AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Holland Colours NV

Quarterly Report Oct 21, 2022

3850_iss_2022-10-21_06dd9fab-efc3-4cd3-a763-7577946b8364.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

PRESS RELEASE

HOLLAND COLOURS HALF YEAR RESULTS 2022/2023

  • Revenues at EUR 62.9 million against EUR 54.7 million previous year, an increase of 15%, of which 8% was due to a favorable translation from USD to EUR;
  • Operating result amounts to EUR 5.3 million versus EUR 7.9 million previous year;
  • Net result of EUR 4.1 million versus EUR 6.1 million prior year resulting in net earnings per share of EUR 4.75 versus EUR 6.99 prior year.

The EMEIA division saw a fractional decrease of revenue. Due to customer inventory destocking and lower market demand in markets Building & Construction and Coatings, Sealants & Adhesives, volumes were down. This effect was largely compensated by sales price increases. Revenue growth in Asia in functional currency was mainly the result of increased sales prices. The revenue of division Americas in functional currency increased due to higher volumes in Q1 and higher sales prices.

The direct contribution margin for the Group was EUR 26.8 million, an increase of EUR 0.8 million compared to the same period last year. The margin as a percentage of revenue ended at 43%, versus 48% in the previous year. The drop is largely explained by an increased difficulty to pass on continued and sharply rising raw material prices, timely and in full to our end markets. The net revaluation of inventories (EUR 0.5 million) favorably impacted the margin with 1% point.

Operating expenses were EUR 21.5 million, up by EUR 3.4 million (19%) from the previous year, primarily due to higher labor-, energy-, consulting-, travel costs and unfavorable exchange rate differences. The increase is to a large extent related to the Groups' ongoing program of process optimizations and IT upgrades.

The operating result was EUR 5.3 million, versus EUR 7.9 million for the previous year. The net result was EUR 4.1 million (EUR 4.75 per share) versus EUR 6.1 million in the previous year (EUR 6.99 per share).

Net cash flow was negative at EUR 4.9 million versus a negative cashflow of EUR 1.9 million last year. The negative net cash flow was a result of unfavorable development in the cash flow from operating activities and from financing activities. These were partially compensated by translation differences in Cash and Cash Equivalents.

The lower cash flow from operating activities is mainly explained by an increase in working capital. The higher working capital is a result of higher inventory because of higher raw material prices and higher stock positions to avoid supply disruptions. The lower cash flow from financing activities is caused by expenditures in fixed assets, such as new machines.

OUTLOOK 2022/2023

The situation in Ukraine and the current global economic climate contribute to a high level of uncertainty related to market developments. In line with previous years, Holland Colours refrains from making forward-looking statements.

Apeldoorn, October 21st, 2022

Board of Management

Coen Vinke Eelco van Hamersveld Geert Rutgers

Key Figures

April 1, 2022/ April 1, 2021/
September 30, 2022 September 30, 2021
RESULTS (in millions of euros)
Revenue
Revenue growth versus comparable period
Operating result
Net result
62.9
15.0
5.3
4.1
54.7
12.7
7,9
6,0
CASH FLOW (in millions of euros)
Net cash flow
Investments
Depreciations
(4.9)
2.7
(1,5)
(1,9)
1.4
1,4
BALANCE SHEET (in millions of euros)
Trade working capital1
Invested capital
Shareholders equity (excl. Minority interest)
Balance-sheet total
25.7
49.6
60.4
78.9
23.1
38,5
50.0
70,2
RATIOS
Return on Sales (ROS) (%)
Solvency2 (%)
Return on invested capitals (ROI) (%)
Working capital (%)
8,4
76,5
22,2
21,6
14.4
74.4
36,5
22.4
FIGURES PER SHARE (In euros)
Total net result
Growth of earnings per share (%)
Equity (excl. Minoritory interest)
Closing price
4.8
(32.0)
70,2
123.0
6.99
34.4
58.12
153.50
OTHER DATA
Number of outstanding shares
Average number of employees (fte's)
860.351
464
860.351
431

Condensed interim consolidated Income Statement

April 1, 2022/ April 1, 2021/
In thousands of EUR September 30, 2022 September 30, 2021
Revenue 62.921 54.709
Cost of Materials (36.113) (28.698)
Direct Contribution Margin 26.808 26.011
Personnel Expenses (12.112) (10.772)
Amortization and Impairments (43) (44)
Depreciation and Impairments (1 454) (1.398)
Other Operating Expenses (7.895) (5.923)
Total Operating Expenses (21.504) (18.136)
Operating Result 5.304 7.875
Finance Income 68 50
Finance Expense (106) (86)
Finance Income and Expense (38) (36)
Result before Income Tax 5.266 7.839
Income Tax (1.176) (1.789)
Net Result 4.090 6.050
Attributable to:
· Shareholders of the Company 4.090 6.016
Non-controlling interest 34
4.090 6.050
Earnings per share in euros
Average number of shares issued 860.351 860.351
Earnings per Share from Continued Operations 4.75 6.99
Earnings per Share from Total Net Result 4.75 6 99

Condensed interim consolidated Statement of Comprehensive Income

April 1, 2022/ April 1, 2021/
In thousands of euros September 30, 2022 September 30, 2021
Net Result 4.090 6.050
ltems that will not be reclassified to the Income Statement
Actuarial result on Employee Benefits, after Tax
Other comprehensive income that could in future
be classified to the income statement
Foreign Currency Translation Differences
4.044 306
Other Comprehensive Income and Expenses 4.044 306
Total Comprehensive Income after Expenses 8.135 6.356
Attributable:
Shareholders of the Company
Non-controlling Interest
8.135 6.322
34
8 135 6 356

Condensed interim consolidated Balance Sheet

April 1, 2022/ April 1, 2021/
In thousands of EUR September 30, 2022 September 30, 2021
Non-Current Assets
Intangible Assets 25 112
Property, Plant and Equipment 23.336 19.765
Right-of-Use Assets 970 1.481
Deferred Tax Assets 1.526 456
Long-Term Receivables 60
25.857 21.874
Current Assets
Inventory 21.677 16.411
Trade and Other Receivables 18.335 18.555
Income Tax Receivables 1.001 363
Cash and Cash Equivalents 12.029 13.004
53.042 48.332
Total Assets 78.899 70.206
Equity
Share Capital 1.953 1.953
Share Premium Reserve 1.219 1.219
Other Reserves 4.027 (1.327)
Retained Earnings 53.181 50.003
Equity Attributable to Shareholders of the Company 60.380 51.848
Non-Controlling Interest 375
Total Equity 60.380 52.223
Non-Current Liabilities
Long-Term Debt
Lease Liabilities 457 917
Employee Benefit Obligations 1.138 1.029
Deferred Tax Liabilities 272 33
1.867 1.979
Current Liabilities
Lease Liabilities 406 483
Trade and Other Liabilities 14.348 14.443
Income Tax Liabilities 1.810 995
Employee Benefit Obligations 88 84
16.652 16.005
Total Equity and Liabilities 78.899 70.206

Condensed interim consolidated Statement of Changes in Equity

In thousands of EUR Equity attributable to Shareholders of the Company
Share
Capital
Premium
Reserve
Currency
Reserve
Legal
Reserves
Retained
Earnings
Total Controlling
Interest
Total
Equity
As at March 31, 2021 1.953 1.219 (1.399) (234) 48.719 50.258 341 50.599
Net result 1st half year 2021/2022 6.016 6.016 34 6.050
Other Comprehensive Income 306 306 306
Total Comprehensive Income 1.953 1.219 (1.093) (234) 54.735 56.580 375 56.955
Transfer of Reserve for Intangible Assets
Dividends paid (4.732) (4.732) (4.732)
As at September 30, 2021 1.953 1.219 (1.093) (234) 50.003 51.848 375 52.223
Net result 2st half year 2021/2022 4.163 4.163 30 4.193
Other Comprehensive Income 1.237 82 1.319 15 1.334
Total Comprehensive Income 1.237 4.245 5.482 45 5.527
Transfer of Reserve for Intangible Assets 72 (72)
Dividends paid
As at March 31, 2022 1.953 1.219 145 (162) 54.176 57.330 420 57.750
Net Result for the 1st half year 2022/2023 4.090 4.090 4.090
Other Comprehensive Income 4 044 4.044 4.044
Buy out of minority shareholder (420) (420)
Total Comprehensive Income 4.044 4.090 8.135 (420) 7.715
Transfer of Reserve for Intanqible Assets
Dividends paid (5.085) (5.085) (5.085)
As at September 30, 2022 1.953 1.219 4.189 (162) 53.181 60.380 60.380

Condensed interim consolidated Statement of Cash Flows

April 1, 2022 April 1, 2021/
In thousands of euros September 30, 2022 September 30, 2021
Operating Result
Adjustments for:
5,304 7,875
Amortisation of Intangible Assets and Impairments 43 র ব
Depreciation of Property, Plant and Equipment and Impairments 1,207 1,398
Depreciation of Right-of-Use Assets 247
IFRS 16: reversal of lease costs (266)
Changes in Provisions (51) (70)
Exchange-rate Differences (439) (353)
Cash Flow from Operating Activities before Changes in Working Capital,
Tax and Interest 6,045 8,894
Changes in Working Capital (2,684) (3,882)
Income Tax Paid (1,759) (689)
Interest Received 0
Interest Paid (6) (11)
Cash Flow from Operating Activities 1,596 4,312
Capital Expenditures in Intangible Assets (2,666) (1,445)
Disposal of Property, Plant and Equipment
Capital Expenditures in Property, Plant and Equipment
Cash Flow from Investment Activities (2,666) (1,445)
Dividends Paid (5.085) (4,732)
Cash Flow from Financing Activities (5,085) (4,732)
Exchange-rate and Translation Differences on Cash and Cash Equivalents 1.225 (1)
Net Cash Flow (4,930) (1,873)
Cash and Cash Equivalents as at April 1 16.959 14.877
Cash and Cash Equivalents as at September 30 12.029 13.004
Net Cash Flow (4,930) (1,873)

Segment Information for the first half year of 2022/2023

Adjustments
Segments (first half year of 2022/2023) EMEIA Americas Asia Other liminations Total
Revenue 29.217 25.239 8.465 62.921
Inter segmental transactions 771 14 (785)
Revenue Including Intersegmental Transactions 29.988 25.253 8.465 63.706
Depreciation, Amortisation and Impairments (813) (498) (219) (95) 127 (1.497)
Operating Result 818 2629 1.107 4.145 (3.395) 5.304
Financial Income 6 8 53 68
Financial Expense (65) (5) (7) (29) (106)
Tax (1.176) (1.176)
Net Result 4.090 4.090
Non-current Assets 12.926 7.080 3.326 65.553 (63.028) 25.857
Current Assets 25.271 23.246 11.255 4.193 (10.923) 53.042
Liabilities 17.269 6.425 2.381 9.457 (17.012) 18.520
Total Investments 2 265 229 158 14 (0) 2666
Average Number of Employees (in FTE) 204 102 137 22 464

Segment Information for the first half year of 2021/2022

and
Segments (first half year of 2021/2022) EMEIA Americas Asia Other liminations Total
Revenue 29 534 18.401 6.774 54.709
Inter segmental transactions 590 29 (619)
Revenue Including Intersegemental Transactions 30.124 18.430 6.774 (619) 54.709
Depreciation, Amortisation and Impairments (626) (350) (170) (125) (170) (1.442)
Operating Result 3.673 2 029 984 1.189 7.875
Financial Income 2 বা 9 35 50
Financial Expense (37) (4) (25) (20) (86)
lax (1.789) (1.789)
Net Result 6.050 6.050
Assets 37 311 22 901 12 525 59 559 (62.089) 70.207
Liabilities 18.319 4.457 2603 7.397 (14.792) 17.984
Total Investments 953 271 163 58 1.445
Average Number of Employees (in FTE) 204 98 111 18 431

NOTES

Basis of preparation

The interim financial information regarding the period ending September 30, 2022 has been prepared in accordance with the principles for consolidation and financial reporting, as described in the annual report of Holland Colours NV for the fiscal year 2021/2022 and do not include all the information and disclosures required for the annual financial statements. Accordingly, they should be read in conjunction with the financial statements for the year ended March 31, 2022, which have been prepared in accordance with IFRS EU.

Audit

The interim financial information is not audited.

COMPANY PROFILE

Holland Colours develops and manufactures groundbreaking solid and liquid color concentrates, masterbatches, and additive concentrates for rigid and flexible PVC for the building and construction industry, and for the production of PET and polyolefin-based packaging. We also produce color concentrates for use in coatings, sealants & adhesives and other applications.

As a company, we set out to deliver customer peace of mind through superior product performance, world-leading product stewardship, and outstanding technical service. Our experts co-design color and functional solutions with our customers, develop solutions to support recycling, and actively contribute to creating a more sustainable industry overall.

Holland Colours is a Dutch company, founded in 1979 and listed on the Euronext Amsterdam Stock Exchange. With committed employee shareholders and production locations in the Americas, Europe, and Asia, we serve customers in every continent. To find out more, visit us at hollandcolours.com.

KEY DATES (indicative)

June 1, 2023 Publication of 2022/2023 financial statements July 13, 2022 Annual General Meeting of Shareholders

Holland Colours NV PO Box 720 | 7300 AS Apeldoorn | Netherlands Tel + 31 (0)55 368 07 00 | [email protected] | www.hollandcolours.com |

Talk to a Data Expert

Have a question? We'll get back to you promptly.