Quarterly Report • Oct 27, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
Revenue growth was realized in the Packaging segment, while the other segments, Building & Construction and Coatings, Sealants & Adhesives, were below last year's revenues. The Asia Division showed revenue growth while the European and Americas Divisions showed a decline due mainly to the impact of the COVID-19 pandemic.
Total gross margin amounts to EUR 22.9 million versus EUR 23.3 million prior year. Gross margin percentage increased from 44.6% to 47.1% as a result of product and geo mix differences.
Due to a restricted expense policy, total operating costs decreased EUR 0.4 million versus prior year. This includes EUR 0.5 million lower travel expenses.
Earnings per share were EUR 5.20 versus EUR 5.12 for the first half of the prior year.
The Europe Division started the year with 15% revenue decline driven by volume decreases. Each focus segment contributed to the decline. Gross margin declined accordingly. Although savings were realized on operating costs, the operating result ended at EUR 1.4 million versus EUR 2.1 million prior year.
Revenue for the Americas Division ended 5% less than prior year measured in USD reporting currency. Building & Construction was the strongest contributor to the loss. The gross margin declined in line with the revenue decline. Savings for travel expenses were offset by higher costs in healthcare compared to prior year. This resulted in a lower operating result, ending at USD 0.9 million versus USD 1.5 million prior year.
Revenue for the Asia Division, measured in USD reporting currency, was up 20% versus prior year. This was mainly driven by the Packaging segment where stocks had been built up in the supply chain. Even with only limited cost increases, operating result was USD 3.2 million versus USD 1.9 million prior year.
We continuously monitor the development of the COVID-19 pandemic, the market situation, outlook and the effect of our plans and actions. We continue our current strategy with focus on internal improvement programs and growth initiatives.
The net cash flow for the first half year was EUR 7.2 million positive versus EUR 3.9 million negative in prior year. This was positively influenced by EUR 6.1 million operating result and a decrease in operating working capital of EUR 1.4 million.
Paid income tax was lower versus prior year (EUR 0.8 million versus EUR 1.3 million) while the annual dividend payment was not made, having an effect of EUR 3.0 million versus prior year. Capex ended at EUR 1.2 million versus EUR 2.2 million in prior year.
Dividend
Given the current strong financial position, improved liquidity and the limited impact of the pandemic on the net result and the operating cash flow during the first half year of 2020/2021, the company has decided to pay out an interim dividend. A cash dividend of EUR 3.9 million or EUR 4.55 per share will be paid to the shareholders in November 2020.
Risk management is an integral management task. It takes the size of the company and the character of the business in consideration when identifying the most significant risks to which the company is exposed. They are discussed on a periodic basis and mitigated where possible.
Such a system cannot provide absolute certainty that objectives will be realized. Neither can it guarantee prevention of potential cases of material mistakes, damage, fraud or breaches of statutory laws.
The 2019/2020 annual report describes the primary strategic, operational and financial risks. In terms of the risks and uncertainties described in the annual report, there have been no notable changes over the first half of this financial year. There were no cases of material damage, fraud or breaches of law detected in the first half year.
The Board of Management hereby declares, to the best of its knowledge
In line with previous years Holland Colours does not share forward looking statements.
Apeldoorn, October 27 th, 2020
Coen Vinke (CEO) Tanja van Dinteren (CFO) Eelco van Hamersveld (CTO)
Holland Colours NV Coen Vinke CEO Holland Colours Tel: +31 (0)55 3680700
| Apr 1, 2020 | Apr 1, 2019 | |
|---|---|---|
| to | to | |
| Sep 30, 2020 | Sep 30, 2019 | |
| RESULTS (in millions of euros) | ||
| Revenue | 48.5 | 52.3 |
| Revenue growth versus comparable period (%) | -7.1 | 14.5 |
| Operating result | 6.1 | 6.1 |
| Net result | 4.5 | 4.5 |
| CASH FLOW (in millions of euros) | ||
| Net cash flow | 7.2 | -3.9 |
| Investments | 1.2 | 2.2 |
| Depreciations | 1.5 | 1.3 |
| BALANCE SHEET (in millions of euros) | ||
| Trade working capital1 | 18.7 | 22.6 |
| Invested capital | 35.9 | 37.9 |
| Shareholders equity (excl. Minority interest) | 49.1 | 44.2 |
| Balance-sheet total | 66.4 | 58.7 |
| RATIOS | ||
| Return on Sales (ROS) (%) | 12.6 | 11.8 |
| Solvency2 (%) | 74.4 | 75.7 |
| Return on invested capital3 (ROI) (%) |
29.7 | 25.4 |
| Working capital (%) | 19.1 | 23.5 |
| FIGURES PER SHARE (In €) | ||
| Total net result | 5.20 | 5.12 |
| Growth of earnings per share (%) | 1.5 | 33.4 |
| Equity (excl. Minoritory interest) | 57.08 | 51.42 |
| Closing price | 86.00 | 83.00 |
| OTHER DATA | ||
| Number of outstanding shares | 860,351 | 860,351 |
| Average number of employees (FTE's) | 431 | 425 |
1) Trade working capital: inventory plus trade accounts receivable less trade accounts payable
2) Solvency: total equity / balance sheet total
3) Return on invested capital: operating result / (equity plus provisions plus interest-bearing liabilities less cash)
| Apr 1, 2020 | Apr 1, 2019 | |
|---|---|---|
| to | to | |
| Sep 30, 2020 | Sep 30, 2019 | |
| Revenue | 48,530 | 52,261 |
| Gross margin | 22,848 | 23,292 |
| Employee expenses | 10,406 | 10,199 |
| Amortisation and impairments | 66 | 67 |
| Depreciation and impairments | 1,426 | 1,280 |
| Other operating expenses | 4,857 | 5,600 |
| Total operating expenses | 16,755 | 17,146 |
| Operating result | 6,093 | 6,147 |
| Finance income | 45 | 8 |
| Finance costs | -73 | -66 |
| Tax on profits | -1,546 | -1,632 |
| Net result | 4,519 | 4,457 |
| Attributable to: | ||
| Shareholders of the company | 4,474 | 4,407 |
| Minoritory interest | 45 | 50 |
| 4,519 | 4,457 | |
| Average number of shares issues | 860,351 | 860,351 |
| Earnings per share attributable to shareholders | 5.20 | 5.12 |
In thousands of euros
| Apr 1, 2020 | Apr 1, 2019 | |
|---|---|---|
| to | to | |
| Sep 30, 2020 | Sep 30, 2019 | |
| Net result | 4,519 | 4,457 |
| Items that will not be reclassified to the Income Statement | ||
| Actuarial results on employee benefits | - | 2 |
| Other comprehensive Income that could in future | ||
| be classified to the Income statement | ||
| Foreign currency translation differences | -2,219 | 1,228 |
| Total comprehensive income | 2,300 | 5,687 |
| Attributable to: | ||
| Shareholders of the company | 2,255 | 5,637 |
| Minoritory interest | 45 | 50 |
| 2,300 | 5,687 |
| In thousands of euros | ||
|---|---|---|
| Sep 30, 2020 | Sep 30, 2019 | |
| Non-current assets | ||
| Intangible fixed assets | 214 | 481 |
| Tangible fixed assets | 19,902 | 19,491 |
| Assets right-of-use | 1,543 | 1,312 |
| Deferred tax assets | 824 | 1,683 |
| Other long-term receivables | 95 | - |
| Total non-current assets | 22,578 | 22,967 |
| Current assets | ||
| Inventory | 12,670 | 13,963 |
| Trade and other receivables | 15,406 | 18,121 |
| Tax receivables | 838 | 138 |
| Cash and cash equivalents | 14,877 | 3,512 |
| Total current assets | 43,791 | 35,734 |
| Total assets | 66,369 | 58,701 |
| Equity | ||
| Total equity | 49,390 | 44,452 |
| Non-current liabilities | ||
| Long-term debt | - | - |
| Employee benefit obligation | 1,004 | 1,143 |
| Deferred tax liabilities | 270 | 35 |
| Non-current lease liabilities | 951 | 1,322 |
| Total non-current liabilities | 2,225 | 2,500 |
| Current liabilities | ||
| Trade and other payables | 12,262 | 10,799 |
| Income tax liabilities | 1,787 | 866 |
| Employee benefit obligation | 84 | 84 |
| Current lease liabilities | 621 | - |
| Total current liabilities | 14,754 | 11,749 |
| Total equity and liabilities | 66,369 | 58,701 |
| Foreign | |||||||
|---|---|---|---|---|---|---|---|
| Share | Currency | ||||||
| Share | Premium | Translation | Other | Retained | Minoritory | Total | |
| Capital | Reserve | Reserve | reserves | earnings | interest | ||
| As at March 31, 2019 | 1,953 | 1,219 | 329 | 49 | 38,088 | 160 | 41,798 |
| For the 1st half year 2019/2020 | |||||||
| Net result 1st half year 2019/2020 | - | - | - | - | 4,407 | 50 | 4,457 |
| Other comprehensive income | - | - | 1,228 | 19 | -17 | - | 1,230 |
| Total comprehensive income | - | - | 1,228 | 19 | 4,390 | 50 | 5,687 |
| Dividend 2018/2019 | - | - | - | - | -3,033 | - | -3,033 |
| As at September 30, 2019 | 1,953 | 1,219 | 1,557 | 68 | 39,445 | 210 | 44,452 |
| For the 2nd half year 2019/2020 | |||||||
| Net result 2nd half year 2019/2020 | - | - | - | - | 3,417 | 23 | 3,440 |
| Other comprehensive income | - | - | -836 | - | 35 | - | -801 |
| Total comprehensive income | - | - | -836 | - | 3,452 | 23 | 2,639 |
| Transfer intangible fixed assets | - | - | - | -195 | 195 | - | - |
| As at March 31, 2020 | 1,953 | 1,219 | 721 | -127 | 43,091 | 233 | 47,090 |
| For the 1st half year 2020/2021 | |||||||
| Net result 1st half year 2020/2021 | - | - | - | - | 4,474 | 45 | 4,519 |
| Other comprehensive income | - | - | -2,219 | - | - | - | -2,219 |
| Total comprehensive income | - | - | -2,219 | - | 4,474 | 45 | 2,300 |
| Dividend 2019/2020 | - | - | - | - | - | - | - |
| As at September 30, 2020 | 1,953 | 1,219 | -1,498 | -127 | 47,565 | 278 | 49,390 |
| Apr 1, 2020 | Apr 1, 2019 | |
|---|---|---|
| to | to | |
| Sep 30, 2020 | Sep 30, 2019 | |
| Operating activities | ||
| Operating result | 6,093 | 6,147 |
| Adjustments for: Amortisations, depreciations and impairments |
1,492 | 1,348 |
| Change in provision | -77 | -81 |
| Capitalisation own hours | - | - |
| Exchange rate differences and other changes | -15 | -115 |
| Changes in working capital | 1,405 | -4,531 |
| Cash flow from operating activities | 8,898 | 2,767 |
| Income tax paid | -785 | -1,342 |
| Interest paid | -33 | -53 |
| Cash flow from operating activities | 8,080 | 1,372 |
| Cash flow from investing activities | ||
| Capital expenditures, net of disposals | -1,205 | -2,153 |
| Cash flow from operating and investing activities | 6,875 | -781 |
| Cash flow from financing activities | ||
| Paid dividend | - | -3,033 |
| Change in (long-term) liabilities | 755 | -317 |
| Cash from financing activities | 755 | -3,350 |
| Change in cash and cash equivalents | 7,630 | -4,131 |
| Net foreign exchange differences | -419 | 208 |
| Net cash flow | 7,211 | -3,923 |
| Opening balance cash and cash equivalents | 7,666 | 7,434 |
| Closing balance cash and cash equivalents | 14,877 | 3,512 |
| Net cash flow | 7,211 | -3,923 |
In thousands of euros
| Europa | Americas | Asia | Other | Adjustments and eliminations |
Total | |
|---|---|---|---|---|---|---|
| Revenue | 23,623 | 15,284 | 9,623 | - | - | 48,530 |
| Inter segmental transactions | 363 | - | - | - | -363 | - |
| Revenue including inter segmental transactions | 23,986 | 15,284 | 9,623 | - | -363 | 48,530 |
| Amortisation, depreciation and impairments | -581 | -365 | -155 | -106 | -285 | -1,492 |
| Operating results | 1,378 | 827 | 2,882 | 1,006 | - | 6,093 |
| Net financing expenses | - | - | - | - | -28 | -28 |
| Tax | - | - | - | - | -1,546 | -1,546 |
| Net result | - | - | - | - | 4,519 | 4,519 |
| Assets | 27,713 | 21,357 | 13,497 | 55,704 | -51,902 | 66,369 |
| Liabilities | 13,366 | 5,497 | 2,537 | 5,758 | -10,179 | 16,979 |
| Total investments | 1,079 | 107 | 19 | - | - | 1,205 |
| Average number of own employees (in FTE) | 208 | 100 | 109 | 14 | - | 431 |
| Europa | Americas | Asia | Other | Adjustments and eliminations |
Total | |
|---|---|---|---|---|---|---|
| Revenue | 27,807 | 16,348 | 8,106 | - | - | 52,261 |
| Inter segmental transactions | 554 | 11 | 22 | - | -588 | - |
| Revenue including inter segmental transactions | 28,362 | 16,360 | 8,128 | - | -588 | 52,261 |
| Amortisation, depreciation and impairments | -504 | -290 | -131 | -108 | -314 | -1,348 |
| Operating results | 2,080 | 1,371 | 1,693 | 1,003 | - | 6,147 |
| Net financing expenses | - | - | - | - | -58 | -58 |
| Tax | - | - | - | - | -1,632 | -1,632 |
| Net result | - | - | - | - | 4,457 | 4,457 |
| Assets | 26,972 | 18,673 | 11,768 | 46,503 | -45,215 | 58,702 |
| Liabilities | 14,457 | 2,914 | 2,209 | 1,753 | -7,084 | 14,250 |
| Total investments | 753 | 919 | 378 | 104 | - | 2,155 |
| Average number of own employees (in FTE) | 208 | 99 | 102 | 16 | - | 425 |
Holland Colours NV is a public limited liability company having its registered office in Apeldoorn, the Netherlands. The Company's condensed consolidated interim report comprises the financial statements of the Company and of its subsidiary companies, also named the Holland Colours Group.
The condensed consolidated interim report comprises the period April 1, 2020 up to and including September 30, 2020 for the Company and its subsidiaries. Comparative figures consist of the corresponding period in 2019/2020, unless indicated otherwise.
All amounts listed are in thousands of Euros, unless indicated otherwise.
The condensed interim financial statements are compiled by the Board of Management of Holland Colours NV and released for publication by the Supervisory Board on October 27, 2020.
The half year report has been prepared in accordance with the International Financial Reporting Standards, as adopted by the European Union and in accordance with the IAS 34 "Interim Financial Reporting" guideline. The half year report does not contain all information required for a complete annual report, and should be read in combination with the 2019/2020 consolidated annual report of the Holland Colours Group.
No audit nor review was performed on the information presented in this half year report.
The interim financial information regarding the period ending September 30, 2020 has been compiled in accordance with the principles for consolidation and financial reporting, as described in the annual report of Holland Colours NV for the fiscal year 2019/2020.
In the interim financial information, taxes have been included in the profit and loss account on the basis of the estimated weighted average applicable nominal rate of corporate tax.
The number of outstanding shares as of September 30, 2020 is 860,351 shares. This number did not change in comparison with March 31, 2020.
The named reserves compose of currency translation differences and the other reserves, whereas the latter one comprises the hedge reserves and the reserve for intangible assets.
The other liabilities not reflected in the balance sheet as included in the annual report of 2019/2020 have not changed substantially in the first half-year of 2020/2021.
There have been no events after closing date.
Holland Colours develops, produces and commercializes solid and liquid colorants, masterbatches and additives for building and construction plastics (PVC) and packaging (PET and polyolefins). Next to serving these global markets, we offer color concentrates for coatings, elastomers & adhesives and other applications. Our technical experts are always creating new color solutions to give our customers peace of mind based on precise color match and color consistency.
Holland Colours is a Dutch company listed on the Euronext Amsterdam Stock Exchange. We provide personal local service on a global scale with committed employee shareholders and operations in the Americas, Europe and Asia.
| October 30, 2020 | : Ex-dividend listing |
|---|---|
| November 2, 2020 | : Dividend record date |
| November 10, 2020 | : Dividend payable |
| June 3, 2021 | : Publication annual figures for 2020/2021 |
| July 15, 2021 | : Annual General Meeting of Shareholders |
Holland Colours NV PO Box 720 | 7300 AS Apeldoorn | Netherlands Tel + 31 (0)55 368 07 00 | Fax + 31 (0)55 366 29 81 [email protected] | www.hollandcolours.com |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.