AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

H&M Hennes & Mauritz

Quarterly Report Jun 18, 2008

2920_ir_2008-06-18_83e76818-3e57-4773-9bf2-88e7c9d0c181.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

H & M HENNES & MAURITZ AB

SIX-MONTH REPORT

1 December 2007 – 31 May 2008

  • Sales excluding VAT for the H&M Group for the first six months of the financial year amounted to SEK 41,351 m (36,822), an increase of 12 percent. In local currencies, the increase was 12 percent and in comparable units 1 percent.
  • Profit after financial items for the first six months was SEK 9,490 m (8,545), an increase of 11 percent. Group profit after tax was SEK 6,880 m (5,768), corresponding to SEK 8.31 (6.97) per share, an increase of 19 percent.
  • Sales for the second quarter excluding VAT amounted to SEK 21,609 m (20,050), an increase of 8 percent. In local currencies, sales increased by 9 percent and decreased by 2 percent in comparable units.
  • Profit after financial items for the second quarter was SEK 5,433 m (5,134), an increase of 6 percent.
  • Sales in May increased by 25 percent. The increase in comparable units was 14 percent.

Sales

Sales excluding VAT for the H&M Group for the first six months of the financial year amounted to SEK 41,351 m (36,822), an increase of 12 percent. In local currencies the increase was 12 percent and 1 percent in comparable units. Sales including VAT amounted to SEK 48,653 m (43,255).

Sales excluding VAT in the second quarter amounted to SEK 21,609 m (20,050), an increase of 8 percent. Sales including VAT were SEK 25,412 m (23,554). In local currencies, sales increased by 9 percent and decreased by 2 percent in comparable units.

In May 2008, sales including VAT in local currencies increased by 25 percent compared to the same month last year. Sales in comparable units increased by 14 percent. Calendar effects are estimated to have contributed to 3-4 percentage units. The month of June is estimated to give negative calendar effects of the same size.

During the first half year, the Group opened 59 (83) stores and 8 (8) stores were closed. In addition, 7 Weekday-stores and 13 Monki-stores have been consolidated through the acquisition of Fabric Scandinavien AB. The total number of stores in the Group as per 31 May 2008 thus amounted to 1,593 (1,420), of which 11 are franchise stores.

Results for six months

Gross profit for the first six months amounted to SEK 25,352 m (22,219), which corresponds to 61.3 percent (60.3) of sales.

The operating profit after deducting selling and administrative expenses was SEK 8,954 m (8,158). The result corresponds to an operating margin of 21.7 percent (22.2).

Operating profit for the six months period has been charged with depreciation amounting to SEK 1,155 m (958).

Consolidated net interest income was SEK 536 m (387).

Profit after financial items amounted to SEK 9,490 m (8,545), an increase of 11 percent.

Group profit after tax (estimated average effective tax rate) of 27.5 percent (32.5) for the six month period was SEK 6,880 m (5,768), corresponding to earnings per share of SEK 8.31 (6.97), an increase of 19 percent.

Return on shareholders' equity (rolling 12 months) was 56.9 percent (52.3) and return on capital employed (rolling 12 months) was 77.4 percent (76.4).

The result before tax for the six month period was positively affected by currency translation effects of about SEK 187 m (-230) compared to a recalculation of the result at last year's average exchange rates. These currency translation effects arise because of the development in the exchange rates between the foreign subsidiaries' local currencies and the Swedish Krona.

Results for the second quarter

Gross profit for the second quarter amounted to SEK 13,582 m (12,343) which corresponded to a gross margin of 62.9 percent (61.6).

Operating profit was SEK 5,155 m (4,935) for the second quarter, corresponding to an operating margin of 23.9 percent (24.6).

Profit after financial items was SEK 5,433 m (5,134), an increase of 6 percent.

Comments on the second quarter

The sales development during the quarter showed the weather sensitivity for the textile business. After the weak sales development in March and April, sales in May increased by 25 percent which directly coincided with improved weather conditions.

The continued weak US dollar led to lower buying costs which had a positive impact on the gross margin. This was partly offset by a slightly higher price reduction level and increased transportation costs.

Selling and administrative expenses for the quarter amounted to SEK 8,427 m (7,408), an increase of 14 percent compared to the same period last year.

The stock-in-trade, which increased 10 percent to SEK 7,073 m (6,451), compared to the same point of time last year, is considered to be on a good level and to be well composed.

Financial position and cash flow

Consolidated total assets as per 31 May 2008 compared to the corresponding point of time last year, increased by 14 percent and amounted to SEK 36,736 m (32,203).

During the first six months of the financial year the Group generated a cash flow of SEK -2,483 m (5,301). The running operations generated a positive cash flow of SEK 7,702 m (7,584). Cash flow was among other things affected by dividends of SEK -11,584 m (-9,516), investments in fixed assets of SEK -1,906 m (-1,490), acquisition of subsidiary -555 (-), and by financial investments with a duration of three to twelve months of SEK 3,900 m (8,748). Liquid funds and short-term investments amounted to SEK 14,528 m (15,332).

The stock-in-trade increased by 10 percent compared to the same point of time last year and amounted to SEK 7,073 m (6,451). This corresponds to 8.5 percent (8.8) of sales excluding VAT, rolling 12 months. The stock-in-trade was 19.3 percent (20.0) of total assets.

The equity/assets ratio was 74.2 percent (75.8) and the share of risk-bearing capital was 76.0 percent (77.5).

Shareholders' equity apportioned on the outstanding 827,536,000 shares as per 31 May 2008 was SEK 32.94 (29.50).

Expansion

During the rest of the financial year, a net contribution of 139* stores is planned. Most of the stores are planned for Germany, USA, Spain, France and Italy. During the corresponding period last year a net of 102 stores were added. For the financial year 2007/2008 a net contribution of totally 190* (177) stores is planned.

* excluding stores in Fabric Scandinavien AB.

Taxes

As previously notified in the full-year report, the effective tax rate for the Group for the financial year 2007/2008 is estimated to decline further compared to 29.1 percent for 2006/2007. The expected 2007/2008 Group tax rate is estimated to 27.5 percent as the changed transfer pricing will have full effect and that the corporate tax rates will decline in some countries.

Acquisition of Fabric Scandinavien AB

As stated in a press release of 6 March 2008, H&M signed an agreement to acquire the privately owned Swedish fashion company Fabric Scandinavien AB, which designs and sells fashion under a number of own brands including Cheap Monday and which runs the store chains Weekday and Monki. Following approval of the transaction by the relevant competition authorities, as of 30 April 2008, H&M acquired 60 percent of the shares in the company. The parties have also made an agreement that H&M has the possibility/is obliged to acquire the remaining shares within three to five years. This means that Fabric Scandinavien AB is included in the consolidated accounts for the Group with effect from 1 May 2008.

For further information, refer to Note 1 at the end of this interim report.

The Parent Company

Sales excluding VAT for the parent company during the first six months of the financial year amounted to SEK 2,031 m (3,494). The result before balance sheet appropriations amounted to SEK 3,489 m (4,964), of which dividend from subsidiaries of SEK 2,697 (4,147). Net investments in fixed assets amounted to SEK 102 m (64).

Store operations in Sweden were run up until 31 May 2007 by the Parent Company. Internet and catalogue sales in Sweden were run up until 30 November 2007 by the Parent Company. In conjunction with Group restructuring activities, these businesses have been transferred to separate subsidiaries. The external revenue that still remains in the Parent Company in the amount of SEK 54 m refers to remuneration for administrative expenses related to franchising.

Accounting principles

The Group applies International Financial Reporting Standards (IFRS) as adopted by EU. This Interim Report has been prepared according to IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act.

The accounting principles applied in this report are described in the Annual Report and Consolidated Financial Statements for 2006/2007, in Note 1 – Accounting principles. Regarding reporting of the acquisition of Fabric Scandinavien, refer to Note 1 at the end of this interim report.

The parent company applies the Swedish Annual Accounts Act and Recommendation RFR 2.1, Accounting for Legal Entities, which essentially means that IFRS is applied. In accordance with Recommendation RFR 2.1, IAS 39 is not applied in the parent company.

Risks and uncertainties

A number of factors may affect H&M's results and business. Most of these can be dealt with through internal routines, while certain others are affected more by external influences. There are risks and uncertainties related to fashions, weather situations, quota systems and exchange rates, but also in connection with expansion into new markets, the launch of new concepts, changes in consumer behaviour or handling of the brand.

For a more detailed description of risks and uncertainties, refer to the Administration Report and to Note 2 in the Annual Report and Consolidated Accounts for 2006/2007. There were no significant changes in risks and uncertainties during the period.

Calendar

30 September 2008 Nine Month Report, 1 Dec 2007 – 31 August 2008 29 January 2009 Full Year Report, 1 Dec 2007 – 30 November 2008 26 March 2009 Three Month Report, 1 Dec 2008 – 28 Feb 2009 4 May 2009 Annual General Meeting 2009

This six month report has not been audited.

All figures within parenthesis refer to the corresponding period or point of time previous year. Comparable units, previously referred to as comparable stores, imply the stores and the internet and catalogue sales countries that have been in operation for at least a financial year. H&M's financial year extends from 1 December to 30 November.

The undersigned hereby provide an assurance that the half-year report provides a true and fair view of the Group's and the parent company's business, position and earnings, and also describe the significant risks and uncertainties faced by the companies making up the Group.

Stockholm, 17 June, 2008

Stefan Persson Fred Andersson Mia Brunell-Livfors
Chairman of the Board Board member Board member
Lottie Knutson Sussi Kvart Bo Lundquist
Board member Board member Board member
Stig Nordfelt
Board member
Marianne Norin-Broman
Board member
Employee representative
Karl-Johan Persson
Board member
Melker Schörling
Board member
Margareta Welinder
Board member
Employee representative
Rolf Eriksen
Managing Director
Contact persons:
Nils Vinge, IR +46-8-796 5250
Leif Persson, CFO +46-8-796 1300
Rolf Eriksen, CEO +46-8-796 5233
Switchboard +46-8-796 5500

The information in this Interim Report is that which H & M Hennes & Mauritz AB (publ) is required to disclose under Sweden's Securities Market Act. It will be released for publication at 08:00 (CET) on 18 June 2008.

Information about H&M and press images are available at www.hm.com

H & M Hennes & Mauritz AB (Publ.) 106 38 Stockholm Phone: +46-8-796 5500, Fax: +46-8-24 80 78, E-mail: [email protected] Registered office Stockholm, Reg .No 556042-7220

GROUP INCOME STATEMENT (SEK m)

1 Dec. 07- 1 Dec. 06- 1 Mar. 08- 1 Mar. 07- 1 Dec. 06-
31 May 08 31 May 07 31 May 08 31 May 07 30 Nov. 07
Sales including VAT 48 653 43 255 25 412 23 554 92 123
Sales excluding VAT 41 351 36 822 21 609 20 050 78 346
Cost of goods sold -15 999 -14 603 -8 027 -7 707 -30 499
GROSS PROFIT 25 352 22 219 13 582 12 343 47 847
Selling expenses -15 372 -13 208 -7 881 -6 948 -27 687
Administrative expenses -1 026 -853 -546 -460 -1 778
OPERATING PROFIT 8 954 8 158 5 155 4 935 18 382
Interest income 539 389 280 200 793
Interest expense -3 -2 -2 -1 -5
PROFIT AFTER FINANCIAL ITEMS 9 490 8 545 5 433 5 134 19 170
Tax -2 610 -2 777 -1 494 -1 668 -5 582
PROFIT FOR THE PERIOD 6 880 5 768 3 939 3 466 13 588
Earings per share before and after dilution, SEK 8.31 6.97 4.76 4.19 16.42
No. of shares before and after dilution, thousands 827 536 827 536 827 536 827 536 827 536
Depreciation, total 1 155 958 577 489 1 814
of which cost of goods sold 119 100 59 51 203
of which selling expenses 981 812 491 415 1 505
of which administrative expenses 55 46 27 23 106

GROUP BALANCE SHEET IN SUMMARY (SEK m)

31 May 08 31 May 07 30 Nov. 07
ASSETS
Fixed assets
Intangible fixed assets 1 413 247 266
Tangible fixed assets 9 790 8 169 9 287
Financial assets 1 159 289 1 136
Total fixed assets 12 362 8 705 10 689
Current assets
Stock-in-trade 7 073 6 451 7 969
Current receivables 2 773 1 715 2 112
Short-term investments, 3-12 months 1 000 0 4 900
Liquid funds 13 528 15 332 16 064
Total current assets 24 374 23 498 31 045
TOTAL ASSETS 36 736 32 203 41 734
EQUITY AND LIABILITIES
Equity 27 263 24 414 32 093
Long-term liabilities* 1 384 801 807
Short-term liabilities** 8 089 6 988 8 834
TOTAL EQUITY AND LIABILITIES 36 736 32 203 41 734
* Only pensions liabilities of SEK 171 m are interest bearing (140 for Q2 2007 and 156 for the Full Year 2007).
** No current liabilities are interest bearing.
CHANGE IN EQUITY 31 May 08 31 May 07 30 Nov. 07
Shareholders' equity at the begining of the period 32 093 27 779 27 779
Translation effects etc -126 384 241
Total income and expense recognised directly in equity -126 384 241
Profit for the period 6 880 5 768 13 588
Total income and expense 6 754 6 152 13 829
Dividends -11 584 -9 517 -9 515
Shareholders' equity at the end of the period 27 263 24 414 32 093

GROUP CASH FLOW STATEMENT (SEK m)

1 Dec. 07- 1 Dec. 06-
CURRENT OPERATIONS 31 May 08 31 May 07
Profit after financial items* 9 490 8 545
Provisions for pensions 15 10
Depreciation 1 155 958
Tax paid -2 919 -2 778
Cash flow from current operations before changes in working
capital
7 741 6 735
Cash flow from changes in working capital
Current receivables -618 -15
Stock-in-trade 921 911
Current liabilities -342 -47
CASH FLOW FROM CURRENT OPERTATIONS 7 702 7 584
INVESTMENT ACTIVITIES
Investment in leasehold rights -153 -45
Investment in tangible assets -1 753 -1 445
Acquisition of subsidiaries -555 -
Financial investments, 3-12 months 3 900 8 748
Other investments -40 -25
CASH FLOW FROM INVESTMENT ACTIVITIES 1 399 7 233
FINANCING ACTIVITIES
Dividend -11 584 -9 516
CASH FLOW FROM FINANCING ACTIVITIES -11 584 -9 516
CASH FLOW FOR THE PERIOD -2 483 5 301
Liquid funds at begining of the year 16 064 9 877
Cash flow for the period -2 483 5 301
Exchange rate effects -53 154
Liquid funds at the end of the period 13 528 15 332

* lnterest paid amounts to SEK 3 m (2).

FIVE YEAR SUMMARY

1 Dec. 07- 1 Dec. 06- 1 Dec. 05- 1 Dec. 04- 1 Dec. 03-
Six months 31 May 08 31 May 07 31 May 06 31 May 05 31 May 04
Sales including VAT, SEK m 48 653 43 255 37 655 32 980 29 304
Sales excluding VAT, SEK m 41 351 36 822 32 134 28 095 24 981
Change from previous year, % 12.3 14.6 14.4 12.5 8.3
Operating profit, SEK m 8 954 8 158 6 372 5 730 4 324
Operating margin, % 21.7 22.2 19.8 20.4 17.3
Depreciation for the period, SEK m 1 155 958 822 689 625
Profit after financial items, SEK m 9 490 8 545 6 600 5 931 4 497
Profit after tax, SEK m 6 880 5 768 4 455 3 855 2 923
Liquid funds and short-term investments, SEK m 14 528 15 332 13 114 12 352 10 718
Stock-in-trade, SEK m 7 073 6 451 6 328 4 925 4 869
Equity, SEK m 27 263 24 414 21 902 19 826 18 266
Number of shares, thousands* 827 536 827 536 827 536 827 536 827 536
Earnings per share, SEK* 8.31 6.97 5.38 4.66 3.53
Shareholders' equity per share, SEK* 32.94 29.50 26.47 23.96 22.07
Share of risk-bearing capital, % 76.0 77.5 79.0 80.9 82.6
Equity/assets ratio, % 74.2 75.8 76.8 77.2 78.9
Total number of stores 1 593 ** 1 420 1 244 1 121 994
Rolling twelve months
Earnings per share, SEK* 17.76 14.63 11.90 9.92 7.91
Return on shareholders' equity, % 56.9 52.3 47.2 43.1 37.6
Return on capital employed, % 77.4 76.4 68.2 65.3 56.5

* Before and after dilution

** Including 20 stores from the acquisition of Fabric Scandinavien AB

Definition on key figures see Annual Report.

The International Standards (IFRS) are beeing applied from 2005/2006 The restatement of the 2004/2005 figures according to IFRS has not involved in any adjustment.

SALES INCLUDING VAT BY COUNTRY AND NUMBER OF STORES

1 December 2007 -- 31 May 2008

Sales, SEK m Change in % No. of stores New Closed
COUNTRY 2008 2007 SEK local currency 31 May 2008 stores stores
Sweden 3 558 * 3 394 * 5 5 143 20 ** 1
Norway 2 542 * 2 338 * 9 4 81 1
Denmark 1 896 * 1 737 * 9 7 65
United Kingdom 3 456 3 523 -2 8 137 10 2
Switzerland 2 232 2 158 3 8 62 2
Germany 11 997 * 10 597 13 10 325 7 1
Netherlands 3 240 * 2 851 * 14 11 91 2
Belgium 1 480 1 382 7 5 54 2 2
Austria 2 355 * 2 165 9 6 59 1
Luxembourg 166 161 3 0 8
Finland 1 138 * 1 027 * 11 8 34 1 1
France 3 726 3 264 14 11 102 4
USA 2 890 2 715 6 19 153 8
Spain 2 773 2 393 16 13 85 6
Poland 1 131 782 45 29 46 4
Czech Republic 321 286 12 0 14
Portugal 356 330 8 5 15
Italy 1 210 736 64 60 36 5
Canada 777 598 30 27 39 4
Slovenia 266 213 25 22 7 1
Ireland 233 200 17 14 7
Hungary 146 91 60 59 6
Slovakia 63 24 163 139 2
Greece 131 41 220 209 4 1
China 399 150 166 186 7
Franchise 171 99 73 73 11 1
Total 48 653 43 255 12 12 1 593 79 8

* including internet and catalouge sales

** 20 Monki and Weekday-stores through the acquisition of Fabric Scandinavien as of 1 May 2008

SALES INCLUDING VAT BY COUNTRY AND NUMBER OF STORES

1 March 2008 -- 31 May 2008

Sales, SEK m Change in % No. of stores New Closed
COUNTRY 2008 2007 SEK local currency 31 May 2008 stores stores
Sweden 1 822 * 1 796 * 1 1 143 20 ** 1
Norway 1 235 * 1 176 * 5 2 81
Denmark 973 * 934 * 4 3 65
United Kingdom 1 801 1 875 -4 8 137 8 1
Switzerland 1 191 1 230 -3 6 62 1
Germany 6 379 * 5 763 11 9 325 4
Netherlands 1 771 * 1 655 * 7 5 91 2
Belgium 758 703 8 6 54 2 1
Austria 1 209 * 1 160 4 3 59
Luxembourg 86 87 -1 -4 8
Finland 578 * 541 * 7 5 34 1 1
France 1 874 1 738 8 6 102 3
USA 1 517 1 521 0 13 153 7
Spain 1 418 1 255 13 11 85 6
Poland 621 439 41 25 46 3
Czech Republic 168 157 7 -6 14
Portugal 179 169 6 5 15
Italy 666 444 50 47 36 4
Canada 422 350 20 22 39 4
Slovenia 145 128 13 11 7 1
Ireland 120 113 6 4 7
Hungary 77 51 50 52 6
Slovakia 33 24 36 21 2
Greece 77 41 89 83 4 1
China 210 150 40 53 7
Franchise 83 54 54 55 11 1
Total 25 412 23 554 8 9 1 593 68 4

* including internet and catalouge sales

** 20 Monki and Weekday-stores through the acquisition of Fabric Scandinavien as of 1 May 2008

SEGMENT REPORTING

Internal follow-up of the business is carried out by country. To present information on different segments in an easily accessible way, the operations are divided into three geographical regions: the Nordic region, Euro Zone countries excluding Finland, and the Rest of the World. There is no internal division into different business segments and hence reporting in secondary segments is not relevant. In 2007 the Group structure was refined in order to facilitate the division of the logistics functions into regions and to support continued expansion. As a result of this, the central functions of design, logistics, stock management and buying were transferred into a separate subsidiary. Along with all the other subsidiaries with no external sales, this company is reported with effect from 1 December 2007 in a separate segment: Group Functions. A great deal of the Group's value-added is created in this segment. In 2007 the internal pricing model was adapted in accordance with this, with the result that the operating profit and operating margin in individual segments for the current financial year are not comparable with previous years.

1 Dec. 2007- 1 Dec. 2006-
31 May 2008 31 May 2007
Nordic Region Nordic Region
Net sales external 7 342 Net sales external 6 824
Operating profit 266 Operating profit 1 588
Operating margin, % 3.6 Operating margin, % 23.3
Eurozone excluding Finland Eurozone excluding Finland
Net sales external 23 504 Net sales external 20 526
Operating profit 782 Operating profit 4 916
Operating margin, % 3.3 Operating margin, % 24.0
Rest of the World Rest of the World
Net sales external 10 505 Net sales external 9 472
Operating profit 264 Operating profit 1 654
Operating margin, % 2.5 Operating margin, % 17.5
Group Functions
Net sales to other segments 24 250
Operating profit 7 642
Operating margin, % 31.5
Eliminations
Net sales to other segments -24 250
Total Total
Net sales external 41 351 Net sales external 36 822
Operating profit 8 954 Operating profit 8 158
Operating margin, % 21.7 Operating margin, % 22.2

PARENT COMPANY INCOME STATEMENT (SEK m)

1 Dec. 07- 1 Dec. 06- 1 Mar. 08- 1 Mar. 07- 1 Dec. 06-
31 May 08 31 May 07 31 May 08 31 May 07 30 Nov. 07
Sales including VAT 54 4 303 25 2 340 10 738
Sales excluding VAT 54 3 494 25 1 915 9 629
Internal sales excluding VAT 1 977 - 1 142 - -
Cost of goods sold - -939 - -540 -3 579
GROSS PROFIT 2 031 2 555 1 167 1 375 6 050
Selling expenses -845 -1 394 -583 -751 -2 934
Administrative expenses -686 -576 -350 -329 -1 092
OPERATING PROFIT 500 585 234 295 2 024
Dividend from subsidiaries 2 697 4 147 2 697 4 147 8 465
Interest income 292 232 137 146 449
PROFIT AFTER FINANCIAL ITEMS 3 489 4 964 3 068 4 588 10 938
Year-end appropriations - - - - 130
Tax -238 -228 -120 -123 -751
PROFIT FOR THE PERIOD 3 251 4 736 2 948 4 465 10 317
Earings per share before and after dilution, SEK 3.93 5.72 3.56 5.40 12.47
No. of shares before and after dilution, thousands 827 536 827 536 827 536 827 536 827 536
Depreciation, total 57 69 30 35 88
of which cost of goods sold - 9 - 4 12
of which selling expenses 25 57 13 30 72
of which administrative expenses 32 3 17 1 4

Store operations in Sweden were run up until 31 May 2007 by the Parent Company. Internet and catalogue sales in Sweden were run up until 30 November 2007 by the Parent Company. In conjunction with Group restructuring activities, these businesses have been transferred to separate subsidiaries. The departments for design, logistics and buying that previously were part of the parent company were also transferred into a separate subsidiary as of 1 June 2007.

The external revenue that still remains in the Parent Company in the amount of SEK 54 m refers to remuneration for administrative expenses related to franchising.

PARENT COMPANY BALANCE SHEET IN SUMMARY (SEK m)

ASSETS 31 May 08 31 May 07 30 Nov. 07
Fixed assets
Tangible fixed assets 375 459 317
Financial assets 2 523 288 59
Total fixed assets 2 898 747 376
Current assets
Stock-in-trade 670 407
Current receivables 346 2 484 6 376
Short-term investments, 3-12 months 1 000 4 900
Liquid funds 353 5 006 1 417
Total current assets 1 699 8 160 13 100
TOTAL ASSETS 4 597 8 907 13 476
EQUITY AND LIABILITIES
Equity 4 329 7 081 12 662
Untaxed reserves 132 119 119
Long-term liabilities* 113 103 113
Short-term liabilities** 23 1 604 582
TOTAL EQUITY AND LIABILITIES 4 597 8 907 13 476
* Refers to provisions for pensions.
** No current liabilities are interest bearing.
CHANGE IN EQUITY 31 May 08 31 May 07 30 Nov. 07
Shareholders' equity at the begining of the period 12 662 11 860 11 860
Profit for the period 3 251 4 736 10 317
Total income and expense 15 913 16 596 22 177
Dividends -11 584 -9 515 -9 515
Shareholders' equity at the end of the period 4 329 7 081 12 662

Store operations in Sweden were run up until 31 May 2007 by the Parent Company. Internet and catalogue sales in Sweden were run up until 30 November 2007 by the Parent Company. In conjunction with Group restructuring activities, these businesses have been transferred to separate subsidiaries. The departments for design, logistics and buying that previously were part of the parent company were also transferred into a separate subsidiary as of 1 June 2007.

Note 1 Acquisitions

As stated in a press release of 6 March 2008, H&M has signed an agreement to acquire the privately owned Swedish fashion company Fabric Scandinavien AB, which designs and sells fashion under a number of own brands including Cheap Monday and which also runs the store chains Weekday and Monki. Following approval of the transaction by the relevant competition authorities, as of 30 April 2008 H&M acquired 60 percent of the shares in the company for SEK 551 m in cash. This means that Fabric Scandinavien AB is included in the consolidated accounts for the Group with effect from 1 May 2008.

The parties have also entered into an agreement under which H&M has the opportunity/obligation to acquire the remaining shares within three to five years. The calculated value of the put options given to minority shareholders in conjunction with the acquisition of the company is reported at a provision for a conditional price supplement. As a result, no minority share will be reported. The provision at the time of acquisition was SEK 368 m. Any change in the fair value of the put options/price supplement will be reported as an adjustment of goodwill.

The total purchase price including provisions for the minority shareholders' put options is calculated as SEK 919 m. In addition to this there are acquisition expenses of SEK 8 m, resulting in a total acquisition cost of SEK 927 m. The acquisition gives rise to goodwill of SEK 431 m following the identification of intangible assets of SEK 470 m relating to the brands and of SEK 131 m relating to customer relationships, while deferred tax liability is reported at SEK 169 m. Goodwill in connection with the acquisition relates for example to synergy effects achieved through economies of scale in areas such as production, logistics and expansion, as well as know-how in the existing organisation. The purchase price and acquisition analysis are provisional.

SEK m Reported value within Values according to
Fabric Scandinavien provisional acquisition
analysis
Intangible fixed assets
- Brands* 470
- Customer relationships* 131
- Leasehold rights 8 8
Tangible fixed assets 42 42
Financial fixed assets 1 1
Stock-in-trade 48 48
Other current assets 51 51
Liquid funds 4 4
Deferred tax liabilities -5 -174
Long-term liabilities -22 -22
Current liabilities -63 -63
Identifiable net assets acquired 496
Goodwill 431
Total 64 927
Purchase price for shares in subsidiaries 551
Acquisition expenses 8
Provisions for price supplement/put 368
options
Total acquisition cost 927

The assets and liabilities included in the acquisition are as follows:

*The utilisation period for these assets has been assessed as ten years.

Fabric Scandinavien's contribution to the Group's operating profit since acquisition relates only to the month of May and does not amount to any material sum.

Talk to a Data Expert

Have a question? We'll get back to you promptly.