Quarterly Report • Aug 15, 2007
Quarterly Report
Open in ViewerOpens in native device viewer
| Quarter | January-June | ||||||
|---|---|---|---|---|---|---|---|
| MSEK | 2-07 | 1-07 | 2-06 | 2007 | 2006 | 2006 | |
| Net turnover | 4 662 | 4 787 | 4 661 | 9 449 | 9 240 | 18 592 | |
| Operating profit | 529 | 634 | 485 | 1 162 | 1 104 | 2 303 | |
| Profit after tax | 329 | 397 | 303 | 726 | 709 | 1 459 | |
| Earnings per share, SEK | 3.9 | 4.7 | 3.6 | 8.6 | 8.4 | 17.2 | |
| Return on equity, % | 8.2 | 9.7 | 7.5 | 9.0 | 8.8 | 9.0 |
The operating profit for the second quarter amounted to MSEK 529, which was MSEK 105 lower than in the first quarter. The result was adversely affected by costs and loss of production associated with maintenance stops, as well as by lower deliveries.
Demand for newsprint in Europe was stable during the second quarter. Holmen Paper's deliveries declined by 2% in relation to the first half-year of 2006. On average, the prices of Holmen Paper's products were approximately 4% higher than in the same period of the previous year.
The market situation for virgin fibre board in Europe was strong during the second quarter. Iggesund Paperboard's deliveries remained at a high level but were 1% lower than in the first half-year of 2006. Prices were increased towards the end of the second quarter.
Holmen AB (publ) Postadress/Postal address Besöksadress/Visiting Telefon/Telephone Fax Box 5407 address Strandvägen 1 +46 (0)8 666 21 00 +46 (0)8 666 21 30 SE-114 84 Stockholm SE-114 51 Stockholm Sweden Sweden Org. nummer/Registration Säte/Registered Office E-post/E-mail No. 556001-3301 Stockholm [email protected] www.holmen.com
| Holmen Paper | Quarter | January-June | Full year | |||
|---|---|---|---|---|---|---|
| MSEK | 2-07 | 1-07 | 2-06 | 2007 | 2006 | 2006 |
| Net turnover | 2 461 | 2 530 | 2 576 | 4 991 | 4 940 | 10 140 |
| Operating costs | -2 117 | -2 139 | -2 165 | -4 256 | -4 072 | -8 472 |
| Depreciation according to plan | -229 | -231 | -226 | -460 | -454 | -913 |
| Operating profit | 115 | 160 | 185 | 275 | 414 | 754 |
| Capital expenditure | 180 | 174 | 94 | 354 | 313 | 686 |
| Operating capital | 11 711 | 11 724 | 12 136 | 11 711 | 12 136 | 11 541 |
| Operating margin, % | 5 | 6 | 7 | 6 | 8 | 7 |
| Return on operating capital, % | 4 | 6 | 6 | 5 | 7 | 6 |
| Production, 1 000 tonnes | 498 | 514 | 497 | 1 013 | 1 010 | 2 044 |
| Deliveries, 1 000 tonnes | 477 | 489 | 511 | 967 | 983 | 2 021 |
Demand for newsprint in Europe was stable during the second quarter. Deliveries of standard newsprint to Europe increased by 1% during the first half-year in relation to the corresponding period in 2006. Imports from North America rose from a low level, which, together with lower exports, meant that deliveries from European producers declined. Demand for SC paper in Europe rose by 3% and for coated printing paper by 3%.
Holmen Paper's deliveries declined by 2% in relation to the first half-year of 2006. On average, the prices of Holmen Paper's products were approximately 4% higher than in the same period of the previous year
due to price increases, mainly for newsprint, at the beginning of the year.
Holmen Paper's operating profit for January-June amounted to MSEK 275 (414). Higher selling prices had a favourable effect on the result, while costs of especially wood and recovered paper rose. Extensive rebuilding and maintenance stops at Braviken and Hallsta had an adverse effect on the result.
In relation to the first quarter, the result declined by MSEK 45 to MSEK 115 due to lower deliveries and a major maintenance stop at Hallsta.
| Iggesund Paperboard | Quarter | January-June | Full year | |||
|---|---|---|---|---|---|---|
| MSEK | 2-07 | 1-07 | 2-06 | 2007 | 2006 | 2006 |
| Net turnover | 1 297 | 1 326 | 1 291 | 2 623 | 2 630 | 5 240 |
| Operating costs | -1 033 | -1 031 | -1 046 | -2 064 | -2 120 | -4 133 |
| Depreciation according to plan | -86 | -89 | -88 | -175 | -177 | -356 |
| Operating profit | 178 | 206 | 157 | 384 | 333 | 752 |
| Capital expenditure | 120 | 100 | 44 | 220 | 181 | 351 |
| Operating capital | 4 088 | 4 062 | 4 045 | 4 088 | 4 045 | 3 935 |
| Operating margin, % | 14 | 16 | 12 | 15 | 13 | 14 |
| Return on operating capital, % | 17 | 21 | 16 | 19 | 17 | 19 |
| Production, paperboard, 1 000 tonnes | 135 | 135 | 133 | 270 | 265 | 542 |
| Deliveries, paperboard, 1 000 tonnes | 130 | 134 | 131 | 264 | 268 | 536 |
The market situation for virgin fibre board in Europe was strong during the second quarter. Deliveries from European producers to Europe were 5% higher than during the first half-year of 2006. Capacity utilisation was high.
Iggesund Paperboard's deliveries remained at a high level but were 1% lower than in the first half-year of 2006 owing to build up of stocks ahead of the maintenance stop at Iggesunds Bruk in the autumn. Prices were raised towards the end of the second quarter.
Iggesund Paperboard's operating profit for January-June amounted to MSEK 384 (333). The change was mainly due to improvements in the market and product mix and slightly lower costs.
In relation to the first quarter, the result declined by MSEK 28 to MSEK 178, mainly as a consequence of costs in connection with maintenance stop in Workington.
| Holmen Timber | Quarter | January-June | Full year | |||
|---|---|---|---|---|---|---|
| MSEK | 2-07 | 1-07 | 2-06 | 2007 | 2006 | 2006 |
| Net turnover | 164 | 149 | 119 | 313 | 231 | 465 |
| Operating costs | -116 | -112 | -93 | -228 | -183 | -361 |
| Depreciation according to plan | -6 | -6 | -6 | -11 | -12 | -24 |
| Operating profit | 43 | 32 | 20 | 74 | 36 | 80 |
| Capital expenditure | 9 | 6 | 0 | 14 | 2 | 5 |
| Operating capital | 219 | 215 | 220 | 219 | 220 | 208 |
| Operating margin, % | 26 | 21 | 16 | 23 | 15 | 17 |
| Return on operating capital, % | 79 | 60 | 37 | 70 | 33 | 38 |
| Production, 1 000 m3 | 72 | 71 | 70 | 142 | 133 | 247 |
| Deliveries, 1 000 m3 | 74 | 72 | 66 | 146 | 128 | 248 |
The market situation for sawn timber was very strong during the first half-year. Prices have continued to rise.
production and deliveries. At the same time raw material costs rose.
Holmen Timber's operating profit for January-June amounted to MSEK 74 (36). The improvement in the result was primarily due to higher prices, increased
The result improved by MSEK 11 to MSEK 43 in relation to the first quarter. The improvement is mainly due to higher prices.
| Holmen Skog | Quarter | January-June | Full year | |||
|---|---|---|---|---|---|---|
| MSEK | 2-07 | 1-07 | 2-06 | 2007 | 2006 | 2006 |
| Net turnover | 1 200 | 1 165 | 1 019 | 2 365 | 2 095 | 4 042 |
| Operating costs | -1 070 | -1 016 | -893 | -2 086 | -1 845 | -3 485 |
| Depreciation according to plan | -6 | -6 | -6 | -13 | -13 | -28 |
| Earnings from operations | 124 | 143 | 120 | 267 | 237 | 528 |
| Change in value of forests | 85 | 12 | 8 | 97 | 42 | 115 |
| Operating profit | 209 | 155 | 128 | 364 | 279 | 643 |
| Capital expenditure | 4 | 7 | 9 | 11 | 15 | 29 |
| Operating capital | 9 097 | 9 041 | 8 922 | 9 097 | 8 922 | 9 001 |
| Return on operating capital, % | 9 | 7 | 6 | 8 | 6 | 7 |
| Harvesting company forests, 1 000 m3 | 672 | 533 | 697 | 1 205 | 1 197 | 2 618 |
Holmen Skog's operating profit for January-June amounted to MSEK 364 (279). The operating result improved by MSEK 30 to MSEK 267 as a result of higher wood prices. Biological assets (forests) are valued at fair value. The change in fair value, taking harvesting during the period into consideration, was MSEK 97 (42). This figure includes a revaluation of some MSEK 60 carried out during the second quarter due to higher wood prices.
In relation to the first quarter, the operating profit improved by MSEK 54 to MSEK 209 following the revaluation of company forests.
| Holmen Energi | Quarter | January-June | |||||
|---|---|---|---|---|---|---|---|
| MSEK | 2-07 | 1-07 | 2-06 | 2007 | 2006 | 2006 | |
| Net turnover | 344 | 433 | 360 | 776 | 851 | 1 691 | |
| Operating costs | -295 | -314 | -322 | -609 | -722 | -1 476 | |
| Depreciation according to plan | -4 | -4 | -5 | -9 | -9 | -17 | |
| Operating profit | 45 | 114 | 33 | 159 | 120 | 197 | |
| Capital expenditure | 2 | 2 | 1 | 4 | 1 | 6 | |
| Operating capital | 2 940 | 2 936 | 2 944 | 2 940 | 2 944 | 2 965 | |
| Return on operating capital, % | 6 | 16 | 5 | 11 | 8 | 7 | |
| Production of hydro power, GWh | 272 | 396 | 189 | 668 | 525 | 934 |
Holmen Energi's operating profit for January-June amounted to MSEK 159 (120). Ample supplies of water enabled higher production than normal for the period, which had a favourable effect on the result. The price of Holmen Energi's sold production remained unchanged in relation to the corresponding period in 2006.
In relation to the first quarter, the result declined by MSEK 69 to MSEK 45 as a consequence of seasonally lower production and lower price.
Net financial costs for January-June 2007 was MSEK 127 (cost 120).
The cash flow from current operations amounted to MSEK 1 111 and the cash flow absorbed by investment activities was MSEK 597. During the year a dividend of MSEK 1 017 has been paid out.
Since the beginning of the year the Group's financial net debt has increased by MSEK 541 and was MSEK 6 526 on 30 June 2007. The debt/equity ratio was 0.40. The equity ratio was 51%.
Financial liabilities amounted to MSEK 6 996, of which MSEK 4 217 was short term. Liquid funds and financial receivables amounted to MSEK 470. The Group has unutilised long-term committed credit facilities of some MSEK 5 550.
The Group's tax charge for January-June was MSEK 309 (charge 275), which corresponds to 29.9% of the profit before tax.
The result of currency hedges was a profit of MSEK 13 (profit 23), which is stated in the operating result. For the remainder of 2007 some 90% of the Group's estimated flows in Euro and sterling have been hedged at average rates of 9.40 and 13.61 respectively. For 2008 around 85% of the flows in Euro have been hedged at an average rate of 9.25 and for 2009 some 15% of the flows in Euro have been hedged at 9.36.
The price of the Group's estimated net consumption of electricity in Sweden has been hedged in full for the remainder of 2007. For the 2008-2012 period the prices of 85-90% of the net consumption have been hedged and for the 2013-2015 period some 70%.
The Group's capital expenditure during January-June amounted to MSEK 606 (512). Depreciation according to plan amounted to MSEK 668 (672).
The average number of employees in the Group was 4 912 (4 965).
At the AGM held on 28 March 2007 Holmen's shareholders renewed the mandate for the Board to make decisions to buy back up to 10% of the company's shares. This mandate has not been exercised.
The Group's and parent company's significant risks and uncertainty factors relate primarily to changes in the prices of its products and important input goods, and to changes in exchange rates. Apart from the risks described on pages 29-30 and in Note 30 in Holmen's Annual Report for 2006, it is assessed that no significant new risks have emerged.
Holmen has in August signed an agreement to sell its shareholding in Norrköpings Hamn och Stuveri AB to the Municipality of Norrköping, Sweden. The sale, which requires the approval of the municipal council, gives a profit of MSEK 105, which is estimated to be taken into the accounts in the third quarter.
Holmen has advanced plans to build a sawmill at Holmen Paper Braviken in Norrköping. The demand for sawn timber is expected to continue to develop favourably. It is considered that the possibility to integrate the paper mill with a sawmill would generate valuable synergies in raw material procurement, energy supply and infrastructure.
The Board and CEO herewith state that this interim report provides a true and fair picture of the activities, financial position and results of the parent company and the Group, as well as describing significant risks and uncertainty factors to which the parent company and the companies belonging to the Group are exposed.
Stockholm 15 August 2007 Holmen AB (publ)
Fredrik Lundberg Kenneth Johansson Ulf Lundahl
Chairman Board member Board member
Steewe Björklundh Carl Kempe Göran Lundin
Board member Deputy Chairman Board member
Lilian Fossum Curt Källströmer Bengt Pettersson Board member Board member Board member
Torgny Hammar Hans Larsson Magnus Hall
Board member Board member Board member and Chief Executive Officer
The report has not been subject to examination by the company's auditors.
For further information please contact:
Magnus Hall, President and CEO, tel +46 8 666 21 33 Anders Almgren, CFO, tel +46 8 666 21 16 Christer Lewell, Public Relations Director, tel +46 8 666 21 15.
The interim report for the Group is made up in accordance with IAS 34 Interim Reporting and the Annual Accounts Act and for the parent company it is made up in accordance with the Annual Accounts Act. The Parent company's and the Group's accounting principles used in the report are unchanged in relation to the latest published annual report. The figures in tables are rounded.
| Quarter | January-June | Full year | |||||
|---|---|---|---|---|---|---|---|
| Income statement, MSEK | 2-07 | 1-07 | 2-06 | 2007 | 2006 | 2006 | |
| Net turnover | 4 662 | 4 787 | 4 661 | 9 449 | 9 240 | 18 592 | |
| Other operating income | 95 | 135 | 121 | 230 | 258 | 501 | |
| Change in value of biological assets | 85 | 12 | 8 | 97 | 42 | 115 | |
| Change in inventory of finished products | |||||||
| and work in progress | 63 | 120 | -87 | 183 | 82 | 91 | |
| Capitalised work on own account | 0 | 0 | 3 | 0 | 5 | 5 | |
| Raw materials, goods for resale and consumables | -2 479 | -2 612 | -2 387 | -5 091 | -4 897 | -9 666 | |
| Personnel costs | -700 | -663 | -662 | -1 364 | -1 321 | -2 538 | |
| Other operating costs | -866 | -810 | -839 | -1 676 | -1 646 | -3 462 | |
| Depreciation according to plan | -332 | -336 | -336 | -668 | -672 | -1 346 | |
| Interest in earnings of associated companies | 1 | 1 | 3 | 2 | 13 | 11 | |
| Operating profit | 529 | 634 | 485 | 1 162 | 1 104 | 2 303 | |
| Financial income | 4 | 4 | 4 | 8 | 7 | 1 5 |
|
| Financial costs | -69 | -66 | -67 | -135 | -127 | -262 | |
| Profit before tax | 464 | 571 | 422 | 1 035 | 984 | 2 056 | |
| Tax | -135 | -174 | -119 | -309 | -275 | - 597 | |
| Profit for the period | 329 | 397 | 303 | 726 | 709 | 1 459 | |
| Earnings per share, SEK | 3.9 | 4.7 | 3.6 | 8.6 | 8.4 | 17.2 | |
| Average number of shares (million) | 84.8 | 84.8 | 84.8 | 84.8 | 84.8 | 84.8 | |
| Operating margin, % | 11.3 | 13.2 | 10.3 | 12.3 | 11.8 | 12.3 | |
| Return on capital employed, % | 9.2 | 11.1 | 8.3 | 10.2 | 9.5 | 10.0 | |
| Return on equity, % | 8.2 | 9.7 | 7.5 | 9.0 | 8.8 | 9.0 |
Earnings per share before and after dilution are the same since there are no outstanding warrants or convertibles that can cause dilution.
| Account of stated income and costs, MSEK |
2007 | January-June 2006 |
Full year 2006 |
|---|---|---|---|
| Income and costs stated direct in equity | |||
| Cash flow hedges | |||
| Revaluation of derivatives stated in equity | -49 | 190 | 306 |
| Brought forward from equity to the income statement | -18 | -42 | -142 |
| Brought forward from equity to fixed assets | 1 | - | 1 |
| Actuarial revaluation of pension liability | 29 | -12 | 47 |
| Translation difference on foreign operation | -3 | -64 | -88 |
| Hedge of currency risk in foreign operation | 38 | 33 | 53 |
| Tax attributable to items stated direct in equity | -1 | -46 | -75 |
| Total stated direct in equity | -4 | 59 | 102 |
| Profit for the period stated in the income statement | 726 | 709 | 1 459 |
| Total stated income and costs | 722 | 768 | 1 561 |
| Other change in equity | |||
| Effect on equity due to change of accounting principle as per 2006-01-01 | - | -72 | -72 |
| Dividend paid to the parent company's shareholders | -1 017 | -932 | -932 |
| 2007 | 2006 | |
|---|---|---|
| Balance she et, MSE K |
30 June | 31 De c |
| A SSET S |
||
| F ixe d assets |
||
| Inta n g i b l e fi x e d a s s ets |
615 | 627 |
| Tangible fi x e d as s e t s |
13 838 | 13 782 |
| B iolog i cal as s e t s |
8 924 | 8 830 |
| Sha r e s i n as s o c i a ted c o m panies |
1 735 | 1 731 |
| Ot h er s h a r e s and part i cipation s |
12 | 11 |
| Long-term f i n a n cial rec eiva bles |
111 | 110 |
| Other long-term rec eivables |
11 | 19 |
| D e f erred t a x rec eivables |
337 | 354 |
| T ota l fixed assets |
25 584 | 25 464 |
| C urrent assets |
||
| I n vent o r i e s |
2 961 | 2 606 |
| S hor t - t erm opera t i n g r e c e i vab l e s |
3 449 | 3 531 |
| Sho rt-term fi nancial rec eiva bles |
50 | 55 |
| Liqu i d f u n d s |
309 | 484 |
| T ota l curre nt assets |
6 769 | 6 676 |
| T ota l assets |
32 353 | 32 141 |
| E Q U I T Y A N D L I A BILITIE S |
||
| Equity | 16 341 | 16 636 |
| Long t e r m liabilitie s |
||
| Long-term f i n a n cial l iab i l i ties |
2 474 | 2 503 |
| Pen sion provision s |
305 | 356 |
| O ther p rovi s i o n s |
652 | 626 |
| D efe r r e d ta x li a biliti e s |
5 067 | 5 030 |
| T o t al lo n g - t e r m lia bilitie s |
8 4 9 8 |
8 515 |
| S h o rt-term l i a bilitie s |
||
| Sho rt-ter m fi nancial l iab i l i ties |
4 217 | 3 775 |
| Operating l iab i l i ties |
3 297 | 3 215 |
| T ota l short-term liabi l ities |
7 514 | 6 990 |
| T o t al lia bilitie s |
1 6 0 1 2 |
15 505 |
| T o t al e q u i t y a n d lia b ilitie s |
3 2 3 5 3 |
32 141 |
| Debt/equ i ty ra t i o |
0. 4 0 |
0. 3 6 |
| E qui t y ra t io, % |
50 5 |
51 8 |
| Operating capit a l |
27 597 | 27 297 |
| Capit al employed |
22 867 | 22 621 |
| F i n a n c i a l ne t debt |
6 526 | 5 985 |
| January-June | Full year | ||
|---|---|---|---|
| Cash flow analysis, MSEK | 2007 | 2006 | 2006 |
| Current operations | |||
| Profit before tax | 1 035 | 984 | 2 056 |
| Adjustments for items not included in cash flow* | 570 | 607 | 1 225 |
| Paid income tax | -190 | -392 | -664 |
| Cash flow from current operations | |||
| before changes in working capital | 1 414 | 1 199 | 2 617 |
| Cash flow from changes in working capital | |||
| Change in inventories | -356 | 8 | - 89 |
| Change in operating receivables | -85 | -484 | -117 |
| Change in operating liabilities | 137 | -224 | -53 |
| Cash flow from current operations | 1 111 | 499 | 2 358 |
| Investment activities | |||
| Acquisition of fixed assets | -606 | -512 | -1 079 |
| Sale of fixed assets | 8 | 17 | 132 |
| Cash flow from investment activities | -597 | -495 | -947 |
| Financing activities | |||
| Change in financial liabilities and receivables | 328 | 853 | -566 |
| Dividend paid to the parent company's shareholders | -1 017 | -932 | -932 |
| Cash flow from financing activities | -689 | -79 | -1 498 |
| Cash flow for the period | -175 | -75 | -87 |
| Opening liquid funds | 484 | 580 | 580 |
| Currency difference in liquid funds | 0 | -4 | -9 |
| Closing liquid funds | 309 | 501 | 484 |
* The adjustments consist primarily of depreciation according to plan, capital gains/losses on sales of fixed assets, interest in earnings of associated companies and effects of adjustments to IAS 41 and IAS 39.
| January-June | Full year | |||
|---|---|---|---|---|
| Change in financial net debt, MSEK | 2007 | 2006 | 2006 | |
| Opening financial net debt | -5 985 | -6 639 | -6 639 | |
| Cash flow | ||||
| Current operations | 1 111 | 499 | 2 358 | |
| Investment activities | -597 | -495 | -947 | |
| Dividend paid | -1 017 | -932 | -932 | |
| Actuarial revaluation of pension provision | 29 | -12 | 47 | |
| Currency effects and changes in fair value | -66 | 119 | 128 | |
| Closing financial net debt | -6 526 | -7 460 | -5 985 |
| Share structure | Number of | Number of | |
|---|---|---|---|
| Share | Votes | shares | votes |
| A | 10 | 22 623 234 | 226 232 340 |
| B | 1 | 62 132 928 | 62 132 928 |
| Total number of shares | 84 756 162 | 288 365 268 |
| Quarter | January-June | Full year | ||||
|---|---|---|---|---|---|---|
| Income statement, MSEK | 2-07 | 1-07 | 2-06 | 2007 | 2006 | 2006 |
| Operating income | 3 532 | 3 670 | 3 705 | 7 203 | 7 332 | 14 442 |
| Operating costs | -3 180 | -3 288 | -3 349 | -6 467 | -6 568 | -12 830 |
| Operating profit | 353 | 383 | 356 | 735 | 764 | 1 612 |
| Net financial items* | 62 | - 57 | - 4 | 5 | - 24 | - 43 |
| Profit after net financial items | 415 | 325 | 352 | 740 | 739 | 1 569 |
| Appropriations | -145 | -143 | -124 | -288 | -268 | - 486 |
| Profit before tax | 270 | 182 | 228 | 452 | 471 | 1 083 |
| Tax | -69 | -56 | -69 | -125 | -139 | - 314 |
| Profit for the period | 201 | 126 | 159 | 327 | 333 | 769 |
* Net financial items includes result from hedging equity in foreign subsidiaries. In the Group, this result is stated directly against equity.
| 2007 | 2006 | |
|---|---|---|
| Balance sheet, MSEK | 30 June | 31 Dec |
| Fixed assets | 21 187 | 17 268 |
| Current assets | 5 335 | 9 306 |
| Total assets | 26 522 | 26 574 |
| Equity | 11 246 | 11 697 |
| Untaxed reserves | 2 886 | 2 599 |
| Provisions | 919 | 935 |
| Liabilities | 11 470 | 11 343 |
| Total equity and liabilities | 26 522 | 26 574 |
During the January-June 2007 period Holmen AB has converted short-term internal loans to Group companies into equity, which resulted in an increase of MSEK 4 138 in fixed assets and a corresponding decrease in current assets.
Holmen AB's capital expenditure (excluding purchases of shares) for January-June 2007 amounted to MSEK 12 (12).
| 2007 | 2006 | ||||||
|---|---|---|---|---|---|---|---|
| Quarterly figures, MSEK | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Full year |
| Income statement | |||||||
| Net turnover | 4 662 | 4 787 | 4 830 | 4 521 | 4 661 | 4 579 | 18 592 |
| Operating costs | -3 802 | -3 818 | -3 894 | -3 582 | -3 843 | -3 634 | -14 954 |
| Depreciation according to plan | -332 | -336 | -344 | -330 | -336 | -336 | -1 346 |
| Interest in earnings of associated companies | 1 | 1 | -3 | 0 | 3 | 10 | 11 |
| Operating profit | 529 | 634 | 590 | 610 | 485 | 619 | 2 303 |
| Net financial items | -65 | -62 | -60 | -66 | -63 | -57 | -247 |
| Profit before tax | 464 | 571 | 529 | 543 | 422 | 562 | 2 056 |
| Tax | -135 | -174 | -160 | -162 | -119 | -156 | -597 |
| Profit for the period | 329 | 397 | 369 | 382 | 303 | 406 | 1 459 |
| Earnings per share, SEK | 3.9 | 4.7 | 4.4 | 4.5 | 3.6 | 4.8 | 17.2 |
| Net turnover | |||||||
| Holmen Paper | 2 461 | 2 530 | 2 654 | 2 547 | 2 576 | 2 364 | 10 140 |
| Iggesund Paperboard | 1 297 | 1 326 | 1 316 | 1 294 | 1 291 | 1 339 | 5 240 |
| Holmen Timber | 164 | 149 | 129 | 105 | 119 | 112 | 465 |
| Holmen Skog | 1 200 | 1 165 | 1 067 | 880 | 1 019 | 1 076 | 4 042 |
| Holmen Energi | 344 | 433 | 445 | 395 | 360 | 491 | 1 691 |
| Intra-group sales | -804 | -815 | -781 | -699 | -704 | -803 | -2 986 |
| Group | 4 662 | 4 787 | 4 830 | 4 521 | 4 661 | 4 579 | 18 592 |
| Operating profit | |||||||
| Holmen Paper | 115 | 160 | 95 | 245 | 185 | 229 | 754 |
| Iggesund Paperboard | 178 | 206 | 209 | 210 | 157 | 176 | 752 |
| Holmen Timber | 43 | 32 | 27 | 17 | 20 | 16 | 80 |
| Holmen Skog | 209 | 155 | 208 | 156 | 128 | 151 | 643 |
| Holmen Energi | 45 | 114 | 87 | -10 | 33 | 87 | 197 |
| Group central costs and other | -61 | -34 | -37 | -8 | -38 | -40 | -123 |
| Group | 529 | 634 | 590 | 610 | 485 | 619 | 2 303 |
| Operating margin, % | |||||||
| Holmen Paper | 4.7 | 6.3 | 3.7 | 9.6 | 7.1 | 9.2 | 7.3 |
| Iggesund Paperboard | 13.7 | 15.6 | 15.9 | 16.2 | 12.1 | 13.1 | 14.3 |
| Holmen Timber | 25.8 | 20.8 | 20.8 | 16.0 | 16.0 | 14.2 | 16.9 |
| Group | 11.3 | 13.2 | 12.3 | 13.5 | 10.3 | 13.3 | 12.3 |
| Return on operating capital, % Holmen Paper |
3.9 | 5.5 | 3.3 | 8.1 | 6.1 | 7.7 | 6.3 |
| Iggesund Paperboard | 17.4 | 20.6 | 21.1 | 21.0 | 15.5 | 17.6 | 18.8 |
| Holmen Timber | 79.3 | 59.6 | 53.1 | 33.2 | 37.0 | 29.3 | 37.9 |
| Holmen Skog | 9.2 | 6.9 | 9.3 | 7.0 | 5.8 | 6.8 | 7.2 |
| Holmen Energi | 6.1 | 15.5 | 11.8 | -1.4 | 4.5 | 11.7 | 6.7 |
| Group | 7.7 | 9.4 | 8.6 | 8.7 | 6.9 | 8.9 | 8.3 |
| Key figures | |||||||
| Return on capital employed, % | 9.2 | 11.1 | 10.4 | 10.6 | 8.3 | 10.8 | 10.0 |
| Return on equity, % | 8.2 | 9.7 | 9.0 | 9.5 | 7.5 | 10.0 | 9.0 |
| Deliveries | |||||||
| Newsprint and magazine paper, 1 000 tonnes | 477 | 489 | 533 | 505 | 511 | 472 | 2 021 |
| Paperboard, 1 000 tonnes | 130 | 134 | 132 | 136 | 131 | 137 | 536 |
| Sawn timber, 1 000 m³ | 74 | 72 | 65 | 55 | 66 | 62 | 248 |
| Full year review, MSEK | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|
| Income statement | ||||||
| Net turnover | 18 592 | 16 319 | 15 653 | 15 816 | 16 081 | 16 655 |
| Operating costs | -14 954 | -13 205 | -12 570 | -12 306 | -12 205 | -12 460 |
| Depreciation according to plan | -1 346 | -1 167 | -1 156 | -1 166 | -1 153 | -1 126 |
| Interest in earnings of associated companies | 11 | 20 | 25 | -6 | -10 | -3 |
| Items affecting comparability | - | - | - | - | - | -620 |
| Operating profit | 2 303 | 1 967 | 1 952 | 2 338 | 2 713 | 2 446 |
| Net financial items | -247 | -233 | -206 | -212 | -149 | -152 |
| Profit before tax | 2 056 | 1 734 | 1 746 | 2 126 | 2 564 | 2 294 |
| Tax | -597 | -478 | -471 | -675 | -605 | -108 |
| Profit for the year | 1 459 | 1 256 | 1 275 | 1 451 | 1 959 | 2 186 |
| Operating profit by business area | ||||||
| Holmen Paper | 754 | 631 | 487 | 747 | 1 664 | 2 410 |
| Iggesund Paperboard | 752 | 626 | 809 | 1 001 | 818 | 455 |
| Holmen Timber | 80 | 13 | 5 | 18 | -6 | -79 |
| Holmen Skog | 643 | 537 | 586 | 516 | 450 | 455 |
| Holmen Energi | 197 | 301 | 178 | 193 | -26 | 49 |
| Group central costs | -123 | -141 | -113 | -137 | -187 | -224 |
| Items affecting comparability | - | - | - | - | - | -620 |
| Group | 2 303 | 1 967 | 1 952 | 2 338 | 2 713 | 2 446 |
| Balance sheet | ||||||
| Fixed assets | 25 354 | 25 793 | 23 381 | 20 940 | 21 357 | 19 150 |
| Current assets | 6 138 | 5 709 | 5 149 | 4 743 | 4 922 | 5 366 |
| Financial receivables | 649 | 712 | 459 | 675 | 688 | 432 |
| Total assets | 32 141 | 32 214 | 28 989 | 26 358 | 26 967 | 24 948 |
| Equity | 16 636 | 16 007 | 15 635 | 15 366 | 15 185 | 14 072 |
| Deferred tax liability | 5 030 | 5 143 | 5 177 | 4 557 | 4 370 | 4 014 |
| Financial liabilities | 6 634 | 7 351 | 5 335 | 4 044 | 4 496 | 3 593 |
| Operating liabilities | 3 841 | 3 713 | 2 842 | 2 391 | 2 916 | 3 269 |
| Total equity and liabilities | 32 141 | 32 214 | 28 989 | 26 358 | 26 967 | 24 948 |
| Cash flow | ||||||
| Current operations | 2 358 | 2 471 | 2 331 | 2 443 | 3 498 | 3 786 |
| Investment activities | -947 | -3 029 | -1 195 | -726 | -1 810 | -1 669 |
| Cash flow after capital expenditure | 1 411 | -558 | 1 136 | 1 717 | 1 688 | 2 117 |
| Key ratios | ||||||
| Return on capital employed, % | 10 | 9 | 10 | 12 | 16 | 18 |
| Return on equity, % | 9 | 8 | 8 | 10 | 14 | 16 |
| Debt/equity ratio | 0.36 | 0.41 | 0.31 | 0.22 | 0.25 | 0.22 |
| Earnings per share, SEK | 17.2 | 14.8 | 15.1 | 17.5 | 23.6 | 26.4 |
| Ordinary dividend, SEK | 12 | 11 | 10 | 10 | 11 | 10 |
| Extra dividend, SEK | - | - | - | 30 | - | - |
Reported in accordance with IFRS from 2004.
Holmen is a forest products industry group with the capacity to produce 2.7 million tonnes of paper and paperboard per year. Europe, which accounts for some 90% of the Group's turnover, is by far the largest market.
The business area Holmen Paper produces paper for the printing of daily newspapers, magazines, directories and advertising matter at three Swedish mills and one Spanish mill. Iggesund Paperboard produces board for packaging and graphic purposes at one Swedish and one English mill. Holmen Timber produces sawn timber at one Swedish sawmill. Holmen Skog manages the Group's one million hectares of forests and the annual volume harvested in company forests is some 2.5 million cubic metres. Holmen's annual wood consumption is some 4.9 million cubic metres. Holmen Energi produces in a normal year some 1 100 GWh of electric power at wholly and partly owned hydro power stations in Sweden. Over and above this back pressure power of some 550 GWh is generated at the mills. Holmen's annual power consumption is around 5 100 GWh.
In connection with the publication of the interim report for January-June 2007 a press and analysts conference will be held at 14.30 hrs CET on Wednesday 15 August in Kammarsalen (one floor down), Berns Conference Centre, Berzelii Park, Stockholm. The conference can also be accessed via Holmen's website www.holmen.com and/or by telephone, in which case the call should be placed by no later than 14.25 hrs CET on +46 (0)8 505 201 10 (Sweden) or +44 (0)20 7162 0025 (Europe).
A teleconference will be held in English at 16.30 hrs CET. It can be accessed via Holmen's website www.holmen.com and/or by telephone on +44 (0) 20 7162 0125 (Europe) or +1 334 323 6203 (US). The call should be placed by no later than 16.25 hrs CET.
| 26 October 2007 | Interim Report, January–September 2007 |
|---|---|
| 6 February 2008 | Year-end Report for 2007 |
| 2 April | Annual General Meeting |
| 7 May 2008 | Interim Report, January–March 2008 |
| 13 August 2008 | Interim Report, January–June 2008 |
| 12 November 2008 | Interim Report, January–September 2008 |
In its capacity as issuer, Holmen AB is releasing the information in this interim report for January-June 2007 in accordance with Chapter 9 a § 3 of the Swedish (1992:543) Securities Exchange and Clearing Operations Act. The information was distributed to the media for publication at 12.30 hrs CET on Wednesday 15 August 2007.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.