixed, though mainly residential area. It is part of a mixed residential and retail complex and consists of 92 apartments or studios, 10 boxes and 20 parking spaces.
14
The complex is composed of 33 1-bedroom apartments, 18 2-bedroom apartments and 51 outdoor parking spaces.
11 12 13
The building is located on the Grand Place in Saint-Nicolas. It comprises a retail and office space on the ground floor, 16 apartments on the upper floors as well as 37 outside parking spaces.
The property is situated between the rue Jourdan and the rue Hôtel des Monnaies, close to the narrow section of the avenue Louise leading into the avenue de la Toison d'Or. It comprises 26 apartments and 15 underground parking spaces.
15 16 17
The "Adagio Access Brussels Europe" hotel is situated right in the heart of the European district. The definitive acceptance of the hotel's construction works took place on 25 September 2013.
It consists of 110 rooms and is operated since 17 September 2012 by the Pierre & Vacances group on the basis of a 15-year usufruct agreement.
(by main destination)
Grote Markt - St-Nicolas City Gardens - Louvain Gent Zuid
1 retail building Galerie de l'Ange - Namur
2 housing complexes Clos Saint Géry - Ghlin Florida - Waterloo
Quai de Compiègne - Huy CV9 (partly) - Louvain-la-Neuve
Place du Jeu de Balle - Lasne Galerie de l'Ange - Namur Léopold - Liège Mont Saint Martin - Liège Saint Hubert 4 - Liège Saint Hubert 51 - Liège Colombus - Jambes CV10-CV18 - Louvain-la-Neuve
1 retail building Charles Woeste 1 housing complex Ryckmans
Lebeau Résidences du Quartier Européen
Lemaire La Toque d'Argent Melkriek
1 hotel
Adagio Access Brussels Europe
Clos de la Pépinière Birch House Belliard 21 Erainn Yser Giotto Belgrade Les Jardins de la Cambre Charles Woeste Baeck Sippelberg Bosquet - Jourdan Jourdan - Monnaies Jourdan 85 Odon Warland-Bulins Lambermont Les Erables Les Mélèzes Voisin Pépinière-Brederode Montoyer 25 Marcel Thiry 204C Marcel Thiry 208 Maurice Charlent Reine Astrid
background
management report
HIB stock exchange
permanent document risk factors
financial statements
| ASSETS | Note | 31/12/13 | 31/12/12 |
|---|---|---|---|
| I. Non-current assets | 307 933 429 | 244 014 260 | |
| B. Intangible assets | 15 | 16 049 | 5 808 |
| C. Investment properties | 16 | 306 753 952 | 242 718 208 |
| D. Other tangible assets | 18 | 122 902 | 161 975 |
| E. Non-current financial assets | 24 | 76 012 | 51 517 |
| F. Finance lease receivables | 19 | 964 515 | 1 076 752 |
| II. Current assets | 17 166 414 | 26 378 591 | |
| A. Assets held for sale | 9 402 061 | 17 349 556 | |
| C. Finance lease receivables | 19 | 112 237 | 105 379 |
| D. Trade receivables | 21 | 3 199 473 | 4 779 961 |
| E. Tax receivables and other current assets | 21 | 296 970 | 1 306 827 |
| F. Cash and cash equivalents | 22 | 3 882 740 | 2 634 188 |
| G. Deferred charges and accrued income | 23 | 272 933 | 202 681 |
| TOTAL ASSETS | 325 099 843 | 270 392 851 | |
| SHAREHOLDERS' EQUITY | |||
| A. Capital | 73 469 670 | 73 469 670 | |
| B. Share premium account | 19 093 664 | 19 093 664 | |
| C. Reserves | |||
| a. Legal reserve (+) | 98 778 | 98 778 | |
| b. Reserve from the balance of changes in fair value of investment properties (+/-) |
90 909 201 | 89 588 625 | |
| c. Reserve from estimated transfer costs and rights resulting from hypothetical disposal of investment properties (-) |
-25 730 630 | -25 133 105 | |
| d. Reserve from the balance of changes in fair value of allowed hedges to which hedge accounting according to IFRS is applied (+/-) |
-671 198 | -1 958 774 | |
| h. Reserve for treasury shares (-) | -757 323 | -757 323 | |
| m. Other reserves (+/-) | 1 259 467 | 1 259 467 | |
| n. Result carried forward from previous financial years (+/-) | 12 446 842 | 11 428 410 | |
| D. Net result of the financial year | 24 907 336 | 11 631 985 | |
| SHAREHOLDERS' EQUITY | 195 025 808 | 178 721 397 | |
| LIABILITIES | |||
| I. Non-current liabilities | 79 471 529 | 71 810 647 | |
| B. Non-current financial debts | 24 | 75 000 000 | 64 550 000 |
| C. Other non-current financial liabilities | 24 | 4 471 529 | 7 260 647 |
| II. Current liabilities | 50 602 505 | 19 860 808 | |
| B. Current financial debts | 24 | 47 382 687 | 16 162 666 |
| D. Trade debts and other current debts | 25 | 2 290 190 | 2 486 593 |
| E. Other current liabilities | 25 | 120 734 | 554 506 |
| F. Accrued charges and deferred income | 23 | 808 895 | 657 043 |
| LIABILITIES | 130 074 035 | 91 671 455 | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 325 099 843 | 270 392 851 |
1 The 2013 consolidated annual accounts of Home Invest Belgium include those of its subsidiaries, Home Invest Development SA (100%) and are presented in €, unless mentioned otherwise.
The accounting and valuation criteria set out in the "International Financial Reporting Standards" ("IFRS") have been applied since the annual accounts for the 2006 financial year. The annual financial reports (including the consolidated financial statements, with a shortened version of the statutory accounts, the consolidated management reports, the reports of the Auditor and the Surveyor), the interim statements, the half-year financial reports, the description of the financial situation, the information concerning the related parties and the historical financial information concerning the subsidiaries of the sicafi, are included by reference in the present financial annual report.
| Note | 31/12/13 | 31/12/12 | |
|---|---|---|---|
| I. Rental income (+) | 4 | 19 353 320 | 16 814 467 |
| III. Rental-related expenses (+/-) | 4 | -252 403 | -312 211 |
| NET RENTAL RESULT | 19 100 917 | 16 502 255 | |
| IV. Recovery of property charges (+) | 5 | 90 977 | 116 604 |
| V. Recovery of charges and taxes normally borne by the tenant on let properties (+) |
5 | 662 528 | 404 700 |
| VII. Charges and taxes normally borne by the tenant on let properties (-) | 5 | -2 021 064 | -1 628 894 |
| VIII. Other rental income and expenses (+/-) | 5 | -778 | 1 346 |
| PROPERTY RESULT | 17 832 578 | 15 396 011 | |
| IX. Technical costs (-) | 6 | -1 110 397 | -1 157 926 |
| X. Commercial costs (-) | 7 | -539 042 | -482 542 |
| XI. Taxes and charges on unlet properties (-) | 8 | -255 581 | -156 258 |
| XII. Property management costs (-) | 8 | -2 557 758 | -1 997 825 |
| XIII. Other property charges | -25 566 | 0 | |
| PROPERTY CHARGES | -4 488 344 | -3 794 551 | |
| PROPERTY OPERATING RESULT | 13 344 234 | 11 601 461 | |
| XIV. General corporate expenses (-) | 9 | -682 319 | -648 065 |
| XV. Other operating revenue and charges (+/-) | -263 587 | 0 | |
| OPERATING RESULT BEFORE PORTFOLIO RESULT | 12 398 328 | 10 953 396 | |
| XVI. Result on sale of investment properties (+/-) | 10-20 | 2 517 584 | 2 835 426 |
| XVIII. Changes in fair value of investment properties (+/-) | 10 | 12 387 402 | 3 856 947 |
| OPERATING RESULT | 27 303 314 | 17 645 768 | |
| XX. Financial income (+) | 11 | 101 768 | 114 348 |
| XXI. Net interest charges (-) | 12 | -4 035 036 | -2 935 804 |
| XXII. Other financial charges (-) | 13 | -69 590 | -50 747 |
| XXIII. Changes in fair value of financial assets and liabilities (+/-) | 13 | 1 501 542 | -3 124 636 |
| FINANCIAL RESULT | -2 501 317 | -5 996 839 | |
| PRE-TAX RESULT | 24 801 997 | 11 648 929 | |
| XXIV. Corporation tax (-) | 14 | 105 340 | -16 944 |
| TAXES | 105 340 | -16 944 | |
| NET RESULT | 24 907 336 | 11 631 985 | |
| NET RESULT ATTRIBUTABLE TO THE PARENT COMPANY | 24 907 336 | 11 631 985 |
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Statement of comprehensive income | ||
| I. Net result | 24 907 336 | 11 631 985 |
| II. Other items of comprehensive income: | ||
| A. Impact on the fair value of transfer rights and costs estimated to arise on the hypothetical disposal of investment properties |
||
| B. Changes in the efficient part of the fair value of hedging instruments authorised as cash flow as defined in IFRS |
1 287 576 | 590 372 |
| 1. Effective hedging instruments | 505 497 | -961 793 |
| 2. Requalification according to IAS 39 §101 | 782 079 | 1 552 165 |
| COMPREHENSIVE INCOME (I + II) | 26 194 912 | 12 222 357 |
| Capital | Capital increase expenses |
Share premium |
Legal reserve |
Reserve from the balance of changes in fair value of investment properties |
||
|---|---|---|---|---|---|---|
| Balance at 31/12/2011 | 74 401 222 | -931 552 | 19 093 664 | 98 778 | 85 457 148 | |
| Transfert | ||||||
| Changes resulting from the sale of a building |
-5 148 050 | |||||
| Dividend distribution | ||||||
| Result of the financial year | ||||||
| Changes in fair value of hedges | ||||||
| Changes in fair value of property | 9 279 527 | |||||
| Balance at 31/12/2012 | 74 401 222 | -931 552 | 19 093 664 | 98 778 | 89 588 625 | |
| Balance at 31/12/2012 | 74 401 222 | -931 552 | 19 093 664 | 98 778 | 89 588 625 | |
| Transfert | ||||||
| Changes resulting from the sale of a building |
-4 107 069 | |||||
| Dividend distribution | ||||||
| Result of the financial year | ||||||
| Changes in fair value of hedges | ||||||
| Changes in fair value of property | 5 427 646 | |||||
| Balance at 31/12/2013 | 74 401 222 | -931 552 | 19 093 664 | 98 778 | 90 909 201 |
Louvain-la-Neuve
| Total | Net result of the financial year |
Result carried forward from previous financial years |
Other reserves | Reserve for treasury shares |
Reserve from the balance of changes in fair value of hedgesreserve for treasury shares |
Reserve from estimated transfer costs and rights |
|---|---|---|---|---|---|---|
| 175 237 840 | 14 833 588 | 7 773 304 | 1 259 467 | -757 323 | -2 549 147 | -23 441 309 |
| 0 | 354 460 | -354 460 | ||||
| 0 | 4 009 566 | 1 138 484 | ||||
| -8 738 800 | -8 738 800 | |||||
| 11 631 985 | 11 631 985 | |||||
| 590 372 | 590 372 | |||||
| 0 | -6 449 248 | -2 830 280 | ||||
| 178 721 397 | 11 631 985 | 11 428 410 | 1 259 467 | -757 323 | -1 958 774 | -25 133 105 |
| 178 721 397 | 11 631 985 | 11 428 410 | 1 259 467 | -757 323 | -1 958 774 | -25 133 105 |
| 0 | 2 115 463 | -2 115 463 | ||||
| 0 | 3 133 895 | 973 174 | ||||
| -9 890 501 | -9 890 501 | |||||
| 24 907 336 | 24 907 336 | |||||
| 1 287 576 | 1 287 576 | |||||
| 0 | -3 856 947 | -1 570 699 | ||||
| 195 025 808 | 24 907 336 | 12 446 842 | 1 259 467 | -757 323 | -671 198 | -25 730 630 |
| 2013 | 2012 | |
|---|---|---|
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 2 634 188 | 1 701 118 |
| 1. Cash flow from operating activities | 10 894 785 | 2 660 210 |
| Result for the financial year | 24 907 336 | 11 631 985 |
| Result for the financial year before interest and taxes | 27 303 314 | 17 645 768 |
| Interest received | 101 768 | 114 348 |
| Interest paid | -4 104 626 | -2 986 551 |
| Change in fair value of financial assets and liabilities | 1 501 542 | -3 124 636 |
| Taxes | 105 340 | -16 944 |
| Adjustment of profit for non-current transactions | -16 329 721 | -3 500 874 |
| Depreciation and write-downs | 76 806 | 66 863 |
| - Depreciation and write-downs on non-current assets | 76 806 | 66 863 |
| Other non-monetary elements | -13 888 943 | -732 311 |
| - Changes in fair value of investment properties (+/-) | -12 387 402 | -3 856 947 |
| - Other non-current transactions | -1 501 542 | 3 124 636 |
| Gain on realization of assets | -2 517 584 | -2 835 426 |
| - Capital gains realized on the sale of non-current assets | -2 517 584 | -2 835 426 |
| Change in working capital needs | 2 317 169 | -5 470 901 |
| Movements in asset items: | 2 625 471 | -20 798 |
| - Current financial assets | -6 858 | -6 488 |
| - Trade receivables | 1 692 725 | -556 222 |
| - Tax receivables and other short-term assets | 1 009 856 | 621 757 |
| - Deferred charges and accrued income | -70 252 | -79 845 |
| Movements of liabilities items: | -308 302 | -5 450 103 |
| - Trade and other current debts | -26 383 | -5 668 523 |
| - Other current liabilities | -433 772 | 35 335 |
| - Accrued charges and deferred income | 151 852 | 183 086 |
| 2. Cash flow from investment activities | -41 255 732 | 10 665 410 |
| Investment properties - capitalized investments | -796 094 | -664 629 |
| Investment properties - new acquisitions | -34 375 000 | |
| Divestments | 10 305 547 | 12 492 547 |
| Development projects | -16 317 716 | -1 122 412 |
| Other intangible assets | -13 528 | |
| Other tangible assets | -34 446 | -26 279 |
| Other non-current financial assets | -24 495 | -13 817 |
| 3. Cash flow from financing activities | 31 609 499 | -12 392 550 |
| Changes in financial liabilities and debts | ||
| Increase (+) / Decrease (-) in financial debts | 41 500 000 | -3 653 750 |
| Dividend of the previous financial year | -9 890 501 | -8 738 800 |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 3 882 740 | 2 634 188 |
Home Invest Belgium SA is a Sicafi (Société d'Investissement à Capital Fixe en Immobilier - Fixed Capital Real Estate Investment Trust). It is constituted in the form of a Belgian société anonyme (public limited liability company). Its registered office is at 60 Boulevard de la Woluwe, 1200 Brussels (Belgium).
The company is listed on NYSE Euronext Brussels. The consolidated annual financial statements encompass those of Home Invest Belgium and its subsidiary the public limited liability company Home Invest Development (100%).
The financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union.
In accordance with article 2 of the Royal Decree of 21 June 2006 with regard to the bookkeeping, annual financial statements and consolidated financial statements of real estate Sicafis (fixed capital investment trusts), Home Invest Belgium has made use of the option to draw up its annual financial statements in accordance with IFRS standards, starting from the 2006 financial year which ended on 31 December 2006. The company drew up its opening IFRS balance sheet on 1 January 2005 (date of transition to IFRS). In accordance with IFRS 1 - First-time adoption of IFRS, the company decided not to restate acquisitions made prior to the IFRS transition date, in accordance with IFRS 3 - Business combinations.
The financial statements are presented in euros unless otherwise stated. They are prepared on a historical cost basis, with the exception of investment properties and certain financial instruments, which are assessed at their fair value. The accounting policies have been applied consistently for the financial years presented.
The consolidated annual financial statements comprise the annual financial statements of Home Invest Belgium and its subsidiaries. Subsidiaries are entities controlled by the group. Control exists where Home Invest Belgium holds, directly or indirectly, via subsidiaries, more than half the voting rights of a particular entity.
The annual financial statements of subsidiaries are fully consolidated from the acquisition date until date on which control ends.
Subsidiaries' financial statements are prepared for the same accounting year as that of Home Invest Belgium. Uniform IFRS valuation rules are applied to the subsidiaries in question.
All intra-group transactions, as well as unrealised intra-group gains and losses on transactions between group companies are eliminated. Unrealised losses are eliminated except in the case of extraordinary capital losses.
Goodwill is the positive difference between the price of the business combination and the group's share in the fair value of the acquired assets and liabilities of the acquired subsidiary, at the time of takeover. The price of the business combination consists of the acquisition price plus all directly attributable transaction costs.
Negative goodwill (badwill) is the negative difference between the price of the business combination and the group's share in the fair value of the acquired assets, and liabilities of the acquired subsidiary, at the time of takeover. This negative goodwill is immediately recognised in the acquirer's income statement.
Intangible assets having a limited life are initially valued at cost. After initial recognition, they are valued at cost less accumulated amortisation and any impairment losses.
Intangible assets are amortised on a straight-line basis based on a best estimate of their useful lives. The useful life and amortisation method of intangible assets are reviewed at least at the end of every financial year.
Investment properties in operation are investments in real estate assets held for long-term rental and/or to increase capital.
Investment properties are initially recognised at cost, including transfer rights and non-deductible VAT. Where buildings are acquired through mergers, demergers and contribution of a business segment, the taxes owed on the potential capital gains of the assets integrated in this way are included in the cost of the assets in question.
At the end of the first accounting period after their initial recognition, investment properties are valued at fair value. Every quarter an independent external real estate expert values the property portfolio, including costs, registration duty and fees (i.e. in terms of their «investment» value). The expert values properties on the basis of two methods:
In order to determine the fair value of the real estate assets so valued, Home Invest Belgium makes the following adjustments:
As long as the investment buildings are new according to the VAT Code, the above restatements are limited to the investment value of the plots of land on which they are built.
Any gain or loss deriving from a change in fair value is recognised in the income statement under the item «XVIII. Changes in fair value of investment properties» before being allocated to shareholders' equity under the item «C. Reserves – b. Reserve of the balance of changes in fair value of investment properties».
Building works which are the owner's responsibility are recognised in the financial statements in three different ways, depending on the type of work in question:
This type of renovation work is also capitalised.
The buildings where the costs are to be capitalised are identified according to the preceding criteria at the budget preparation stage. The costs that can potentially be capitalised relate to materials, contracting works, technical studies, fees (architects, engineers, project management), VAT, taxes, internal costs and interest charges during the construction period.
Property that is being constructed or developed is recognised under investment properties at cost till the end of the construction or the development. At that time, the asset is transferred to investment properties in operation. The costs that can potentially be capitalised relate to materials, contracting works, technical studies, fees (architects, engineers, project management), VAT, taxes, internal costs and interest charges during the construction period.
Other tangible assets are recorded at cost less accumulate depreciation and any impairment losses. Depreciation is recorded on a straight-line basis over the estimated useful life of the asset. The useful life and form of depreciation are reviewed at least at each year end.
The useful life is as follows for each asset category:
Financial assets are presented in the balance sheet under current or non-current financial assets depending on the intention or the probability of realisation during the twelve months following the closing date.
A distinction can be made between:
Financial liabilities are booked at amortized cost.
Home Invest Belgium uses financial derivatives to cover its exposure to the risk of interest rate changes in the context of the financing of its activities.
Financial derivatives are initially recorded at cost and then marked to fair value at the following period closing dates. Changes in the fair value of financial derivatives which do not meet the conditions for hedge accounting under IAS 39 are recognised in the income statement.
The effective portion of the profits or losses from changes in the fair value of financial derivatives which meet the conditions of hedge accounting under IAS 39, specifically designated and qualified as cash flow hedges of an asset or liability or planned transaction which is recorded in the balance sheet, is recognised in shareholders' equity. The non-effective part is recognised in the income statement. When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any accumulated profit or loss shown at that time in shareholders' equity is recognised in the income statement.
An investment property is considered as held for sale if it can be sold immediately in its present state and such a sale is highly likely.
An investment property held for sale is valued in the same way as any other investment property.
Trade receivables are stated at their nominal value less estimated non-recoverable amounts. This reduction in value is recognised in the income statement.
Cash and cash equivalents consists of cash and current accounts. Cash equivalents are short term and highly liquid investments, which can be easily convertible into a known cash amount, have a maturity of no more than three months, and present no major risk of change in value.
These items are recognised in the balance sheet at nominal value or cost.
Ordinary shares are recognised in shareholders' equity. Costs directly linked to the issue of new shares or options are recognised in shareholders' equity, net of tax, as a deduction from the amount collected.
Treasury shares repurchased are presented at purchase price and deducted from shareholders' equity. A sale or cancellation of repurchased shares does not affect the income statement; gains and losses on treasury shares are recognised directly in shareholders' equity.
Dividends are recognised as liabilities only when approved by the General Meeting of shareholders. Any interim dividend is recorded as a liability as soon as the Board of Directors has taken the decision to proceed to pay such a dividend.
A provision is recognised in the balance sheet when:
Taxes on the earnings for the period consist of both current taxes and deferred taxes. These are recognised in the income statement except where they relate to items recognised directly in shareholders' equity, in which case they too are recognised in shareholders' equity.
Current taxes are the taxes payable on the taxable income of the past year as well as any adjustment to taxes paid (or recoverable) relating to past years. These taxes are calculated at the tax rate applicable at the closing date.
Deferred taxes are calculated using the liability method on temporary differences between the tax basis of an asset or a liability and its accounting value as stated in the financial statements. These taxes are determined according to the tax rates expected at the time the asset will be realised or the obligation ends.
Deferred tax receivables are recognised for deductible temporary differences and on recoverable tax credits carried forward and tax losses, to the extent that it is probable that taxable profits will exist in the near future with which to use the tax benefit. The accounting value of deferred tax receivables is reviewed at every balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to absorb all or part of the deferred taxes.
Deferred tax debts and receivables are defined using the tax rates expected to apply in the years during which these temporary differences will be realised or settled, based on tax rates in effect or confirmed on the balance sheet date.
Exit tax is the tax on the capital gain resulting from the merger of a non-Sicafi company with a Sicafi. When a company without Sicafi status enters into the group's consolidation scope for the first time, a provision for exit tax is recorded simultaneously as an amount corresponding to the difference between the marked-to-market value of the property and the carrying value of the asset to be acquired in the merger, taking into account the planned merger date.
Rental income from simple rental contracts is recorded as income on a straight-line basis over the life of the rental contract. Rent-free periods and other benefits granted to customers are recorded on a straight-line basis over the first firm rental period.
The gain or loss on the sale of an investment property represents the difference between the sales income, net of transaction costs, and the latest fair value of the sold property on 31 December of the past financial year. That result is presented in item XVI «Income from sale of investment properties» of the income statement.
In the calculation scheme of article 27, para. 1, subpara. 1 of the RD of 7 December 2010, the distributable result comprises the item «+/- Capital gains or losses realised on property during the financial year (capital gains or losses compared with the
acquisition value plus by capitalised investment expenses)», which thus allows the initial acquisition value to be taken into account.
Home Invest Belgium has not anticipated the application of the new or amended standards and interpretations issued prior to the date of authorisation of publication of the consolidated financial statements, but which come into effect after the financial period closed on 31 December 2012, namely:
• IFRS 9 Financial instruments: recognition and measurement effective: unspecified.
• IFRS 10 Consolidated financial statements effective as from the financial year starting on 1 January 2014.
• IFRS 11 Joint arrangements effective as from the financial year starting on 1 January 2014.
• IFRS 12 Disclosure of interests in other entities effective as from the financial year starting on 1 January 2014.
• IAS 19: Changes in defined benefit plans: employee contributions effective as from the financial year starting on 1 January 2014.
• IAS 27 Separate financial statements effective as from the financial year starting on 1 January 2014.
• IAS 28 Investments in associates and joint ventures effective as from the financial year starting on 1 January 2014.
• IAS 36: Changes regarding disclosures: recoverable amounts for non-financial assets effective as from the financial year starting on 1 January 2014.
• IAS 39: Changes regarding renewal of derivative financial instruments and continuation of hedge accounting effective as from the financial year starting on 1 January 2014.
The future application of these standards and interpretations will have no material impact on the annual financial statements.
The investment properties held by Home Invest Belgium comprise three categories:
In terms of geographic breakdown, the majority of Home Invest Belgium's investment properties are situated in Brussels. The "unattributed" columns contain the amounts which cannot be attributed to any of these three categories.
| Consolidated total | |||
|---|---|---|---|
| 2013 | 2012 | ||
| I. Rental income (-) | 19 353 320 | 16 814 467 | |
| III. Rental-related expenses (+/-) | -252 403 | -312 211 | |
| NET RENTAL INCOME (= I +II +III) | 19 100 917 | 16 502 255 | |
| IV. Recovery of property charges (+) | 90 977 | 116 604 | |
| V. Recovery of rental charges and taxes normally borne by the tenant on let premises (+) | 662 528 | 404 700 | |
| VII. Rental charges and taxes normally borne by the tenant on let premises (-) | -2 021 064 | -1 628 894 | |
| VIII. Other rental income and expenses (+/-) | -778 | 1 346 | |
| PROPERTY RESULT (= I +II +III +IV +V +VI +VII +VIII) | 17 832 578 | 15 396 011 | |
| IX. Technical costs (-) | -1 110 397 | -1 157 926 | |
| X. Commercial costs (-) | -539 042 | -482 542 | |
| XI. Taxes and charges on un-let properties (-) | -255 581 | -156 258 | |
| XII. Property management costs (-) | -2 557 758 | -1 997 825 | |
| XIII. Other property charges (-) | -25 566 | ||
| PROPERTY CHARGES (= IX +X +XI +XII +XIII) | -4 488 344 | -3 794 551 | |
| PROPERTY OPERATING RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII) | 13 344 234 | 11 601 461 | |
| XIV. General corporate expenses (-) | -682 319 | -648 065 | |
| XV. Other operating income and charges (+/-) | -263 587 | ||
| OPERATING RESULT BEFORE PORTFOLIO RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV) |
12 398 328 | 10 953 396 | |
| XVI. Result on sale of investment properties (+/-) | 2 517 584 | 2 835 426 | |
| XVIII. Changes in fair value of investment properties (+/-) | 12 387 402 | 3 856 947 | |
| OPERATING RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV +XVI +XVII +XVIII +XIX) |
27 303 314 | 17 645 768 | |
| XX. Financial income (+) | 101 768 | 114 348 | |
| XXI. Net interest charges (-) | -4 035 036 | -2 935 804 | |
| XXII. Other financial charges (-) | -69 590 | -50 747 | |
| XXIII. Changes in fair value of financial assets and liabilities (+/-) | 1 501 542 | -3 124 636 | |
| FINANCIAL RESULT (XX +XXI +XXII +XXIII) | -2 501 317 | -5 996 839 | |
| PRE-TAX RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV +XVI +XVII +XVIII +XIX +XX +XXI +XXII +XXIII) |
24 801 997 | 11 648 929 | |
| XXIV. Corporation tax (-) | 105 340 | -16 944 | |
| TAXES (XXIV + XXV) | 105 340 | -16 944 | |
| NET RESULT (I+II+III+IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV +XVI +XVII +XVIII +XIX +XX +XXI +XXII +XXIII +XXIV +XXV) |
24 907 336 | 11 631 985 |
| Properties valued by individual units |
>2 500 000€ | Properties valued "en bloc" | <2 500 000€ | Properties valued "en bloc" | Unattributed | ||
|---|---|---|---|---|---|---|---|
| 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 |
| 13 213 019 | 13 887 165 | 5 765 258 | 2 629 688 | 375 043 | 297 614 | ||
| -92 086 | -208 693 | -50 975 | 20 753 | 2 438 | -9 711 | -111 780 | -114 560 |
| 13 120 933 | 13 678 471 | 5 714 283 | 2 650 441 | 377 481 | 287 903 | -111 780 | -114 560 |
| 82 265 | 99 092 | 8 535 | 17 562 | 177 | -50 | ||
| 171 886 | 183 513 | 444 616 | 211 546 | 46 026 | 9 640 | ||
| -1 345 023 | -1 330 199 | -618 156 | -245 445 | -57 885 | -53 251 | ||
| -778 | 1 346 | ||||||
| 12 029 282 | 12 632 224 | 5 549 277 | 2 634 105 | 365 799 | 244 242 | -111 780 | -114 560 |
| -1 096 278 | -973 208 | -100 767 | -40 690 | -29 719 | -12 283 | 116 367 | -131 745 |
| -523 548 | -417 032 | -31 988 | -7 901 | -16 525 | -4 617 | 33 020 | -52 992 |
| -257 684 | -49 973 | 273 | -6 650 | -1 436 | -1 011 | 3 266 | -98 624 |
| -81 437 | -57 269 | -42 022 | -2 434 299 | -1 940 556 | |||
| -25 566 | |||||||
| -1 958 946 | -1 497 482 | -174 504 | -55 241 | -47 681 | -17 910 | -2 307 213 | -2 223 917 |
| 10 070 336 | 11 134 742 | 5 374 773 | 2 578 864 | 318 118 | 226 332 | -2 418 993 | -2 338 477 |
| -682 319 | -648 065 | ||||||
| -263 587 | |||||||
| 10 070 336 | 11 134 742 | 5 374 773 | 2 578 864 | 318 118 | 226 332 | -3 364 899 | -2 986 542 |
| 2 593 996 | 2 733 769 | 118 742 | -76 413 | -17 085 | |||
| 11 905 487 | 3 582 572 | 333 193 | 264 501 | 148 721 | 9 873 | ||
| 24 569 820 | 17 451 083 | 5 707 967 | 2 843 365 | 466 839 | 354 947 | -3 441 312 | -3 003 628 |
| 90 766 | 94 468 | 11 001 | 19 880 | ||||
| -4 035 036 | -2 935 804 | ||||||
| -69 590 | -50 747 | ||||||
| 1 501 542 | -3 124 636 | ||||||
| 90 766 | 94 468 | -2 592 083 | -6 091 307 | ||||
| 24 569 820 | 17 451 083 | 5 707 967 | 2 843 365 | 557 606 | 449 415 | -6 033 395 | -9 094 935 |
| 105 340 | -16 944 | ||||||
| 105 340 | -16 944 | ||||||
| 24 569 820 | 17 451 083 | 5 707 967 | 2 843 365 | 557 606 | 449 415 | -5 928 056 | -9 111 879 |
| Consolidated total | ||
|---|---|---|
| 2013 | 2012 | |
| I. Rental income (+) | 19 353 320 | 16 814 467 |
| III. Rental-related expenses (+/-) | -252 403 | -312 211 |
| NET RENTAL INCOME (= I +II +III) | 19 100 917 | 16 502 255 |
| IV. Recovery of property charges (+) | 90 977 | 116 604 |
| V. Recovery of rental charges and taxes normally borne by the tenant on let premises (+) | 662 528 | 404 700 |
| VII. Rental charges and taxes normally borne by the tenant on let premises (-) | -2 021 064 | -1 628 894 |
| VIII. Other rental income and expenses (+/-) | -778 | 1 346 |
| PROPERTY RESULT (= I +II +III +IV +V +VI +VII +VIII) | 17 832 578 | 15 396 011 |
| IX. Technical costs (-) | -1 110 397 | -1 157 926 |
| X. Commercial costs (-) | -539 042 | -482 542 |
| XI. Taxes and charges on un-let properties (-) | -255 581 | -156 258 |
| XII. Property management costs (-) | -2 557 758 | -1 997 825 |
| XIII. Other property charges (-) | -25 566 | |
| PROPERTY COSTS (= IX +X +XI +XII +XIII) | -4 488 344 | -3 794 551 |
| PROPERTY OPERATING RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII) | 13 344 234 | 11 601 461 |
| XIV. General corporate expenses (-) | -682 319 | -648 065 |
| XV. Other operating income and charges (+/-) | -263 587 | |
| OPERATING RESULT BEFORE PORTFOLIO RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV) |
12 398 328 | 10 953 396 |
| XVI. Result on sale of investment properties (+/-) | 2 517 584 | 2 835 426 |
| XVIII. Changes in fair value of investment properties (+/-) | 12 387 402 | 3 856 947 |
| OPERATING RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV +XVI +XVII +XVIII +XIX) |
27 303 314 | 17 645 768 |
| XX. Financial income (+) | 101 768 | 114 348 |
| XXI. Net interest charges (-) | -4 035 036 | -2 935 804 |
| XXII. Other financial charges (-) | -69 590 | -50 747 |
| XXIII. Changes in fair value of financial assets and liabilities (+/-) | 1 501 542 | -3 124 636 |
| FINANCIAL RESULT (XX +XXI +XXII +XXIII) | -2 501 317 | -5 996 839 |
| PRE-TAX RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV +XVI +XVII +XVIII +XIX +XX +XXI +XXII +XXIII) |
24 801 997 | 11 648 929 |
| XXIV. Corporation tax (-) | 105 340 | -16 944 |
| TAXES (XXIV + XXV) | 105 340 | -16 944 |
| NET RESULT (I+II+III+IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV +XVI +XVII +XVIII +XIX +XX +XXI +XXII +XXIII +XXIV +XXV) |
24 907 336 | 11 631 985 |
| Walloon Regione Unattributed |
Flemish Region | Brussels-Capital Region | ||
|---|---|---|---|---|
| 2012 2013 2012 2013 |
2013 | 2012 | 2013 | |
| 2 186 235 5 195 594 2 695 765 |
2 122 119 | 11 932 467 | 12 035 606 | |
| -16 056 -15 973 -61 403 -111 780 |
-12 013 | -120 193 | -112 637 | |
| 2 170 179 5 179 622 2 634 362 -111 780 |
2 110 107 | 11 812 274 | 11 922 969 | |
| 20 598 23 036 6 726 |
2 195 | 89 280 | 65 745 | |
| 32 421 342 085 106 741 |
59 131 | 265 537 | 261 312 | |
| -160 791 -579 074 -318 252 |
-165 919 | -1 149 851 | -1 276 071 | |
| 19 65 |
1 282 | -797 | ||
| 2 062 407 4 965 688 2 429 642 -111 780 |
2 005 514 | 11 018 523 | 10 973 157 | |
| -46 241 -177 961 -71 750 116 367 |
-36 770 | -908 190 | -1 012 033 | |
| -33 368 -119 000 -70 436 33 020 |
-63 595 | -325 746 | -389 467 | |
| 11 543 -29 565 -12 216 3 266 |
-12 456 | -56 961 | -216 825 | |
| -40 576 -2 434 299 |
-6 280 | -96 446 | -76 603 | |
| -25 566 | ||||
| -68 066 -367 103 -154 401 -2 307 213 |
-119 100 | -1 387 343 | -1 694 929 | |
| 1 994 341 4 598 585 2 275 241 -2 418 993 |
1 886 414 | 9 631 179 | 9 278 229 | |
| -682 319 | ||||
| -263 587 | ||||
| 1 994 341 4 598 585 2 275 241 -3 364 899 |
1 886 414 | 9 631 179 | 9 278 229 | |
| 622 334 229 301 65 064 -76 413 |
2 165 113 | 2 364 696 | ||
| 274 732 676 861 548 561 |
1 747 283 | 3 033 653 | 9 963 257 | |
| 2 891 408 5 504 747 2 888 866 -3 441 312 |
3 633 697 | 14 829 945 | 21 606 182 | |
| 11 001 | 94 468 | 90 766 | ||
| -4 035 036 | ||||
| -69 590 | ||||
| 1 501 542 | ||||
| -2 592 083 | 94 468 | 90 766 | ||
| 2 891 408 5 504 747 2 888 866 -6 033 395 |
3 633 697 | 14 924 414 | 21 696 948 | |
| 105 340 | ||||
| 105 340 | ||||
| 2 891 408 5 504 747 2 888 866 -5 928 056 |
3 633 697 | 14 924 414 | 21 696 948 |
| Consolidated total | Properties valued by individual units |
||||
|---|---|---|---|---|---|
| 2013 | 2012 | 2013 | 2012 | ||
| Investment properties in operation | 290 438 658 | 241 835 640 | 207 485 883 | 199 793 899 | |
| Investment properties - Development projects | 16 315 294 | 882 568 | 16 315 294 | 882 568 | |
| Assets held for sale | 9 402 061 | 17 349 556 | 9 402 061 | 17 349 556 | |
| Finance lease receivables | 1 076 752 | 1 182 131 | |||
| Other assets | 7 867 078 | 9 142 956 | |||
| Total assets |
325 099 843 | 270 392 851 | 233 203 237 | 218 026 023 | |
| Percentage by sector | 100.00% | 100.00% | 71.73% | 80.63% | |
| Shareholders' equity | 195 025 808 | 178 721 397 | |||
| Liabilities | 130 074 035 | 91 671 455 | |||
| Total shareholders ' equity and liabilities |
325 099 843 | 270 392 851 |
| Consolidated total | Properties valued by individual units |
||||
|---|---|---|---|---|---|
| 2013 | 2012 | 2013 | 2012 | ||
| Investment properties | |||||
| Investments | 796 094 | 664 629 | 663 986 | 658 788 | |
| Other tangible assets | |||||
| Investments | 310 325 | 275 879 | |||
| Depreciation | -187 422 | -113 904 | |||
| Intangible assets | |||||
| Investments | 43 778 | 30 250 | |||
| Depreciation | -27 729 | -24 442 |
| Consolidated total | Brussels-Capital Region | ||||
|---|---|---|---|---|---|
| 2013 | 2012 | 2013 | 2012 | ||
| Investment properties in operation | 290 438 658 | 241 835 640 | 185 206 341 | 174 027 927 | |
| Investment properties - Development projects | 16 315 294 | 882 568 | 16 315 294 | 882 568 | |
| Assets held for sale | 9 402 061 | 17 349 556 | 5 239 111 | 12 351 111 | |
| Finance lease receivables | 1 076 752 | 1 182 131 | 1 076 752 | 1 182 131 | |
| Other assets | 7 867 078 | 9 142 956 | |||
| Total assets |
325 099 843 | 270 392 851 | 207 837 498 | 188 443 737 | |
| Percentage by sector | 100.00% | 100.00% | 63.93% | 69.69% | |
| Shareholders' equity | 195 025 808 | 178 721 397 | |||
| Liabilities | 130 074 035 | 91 671 455 | |||
| Total shareholders ' equity and liabilities |
325 099 843 | 270 392 851 |
| Properties valued "en bloc" Properties valued "en bloc" >2 500 000€ <2 500 000€ |
Unattributed |
|---|---|
| 2013 2012 2013 2012 |
2013 2012 |
| 77 489 785 41 097 317 5 462 990 944 424 |
|
| 1 076 752 1 182 131 |
|
| 7 867 078 9 142 956 |
|
| 77 489 785 41 097 317 6 539 742 2 126 555 |
7 867 078 9 142 956 |
| 23.84% 15.20% 2.01% 0.79% |
2.42% 3.38% |
| 195 025 808 178 721 397 |
|
| 130 074 035 91 671 455 |
|
| Properties valued by individual units |
Properties valued "en bloc" >2 500 000€ |
Properties valued "en bloc" <2 500 000€ |
Own use | ||||
|---|---|---|---|---|---|---|---|
| 2013 2012 |
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |
| 663 986 658 788 |
114 275 | 11 083 | 17 833 | ||||
| 310 325 | 275 879 | ||||||
| -187 422 | -113 904 | ||||||
| 43 778 | 30 250 | ||||||
| -27 729 | -24 442 |
| Flemish Region | Walloon Region | Unattributed | |||
|---|---|---|---|---|---|
| 2013 | 2012 | 2013 | 2012 | 2013 | 2012 |
| 36 503 880 | 34 605 654 | 68 728 436 | 33 202 060 | ||
| 9 142 956 | |||||
| 37 956 607 | 36 175 654 | 71 438 658 | 36 630 504 | 7 867 078 | 9 142 956 |
| 11.68% | 13.38% | 21.97% | 13.55% | 2.42% | 3.38% |
| 195 025 808 | 178 721 397 | ||||
| 130 074 035 | 91 671 455 | ||||
| 325 099 843 | 270 392 851 | ||||
| 1 452 727 | 1 570 000 | 2 710 222 | 3 428 444 | 7 867 078 |
| 31/12/13 | 31/12/12 | |
|---|---|---|
| I. Rental income (+) | ||
| A. Rent | 19 296 421 | 16 707 803 |
| B. Guaranteed rental income | 24 660 | 0 |
| C. Rent-free periods | -49 539 | -55 544 |
| E. Early lease termination indemnities | 81 779 | 162 207 |
| III. Rental-related expenses (+/-) | ||
| A. Rent payable on leased premises | -101 579 | -114 560 |
| B. Impairments on trade receivables | -275 557 | -274 708 |
| C. Reversal of impairments on trade receivables | 124 733 | 77 057 |
| NET RENTAL INCOME (= I +II +III) | 19 100 917 | 16 502 255 |
The rental income progresses significantly under the positive influence of the acquisition beginning of 2013 of the buildings of the real estate certificate "Louvain-la-Neuve 1976", and this, notwithstanding the decrease of the rents following the sales realized in the course of the year.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| IV. Recovery of property charges (+) | ||
| A. Indemnities for tenant damage | 90 977 | 116 604 |
| V. Recovery of charges and taxes normally paid by the tenant on let properties (+) |
||
| A. Re-invoicing of rental-related charges paid by the owner | 50 435 | 42 863 |
| B. Re-invoicing of property and other taxes on let properties | 612 093 | 361 837 |
| VII. Rental-related charges and taxes normally paid by the tenant on let properties (-) |
||
| B. Property and other taxes on leased buildings | -2 021 064 | -1 628 894 |
| VIII. Other rental income and expenses (+/-) | -778 | 1 346 |
| TOTAL | -1 268 338 | -1 106 244 |
| PROPERTY RESULT (= I +II +III +IV +V +VI +VII +VIII) | 17 832 578 | 15 396 011 |
The recovery of rental-related charges relates mainly to the invoicing of insurance premiums concerning the abandonment of recourse which are contained in most of the fire policies of the buildings, as well as certain expenses related to the supply of telephone lines.
In the residential sector, the property tax is paid by the lessor for all main place of residence leases. Invoicing of property tax and taxes relates therefore mainly to commercial spaces and offices.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| IX. Technical costs (-) | ||
| A. Recurrent technical costs | ||
| 1. Repairs | -1 104 364 | -873 485 |
| 3. Insurance premiums | -105 509 | -103 571 |
| B. Non-recurrent technical costs | ||
| 1. Major repairs (companies, architects, engineering,) | 72 156 | -218 951 |
| 2. Indemnification of accidents by insurers | 27 321 | 38 081 |
| TOTAL | -1 110 397 | -1 157 926 |
In its provisional annual budget, Home Invest Belgium defines a specific maintenance and renovation policy for each of its buildings, to keep them in line with the demands of the rental market. Technical costs occur most often upon tenant departures.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| X. Commercial costs (-) | ||
| A. Agency and experts' fees | -315 364 | -314 983 |
| C. Lawyers' fees, legal costs | -223 678 | -167 559 |
| TOTAL | -539 042 | -482 542 |
Home Invest Belgium's usual policy is to use specialised estate agents in order to market its property portfolio to the best advantage. As part of its decision to insource base activities in the course of 2013, the company proceeded to the recruitment of an employee charged with the commercialization of the buildings available for letting.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| XI. Taxes and charges on un-let properties (-) | -255 581 | -156 258 |
| XII. Property management costs (-) | ||
| A. Managers' fees | -135 263 | -64 236 |
| B. (Internal) property management costs | -2 422 495 | -1 933 589 |
| XIII. Other property charges (-) | -25 566 | 0 |
| TOTAL | -2 838 905 | -2 154 083 |
| PROPERTY CHARGES (= IX + X + XI + XII + XIII) | -4 488 344 | -3 794 551 |
| PROPERTY OPERATING RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII) |
13 344 234 | 11 601 461 |
Internal property management expenses comprise primarily personnel costs incurred during the year.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| XIV. General corporate expenses (-) | -682 319 | -648 065 |
| XV. Other operating income and charges (+/-) | -263 587 | 0 |
| TOTAL | -945 906 | -648 065 |
| OPERATING RESULT BEFORE PORTFOLIO RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV) |
12 398 328 | 10 953 396 |
General corporate expenses mainly relate to cost for publications, the valuation of the portfolio, technical assessments and the subscription tax.
The other charges correspond on the one hand to an indemnity of € 48 534 paid within the framework of an arbitrage file (Arbitrage on the commercialization of the building Lambermont subject of a contribution in 2008) and on the other hand, to accounting regularizations when insourcing the technical and accounting management of the buildings.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| XVI. Result on sale of investment properties (+/-) | ||
| A. Net sales of properties (sales price – selling costs) | 10 305 547 | 12 462 547 |
| B. Accounting values of the properties sold | -7 787 963 | -9 627 122 |
| XVIII. Changes in fair value of investment properties (+/-) | ||
| A. Positive changes in the fair value of investment properties | 16 081 696 | 7 444 387 |
| B. Negative changes in the fair value of investment properties | -557 643 | -2 016 741 |
| C. Positive changes in the estimated transfer costs and rights intervening in case of hypothetical alienation of investment property |
42 979 | 107 234 |
| D. Negative changes in the estimated transfer costs and rights intervening in case of hypothetical alienation of investment property |
-3 179 631 | -1 677 933 |
| TOTAL | 14 904 985 | 6 692 372 |
| OPERATING RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV +XVI +XVII +XVIII +XIX) |
27 303 314 | 17 645 768 |
The result on the sale of investment properties results from the sale of apartments. Complete details on the sales and the realized capital gains are presented in the chapter Management report.
We remind that the result on the sale of investment properties is accounted for as the difference between the sales price minus the expenses related to the conclusion of these sales (heading XVI.A.) and the latest fair value recorded for the asset in question (heading XVI.B.)
In accordance with article 27 §1 - § 1 of the Royal Decree of 7 December 2010 and annex C, the distributable capital gains realized on property during the financial year are calculated in comparison with the acquisition value increased by the capitalized investment expenses. On 31/12/2013, the realized distributable capital gain thus amounted to € 2 844 237 (compared to the acquisition value), while the realized capital gain compared to the latest fair value amounted to € 2 517 584.
124 Home Invest Belgium Rapport financier annuel 2013
According to the property surveyor's report, the fair value of residential property partially takes into account the potential capital gain in the case of a sale per apartment. The sale per apartment allows to maximizing the price obtained when selling the concerned investment property. It is the opinion of the Board of directors that this valuations faithfully reflects the company's situation.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| XX. Financial income (+) | ||
| A. Interest and dividends received | 11 001 | 19 880 |
| B. Lease-financing and similar payments | 90 766 | 94 468 |
| TOTAL | 101 768 | 114 348 |
Interest and dividends received come exclusively from the short-term deposit of cash surpluses. The lease-financing payments relate to the leasings described in Note 19.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| XXI. Net interest charges (-) | ||
| A. Nominal interest on borrowings | -1 796 250 | -1 120 296 |
| C. Income from allowed hedges | ||
| 1. Allowed hedges to which hedge accounting as defined by IFRS is applied |
-2 238 786 | -1 815 507 |
| TOTAL | -4 035 036 | -2 935 804 |
The charges resulting from hedging instruments relate to the difference between the fixed interest rate paid for the IRS purchased subsequently and the variable interest rates in effect during the course of the financial year. The variable interest rates are based on the interbank rates between Euribor 7 days and Euribor 1 year, augmented by the margin. For more detail on the financial debt structure, please refer to Note 24 hereafter.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| XXII. Other financial charges (-) | ||
| A. Bank charges and other fees | -64 994 | -50 747 |
| D. Other | -4 596 | 0 |
| XXIII. Changes in fair value of financial assets and liabilities (+/-) | ||
| A. Allowed hedges | ||
| 1. Allowed hedges to which hedge accounting as defined by IFRS is applied |
1 501 542 | -3 124 636 |
| TOTAL | 1 436 548 | -3 175 383 |
| FINANCIAL RESULT (XX +XXI +XXII +XXIII) | -2 501 317 | -5 996 839 |
| PRE-TAX RESULT (I +II +III +IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV +XVI +XVII +XVIII +XIX +XX +XXI +XXII +XXIII) |
24 801 997 | 11 648 929 |
The changes in fair value of financial assets relate to hedges considered as ineffective according to the application of IAS 39, and are consequently accounted for in the income statement. This change in fair value of the hedges is purely latent, which does only count in the hypothesis that the Sicafi or the banks doe not proceed to an early liquidation of these products. At unaltered market rates, this loss will be paid progressively each year until the expiry of the product. At closing date of the financial year, the theoretical liquidation of these financial instruments would have cost € 4 471 529 (see note 24 herafter). This purely latent charge is excluded in the calculation of the distributable result.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| XXIV. Corporation tax (-) | 105 340 | -16 944 |
| TAXES (XXIV + XXV) | 105 340 | -16 944 |
| NET RESULT (I+II+III+IV +V +VI +VII +VIII +IX +X +XI +XII +XIII +XIV +XV +XVI +XVII +XVIII +XIX +XX +XXI +XXII +XXIII +XXIV +XXV) |
24 907 336 | 11 631 985 |
Sicafi enjoy a specific tax regime. Only benefits in kind, abnormal and benevolent advantages as well as certain specific charges are subject to corporation tax. The subsidiaries do not enjoy this specific tax regime. It has to be pointed out that in 2013 an Exit tax regularization regarding an absorbed subsidiary has led to an extraordinary income. The tax amount excluding this extraordinary income amounts to € 29 862.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Intangible assets, beginning of the financial year | 5 808 | 7 623 |
| 1. Gross value | 30 250 | 30 250 |
| 2. Accumulated amortization (-) | -24 442 | -22 627 |
| Investments | 13 528 | 0 |
| Amortizations (-) | -3 287 | -1 815 |
| Intangible assets, end of the financial year | 16 049 | 5 808 |
| 1. Gross value | 43 778 | 30 250 |
| 2. Accumulated amortization (-) | -27 729 | -24 442 |
Intangible assets consist solely of the WinIris real estate software. This asset is amortized on a straight-line basis over a 5-year useful life. The amortization is accounted for under heading XII "Property management costs" of the income statement.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Investment properties, balance at the beginning of the financial year | 242 718 209 | 256 558 091 |
| Development projects | ||
| Investments – development projects | 16 317 716 | 1 122 412 |
| Other withdrawals | 0 | -30 000 |
| Completion of development projects | -884 990 | -18 314 764 |
| Investment properties | ||
| Completion of buildings under construction | 884 990 | 18 314 764 |
| Acquisition of buildings | 34 375 000 | 0 |
| Capitalized subsequent expenses | 796 094 | 664 629 |
| Gains (losses) from fair value adjustments | 12 387 402 | 3 856 947 |
| Disposals (-) | -9 627 122 | |
| Transfer to assets held for sale | 159 532 | -9 826 748 |
| Investment properties, closing balance at the end of the financial year | 306 753 952 | 242 718 209 |
The above table shows the changes in investment properties during the year under review. The fair value is defined in accordance with note 2 Principal accounting methods – investment properties. The balance under each heading at year-end is as follows:
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Investment properties | 290 438 658 | 241 835 640 |
| Development projects | 16 315 294 | 882 568 |
| Investment properties, balance at year end | 306 753 952 | 242 718 208 |
The development projects at the closing of the financial year 2013 are commented in detail in the Management report and the Property report. One single development project was completed in the course of 2013: the building Belliard 21. The Board of directors has selected a number of buildings to be sold within the arbitrage policy; these are booked under assets held for sale.
L'IFRS 13 is applied to IFRS standards that demand or allow fair value measurements or disclosures on fair value and, consequently, IAS 40 Investment properties. IFRS 13 foresees a hierarchy in fair values under 3 data input levels (levels 1, 2 et 3).
As recorded in the table above, the fair value of the investment properties at 31 December 2013 amounts to € 306 753 952, and all fair values are level 3 fair. Having no other levels than level 3, Home Invest Belgium has not adopted a follow-up policy for transfers between hierarchy levels.
The valuations are made based on 2 methods:
the capitalization of estimated rental values
the valuation per unit
The valuations take into account the rental state, the charges and taxes to be borne by the landlord and potential works to be carried out. The valuations are also based on market transactions, and this taking into account the values per square meter.
| Reconciliation between the financial years 2012 and 2013: | |
|---|---|
| Investment properties at 31/12/2012 | 242 718 209 |
| Acquisitions and investments | 51 648 341 |
| Profits resulting from fair value adjustments | 12 387 402 |
| Investment properties at 31/12/2013 | 306 753 952 |
As mentioned above, all these fair values are level 3 and no transfer to or from level 3 took place.
| Properties valued by | Properties valued "en bloc" | Properties valued "en bloc" | |
|---|---|---|---|
| individual units | (> € 2 500 000) | (< € 2 500 000) | |
| - rents per m2 per year |
Weighted average of € 113 m2 (range between: € 21 m2 and € 217 m2 ) |
Weighted average of € 145 m2 (range between: € 105 m2 and € 348 m2 ) |
Weighted average of € 91 m2 (range between: € 47 m2 and € 170 m2 ) |
| - estimated rental value per m2 per year |
Weighted average of € 114 m2 (range between: € 46 m2 and € 168 m2 ) |
Weighted average of € 131 m2 (range between: € 99 m2 and € 275 m2 ) |
Weighted average of € 92 m2 (range between: € 65 m2 and € 200 m2 ) |
| - capitalization rate | Weighted average of | Weighted average of 6.68% | Weighted average of 7.50% |
| 5.27% (range between | (range between 5.75% | (range between 4.70% | |
| 3.70% and 7.35%) | and 7.65%) | and 10.50%) |
A decrease or an increase of the estimated rental value and/or the rents obtained will potentially have a downward or upward impact of the fair value of the investment properties.
A decrease or an increase of the actualization rate and/or capitalization rate will potentially have an upward or downward impact of the fair value of the investment properties. These rates are defined by the conditions in the financial markets.
The valuations of investment properties are realized four times a year by an independent and qualified real estate surveyor. These reports are realized based on information communicated by the company with regard to the rental state, the charges and taxes to be borne by the landlord, the rents, the works to be carried out,... This information is extracted from the database of the company's IT-system and is part of the administrative organization and internal control of the company.
The real estate surveyor uses market parameters (actualization rate,…) that are based on his judgements and his professional experience. The information communicated to the real estate surveyor, the parameters and the valuation models used by the real estate surveyor are controlled by the Executive Management and by the Audit committee.
We remind that the development projects are included among the investment properties in Note 16.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Other tangible assets, balance beginning of period | 102 865 | 200 744 |
| 1. Gross value | 275 879 | 249 599 |
| 2. Accumulated depreciation (-) | -113 904 | -48 856 |
| Investments | 34 446 | 26 279 |
| Transfer depreciation ( - ) | -73 519 | -65 048 |
| Other tangible assets, closing balance end of period | 122 902 | 161 975 |
| 1. Gross value | 310 325 | 275 879 |
| 2. Accumulated depreciation (-) | -187 422 | -113 904 |
The other tangible assets relate exclusively to the operating assets, comprising the design of the offices, the office furniture and IT.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Receivables after 5 years | 391 187 | 446 887 |
| Receivables after one year and within 5 years | 573 328 | 629 865 |
| Receivables within one year | 112 237 | 105 379 |
| TOTAL | 1 076 752 | 1 182 131 |
The finance lease receivables relate to the Rue de Belgrade building in Forest and Résidence Lemaire in Molenbeek and are recorded in the balance sheet under 2 separate items, for their long-term and their short-term parts.
Brief description of the contracts:
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Net sales prices (excl. costs) | 10 305 547 | 12 462 547 |
| Latest fair value | -7 787 963 | -9 627 122 |
| Realized capital gain | 2 517 584 | 2 835 426 |
| Distributable realized capital gain | 2 844 237 | 2 698 320 |
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Tenants | 763 390 | 847 147 |
| Other | 0 | 1 592 814 |
| Realized sales | 2 436 083 | 2 340 000 |
| TOTAL | 3 199 473 | 4 779 961 |
Trade receivables consist of rental payments still receivable from tenants. These rents are payable in advance. Furthermore, following the signing of different sales agreements at the end of 2013; on 31/12/2013 Home Invest Belgium had receivables of € 2 436 083 that will be paid beginning of 2014, upon enactment of the notarized deeds of sale. In 2012, the other receivables mainly relate to an advance of € 1 500 000 paid within the framework of the acquisition of the property portfolio in Louvain-la-Neuve.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Recoverable tax and other taxes | 7 487 | 6 843 |
| Working capital payments | 289 483 | 1 299 984 |
| TOTAL | 296 970 | 1 306 827 |
Working capital payments are the funds made available to building managers and agents (syndics) to enable them to financially assume the management of the common expenses of the investment properties. These substantially decrease over the 2013 financial year due to the insourcing of this activity.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Cash in hand | 9 366 | 6 |
| Bank balances | 3 873 373 | 2 634 182 |
| TOTAL | 3 882 740 | 2 634 188 |
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Accrued and not due property income | 10 408 | 11 051 |
| Prepaid property charges | 10 813 | 58 854 |
| Other | 251 712 | 132 776 |
| TOTAL ASSETS | 272 933 | 202 681 |
| Property income received in advance | 372 805 | 354 738 |
| Interest and other charges accrued and not due | 436 090 | 302 305 |
| TOTAL LIABILITIES | 808 895 | 657 043 |
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Other financial assets | 76 012 | 51 517 |
| Total | 76 012 | 51 517 |
The figures in the table below relate solely to debts to financial institutions (and this for the withdrawn amount):
| 31/12/13 | 31/12/12 | |
|---|---|---|
| Current financial liabilities at up to 1 year | 46 750 000 | 15 700 000 |
| Non-current financial liabilities at 1 to 5 years | 50 000 000 | 39 550 000 |
| Non-current financial liabilities at more than 5 years | 25 000 000 | 25 000 000 |
| TOTAL | 121 750 000 | 80 250 000 |
The financial debts are booked at amortized cost, which corresponds to the fair value. The table below shows the credit lines of credit opened with each bank (contracted and withdrawn amounts), the average maturity and the credit lines maturing in 2014.
| Bank | Amount of credit line (€) |
Amount drawn (€) | Average duration | Lines maturing in 2014 (€) |
|---|---|---|---|---|
| BELFIUS | 45 750 000 | 45 750 000 | 3 years and 3 months | 20 750 000 |
| BNP | 41 530 000 | 39 000 000 | 3 years | 16 530 000 |
| ING | 12 000 000 | 12 000 000 | 1 year | 12 000 000 |
| LBLUX | 15 000 000 | 15 000 000 | 3 years and 11 months | 0 |
| DEGROOF | 10 000 000 | 10 000 000 | 4 years and 4 months | 0 |
| TOTAL | 124 280 000 | 121 750 000 | 3 years and 1 month | 49 280 000 |
The debt ratio at 31/12/2013 amounts to 38.39% compared to 30.97% on 31/12/2012.
Interest rate hedging instruments are exclusively IRS (Interest Rate Swaps), which exchange floating interest rates for fixed rates. As at 31 December 2013, total IRS hedges amounted to € 111 750 000, as recorded in the table below.
| Bank | Amount of active hedges (€) |
Average duration | Hedges with maturity in 2014 () |
|---|---|---|---|
| BELFIUS | 46 750 000 | 2 years and 9 months | 26 750 000 |
| BNP | 25 000 000 | 4 years and 5 months | 0 |
| ING | 40 000 000 | 5 years and 8 months | 0 |
| TOTAL | 111 750 000 | 4 years and 2 months | 26 750 000 |
Home Invest Belgium's prudent hedging policy enabled it to obtain an average interest rate of 3.52% for the year, including bank margin and hedging costs, compared with 3.53% and 3.88% for the previous financial year (the average rate excluding hedging amounts to 1.57%).
Given the prudent financial structuring of its debt, combined with its very low debt ratio, Home Invest Belgium has only a limited exposure to fluctuations in market interest rates.
In accordance with IAS39, the negative value of financial instruments as at 31 December 2013 is recognised in liabilities under heading I.C. "Other non-current financial liabilities" at a total amount of € - 4 471 529. The counterpart is recognised as follows:
| Fair value of financial instruments as at 31/12/2013 |
In shareholders' equity under the heading "d. Reserve from the balance of changes in fair value of authorised hedges to which hedge accounting according to IFRS is applied (+/-)" |
In the income statement under heading XXIII "Changes in fair value of financial assets and liabilities (+/-)" |
In shareholders' equity under the heading "n. Income brought forward from previous years (+/-)" |
|---|---|---|---|
| Effective instruments | -505 497 | ||
| Ineffective instruments (change in 2013) |
2 369 372 | ||
| Ineffective instruments at previous year end (1) |
-5 301 872 | ||
| 3 IRS declared effective in 2011 and |
|||
| - reclassified as ineffective in 2012 and 2013 |
-782 079 | ||
| - to be reclassified as ineffective in 2014 |
-165 701 | ||
| - variation in 2013 (2) | -85 751 | ||
| Total : |
-671 198 | 1 501 542 | -5 301 872 |
| Overall total |
-4 471 529 |
(1) The changes in fair value in previous financial years recognised in the income statement have since been assigned to Earnings brought forward from previous years.
(2) The 3 IRS in question having been declared ineffective, the change in fair value during the 2013 financial year is recognised in full in the income statement
Credit lines are recognised in "Non-current and current financial debts".
L'IFRS 13 is applied to IFRS standards that demand or allow fair value measurements or disclosures on fair value and, consequently, IAS 39. IFRS 13 foresees a hierarchy in fair values under 3 data input levels (levels 1, 2 et 3).
With regard to financial instruments, all these fair values are level 2. As Home Invest Belgium has no other level than level 2, it has not developed a follow-up policy for transfers in hierarchy levels.
The valuation is made by banks based on the present value of estimated future cash flows.
| 31/12/13 | 31/12/12 | |
|---|---|---|
| TRADE DEBTS AND OTHER CURRENT DEBTS | ||
| Suppliers | 1 066 295 | 1 470 048 |
| Tenants | 795 708 | 482 924 |
| Tax, salary, social security | 428 187 | 533 621 |
| TOTAL | 2 290 190 | 2 486 593 |
| OTHER CURRENT LIABILITIES | ||
| Dividends | 47 327 | 34 981 |
| Other | 73 407 | 519 525 |
| TOTAL | 120 734 | 554 506 |
Dividends relate solely to earlier dividends not yet claimed by shareholders.
| Date | Evolution of company capital |
Nature of the operation | Issue price | Number of shares issued / existing |
|---|---|---|---|---|
| 4/07/1980 | 1 250 000 BEF | Constitution of SA Philadelphia | BEF 1 000 | 1 250 |
| 1983 | 6 000 000 BEF | Capital increase | BEF 1 000 | 6 000 |
| 13/04/1999 | - | New representation of capital (by division) | - | 26 115 |
| 1/06/1999 | 1 373 650 000 BEF |
Contribution of properties and | - | - |
| 1/06/1999 | 10 931 BEF | Iincrease of capital in cash (rounded) | BEF 1 411.89 | 972 919 |
| 1/06/1999 | 1 500 000 BEF | Merger of SA Socinvest | - | 97 078 |
| 1/06/1999 | -71 632 706 BEF | Capital reduction to discharge debts | - | - |
| Total at 01/06/1999 | € 32 493 343.44 | 1 103 362 | ||
| 09/04/2001 | € 62 000.00 | Merger SA Mons Real Estate | € 32.00 | 35 304 |
| Total at 31/05/2001 | € 32 555 343.44 | 1 138 666 | ||
| 31/05/2002 | € 151 743.90 | Merger of SA Les Résidences du Quartier Européen | € 34.78 | 4 471 |
| Total at 31/05/2002 and at 31/05/2003 |
€ 32 707 087.34 | 1 143 137 | ||
| 15/12/2003 | € 5 118 338.36 | Contribution of properties by AXA Belgium | € 44.13 | 178 890 |
| 15/12/2003 | € 4 116 712.93 | Contribution of properties by TRANSGA | € 44.13 | 143 882 |
| 15/12/2003 | € 7 861.37 | Incorporation of part of the Share Premium account | - | - |
| Total at 31/05/2004 | € 41 950 000.00 | 1 465 909 | ||
| 12/05/2005 | € 3 472.00 | Merger with SA 205 Rue Belliard | € 51.01 | 3 220 |
| 12/05/2005 | € 4 737v66 | Merger with SA Patroonshuis | € 51.01 | 3 324 |
| Total at 31/12/2005 | € 41 958 209.66 | 1 472 453 | ||
| 22/05/2006 | € 915 214.47 | Merger with SA Immobilière du Prince d'Orange | € 50.32 | 76 000 |
| 5/10/2006 | € 9 978 110.03 | 1st capital increase | € 51.00 | 360 378 |
| 13/10/2006 | € 7 171 221.48 | 2nd capital increase | € 51.00 | 259 002 |
| Total at 31/12/2006 | € 60 022 755.64 | 2 167 833 | ||
| 24/05/2007 | € 275 043.48 | Merger with SA Immobilière Van Volxem | € 57.90 | 5 000 |
| 24/05/2007 | € 3 185.77 | Merger with SA Investim | € 57.90 | 5 824 |
| Total at 31/12/2007 | € 60 300 984.89 | 2 178 657 | ||
| 23/05/2008 | € 10 062 486.49 | Partial demerger of SA VOP | € 50.00 | 622 632 |
| 23/05/2008 | € 29 000.00 | Merger with SA JBS | € 50.00 | 2 088 |
| Total at 31/12/2008 | € 70 392 471.38 | 2 803 377 | ||
| 29/05/2009 | € 1 246 937.97 | Merger with SA Les Erables Invest | € 49.55 | 25 165 |
| Total at 31/12/2009 | € 71 639 409.35 | 2 828 542 | ||
| Total at 31/12/2010 | € 71 639 409.35 | 2 828 542 | ||
| 31/01/2011 | € 122 708.91 | Partial demerger of SA Masada | € 59.72 | 102 792 |
| 23/12/2011 | € 5 584.90 | Mixed demerger of SA Urbis | € 63.32 | 6 318 |
| 23/12/2011 | € 2 633 518.75 | Partial demerger of SA VOP | € 62.91 | 118 491 |
| Total at 31/12/2011 | € 74 401 221.91 | 3 056 143 | ||
| Total at 31/12/2012 | € 74 401 221.91 | 3 056 143 | ||
| Total at 31/12/2013 | € 74 401 221.91 | 3 056 143 |
On 31/12/2013, 12 912 treasury shares were held by Home Invest Develoment and these shares were accounted for at € 757 322.67 or € 58.65 per share, i.e. at the same level as their acquisition value.
| Name | Company nr. | Country of origin |
Direct or indirect shareholding |
Annual accounts dd. |
|---|---|---|---|---|
| En 2013 | ||||
| Home Invest Belgium SA | 0420 767 885 | Belgium | - | 31/12/2013 |
| Home Invest Development SA | 0466 151 118 | Belgium | 100% | 31/12/2013 |
| En 2012 | ||||
| Home Invest Belgium S A | 0420 767 885 | Belgium | - | 31/12/2012 |
| Home Invest Development S A | 0466 151 118 | Belgium | 100% | 31/12/2012 |
All the companies that are part of the consolidation scope are domiciled in Belgium at Bd. de la Woluwe, 60, 1200 Brussels. On 27 March 2013 the name of Home Invest Management was changed in Home Invest Development.
At 31 December 2013 there are no minority interests.
With the exception of the remuneration of the Managing director (see "Management report" - "Corporate Governance Statement") there have been no transactions with related parties within the meaning of IAS 24.
The 2 companies Charlent 53 Freehold and Charlent 53 Leasehold are not recorded in the consolidation scope taking into account the existing resolutory condition; for more details on the operation, we refer to the Management report.
| Assets | 31/12/2013 | 31/12/2012 |
|---|---|---|
| I. Non-current assets | 308 169 430 | 244 012 261 |
| B. Intangible assets | 16 049 | 5 808 |
| C. Investment properties | 306 753 952 | 242 718 208 |
| D. Other tangible assets | 122 902 | 161 975 |
| E. Non-current financial assets | 312 013 | 49 518 |
| F. Finance lease receivables | 964 515 | 1 076 752 |
| II. Current assets | 19 038 013 | 27 323 460 |
| A. Assets held for sale | 9 402 061 | 17 349 556 |
| C. Finance lease receivables | 112 237 | 105 379 |
| D. Trade receivables | 3 401 531 | 4 797 783 |
| E. Tax receivables and other current assets | 2 243 210 | 2 294 723 |
| F. Cash and cash equivalents | 3 606 043 | 2 573 339 |
| G. Deferred charges and accrued income | 272 933 | 202 681 |
| TOTAL ASSETS | 327 207 444 | 271 335 721 |
| SHAREHOLDERS' EQUITY | ||
| A. Capital | 73 469 670 | 73 469 670 |
| B. Share premium account | 19 093 664 | 19 093 664 |
| C. Reserves | ||
| a. Legal reserve (+) | 98 778 | 98 778 |
| b. Reserve from the balance of changes in fair value of investment properties (+/-) |
90 156 936 | 89 451 446 |
| c. Reserve from estimated transfer costs and rights resulting from hypothetical disposal of investment properties (-) |
-25 730 630 | -25 133 105 |
| d. Reserve from the balance of changes in fair value of allowed hedges to which hedge accounting according to IFRS is applied (+/-) |
-671 198 | -1 958 774 |
| m. Other reserves (+/-) | 1 781 255 | 1 781 255 |
| n. Result carried forward from previous financial years (+/-) | 12 784 902 | 11 529 255 |
| D. Net result of the financial year | 24 909 192 | 11 296 078 |
| SHAREHOLDERS' EQUITY | 195 892 570 | 179 628 267 |
| LIABILITIES | ||
| I. Non-current liabilities | 79 471 529 | 71 810 647 |
| B. Non-current financial debts | 75 000 000 | 64 550 000 |
| C. Other non-current financial liabilities | 4 471 529 | 7 260 647 |
| II. Current liabilities | 51 843 344 | 19 896 808 |
| B. Current financial debts | 47 382 687 | 16 162 666 |
| D. Trade debts and other current debts | 2 569 866 | 2 522 593 |
| E. Other current liabilities | 1 081 897 | 554 506 |
| F. Accrued charges and deferred income | 808 895 | 657 043 |
| Liabilities | 131 314 873 | 91 707 455 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 327 207 444 | 271 335 721 |
1 Home Invest Belgium's statutory annual financial statements have been prepared in accordance with IFRS standards since 1 January 2005. They are presented in an abridged version, in accordance with article 105 of the Company Code. The detailed statutory financial statements will be lodged with National Bank following the Ordinary General Meeting. They are also available upon request from the company's registered office.
137
| 31/12/2013 | 31/12/2012 | |
|---|---|---|
| I. Rental income (+) | 19 353 320 | 16 785 431 |
| III. Rental-related expenses (+/-) | -252 403 | -312 211 |
| NET RENTAL RESULT | 19 100 917 | 16 473 220 |
| IV. Recovery of property charges (+) | 90 977 | 116 604 |
| V. Recovery of charges and taxes normally borne by the tenant on let properties (+) |
662 528 | 404 700 |
| VII. Charges and taxes normally borne by the tenant on let properties (-) | -2 021 064 | -1 614 627 |
| VIII. Other rental income and expenses (+/-) | -778 | 1 346 |
| PROPERTY RESULT | 17 832 578 | 15 381 243 |
| IX. Technical costs (-) | -1 110 397 | -1 153 603 |
| X. Commercial costs (-) | -539 042 | -482 542 |
| XI. Taxes and charges on unlet properties (-) | -255 581 | -156 258 |
| XII. Property management costs (-) | -2 605 048 | -1 958 648 |
| PROPERTY COSTS | -4 535 634 | -3 751 050 |
| PROPERTY OPERATING RESULT | 13 296 944 | 11 630 192 |
| XIV. General corporate expenses (-) | -682 319 | -648 065 |
| XV. Other operating revenue and charges (+/-) | -263 587 | 0 |
| OPERATING RESULT BEFORE PORTFOLIO RESULT | 12 351 038 | 10 982 127 |
| XVI. Result sale investment properties (+/-) | 2 517 584 | 2 835 426 |
| XVIII. Changes in fair value of investment properties (+/-) | 12 387 402 | 3 241 861 |
| OPERATING RESULT | 27 256 024 | 17 059 414 |
| XX. Financial income (+) | 150 219 | 624 539 |
| XXI. Net interest charges (-) | -4 035 036 | -3 196 367 |
| XXII. Other financial charges (-) | -68 673 | -49 940 |
| XXIII. Changes in fair value of financial assets and liabilities (+/-) | 1 501 542 | -3 124 636 |
| FINANCIAL RESULT | -2 451 948 | -5 746 403 |
| PRE-TAX RESULT | 24 804 076 | 11 313 011 |
| XXIV. Corporation tax (-) | 105 117 | -16 932 |
| TAXES | 105 117 | -16 932 |
| NET RESULT | 24 909 192 | 11 296 078 |
| 31/12/2013 | 31/12/2012 | |
|---|---|---|
| Appropriation and withdrawals | ||
| A. Net result | 24 909 192 | 11 296 078 |
| B. Transfer to/from reserves (-/+) | ||
| 1. Transfer to/from reserves of the balance (positive or negative) of changes in fair value of investment properties (-/+) |
||
| - financial year | -15 524 054 | -4 812 560 |
| - previous financial years | ||
| - realization of real estate | 326 653 | 280 244 |
| 2. Transfer to/from reserves of estimated transfer rights and costs resulting from hypothetical disposal of investment properties (-/+) |
3 136 652 | 1 570 699 |
| 11. Transfer to/from result from previous financial years carried forward (-/+) | -2 151 943 | 1 598 004 |
| C. Remuneration of capital according to art.27, § 1, § 1 of the RD of 7/12/10 |
-9 198 181 | -8 991 518 |
| D. Remuneration of capital – other than C | -1 498 319 | -940 946 |
| 31/12/2013 | 31/12/2012 | |
| Scheme for calculation of result according to art. 27, § 1, § 1 of the RD of 7/12/10 |
||
| Corrected result (A) | ||
| Net result | 24 909 192 | 11 296 078 |
| + Depreciations | 275 557 | 274 708 |
| - Write-back of depreciations | -124 733 | -77 057 |
| +/- Other non monetary items | -1 501 542 | 3 124 636 |
| +/- Result on sale of property | -2 517 584 | -2 835 426 |
| +/- Changes in fair value of property | -12 387 402 | -3 241 861 |
| Corrected result (A) | 8 653 490 | 8 541 079 |
| Net capital gains on the sale of property not exempt from distribution (B) | ||
| +/- Capital gains and losses on property realized during the financial year (capital gains or losses compared with the acquisition value plus capitalised investment expenses) |
2 844 237 | 2 698 320 |
| = Net capital gains on the sale of property not exempt from distribution (B) |
2 844 237 | 2 698 320 |
| Total (A + B) | 11 497 726 | 11 239 398 |
| 80 % according to art. 27, § 1, § 1 | 9 198 181 | 8 991 518 |
| Net reduction in debt | 0 | 0 |
| Minimum distribution required by art. 27 | 9 198 181 | 8 991 518 |
In accordance with art. 617 of the Belgian Company Code, the net assets, after distribution of the proposed dividend, must not be less than the called-up capital, plus all reserves which the law or the articles of association do not permit to be distributed. The margin remaining after distribution is € 28.8 million.
| Net statutory assets after distribution of the dividend: | 185 196 070 | |
|---|---|---|
| Method of calculation of the amount referred to in art. 27 para. 1 subpara. 6 of the RD of 7/12/10 |
||
| Paid-up capital or, if greater, called-up capital (+) | 73 469 670 | |
| Share premiums not available pursuant to the articles of association (+) | 19 093 664 | |
| Reserve from the positive balance from changes in the fair value of real estate assets (+) |
90 156 936 | |
| Reserve for transfer rights and costs estimated to arise on the hypothetical disposal of investment properties (-) |
-25 730 630 | |
| Reserve from the balance from change in the fair value of authorised hedging instruments to which hedge accounting according to IFRS is applied (+/-) |
-671 198 | |
| Legal reserve (+) | 98 778 | |
| Total : | 156 417 220 | |
| Difference: | 28 778 849 |
As required by law, we provide you with this report pursuant to our appointment as auditor. The report includes our opinion on the consolidated financial statements and the required additional declaration. These consolidated financial statements comprise the financial position at 31 December 2013, the consolidated statement of comprehensive income, the consolidated statement of changes in shareholders' equity and the consolidated cash flow statement for the financial year ending on 31 December 2013 and the notes.
We have audited the consolidated financial statements of the company Home Invest Belgium for the financial year ending on 31 December 2013, prepared on the basis of International Financial Reporting Standards as adopted by the European Union and in which the consolidated balance sheet total is € 325.099.843 and the consolidated income statement for the financial year shows earnings of € 24.907.336.
Responsibility of the management board in relation to the preparation of the consolidated financial statements
The management board is responsible for the preparation of consolidated financial statements presenting a true picture in accordance with International Financial Reporting Standards as adopted by the European Union, and for establishing the internal control procedures which it considers necessary for the preparation of consolidated financial statements that are free from significant anomalies, whether resulting from fraud or error.
Our responsibility is to express an opinion on the consolidated financial statements based on our audit. We conducted our audit in accordance with international standards on auditing (ISA). These standards require us to comply with ethical requirements and to plan and perform the audit with a view to obtaining reasonable assurance that the consolidated financial statements do not contain significant anomalies. An audit involves implementing procedures designed to gather items of proof relating to the figures and information provided in the consolidated financial statements. The auditor is responsible for the choice of procedures implemented, including the assessment of the risks that the consolidated financial statements contain significant anomalies, whether resulting from fraud or error. In making this risk assessment, the auditor takes into account the entity's internal controls in relation to the preparation of consolidated financial statements presenting a true picture, in order to identify appropriate control procedures depending on the circumstances, and not with the aim of expressing an opinion on the effectiveness of the entity's internal controls. An audit also involves assessing the appropriateness of the accounting policies adopted, the reasonableness of the accounting assumptions made by the management board and the overall presentation of the consolidated financial statements. The management board and executive officers of the entity provided us with the explanations and information necessary for our audit. We believe that the items of proof gathered are sufficient and appropriate to provide a basis for our opinion
In our opinion, the consolidated financial statements of the company Home Invest Belgium SA as at 31 December 2013 give a true picture of the assets and financial position of the consolidated entity, and of its consolidated earnings and consolidated cash flow for the financial year ending on that date, in accordance with International Financial Reporting Standards as adopted by the European Union.
The management board is responsible for the preparation and content of the management commentary on the consolidated financial statements.
Our responsibility pursuant to our appointment, and according to the Belgian additional standard to the international audit standards (IAS) applicable in Belgium, is to check compliance with all significant aspects of certain legal and regulatory obligations. Based on this, we make the following supplementary statement, which does not alter the scope of our opinion on the consolidated financial statements:
The management report on the consolidated financial statements and the chapter on the risk factors of the 2013 annual financial report, which form part of the management report on the consolidated financial statements, deal with the information required by law, are in agreement with the consolidated financial statements and do not contain any significant inconsistencies with the information which we have found pursuant to our appointment.
Antwerp, 27 March 2014
Karel Nijs Company auditor and auditor certified by the FSMA for the UCI's Auditor
According to article 105 of the Company Code, the auditor's report on the statutory accounts is not published in this report as only an abridged version of the statutory accounts is presented. The auditor gave an unqualified opinion on the statutory accounts.
| Company name | Home Invest Belgium SA, a Belgian "Société d'Investissement à Capital Fixe en Immobilier publique de droit belge" (closed-end REIT) or Belgian "Public Sicaf Immobilière" (Belgian "Sicafi"). |
|---|---|
| Legal form | A Belgian public limited liability company ("Société anonyme" - SA) |
| Register of Legal entities (RPM) |
The company is registered at the Registry of Legal Entities ("RPM") under No. 0420.767.885. |
| Registered office | B – 1200 Brussels, Boulevard de la Woluwe 60 – Box no 4 |
| Telephone number | 0032 (0)2 740 14 50 |
| Website | www.homeinvestbelgium.be |
| Incorporation | The company was incorporated on 4 July 1980 under the name of "Philadelphia SA", via a deed executed before notary Daniel Pauporté in Brussels, published in the annex of the Belgian Official Gazette on 12 July 1980 under No. 1435-3. The articles of association were amended on several occasions, most recently, by minutes drawn up by notary Louis-Philippe Marcelis on 23 December 2011, published in the annex of the Belgian Official Gazette on 17 January 2012 under nrs. 0014318 and 0014319. |
| Term | The company is incorporated for an unlimited period of time. |
| Company purpose | The company purpose is reproduced hereafter in full, in article 3 of the Coordinated articles of association. It essentially consists of any collective investment of the public's financial resources in real estate. |
| Changes of the company purpose and investment policy |
The company can only make any changes to its company purpose or to its investment policy, as reproduced in article 4 of the articles of association, in conformity with its articles of association and provided that said changes are consistent with the laws and regulations applicable to Sicafi. |
| Financial year | The financial year begins on 1 January and ends on 31 December. |
| Places where the documents accessible to the public can be consulted |
• The company's articles of association can be consulted at the registry of the Brussels commercial court and on the company's website. • The company's deed of constitution can be consulted at the registry of the Brussels commercial court and at the company's registered office. • The annual financial statements are filed at the National Bank of Belgium and can be consulted at the registry of the Brussels commercial court. • Decisions concerning the appointment and revocation of the members of the Board of directors are published in the annexes to the Belgian Official Gazette. • The annual financial reports are available at the registered office or can be consulted on the website. These reports include the real estate expert's report and the auditor's report and are sent every year to the nominative shareholders and to anyone who requests them. • Other publications can be obtained at the registered office or by consulting the company's website. Whoever wishes to do so can register free of charge on the website www.homeinvestbelgium.be in order to receive press releases and mandatory financial information by e-mail. |
| Issued share capital | The company capital on 31 December 2013 stands at € 74 401 221.91. It is represented by 3 056 143 shares without designation of nominal value. The company capital is fully paid-up. |
Authorised capital The Board of Directors is authorised to increase, on one or more occasions, the company capital for an amount of € 74 401 221.91.
Under the same conditions the board of directors is authorized to issue convertible bonds or subscription rights.
This authorization has been conferred for a duration of 5 years, beginning on 17 January 2012. These capital increases can be made by subscriptions in cash, contributions in kind or via the incorporation of reserves or issue premiums.
On 31 December 2013, the balance of the authorised capital is € 74 401 221.91
The complete coordinated articles of association of Home Invest Belgium can be consulted at the Registry of the Brussels commercial court, at the company's registered office and on the website www.homeinvestbelgium.be.
| Company purpose (article 3) |
I. The main purpose of the company is the collective investment of financial resources obtained from the public in real estate as defined in article 7, 1st paragraph, 5° of the Law of 20 July 2004 and article 2, 20° of the Royal Decree of 7 December 2010. Real estate is defined as: i. real estate as defined in articles 517 ff. of the Civil Code as well as real rights exercised on immovable assets; ii. voting shares issued by real estate companies, exclusively or jointly controlled by the Sicafi; iii. option rights on real estate; iv. shares from public or institutional Sicafi, provided that in the latter case, a joint of exclusive control is executed; v. participation rights in foreign undertakings for collective investment in real estate registered with the list foreseen in article 129 of the law; vi. participation rights in undertakings for collective investment in real estate established in another member state of the European Economic Area, and not registered with the list foreseen in article 129 of the law, as far as they are subject to a similar supervision as the public Sicafi; vii. real estate certificates, as foreseen in article 5, § 4, of the Law of 16 June 2006; viii. the rights deriving from contracts granting one or more assets to the company in the form of financial leasing, or similar rights of use; ix. along with all other assets, shares or rights as included in the definition given to real estate by the Legislation applicable to Sicafi. Within the limits of the investment policy as described in article 4 of the articles of association and in accordance with the legislation applicable to Sicafi, the company may, directly, or through a subsidiary: 1. purchase, renovate, develop, let, sub-let, manage, exchange, sell, parcel out and submit to co-ownership immovable assets as described above; 2. acquire and lend financial instruments in accordance with the legislation on Sicafi, and taking into account the provisions of article 4.0 iii b & c of the present articles of association; 3. lease in property, with or without purchase options, in accordance with article 36 of the |
|---|---|
| Royal Decree of 7 December 2010 on Sicafi; 4. lease out property; in accordance with article 37 of the Royal Decree of 7 December 2010 on Sicafi, leasing out property with a purchase option is only allowed as an accessory activity, except if the property's purpose is of public interest, including social housing and education. |
| II. The company may also, in accordance with the legislation applicable to Sicafi: 1. in accessory fashion or on a temporary basis, invest in securities other than real estate in accordance with the Royal Decree of 7 December 2010 on Sicafi, and own unallocated cash. Such investments and the holding of the aforementioned cash must be the subject of a special decision of the board of directors, justifying their accessory or temporary nature. The ownership of movable assets must be reconcilable with the pursuit, in the short or medium term, of the investment policy as described in article 4 of the articles of association. Said securities must be admitted to listing on a Belgian or foreign regulated market, as foreseen in article 2, 3°, 5° or 6° of the Law of 2 August 2002. Liquid assets may be held in any currency in the form of sight and term deposits, or any money market instrument which can be easily converted into cash; 2. grant mortgages or other sureties or guarantees within the framework of the financing of its real estate activities or those of the group, within the limits and in accordance with the Legislation on Sicafi and taking into account the provisions of article 4.2 iv of these articles of association; 3. grant credit facilities and issue guarantees in favour of a company subsidiary, in accordance with the Legislation on Sicafi and taking into account the provisions of article 4.2 ii of these articles of association. 4. conclude hedges, as far as their only purpose is to cover the interest rate or exchange rate risk, excluding any speculative operation. The company may acquire, lease in or out, transfer or exchange and, in general, undertake all commercial or financial activities relating to all movable and immovable assets, which relate directly or indirectly to its company purpose, as well as exploit any intellectual rights relating to these assets and activities. In so far as is compatible with the status of Sicafi, the company may, by means of contributions in cash or in kind, merger, registration, participation, financial intervention or in any other way, acquire shares in companies or enterprises of any kind, existing or to be constituted, in Belgium or abroad, the company purpose of which is identical to its own, or which is such as to promote the achievement of its own company purpose. |
|
|---|---|
| Investment policy (article 4.1) |
The assets of the company and its potential subsidiaries are invested in property as defined by article 3 of the articles of association. Collective investments in property are made, • primarily, in residential buildings designed for housing of people, located in Belgium; • in an accessory fashion, in residential buildings and health care institutions in the broadest sense, located in member states of the European Union; furthermore, in all other buildings intended for use as, offices, commercial spaces, semi-industrial spaces, storage spaces, located in Belgium and in member states of the European Union; • finally, in all types of property, such as land, woods and the like, without this list being limitative, provided that these investments contribute to the realization of a primary and/or accessory investment. Investments in securities, not in accordance with the aforementioned definition of real estate, are valued and executed in accordance with article 35 § 1 of the Royal Decree of 7 December 2010, in accordance with the articles 47 and 51 of the Royal Decree of 4 March 2005 with regard to certain public undertakings for collective investment. |
| Authorised capital (article 6.2) |
The board of directors is expressly authorized to increase the capital of the company, in one or more instalments, up to a maximum of € 74 401 221.91 at dates and according to arrangements to be set by itself, pursuant to article 603 of the Company Law. Under the same conditions the board of directors is authorized to issue convertible bonds or subscription rights. This authorization is conferred for a period of five years from the date of publication in the annexes to the Official Belgian Gazette of the minutes of the extraordinary general meeting of 23 December 2011. Whenever capital is increased, the board of directors will set the price, any issue premium and the issue conditions of the new shares, unless the general meeting decides otherwise. The preferential right of the shareholders can either be limited or lifted in accordance with article 6.4 of the articles of association. The capital increases decided in this way by the board of directors may be undertaken by subscription in cash or by contributions in kind or by incorporation of reserves or issue premiums, with or without the creation of new shares, or following the distribution of an optional dividend, in each case with due respect for the legal provisions, such increases being able to lead to the issue of voting or non-voting shares. |
| Such capital increases may also take the form of the conversion of convertible bonds or the exercise of subscription rights – attached or not to another security – which can lead to the creation of voting or non-voting shares. Where the capital increases decided by virtue of this authorization include an issue premium, the amount of such premium, after imputation of any expenses, will be placed in an unavailable account named "issued premium". This will constitute, in the same way as capital, the guarantee towards third parties and may be reduced or abolished only a decision of the general meeting under the conditions for quorum and majority as required for a capital reduction, except if incorporated into capital. |
|
|---|---|
| Acquisition of own shares (article 6.3) |
The company may acquire its own shares by purchase or take them in pledge under the conditions provided for by law. By decision of the extraordinary general meeting of 23 December 2011, the board of directors is authorized to acquire shares of the company on behalf of Home Invest Belgium, at a price per share equal to at least 80% of the most recent Net Asset Value published prior to the transaction date, and to no more than 105% of said Value, for a period of 5 years from the date of the publication in the annexes to the Official Belgian Gazette of the minutes of the extraordinary general meeting of 23 December 2011, on the understanding that the company may not at any time hold more than 10% of all issued shares. The company is also authorized, with no requirement for any additional prior approval of the general meeting, to acquire by purchase the shares of the company, should such acquisition be necessary to avoid serious and imminent damage to the company. This authorization is granted for a period of three years from the date of publication in the annexes to the Official Belgian Gazette of the minutes of the general meeting of 23 December 2011, and may be extended for equal periods. It is authorized to dispose of the shares acquired by the company, on or off the stock exchange, at conditions set by the board of directors, without prior authorization of the general meeting. The above authorizations extend to acquisitions and disposals of shares in the company by one or more of its direct subsidiaries, within the meaning of the legal provisions relating to the acquisition by subsidiaries of the shares of their parent companies. |
| Capital increase (article 6.4. – 6.5. – 6.6.) |
Article 6.4. – Capital increases by contribution in cash Without prejudice to the articles 592 till 598 of the Company Law, the company's capital may be increased by a decision of the general meeting, or by a decision of the board of directors, within the framework of the authorized capital, taking into account that the rights of preference shareholders can only be limited or lifted as far as an irreducible allocation right is given to the current shareholders when granting new securities. This irreducible allocation right meets the following conditions: 1. it is related to all new securities issued; 2. it is granted to shareholders in relation to their share in the capital at the moment of the capital increase; 3. at latest on the eve of the opening of the public subscription period that has to last for at least three exchange days, the maximum price per share is announced. Without prejudice to the articles 595 till 599 of the Company Law, the aforementioned irreducible allocation right has not to be granted in the case of a contribution in cash with limitation or lifting of the preferential right, as an accessory of a contribution in kind within the framework of the distribution of an optional dividend, as far as the distribution of this dividend is effective to all shareholders. The company may not, directly or indirectly subscribe to its own capital. The general meeting can decide to issue shares without mentioning the par value below the fractional value of the old shares. The convocation to the general meeting should explicitly mention this. With reference to this, in application of article 582 of the Company Law, special reports have to be issued by the board of directors and the auditor, which should also be mentioned in the convocation. In the case of a capital increase with the creation of issue premiums, the total amount of this premium has to be fully paid up at the subscription. After deduction of potential charges, this amount will be transferred to a blocked account, called "issue premium", that will, as it is the case for capital, constitute a third party warranty and can only be reduced or lifted by a decision of the general meeting respecting the quorum and majority conditions required for a capital decrease, subject to its incorporation in capital. |
Article 6.5. – Capital increase by contribution in kind.
The issue of shares against a contribution in kind has to meet the conditions of the articles 601 and 602 of the Company Law.
Article 6.6. – Capital increase of a subsidiary having the status of an institutional sicafi In the case of a capital increase of a subsidiary having the status of a listed institutional Sicafi, through a contribution in cash for a price of 10% or more below the lowest value of (a) a net asset value of at the very most four months prior to the start of the issue, or (b) the average closing price during thirty calendar days prior to the start date of the issue, the board of directors establishes a special report; in this report he elaborates on the economic justification of the applied discount, the financial consequences of the operation for the shareholders and the importance of the capital increase for the company. This report, and the valuation rules and methods, are explained by the auditor in a separate report.
For the calculation of the contribution price it is allowed to deduct an amount from the amount mentioned in point (b) of the aforementioned paragraph, that corresponds to the part of the undistributed gross dividend to which the new shares are potentially not entitled, providing that the board of directors specifically motivates the amount to be deducted from the accumulated dividend and explains the financial conditions of the operation in the annual financial report.
In the case of a capital increase of a subsidiary having the status of an unlisted institutional Sicafi, the discount mentioned in subparagraph 1 is only calculated based on a net asset value of at latest four months; all other obligations apply.
This article does not apply to capital increases fully subscribed by the company or its subsidiaries, whose capital is, directly or indirectly, entirely held by the company.
| Shares (article 7.1) | The shares are registered shares, bearer shares or dematerialized shares. They are all fully paid up and without nominal value. The company could issue dematerialized shares by capital increase or by exchange of existing bearer or registered shares. Each shareholder can, at his costs, ask for an exchange into registered or dematerialized shares. In accordance with the Law of 14 December 2005 annulling bearer shares: • the bearer shares in bank accounts on 1 January 2008 will automatically be converted into dematerialized shares as from that date; • the bearer shares held in physical form on 1 January 2008, and listed on an account at a later date, will automatically be converted into dematerialized shares as from their registration date; • bearer shares not registered on a bank account as from 31 December 2013 will automatically be converted into dematerialized shares as from 1 January 2014. In accordance with article 8, § 2, 4° of the Law of 20 July 2004 on certain forms of collective management of investment portfolios, different categories of shares can be created; such a decision will lead to an amendment to these articles of association. The registered shares are listed in the shareholders' register held at the registered office of the company. Ownership of these shares is exclusively proven by registration to the shareholders' register. Each transfer of these shares can only have an effect after registration of the transfer of these shares in the shareholders' register, dated and signed by the seller and buyer or their proxies, or after having fulfilled the formalities required by law for the transfer of these receivables. Registered registration certificates are delivered to the shareholders. The shares are indivisible and the company only recognizes one owner per security. If different persons have rights with regard to the same share, the execution of the related rights will be suspended until one single person is indicated as the owner of the security with regard to the company. |
|---|---|
| Other securities (article 7.2) |
At the exception of profit-sharing bonds and similar securities, and subject to specific related legal provisions, the company can issue other securities in accordance with article 460 of the Company Law. |
| Declaration of transparency (article 8) |
Pursuant to the provisions of the law of 2 May 2007 on the publication of important participations in issuers of shares admitted to trading on the stock exchange, any legal or physical person acquiring shares or other financial instruments giving entitlement to a vote, whether or not these represent capital, is required to communicate to the company and to the Financial Services and Markets Authority (FSMA), the number of financial instruments held by it, every time that the voting rights attached to these financial instruments reach either 3% or 5% or a multiple of 5% of the total number of voting rights existing at such time or at the time that circumstances making such communication mandatory present themselves. This declaration is also mandatory in the event of disposal of securities when, as a result of this disposal, the number of voting rights falls below the thresholds referred to in sub-paragraphs one and two. |
| Composition of the Board of Directors (article 9) |
The company is governed by a Board, composed to the effect of ensuring an autonomous management, in the exclusive interest of the shareholders; it consists of at least 3 and no more than 9 directors, who may or may not be shareholders, and who are appointed for a term of, in principle, four years, by the general shareholders' meeting; the duration of the mandate may never exceed six years; the mandate is revocable at any given moment. Among the members of the Board of directors the general meeting must appoint at least 3 independent directors. An independent director is defined as one meeting the criteria set out in article 526 ter of the Company Law. In the event that one or more directorships become vacant, the remaining directors are entitled to fill the vacancy until the next general meeting which will proceed to the definitive appointment. This right becomes an obligation whenever the number of directors effectively in function no longer reaches the statutory minimum. In the event that a legal person is appointed as director, this person is required to designate a physical person who will represent it in the exercise of its directorship. All directors and their representatives must possess the professional competence and experience required for this function, and are answerable for the autonomous management of the company. |
| Representation of the company (article 12) |
The company is validly represented in deeds and in law, including deeds requiring the intervention of a public official or a notary public, either by two directors acting jointly or, in the context of day to-day management, by a person mandated to such management, or, where an executive committee exists, and within the limits of the powers conferred on such executive committee, by two members of the same acting jointly. For all deeds of disposition involving an item of real estate, two directors must always act jointly pursuant to article 9 § 2 of the Royal Decree of 7 December 2010 on Sicafi, except when the operation relates to a building whose value amounts to less than the lowest amount of 1% of the consolidated company assets and € 2.500.000, in which case the company will be validly represented by one single director. In the case the aforementioned values are exceeded, special powers can also be granted to one director; such a power delegation has to take place under the direct supervision, during and after the operation, of the board of directors, and taking into account the fulfilment of the following cumulative conditions: • the board of directors has to effectively control the deeds/ documents signed by the special mandated agent(s) and establish hereto an internal procedure with regard to both the content and the periodicity of the control; • the proxy may only relate to a specific operation or a well- defined number of operations (the mere fact that the operations or number of operations 'can be defined' is not sufficient). General proxies are not authorized; • the relevant limits (e.g. with regard to the price) are specified in the proxy document, and the proxy is given for a specific term, i.e. the period necessary to deal with the operation. The company is also validly bound by two special mandated agents acting within the framework of their mission. The company may be represented abroad by any person expressly appointed by the board of directors. Copies or extracts of the minutes of the general meetings of shareholders and of meetings of the board of directors, including extracts intended for publication in the annexes to the Belgian Official Gazette, are validly signed either by one director, or by a person charged with day-today management or who has been expressly mandated by the board of directors. |
|---|---|
| General meeting (article 22) |
A general meeting, known as the "annual meeting" will be held every year on the first Tuesday of May at 15.00. Where this date falls on a legal holiday, the annual meeting will take place on the next working day, at the same time. An extraordinary general meeting may be convened every time that the interest of the company demands. General meetings may be convened by the board of directors or by the statutory auditor(s), and must be convened when requested by shareholders representing one fifth of the capital of the company. General meetings are held at the company's registered office or at any other place indicated in the letter convening the meeting or in any other way. |
| General meeting invitation and participation (article 23) |
General meetings and extraordinary general meetings are convened by means of an announcement published a single time in the Belgian Official Gazette at least 30 days before the meeting. Except for the annual general meetings taking place at the place, date and time indicated in the articles of association and the agendas of which are limited to the customary subjects, the notice convening the meeting must appear 30 days prior to the meeting in a nationally distributed newspaper and on the company website within the same term. Where a second convening notice is required, and in so far as the date of the second meeting has been indicated in the first convening notice, the deadline for this second meeting is reduced to 17 days before the meeting. The convening notice will mention the agenda of the meeting and the proposed resolutions. Registered shareholders will receive convening notices by recorded delivery mail thirty days prior to the meeting. One or more shareholders representing jointly at least 3% of the registered capital of the company can, in accordance with art. 533 ter of the Company Law, introduce items to be added to the agenda of the meeting, and proposals for decision with regard to items on, or to be added to the agenda. A shareholder taking part in or represented at the meeting is deemed to having been regularly invited. A shareholder may also, before and after the general meeting that he has not attended, renounce invoking the absence or irregularity of the calling of the meeting. |
| To be admitted to the meeting and expressing their votes, shareholders need to register their shares at latest the 14th day prior to the general meeting, at midnight (Belgian time), of by subscription to the register of nominative shareholders, or by subscription by an authorized account holder or a settlement body, or by filing the bearer shares with a financial intermediary, regardless of the amount of shares held by the shareholder on the day of the general meeting. At latest the 6th day prior to the meeting date, the shareholder has to inform the company of his wish to attend. To that end, the financial intermediary, authorized account holder or settlement body provides a certificate to the shareholder proving the number of bearer or dematerialized shares that have been respectively filed, or registered in the name of the shareholder at the registration date, and with which the shareholder wants to participate to the meeting. Owners of nominative shares communicate their wish to participate within the same term to the company, by ordinary mail, fax or e-mail. The company ensures that a register is kept at its office, listing all identified shareholders, by name, address or registered office, the number of shares in their possession at the registration date, and with which they have indicated wanting to participate in the meeting, accompanied by the related proof. |
|
|---|---|
| Voting by proxy – voting by mail (article 24) |
Any shareholder may have himself represented at a general meeting by a mandated agent, shareholder or not. Mandates have to be communicated to the company in writing, at latest the 6th day prior to the meeting; the notification can be made electronically, within the same term, at the address mentioned in the convocation. Co-owners, usufructuaries and bare owners, pledgors and pledgees must be represented respectively by one and the same person. The company can provide for the possibility to vote in writing or electronically, according to forms and methods that it has established; in any case, the vote expressed in such a way needs to reach the meeting at latest the 6th day prior to it. |
| Number of votes – abstention (article 28) |
A share entitles its holder to one vote. An abstention is considered as a vote against. |
| Dissolution – liquidation (article 36) |
Where the company is dissolved, for whatever reason or at whatever point in time, one or more liquidators appointed by the general meeting or, in the absence of such appointment, the directors in function at that time and acting jointly, are charged with liquidating it. The liquidator(s) only take(s) up office after the confirmation of his (their) appointment by the commercial court. In the absence of other stipulations in the deed of appointment, the persons charged with the liquidation enjoy the widest possible powers to this end, in accordance with the Company Law. The shareholders' meeting determines the form of liquidation and the remuneration of the liquidator(s). The liquidation is concluded according to the provisions of the Company Law. |
The information provided below is based on tax legislation and tax practices in force at the time of the drafting of this annual report. It is therefore subject to modification in the future, including with retroactive effect, and is communicated for purely information purposes. Each shareholder and each potential investor is invited to obtain information on their tax situation from their advisers concerning the tax implications in Belgium and abroad with respect to acquiring, owning and disposing of shares in Home Invest Belgium, and with respect to receiving dividends and proceeds from the company's shares.
The Sicafi (Société publique d'Investissement à Capital Fixe en Immobilier) is a real estate collective investment body created in 1995, which has a similar status to that of organizations present in other countries: "Real Estate Investment Trusts (REITs)" in the United States, "Fiscale Beleggingsinstellingen (FBI)" in the Netherlands, "Grundwertpapiere" in Germany, and "Sociétés d'Investissements Immobiliers Cotées (SIICs)" in France.
The Sicafi was set up by the legislator to ensure that real estate investments would be characterized by unparalleled transparency and to make it possible to distribute as much profit as possible while benefiting from numerous advantages, in particular, from tax advantages.
Its status is currently governed by the Act of 3 August 2012 on certain forms of collective management of investment portfolios and by the Royal Decree of 7 December 2010 on Real Estate Investment Trusts.
Supervised by the Financial Services and Markets Authority (FSMA), the Sicafi is governed by a specific regulation, the main characteristics of which are as follows:
very strict rules governing conflicts of interest;
quarterly assessment of assets by an independent expert;
Those companies that apply to the FSMA for their accreditation as a Sicafi or that merge with a Sicafi are subject to a tax (exittax1 ), which is treated as a liquidation tax to be paid on the net unrealised gains and on tax-free reserves at the rate of 16.5%, plus the 3% supplementary crisis contribution, totalling 16.995%.
Home Invest Belgium became an accredited Sicafi on 16 June 1999.
1 The method for calculating the exit tax is described in the administrative circular of 23 December 2004 (Reference: AFER No. 43/2004)..
| Belgian physical persons |
For Belgian physical persons who act in a private capacity and are subject to personal income tax, dividends distributed by Home Invest Belgium are subject to a 15% withholding tax. For Belgian physical persons who act in a professional capacity, received dividends are taxable at the normal tax rate of the personal income tax. |
|---|---|
| Belgian legal entities | For taxpayers subject to corporate tax, dividends distributed by Home Invest Belgium are subject to a 15% withholding tax. |
| Belgian tax resident companies or permanent establishments |
Dividends distributed are subject to a 15% withholding tax. Belgian tax-resident companies or permanent establishments of non-resident companies in Belgium are taxed on the dividends distributed by Home Invest Belgium at the corporate tax rate, without applying the "RDT" or revenues already taxed and benefiting from a deduction regime. |
| of non-resident companies |
Thus, the dividend will be taxable in accordance with the corporate tax regime or the tax on non residents, at the rate of 33.99% (corresponding to the base rate, plus the additional 3% crisis contribution). A reduced rate could be applicable under certain conditions. The 15% withholding tax levied at source can give rise to a tax credit that can be refunded via the tax returns if the amount exceeds the tax due. |
| Non-resident individuals and non resident companies without a permanent establishment in Belgium |
The dividends distributed by Home Invest Belgium are excempt from the Belgian levy at source (withholding tax) of 15%, except for the part of the distributed income that comes from dividends that Home Invest Belgium itself received from a resident company. In order to benefit from this exemption, the non-resident shareholder has to present an attestation to Home Invest Belgium certifying that he (i) is the owner or usufructaury of the Home Invest Belgium shares and (ii) is a non-resident who has not intended the Home Invest Belgium shares for executing a professional activity in Belgium. He also has to present an attestation, issued by the competent foreign fiscal authorities, of his fiscal residence abroad. |
| Belgian physical persons |
In Belgium, the capital gains made by a physical person from the sale of shares as part of the normal management of his private assets are not taxable, and capital losses are not tax-deductible. However, Belgian physical persons can be subject to taxation of 33%, plus additional community taxes, the rate of which depends on the district of residence, if the capital gains made are deemed to fall outside the "normal management of a private estate". |
|---|---|
| They can also be subject to taxation of 16.5%, plus additional community tax, the rate of which depends on the district of residence, if the shares are sold to a company that doesn't have its registered office, its principal place of business or headquarters or central office in a member state of the European Economic Area and the selling shareholder has held more than 25% of the rights over the past five years in the company whose shares have been sold. |
|
| Belgian physical persons holding these shares within the scope of a professional activity are taxed on the capital gains they make on the sale of shares at the ordinary progressive rates of personal income tax, or at 16.5%, if the shares are held for more than five years. |
1 As of 1 January 2013, there is a 15% withholding tax on dividends from Residential Sicafi (including Home Invest Belgium), whereas they were previously exempt.
| Belgian legal entities | For Belgian legal entities subject to tax on legal entities, the capital gains made on the sale of Home Invest Belgium shares are not, in principle, taxable in Belgium. Capital losses on shares are not tax deductible. |
|---|---|
| Belgian companies and permanent establishments of non-resident companies |
Capital gains made on a Belgian company's Home Invest Belgium shares, or on a foreign company's shares that are allocated to its permanent establishment in Belgium, are fully taxable in Belgium. Capital losses (expressed or realised) are not tax deductible. |
| Non-resident individuals and non resident companies without a permanent establishment in Belgium |
The citizens of the countries with which Belgium has concluded a double taxation convention are not, in principle, subject to taxation on such capital gains in Belgium. Capital gains made by non-resident physical persons or companies on Home Invest Belgium shares are not taxable in Belgium, in principle. In exceptional cases, a non-resident physical person may be liable to taxation on capital gains made on a family participation of 25% and over, when the shares are sold to a company established outside the European Economic Area. Capital losses are not tax deductible in Belgium. |
The subscription of new shares (primary market) is not subject to the Tax on Stock Market Transactions ("TOB").
However, the purchase and sale and any other acquisition and sale for valuable consideration in Belgium, via a "professional intermediary", of existing shares (secondary market) is subject to a tax on stock market transactions, currently amounting to 0.09% of the transaction price. The amount of the TOB is at present limited to € 650 per transaction and per party. The following persons, regardless of the circumstances, are exempted from TOB:
• the professional intermediaries referred to in Article 2, 9° and 10° of the Law of 2 August 2002 concerning the supervision of the financial sector and financial services, acting for their own account;
Starting on 1 January 2008, in accordance with the law of 14 December 2005, Home Invest Belgium shares can no longer be physically delivered.
This annual financial report contains financial forecasts that are based on estimations and forecasts of the company and on reasonable expectations related to outside events and factors. Financial forecasts are subject to risks and uncertainties that could cause the results, financial position, performance and current achievements to differ from the results, financial position, performance and achievements expressed or implicitly communicated by these forecasts. In view of these uncertain factors, the forward-looking statements are not subject to any guarantee.
The Board of Directors and the Executive Management of Home Invest Belgium SA1 are responsible for the information communicated in this annual financial report. They did everything in their power to verify the information contained in the report and declare that after having taken all reasonable measures in this connection, the information contained herein reflects, to the best of their knowledge, the actual situation and that no information likely to alter the scope of this annual financial report has been omitted. To the best of their knowledge:
monnaies jourdan (saint-gilles) Voisin (Woluwé-Saint-Pierre)
The third-party information published in this annual financial report, such as the real estate expert's report and the auditor's report, have been included with their consent. The Board of Directors and the Executive management of Home Invest Belgium1 declare that third-party information has been faithfully reproduced in this annual financial report and provided that the sicafi is aware of it and is able to assure it based on the information published by these third parties, no fact has been omitted that would cause the information reproduced to be inaccurate or misleading.
The annual financial reports from 2001 onwards (which include the consolidated financial statements, with an abbreviated version of the statutory financial statements, the management report, the auditor and surveyor reports) and the half-year reports can be consulted on the website www.homeinvestbelgium.be.
All financial reports since the financial year 2001 are included by reference in the current annual financial report.
As regards any governmental, economic, budgetary, monetary or political strategy or factor having had a significant impact or that could have a significant impact, whether directly or indirectly, on the operations of Home Invest Belgium, see the "Risk factors" chapter.
1 The composition of the Board of Directors and of the Executive management are recorded in the Management report – Corporate governance statement.
Grote Markt (saint-nicolas) Louvain-la-Neuve
Annual financial report
No proceedings have taken place recently, or that could have significant effects on the financial position or profitability of the company.
The Board of Directors of Home Invest Belgium declares that to the best of its knowledge:
During the financial year under review no transaction was executed that had an impact of more than 25% on the company's activity indicators, according to the meaning of paragraphs 91 and 92 of the CESR's recommendation on the implementation of European Commission Directive No. 809/2004 on prospectuses. Thus, the publication of pro forma financial information is not required.
1 The composition of the Board of Directors and of the Executive management are recorded in the Management report – Corporate governance statement.
Apart from the events described in the "Management report" above, no significant changes of the financial or commercial position of Home Invest Belgium have taken place since the end of the financial year 2013.
No restriction needs to be pointed out concerning the use of capital, that has had a significant effect or that could have a significant effect, whether directly or indirectly, on the company's operations.
Except for the contracts concluded with the members of the Executive Management (see "Management report" – "Corporate Governance Statement"), there are no other services contracts binding the members of the administrative, management or supervisory bodies to the company or to any one of its subsidiaries and providing for the granting of benefits at the end of such a contract.
There have not been any operations with affiliated companies according to the meaning of article 19 of the Commission Regulation (EC) No. 809/2004.
The significant contracts concluded during the past two financial years of the sicafi are identified in the Management report of this annual financial report, or in that of the year 2012, which can be consulted on the company's website (www.homeinvestbelgium.be).
Is the rent applying on 31 December 2013, on an annual basis, excluding rental guarantees and the estimated rental value on unoccupied spaces.
European Public Real Estate Association". This is an association that brings together stock-listed European real estate companies with the aim of promoting the industry and making it more attractive compared with direct real estate investment thanks by enhancing the liquidity, accessibility and transparency of the companies (www.epra.com).
"EPRA NAV" corresponds to the Net Asset Value (NAV) adjusted to exclude, among others, the fair value of hedging financial instruments.
Is the rental value which the real estate surveyor sees as corresponding to a market rent.
The fair value of a building or a portfolio of buildings is equal to its investment value, after deduction of transfer costs, calculated as follows:
Floor and Cap are financial products protecting the client from respectively a decrease and an increase of the interest rates.
The gross passing rent represents the last gross rental income, paid either monthly or quarterly, on 31 December 2013, converted into an annual total and including where necessary rental guarantees and the estimated rental value of unoccupied premises. It takes into account furniture if available. It can therefore differ from the rent received during the financial year and inserted into the income statement, e.g. if there was a vacant period or if there has been an index-linked change in the meantime.
An 'Interest rate swap' is an exchange of interest rates between two parties in view of the exchange of their exposure to the risk of changes in interest rates.
The net asset value or intrinsic value, in total or per share, is the value of the net assets, in total or per share, taking into account the latest fair value of the property portfolio, as defined by the real estate surveyor of the sicafi. In IFRS, the net asset value comprises the year-end dividend, awaiting the approval by the ordinary general meeting of shareholders.
(Net result – portfolio result) / property result.
The net current result is equal to the net result minus the portfolio result.
The net current result excluding the capital gains or losses on hedges that are ineffective according to IAS 39.
The occupancy rate is the percentage of the rents generated by the occupied properties, including the rental guarantees on the unoccupied properties, compared with the total rents of the occupied properties and the estimated rental value (ERV) of the unoccupied properties. All investment properties of the portfolio are taken into account for the calculation, excluding the development projects and the assets held for sale.
(Operating result before the portfolio result) / property result.
(Pre-tax result – portfolio result) / property result.
The pay out ratio corresponds to the appropriated dividend in comparison with the distributable result, calculated on a consolidated basis.
The surfaces are those taken into account by the sicafi's real estate surveyor. They include 50% of terraces and 10% of private gardens.
Shareholders' return is equal to the dividend of the financial year plus the growth of the net asset value during the financial year.
Credit in the medium or long term that can be withdrawn under the form of one or more advances that can or can't be renewed in the short term. The duration of the advances is spread out over consecutive interest rate periods, each with their defined interest rate. That way, investments in the medium or long term can be financed with interest rates that are variable in the short term, and consequently more favourable.
Advance with a fixed term. Credit under the form of cash advances of a fixed amount and for a fixed duration that have to be integrally reimbursed at their expiry date.
Velocity is the ratio between the yearly traded volume and the total number of shares comprised in the free float.
The year the property was built or of its last major renovation.
| Posting of the annual report on the website | Thursday 3 April 2014 |
|---|---|
| Ordinary General Meeting of the 2013 financial year | Tuesday 6 May 2014 |
| Interim statement: results on 31 March 2014 | Tuesday 6 May 2014 |
| Payment of the dividend for the 2013 financial year | Friday 16 May 2014 |
| Half-year report: results on 30 June 2014 | Friday 29 August 2014 |
| Interim statement: results on 30 September 2014 | Friday 14 November 2014 |
| Press release year results 2014 | Friday 27 February 2015 | |
|---|---|---|
| Posting of the annual report on the website | Thursday 2 April 2015 | |
| Ordinary General Meeting of the 2014 financial year | Tuesday 5 May 2015 | |
| Interim statement: results on 31 March 2015 | Tuesday 5 May 2015 | |
| Payment of the dividend for the 2014 financial year | Friday 15 May 2015 |
This annual report is a registered document in the sense of article 28 of the law of 16 June 2006 on public offers of investment instruments and on the admission of investment instruments to trading on regulated markets.
It has been approved by the FSMA, in accordance with article 23 of the above-mentioned law on 25 March 2014.
Home Invest Belgium having opted for the French as official language, the annual financial report in French is the sole official version.
The Dutch and English versions are translations established under Home Invest Belgium's responsibility.
Le rapport financier annuel en français est disponible au siège de la société.
Het financieel jaarverslag in het Nederlands is beschikbaar op de zetel van de vennootschap.
The annual financial report in English is available at the head office of the company.
Design: www.comfi.be - Realization: The Image Company
Home Invest Belgium is a residential Sicafi, created in June 1999 and listed on the continuous market of NYSE Euronext Brussels.
At 31 December 2013, its operating portfolio consisted of 75 buildings on 44 sites with a total surface area of +/- 148 000 m2 . It owns a property portfolio of € 307 million of investment properties in fair value.
Its activities are controlled by the Financial Services and Markets Authority (FSMA).
At 31 December 2013, the total market capitalization of Home Invest Belgium amounted to € 232 million.
www.homeinvestbelgium.be
Belgian REIT Boulevard de la Woluwe 60/4, B -1200 Brussels
T +32 2 740 14 50 - F +32 2 740 14 59 [email protected] www.homeinvestbelgium.be Register of legal persons: 0420.767.885 | ISIN BE 003760742
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.